Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $821,000.00 at 3% interest rate for a $901,000.00 home, you need to have a monthly payment of $3,439.47 ~ $3,507.89. You will make a total of 480 payments and you will pay off your mortgage on 2056/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $98,761.93 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,643.44 | 3% | 600 months | $1,666,061.15 | $765,061.15 |
| 50 years | Bi-Weekly | $1,321.72 | 3% | 512 months | $1,535,393.10 | $634,393.10 |
| 45 years | Monthly | $2,772.44 | 3% | 540 months | $1,577,117.55 | $676,117.55 |
| 45 years | Bi-Weekly | $1,386.22 | 3% | 461 months | $1,462,708.47 | $561,708.47 |
| 40 years | Monthly | $2,939.05 | 3% | 480 months | $1,490,745.01 | $589,745.01 |
| 40 years | Bi-Weekly | $1,469.53 | 3% | 409 months | $1,391,983.08 | $490,983.08 |
| 35 years | Monthly | $3,159.62 | 3% | 420 months | $1,407,040.42 | $506,040.42 |
| 35 years | Bi-Weekly | $1,579.81 | 3% | 358 months | $1,323,270.71 | $422,270.71 |
| 30 years | Monthly | $3,461.37 | 3% | 360 months | $1,326,092.88 | $425,092.88 |
| 30 years | Bi-Weekly | $1,730.69 | 3% | 307 months | $1,256,620.27 | $355,620.27 |
| 25 years | Monthly | $3,893.27 | 3% | 300 months | $1,247,982.47 | $346,982.47 |
| 25 years | Bi-Weekly | $1,946.64 | 3% | 256 months | $1,192,075.29 | $291,075.29 |
| 20 years | Monthly | $4,553.25 | 3% | 240 months | $1,172,779.11 | $271,779.11 |
| 20 years | Bi-Weekly | $2,276.63 | 3% | 205 months | $1,129,673.47 | $228,673.47 |
| 15 years | Monthly | $5,669.68 | 3% | 180 months | $1,100,541.55 | $199,541.55 |
| 15 years | Bi-Weekly | $2,834.84 | 3% | 154 months | $1,069,446.24 | $168,446.24 |
| 10 years | Monthly | $7,927.64 | 3% | 120 months | $1,031,316.46 | $130,316.46 |
| 10 years | Bi-Weekly | $3,963.82 | 3% | 103 months | $1,011,418.44 | $110,418.44 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/12 | $886.55 | $2,052.50 | $68.42 | $375.42 | $125.00 | $3,507.89 | $820,113.45 |
| 2 | 2017/01 | $888.77 | $2,050.28 | $68.42 | $375.42 | $125.00 | $3,507.89 | $819,224.68 |
| 3 | 2017/02 | $890.99 | $2,048.06 | $68.42 | $375.42 | $125.00 | $3,507.89 | $818,333.69 |
| 4 | 2017/03 | $893.22 | $2,045.83 | $68.42 | $375.42 | $125.00 | $3,507.89 | $817,440.47 |
| 5 | 2017/04 | $895.45 | $2,043.60 | $68.42 | $375.42 | $125.00 | $3,507.89 | $816,545.02 |
| 6 | 2017/05 | $897.69 | $2,041.36 | $68.42 | $375.42 | $125.00 | $3,507.89 | $815,647.33 |
| 7 | 2017/06 | $899.93 | $2,039.12 | $68.42 | $375.42 | $125.00 | $3,507.89 | $814,747.40 |
| 8 | 2017/07 | $902.18 | $2,036.87 | $68.42 | $375.42 | $125.00 | $3,507.89 | $813,845.21 |
| 9 | 2017/08 | $904.44 | $2,034.61 | $68.42 | $375.42 | $125.00 | $3,507.89 | $812,940.77 |
| 10 | 2017/09 | $906.70 | $2,032.35 | $68.42 | $375.42 | $125.00 | $3,507.89 | $812,034.07 |
| 11 | 2017/10 | $908.97 | $2,030.09 | $68.42 | $375.42 | $125.00 | $3,507.89 | $811,125.11 |
| 12 | 2017/11 | $911.24 | $2,027.81 | $68.42 | $375.42 | $125.00 | $3,507.89 | $810,213.87 |
| 13 | 2017/12 | $913.52 | $2,025.53 | $68.42 | $375.42 | $125.00 | $3,507.89 | $809,300.35 |
| 14 | 2018/01 | $915.80 | $2,023.25 | $68.42 | $375.42 | $125.00 | $3,507.89 | $808,384.55 |
| 15 | 2018/02 | $918.09 | $2,020.96 | $68.42 | $375.42 | $125.00 | $3,507.89 | $807,466.46 |
| 16 | 2018/03 | $920.39 | $2,018.67 | $68.42 | $375.42 | $125.00 | $3,507.89 | $806,546.07 |
| 17 | 2018/04 | $922.69 | $2,016.37 | $68.42 | $375.42 | $125.00 | $3,507.89 | $805,623.39 |
| 18 | 2018/05 | $924.99 | $2,014.06 | $68.42 | $375.42 | $125.00 | $3,507.89 | $804,698.39 |
| 19 | 2018/06 | $927.31 | $2,011.75 | $68.42 | $375.42 | $125.00 | $3,507.89 | $803,771.09 |
| 20 | 2018/07 | $929.62 | $2,009.43 | $68.42 | $375.42 | $125.00 | $3,507.89 | $802,841.46 |
| 21 | 2018/08 | $931.95 | $2,007.10 | $68.42 | $375.42 | $125.00 | $3,507.89 | $801,909.51 |
| 22 | 2018/09 | $934.28 | $2,004.77 | $68.42 | $375.42 | $125.00 | $3,507.89 | $800,975.23 |
| 23 | 2018/10 | $936.61 | $2,002.44 | $68.42 | $375.42 | $125.00 | $3,507.89 | $800,038.62 |
| 24 | 2018/11 | $938.96 | $2,000.10 | $68.42 | $375.42 | $125.00 | $3,507.89 | $799,099.66 |
| 25 | 2018/12 | $941.30 | $1,997.75 | $68.42 | $375.42 | $125.00 | $3,507.89 | $798,158.36 |
| 26 | 2019/01 | $943.66 | $1,995.40 | $68.42 | $375.42 | $125.00 | $3,507.89 | $797,214.71 |
| 27 | 2019/02 | $946.02 | $1,993.04 | $68.42 | $375.42 | $125.00 | $3,507.89 | $796,268.69 |
| 28 | 2019/03 | $948.38 | $1,990.67 | $68.42 | $375.42 | $125.00 | $3,507.89 | $795,320.31 |
| 29 | 2019/04 | $950.75 | $1,988.30 | $68.42 | $375.42 | $125.00 | $3,507.89 | $794,369.56 |
| 30 | 2019/05 | $953.13 | $1,985.92 | $68.42 | $375.42 | $125.00 | $3,507.89 | $793,416.43 |
| 31 | 2019/06 | $955.51 | $1,983.54 | $68.42 | $375.42 | $125.00 | $3,507.89 | $792,460.92 |
| 32 | 2019/07 | $957.90 | $1,981.15 | $68.42 | $375.42 | $125.00 | $3,507.89 | $791,503.02 |
| 33 | 2019/08 | $960.29 | $1,978.76 | $68.42 | $375.42 | $125.00 | $3,507.89 | $790,542.73 |
| 34 | 2019/09 | $962.70 | $1,976.36 | $68.42 | $375.42 | $125.00 | $3,507.89 | $789,580.03 |
| 35 | 2019/10 | $965.10 | $1,973.95 | $68.42 | $375.42 | $125.00 | $3,507.89 | $788,614.93 |
| 36 | 2019/11 | $967.51 | $1,971.54 | $68.42 | $375.42 | $125.00 | $3,507.89 | $787,647.41 |
| 37 | 2019/12 | $969.93 | $1,969.12 | $68.42 | $375.42 | $125.00 | $3,507.89 | $786,677.48 |
| 38 | 2020/01 | $972.36 | $1,966.69 | $68.42 | $375.42 | $125.00 | $3,507.89 | $785,705.12 |
| 39 | 2020/02 | $974.79 | $1,964.26 | $68.42 | $375.42 | $125.00 | $3,507.89 | $784,730.33 |
| 40 | 2020/03 | $977.23 | $1,961.83 | $68.42 | $375.42 | $125.00 | $3,507.89 | $783,753.11 |
| 41 | 2020/04 | $979.67 | $1,959.38 | $68.42 | $375.42 | $125.00 | $3,507.89 | $782,773.44 |
| 42 | 2020/05 | $982.12 | $1,956.93 | $68.42 | $375.42 | $125.00 | $3,507.89 | $781,791.32 |
| 43 | 2020/06 | $984.57 | $1,954.48 | $68.42 | $375.42 | $125.00 | $3,507.89 | $780,806.74 |
| 44 | 2020/07 | $987.04 | $1,952.02 | $68.42 | $375.42 | $125.00 | $3,507.89 | $779,819.71 |
| 45 | 2020/08 | $989.50 | $1,949.55 | $68.42 | $375.42 | $125.00 | $3,507.89 | $778,830.21 |
| 46 | 2020/09 | $991.98 | $1,947.08 | $68.42 | $375.42 | $125.00 | $3,507.89 | $777,838.23 |
| 47 | 2020/10 | $994.46 | $1,944.60 | $68.42 | $375.42 | $125.00 | $3,507.89 | $776,843.77 |
| 48 | 2020/11 | $996.94 | $1,942.11 | $68.42 | $375.42 | $125.00 | $3,507.89 | $775,846.83 |
| 49 | 2020/12 | $999.44 | $1,939.62 | $68.42 | $375.42 | $125.00 | $3,507.89 | $774,847.39 |
| 50 | 2021/01 | $1,001.93 | $1,937.12 | $68.42 | $375.42 | $125.00 | $3,507.89 | $773,845.46 |
| 51 | 2021/02 | $1,004.44 | $1,934.61 | $68.42 | $375.42 | $125.00 | $3,507.89 | $772,841.02 |
| 52 | 2021/03 | $1,006.95 | $1,932.10 | $68.42 | $375.42 | $125.00 | $3,507.89 | $771,834.07 |
| 53 | 2021/04 | $1,009.47 | $1,929.59 | $68.42 | $375.42 | $125.00 | $3,507.89 | $770,824.61 |
| 54 | 2021/05 | $1,011.99 | $1,927.06 | $68.42 | $375.42 | $125.00 | $3,507.89 | $769,812.62 |
| 55 | 2021/06 | $1,014.52 | $1,924.53 | $68.42 | $375.42 | $125.00 | $3,507.89 | $768,798.10 |
| 56 | 2021/07 | $1,017.06 | $1,922.00 | $68.42 | $375.42 | $125.00 | $3,507.89 | $767,781.04 |
| 57 | 2021/08 | $1,019.60 | $1,919.45 | $68.42 | $375.42 | $125.00 | $3,507.89 | $766,761.44 |
| 58 | 2021/09 | $1,022.15 | $1,916.90 | $68.42 | $375.42 | $125.00 | $3,507.89 | $765,739.29 |
| 59 | 2021/10 | $1,024.70 | $1,914.35 | $68.42 | $375.42 | $125.00 | $3,507.89 | $764,714.59 |
| 60 | 2021/11 | $1,027.27 | $1,911.79 | $68.42 | $375.42 | $125.00 | $3,507.89 | $763,687.32 |
| 61 | 2021/12 | $1,029.83 | $1,909.22 | $68.42 | $375.42 | $125.00 | $3,507.89 | $762,657.49 |
| 62 | 2022/01 | $1,032.41 | $1,906.64 | $68.42 | $375.42 | $125.00 | $3,507.89 | $761,625.08 |
| 63 | 2022/02 | $1,034.99 | $1,904.06 | $68.42 | $375.42 | $125.00 | $3,507.89 | $760,590.09 |
| 64 | 2022/03 | $1,037.58 | $1,901.48 | $68.42 | $375.42 | $125.00 | $3,507.89 | $759,552.51 |
| 65 | 2022/04 | $1,040.17 | $1,898.88 | $68.42 | $375.42 | $125.00 | $3,507.89 | $758,512.34 |
| 66 | 2022/05 | $1,042.77 | $1,896.28 | $68.42 | $375.42 | $125.00 | $3,507.89 | $757,469.57 |
| 67 | 2022/06 | $1,045.38 | $1,893.67 | $68.42 | $375.42 | $125.00 | $3,507.89 | $756,424.19 |
| 68 | 2022/07 | $1,047.99 | $1,891.06 | $68.42 | $375.42 | $125.00 | $3,507.89 | $755,376.20 |
| 69 | 2022/08 | $1,050.61 | $1,888.44 | $68.42 | $375.42 | $125.00 | $3,507.89 | $754,325.59 |
| 70 | 2022/09 | $1,053.24 | $1,885.81 | $68.42 | $375.42 | $125.00 | $3,507.89 | $753,272.35 |
| 71 | 2022/10 | $1,055.87 | $1,883.18 | $68.42 | $375.42 | $125.00 | $3,507.89 | $752,216.48 |
| 72 | 2022/11 | $1,058.51 | $1,880.54 | $68.42 | $375.42 | $125.00 | $3,507.89 | $751,157.97 |
| 73 | 2022/12 | $1,061.16 | $1,877.89 | $68.42 | $375.42 | $125.00 | $3,507.89 | $750,096.81 |
| 74 | 2023/01 | $1,063.81 | $1,875.24 | $68.42 | $375.42 | $125.00 | $3,507.89 | $749,033.00 |
| 75 | 2023/02 | $1,066.47 | $1,872.58 | $68.42 | $375.42 | $125.00 | $3,507.89 | $747,966.53 |
| 76 | 2023/03 | $1,069.14 | $1,869.92 | $68.42 | $375.42 | $125.00 | $3,507.89 | $746,897.40 |
| 77 | 2023/04 | $1,071.81 | $1,867.24 | $68.42 | $375.42 | $125.00 | $3,507.89 | $745,825.59 |
| 78 | 2023/05 | $1,074.49 | $1,864.56 | $68.42 | $375.42 | $125.00 | $3,507.89 | $744,751.10 |
| 79 | 2023/06 | $1,077.17 | $1,861.88 | $68.42 | $375.42 | $125.00 | $3,507.89 | $743,673.92 |
| 80 | 2023/07 | $1,079.87 | $1,859.18 | $68.42 | $375.42 | $125.00 | $3,507.89 | $742,594.06 |
| 81 | 2023/08 | $1,082.57 | $1,856.49 | $68.42 | $375.42 | $125.00 | $3,507.89 | $741,511.49 |
| 82 | 2023/09 | $1,085.27 | $1,853.78 | $68.42 | $375.42 | $125.00 | $3,507.89 | $740,426.22 |
| 83 | 2023/10 | $1,087.99 | $1,851.07 | $68.42 | $375.42 | $125.00 | $3,507.89 | $739,338.23 |
| 84 | 2023/11 | $1,090.71 | $1,848.35 | $68.42 | $375.42 | $125.00 | $3,507.89 | $738,247.52 |
| 85 | 2023/12 | $1,093.43 | $1,845.62 | $68.42 | $375.42 | $125.00 | $3,507.89 | $737,154.09 |
| 86 | 2024/01 | $1,096.17 | $1,842.89 | $68.42 | $375.42 | $125.00 | $3,507.89 | $736,057.92 |
| 87 | 2024/02 | $1,098.91 | $1,840.14 | $68.42 | $375.42 | $125.00 | $3,507.89 | $734,959.02 |
| 88 | 2024/03 | $1,101.65 | $1,837.40 | $68.42 | $375.42 | $125.00 | $3,507.89 | $733,857.36 |
| 89 | 2024/04 | $1,104.41 | $1,834.64 | $68.42 | $375.42 | $125.00 | $3,507.89 | $732,752.95 |
| 90 | 2024/05 | $1,107.17 | $1,831.88 | $68.42 | $375.42 | $125.00 | $3,507.89 | $731,645.78 |
| 91 | 2024/06 | $1,109.94 | $1,829.11 | $68.42 | $375.42 | $125.00 | $3,507.89 | $730,535.85 |
| 92 | 2024/07 | $1,112.71 | $1,826.34 | $68.42 | $375.42 | $125.00 | $3,507.89 | $729,423.13 |
| 93 | 2024/08 | $1,115.49 | $1,823.56 | $68.42 | $375.42 | $125.00 | $3,507.89 | $728,307.64 |
| 94 | 2024/09 | $1,118.28 | $1,820.77 | $68.42 | $375.42 | $125.00 | $3,507.89 | $727,189.36 |
| 95 | 2024/10 | $1,121.08 | $1,817.97 | $68.42 | $375.42 | $125.00 | $3,507.89 | $726,068.28 |
| 96 | 2024/11 | $1,123.88 | $1,815.17 | $68.42 | $375.42 | $125.00 | $3,507.89 | $724,944.40 |
| 97 | 2024/12 | $1,126.69 | $1,812.36 | $68.42 | $375.42 | $125.00 | $3,507.89 | $723,817.71 |
| 98 | 2025/01 | $1,129.51 | $1,809.54 | $68.42 | $375.42 | $125.00 | $3,507.89 | $722,688.20 |
| 99 | 2025/02 | $1,132.33 | $1,806.72 | $68.42 | $375.42 | $125.00 | $3,507.89 | $721,555.87 |
| 100 | 2025/03 | $1,135.16 | $1,803.89 | $0.00 | $375.42 | $125.00 | $3,439.47 | $720,420.70 |
| 101 | 2025/04 | $1,138.00 | $1,801.05 | $0.00 | $375.42 | $125.00 | $3,439.47 | $719,282.70 |
| 102 | 2025/05 | $1,140.85 | $1,798.21 | $0.00 | $375.42 | $125.00 | $3,439.47 | $718,141.86 |
| 103 | 2025/06 | $1,143.70 | $1,795.35 | $0.00 | $375.42 | $125.00 | $3,439.47 | $716,998.16 |
| 104 | 2025/07 | $1,146.56 | $1,792.50 | $0.00 | $375.42 | $125.00 | $3,439.47 | $715,851.60 |
| 105 | 2025/08 | $1,149.42 | $1,789.63 | $0.00 | $375.42 | $125.00 | $3,439.47 | $714,702.18 |
| 106 | 2025/09 | $1,152.30 | $1,786.76 | $0.00 | $375.42 | $125.00 | $3,439.47 | $713,549.88 |
| 107 | 2025/10 | $1,155.18 | $1,783.87 | $0.00 | $375.42 | $125.00 | $3,439.47 | $712,394.71 |
| 108 | 2025/11 | $1,158.07 | $1,780.99 | $0.00 | $375.42 | $125.00 | $3,439.47 | $711,236.64 |
| 109 | 2025/12 | $1,160.96 | $1,778.09 | $0.00 | $375.42 | $125.00 | $3,439.47 | $710,075.68 |
| 110 | 2026/01 | $1,163.86 | $1,775.19 | $0.00 | $375.42 | $125.00 | $3,439.47 | $708,911.82 |
| 111 | 2026/02 | $1,166.77 | $1,772.28 | $0.00 | $375.42 | $125.00 | $3,439.47 | $707,745.04 |
| 112 | 2026/03 | $1,169.69 | $1,769.36 | $0.00 | $375.42 | $125.00 | $3,439.47 | $706,575.36 |
| 113 | 2026/04 | $1,172.61 | $1,766.44 | $0.00 | $375.42 | $125.00 | $3,439.47 | $705,402.74 |
| 114 | 2026/05 | $1,175.55 | $1,763.51 | $0.00 | $375.42 | $125.00 | $3,439.47 | $704,227.20 |
| 115 | 2026/06 | $1,178.48 | $1,760.57 | $0.00 | $375.42 | $125.00 | $3,439.47 | $703,048.71 |
| 116 | 2026/07 | $1,181.43 | $1,757.62 | $0.00 | $375.42 | $125.00 | $3,439.47 | $701,867.28 |
| 117 | 2026/08 | $1,184.38 | $1,754.67 | $0.00 | $375.42 | $125.00 | $3,439.47 | $700,682.90 |
| 118 | 2026/09 | $1,187.34 | $1,751.71 | $0.00 | $375.42 | $125.00 | $3,439.47 | $699,495.55 |
| 119 | 2026/10 | $1,190.31 | $1,748.74 | $0.00 | $375.42 | $125.00 | $3,439.47 | $698,305.24 |
| 120 | 2026/11 | $1,193.29 | $1,745.76 | $0.00 | $375.42 | $125.00 | $3,439.47 | $697,111.95 |
| 121 | 2026/12 | $1,196.27 | $1,742.78 | $0.00 | $375.42 | $125.00 | $3,439.47 | $695,915.68 |
| 122 | 2027/01 | $1,199.26 | $1,739.79 | $0.00 | $375.42 | $125.00 | $3,439.47 | $694,716.42 |
| 123 | 2027/02 | $1,202.26 | $1,736.79 | $0.00 | $375.42 | $125.00 | $3,439.47 | $693,514.15 |
| 124 | 2027/03 | $1,205.27 | $1,733.79 | $0.00 | $375.42 | $125.00 | $3,439.47 | $692,308.89 |
| 125 | 2027/04 | $1,208.28 | $1,730.77 | $0.00 | $375.42 | $125.00 | $3,439.47 | $691,100.61 |
| 126 | 2027/05 | $1,211.30 | $1,727.75 | $0.00 | $375.42 | $125.00 | $3,439.47 | $689,889.31 |
| 127 | 2027/06 | $1,214.33 | $1,724.72 | $0.00 | $375.42 | $125.00 | $3,439.47 | $688,674.98 |
| 128 | 2027/07 | $1,217.36 | $1,721.69 | $0.00 | $375.42 | $125.00 | $3,439.47 | $687,457.61 |
| 129 | 2027/08 | $1,220.41 | $1,718.64 | $0.00 | $375.42 | $125.00 | $3,439.47 | $686,237.21 |
| 130 | 2027/09 | $1,223.46 | $1,715.59 | $0.00 | $375.42 | $125.00 | $3,439.47 | $685,013.75 |
| 131 | 2027/10 | $1,226.52 | $1,712.53 | $0.00 | $375.42 | $125.00 | $3,439.47 | $683,787.23 |
| 132 | 2027/11 | $1,229.58 | $1,709.47 | $0.00 | $375.42 | $125.00 | $3,439.47 | $682,557.65 |
| 133 | 2027/12 | $1,232.66 | $1,706.39 | $0.00 | $375.42 | $125.00 | $3,439.47 | $681,324.99 |
| 134 | 2028/01 | $1,235.74 | $1,703.31 | $0.00 | $375.42 | $125.00 | $3,439.47 | $680,089.25 |
| 135 | 2028/02 | $1,238.83 | $1,700.22 | $0.00 | $375.42 | $125.00 | $3,439.47 | $678,850.42 |
| 136 | 2028/03 | $1,241.93 | $1,697.13 | $0.00 | $375.42 | $125.00 | $3,439.47 | $677,608.49 |
| 137 | 2028/04 | $1,245.03 | $1,694.02 | $0.00 | $375.42 | $125.00 | $3,439.47 | $676,363.46 |
| 138 | 2028/05 | $1,248.14 | $1,690.91 | $0.00 | $375.42 | $125.00 | $3,439.47 | $675,115.32 |
| 139 | 2028/06 | $1,251.26 | $1,687.79 | $0.00 | $375.42 | $125.00 | $3,439.47 | $673,864.05 |
| 140 | 2028/07 | $1,254.39 | $1,684.66 | $0.00 | $375.42 | $125.00 | $3,439.47 | $672,609.66 |
| 141 | 2028/08 | $1,257.53 | $1,681.52 | $0.00 | $375.42 | $125.00 | $3,439.47 | $671,352.13 |
| 142 | 2028/09 | $1,260.67 | $1,678.38 | $0.00 | $375.42 | $125.00 | $3,439.47 | $670,091.46 |
| 143 | 2028/10 | $1,263.82 | $1,675.23 | $0.00 | $375.42 | $125.00 | $3,439.47 | $668,827.64 |
| 144 | 2028/11 | $1,266.98 | $1,672.07 | $0.00 | $375.42 | $125.00 | $3,439.47 | $667,560.66 |
| 145 | 2028/12 | $1,270.15 | $1,668.90 | $0.00 | $375.42 | $125.00 | $3,439.47 | $666,290.51 |
| 146 | 2029/01 | $1,273.33 | $1,665.73 | $0.00 | $375.42 | $125.00 | $3,439.47 | $665,017.18 |
| 147 | 2029/02 | $1,276.51 | $1,662.54 | $0.00 | $375.42 | $125.00 | $3,439.47 | $663,740.67 |
| 148 | 2029/03 | $1,279.70 | $1,659.35 | $0.00 | $375.42 | $125.00 | $3,439.47 | $662,460.97 |
| 149 | 2029/04 | $1,282.90 | $1,656.15 | $0.00 | $375.42 | $125.00 | $3,439.47 | $661,178.07 |
| 150 | 2029/05 | $1,286.11 | $1,652.95 | $0.00 | $375.42 | $125.00 | $3,439.47 | $659,891.96 |
| 151 | 2029/06 | $1,289.32 | $1,649.73 | $0.00 | $375.42 | $125.00 | $3,439.47 | $658,602.64 |
| 152 | 2029/07 | $1,292.55 | $1,646.51 | $0.00 | $375.42 | $125.00 | $3,439.47 | $657,310.10 |
| 153 | 2029/08 | $1,295.78 | $1,643.28 | $0.00 | $375.42 | $125.00 | $3,439.47 | $656,014.32 |
| 154 | 2029/09 | $1,299.02 | $1,640.04 | $0.00 | $375.42 | $125.00 | $3,439.47 | $654,715.30 |
| 155 | 2029/10 | $1,302.26 | $1,636.79 | $0.00 | $375.42 | $125.00 | $3,439.47 | $653,413.04 |
| 156 | 2029/11 | $1,305.52 | $1,633.53 | $0.00 | $375.42 | $125.00 | $3,439.47 | $652,107.52 |
| 157 | 2029/12 | $1,308.78 | $1,630.27 | $0.00 | $375.42 | $125.00 | $3,439.47 | $650,798.74 |
| 158 | 2030/01 | $1,312.06 | $1,627.00 | $0.00 | $375.42 | $125.00 | $3,439.47 | $649,486.68 |
| 159 | 2030/02 | $1,315.34 | $1,623.72 | $0.00 | $375.42 | $125.00 | $3,439.47 | $648,171.35 |
| 160 | 2030/03 | $1,318.62 | $1,620.43 | $0.00 | $375.42 | $125.00 | $3,439.47 | $646,852.72 |
| 161 | 2030/04 | $1,321.92 | $1,617.13 | $0.00 | $375.42 | $125.00 | $3,439.47 | $645,530.80 |
| 162 | 2030/05 | $1,325.23 | $1,613.83 | $0.00 | $375.42 | $125.00 | $3,439.47 | $644,205.58 |
| 163 | 2030/06 | $1,328.54 | $1,610.51 | $0.00 | $375.42 | $125.00 | $3,439.47 | $642,877.04 |
| 164 | 2030/07 | $1,331.86 | $1,607.19 | $0.00 | $375.42 | $125.00 | $3,439.47 | $641,545.18 |
| 165 | 2030/08 | $1,335.19 | $1,603.86 | $0.00 | $375.42 | $125.00 | $3,439.47 | $640,209.99 |
| 166 | 2030/09 | $1,338.53 | $1,600.52 | $0.00 | $375.42 | $125.00 | $3,439.47 | $638,871.46 |
| 167 | 2030/10 | $1,341.87 | $1,597.18 | $0.00 | $375.42 | $125.00 | $3,439.47 | $637,529.59 |
| 168 | 2030/11 | $1,345.23 | $1,593.82 | $0.00 | $375.42 | $125.00 | $3,439.47 | $636,184.36 |
| 169 | 2030/12 | $1,348.59 | $1,590.46 | $0.00 | $375.42 | $125.00 | $3,439.47 | $634,835.77 |
| 170 | 2031/01 | $1,351.96 | $1,587.09 | $0.00 | $375.42 | $125.00 | $3,439.47 | $633,483.81 |
| 171 | 2031/02 | $1,355.34 | $1,583.71 | $0.00 | $375.42 | $125.00 | $3,439.47 | $632,128.46 |
| 172 | 2031/03 | $1,358.73 | $1,580.32 | $0.00 | $375.42 | $125.00 | $3,439.47 | $630,769.73 |
| 173 | 2031/04 | $1,362.13 | $1,576.92 | $0.00 | $375.42 | $125.00 | $3,439.47 | $629,407.61 |
| 174 | 2031/05 | $1,365.53 | $1,573.52 | $0.00 | $375.42 | $125.00 | $3,439.47 | $628,042.07 |
| 175 | 2031/06 | $1,368.95 | $1,570.11 | $0.00 | $375.42 | $125.00 | $3,439.47 | $626,673.13 |
| 176 | 2031/07 | $1,372.37 | $1,566.68 | $0.00 | $375.42 | $125.00 | $3,439.47 | $625,300.76 |
| 177 | 2031/08 | $1,375.80 | $1,563.25 | $0.00 | $375.42 | $125.00 | $3,439.47 | $623,924.96 |
| 178 | 2031/09 | $1,379.24 | $1,559.81 | $0.00 | $375.42 | $125.00 | $3,439.47 | $622,545.72 |
| 179 | 2031/10 | $1,382.69 | $1,556.36 | $0.00 | $375.42 | $125.00 | $3,439.47 | $621,163.03 |
| 180 | 2031/11 | $1,386.14 | $1,552.91 | $0.00 | $375.42 | $125.00 | $3,439.47 | $619,776.88 |
| 181 | 2031/12 | $1,389.61 | $1,549.44 | $0.00 | $375.42 | $125.00 | $3,439.47 | $618,387.27 |
| 182 | 2032/01 | $1,393.08 | $1,545.97 | $0.00 | $375.42 | $125.00 | $3,439.47 | $616,994.19 |
| 183 | 2032/02 | $1,396.57 | $1,542.49 | $0.00 | $375.42 | $125.00 | $3,439.47 | $615,597.62 |
| 184 | 2032/03 | $1,400.06 | $1,538.99 | $0.00 | $375.42 | $125.00 | $3,439.47 | $614,197.57 |
| 185 | 2032/04 | $1,403.56 | $1,535.49 | $0.00 | $375.42 | $125.00 | $3,439.47 | $612,794.01 |
| 186 | 2032/05 | $1,407.07 | $1,531.99 | $0.00 | $375.42 | $125.00 | $3,439.47 | $611,386.94 |
| 187 | 2032/06 | $1,410.58 | $1,528.47 | $0.00 | $375.42 | $125.00 | $3,439.47 | $609,976.36 |
| 188 | 2032/07 | $1,414.11 | $1,524.94 | $0.00 | $375.42 | $125.00 | $3,439.47 | $608,562.24 |
| 189 | 2032/08 | $1,417.65 | $1,521.41 | $0.00 | $375.42 | $125.00 | $3,439.47 | $607,144.60 |
| 190 | 2032/09 | $1,421.19 | $1,517.86 | $0.00 | $375.42 | $125.00 | $3,439.47 | $605,723.41 |
| 191 | 2032/10 | $1,424.74 | $1,514.31 | $0.00 | $375.42 | $125.00 | $3,439.47 | $604,298.66 |
| 192 | 2032/11 | $1,428.31 | $1,510.75 | $0.00 | $375.42 | $125.00 | $3,439.47 | $602,870.36 |
| 193 | 2032/12 | $1,431.88 | $1,507.18 | $0.00 | $375.42 | $125.00 | $3,439.47 | $601,438.48 |
| 194 | 2033/01 | $1,435.46 | $1,503.60 | $0.00 | $375.42 | $125.00 | $3,439.47 | $600,003.03 |
| 195 | 2033/02 | $1,439.04 | $1,500.01 | $0.00 | $375.42 | $125.00 | $3,439.47 | $598,563.98 |
| 196 | 2033/03 | $1,442.64 | $1,496.41 | $0.00 | $375.42 | $125.00 | $3,439.47 | $597,121.34 |
| 197 | 2033/04 | $1,446.25 | $1,492.80 | $0.00 | $375.42 | $125.00 | $3,439.47 | $595,675.09 |
| 198 | 2033/05 | $1,449.86 | $1,489.19 | $0.00 | $375.42 | $125.00 | $3,439.47 | $594,225.23 |
| 199 | 2033/06 | $1,453.49 | $1,485.56 | $0.00 | $375.42 | $125.00 | $3,439.47 | $592,771.74 |
| 200 | 2033/07 | $1,457.12 | $1,481.93 | $0.00 | $375.42 | $125.00 | $3,439.47 | $591,314.61 |
| 201 | 2033/08 | $1,460.77 | $1,478.29 | $0.00 | $375.42 | $125.00 | $3,439.47 | $589,853.85 |
| 202 | 2033/09 | $1,464.42 | $1,474.63 | $0.00 | $375.42 | $125.00 | $3,439.47 | $588,389.43 |
| 203 | 2033/10 | $1,468.08 | $1,470.97 | $0.00 | $375.42 | $125.00 | $3,439.47 | $586,921.35 |
| 204 | 2033/11 | $1,471.75 | $1,467.30 | $0.00 | $375.42 | $125.00 | $3,439.47 | $585,449.60 |
| 205 | 2033/12 | $1,475.43 | $1,463.62 | $0.00 | $375.42 | $125.00 | $3,439.47 | $583,974.18 |
| 206 | 2034/01 | $1,479.12 | $1,459.94 | $0.00 | $375.42 | $125.00 | $3,439.47 | $582,495.06 |
| 207 | 2034/02 | $1,482.81 | $1,456.24 | $0.00 | $375.42 | $125.00 | $3,439.47 | $581,012.24 |
| 208 | 2034/03 | $1,486.52 | $1,452.53 | $0.00 | $375.42 | $125.00 | $3,439.47 | $579,525.72 |
| 209 | 2034/04 | $1,490.24 | $1,448.81 | $0.00 | $375.42 | $125.00 | $3,439.47 | $578,035.49 |
| 210 | 2034/05 | $1,493.96 | $1,445.09 | $0.00 | $375.42 | $125.00 | $3,439.47 | $576,541.52 |
| 211 | 2034/06 | $1,497.70 | $1,441.35 | $0.00 | $375.42 | $125.00 | $3,439.47 | $575,043.82 |
| 212 | 2034/07 | $1,501.44 | $1,437.61 | $0.00 | $375.42 | $125.00 | $3,439.47 | $573,542.38 |
| 213 | 2034/08 | $1,505.20 | $1,433.86 | $0.00 | $375.42 | $125.00 | $3,439.47 | $572,037.19 |
| 214 | 2034/09 | $1,508.96 | $1,430.09 | $0.00 | $375.42 | $125.00 | $3,439.47 | $570,528.23 |
| 215 | 2034/10 | $1,512.73 | $1,426.32 | $0.00 | $375.42 | $125.00 | $3,439.47 | $569,015.49 |
| 216 | 2034/11 | $1,516.51 | $1,422.54 | $0.00 | $375.42 | $125.00 | $3,439.47 | $567,498.98 |
| 217 | 2034/12 | $1,520.30 | $1,418.75 | $0.00 | $375.42 | $125.00 | $3,439.47 | $565,978.68 |
| 218 | 2035/01 | $1,524.11 | $1,414.95 | $0.00 | $375.42 | $125.00 | $3,439.47 | $564,454.57 |
| 219 | 2035/02 | $1,527.92 | $1,411.14 | $0.00 | $375.42 | $125.00 | $3,439.47 | $562,926.66 |
| 220 | 2035/03 | $1,531.74 | $1,407.32 | $0.00 | $375.42 | $125.00 | $3,439.47 | $561,394.92 |
| 221 | 2035/04 | $1,535.56 | $1,403.49 | $0.00 | $375.42 | $125.00 | $3,439.47 | $559,859.36 |
| 222 | 2035/05 | $1,539.40 | $1,399.65 | $0.00 | $375.42 | $125.00 | $3,439.47 | $558,319.95 |
| 223 | 2035/06 | $1,543.25 | $1,395.80 | $0.00 | $375.42 | $125.00 | $3,439.47 | $556,776.70 |
| 224 | 2035/07 | $1,547.11 | $1,391.94 | $0.00 | $375.42 | $125.00 | $3,439.47 | $555,229.59 |
| 225 | 2035/08 | $1,550.98 | $1,388.07 | $0.00 | $375.42 | $125.00 | $3,439.47 | $553,678.61 |
| 226 | 2035/09 | $1,554.86 | $1,384.20 | $0.00 | $375.42 | $125.00 | $3,439.47 | $552,123.76 |
| 227 | 2035/10 | $1,558.74 | $1,380.31 | $0.00 | $375.42 | $125.00 | $3,439.47 | $550,565.01 |
| 228 | 2035/11 | $1,562.64 | $1,376.41 | $0.00 | $375.42 | $125.00 | $3,439.47 | $549,002.37 |
| 229 | 2035/12 | $1,566.55 | $1,372.51 | $0.00 | $375.42 | $125.00 | $3,439.47 | $547,435.83 |
| 230 | 2036/01 | $1,570.46 | $1,368.59 | $0.00 | $375.42 | $125.00 | $3,439.47 | $545,865.36 |
| 231 | 2036/02 | $1,574.39 | $1,364.66 | $0.00 | $375.42 | $125.00 | $3,439.47 | $544,290.98 |
| 232 | 2036/03 | $1,578.32 | $1,360.73 | $0.00 | $375.42 | $125.00 | $3,439.47 | $542,712.65 |
| 233 | 2036/04 | $1,582.27 | $1,356.78 | $0.00 | $375.42 | $125.00 | $3,439.47 | $541,130.38 |
| 234 | 2036/05 | $1,586.23 | $1,352.83 | $0.00 | $375.42 | $125.00 | $3,439.47 | $539,544.15 |
| 235 | 2036/06 | $1,590.19 | $1,348.86 | $0.00 | $375.42 | $125.00 | $3,439.47 | $537,953.96 |
| 236 | 2036/07 | $1,594.17 | $1,344.88 | $0.00 | $375.42 | $125.00 | $3,439.47 | $536,359.80 |
| 237 | 2036/08 | $1,598.15 | $1,340.90 | $0.00 | $375.42 | $125.00 | $3,439.47 | $534,761.64 |
| 238 | 2036/09 | $1,602.15 | $1,336.90 | $0.00 | $375.42 | $125.00 | $3,439.47 | $533,159.49 |
| 239 | 2036/10 | $1,606.15 | $1,332.90 | $0.00 | $375.42 | $125.00 | $3,439.47 | $531,553.34 |
| 240 | 2036/11 | $1,610.17 | $1,328.88 | $0.00 | $375.42 | $125.00 | $3,439.47 | $529,943.17 |
| 241 | 2036/12 | $1,614.19 | $1,324.86 | $0.00 | $375.42 | $125.00 | $3,439.47 | $528,328.98 |
| 242 | 2037/01 | $1,618.23 | $1,320.82 | $0.00 | $375.42 | $125.00 | $3,439.47 | $526,710.75 |
| 243 | 2037/02 | $1,622.28 | $1,316.78 | $0.00 | $375.42 | $125.00 | $3,439.47 | $525,088.47 |
| 244 | 2037/03 | $1,626.33 | $1,312.72 | $0.00 | $375.42 | $125.00 | $3,439.47 | $523,462.14 |
| 245 | 2037/04 | $1,630.40 | $1,308.66 | $0.00 | $375.42 | $125.00 | $3,439.47 | $521,831.75 |
| 246 | 2037/05 | $1,634.47 | $1,304.58 | $0.00 | $375.42 | $125.00 | $3,439.47 | $520,197.27 |
| 247 | 2037/06 | $1,638.56 | $1,300.49 | $0.00 | $375.42 | $125.00 | $3,439.47 | $518,558.71 |
| 248 | 2037/07 | $1,642.66 | $1,296.40 | $0.00 | $375.42 | $125.00 | $3,439.47 | $516,916.06 |
| 249 | 2037/08 | $1,646.76 | $1,292.29 | $0.00 | $375.42 | $125.00 | $3,439.47 | $515,269.30 |
| 250 | 2037/09 | $1,650.88 | $1,288.17 | $0.00 | $375.42 | $125.00 | $3,439.47 | $513,618.42 |
| 251 | 2037/10 | $1,655.01 | $1,284.05 | $0.00 | $375.42 | $125.00 | $3,439.47 | $511,963.41 |
| 252 | 2037/11 | $1,659.14 | $1,279.91 | $0.00 | $375.42 | $125.00 | $3,439.47 | $510,304.27 |
| 253 | 2037/12 | $1,663.29 | $1,275.76 | $0.00 | $375.42 | $125.00 | $3,439.47 | $508,640.98 |
| 254 | 2038/01 | $1,667.45 | $1,271.60 | $0.00 | $375.42 | $125.00 | $3,439.47 | $506,973.53 |
| 255 | 2038/02 | $1,671.62 | $1,267.43 | $0.00 | $375.42 | $125.00 | $3,439.47 | $505,301.91 |
| 256 | 2038/03 | $1,675.80 | $1,263.25 | $0.00 | $375.42 | $125.00 | $3,439.47 | $503,626.11 |
| 257 | 2038/04 | $1,679.99 | $1,259.07 | $0.00 | $375.42 | $125.00 | $3,439.47 | $501,946.12 |
| 258 | 2038/05 | $1,684.19 | $1,254.87 | $0.00 | $375.42 | $125.00 | $3,439.47 | $500,261.94 |
| 259 | 2038/06 | $1,688.40 | $1,250.65 | $0.00 | $375.42 | $125.00 | $3,439.47 | $498,573.54 |
| 260 | 2038/07 | $1,692.62 | $1,246.43 | $0.00 | $375.42 | $125.00 | $3,439.47 | $496,880.92 |
| 261 | 2038/08 | $1,696.85 | $1,242.20 | $0.00 | $375.42 | $125.00 | $3,439.47 | $495,184.07 |
| 262 | 2038/09 | $1,701.09 | $1,237.96 | $0.00 | $375.42 | $125.00 | $3,439.47 | $493,482.98 |
| 263 | 2038/10 | $1,705.34 | $1,233.71 | $0.00 | $375.42 | $125.00 | $3,439.47 | $491,777.64 |
| 264 | 2038/11 | $1,709.61 | $1,229.44 | $0.00 | $375.42 | $125.00 | $3,439.47 | $490,068.03 |
| 265 | 2038/12 | $1,713.88 | $1,225.17 | $0.00 | $375.42 | $125.00 | $3,439.47 | $488,354.15 |
| 266 | 2039/01 | $1,718.17 | $1,220.89 | $0.00 | $375.42 | $125.00 | $3,439.47 | $486,635.98 |
| 267 | 2039/02 | $1,722.46 | $1,216.59 | $0.00 | $375.42 | $125.00 | $3,439.47 | $484,913.52 |
| 268 | 2039/03 | $1,726.77 | $1,212.28 | $0.00 | $375.42 | $125.00 | $3,439.47 | $483,186.75 |
| 269 | 2039/04 | $1,731.09 | $1,207.97 | $0.00 | $375.42 | $125.00 | $3,439.47 | $481,455.66 |
| 270 | 2039/05 | $1,735.41 | $1,203.64 | $0.00 | $375.42 | $125.00 | $3,439.47 | $479,720.25 |
| 271 | 2039/06 | $1,739.75 | $1,199.30 | $0.00 | $375.42 | $125.00 | $3,439.47 | $477,980.50 |
| 272 | 2039/07 | $1,744.10 | $1,194.95 | $0.00 | $375.42 | $125.00 | $3,439.47 | $476,236.40 |
| 273 | 2039/08 | $1,748.46 | $1,190.59 | $0.00 | $375.42 | $125.00 | $3,439.47 | $474,487.94 |
| 274 | 2039/09 | $1,752.83 | $1,186.22 | $0.00 | $375.42 | $125.00 | $3,439.47 | $472,735.10 |
| 275 | 2039/10 | $1,757.21 | $1,181.84 | $0.00 | $375.42 | $125.00 | $3,439.47 | $470,977.89 |
| 276 | 2039/11 | $1,761.61 | $1,177.44 | $0.00 | $375.42 | $125.00 | $3,439.47 | $469,216.28 |
| 277 | 2039/12 | $1,766.01 | $1,173.04 | $0.00 | $375.42 | $125.00 | $3,439.47 | $467,450.27 |
| 278 | 2040/01 | $1,770.43 | $1,168.63 | $0.00 | $375.42 | $125.00 | $3,439.47 | $465,679.85 |
| 279 | 2040/02 | $1,774.85 | $1,164.20 | $0.00 | $375.42 | $125.00 | $3,439.47 | $463,904.99 |
| 280 | 2040/03 | $1,779.29 | $1,159.76 | $0.00 | $375.42 | $125.00 | $3,439.47 | $462,125.70 |
| 281 | 2040/04 | $1,783.74 | $1,155.31 | $0.00 | $375.42 | $125.00 | $3,439.47 | $460,341.97 |
| 282 | 2040/05 | $1,788.20 | $1,150.85 | $0.00 | $375.42 | $125.00 | $3,439.47 | $458,553.77 |
| 283 | 2040/06 | $1,792.67 | $1,146.38 | $0.00 | $375.42 | $125.00 | $3,439.47 | $456,761.10 |
| 284 | 2040/07 | $1,797.15 | $1,141.90 | $0.00 | $375.42 | $125.00 | $3,439.47 | $454,963.95 |
| 285 | 2040/08 | $1,801.64 | $1,137.41 | $0.00 | $375.42 | $125.00 | $3,439.47 | $453,162.31 |
| 286 | 2040/09 | $1,806.15 | $1,132.91 | $0.00 | $375.42 | $125.00 | $3,439.47 | $451,356.16 |
| 287 | 2040/10 | $1,810.66 | $1,128.39 | $0.00 | $375.42 | $125.00 | $3,439.47 | $449,545.50 |
| 288 | 2040/11 | $1,815.19 | $1,123.86 | $0.00 | $375.42 | $125.00 | $3,439.47 | $447,730.31 |
| 289 | 2040/12 | $1,819.73 | $1,119.33 | $0.00 | $375.42 | $125.00 | $3,439.47 | $445,910.59 |
| 290 | 2041/01 | $1,824.28 | $1,114.78 | $0.00 | $375.42 | $125.00 | $3,439.47 | $444,086.31 |
| 291 | 2041/02 | $1,828.84 | $1,110.22 | $0.00 | $375.42 | $125.00 | $3,439.47 | $442,257.47 |
| 292 | 2041/03 | $1,833.41 | $1,105.64 | $0.00 | $375.42 | $125.00 | $3,439.47 | $440,424.07 |
| 293 | 2041/04 | $1,837.99 | $1,101.06 | $0.00 | $375.42 | $125.00 | $3,439.47 | $438,586.07 |
| 294 | 2041/05 | $1,842.59 | $1,096.47 | $0.00 | $375.42 | $125.00 | $3,439.47 | $436,743.49 |
| 295 | 2041/06 | $1,847.19 | $1,091.86 | $0.00 | $375.42 | $125.00 | $3,439.47 | $434,896.29 |
| 296 | 2041/07 | $1,851.81 | $1,087.24 | $0.00 | $375.42 | $125.00 | $3,439.47 | $433,044.48 |
| 297 | 2041/08 | $1,856.44 | $1,082.61 | $0.00 | $375.42 | $125.00 | $3,439.47 | $431,188.04 |
| 298 | 2041/09 | $1,861.08 | $1,077.97 | $0.00 | $375.42 | $125.00 | $3,439.47 | $429,326.96 |
| 299 | 2041/10 | $1,865.73 | $1,073.32 | $0.00 | $375.42 | $125.00 | $3,439.47 | $427,461.22 |
| 300 | 2041/11 | $1,870.40 | $1,068.65 | $0.00 | $375.42 | $125.00 | $3,439.47 | $425,590.83 |
| 301 | 2041/12 | $1,875.08 | $1,063.98 | $0.00 | $375.42 | $125.00 | $3,439.47 | $423,715.75 |
| 302 | 2042/01 | $1,879.76 | $1,059.29 | $0.00 | $375.42 | $125.00 | $3,439.47 | $421,835.99 |
| 303 | 2042/02 | $1,884.46 | $1,054.59 | $0.00 | $375.42 | $125.00 | $3,439.47 | $419,951.53 |
| 304 | 2042/03 | $1,889.17 | $1,049.88 | $0.00 | $375.42 | $125.00 | $3,439.47 | $418,062.35 |
| 305 | 2042/04 | $1,893.90 | $1,045.16 | $0.00 | $375.42 | $125.00 | $3,439.47 | $416,168.46 |
| 306 | 2042/05 | $1,898.63 | $1,040.42 | $0.00 | $375.42 | $125.00 | $3,439.47 | $414,269.83 |
| 307 | 2042/06 | $1,903.38 | $1,035.67 | $0.00 | $375.42 | $125.00 | $3,439.47 | $412,366.45 |
| 308 | 2042/07 | $1,908.14 | $1,030.92 | $0.00 | $375.42 | $125.00 | $3,439.47 | $410,458.31 |
| 309 | 2042/08 | $1,912.91 | $1,026.15 | $0.00 | $375.42 | $125.00 | $3,439.47 | $408,545.41 |
| 310 | 2042/09 | $1,917.69 | $1,021.36 | $0.00 | $375.42 | $125.00 | $3,439.47 | $406,627.72 |
| 311 | 2042/10 | $1,922.48 | $1,016.57 | $0.00 | $375.42 | $125.00 | $3,439.47 | $404,705.23 |
| 312 | 2042/11 | $1,927.29 | $1,011.76 | $0.00 | $375.42 | $125.00 | $3,439.47 | $402,777.95 |
| 313 | 2042/12 | $1,932.11 | $1,006.94 | $0.00 | $375.42 | $125.00 | $3,439.47 | $400,845.84 |
| 314 | 2043/01 | $1,936.94 | $1,002.11 | $0.00 | $375.42 | $125.00 | $3,439.47 | $398,908.90 |
| 315 | 2043/02 | $1,941.78 | $997.27 | $0.00 | $375.42 | $125.00 | $3,439.47 | $396,967.12 |
| 316 | 2043/03 | $1,946.63 | $992.42 | $0.00 | $375.42 | $125.00 | $3,439.47 | $395,020.49 |
| 317 | 2043/04 | $1,951.50 | $987.55 | $0.00 | $375.42 | $125.00 | $3,439.47 | $393,068.99 |
| 318 | 2043/05 | $1,956.38 | $982.67 | $0.00 | $375.42 | $125.00 | $3,439.47 | $391,112.61 |
| 319 | 2043/06 | $1,961.27 | $977.78 | $0.00 | $375.42 | $125.00 | $3,439.47 | $389,151.33 |
| 320 | 2043/07 | $1,966.17 | $972.88 | $0.00 | $375.42 | $125.00 | $3,439.47 | $387,185.16 |
| 321 | 2043/08 | $1,971.09 | $967.96 | $0.00 | $375.42 | $125.00 | $3,439.47 | $385,214.07 |
| 322 | 2043/09 | $1,976.02 | $963.04 | $0.00 | $375.42 | $125.00 | $3,439.47 | $383,238.06 |
| 323 | 2043/10 | $1,980.96 | $958.10 | $0.00 | $375.42 | $125.00 | $3,439.47 | $381,257.10 |
| 324 | 2043/11 | $1,985.91 | $953.14 | $0.00 | $375.42 | $125.00 | $3,439.47 | $379,271.19 |
| 325 | 2043/12 | $1,990.87 | $948.18 | $0.00 | $375.42 | $125.00 | $3,439.47 | $377,280.31 |
| 326 | 2044/01 | $1,995.85 | $943.20 | $0.00 | $375.42 | $125.00 | $3,439.47 | $375,284.46 |
| 327 | 2044/02 | $2,000.84 | $938.21 | $0.00 | $375.42 | $125.00 | $3,439.47 | $373,283.62 |
| 328 | 2044/03 | $2,005.84 | $933.21 | $0.00 | $375.42 | $125.00 | $3,439.47 | $371,277.78 |
| 329 | 2044/04 | $2,010.86 | $928.19 | $0.00 | $375.42 | $125.00 | $3,439.47 | $369,266.92 |
| 330 | 2044/05 | $2,015.88 | $923.17 | $0.00 | $375.42 | $125.00 | $3,439.47 | $367,251.04 |
| 331 | 2044/06 | $2,020.92 | $918.13 | $0.00 | $375.42 | $125.00 | $3,439.47 | $365,230.11 |
| 332 | 2044/07 | $2,025.98 | $913.08 | $0.00 | $375.42 | $125.00 | $3,439.47 | $363,204.14 |
| 333 | 2044/08 | $2,031.04 | $908.01 | $0.00 | $375.42 | $125.00 | $3,439.47 | $361,173.09 |
| 334 | 2044/09 | $2,036.12 | $902.93 | $0.00 | $375.42 | $125.00 | $3,439.47 | $359,136.97 |
| 335 | 2044/10 | $2,041.21 | $897.84 | $0.00 | $375.42 | $125.00 | $3,439.47 | $357,095.76 |
| 336 | 2044/11 | $2,046.31 | $892.74 | $0.00 | $375.42 | $125.00 | $3,439.47 | $355,049.45 |
| 337 | 2044/12 | $2,051.43 | $887.62 | $0.00 | $375.42 | $125.00 | $3,439.47 | $352,998.02 |
| 338 | 2045/01 | $2,056.56 | $882.50 | $0.00 | $375.42 | $125.00 | $3,439.47 | $350,941.47 |
| 339 | 2045/02 | $2,061.70 | $877.35 | $0.00 | $375.42 | $125.00 | $3,439.47 | $348,879.77 |
| 340 | 2045/03 | $2,066.85 | $872.20 | $0.00 | $375.42 | $125.00 | $3,439.47 | $346,812.92 |
| 341 | 2045/04 | $2,072.02 | $867.03 | $0.00 | $375.42 | $125.00 | $3,439.47 | $344,740.90 |
| 342 | 2045/05 | $2,077.20 | $861.85 | $0.00 | $375.42 | $125.00 | $3,439.47 | $342,663.70 |
| 343 | 2045/06 | $2,082.39 | $856.66 | $0.00 | $375.42 | $125.00 | $3,439.47 | $340,581.30 |
| 344 | 2045/07 | $2,087.60 | $851.45 | $0.00 | $375.42 | $125.00 | $3,439.47 | $338,493.70 |
| 345 | 2045/08 | $2,092.82 | $846.23 | $0.00 | $375.42 | $125.00 | $3,439.47 | $336,400.89 |
| 346 | 2045/09 | $2,098.05 | $841.00 | $0.00 | $375.42 | $125.00 | $3,439.47 | $334,302.84 |
| 347 | 2045/10 | $2,103.30 | $835.76 | $0.00 | $375.42 | $125.00 | $3,439.47 | $332,199.54 |
| 348 | 2045/11 | $2,108.55 | $830.50 | $0.00 | $375.42 | $125.00 | $3,439.47 | $330,090.99 |
| 349 | 2045/12 | $2,113.82 | $825.23 | $0.00 | $375.42 | $125.00 | $3,439.47 | $327,977.16 |
| 350 | 2046/01 | $2,119.11 | $819.94 | $0.00 | $375.42 | $125.00 | $3,439.47 | $325,858.05 |
| 351 | 2046/02 | $2,124.41 | $814.65 | $0.00 | $375.42 | $125.00 | $3,439.47 | $323,733.65 |
| 352 | 2046/03 | $2,129.72 | $809.33 | $0.00 | $375.42 | $125.00 | $3,439.47 | $321,603.93 |
| 353 | 2046/04 | $2,135.04 | $804.01 | $0.00 | $375.42 | $125.00 | $3,439.47 | $319,468.89 |
| 354 | 2046/05 | $2,140.38 | $798.67 | $0.00 | $375.42 | $125.00 | $3,439.47 | $317,328.51 |
| 355 | 2046/06 | $2,145.73 | $793.32 | $0.00 | $375.42 | $125.00 | $3,439.47 | $315,182.78 |
| 356 | 2046/07 | $2,151.10 | $787.96 | $0.00 | $375.42 | $125.00 | $3,439.47 | $313,031.68 |
| 357 | 2046/08 | $2,156.47 | $782.58 | $0.00 | $375.42 | $125.00 | $3,439.47 | $310,875.21 |
| 358 | 2046/09 | $2,161.86 | $777.19 | $0.00 | $375.42 | $125.00 | $3,439.47 | $308,713.34 |
| 359 | 2046/10 | $2,167.27 | $771.78 | $0.00 | $375.42 | $125.00 | $3,439.47 | $306,546.08 |
| 360 | 2046/11 | $2,172.69 | $766.37 | $0.00 | $375.42 | $125.00 | $3,439.47 | $304,373.39 |
| 361 | 2046/12 | $2,178.12 | $760.93 | $0.00 | $375.42 | $125.00 | $3,439.47 | $302,195.27 |
| 362 | 2047/01 | $2,183.56 | $755.49 | $0.00 | $375.42 | $125.00 | $3,439.47 | $300,011.71 |
| 363 | 2047/02 | $2,189.02 | $750.03 | $0.00 | $375.42 | $125.00 | $3,439.47 | $297,822.68 |
| 364 | 2047/03 | $2,194.50 | $744.56 | $0.00 | $375.42 | $125.00 | $3,439.47 | $295,628.19 |
| 365 | 2047/04 | $2,199.98 | $739.07 | $0.00 | $375.42 | $125.00 | $3,439.47 | $293,428.21 |
| 366 | 2047/05 | $2,205.48 | $733.57 | $0.00 | $375.42 | $125.00 | $3,439.47 | $291,222.72 |
| 367 | 2047/06 | $2,211.00 | $728.06 | $0.00 | $375.42 | $125.00 | $3,439.47 | $289,011.73 |
| 368 | 2047/07 | $2,216.52 | $722.53 | $0.00 | $375.42 | $125.00 | $3,439.47 | $286,795.21 |
| 369 | 2047/08 | $2,222.06 | $716.99 | $0.00 | $375.42 | $125.00 | $3,439.47 | $284,573.14 |
| 370 | 2047/09 | $2,227.62 | $711.43 | $0.00 | $375.42 | $125.00 | $3,439.47 | $282,345.52 |
| 371 | 2047/10 | $2,233.19 | $705.86 | $0.00 | $375.42 | $125.00 | $3,439.47 | $280,112.33 |
| 372 | 2047/11 | $2,238.77 | $700.28 | $0.00 | $375.42 | $125.00 | $3,439.47 | $277,873.56 |
| 373 | 2047/12 | $2,244.37 | $694.68 | $0.00 | $375.42 | $125.00 | $3,439.47 | $275,629.20 |
| 374 | 2048/01 | $2,249.98 | $689.07 | $0.00 | $375.42 | $125.00 | $3,439.47 | $273,379.22 |
| 375 | 2048/02 | $2,255.60 | $683.45 | $0.00 | $375.42 | $125.00 | $3,439.47 | $271,123.61 |
| 376 | 2048/03 | $2,261.24 | $677.81 | $0.00 | $375.42 | $125.00 | $3,439.47 | $268,862.37 |
| 377 | 2048/04 | $2,266.90 | $672.16 | $0.00 | $375.42 | $125.00 | $3,439.47 | $266,595.47 |
| 378 | 2048/05 | $2,272.56 | $666.49 | $0.00 | $375.42 | $125.00 | $3,439.47 | $264,322.91 |
| 379 | 2048/06 | $2,278.24 | $660.81 | $0.00 | $375.42 | $125.00 | $3,439.47 | $262,044.66 |
| 380 | 2048/07 | $2,283.94 | $655.11 | $0.00 | $375.42 | $125.00 | $3,439.47 | $259,760.72 |
| 381 | 2048/08 | $2,289.65 | $649.40 | $0.00 | $375.42 | $125.00 | $3,439.47 | $257,471.07 |
| 382 | 2048/09 | $2,295.37 | $643.68 | $0.00 | $375.42 | $125.00 | $3,439.47 | $255,175.70 |
| 383 | 2048/10 | $2,301.11 | $637.94 | $0.00 | $375.42 | $125.00 | $3,439.47 | $252,874.59 |
| 384 | 2048/11 | $2,306.87 | $632.19 | $0.00 | $375.42 | $125.00 | $3,439.47 | $250,567.72 |
| 385 | 2048/12 | $2,312.63 | $626.42 | $0.00 | $375.42 | $125.00 | $3,439.47 | $248,255.09 |
| 386 | 2049/01 | $2,318.41 | $620.64 | $0.00 | $375.42 | $125.00 | $3,439.47 | $245,936.67 |
| 387 | 2049/02 | $2,324.21 | $614.84 | $0.00 | $375.42 | $125.00 | $3,439.47 | $243,612.46 |
| 388 | 2049/03 | $2,330.02 | $609.03 | $0.00 | $375.42 | $125.00 | $3,439.47 | $241,282.44 |
| 389 | 2049/04 | $2,335.85 | $603.21 | $0.00 | $375.42 | $125.00 | $3,439.47 | $238,946.60 |
| 390 | 2049/05 | $2,341.69 | $597.37 | $0.00 | $375.42 | $125.00 | $3,439.47 | $236,604.91 |
| 391 | 2049/06 | $2,347.54 | $591.51 | $0.00 | $375.42 | $125.00 | $3,439.47 | $234,257.37 |
| 392 | 2049/07 | $2,353.41 | $585.64 | $0.00 | $375.42 | $125.00 | $3,439.47 | $231,903.96 |
| 393 | 2049/08 | $2,359.29 | $579.76 | $0.00 | $375.42 | $125.00 | $3,439.47 | $229,544.67 |
| 394 | 2049/09 | $2,365.19 | $573.86 | $0.00 | $375.42 | $125.00 | $3,439.47 | $227,179.48 |
| 395 | 2049/10 | $2,371.10 | $567.95 | $0.00 | $375.42 | $125.00 | $3,439.47 | $224,808.38 |
| 396 | 2049/11 | $2,377.03 | $562.02 | $0.00 | $375.42 | $125.00 | $3,439.47 | $222,431.34 |
| 397 | 2049/12 | $2,382.97 | $556.08 | $0.00 | $375.42 | $125.00 | $3,439.47 | $220,048.37 |
| 398 | 2050/01 | $2,388.93 | $550.12 | $0.00 | $375.42 | $125.00 | $3,439.47 | $217,659.44 |
| 399 | 2050/02 | $2,394.90 | $544.15 | $0.00 | $375.42 | $125.00 | $3,439.47 | $215,264.54 |
| 400 | 2050/03 | $2,400.89 | $538.16 | $0.00 | $375.42 | $125.00 | $3,439.47 | $212,863.65 |
| 401 | 2050/04 | $2,406.89 | $532.16 | $0.00 | $375.42 | $125.00 | $3,439.47 | $210,456.75 |
| 402 | 2050/05 | $2,412.91 | $526.14 | $0.00 | $375.42 | $125.00 | $3,439.47 | $208,043.84 |
| 403 | 2050/06 | $2,418.94 | $520.11 | $0.00 | $375.42 | $125.00 | $3,439.47 | $205,624.90 |
| 404 | 2050/07 | $2,424.99 | $514.06 | $0.00 | $375.42 | $125.00 | $3,439.47 | $203,199.91 |
| 405 | 2050/08 | $2,431.05 | $508.00 | $0.00 | $375.42 | $125.00 | $3,439.47 | $200,768.86 |
| 406 | 2050/09 | $2,437.13 | $501.92 | $0.00 | $375.42 | $125.00 | $3,439.47 | $198,331.73 |
| 407 | 2050/10 | $2,443.22 | $495.83 | $0.00 | $375.42 | $125.00 | $3,439.47 | $195,888.51 |
| 408 | 2050/11 | $2,449.33 | $489.72 | $0.00 | $375.42 | $125.00 | $3,439.47 | $193,439.17 |
| 409 | 2050/12 | $2,455.45 | $483.60 | $0.00 | $375.42 | $125.00 | $3,439.47 | $190,983.72 |
| 410 | 2051/01 | $2,461.59 | $477.46 | $0.00 | $375.42 | $125.00 | $3,439.47 | $188,522.13 |
| 411 | 2051/02 | $2,467.75 | $471.31 | $0.00 | $375.42 | $125.00 | $3,439.47 | $186,054.38 |
| 412 | 2051/03 | $2,473.92 | $465.14 | $0.00 | $375.42 | $125.00 | $3,439.47 | $183,580.46 |
| 413 | 2051/04 | $2,480.10 | $458.95 | $0.00 | $375.42 | $125.00 | $3,439.47 | $181,100.36 |
| 414 | 2051/05 | $2,486.30 | $452.75 | $0.00 | $375.42 | $125.00 | $3,439.47 | $178,614.06 |
| 415 | 2051/06 | $2,492.52 | $446.54 | $0.00 | $375.42 | $125.00 | $3,439.47 | $176,121.55 |
| 416 | 2051/07 | $2,498.75 | $440.30 | $0.00 | $375.42 | $125.00 | $3,439.47 | $173,622.80 |
| 417 | 2051/08 | $2,505.00 | $434.06 | $0.00 | $375.42 | $125.00 | $3,439.47 | $171,117.80 |
| 418 | 2051/09 | $2,511.26 | $427.79 | $0.00 | $375.42 | $125.00 | $3,439.47 | $168,606.54 |
| 419 | 2051/10 | $2,517.54 | $421.52 | $0.00 | $375.42 | $125.00 | $3,439.47 | $166,089.01 |
| 420 | 2051/11 | $2,523.83 | $415.22 | $0.00 | $375.42 | $125.00 | $3,439.47 | $163,565.18 |
| 421 | 2051/12 | $2,530.14 | $408.91 | $0.00 | $375.42 | $125.00 | $3,439.47 | $161,035.04 |
| 422 | 2052/01 | $2,536.46 | $402.59 | $0.00 | $375.42 | $125.00 | $3,439.47 | $158,498.58 |
| 423 | 2052/02 | $2,542.81 | $396.25 | $0.00 | $375.42 | $125.00 | $3,439.47 | $155,955.77 |
| 424 | 2052/03 | $2,549.16 | $389.89 | $0.00 | $375.42 | $125.00 | $3,439.47 | $153,406.61 |
| 425 | 2052/04 | $2,555.54 | $383.52 | $0.00 | $375.42 | $125.00 | $3,439.47 | $150,851.07 |
| 426 | 2052/05 | $2,561.92 | $377.13 | $0.00 | $375.42 | $125.00 | $3,439.47 | $148,289.15 |
| 427 | 2052/06 | $2,568.33 | $370.72 | $0.00 | $375.42 | $125.00 | $3,439.47 | $145,720.82 |
| 428 | 2052/07 | $2,574.75 | $364.30 | $0.00 | $375.42 | $125.00 | $3,439.47 | $143,146.07 |
| 429 | 2052/08 | $2,581.19 | $357.87 | $0.00 | $375.42 | $125.00 | $3,439.47 | $140,564.88 |
| 430 | 2052/09 | $2,587.64 | $351.41 | $0.00 | $375.42 | $125.00 | $3,439.47 | $137,977.24 |
| 431 | 2052/10 | $2,594.11 | $344.94 | $0.00 | $375.42 | $125.00 | $3,439.47 | $135,383.13 |
| 432 | 2052/11 | $2,600.59 | $338.46 | $0.00 | $375.42 | $125.00 | $3,439.47 | $132,782.54 |
| 433 | 2052/12 | $2,607.10 | $331.96 | $0.00 | $375.42 | $125.00 | $3,439.47 | $130,175.44 |
| 434 | 2053/01 | $2,613.61 | $325.44 | $0.00 | $375.42 | $125.00 | $3,439.47 | $127,561.83 |
| 435 | 2053/02 | $2,620.15 | $318.90 | $0.00 | $375.42 | $125.00 | $3,439.47 | $124,941.68 |
| 436 | 2053/03 | $2,626.70 | $312.35 | $0.00 | $375.42 | $125.00 | $3,439.47 | $122,314.98 |
| 437 | 2053/04 | $2,633.26 | $305.79 | $0.00 | $375.42 | $125.00 | $3,439.47 | $119,681.72 |
| 438 | 2053/05 | $2,639.85 | $299.20 | $0.00 | $375.42 | $125.00 | $3,439.47 | $117,041.87 |
| 439 | 2053/06 | $2,646.45 | $292.60 | $0.00 | $375.42 | $125.00 | $3,439.47 | $114,395.42 |
| 440 | 2053/07 | $2,653.06 | $285.99 | $0.00 | $375.42 | $125.00 | $3,439.47 | $111,742.36 |
| 441 | 2053/08 | $2,659.70 | $279.36 | $0.00 | $375.42 | $125.00 | $3,439.47 | $109,082.66 |
| 442 | 2053/09 | $2,666.35 | $272.71 | $0.00 | $375.42 | $125.00 | $3,439.47 | $106,416.32 |
| 443 | 2053/10 | $2,673.01 | $266.04 | $0.00 | $375.42 | $125.00 | $3,439.47 | $103,743.31 |
| 444 | 2053/11 | $2,679.69 | $259.36 | $0.00 | $375.42 | $125.00 | $3,439.47 | $101,063.61 |
| 445 | 2053/12 | $2,686.39 | $252.66 | $0.00 | $375.42 | $125.00 | $3,439.47 | $98,377.22 |
| 446 | 2054/01 | $2,693.11 | $245.94 | $0.00 | $375.42 | $125.00 | $3,439.47 | $95,684.11 |
| 447 | 2054/02 | $2,699.84 | $239.21 | $0.00 | $375.42 | $125.00 | $3,439.47 | $92,984.27 |
| 448 | 2054/03 | $2,706.59 | $232.46 | $0.00 | $375.42 | $125.00 | $3,439.47 | $90,277.68 |
| 449 | 2054/04 | $2,713.36 | $225.69 | $0.00 | $375.42 | $125.00 | $3,439.47 | $87,564.32 |
| 450 | 2054/05 | $2,720.14 | $218.91 | $0.00 | $375.42 | $125.00 | $3,439.47 | $84,844.18 |
| 451 | 2054/06 | $2,726.94 | $212.11 | $0.00 | $375.42 | $125.00 | $3,439.47 | $82,117.24 |
| 452 | 2054/07 | $2,733.76 | $205.29 | $0.00 | $375.42 | $125.00 | $3,439.47 | $79,383.48 |
| 453 | 2054/08 | $2,740.59 | $198.46 | $0.00 | $375.42 | $125.00 | $3,439.47 | $76,642.88 |
| 454 | 2054/09 | $2,747.44 | $191.61 | $0.00 | $375.42 | $125.00 | $3,439.47 | $73,895.44 |
| 455 | 2054/10 | $2,754.31 | $184.74 | $0.00 | $375.42 | $125.00 | $3,439.47 | $71,141.13 |
| 456 | 2054/11 | $2,761.20 | $177.85 | $0.00 | $375.42 | $125.00 | $3,439.47 | $68,379.93 |
| 457 | 2054/12 | $2,768.10 | $170.95 | $0.00 | $375.42 | $125.00 | $3,439.47 | $65,611.82 |
| 458 | 2055/01 | $2,775.02 | $164.03 | $0.00 | $375.42 | $125.00 | $3,439.47 | $62,836.80 |
| 459 | 2055/02 | $2,781.96 | $157.09 | $0.00 | $375.42 | $125.00 | $3,439.47 | $60,054.84 |
| 460 | 2055/03 | $2,788.92 | $150.14 | $0.00 | $375.42 | $125.00 | $3,439.47 | $57,265.93 |
| 461 | 2055/04 | $2,795.89 | $143.16 | $0.00 | $375.42 | $125.00 | $3,439.47 | $54,470.04 |
| 462 | 2055/05 | $2,802.88 | $136.18 | $0.00 | $375.42 | $125.00 | $3,439.47 | $51,667.16 |
| 463 | 2055/06 | $2,809.88 | $129.17 | $0.00 | $375.42 | $125.00 | $3,439.47 | $48,857.28 |
| 464 | 2055/07 | $2,816.91 | $122.14 | $0.00 | $375.42 | $125.00 | $3,439.47 | $46,040.37 |
| 465 | 2055/08 | $2,823.95 | $115.10 | $0.00 | $375.42 | $125.00 | $3,439.47 | $43,216.42 |
| 466 | 2055/09 | $2,831.01 | $108.04 | $0.00 | $375.42 | $125.00 | $3,439.47 | $40,385.41 |
| 467 | 2055/10 | $2,838.09 | $100.96 | $0.00 | $375.42 | $125.00 | $3,439.47 | $37,547.32 |
| 468 | 2055/11 | $2,845.18 | $93.87 | $0.00 | $375.42 | $125.00 | $3,439.47 | $34,702.13 |
| 469 | 2055/12 | $2,852.30 | $86.76 | $0.00 | $375.42 | $125.00 | $3,439.47 | $31,849.84 |
| 470 | 2056/01 | $2,859.43 | $79.62 | $0.00 | $375.42 | $125.00 | $3,439.47 | $28,990.41 |
| 471 | 2056/02 | $2,866.58 | $72.48 | $0.00 | $375.42 | $125.00 | $3,439.47 | $26,123.83 |
| 472 | 2056/03 | $2,873.74 | $65.31 | $0.00 | $375.42 | $125.00 | $3,439.47 | $23,250.09 |
| 473 | 2056/04 | $2,880.93 | $58.13 | $0.00 | $375.42 | $125.00 | $3,439.47 | $20,369.16 |
| 474 | 2056/05 | $2,888.13 | $50.92 | $0.00 | $375.42 | $125.00 | $3,439.47 | $17,481.04 |
| 475 | 2056/06 | $2,895.35 | $43.70 | $0.00 | $375.42 | $125.00 | $3,439.47 | $14,585.69 |
| 476 | 2056/07 | $2,902.59 | $36.46 | $0.00 | $375.42 | $125.00 | $3,439.47 | $11,683.10 |
| 477 | 2056/08 | $2,909.84 | $29.21 | $0.00 | $375.42 | $125.00 | $3,439.47 | $8,773.25 |
| 478 | 2056/09 | $2,917.12 | $21.93 | $0.00 | $375.42 | $125.00 | $3,439.47 | $5,856.13 |
| 479 | 2056/10 | $2,924.41 | $14.64 | $0.00 | $375.42 | $125.00 | $3,439.47 | $2,931.72 |
| 480 | 2056/11 | $2,931.72 | $7.33 | $0.00 | $375.42 | $125.00 | $3,439.47 | $0.00 |
| Totals | $821,000.00 | $589,745.01 | $6,773.25 | $180,200.00 | $60,000.00 | $1,657,718.26 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.