Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $771,000.00 at 4.4% interest rate for a $896,000.00 home, you need to have a monthly payment of $4,103.42. You will make a total of 540 payments and you will pay off your mortgage on 2061/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $174,899.57 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,180.87 | 4.4% | 600 months | $2,033,522.93 | $1,137,522.93 |
| 50 years | Bi-Weekly | $1,590.44 | 4.4% | 512 months | $1,833,271.03 | $937,271.03 |
| 45 years | Monthly | $3,281.75 | 4.4% | 540 months | $1,897,146.55 | $1,001,146.55 |
| 45 years | Bi-Weekly | $1,640.88 | 4.4% | 461 months | $1,722,246.98 | $826,246.98 |
| 40 years | Monthly | $3,416.73 | 4.4% | 480 months | $1,765,028.08 | $869,028.08 |
| 40 years | Bi-Weekly | $1,708.37 | 4.4% | 409 months | $1,614,641.41 | $718,641.41 |
| 35 years | Monthly | $3,601.21 | 4.4% | 420 months | $1,637,507.57 | $741,507.57 |
| 35 years | Bi-Weekly | $1,800.61 | 4.4% | 358 months | $1,510,653.90 | $614,653.90 |
| 30 years | Monthly | $3,860.87 | 4.4% | 360 months | $1,514,911.98 | $618,911.98 |
| 30 years | Bi-Weekly | $1,930.44 | 4.4% | 307 months | $1,410,472.08 | $514,472.08 |
| 25 years | Monthly | $4,241.82 | 4.4% | 300 months | $1,397,547.18 | $501,547.18 |
| 25 years | Bi-Weekly | $2,120.91 | 4.4% | 256 months | $1,314,268.00 | $418,268.00 |
| 20 years | Monthly | $4,836.21 | 4.4% | 240 months | $1,285,689.70 | $389,689.70 |
| 20 years | Bi-Weekly | $2,418.11 | 4.4% | 205 months | $1,222,194.44 | $326,194.44 |
| 15 years | Monthly | $5,858.77 | 4.4% | 180 months | $1,179,578.74 | $283,578.74 |
| 15 years | Bi-Weekly | $2,929.39 | 4.4% | 154 months | $1,134,381.66 | $238,381.66 |
| 10 years | Monthly | $7,953.41 | 4.4% | 120 months | $1,079,408.96 | $183,408.96 |
| 10 years | Bi-Weekly | $3,976.71 | 4.4% | 103 months | $1,050,934.31 | $154,934.31 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $454.75 | $2,827.00 | $0.00 | $746.67 | $75.00 | $4,103.42 | $770,545.25 |
| 2 | 2016/05 | $456.42 | $2,825.33 | $0.00 | $746.67 | $75.00 | $4,103.42 | $770,088.83 |
| 3 | 2016/06 | $458.09 | $2,823.66 | $0.00 | $746.67 | $75.00 | $4,103.42 | $769,630.73 |
| 4 | 2016/07 | $459.77 | $2,821.98 | $0.00 | $746.67 | $75.00 | $4,103.42 | $769,170.96 |
| 5 | 2016/08 | $461.46 | $2,820.29 | $0.00 | $746.67 | $75.00 | $4,103.42 | $768,709.50 |
| 6 | 2016/09 | $463.15 | $2,818.60 | $0.00 | $746.67 | $75.00 | $4,103.42 | $768,246.35 |
| 7 | 2016/10 | $464.85 | $2,816.90 | $0.00 | $746.67 | $75.00 | $4,103.42 | $767,781.50 |
| 8 | 2016/11 | $466.55 | $2,815.20 | $0.00 | $746.67 | $75.00 | $4,103.42 | $767,314.95 |
| 9 | 2016/12 | $468.26 | $2,813.49 | $0.00 | $746.67 | $75.00 | $4,103.42 | $766,846.68 |
| 10 | 2017/01 | $469.98 | $2,811.77 | $0.00 | $746.67 | $75.00 | $4,103.42 | $766,376.70 |
| 11 | 2017/02 | $471.70 | $2,810.05 | $0.00 | $746.67 | $75.00 | $4,103.42 | $765,904.99 |
| 12 | 2017/03 | $473.43 | $2,808.32 | $0.00 | $746.67 | $75.00 | $4,103.42 | $765,431.56 |
| 13 | 2017/04 | $475.17 | $2,806.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $764,956.39 |
| 14 | 2017/05 | $476.91 | $2,804.84 | $0.00 | $746.67 | $75.00 | $4,103.42 | $764,479.48 |
| 15 | 2017/06 | $478.66 | $2,803.09 | $0.00 | $746.67 | $75.00 | $4,103.42 | $764,000.81 |
| 16 | 2017/07 | $480.42 | $2,801.34 | $0.00 | $746.67 | $75.00 | $4,103.42 | $763,520.40 |
| 17 | 2017/08 | $482.18 | $2,799.57 | $0.00 | $746.67 | $75.00 | $4,103.42 | $763,038.22 |
| 18 | 2017/09 | $483.95 | $2,797.81 | $0.00 | $746.67 | $75.00 | $4,103.42 | $762,554.27 |
| 19 | 2017/10 | $485.72 | $2,796.03 | $0.00 | $746.67 | $75.00 | $4,103.42 | $762,068.55 |
| 20 | 2017/11 | $487.50 | $2,794.25 | $0.00 | $746.67 | $75.00 | $4,103.42 | $761,581.05 |
| 21 | 2017/12 | $489.29 | $2,792.46 | $0.00 | $746.67 | $75.00 | $4,103.42 | $761,091.76 |
| 22 | 2018/01 | $491.08 | $2,790.67 | $0.00 | $746.67 | $75.00 | $4,103.42 | $760,600.68 |
| 23 | 2018/02 | $492.88 | $2,788.87 | $0.00 | $746.67 | $75.00 | $4,103.42 | $760,107.80 |
| 24 | 2018/03 | $494.69 | $2,787.06 | $0.00 | $746.67 | $75.00 | $4,103.42 | $759,613.11 |
| 25 | 2018/04 | $496.50 | $2,785.25 | $0.00 | $746.67 | $75.00 | $4,103.42 | $759,116.60 |
| 26 | 2018/05 | $498.33 | $2,783.43 | $0.00 | $746.67 | $75.00 | $4,103.42 | $758,618.27 |
| 27 | 2018/06 | $500.15 | $2,781.60 | $0.00 | $746.67 | $75.00 | $4,103.42 | $758,118.12 |
| 28 | 2018/07 | $501.99 | $2,779.77 | $0.00 | $746.67 | $75.00 | $4,103.42 | $757,616.14 |
| 29 | 2018/08 | $503.83 | $2,777.93 | $0.00 | $746.67 | $75.00 | $4,103.42 | $757,112.31 |
| 30 | 2018/09 | $505.67 | $2,776.08 | $0.00 | $746.67 | $75.00 | $4,103.42 | $756,606.63 |
| 31 | 2018/10 | $507.53 | $2,774.22 | $0.00 | $746.67 | $75.00 | $4,103.42 | $756,099.11 |
| 32 | 2018/11 | $509.39 | $2,772.36 | $0.00 | $746.67 | $75.00 | $4,103.42 | $755,589.72 |
| 33 | 2018/12 | $511.26 | $2,770.50 | $0.00 | $746.67 | $75.00 | $4,103.42 | $755,078.46 |
| 34 | 2019/01 | $513.13 | $2,768.62 | $0.00 | $746.67 | $75.00 | $4,103.42 | $754,565.33 |
| 35 | 2019/02 | $515.01 | $2,766.74 | $0.00 | $746.67 | $75.00 | $4,103.42 | $754,050.31 |
| 36 | 2019/03 | $516.90 | $2,764.85 | $0.00 | $746.67 | $75.00 | $4,103.42 | $753,533.41 |
| 37 | 2019/04 | $518.80 | $2,762.96 | $0.00 | $746.67 | $75.00 | $4,103.42 | $753,014.62 |
| 38 | 2019/05 | $520.70 | $2,761.05 | $0.00 | $746.67 | $75.00 | $4,103.42 | $752,493.92 |
| 39 | 2019/06 | $522.61 | $2,759.14 | $0.00 | $746.67 | $75.00 | $4,103.42 | $751,971.31 |
| 40 | 2019/07 | $524.52 | $2,757.23 | $0.00 | $746.67 | $75.00 | $4,103.42 | $751,446.78 |
| 41 | 2019/08 | $526.45 | $2,755.30 | $0.00 | $746.67 | $75.00 | $4,103.42 | $750,920.33 |
| 42 | 2019/09 | $528.38 | $2,753.37 | $0.00 | $746.67 | $75.00 | $4,103.42 | $750,391.96 |
| 43 | 2019/10 | $530.32 | $2,751.44 | $0.00 | $746.67 | $75.00 | $4,103.42 | $749,861.64 |
| 44 | 2019/11 | $532.26 | $2,749.49 | $0.00 | $746.67 | $75.00 | $4,103.42 | $749,329.38 |
| 45 | 2019/12 | $534.21 | $2,747.54 | $0.00 | $746.67 | $75.00 | $4,103.42 | $748,795.17 |
| 46 | 2020/01 | $536.17 | $2,745.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $748,259.00 |
| 47 | 2020/02 | $538.14 | $2,743.62 | $0.00 | $746.67 | $75.00 | $4,103.42 | $747,720.86 |
| 48 | 2020/03 | $540.11 | $2,741.64 | $0.00 | $746.67 | $75.00 | $4,103.42 | $747,180.75 |
| 49 | 2020/04 | $542.09 | $2,739.66 | $0.00 | $746.67 | $75.00 | $4,103.42 | $746,638.66 |
| 50 | 2020/05 | $544.08 | $2,737.68 | $0.00 | $746.67 | $75.00 | $4,103.42 | $746,094.58 |
| 51 | 2020/06 | $546.07 | $2,735.68 | $0.00 | $746.67 | $75.00 | $4,103.42 | $745,548.51 |
| 52 | 2020/07 | $548.07 | $2,733.68 | $0.00 | $746.67 | $75.00 | $4,103.42 | $745,000.44 |
| 53 | 2020/08 | $550.08 | $2,731.67 | $0.00 | $746.67 | $75.00 | $4,103.42 | $744,450.35 |
| 54 | 2020/09 | $552.10 | $2,729.65 | $0.00 | $746.67 | $75.00 | $4,103.42 | $743,898.25 |
| 55 | 2020/10 | $554.13 | $2,727.63 | $0.00 | $746.67 | $75.00 | $4,103.42 | $743,344.12 |
| 56 | 2020/11 | $556.16 | $2,725.60 | $0.00 | $746.67 | $75.00 | $4,103.42 | $742,787.97 |
| 57 | 2020/12 | $558.20 | $2,723.56 | $0.00 | $746.67 | $75.00 | $4,103.42 | $742,229.77 |
| 58 | 2021/01 | $560.24 | $2,721.51 | $0.00 | $746.67 | $75.00 | $4,103.42 | $741,669.53 |
| 59 | 2021/02 | $562.30 | $2,719.45 | $0.00 | $746.67 | $75.00 | $4,103.42 | $741,107.23 |
| 60 | 2021/03 | $564.36 | $2,717.39 | $0.00 | $746.67 | $75.00 | $4,103.42 | $740,542.87 |
| 61 | 2021/04 | $566.43 | $2,715.32 | $0.00 | $746.67 | $75.00 | $4,103.42 | $739,976.44 |
| 62 | 2021/05 | $568.51 | $2,713.25 | $0.00 | $746.67 | $75.00 | $4,103.42 | $739,407.93 |
| 63 | 2021/06 | $570.59 | $2,711.16 | $0.00 | $746.67 | $75.00 | $4,103.42 | $738,837.34 |
| 64 | 2021/07 | $572.68 | $2,709.07 | $0.00 | $746.67 | $75.00 | $4,103.42 | $738,264.66 |
| 65 | 2021/08 | $574.78 | $2,706.97 | $0.00 | $746.67 | $75.00 | $4,103.42 | $737,689.88 |
| 66 | 2021/09 | $576.89 | $2,704.86 | $0.00 | $746.67 | $75.00 | $4,103.42 | $737,112.99 |
| 67 | 2021/10 | $579.01 | $2,702.75 | $0.00 | $746.67 | $75.00 | $4,103.42 | $736,533.98 |
| 68 | 2021/11 | $581.13 | $2,700.62 | $0.00 | $746.67 | $75.00 | $4,103.42 | $735,952.85 |
| 69 | 2021/12 | $583.26 | $2,698.49 | $0.00 | $746.67 | $75.00 | $4,103.42 | $735,369.60 |
| 70 | 2022/01 | $585.40 | $2,696.36 | $0.00 | $746.67 | $75.00 | $4,103.42 | $734,784.20 |
| 71 | 2022/02 | $587.54 | $2,694.21 | $0.00 | $746.67 | $75.00 | $4,103.42 | $734,196.65 |
| 72 | 2022/03 | $589.70 | $2,692.05 | $0.00 | $746.67 | $75.00 | $4,103.42 | $733,606.95 |
| 73 | 2022/04 | $591.86 | $2,689.89 | $0.00 | $746.67 | $75.00 | $4,103.42 | $733,015.09 |
| 74 | 2022/05 | $594.03 | $2,687.72 | $0.00 | $746.67 | $75.00 | $4,103.42 | $732,421.06 |
| 75 | 2022/06 | $596.21 | $2,685.54 | $0.00 | $746.67 | $75.00 | $4,103.42 | $731,824.85 |
| 76 | 2022/07 | $598.40 | $2,683.36 | $0.00 | $746.67 | $75.00 | $4,103.42 | $731,226.46 |
| 77 | 2022/08 | $600.59 | $2,681.16 | $0.00 | $746.67 | $75.00 | $4,103.42 | $730,625.87 |
| 78 | 2022/09 | $602.79 | $2,678.96 | $0.00 | $746.67 | $75.00 | $4,103.42 | $730,023.08 |
| 79 | 2022/10 | $605.00 | $2,676.75 | $0.00 | $746.67 | $75.00 | $4,103.42 | $729,418.08 |
| 80 | 2022/11 | $607.22 | $2,674.53 | $0.00 | $746.67 | $75.00 | $4,103.42 | $728,810.86 |
| 81 | 2022/12 | $609.45 | $2,672.31 | $0.00 | $746.67 | $75.00 | $4,103.42 | $728,201.41 |
| 82 | 2023/01 | $611.68 | $2,670.07 | $0.00 | $746.67 | $75.00 | $4,103.42 | $727,589.73 |
| 83 | 2023/02 | $613.92 | $2,667.83 | $0.00 | $746.67 | $75.00 | $4,103.42 | $726,975.81 |
| 84 | 2023/03 | $616.17 | $2,665.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $726,359.63 |
| 85 | 2023/04 | $618.43 | $2,663.32 | $0.00 | $746.67 | $75.00 | $4,103.42 | $725,741.20 |
| 86 | 2023/05 | $620.70 | $2,661.05 | $0.00 | $746.67 | $75.00 | $4,103.42 | $725,120.50 |
| 87 | 2023/06 | $622.98 | $2,658.78 | $0.00 | $746.67 | $75.00 | $4,103.42 | $724,497.52 |
| 88 | 2023/07 | $625.26 | $2,656.49 | $0.00 | $746.67 | $75.00 | $4,103.42 | $723,872.26 |
| 89 | 2023/08 | $627.55 | $2,654.20 | $0.00 | $746.67 | $75.00 | $4,103.42 | $723,244.70 |
| 90 | 2023/09 | $629.86 | $2,651.90 | $0.00 | $746.67 | $75.00 | $4,103.42 | $722,614.85 |
| 91 | 2023/10 | $632.17 | $2,649.59 | $0.00 | $746.67 | $75.00 | $4,103.42 | $721,982.68 |
| 92 | 2023/11 | $634.48 | $2,647.27 | $0.00 | $746.67 | $75.00 | $4,103.42 | $721,348.20 |
| 93 | 2023/12 | $636.81 | $2,644.94 | $0.00 | $746.67 | $75.00 | $4,103.42 | $720,711.39 |
| 94 | 2024/01 | $639.14 | $2,642.61 | $0.00 | $746.67 | $75.00 | $4,103.42 | $720,072.24 |
| 95 | 2024/02 | $641.49 | $2,640.26 | $0.00 | $746.67 | $75.00 | $4,103.42 | $719,430.76 |
| 96 | 2024/03 | $643.84 | $2,637.91 | $0.00 | $746.67 | $75.00 | $4,103.42 | $718,786.92 |
| 97 | 2024/04 | $646.20 | $2,635.55 | $0.00 | $746.67 | $75.00 | $4,103.42 | $718,140.71 |
| 98 | 2024/05 | $648.57 | $2,633.18 | $0.00 | $746.67 | $75.00 | $4,103.42 | $717,492.14 |
| 99 | 2024/06 | $650.95 | $2,630.80 | $0.00 | $746.67 | $75.00 | $4,103.42 | $716,841.20 |
| 100 | 2024/07 | $653.34 | $2,628.42 | $0.00 | $746.67 | $75.00 | $4,103.42 | $716,187.86 |
| 101 | 2024/08 | $655.73 | $2,626.02 | $0.00 | $746.67 | $75.00 | $4,103.42 | $715,532.13 |
| 102 | 2024/09 | $658.14 | $2,623.62 | $0.00 | $746.67 | $75.00 | $4,103.42 | $714,873.99 |
| 103 | 2024/10 | $660.55 | $2,621.20 | $0.00 | $746.67 | $75.00 | $4,103.42 | $714,213.45 |
| 104 | 2024/11 | $662.97 | $2,618.78 | $0.00 | $746.67 | $75.00 | $4,103.42 | $713,550.48 |
| 105 | 2024/12 | $665.40 | $2,616.35 | $0.00 | $746.67 | $75.00 | $4,103.42 | $712,885.08 |
| 106 | 2025/01 | $667.84 | $2,613.91 | $0.00 | $746.67 | $75.00 | $4,103.42 | $712,217.23 |
| 107 | 2025/02 | $670.29 | $2,611.46 | $0.00 | $746.67 | $75.00 | $4,103.42 | $711,546.94 |
| 108 | 2025/03 | $672.75 | $2,609.01 | $0.00 | $746.67 | $75.00 | $4,103.42 | $710,874.20 |
| 109 | 2025/04 | $675.21 | $2,606.54 | $0.00 | $746.67 | $75.00 | $4,103.42 | $710,198.98 |
| 110 | 2025/05 | $677.69 | $2,604.06 | $0.00 | $746.67 | $75.00 | $4,103.42 | $709,521.29 |
| 111 | 2025/06 | $680.17 | $2,601.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $708,841.12 |
| 112 | 2025/07 | $682.67 | $2,599.08 | $0.00 | $746.67 | $75.00 | $4,103.42 | $708,158.45 |
| 113 | 2025/08 | $685.17 | $2,596.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $707,473.28 |
| 114 | 2025/09 | $687.68 | $2,594.07 | $0.00 | $746.67 | $75.00 | $4,103.42 | $706,785.59 |
| 115 | 2025/10 | $690.21 | $2,591.55 | $0.00 | $746.67 | $75.00 | $4,103.42 | $706,095.39 |
| 116 | 2025/11 | $692.74 | $2,589.02 | $0.00 | $746.67 | $75.00 | $4,103.42 | $705,402.65 |
| 117 | 2025/12 | $695.28 | $2,586.48 | $0.00 | $746.67 | $75.00 | $4,103.42 | $704,707.37 |
| 118 | 2026/01 | $697.83 | $2,583.93 | $0.00 | $746.67 | $75.00 | $4,103.42 | $704,009.55 |
| 119 | 2026/02 | $700.38 | $2,581.37 | $0.00 | $746.67 | $75.00 | $4,103.42 | $703,309.16 |
| 120 | 2026/03 | $702.95 | $2,578.80 | $0.00 | $746.67 | $75.00 | $4,103.42 | $702,606.21 |
| 121 | 2026/04 | $705.53 | $2,576.22 | $0.00 | $746.67 | $75.00 | $4,103.42 | $701,900.68 |
| 122 | 2026/05 | $708.12 | $2,573.64 | $0.00 | $746.67 | $75.00 | $4,103.42 | $701,192.56 |
| 123 | 2026/06 | $710.71 | $2,571.04 | $0.00 | $746.67 | $75.00 | $4,103.42 | $700,481.85 |
| 124 | 2026/07 | $713.32 | $2,568.43 | $0.00 | $746.67 | $75.00 | $4,103.42 | $699,768.53 |
| 125 | 2026/08 | $715.93 | $2,565.82 | $0.00 | $746.67 | $75.00 | $4,103.42 | $699,052.60 |
| 126 | 2026/09 | $718.56 | $2,563.19 | $0.00 | $746.67 | $75.00 | $4,103.42 | $698,334.04 |
| 127 | 2026/10 | $721.19 | $2,560.56 | $0.00 | $746.67 | $75.00 | $4,103.42 | $697,612.84 |
| 128 | 2026/11 | $723.84 | $2,557.91 | $0.00 | $746.67 | $75.00 | $4,103.42 | $696,889.00 |
| 129 | 2026/12 | $726.49 | $2,555.26 | $0.00 | $746.67 | $75.00 | $4,103.42 | $696,162.51 |
| 130 | 2027/01 | $729.16 | $2,552.60 | $0.00 | $746.67 | $75.00 | $4,103.42 | $695,433.35 |
| 131 | 2027/02 | $731.83 | $2,549.92 | $0.00 | $746.67 | $75.00 | $4,103.42 | $694,701.52 |
| 132 | 2027/03 | $734.51 | $2,547.24 | $0.00 | $746.67 | $75.00 | $4,103.42 | $693,967.01 |
| 133 | 2027/04 | $737.21 | $2,544.55 | $0.00 | $746.67 | $75.00 | $4,103.42 | $693,229.80 |
| 134 | 2027/05 | $739.91 | $2,541.84 | $0.00 | $746.67 | $75.00 | $4,103.42 | $692,489.89 |
| 135 | 2027/06 | $742.62 | $2,539.13 | $0.00 | $746.67 | $75.00 | $4,103.42 | $691,747.27 |
| 136 | 2027/07 | $745.35 | $2,536.41 | $0.00 | $746.67 | $75.00 | $4,103.42 | $691,001.92 |
| 137 | 2027/08 | $748.08 | $2,533.67 | $0.00 | $746.67 | $75.00 | $4,103.42 | $690,253.84 |
| 138 | 2027/09 | $750.82 | $2,530.93 | $0.00 | $746.67 | $75.00 | $4,103.42 | $689,503.02 |
| 139 | 2027/10 | $753.58 | $2,528.18 | $0.00 | $746.67 | $75.00 | $4,103.42 | $688,749.45 |
| 140 | 2027/11 | $756.34 | $2,525.41 | $0.00 | $746.67 | $75.00 | $4,103.42 | $687,993.11 |
| 141 | 2027/12 | $759.11 | $2,522.64 | $0.00 | $746.67 | $75.00 | $4,103.42 | $687,234.00 |
| 142 | 2028/01 | $761.89 | $2,519.86 | $0.00 | $746.67 | $75.00 | $4,103.42 | $686,472.10 |
| 143 | 2028/02 | $764.69 | $2,517.06 | $0.00 | $746.67 | $75.00 | $4,103.42 | $685,707.41 |
| 144 | 2028/03 | $767.49 | $2,514.26 | $0.00 | $746.67 | $75.00 | $4,103.42 | $684,939.92 |
| 145 | 2028/04 | $770.31 | $2,511.45 | $0.00 | $746.67 | $75.00 | $4,103.42 | $684,169.61 |
| 146 | 2028/05 | $773.13 | $2,508.62 | $0.00 | $746.67 | $75.00 | $4,103.42 | $683,396.48 |
| 147 | 2028/06 | $775.97 | $2,505.79 | $0.00 | $746.67 | $75.00 | $4,103.42 | $682,620.52 |
| 148 | 2028/07 | $778.81 | $2,502.94 | $0.00 | $746.67 | $75.00 | $4,103.42 | $681,841.71 |
| 149 | 2028/08 | $781.67 | $2,500.09 | $0.00 | $746.67 | $75.00 | $4,103.42 | $681,060.04 |
| 150 | 2028/09 | $784.53 | $2,497.22 | $0.00 | $746.67 | $75.00 | $4,103.42 | $680,275.51 |
| 151 | 2028/10 | $787.41 | $2,494.34 | $0.00 | $746.67 | $75.00 | $4,103.42 | $679,488.10 |
| 152 | 2028/11 | $790.30 | $2,491.46 | $0.00 | $746.67 | $75.00 | $4,103.42 | $678,697.80 |
| 153 | 2028/12 | $793.19 | $2,488.56 | $0.00 | $746.67 | $75.00 | $4,103.42 | $677,904.61 |
| 154 | 2029/01 | $796.10 | $2,485.65 | $0.00 | $746.67 | $75.00 | $4,103.42 | $677,108.50 |
| 155 | 2029/02 | $799.02 | $2,482.73 | $0.00 | $746.67 | $75.00 | $4,103.42 | $676,309.48 |
| 156 | 2029/03 | $801.95 | $2,479.80 | $0.00 | $746.67 | $75.00 | $4,103.42 | $675,507.53 |
| 157 | 2029/04 | $804.89 | $2,476.86 | $0.00 | $746.67 | $75.00 | $4,103.42 | $674,702.64 |
| 158 | 2029/05 | $807.84 | $2,473.91 | $0.00 | $746.67 | $75.00 | $4,103.42 | $673,894.80 |
| 159 | 2029/06 | $810.81 | $2,470.95 | $0.00 | $746.67 | $75.00 | $4,103.42 | $673,083.99 |
| 160 | 2029/07 | $813.78 | $2,467.97 | $0.00 | $746.67 | $75.00 | $4,103.42 | $672,270.21 |
| 161 | 2029/08 | $816.76 | $2,464.99 | $0.00 | $746.67 | $75.00 | $4,103.42 | $671,453.45 |
| 162 | 2029/09 | $819.76 | $2,462.00 | $0.00 | $746.67 | $75.00 | $4,103.42 | $670,633.69 |
| 163 | 2029/10 | $822.76 | $2,458.99 | $0.00 | $746.67 | $75.00 | $4,103.42 | $669,810.93 |
| 164 | 2029/11 | $825.78 | $2,455.97 | $0.00 | $746.67 | $75.00 | $4,103.42 | $668,985.15 |
| 165 | 2029/12 | $828.81 | $2,452.95 | $0.00 | $746.67 | $75.00 | $4,103.42 | $668,156.34 |
| 166 | 2030/01 | $831.85 | $2,449.91 | $0.00 | $746.67 | $75.00 | $4,103.42 | $667,324.50 |
| 167 | 2030/02 | $834.90 | $2,446.86 | $0.00 | $746.67 | $75.00 | $4,103.42 | $666,489.60 |
| 168 | 2030/03 | $837.96 | $2,443.80 | $0.00 | $746.67 | $75.00 | $4,103.42 | $665,651.64 |
| 169 | 2030/04 | $841.03 | $2,440.72 | $0.00 | $746.67 | $75.00 | $4,103.42 | $664,810.61 |
| 170 | 2030/05 | $844.11 | $2,437.64 | $0.00 | $746.67 | $75.00 | $4,103.42 | $663,966.50 |
| 171 | 2030/06 | $847.21 | $2,434.54 | $0.00 | $746.67 | $75.00 | $4,103.42 | $663,119.29 |
| 172 | 2030/07 | $850.32 | $2,431.44 | $0.00 | $746.67 | $75.00 | $4,103.42 | $662,268.97 |
| 173 | 2030/08 | $853.43 | $2,428.32 | $0.00 | $746.67 | $75.00 | $4,103.42 | $661,415.54 |
| 174 | 2030/09 | $856.56 | $2,425.19 | $0.00 | $746.67 | $75.00 | $4,103.42 | $660,558.98 |
| 175 | 2030/10 | $859.70 | $2,422.05 | $0.00 | $746.67 | $75.00 | $4,103.42 | $659,699.28 |
| 176 | 2030/11 | $862.86 | $2,418.90 | $0.00 | $746.67 | $75.00 | $4,103.42 | $658,836.42 |
| 177 | 2030/12 | $866.02 | $2,415.73 | $0.00 | $746.67 | $75.00 | $4,103.42 | $657,970.40 |
| 178 | 2031/01 | $869.19 | $2,412.56 | $0.00 | $746.67 | $75.00 | $4,103.42 | $657,101.21 |
| 179 | 2031/02 | $872.38 | $2,409.37 | $0.00 | $746.67 | $75.00 | $4,103.42 | $656,228.82 |
| 180 | 2031/03 | $875.58 | $2,406.17 | $0.00 | $746.67 | $75.00 | $4,103.42 | $655,353.24 |
| 181 | 2031/04 | $878.79 | $2,402.96 | $0.00 | $746.67 | $75.00 | $4,103.42 | $654,474.45 |
| 182 | 2031/05 | $882.01 | $2,399.74 | $0.00 | $746.67 | $75.00 | $4,103.42 | $653,592.44 |
| 183 | 2031/06 | $885.25 | $2,396.51 | $0.00 | $746.67 | $75.00 | $4,103.42 | $652,707.19 |
| 184 | 2031/07 | $888.49 | $2,393.26 | $0.00 | $746.67 | $75.00 | $4,103.42 | $651,818.70 |
| 185 | 2031/08 | $891.75 | $2,390.00 | $0.00 | $746.67 | $75.00 | $4,103.42 | $650,926.95 |
| 186 | 2031/09 | $895.02 | $2,386.73 | $0.00 | $746.67 | $75.00 | $4,103.42 | $650,031.93 |
| 187 | 2031/10 | $898.30 | $2,383.45 | $0.00 | $746.67 | $75.00 | $4,103.42 | $649,133.62 |
| 188 | 2031/11 | $901.60 | $2,380.16 | $0.00 | $746.67 | $75.00 | $4,103.42 | $648,232.03 |
| 189 | 2031/12 | $904.90 | $2,376.85 | $0.00 | $746.67 | $75.00 | $4,103.42 | $647,327.13 |
| 190 | 2032/01 | $908.22 | $2,373.53 | $0.00 | $746.67 | $75.00 | $4,103.42 | $646,418.91 |
| 191 | 2032/02 | $911.55 | $2,370.20 | $0.00 | $746.67 | $75.00 | $4,103.42 | $645,507.36 |
| 192 | 2032/03 | $914.89 | $2,366.86 | $0.00 | $746.67 | $75.00 | $4,103.42 | $644,592.46 |
| 193 | 2032/04 | $918.25 | $2,363.51 | $0.00 | $746.67 | $75.00 | $4,103.42 | $643,674.22 |
| 194 | 2032/05 | $921.61 | $2,360.14 | $0.00 | $746.67 | $75.00 | $4,103.42 | $642,752.60 |
| 195 | 2032/06 | $924.99 | $2,356.76 | $0.00 | $746.67 | $75.00 | $4,103.42 | $641,827.61 |
| 196 | 2032/07 | $928.38 | $2,353.37 | $0.00 | $746.67 | $75.00 | $4,103.42 | $640,899.22 |
| 197 | 2032/08 | $931.79 | $2,349.96 | $0.00 | $746.67 | $75.00 | $4,103.42 | $639,967.43 |
| 198 | 2032/09 | $935.21 | $2,346.55 | $0.00 | $746.67 | $75.00 | $4,103.42 | $639,032.23 |
| 199 | 2032/10 | $938.63 | $2,343.12 | $0.00 | $746.67 | $75.00 | $4,103.42 | $638,093.59 |
| 200 | 2032/11 | $942.08 | $2,339.68 | $0.00 | $746.67 | $75.00 | $4,103.42 | $637,151.52 |
| 201 | 2032/12 | $945.53 | $2,336.22 | $0.00 | $746.67 | $75.00 | $4,103.42 | $636,205.99 |
| 202 | 2033/01 | $949.00 | $2,332.76 | $0.00 | $746.67 | $75.00 | $4,103.42 | $635,256.99 |
| 203 | 2033/02 | $952.48 | $2,329.28 | $0.00 | $746.67 | $75.00 | $4,103.42 | $634,304.51 |
| 204 | 2033/03 | $955.97 | $2,325.78 | $0.00 | $746.67 | $75.00 | $4,103.42 | $633,348.54 |
| 205 | 2033/04 | $959.47 | $2,322.28 | $0.00 | $746.67 | $75.00 | $4,103.42 | $632,389.07 |
| 206 | 2033/05 | $962.99 | $2,318.76 | $0.00 | $746.67 | $75.00 | $4,103.42 | $631,426.08 |
| 207 | 2033/06 | $966.52 | $2,315.23 | $0.00 | $746.67 | $75.00 | $4,103.42 | $630,459.55 |
| 208 | 2033/07 | $970.07 | $2,311.69 | $0.00 | $746.67 | $75.00 | $4,103.42 | $629,489.48 |
| 209 | 2033/08 | $973.62 | $2,308.13 | $0.00 | $746.67 | $75.00 | $4,103.42 | $628,515.86 |
| 210 | 2033/09 | $977.19 | $2,304.56 | $0.00 | $746.67 | $75.00 | $4,103.42 | $627,538.66 |
| 211 | 2033/10 | $980.78 | $2,300.98 | $0.00 | $746.67 | $75.00 | $4,103.42 | $626,557.89 |
| 212 | 2033/11 | $984.37 | $2,297.38 | $0.00 | $746.67 | $75.00 | $4,103.42 | $625,573.51 |
| 213 | 2033/12 | $987.98 | $2,293.77 | $0.00 | $746.67 | $75.00 | $4,103.42 | $624,585.53 |
| 214 | 2034/01 | $991.61 | $2,290.15 | $0.00 | $746.67 | $75.00 | $4,103.42 | $623,593.92 |
| 215 | 2034/02 | $995.24 | $2,286.51 | $0.00 | $746.67 | $75.00 | $4,103.42 | $622,598.68 |
| 216 | 2034/03 | $998.89 | $2,282.86 | $0.00 | $746.67 | $75.00 | $4,103.42 | $621,599.79 |
| 217 | 2034/04 | $1,002.55 | $2,279.20 | $0.00 | $746.67 | $75.00 | $4,103.42 | $620,597.24 |
| 218 | 2034/05 | $1,006.23 | $2,275.52 | $0.00 | $746.67 | $75.00 | $4,103.42 | $619,591.01 |
| 219 | 2034/06 | $1,009.92 | $2,271.83 | $0.00 | $746.67 | $75.00 | $4,103.42 | $618,581.09 |
| 220 | 2034/07 | $1,013.62 | $2,268.13 | $0.00 | $746.67 | $75.00 | $4,103.42 | $617,567.47 |
| 221 | 2034/08 | $1,017.34 | $2,264.41 | $0.00 | $746.67 | $75.00 | $4,103.42 | $616,550.13 |
| 222 | 2034/09 | $1,021.07 | $2,260.68 | $0.00 | $746.67 | $75.00 | $4,103.42 | $615,529.06 |
| 223 | 2034/10 | $1,024.81 | $2,256.94 | $0.00 | $746.67 | $75.00 | $4,103.42 | $614,504.24 |
| 224 | 2034/11 | $1,028.57 | $2,253.18 | $0.00 | $746.67 | $75.00 | $4,103.42 | $613,475.67 |
| 225 | 2034/12 | $1,032.34 | $2,249.41 | $0.00 | $746.67 | $75.00 | $4,103.42 | $612,443.33 |
| 226 | 2035/01 | $1,036.13 | $2,245.63 | $0.00 | $746.67 | $75.00 | $4,103.42 | $611,407.20 |
| 227 | 2035/02 | $1,039.93 | $2,241.83 | $0.00 | $746.67 | $75.00 | $4,103.42 | $610,367.28 |
| 228 | 2035/03 | $1,043.74 | $2,238.01 | $0.00 | $746.67 | $75.00 | $4,103.42 | $609,323.54 |
| 229 | 2035/04 | $1,047.57 | $2,234.19 | $0.00 | $746.67 | $75.00 | $4,103.42 | $608,275.97 |
| 230 | 2035/05 | $1,051.41 | $2,230.35 | $0.00 | $746.67 | $75.00 | $4,103.42 | $607,224.56 |
| 231 | 2035/06 | $1,055.26 | $2,226.49 | $0.00 | $746.67 | $75.00 | $4,103.42 | $606,169.30 |
| 232 | 2035/07 | $1,059.13 | $2,222.62 | $0.00 | $746.67 | $75.00 | $4,103.42 | $605,110.17 |
| 233 | 2035/08 | $1,063.02 | $2,218.74 | $0.00 | $746.67 | $75.00 | $4,103.42 | $604,047.15 |
| 234 | 2035/09 | $1,066.91 | $2,214.84 | $0.00 | $746.67 | $75.00 | $4,103.42 | $602,980.24 |
| 235 | 2035/10 | $1,070.83 | $2,210.93 | $0.00 | $746.67 | $75.00 | $4,103.42 | $601,909.42 |
| 236 | 2035/11 | $1,074.75 | $2,207.00 | $0.00 | $746.67 | $75.00 | $4,103.42 | $600,834.66 |
| 237 | 2035/12 | $1,078.69 | $2,203.06 | $0.00 | $746.67 | $75.00 | $4,103.42 | $599,755.97 |
| 238 | 2036/01 | $1,082.65 | $2,199.11 | $0.00 | $746.67 | $75.00 | $4,103.42 | $598,673.32 |
| 239 | 2036/02 | $1,086.62 | $2,195.14 | $0.00 | $746.67 | $75.00 | $4,103.42 | $597,586.71 |
| 240 | 2036/03 | $1,090.60 | $2,191.15 | $0.00 | $746.67 | $75.00 | $4,103.42 | $596,496.10 |
| 241 | 2036/04 | $1,094.60 | $2,187.15 | $0.00 | $746.67 | $75.00 | $4,103.42 | $595,401.50 |
| 242 | 2036/05 | $1,098.61 | $2,183.14 | $0.00 | $746.67 | $75.00 | $4,103.42 | $594,302.89 |
| 243 | 2036/06 | $1,102.64 | $2,179.11 | $0.00 | $746.67 | $75.00 | $4,103.42 | $593,200.25 |
| 244 | 2036/07 | $1,106.69 | $2,175.07 | $0.00 | $746.67 | $75.00 | $4,103.42 | $592,093.56 |
| 245 | 2036/08 | $1,110.74 | $2,171.01 | $0.00 | $746.67 | $75.00 | $4,103.42 | $590,982.82 |
| 246 | 2036/09 | $1,114.82 | $2,166.94 | $0.00 | $746.67 | $75.00 | $4,103.42 | $589,868.00 |
| 247 | 2036/10 | $1,118.90 | $2,162.85 | $0.00 | $746.67 | $75.00 | $4,103.42 | $588,749.10 |
| 248 | 2036/11 | $1,123.01 | $2,158.75 | $0.00 | $746.67 | $75.00 | $4,103.42 | $587,626.09 |
| 249 | 2036/12 | $1,127.12 | $2,154.63 | $0.00 | $746.67 | $75.00 | $4,103.42 | $586,498.97 |
| 250 | 2037/01 | $1,131.26 | $2,150.50 | $0.00 | $746.67 | $75.00 | $4,103.42 | $585,367.71 |
| 251 | 2037/02 | $1,135.40 | $2,146.35 | $0.00 | $746.67 | $75.00 | $4,103.42 | $584,232.31 |
| 252 | 2037/03 | $1,139.57 | $2,142.19 | $0.00 | $746.67 | $75.00 | $4,103.42 | $583,092.74 |
| 253 | 2037/04 | $1,143.75 | $2,138.01 | $0.00 | $746.67 | $75.00 | $4,103.42 | $581,948.99 |
| 254 | 2037/05 | $1,147.94 | $2,133.81 | $0.00 | $746.67 | $75.00 | $4,103.42 | $580,801.06 |
| 255 | 2037/06 | $1,152.15 | $2,129.60 | $0.00 | $746.67 | $75.00 | $4,103.42 | $579,648.91 |
| 256 | 2037/07 | $1,156.37 | $2,125.38 | $0.00 | $746.67 | $75.00 | $4,103.42 | $578,492.53 |
| 257 | 2037/08 | $1,160.61 | $2,121.14 | $0.00 | $746.67 | $75.00 | $4,103.42 | $577,331.92 |
| 258 | 2037/09 | $1,164.87 | $2,116.88 | $0.00 | $746.67 | $75.00 | $4,103.42 | $576,167.05 |
| 259 | 2037/10 | $1,169.14 | $2,112.61 | $0.00 | $746.67 | $75.00 | $4,103.42 | $574,997.91 |
| 260 | 2037/11 | $1,173.43 | $2,108.33 | $0.00 | $746.67 | $75.00 | $4,103.42 | $573,824.48 |
| 261 | 2037/12 | $1,177.73 | $2,104.02 | $0.00 | $746.67 | $75.00 | $4,103.42 | $572,646.75 |
| 262 | 2038/01 | $1,182.05 | $2,099.70 | $0.00 | $746.67 | $75.00 | $4,103.42 | $571,464.70 |
| 263 | 2038/02 | $1,186.38 | $2,095.37 | $0.00 | $746.67 | $75.00 | $4,103.42 | $570,278.32 |
| 264 | 2038/03 | $1,190.73 | $2,091.02 | $0.00 | $746.67 | $75.00 | $4,103.42 | $569,087.59 |
| 265 | 2038/04 | $1,195.10 | $2,086.65 | $0.00 | $746.67 | $75.00 | $4,103.42 | $567,892.49 |
| 266 | 2038/05 | $1,199.48 | $2,082.27 | $0.00 | $746.67 | $75.00 | $4,103.42 | $566,693.01 |
| 267 | 2038/06 | $1,203.88 | $2,077.87 | $0.00 | $746.67 | $75.00 | $4,103.42 | $565,489.13 |
| 268 | 2038/07 | $1,208.29 | $2,073.46 | $0.00 | $746.67 | $75.00 | $4,103.42 | $564,280.84 |
| 269 | 2038/08 | $1,212.72 | $2,069.03 | $0.00 | $746.67 | $75.00 | $4,103.42 | $563,068.12 |
| 270 | 2038/09 | $1,217.17 | $2,064.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $561,850.95 |
| 271 | 2038/10 | $1,221.63 | $2,060.12 | $0.00 | $746.67 | $75.00 | $4,103.42 | $560,629.31 |
| 272 | 2038/11 | $1,226.11 | $2,055.64 | $0.00 | $746.67 | $75.00 | $4,103.42 | $559,403.20 |
| 273 | 2038/12 | $1,230.61 | $2,051.15 | $0.00 | $746.67 | $75.00 | $4,103.42 | $558,172.59 |
| 274 | 2039/01 | $1,235.12 | $2,046.63 | $0.00 | $746.67 | $75.00 | $4,103.42 | $556,937.47 |
| 275 | 2039/02 | $1,239.65 | $2,042.10 | $0.00 | $746.67 | $75.00 | $4,103.42 | $555,697.83 |
| 276 | 2039/03 | $1,244.19 | $2,037.56 | $0.00 | $746.67 | $75.00 | $4,103.42 | $554,453.63 |
| 277 | 2039/04 | $1,248.76 | $2,033.00 | $0.00 | $746.67 | $75.00 | $4,103.42 | $553,204.88 |
| 278 | 2039/05 | $1,253.33 | $2,028.42 | $0.00 | $746.67 | $75.00 | $4,103.42 | $551,951.54 |
| 279 | 2039/06 | $1,257.93 | $2,023.82 | $0.00 | $746.67 | $75.00 | $4,103.42 | $550,693.61 |
| 280 | 2039/07 | $1,262.54 | $2,019.21 | $0.00 | $746.67 | $75.00 | $4,103.42 | $549,431.07 |
| 281 | 2039/08 | $1,267.17 | $2,014.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $548,163.89 |
| 282 | 2039/09 | $1,271.82 | $2,009.93 | $0.00 | $746.67 | $75.00 | $4,103.42 | $546,892.08 |
| 283 | 2039/10 | $1,276.48 | $2,005.27 | $0.00 | $746.67 | $75.00 | $4,103.42 | $545,615.59 |
| 284 | 2039/11 | $1,281.16 | $2,000.59 | $0.00 | $746.67 | $75.00 | $4,103.42 | $544,334.43 |
| 285 | 2039/12 | $1,285.86 | $1,995.89 | $0.00 | $746.67 | $75.00 | $4,103.42 | $543,048.57 |
| 286 | 2040/01 | $1,290.57 | $1,991.18 | $0.00 | $746.67 | $75.00 | $4,103.42 | $541,758.00 |
| 287 | 2040/02 | $1,295.31 | $1,986.45 | $0.00 | $746.67 | $75.00 | $4,103.42 | $540,462.69 |
| 288 | 2040/03 | $1,300.06 | $1,981.70 | $0.00 | $746.67 | $75.00 | $4,103.42 | $539,162.63 |
| 289 | 2040/04 | $1,304.82 | $1,976.93 | $0.00 | $746.67 | $75.00 | $4,103.42 | $537,857.81 |
| 290 | 2040/05 | $1,309.61 | $1,972.15 | $0.00 | $746.67 | $75.00 | $4,103.42 | $536,548.20 |
| 291 | 2040/06 | $1,314.41 | $1,967.34 | $0.00 | $746.67 | $75.00 | $4,103.42 | $535,233.79 |
| 292 | 2040/07 | $1,319.23 | $1,962.52 | $0.00 | $746.67 | $75.00 | $4,103.42 | $533,914.56 |
| 293 | 2040/08 | $1,324.07 | $1,957.69 | $0.00 | $746.67 | $75.00 | $4,103.42 | $532,590.50 |
| 294 | 2040/09 | $1,328.92 | $1,952.83 | $0.00 | $746.67 | $75.00 | $4,103.42 | $531,261.58 |
| 295 | 2040/10 | $1,333.79 | $1,947.96 | $0.00 | $746.67 | $75.00 | $4,103.42 | $529,927.78 |
| 296 | 2040/11 | $1,338.68 | $1,943.07 | $0.00 | $746.67 | $75.00 | $4,103.42 | $528,589.10 |
| 297 | 2040/12 | $1,343.59 | $1,938.16 | $0.00 | $746.67 | $75.00 | $4,103.42 | $527,245.51 |
| 298 | 2041/01 | $1,348.52 | $1,933.23 | $0.00 | $746.67 | $75.00 | $4,103.42 | $525,896.99 |
| 299 | 2041/02 | $1,353.46 | $1,928.29 | $0.00 | $746.67 | $75.00 | $4,103.42 | $524,543.52 |
| 300 | 2041/03 | $1,358.43 | $1,923.33 | $0.00 | $746.67 | $75.00 | $4,103.42 | $523,185.10 |
| 301 | 2041/04 | $1,363.41 | $1,918.35 | $0.00 | $746.67 | $75.00 | $4,103.42 | $521,821.69 |
| 302 | 2041/05 | $1,368.41 | $1,913.35 | $0.00 | $746.67 | $75.00 | $4,103.42 | $520,453.28 |
| 303 | 2041/06 | $1,373.42 | $1,908.33 | $0.00 | $746.67 | $75.00 | $4,103.42 | $519,079.86 |
| 304 | 2041/07 | $1,378.46 | $1,903.29 | $0.00 | $746.67 | $75.00 | $4,103.42 | $517,701.40 |
| 305 | 2041/08 | $1,383.51 | $1,898.24 | $0.00 | $746.67 | $75.00 | $4,103.42 | $516,317.88 |
| 306 | 2041/09 | $1,388.59 | $1,893.17 | $0.00 | $746.67 | $75.00 | $4,103.42 | $514,929.30 |
| 307 | 2041/10 | $1,393.68 | $1,888.07 | $0.00 | $746.67 | $75.00 | $4,103.42 | $513,535.62 |
| 308 | 2041/11 | $1,398.79 | $1,882.96 | $0.00 | $746.67 | $75.00 | $4,103.42 | $512,136.83 |
| 309 | 2041/12 | $1,403.92 | $1,877.84 | $0.00 | $746.67 | $75.00 | $4,103.42 | $510,732.91 |
| 310 | 2042/01 | $1,409.07 | $1,872.69 | $0.00 | $746.67 | $75.00 | $4,103.42 | $509,323.85 |
| 311 | 2042/02 | $1,414.23 | $1,867.52 | $0.00 | $746.67 | $75.00 | $4,103.42 | $507,909.61 |
| 312 | 2042/03 | $1,419.42 | $1,862.34 | $0.00 | $746.67 | $75.00 | $4,103.42 | $506,490.20 |
| 313 | 2042/04 | $1,424.62 | $1,857.13 | $0.00 | $746.67 | $75.00 | $4,103.42 | $505,065.57 |
| 314 | 2042/05 | $1,429.85 | $1,851.91 | $0.00 | $746.67 | $75.00 | $4,103.42 | $503,635.73 |
| 315 | 2042/06 | $1,435.09 | $1,846.66 | $0.00 | $746.67 | $75.00 | $4,103.42 | $502,200.64 |
| 316 | 2042/07 | $1,440.35 | $1,841.40 | $0.00 | $746.67 | $75.00 | $4,103.42 | $500,760.29 |
| 317 | 2042/08 | $1,445.63 | $1,836.12 | $0.00 | $746.67 | $75.00 | $4,103.42 | $499,314.66 |
| 318 | 2042/09 | $1,450.93 | $1,830.82 | $0.00 | $746.67 | $75.00 | $4,103.42 | $497,863.72 |
| 319 | 2042/10 | $1,456.25 | $1,825.50 | $0.00 | $746.67 | $75.00 | $4,103.42 | $496,407.47 |
| 320 | 2042/11 | $1,461.59 | $1,820.16 | $0.00 | $746.67 | $75.00 | $4,103.42 | $494,945.88 |
| 321 | 2042/12 | $1,466.95 | $1,814.80 | $0.00 | $746.67 | $75.00 | $4,103.42 | $493,478.93 |
| 322 | 2043/01 | $1,472.33 | $1,809.42 | $0.00 | $746.67 | $75.00 | $4,103.42 | $492,006.60 |
| 323 | 2043/02 | $1,477.73 | $1,804.02 | $0.00 | $746.67 | $75.00 | $4,103.42 | $490,528.87 |
| 324 | 2043/03 | $1,483.15 | $1,798.61 | $0.00 | $746.67 | $75.00 | $4,103.42 | $489,045.72 |
| 325 | 2043/04 | $1,488.59 | $1,793.17 | $0.00 | $746.67 | $75.00 | $4,103.42 | $487,557.14 |
| 326 | 2043/05 | $1,494.04 | $1,787.71 | $0.00 | $746.67 | $75.00 | $4,103.42 | $486,063.09 |
| 327 | 2043/06 | $1,499.52 | $1,782.23 | $0.00 | $746.67 | $75.00 | $4,103.42 | $484,563.57 |
| 328 | 2043/07 | $1,505.02 | $1,776.73 | $0.00 | $746.67 | $75.00 | $4,103.42 | $483,058.55 |
| 329 | 2043/08 | $1,510.54 | $1,771.21 | $0.00 | $746.67 | $75.00 | $4,103.42 | $481,548.01 |
| 330 | 2043/09 | $1,516.08 | $1,765.68 | $0.00 | $746.67 | $75.00 | $4,103.42 | $480,031.94 |
| 331 | 2043/10 | $1,521.64 | $1,760.12 | $0.00 | $746.67 | $75.00 | $4,103.42 | $478,510.30 |
| 332 | 2043/11 | $1,527.22 | $1,754.54 | $0.00 | $746.67 | $75.00 | $4,103.42 | $476,983.09 |
| 333 | 2043/12 | $1,532.81 | $1,748.94 | $0.00 | $746.67 | $75.00 | $4,103.42 | $475,450.27 |
| 334 | 2044/01 | $1,538.44 | $1,743.32 | $0.00 | $746.67 | $75.00 | $4,103.42 | $473,911.84 |
| 335 | 2044/02 | $1,544.08 | $1,737.68 | $0.00 | $746.67 | $75.00 | $4,103.42 | $472,367.76 |
| 336 | 2044/03 | $1,549.74 | $1,732.02 | $0.00 | $746.67 | $75.00 | $4,103.42 | $470,818.02 |
| 337 | 2044/04 | $1,555.42 | $1,726.33 | $0.00 | $746.67 | $75.00 | $4,103.42 | $469,262.60 |
| 338 | 2044/05 | $1,561.12 | $1,720.63 | $0.00 | $746.67 | $75.00 | $4,103.42 | $467,701.48 |
| 339 | 2044/06 | $1,566.85 | $1,714.91 | $0.00 | $746.67 | $75.00 | $4,103.42 | $466,134.63 |
| 340 | 2044/07 | $1,572.59 | $1,709.16 | $0.00 | $746.67 | $75.00 | $4,103.42 | $464,562.04 |
| 341 | 2044/08 | $1,578.36 | $1,703.39 | $0.00 | $746.67 | $75.00 | $4,103.42 | $462,983.68 |
| 342 | 2044/09 | $1,584.15 | $1,697.61 | $0.00 | $746.67 | $75.00 | $4,103.42 | $461,399.53 |
| 343 | 2044/10 | $1,589.95 | $1,691.80 | $0.00 | $746.67 | $75.00 | $4,103.42 | $459,809.58 |
| 344 | 2044/11 | $1,595.78 | $1,685.97 | $0.00 | $746.67 | $75.00 | $4,103.42 | $458,213.80 |
| 345 | 2044/12 | $1,601.64 | $1,680.12 | $0.00 | $746.67 | $75.00 | $4,103.42 | $456,612.16 |
| 346 | 2045/01 | $1,607.51 | $1,674.24 | $0.00 | $746.67 | $75.00 | $4,103.42 | $455,004.65 |
| 347 | 2045/02 | $1,613.40 | $1,668.35 | $0.00 | $746.67 | $75.00 | $4,103.42 | $453,391.25 |
| 348 | 2045/03 | $1,619.32 | $1,662.43 | $0.00 | $746.67 | $75.00 | $4,103.42 | $451,771.93 |
| 349 | 2045/04 | $1,625.26 | $1,656.50 | $0.00 | $746.67 | $75.00 | $4,103.42 | $450,146.68 |
| 350 | 2045/05 | $1,631.22 | $1,650.54 | $0.00 | $746.67 | $75.00 | $4,103.42 | $448,515.46 |
| 351 | 2045/06 | $1,637.20 | $1,644.56 | $0.00 | $746.67 | $75.00 | $4,103.42 | $446,878.26 |
| 352 | 2045/07 | $1,643.20 | $1,638.55 | $0.00 | $746.67 | $75.00 | $4,103.42 | $445,235.06 |
| 353 | 2045/08 | $1,649.22 | $1,632.53 | $0.00 | $746.67 | $75.00 | $4,103.42 | $443,585.84 |
| 354 | 2045/09 | $1,655.27 | $1,626.48 | $0.00 | $746.67 | $75.00 | $4,103.42 | $441,930.57 |
| 355 | 2045/10 | $1,661.34 | $1,620.41 | $0.00 | $746.67 | $75.00 | $4,103.42 | $440,269.23 |
| 356 | 2045/11 | $1,667.43 | $1,614.32 | $0.00 | $746.67 | $75.00 | $4,103.42 | $438,601.80 |
| 357 | 2045/12 | $1,673.55 | $1,608.21 | $0.00 | $746.67 | $75.00 | $4,103.42 | $436,928.25 |
| 358 | 2046/01 | $1,679.68 | $1,602.07 | $0.00 | $746.67 | $75.00 | $4,103.42 | $435,248.57 |
| 359 | 2046/02 | $1,685.84 | $1,595.91 | $0.00 | $746.67 | $75.00 | $4,103.42 | $433,562.73 |
| 360 | 2046/03 | $1,692.02 | $1,589.73 | $0.00 | $746.67 | $75.00 | $4,103.42 | $431,870.70 |
| 361 | 2046/04 | $1,698.23 | $1,583.53 | $0.00 | $746.67 | $75.00 | $4,103.42 | $430,172.48 |
| 362 | 2046/05 | $1,704.45 | $1,577.30 | $0.00 | $746.67 | $75.00 | $4,103.42 | $428,468.02 |
| 363 | 2046/06 | $1,710.70 | $1,571.05 | $0.00 | $746.67 | $75.00 | $4,103.42 | $426,757.32 |
| 364 | 2046/07 | $1,716.98 | $1,564.78 | $0.00 | $746.67 | $75.00 | $4,103.42 | $425,040.34 |
| 365 | 2046/08 | $1,723.27 | $1,558.48 | $0.00 | $746.67 | $75.00 | $4,103.42 | $423,317.07 |
| 366 | 2046/09 | $1,729.59 | $1,552.16 | $0.00 | $746.67 | $75.00 | $4,103.42 | $421,587.48 |
| 367 | 2046/10 | $1,735.93 | $1,545.82 | $0.00 | $746.67 | $75.00 | $4,103.42 | $419,851.55 |
| 368 | 2046/11 | $1,742.30 | $1,539.46 | $0.00 | $746.67 | $75.00 | $4,103.42 | $418,109.25 |
| 369 | 2046/12 | $1,748.69 | $1,533.07 | $0.00 | $746.67 | $75.00 | $4,103.42 | $416,360.57 |
| 370 | 2047/01 | $1,755.10 | $1,526.66 | $0.00 | $746.67 | $75.00 | $4,103.42 | $414,605.47 |
| 371 | 2047/02 | $1,761.53 | $1,520.22 | $0.00 | $746.67 | $75.00 | $4,103.42 | $412,843.94 |
| 372 | 2047/03 | $1,767.99 | $1,513.76 | $0.00 | $746.67 | $75.00 | $4,103.42 | $411,075.94 |
| 373 | 2047/04 | $1,774.47 | $1,507.28 | $0.00 | $746.67 | $75.00 | $4,103.42 | $409,301.47 |
| 374 | 2047/05 | $1,780.98 | $1,500.77 | $0.00 | $746.67 | $75.00 | $4,103.42 | $407,520.49 |
| 375 | 2047/06 | $1,787.51 | $1,494.24 | $0.00 | $746.67 | $75.00 | $4,103.42 | $405,732.98 |
| 376 | 2047/07 | $1,794.07 | $1,487.69 | $0.00 | $746.67 | $75.00 | $4,103.42 | $403,938.91 |
| 377 | 2047/08 | $1,800.64 | $1,481.11 | $0.00 | $746.67 | $75.00 | $4,103.42 | $402,138.27 |
| 378 | 2047/09 | $1,807.25 | $1,474.51 | $0.00 | $746.67 | $75.00 | $4,103.42 | $400,331.02 |
| 379 | 2047/10 | $1,813.87 | $1,467.88 | $0.00 | $746.67 | $75.00 | $4,103.42 | $398,517.15 |
| 380 | 2047/11 | $1,820.52 | $1,461.23 | $0.00 | $746.67 | $75.00 | $4,103.42 | $396,696.63 |
| 381 | 2047/12 | $1,827.20 | $1,454.55 | $0.00 | $746.67 | $75.00 | $4,103.42 | $394,869.43 |
| 382 | 2048/01 | $1,833.90 | $1,447.85 | $0.00 | $746.67 | $75.00 | $4,103.42 | $393,035.53 |
| 383 | 2048/02 | $1,840.62 | $1,441.13 | $0.00 | $746.67 | $75.00 | $4,103.42 | $391,194.91 |
| 384 | 2048/03 | $1,847.37 | $1,434.38 | $0.00 | $746.67 | $75.00 | $4,103.42 | $389,347.54 |
| 385 | 2048/04 | $1,854.15 | $1,427.61 | $0.00 | $746.67 | $75.00 | $4,103.42 | $387,493.39 |
| 386 | 2048/05 | $1,860.94 | $1,420.81 | $0.00 | $746.67 | $75.00 | $4,103.42 | $385,632.45 |
| 387 | 2048/06 | $1,867.77 | $1,413.99 | $0.00 | $746.67 | $75.00 | $4,103.42 | $383,764.68 |
| 388 | 2048/07 | $1,874.62 | $1,407.14 | $0.00 | $746.67 | $75.00 | $4,103.42 | $381,890.06 |
| 389 | 2048/08 | $1,881.49 | $1,400.26 | $0.00 | $746.67 | $75.00 | $4,103.42 | $380,008.57 |
| 390 | 2048/09 | $1,888.39 | $1,393.36 | $0.00 | $746.67 | $75.00 | $4,103.42 | $378,120.19 |
| 391 | 2048/10 | $1,895.31 | $1,386.44 | $0.00 | $746.67 | $75.00 | $4,103.42 | $376,224.87 |
| 392 | 2048/11 | $1,902.26 | $1,379.49 | $0.00 | $746.67 | $75.00 | $4,103.42 | $374,322.61 |
| 393 | 2048/12 | $1,909.24 | $1,372.52 | $0.00 | $746.67 | $75.00 | $4,103.42 | $372,413.38 |
| 394 | 2049/01 | $1,916.24 | $1,365.52 | $0.00 | $746.67 | $75.00 | $4,103.42 | $370,497.14 |
| 395 | 2049/02 | $1,923.26 | $1,358.49 | $0.00 | $746.67 | $75.00 | $4,103.42 | $368,573.88 |
| 396 | 2049/03 | $1,930.32 | $1,351.44 | $0.00 | $746.67 | $75.00 | $4,103.42 | $366,643.56 |
| 397 | 2049/04 | $1,937.39 | $1,344.36 | $0.00 | $746.67 | $75.00 | $4,103.42 | $364,706.17 |
| 398 | 2049/05 | $1,944.50 | $1,337.26 | $0.00 | $746.67 | $75.00 | $4,103.42 | $362,761.67 |
| 399 | 2049/06 | $1,951.63 | $1,330.13 | $0.00 | $746.67 | $75.00 | $4,103.42 | $360,810.04 |
| 400 | 2049/07 | $1,958.78 | $1,322.97 | $0.00 | $746.67 | $75.00 | $4,103.42 | $358,851.26 |
| 401 | 2049/08 | $1,965.96 | $1,315.79 | $0.00 | $746.67 | $75.00 | $4,103.42 | $356,885.30 |
| 402 | 2049/09 | $1,973.17 | $1,308.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $354,912.12 |
| 403 | 2049/10 | $1,980.41 | $1,301.34 | $0.00 | $746.67 | $75.00 | $4,103.42 | $352,931.71 |
| 404 | 2049/11 | $1,987.67 | $1,294.08 | $0.00 | $746.67 | $75.00 | $4,103.42 | $350,944.04 |
| 405 | 2049/12 | $1,994.96 | $1,286.79 | $0.00 | $746.67 | $75.00 | $4,103.42 | $348,949.09 |
| 406 | 2050/01 | $2,002.27 | $1,279.48 | $0.00 | $746.67 | $75.00 | $4,103.42 | $346,946.81 |
| 407 | 2050/02 | $2,009.61 | $1,272.14 | $0.00 | $746.67 | $75.00 | $4,103.42 | $344,937.20 |
| 408 | 2050/03 | $2,016.98 | $1,264.77 | $0.00 | $746.67 | $75.00 | $4,103.42 | $342,920.22 |
| 409 | 2050/04 | $2,024.38 | $1,257.37 | $0.00 | $746.67 | $75.00 | $4,103.42 | $340,895.84 |
| 410 | 2050/05 | $2,031.80 | $1,249.95 | $0.00 | $746.67 | $75.00 | $4,103.42 | $338,864.03 |
| 411 | 2050/06 | $2,039.25 | $1,242.50 | $0.00 | $746.67 | $75.00 | $4,103.42 | $336,824.78 |
| 412 | 2050/07 | $2,046.73 | $1,235.02 | $0.00 | $746.67 | $75.00 | $4,103.42 | $334,778.05 |
| 413 | 2050/08 | $2,054.23 | $1,227.52 | $0.00 | $746.67 | $75.00 | $4,103.42 | $332,723.82 |
| 414 | 2050/09 | $2,061.77 | $1,219.99 | $0.00 | $746.67 | $75.00 | $4,103.42 | $330,662.06 |
| 415 | 2050/10 | $2,069.33 | $1,212.43 | $0.00 | $746.67 | $75.00 | $4,103.42 | $328,592.73 |
| 416 | 2050/11 | $2,076.91 | $1,204.84 | $0.00 | $746.67 | $75.00 | $4,103.42 | $326,515.82 |
| 417 | 2050/12 | $2,084.53 | $1,197.22 | $0.00 | $746.67 | $75.00 | $4,103.42 | $324,431.29 |
| 418 | 2051/01 | $2,092.17 | $1,189.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $322,339.12 |
| 419 | 2051/02 | $2,099.84 | $1,181.91 | $0.00 | $746.67 | $75.00 | $4,103.42 | $320,239.28 |
| 420 | 2051/03 | $2,107.54 | $1,174.21 | $0.00 | $746.67 | $75.00 | $4,103.42 | $318,131.73 |
| 421 | 2051/04 | $2,115.27 | $1,166.48 | $0.00 | $746.67 | $75.00 | $4,103.42 | $316,016.46 |
| 422 | 2051/05 | $2,123.03 | $1,158.73 | $0.00 | $746.67 | $75.00 | $4,103.42 | $313,893.44 |
| 423 | 2051/06 | $2,130.81 | $1,150.94 | $0.00 | $746.67 | $75.00 | $4,103.42 | $311,762.63 |
| 424 | 2051/07 | $2,138.62 | $1,143.13 | $0.00 | $746.67 | $75.00 | $4,103.42 | $309,624.00 |
| 425 | 2051/08 | $2,146.46 | $1,135.29 | $0.00 | $746.67 | $75.00 | $4,103.42 | $307,477.54 |
| 426 | 2051/09 | $2,154.34 | $1,127.42 | $0.00 | $746.67 | $75.00 | $4,103.42 | $305,323.20 |
| 427 | 2051/10 | $2,162.23 | $1,119.52 | $0.00 | $746.67 | $75.00 | $4,103.42 | $303,160.97 |
| 428 | 2051/11 | $2,170.16 | $1,111.59 | $0.00 | $746.67 | $75.00 | $4,103.42 | $300,990.81 |
| 429 | 2051/12 | $2,178.12 | $1,103.63 | $0.00 | $746.67 | $75.00 | $4,103.42 | $298,812.69 |
| 430 | 2052/01 | $2,186.11 | $1,095.65 | $0.00 | $746.67 | $75.00 | $4,103.42 | $296,626.58 |
| 431 | 2052/02 | $2,194.12 | $1,087.63 | $0.00 | $746.67 | $75.00 | $4,103.42 | $294,432.46 |
| 432 | 2052/03 | $2,202.17 | $1,079.59 | $0.00 | $746.67 | $75.00 | $4,103.42 | $292,230.29 |
| 433 | 2052/04 | $2,210.24 | $1,071.51 | $0.00 | $746.67 | $75.00 | $4,103.42 | $290,020.05 |
| 434 | 2052/05 | $2,218.35 | $1,063.41 | $0.00 | $746.67 | $75.00 | $4,103.42 | $287,801.70 |
| 435 | 2052/06 | $2,226.48 | $1,055.27 | $0.00 | $746.67 | $75.00 | $4,103.42 | $285,575.22 |
| 436 | 2052/07 | $2,234.64 | $1,047.11 | $0.00 | $746.67 | $75.00 | $4,103.42 | $283,340.58 |
| 437 | 2052/08 | $2,242.84 | $1,038.92 | $0.00 | $746.67 | $75.00 | $4,103.42 | $281,097.74 |
| 438 | 2052/09 | $2,251.06 | $1,030.69 | $0.00 | $746.67 | $75.00 | $4,103.42 | $278,846.68 |
| 439 | 2052/10 | $2,259.32 | $1,022.44 | $0.00 | $746.67 | $75.00 | $4,103.42 | $276,587.37 |
| 440 | 2052/11 | $2,267.60 | $1,014.15 | $0.00 | $746.67 | $75.00 | $4,103.42 | $274,319.77 |
| 441 | 2052/12 | $2,275.91 | $1,005.84 | $0.00 | $746.67 | $75.00 | $4,103.42 | $272,043.85 |
| 442 | 2053/01 | $2,284.26 | $997.49 | $0.00 | $746.67 | $75.00 | $4,103.42 | $269,759.59 |
| 443 | 2053/02 | $2,292.63 | $989.12 | $0.00 | $746.67 | $75.00 | $4,103.42 | $267,466.96 |
| 444 | 2053/03 | $2,301.04 | $980.71 | $0.00 | $746.67 | $75.00 | $4,103.42 | $265,165.92 |
| 445 | 2053/04 | $2,309.48 | $972.28 | $0.00 | $746.67 | $75.00 | $4,103.42 | $262,856.44 |
| 446 | 2053/05 | $2,317.95 | $963.81 | $0.00 | $746.67 | $75.00 | $4,103.42 | $260,538.50 |
| 447 | 2053/06 | $2,326.45 | $955.31 | $0.00 | $746.67 | $75.00 | $4,103.42 | $258,212.05 |
| 448 | 2053/07 | $2,334.98 | $946.78 | $0.00 | $746.67 | $75.00 | $4,103.42 | $255,877.08 |
| 449 | 2053/08 | $2,343.54 | $938.22 | $0.00 | $746.67 | $75.00 | $4,103.42 | $253,533.54 |
| 450 | 2053/09 | $2,352.13 | $929.62 | $0.00 | $746.67 | $75.00 | $4,103.42 | $251,181.41 |
| 451 | 2053/10 | $2,360.75 | $921.00 | $0.00 | $746.67 | $75.00 | $4,103.42 | $248,820.65 |
| 452 | 2053/11 | $2,369.41 | $912.34 | $0.00 | $746.67 | $75.00 | $4,103.42 | $246,451.24 |
| 453 | 2053/12 | $2,378.10 | $903.65 | $0.00 | $746.67 | $75.00 | $4,103.42 | $244,073.15 |
| 454 | 2054/01 | $2,386.82 | $894.93 | $0.00 | $746.67 | $75.00 | $4,103.42 | $241,686.33 |
| 455 | 2054/02 | $2,395.57 | $886.18 | $0.00 | $746.67 | $75.00 | $4,103.42 | $239,290.76 |
| 456 | 2054/03 | $2,404.35 | $877.40 | $0.00 | $746.67 | $75.00 | $4,103.42 | $236,886.40 |
| 457 | 2054/04 | $2,413.17 | $868.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $234,473.24 |
| 458 | 2054/05 | $2,422.02 | $859.74 | $0.00 | $746.67 | $75.00 | $4,103.42 | $232,051.22 |
| 459 | 2054/06 | $2,430.90 | $850.85 | $0.00 | $746.67 | $75.00 | $4,103.42 | $229,620.32 |
| 460 | 2054/07 | $2,439.81 | $841.94 | $0.00 | $746.67 | $75.00 | $4,103.42 | $227,180.51 |
| 461 | 2054/08 | $2,448.76 | $833.00 | $0.00 | $746.67 | $75.00 | $4,103.42 | $224,731.75 |
| 462 | 2054/09 | $2,457.74 | $824.02 | $0.00 | $746.67 | $75.00 | $4,103.42 | $222,274.01 |
| 463 | 2054/10 | $2,466.75 | $815.00 | $0.00 | $746.67 | $75.00 | $4,103.42 | $219,807.27 |
| 464 | 2054/11 | $2,475.79 | $805.96 | $0.00 | $746.67 | $75.00 | $4,103.42 | $217,331.47 |
| 465 | 2054/12 | $2,484.87 | $796.88 | $0.00 | $746.67 | $75.00 | $4,103.42 | $214,846.60 |
| 466 | 2055/01 | $2,493.98 | $787.77 | $0.00 | $746.67 | $75.00 | $4,103.42 | $212,352.62 |
| 467 | 2055/02 | $2,503.13 | $778.63 | $0.00 | $746.67 | $75.00 | $4,103.42 | $209,849.49 |
| 468 | 2055/03 | $2,512.30 | $769.45 | $0.00 | $746.67 | $75.00 | $4,103.42 | $207,337.19 |
| 469 | 2055/04 | $2,521.52 | $760.24 | $0.00 | $746.67 | $75.00 | $4,103.42 | $204,815.67 |
| 470 | 2055/05 | $2,530.76 | $750.99 | $0.00 | $746.67 | $75.00 | $4,103.42 | $202,284.91 |
| 471 | 2055/06 | $2,540.04 | $741.71 | $0.00 | $746.67 | $75.00 | $4,103.42 | $199,744.87 |
| 472 | 2055/07 | $2,549.36 | $732.40 | $0.00 | $746.67 | $75.00 | $4,103.42 | $197,195.51 |
| 473 | 2055/08 | $2,558.70 | $723.05 | $0.00 | $746.67 | $75.00 | $4,103.42 | $194,636.81 |
| 474 | 2055/09 | $2,568.08 | $713.67 | $0.00 | $746.67 | $75.00 | $4,103.42 | $192,068.73 |
| 475 | 2055/10 | $2,577.50 | $704.25 | $0.00 | $746.67 | $75.00 | $4,103.42 | $189,491.22 |
| 476 | 2055/11 | $2,586.95 | $694.80 | $0.00 | $746.67 | $75.00 | $4,103.42 | $186,904.27 |
| 477 | 2055/12 | $2,596.44 | $685.32 | $0.00 | $746.67 | $75.00 | $4,103.42 | $184,307.84 |
| 478 | 2056/01 | $2,605.96 | $675.80 | $0.00 | $746.67 | $75.00 | $4,103.42 | $181,701.88 |
| 479 | 2056/02 | $2,615.51 | $666.24 | $0.00 | $746.67 | $75.00 | $4,103.42 | $179,086.37 |
| 480 | 2056/03 | $2,625.10 | $656.65 | $0.00 | $746.67 | $75.00 | $4,103.42 | $176,461.26 |
| 481 | 2056/04 | $2,634.73 | $647.02 | $0.00 | $746.67 | $75.00 | $4,103.42 | $173,826.53 |
| 482 | 2056/05 | $2,644.39 | $637.36 | $0.00 | $746.67 | $75.00 | $4,103.42 | $171,182.15 |
| 483 | 2056/06 | $2,654.08 | $627.67 | $0.00 | $746.67 | $75.00 | $4,103.42 | $168,528.06 |
| 484 | 2056/07 | $2,663.82 | $617.94 | $0.00 | $746.67 | $75.00 | $4,103.42 | $165,864.24 |
| 485 | 2056/08 | $2,673.58 | $608.17 | $0.00 | $746.67 | $75.00 | $4,103.42 | $163,190.66 |
| 486 | 2056/09 | $2,683.39 | $598.37 | $0.00 | $746.67 | $75.00 | $4,103.42 | $160,507.27 |
| 487 | 2056/10 | $2,693.23 | $588.53 | $0.00 | $746.67 | $75.00 | $4,103.42 | $157,814.05 |
| 488 | 2056/11 | $2,703.10 | $578.65 | $0.00 | $746.67 | $75.00 | $4,103.42 | $155,110.95 |
| 489 | 2056/12 | $2,713.01 | $568.74 | $0.00 | $746.67 | $75.00 | $4,103.42 | $152,397.93 |
| 490 | 2057/01 | $2,722.96 | $558.79 | $0.00 | $746.67 | $75.00 | $4,103.42 | $149,674.97 |
| 491 | 2057/02 | $2,732.94 | $548.81 | $0.00 | $746.67 | $75.00 | $4,103.42 | $146,942.03 |
| 492 | 2057/03 | $2,742.97 | $538.79 | $0.00 | $746.67 | $75.00 | $4,103.42 | $144,199.06 |
| 493 | 2057/04 | $2,753.02 | $528.73 | $0.00 | $746.67 | $75.00 | $4,103.42 | $141,446.04 |
| 494 | 2057/05 | $2,763.12 | $518.64 | $0.00 | $746.67 | $75.00 | $4,103.42 | $138,682.92 |
| 495 | 2057/06 | $2,773.25 | $508.50 | $0.00 | $746.67 | $75.00 | $4,103.42 | $135,909.67 |
| 496 | 2057/07 | $2,783.42 | $498.34 | $0.00 | $746.67 | $75.00 | $4,103.42 | $133,126.26 |
| 497 | 2057/08 | $2,793.62 | $488.13 | $0.00 | $746.67 | $75.00 | $4,103.42 | $130,332.63 |
| 498 | 2057/09 | $2,803.87 | $477.89 | $0.00 | $746.67 | $75.00 | $4,103.42 | $127,528.77 |
| 499 | 2057/10 | $2,814.15 | $467.61 | $0.00 | $746.67 | $75.00 | $4,103.42 | $124,714.62 |
| 500 | 2057/11 | $2,824.47 | $457.29 | $0.00 | $746.67 | $75.00 | $4,103.42 | $121,890.15 |
| 501 | 2057/12 | $2,834.82 | $446.93 | $0.00 | $746.67 | $75.00 | $4,103.42 | $119,055.33 |
| 502 | 2058/01 | $2,845.22 | $436.54 | $0.00 | $746.67 | $75.00 | $4,103.42 | $116,210.11 |
| 503 | 2058/02 | $2,855.65 | $426.10 | $0.00 | $746.67 | $75.00 | $4,103.42 | $113,354.46 |
| 504 | 2058/03 | $2,866.12 | $415.63 | $0.00 | $746.67 | $75.00 | $4,103.42 | $110,488.34 |
| 505 | 2058/04 | $2,876.63 | $405.12 | $0.00 | $746.67 | $75.00 | $4,103.42 | $107,611.72 |
| 506 | 2058/05 | $2,887.18 | $394.58 | $0.00 | $746.67 | $75.00 | $4,103.42 | $104,724.54 |
| 507 | 2058/06 | $2,897.76 | $383.99 | $0.00 | $746.67 | $75.00 | $4,103.42 | $101,826.78 |
| 508 | 2058/07 | $2,908.39 | $373.36 | $0.00 | $746.67 | $75.00 | $4,103.42 | $98,918.39 |
| 509 | 2058/08 | $2,919.05 | $362.70 | $0.00 | $746.67 | $75.00 | $4,103.42 | $95,999.34 |
| 510 | 2058/09 | $2,929.76 | $352.00 | $0.00 | $746.67 | $75.00 | $4,103.42 | $93,069.58 |
| 511 | 2058/10 | $2,940.50 | $341.26 | $0.00 | $746.67 | $75.00 | $4,103.42 | $90,129.08 |
| 512 | 2058/11 | $2,951.28 | $330.47 | $0.00 | $746.67 | $75.00 | $4,103.42 | $87,177.80 |
| 513 | 2058/12 | $2,962.10 | $319.65 | $0.00 | $746.67 | $75.00 | $4,103.42 | $84,215.70 |
| 514 | 2059/01 | $2,972.96 | $308.79 | $0.00 | $746.67 | $75.00 | $4,103.42 | $81,242.74 |
| 515 | 2059/02 | $2,983.86 | $297.89 | $0.00 | $746.67 | $75.00 | $4,103.42 | $78,258.88 |
| 516 | 2059/03 | $2,994.80 | $286.95 | $0.00 | $746.67 | $75.00 | $4,103.42 | $75,264.07 |
| 517 | 2059/04 | $3,005.78 | $275.97 | $0.00 | $746.67 | $75.00 | $4,103.42 | $72,258.29 |
| 518 | 2059/05 | $3,016.81 | $264.95 | $0.00 | $746.67 | $75.00 | $4,103.42 | $69,241.48 |
| 519 | 2059/06 | $3,027.87 | $253.89 | $0.00 | $746.67 | $75.00 | $4,103.42 | $66,213.62 |
| 520 | 2059/07 | $3,038.97 | $242.78 | $0.00 | $746.67 | $75.00 | $4,103.42 | $63,174.65 |
| 521 | 2059/08 | $3,050.11 | $231.64 | $0.00 | $746.67 | $75.00 | $4,103.42 | $60,124.53 |
| 522 | 2059/09 | $3,061.30 | $220.46 | $0.00 | $746.67 | $75.00 | $4,103.42 | $57,063.24 |
| 523 | 2059/10 | $3,072.52 | $209.23 | $0.00 | $746.67 | $75.00 | $4,103.42 | $53,990.72 |
| 524 | 2059/11 | $3,083.79 | $197.97 | $0.00 | $746.67 | $75.00 | $4,103.42 | $50,906.93 |
| 525 | 2059/12 | $3,095.09 | $186.66 | $0.00 | $746.67 | $75.00 | $4,103.42 | $47,811.84 |
| 526 | 2060/01 | $3,106.44 | $175.31 | $0.00 | $746.67 | $75.00 | $4,103.42 | $44,705.39 |
| 527 | 2060/02 | $3,117.83 | $163.92 | $0.00 | $746.67 | $75.00 | $4,103.42 | $41,587.56 |
| 528 | 2060/03 | $3,129.27 | $152.49 | $0.00 | $746.67 | $75.00 | $4,103.42 | $38,458.29 |
| 529 | 2060/04 | $3,140.74 | $141.01 | $0.00 | $746.67 | $75.00 | $4,103.42 | $35,317.56 |
| 530 | 2060/05 | $3,152.26 | $129.50 | $0.00 | $746.67 | $75.00 | $4,103.42 | $32,165.30 |
| 531 | 2060/06 | $3,163.81 | $117.94 | $0.00 | $746.67 | $75.00 | $4,103.42 | $29,001.49 |
| 532 | 2060/07 | $3,175.41 | $106.34 | $0.00 | $746.67 | $75.00 | $4,103.42 | $25,826.07 |
| 533 | 2060/08 | $3,187.06 | $94.70 | $0.00 | $746.67 | $75.00 | $4,103.42 | $22,639.02 |
| 534 | 2060/09 | $3,198.74 | $83.01 | $0.00 | $746.67 | $75.00 | $4,103.42 | $19,440.27 |
| 535 | 2060/10 | $3,210.47 | $71.28 | $0.00 | $746.67 | $75.00 | $4,103.42 | $16,229.80 |
| 536 | 2060/11 | $3,222.24 | $59.51 | $0.00 | $746.67 | $75.00 | $4,103.42 | $13,007.56 |
| 537 | 2060/12 | $3,234.06 | $47.69 | $0.00 | $746.67 | $75.00 | $4,103.42 | $9,773.50 |
| 538 | 2061/01 | $3,245.92 | $35.84 | $0.00 | $746.67 | $75.00 | $4,103.42 | $6,527.58 |
| 539 | 2061/02 | $3,257.82 | $23.93 | $0.00 | $746.67 | $75.00 | $4,103.42 | $3,269.76 |
| 540 | 2061/03 | $3,269.76 | $11.99 | $0.00 | $746.67 | $75.00 | $4,103.42 | $0.00 |
| Totals | $771,000.00 | $1,001,146.55 | $0.00 | $403,200.00 | $40,500.00 | $2,215,846.55 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.