Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $8,851,819,000.00 at 4.5% interest rate for a $8,851,819,000.00 home, you need to have a monthly payment of $49,268,445.27 ~ $50,006,096.85. You will make a total of 420 payments and you will pay off your mortgage on 2060/01. Consult with a Mortgage Specialist
You can save $1,498,549,587.37 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $37,123,623.00 | 4.5% | 600 months | $22,274,173,799.70 | $13,422,354,799.70 |
50 years | Bi-Weekly | $18,561,811.50 | 4.5% | 512 months | $19,907,786,634.78 | $11,055,967,634.78 |
45 years | Monthly | $38,264,113.74 | 4.5% | 540 months | $20,662,621,421.30 | $11,810,802,421.30 |
45 years | Bi-Weekly | $19,132,056.87 | 4.5% | 461 months | $18,595,826,038.59 | $9,744,007,038.59 |
40 years | Monthly | $39,794,488.65 | 4.5% | 480 months | $19,101,354,553.46 | $10,249,535,553.46 |
40 years | Bi-Weekly | $19,897,244.33 | 4.5% | 409 months | $17,324,412,203.47 | $8,472,593,203.47 |
35 years | Monthly | $41,891,829.44 | 4.5% | 420 months | $17,594,568,363.31 | $8,742,749,363.31 |
35 years | Bi-Weekly | $20,945,914.72 | 4.5% | 358 months | $16,096,018,775.94 | $7,244,199,775.94 |
30 years | Monthly | $44,850,866.53 | 4.5% | 360 months | $16,146,311,949.14 | $7,294,492,949.14 |
30 years | Bi-Weekly | $22,425,433.27 | 4.5% | 307 months | $14,912,978,054.17 | $6,061,159,054.17 |
25 years | Monthly | $49,201,284.89 | 4.5% | 300 months | $14,760,385,467.72 | $5,908,566,467.72 |
25 years | Bi-Weekly | $24,600,642.45 | 4.5% | 256 months | $13,777,433,480.38 | $4,925,614,480.38 |
20 years | Monthly | $56,000,977.69 | 4.5% | 240 months | $13,440,234,645.03 | $4,588,415,645.03 |
20 years | Bi-Weekly | $28,000,488.85 | 4.5% | 205 months | $12,691,293,169.30 | $3,839,474,169.30 |
15 years | Monthly | $67,715,821.29 | 4.5% | 180 months | $12,188,847,831.82 | $3,337,028,831.82 |
15 years | Bi-Weekly | $33,857,910.65 | 4.5% | 154 months | $11,656,186,315.71 | $2,804,367,315.71 |
10 years | Monthly | $91,738,843.58 | 4.5% | 120 months | $11,008,661,229.18 | $2,156,842,229.18 |
10 years | Bi-Weekly | $45,869,421.79 | 4.5% | 103 months | $10,673,424,343.12 | $1,821,605,343.12 |
(Payment Amount does not include property tax, insurance, or PMI)

Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2025/02 | $8,697,508.19 | $33,194,321.25 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,843,121,491.81 |
2 | 2025/03 | $8,730,123.84 | $33,161,705.59 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,834,391,367.97 |
3 | 2025/04 | $8,762,861.81 | $33,128,967.63 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,825,628,506.16 |
4 | 2025/05 | $8,795,722.54 | $33,096,106.90 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,816,832,783.63 |
5 | 2025/06 | $8,828,706.50 | $33,063,122.94 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,808,004,077.13 |
6 | 2025/07 | $8,861,814.15 | $33,030,015.29 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,799,142,262.98 |
7 | 2025/08 | $8,895,045.95 | $32,996,783.49 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,790,247,217.03 |
8 | 2025/09 | $8,928,402.37 | $32,963,427.06 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,781,318,814.66 |
9 | 2025/10 | $8,961,883.88 | $32,929,945.55 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,772,356,930.78 |
10 | 2025/11 | $8,995,490.95 | $32,896,338.49 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,763,361,439.83 |
11 | 2025/12 | $9,029,224.04 | $32,862,605.40 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,754,332,215.79 |
12 | 2026/01 | $9,063,083.63 | $32,828,745.81 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,745,269,132.17 |
13 | 2026/02 | $9,097,070.19 | $32,794,759.25 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,736,172,061.98 |
14 | 2026/03 | $9,131,184.20 | $32,760,645.23 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,727,040,877.77 |
15 | 2026/04 | $9,165,426.14 | $32,726,403.29 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,717,875,451.63 |
16 | 2026/05 | $9,199,796.49 | $32,692,032.94 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,708,675,655.13 |
17 | 2026/06 | $9,234,295.73 | $32,657,533.71 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,699,441,359.40 |
18 | 2026/07 | $9,268,924.34 | $32,622,905.10 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,690,172,435.07 |
19 | 2026/08 | $9,303,682.80 | $32,588,146.63 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,680,868,752.26 |
20 | 2026/09 | $9,338,571.62 | $32,553,257.82 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,671,530,180.65 |
21 | 2026/10 | $9,373,591.26 | $32,518,238.18 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,662,156,589.39 |
22 | 2026/11 | $9,408,742.23 | $32,483,087.21 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,652,747,847.16 |
23 | 2026/12 | $9,444,025.01 | $32,447,804.43 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,643,303,822.15 |
24 | 2027/01 | $9,479,440.10 | $32,412,389.33 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,633,824,382.05 |
25 | 2027/02 | $9,514,988.00 | $32,376,841.43 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,624,309,394.04 |
26 | 2027/03 | $9,550,669.21 | $32,341,160.23 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,614,758,724.83 |
27 | 2027/04 | $9,586,484.22 | $32,305,345.22 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,605,172,240.62 |
28 | 2027/05 | $9,622,433.53 | $32,269,395.90 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,595,549,807.08 |
29 | 2027/06 | $9,658,517.66 | $32,233,311.78 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,585,891,289.42 |
30 | 2027/07 | $9,694,737.10 | $32,197,092.34 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,576,196,552.32 |
31 | 2027/08 | $9,731,092.37 | $32,160,737.07 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,566,465,459.96 |
32 | 2027/09 | $9,767,583.96 | $32,124,245.47 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,556,697,875.99 |
33 | 2027/10 | $9,804,212.40 | $32,087,617.03 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,546,893,663.59 |
34 | 2027/11 | $9,840,978.20 | $32,050,851.24 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,537,052,685.39 |
35 | 2027/12 | $9,877,881.87 | $32,013,947.57 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,527,174,803.53 |
36 | 2028/01 | $9,914,923.92 | $31,976,905.51 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,517,259,879.61 |
37 | 2028/02 | $9,952,104.89 | $31,939,724.55 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,507,307,774.72 |
38 | 2028/03 | $9,989,425.28 | $31,902,404.16 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,497,318,349.44 |
39 | 2028/04 | $10,026,885.63 | $31,864,943.81 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,487,291,463.81 |
40 | 2028/05 | $10,064,486.45 | $31,827,342.99 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,477,226,977.36 |
41 | 2028/06 | $10,102,228.27 | $31,789,601.17 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,467,124,749.09 |
42 | 2028/07 | $10,140,111.63 | $31,751,717.81 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,456,984,637.46 |
43 | 2028/08 | $10,178,137.05 | $31,713,692.39 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,446,806,500.42 |
44 | 2028/09 | $10,216,305.06 | $31,675,524.38 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,436,590,195.36 |
45 | 2028/10 | $10,254,616.20 | $31,637,213.23 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,426,335,579.15 |
46 | 2028/11 | $10,293,071.01 | $31,598,758.42 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,416,042,508.14 |
47 | 2028/12 | $10,331,670.03 | $31,560,159.41 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,405,710,838.11 |
48 | 2029/01 | $10,370,413.79 | $31,521,415.64 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,395,340,424.32 |
49 | 2029/02 | $10,409,302.85 | $31,482,526.59 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,384,931,121.47 |
50 | 2029/03 | $10,448,337.73 | $31,443,491.71 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,374,482,783.74 |
51 | 2029/04 | $10,487,519.00 | $31,404,310.44 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,363,995,264.74 |
52 | 2029/05 | $10,526,847.19 | $31,364,982.24 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,353,468,417.55 |
53 | 2029/06 | $10,566,322.87 | $31,325,506.57 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,342,902,094.68 |
54 | 2029/07 | $10,605,946.58 | $31,285,882.86 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,332,296,148.10 |
55 | 2029/08 | $10,645,718.88 | $31,246,110.56 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,321,650,429.21 |
56 | 2029/09 | $10,685,640.33 | $31,206,189.11 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,310,964,788.89 |
57 | 2029/10 | $10,725,711.48 | $31,166,117.96 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,300,239,077.41 |
58 | 2029/11 | $10,765,932.90 | $31,125,896.54 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,289,473,144.51 |
59 | 2029/12 | $10,806,305.14 | $31,085,524.29 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,278,666,839.37 |
60 | 2030/01 | $10,846,828.79 | $31,045,000.65 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,267,820,010.58 |
61 | 2030/02 | $10,887,504.40 | $31,004,325.04 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,256,932,506.18 |
62 | 2030/03 | $10,928,332.54 | $30,963,496.90 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,246,004,173.65 |
63 | 2030/04 | $10,969,313.79 | $30,922,515.65 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,235,034,859.86 |
64 | 2030/05 | $11,010,448.71 | $30,881,380.72 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,224,024,411.15 |
65 | 2030/06 | $11,051,737.89 | $30,840,091.54 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,212,972,673.25 |
66 | 2030/07 | $11,093,181.91 | $30,798,647.52 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,201,879,491.34 |
67 | 2030/08 | $11,134,781.34 | $30,757,048.09 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,190,744,710.00 |
68 | 2030/09 | $11,176,536.77 | $30,715,292.66 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,179,568,173.22 |
69 | 2030/10 | $11,218,448.79 | $30,673,380.65 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,168,349,724.44 |
70 | 2030/11 | $11,260,517.97 | $30,631,311.47 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,157,089,206.47 |
71 | 2030/12 | $11,302,744.91 | $30,589,084.52 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,145,786,461.55 |
72 | 2031/01 | $11,345,130.21 | $30,546,699.23 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,134,441,331.35 |
73 | 2031/02 | $11,387,674.44 | $30,504,154.99 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,123,053,656.91 |
74 | 2031/03 | $11,430,378.22 | $30,461,451.21 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,111,623,278.68 |
75 | 2031/04 | $11,473,242.14 | $30,418,587.30 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,100,150,036.54 |
76 | 2031/05 | $11,516,266.80 | $30,375,562.64 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,088,633,769.74 |
77 | 2031/06 | $11,559,452.80 | $30,332,376.64 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,077,074,316.94 |
78 | 2031/07 | $11,602,800.75 | $30,289,028.69 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,065,471,516.19 |
79 | 2031/08 | $11,646,311.25 | $30,245,518.19 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,053,825,204.94 |
80 | 2031/09 | $11,689,984.92 | $30,201,844.52 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,042,135,220.02 |
81 | 2031/10 | $11,733,822.36 | $30,158,007.08 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,030,401,397.66 |
82 | 2031/11 | $11,777,824.20 | $30,114,005.24 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,018,623,573.47 |
83 | 2031/12 | $11,821,991.04 | $30,069,838.40 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $8,006,801,582.43 |
84 | 2032/01 | $11,866,323.50 | $30,025,505.93 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,994,935,258.93 |
85 | 2032/02 | $11,910,822.22 | $29,981,007.22 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,983,024,436.71 |
86 | 2032/03 | $11,955,487.80 | $29,936,341.64 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,971,068,948.92 |
87 | 2032/04 | $12,000,320.88 | $29,891,508.56 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,959,068,628.04 |
88 | 2032/05 | $12,045,322.08 | $29,846,507.36 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,947,023,305.96 |
89 | 2032/06 | $12,090,492.04 | $29,801,337.40 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,934,932,813.92 |
90 | 2032/07 | $12,135,831.38 | $29,755,998.05 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,922,796,982.53 |
91 | 2032/08 | $12,181,340.75 | $29,710,488.68 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,910,615,641.78 |
92 | 2032/09 | $12,227,020.78 | $29,664,808.66 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,898,388,621.00 |
93 | 2032/10 | $12,272,872.11 | $29,618,957.33 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,886,115,748.89 |
94 | 2032/11 | $12,318,895.38 | $29,572,934.06 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,873,796,853.52 |
95 | 2032/12 | $12,365,091.24 | $29,526,738.20 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,861,431,762.28 |
96 | 2033/01 | $12,411,460.33 | $29,480,369.11 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,849,020,301.95 |
97 | 2033/02 | $12,458,003.30 | $29,433,826.13 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,836,562,298.65 |
98 | 2033/03 | $12,504,720.82 | $29,387,108.62 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,824,057,577.83 |
99 | 2033/04 | $12,551,613.52 | $29,340,215.92 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,811,505,964.31 |
100 | 2033/05 | $12,598,682.07 | $29,293,147.37 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,798,907,282.24 |
101 | 2033/06 | $12,645,927.13 | $29,245,902.31 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,786,261,355.11 |
102 | 2033/07 | $12,693,349.35 | $29,198,480.08 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,773,568,005.76 |
103 | 2033/08 | $12,740,949.41 | $29,150,880.02 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,760,827,056.34 |
104 | 2033/09 | $12,788,727.98 | $29,103,101.46 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,748,038,328.37 |
105 | 2033/10 | $12,836,685.71 | $29,055,143.73 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,735,201,642.66 |
106 | 2033/11 | $12,884,823.28 | $29,007,006.16 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,722,316,819.39 |
107 | 2033/12 | $12,933,141.36 | $28,958,688.07 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,709,383,678.02 |
108 | 2034/01 | $12,981,640.64 | $28,910,188.79 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,696,402,037.38 |
109 | 2034/02 | $13,030,321.80 | $28,861,507.64 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,683,371,715.58 |
110 | 2034/03 | $13,079,185.50 | $28,812,643.93 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,670,292,530.08 |
111 | 2034/04 | $13,128,232.45 | $28,763,596.99 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,657,164,297.63 |
112 | 2034/05 | $13,177,463.32 | $28,714,366.12 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,643,986,834.31 |
113 | 2034/06 | $13,226,878.81 | $28,664,950.63 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,630,759,955.50 |
114 | 2034/07 | $13,276,479.60 | $28,615,349.83 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,617,483,475.90 |
115 | 2034/08 | $13,326,266.40 | $28,565,563.03 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,604,157,209.50 |
116 | 2034/09 | $13,376,239.90 | $28,515,589.54 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,590,780,969.60 |
117 | 2034/10 | $13,426,400.80 | $28,465,428.64 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,577,354,568.80 |
118 | 2034/11 | $13,476,749.80 | $28,415,079.63 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,563,877,818.99 |
119 | 2034/12 | $13,527,287.62 | $28,364,541.82 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,550,350,531.38 |
120 | 2035/01 | $13,578,014.94 | $28,313,814.49 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,536,772,516.43 |
121 | 2035/02 | $13,628,932.50 | $28,262,896.94 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,523,143,583.93 |
122 | 2035/03 | $13,680,041.00 | $28,211,788.44 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,509,463,542.94 |
123 | 2035/04 | $13,731,341.15 | $28,160,488.29 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,495,732,201.79 |
124 | 2035/05 | $13,782,833.68 | $28,108,995.76 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,481,949,368.11 |
125 | 2035/06 | $13,834,519.31 | $28,057,310.13 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,468,114,848.80 |
126 | 2035/07 | $13,886,398.75 | $28,005,430.68 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,454,228,450.05 |
127 | 2035/08 | $13,938,472.75 | $27,953,356.69 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,440,289,977.30 |
128 | 2035/09 | $13,990,742.02 | $27,901,087.41 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,426,299,235.28 |
129 | 2035/10 | $14,043,207.30 | $27,848,622.13 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,412,256,027.97 |
130 | 2035/11 | $14,095,869.33 | $27,795,960.10 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,398,160,158.64 |
131 | 2035/12 | $14,148,728.84 | $27,743,100.59 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,384,011,429.80 |
132 | 2036/01 | $14,201,786.57 | $27,690,042.86 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,369,809,643.23 |
133 | 2036/02 | $14,255,043.27 | $27,636,786.16 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,355,554,599.95 |
134 | 2036/03 | $14,308,499.69 | $27,583,329.75 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,341,246,100.26 |
135 | 2036/04 | $14,362,156.56 | $27,529,672.88 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,326,883,943.70 |
136 | 2036/05 | $14,416,014.65 | $27,475,814.79 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,312,467,929.06 |
137 | 2036/06 | $14,470,074.70 | $27,421,754.73 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,297,997,854.35 |
138 | 2036/07 | $14,524,337.48 | $27,367,491.95 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,283,473,516.87 |
139 | 2036/08 | $14,578,803.75 | $27,313,025.69 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,268,894,713.12 |
140 | 2036/09 | $14,633,474.26 | $27,258,355.17 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,254,261,238.86 |
141 | 2036/10 | $14,688,349.79 | $27,203,479.65 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,239,572,889.07 |
142 | 2036/11 | $14,743,431.10 | $27,148,398.33 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,224,829,457.97 |
143 | 2036/12 | $14,798,718.97 | $27,093,110.47 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,210,030,739.00 |
144 | 2037/01 | $14,854,214.17 | $27,037,615.27 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,195,176,524.83 |
145 | 2037/02 | $14,909,917.47 | $26,981,911.97 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,180,266,607.37 |
146 | 2037/03 | $14,965,829.66 | $26,925,999.78 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,165,300,777.71 |
147 | 2037/04 | $15,021,951.52 | $26,869,877.92 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,150,278,826.19 |
148 | 2037/05 | $15,078,283.84 | $26,813,545.60 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,135,200,542.35 |
149 | 2037/06 | $15,134,827.40 | $26,757,002.03 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,120,065,714.95 |
150 | 2037/07 | $15,191,583.01 | $26,700,246.43 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,104,874,131.94 |
151 | 2037/08 | $15,248,551.44 | $26,643,277.99 | $737,651.58 | $7,376,515.83 | $100.00 | $50,006,096.85 | $7,089,625,580.50 |
152 | 2037/09 | $15,305,733.51 | $26,586,095.93 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $7,074,319,846.99 |
153 | 2037/10 | $15,363,130.01 | $26,528,699.43 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $7,058,956,716.98 |
154 | 2037/11 | $15,420,741.75 | $26,471,087.69 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $7,043,535,975.23 |
155 | 2037/12 | $15,478,569.53 | $26,413,259.91 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $7,028,057,405.70 |
156 | 2038/01 | $15,536,614.17 | $26,355,215.27 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $7,012,520,791.54 |
157 | 2038/02 | $15,594,876.47 | $26,296,952.97 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,996,925,915.07 |
158 | 2038/03 | $15,653,357.25 | $26,238,472.18 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,981,272,557.81 |
159 | 2038/04 | $15,712,057.34 | $26,179,772.09 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,965,560,500.47 |
160 | 2038/05 | $15,770,977.56 | $26,120,851.88 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,949,789,522.91 |
161 | 2038/06 | $15,830,118.73 | $26,061,710.71 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,933,959,404.18 |
162 | 2038/07 | $15,889,481.67 | $26,002,347.77 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,918,069,922.51 |
163 | 2038/08 | $15,949,067.23 | $25,942,762.21 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,902,120,855.29 |
164 | 2038/09 | $16,008,876.23 | $25,882,953.21 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,886,111,979.06 |
165 | 2038/10 | $16,068,909.51 | $25,822,919.92 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,870,043,069.54 |
166 | 2038/11 | $16,129,167.93 | $25,762,661.51 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,853,913,901.62 |
167 | 2038/12 | $16,189,652.31 | $25,702,177.13 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,837,724,249.31 |
168 | 2039/01 | $16,250,363.50 | $25,641,465.93 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,821,473,885.81 |
169 | 2039/02 | $16,311,302.36 | $25,580,527.07 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,805,162,583.44 |
170 | 2039/03 | $16,372,469.75 | $25,519,359.69 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,788,790,113.70 |
171 | 2039/04 | $16,433,866.51 | $25,457,962.93 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,772,356,247.19 |
172 | 2039/05 | $16,495,493.51 | $25,396,335.93 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,755,860,753.68 |
173 | 2039/06 | $16,557,351.61 | $25,334,477.83 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,739,303,402.07 |
174 | 2039/07 | $16,619,441.68 | $25,272,387.76 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,722,683,960.39 |
175 | 2039/08 | $16,681,764.59 | $25,210,064.85 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,706,002,195.80 |
176 | 2039/09 | $16,744,321.20 | $25,147,508.23 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,689,257,874.60 |
177 | 2039/10 | $16,807,112.41 | $25,084,717.03 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,672,450,762.19 |
178 | 2039/11 | $16,870,139.08 | $25,021,690.36 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,655,580,623.11 |
179 | 2039/12 | $16,933,402.10 | $24,958,427.34 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,638,647,221.02 |
180 | 2040/01 | $16,996,902.36 | $24,894,927.08 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,621,650,318.66 |
181 | 2040/02 | $17,060,640.74 | $24,831,188.69 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,604,589,677.92 |
182 | 2040/03 | $17,124,618.14 | $24,767,211.29 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,587,465,059.77 |
183 | 2040/04 | $17,188,835.46 | $24,702,993.97 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,570,276,224.31 |
184 | 2040/05 | $17,253,293.60 | $24,638,535.84 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,553,022,930.71 |
185 | 2040/06 | $17,317,993.45 | $24,573,835.99 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,535,704,937.27 |
186 | 2040/07 | $17,382,935.92 | $24,508,893.51 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,518,322,001.35 |
187 | 2040/08 | $17,448,121.93 | $24,443,707.51 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,500,873,879.41 |
188 | 2040/09 | $17,513,552.39 | $24,378,277.05 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,483,360,327.03 |
189 | 2040/10 | $17,579,228.21 | $24,312,601.23 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,465,781,098.82 |
190 | 2040/11 | $17,645,150.32 | $24,246,679.12 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,448,135,948.50 |
191 | 2040/12 | $17,711,319.63 | $24,180,509.81 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,430,424,628.87 |
192 | 2041/01 | $17,777,737.08 | $24,114,092.36 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,412,646,891.79 |
193 | 2041/02 | $17,844,403.59 | $24,047,425.84 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,394,802,488.20 |
194 | 2041/03 | $17,911,320.11 | $23,980,509.33 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,376,891,168.09 |
195 | 2041/04 | $17,978,487.56 | $23,913,341.88 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,358,912,680.54 |
196 | 2041/05 | $18,045,906.88 | $23,845,922.55 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,340,866,773.65 |
197 | 2041/06 | $18,113,579.04 | $23,778,250.40 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,322,753,194.62 |
198 | 2041/07 | $18,181,504.96 | $23,710,324.48 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,304,571,689.66 |
199 | 2041/08 | $18,249,685.60 | $23,642,143.84 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,286,322,004.06 |
200 | 2041/09 | $18,318,121.92 | $23,573,707.52 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,268,003,882.14 |
201 | 2041/10 | $18,386,814.88 | $23,505,014.56 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,249,617,067.26 |
202 | 2041/11 | $18,455,765.43 | $23,436,064.00 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,231,161,301.83 |
203 | 2041/12 | $18,524,974.55 | $23,366,854.88 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,212,636,327.27 |
204 | 2042/01 | $18,594,443.21 | $23,297,386.23 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,194,041,884.06 |
205 | 2042/02 | $18,664,172.37 | $23,227,657.07 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,175,377,711.69 |
206 | 2042/03 | $18,734,163.02 | $23,157,666.42 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,156,643,548.68 |
207 | 2042/04 | $18,804,416.13 | $23,087,413.31 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,137,839,132.55 |
208 | 2042/05 | $18,874,932.69 | $23,016,896.75 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,118,964,199.86 |
209 | 2042/06 | $18,945,713.69 | $22,946,115.75 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,100,018,486.17 |
210 | 2042/07 | $19,016,760.11 | $22,875,069.32 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,081,001,726.06 |
211 | 2042/08 | $19,088,072.96 | $22,803,756.47 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,061,913,653.09 |
212 | 2042/09 | $19,159,653.24 | $22,732,176.20 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,042,753,999.86 |
213 | 2042/10 | $19,231,501.94 | $22,660,327.50 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,023,522,497.92 |
214 | 2042/11 | $19,303,620.07 | $22,588,209.37 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $6,004,218,877.85 |
215 | 2042/12 | $19,376,008.64 | $22,515,820.79 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,984,842,869.20 |
216 | 2043/01 | $19,448,668.68 | $22,443,160.76 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,965,394,200.53 |
217 | 2043/02 | $19,521,601.18 | $22,370,228.25 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,945,872,599.34 |
218 | 2043/03 | $19,594,807.19 | $22,297,022.25 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,926,277,792.15 |
219 | 2043/04 | $19,668,287.72 | $22,223,541.72 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,906,609,504.44 |
220 | 2043/05 | $19,742,043.79 | $22,149,785.64 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,886,867,460.64 |
221 | 2043/06 | $19,816,076.46 | $22,075,752.98 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,867,051,384.18 |
222 | 2043/07 | $19,890,386.75 | $22,001,442.69 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,847,160,997.44 |
223 | 2043/08 | $19,964,975.70 | $21,926,853.74 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,827,196,021.74 |
224 | 2043/09 | $20,039,844.35 | $21,851,985.08 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,807,156,177.39 |
225 | 2043/10 | $20,114,993.77 | $21,776,835.67 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,787,041,183.62 |
226 | 2043/11 | $20,190,425.00 | $21,701,404.44 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,766,850,758.62 |
227 | 2043/12 | $20,266,139.09 | $21,625,690.34 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,746,584,619.53 |
228 | 2044/01 | $20,342,137.11 | $21,549,692.32 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,726,242,482.41 |
229 | 2044/02 | $20,418,420.13 | $21,473,409.31 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,705,824,062.29 |
230 | 2044/03 | $20,494,989.20 | $21,396,840.23 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,685,329,073.08 |
231 | 2044/04 | $20,571,845.41 | $21,319,984.02 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,664,757,227.67 |
232 | 2044/05 | $20,648,989.83 | $21,242,839.60 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,644,108,237.84 |
233 | 2044/06 | $20,726,423.54 | $21,165,405.89 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,623,381,814.29 |
234 | 2044/07 | $20,804,147.63 | $21,087,681.80 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,602,577,666.66 |
235 | 2044/08 | $20,882,163.19 | $21,009,666.25 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,581,695,503.47 |
236 | 2044/09 | $20,960,471.30 | $20,931,358.14 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,560,735,032.18 |
237 | 2044/10 | $21,039,073.07 | $20,852,756.37 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,539,695,959.11 |
238 | 2044/11 | $21,117,969.59 | $20,773,859.85 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,518,577,989.52 |
239 | 2044/12 | $21,197,161.98 | $20,694,667.46 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,497,380,827.54 |
240 | 2045/01 | $21,276,651.33 | $20,615,178.10 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,476,104,176.21 |
241 | 2045/02 | $21,356,438.78 | $20,535,390.66 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,454,747,737.44 |
242 | 2045/03 | $21,436,525.42 | $20,455,304.02 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,433,311,212.02 |
243 | 2045/04 | $21,516,912.39 | $20,374,917.05 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,411,794,299.62 |
244 | 2045/05 | $21,597,600.81 | $20,294,228.62 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,390,196,698.81 |
245 | 2045/06 | $21,678,591.82 | $20,213,237.62 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,368,518,106.99 |
246 | 2045/07 | $21,759,886.54 | $20,131,942.90 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,346,758,220.46 |
247 | 2045/08 | $21,841,486.11 | $20,050,343.33 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,324,916,734.35 |
248 | 2045/09 | $21,923,391.68 | $19,968,437.75 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,302,993,342.67 |
249 | 2045/10 | $22,005,604.40 | $19,886,225.04 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,280,987,738.27 |
250 | 2045/11 | $22,088,125.42 | $19,803,704.02 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,258,899,612.85 |
251 | 2045/12 | $22,170,955.89 | $19,720,873.55 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,236,728,656.96 |
252 | 2046/01 | $22,254,096.97 | $19,637,732.46 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,214,474,559.99 |
253 | 2046/02 | $22,337,549.84 | $19,554,279.60 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,192,137,010.15 |
254 | 2046/03 | $22,421,315.65 | $19,470,513.79 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,169,715,694.50 |
255 | 2046/04 | $22,505,395.58 | $19,386,433.85 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,147,210,298.92 |
256 | 2046/05 | $22,589,790.82 | $19,302,038.62 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,124,620,508.10 |
257 | 2046/06 | $22,674,502.53 | $19,217,326.91 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,101,946,005.57 |
258 | 2046/07 | $22,759,531.92 | $19,132,297.52 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,079,186,473.66 |
259 | 2046/08 | $22,844,880.16 | $19,046,949.28 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,056,341,593.50 |
260 | 2046/09 | $22,930,548.46 | $18,961,280.98 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,033,411,045.04 |
261 | 2046/10 | $23,016,538.02 | $18,875,291.42 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $5,010,394,507.02 |
262 | 2046/11 | $23,102,850.04 | $18,788,979.40 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,987,291,656.98 |
263 | 2046/12 | $23,189,485.72 | $18,702,343.71 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,964,102,171.26 |
264 | 2047/01 | $23,276,446.29 | $18,615,383.14 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,940,825,724.97 |
265 | 2047/02 | $23,363,732.97 | $18,528,096.47 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,917,461,992.00 |
266 | 2047/03 | $23,451,346.97 | $18,440,482.47 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,894,010,645.03 |
267 | 2047/04 | $23,539,289.52 | $18,352,539.92 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,870,471,355.52 |
268 | 2047/05 | $23,627,561.85 | $18,264,267.58 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,846,843,793.66 |
269 | 2047/06 | $23,716,165.21 | $18,175,664.23 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,823,127,628.45 |
270 | 2047/07 | $23,805,100.83 | $18,086,728.61 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,799,322,527.62 |
271 | 2047/08 | $23,894,369.96 | $17,997,459.48 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,775,428,157.66 |
272 | 2047/09 | $23,983,973.85 | $17,907,855.59 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,751,444,183.82 |
273 | 2047/10 | $24,073,913.75 | $17,817,915.69 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,727,370,270.07 |
274 | 2047/11 | $24,164,190.92 | $17,727,638.51 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,703,206,079.15 |
275 | 2047/12 | $24,254,806.64 | $17,637,022.80 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,678,951,272.51 |
276 | 2048/01 | $24,345,762.16 | $17,546,067.27 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,654,605,510.34 |
277 | 2048/02 | $24,437,058.77 | $17,454,770.66 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,630,168,451.57 |
278 | 2048/03 | $24,528,697.74 | $17,363,131.69 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,605,639,753.83 |
279 | 2048/04 | $24,620,680.36 | $17,271,149.08 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,581,019,073.47 |
280 | 2048/05 | $24,713,007.91 | $17,178,821.53 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,556,306,065.56 |
281 | 2048/06 | $24,805,681.69 | $17,086,147.75 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,531,500,383.87 |
282 | 2048/07 | $24,898,703.00 | $16,993,126.44 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,506,601,680.87 |
283 | 2048/08 | $24,992,073.13 | $16,899,756.30 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,481,609,607.74 |
284 | 2048/09 | $25,085,793.41 | $16,806,036.03 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,456,523,814.33 |
285 | 2048/10 | $25,179,865.13 | $16,711,964.30 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,431,343,949.20 |
286 | 2048/11 | $25,274,289.63 | $16,617,539.81 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,406,069,659.57 |
287 | 2048/12 | $25,369,068.21 | $16,522,761.22 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,380,700,591.36 |
288 | 2049/01 | $25,464,202.22 | $16,427,627.22 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,355,236,389.14 |
289 | 2049/02 | $25,559,692.98 | $16,332,136.46 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,329,676,696.16 |
290 | 2049/03 | $25,655,541.83 | $16,236,287.61 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,304,021,154.33 |
291 | 2049/04 | $25,751,750.11 | $16,140,079.33 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,278,269,404.23 |
292 | 2049/05 | $25,848,319.17 | $16,043,510.27 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,252,421,085.06 |
293 | 2049/06 | $25,945,250.37 | $15,946,579.07 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,226,475,834.69 |
294 | 2049/07 | $26,042,545.06 | $15,849,284.38 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,200,433,289.63 |
295 | 2049/08 | $26,140,204.60 | $15,751,624.84 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,174,293,085.03 |
296 | 2049/09 | $26,238,230.37 | $15,653,599.07 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,148,054,854.66 |
297 | 2049/10 | $26,336,623.73 | $15,555,205.70 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,121,718,230.93 |
298 | 2049/11 | $26,435,386.07 | $15,456,443.37 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,095,282,844.86 |
299 | 2049/12 | $26,534,518.77 | $15,357,310.67 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,068,748,326.09 |
300 | 2050/01 | $26,634,023.21 | $15,257,806.22 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,042,114,302.88 |
301 | 2050/02 | $26,733,900.80 | $15,157,928.64 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $4,015,380,402.08 |
302 | 2050/03 | $26,834,152.93 | $15,057,676.51 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,988,546,249.15 |
303 | 2050/04 | $26,934,781.00 | $14,957,048.43 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,961,611,468.15 |
304 | 2050/05 | $27,035,786.43 | $14,856,043.01 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,934,575,681.72 |
305 | 2050/06 | $27,137,170.63 | $14,754,658.81 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,907,438,511.09 |
306 | 2050/07 | $27,238,935.02 | $14,652,894.42 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,880,199,576.07 |
307 | 2050/08 | $27,341,081.03 | $14,550,748.41 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,852,858,495.04 |
308 | 2050/09 | $27,443,610.08 | $14,448,219.36 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,825,414,884.96 |
309 | 2050/10 | $27,546,523.62 | $14,345,305.82 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,797,868,361.34 |
310 | 2050/11 | $27,649,823.08 | $14,242,006.36 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,770,218,538.26 |
311 | 2050/12 | $27,753,509.92 | $14,138,319.52 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,742,465,028.34 |
312 | 2051/01 | $27,857,585.58 | $14,034,243.86 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,714,607,442.76 |
313 | 2051/02 | $27,962,051.53 | $13,929,777.91 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,686,645,391.24 |
314 | 2051/03 | $28,066,909.22 | $13,824,920.22 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,658,578,482.02 |
315 | 2051/04 | $28,172,160.13 | $13,719,669.31 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,630,406,321.89 |
316 | 2051/05 | $28,277,805.73 | $13,614,023.71 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,602,128,516.16 |
317 | 2051/06 | $28,383,847.50 | $13,507,981.94 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,573,744,668.66 |
318 | 2051/07 | $28,490,286.93 | $13,401,542.51 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,545,254,381.73 |
319 | 2051/08 | $28,597,125.50 | $13,294,703.93 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,516,657,256.23 |
320 | 2051/09 | $28,704,364.73 | $13,187,464.71 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,487,952,891.50 |
321 | 2051/10 | $28,812,006.09 | $13,079,823.34 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,459,140,885.41 |
322 | 2051/11 | $28,920,051.12 | $12,971,778.32 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,430,220,834.29 |
323 | 2051/12 | $29,028,501.31 | $12,863,328.13 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,401,192,332.98 |
324 | 2052/01 | $29,137,358.19 | $12,754,471.25 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,372,054,974.80 |
325 | 2052/02 | $29,246,623.28 | $12,645,206.16 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,342,808,351.51 |
326 | 2052/03 | $29,356,298.12 | $12,535,531.32 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,313,452,053.40 |
327 | 2052/04 | $29,466,384.24 | $12,425,445.20 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,283,985,669.16 |
328 | 2052/05 | $29,576,883.18 | $12,314,946.26 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,254,408,785.98 |
329 | 2052/06 | $29,687,796.49 | $12,204,032.95 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,224,720,989.49 |
330 | 2052/07 | $29,799,125.73 | $12,092,703.71 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,194,921,863.77 |
331 | 2052/08 | $29,910,872.45 | $11,980,956.99 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,165,010,991.32 |
332 | 2052/09 | $30,023,038.22 | $11,868,791.22 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,134,987,953.10 |
333 | 2052/10 | $30,135,624.61 | $11,756,204.82 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,104,852,328.49 |
334 | 2052/11 | $30,248,633.20 | $11,643,196.23 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,074,603,695.28 |
335 | 2052/12 | $30,362,065.58 | $11,529,763.86 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,044,241,629.71 |
336 | 2053/01 | $30,475,923.33 | $11,415,906.11 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $3,013,765,706.38 |
337 | 2053/02 | $30,590,208.04 | $11,301,621.40 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,983,175,498.34 |
338 | 2053/03 | $30,704,921.32 | $11,186,908.12 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,952,470,577.03 |
339 | 2053/04 | $30,820,064.77 | $11,071,764.66 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,921,650,512.25 |
340 | 2053/05 | $30,935,640.02 | $10,956,189.42 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,890,714,872.24 |
341 | 2053/06 | $31,051,648.67 | $10,840,180.77 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,859,663,223.57 |
342 | 2053/07 | $31,168,092.35 | $10,723,737.09 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,828,495,131.22 |
343 | 2053/08 | $31,284,972.69 | $10,606,856.74 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,797,210,158.53 |
344 | 2053/09 | $31,402,291.34 | $10,489,538.09 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,765,807,867.19 |
345 | 2053/10 | $31,520,049.93 | $10,371,779.50 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,734,287,817.25 |
346 | 2053/11 | $31,638,250.12 | $10,253,579.31 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,702,649,567.13 |
347 | 2053/12 | $31,756,893.56 | $10,134,935.88 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,670,892,673.57 |
348 | 2054/01 | $31,875,981.91 | $10,015,847.53 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,639,016,691.66 |
349 | 2054/02 | $31,995,516.84 | $9,896,312.59 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,607,021,174.82 |
350 | 2054/03 | $32,115,500.03 | $9,776,329.41 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,574,905,674.79 |
351 | 2054/04 | $32,235,933.16 | $9,655,896.28 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,542,669,741.63 |
352 | 2054/05 | $32,356,817.91 | $9,535,011.53 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,510,312,923.73 |
353 | 2054/06 | $32,478,155.97 | $9,413,673.46 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,477,834,767.75 |
354 | 2054/07 | $32,599,949.06 | $9,291,880.38 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,445,234,818.70 |
355 | 2054/08 | $32,722,198.87 | $9,169,630.57 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,412,512,619.83 |
356 | 2054/09 | $32,844,907.11 | $9,046,922.32 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,379,667,712.72 |
357 | 2054/10 | $32,968,075.51 | $8,923,753.92 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,346,699,637.20 |
358 | 2054/11 | $33,091,705.80 | $8,800,123.64 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,313,607,931.41 |
359 | 2054/12 | $33,215,799.69 | $8,676,029.74 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,280,392,131.71 |
360 | 2055/01 | $33,340,358.94 | $8,551,470.49 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,247,051,772.77 |
361 | 2055/02 | $33,465,385.29 | $8,426,444.15 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,213,586,387.48 |
362 | 2055/03 | $33,590,880.48 | $8,300,948.95 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,179,995,507.00 |
363 | 2055/04 | $33,716,846.29 | $8,174,983.15 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,146,278,660.71 |
364 | 2055/05 | $33,843,284.46 | $8,048,544.98 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,112,435,376.25 |
365 | 2055/06 | $33,970,196.78 | $7,921,632.66 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,078,465,179.48 |
366 | 2055/07 | $34,097,585.01 | $7,794,244.42 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,044,367,594.47 |
367 | 2055/08 | $34,225,450.96 | $7,666,378.48 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $2,010,142,143.51 |
368 | 2055/09 | $34,353,796.40 | $7,538,033.04 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,975,788,347.11 |
369 | 2055/10 | $34,482,623.13 | $7,409,206.30 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,941,305,723.98 |
370 | 2055/11 | $34,611,932.97 | $7,279,896.46 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,906,693,791.00 |
371 | 2055/12 | $34,741,727.72 | $7,150,101.72 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,871,952,063.28 |
372 | 2056/01 | $34,872,009.20 | $7,019,820.24 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,837,080,054.08 |
373 | 2056/02 | $35,002,779.23 | $6,889,050.20 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,802,077,274.85 |
374 | 2056/03 | $35,134,039.66 | $6,757,789.78 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,766,943,235.20 |
375 | 2056/04 | $35,265,792.30 | $6,626,037.13 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,731,677,442.89 |
376 | 2056/05 | $35,398,039.03 | $6,493,790.41 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,696,279,403.87 |
377 | 2056/06 | $35,530,781.67 | $6,361,047.76 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,660,748,622.19 |
378 | 2056/07 | $35,664,022.10 | $6,227,807.33 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,625,084,600.09 |
379 | 2056/08 | $35,797,762.19 | $6,094,067.25 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,589,286,837.90 |
380 | 2056/09 | $35,932,003.79 | $5,959,825.64 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,553,354,834.11 |
381 | 2056/10 | $36,066,748.81 | $5,825,080.63 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,517,288,085.30 |
382 | 2056/11 | $36,201,999.12 | $5,689,830.32 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,481,086,086.18 |
383 | 2056/12 | $36,337,756.61 | $5,554,072.82 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,444,748,329.57 |
384 | 2057/01 | $36,474,023.20 | $5,417,806.24 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,408,274,306.37 |
385 | 2057/02 | $36,610,800.79 | $5,281,028.65 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,371,663,505.58 |
386 | 2057/03 | $36,748,091.29 | $5,143,738.15 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,334,915,414.29 |
387 | 2057/04 | $36,885,896.63 | $5,005,932.80 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,298,029,517.66 |
388 | 2057/05 | $37,024,218.75 | $4,867,610.69 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,261,005,298.91 |
389 | 2057/06 | $37,163,059.57 | $4,728,769.87 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,223,842,239.35 |
390 | 2057/07 | $37,302,421.04 | $4,589,408.40 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,186,539,818.31 |
391 | 2057/08 | $37,442,305.12 | $4,449,524.32 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,149,097,513.19 |
392 | 2057/09 | $37,582,713.76 | $4,309,115.67 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,111,514,799.43 |
393 | 2057/10 | $37,723,648.94 | $4,168,180.50 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,073,791,150.49 |
394 | 2057/11 | $37,865,112.62 | $4,026,716.81 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $1,035,926,037.87 |
395 | 2057/12 | $38,007,106.79 | $3,884,722.64 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $997,918,931.08 |
396 | 2058/01 | $38,149,633.44 | $3,742,195.99 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $959,769,297.63 |
397 | 2058/02 | $38,292,694.57 | $3,599,134.87 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $921,476,603.06 |
398 | 2058/03 | $38,436,292.17 | $3,455,537.26 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $883,040,310.88 |
399 | 2058/04 | $38,580,428.27 | $3,311,401.17 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $844,459,882.61 |
400 | 2058/05 | $38,725,104.88 | $3,166,724.56 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $805,734,777.74 |
401 | 2058/06 | $38,870,324.02 | $3,021,505.42 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $766,864,453.72 |
402 | 2058/07 | $39,016,087.74 | $2,875,741.70 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $727,848,365.98 |
403 | 2058/08 | $39,162,398.06 | $2,729,431.37 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $688,685,967.92 |
404 | 2058/09 | $39,309,257.06 | $2,582,572.38 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $649,376,710.86 |
405 | 2058/10 | $39,456,666.77 | $2,435,162.67 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $609,920,044.09 |
406 | 2058/11 | $39,604,629.27 | $2,287,200.17 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $570,315,414.82 |
407 | 2058/12 | $39,753,146.63 | $2,138,682.81 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $530,562,268.19 |
408 | 2059/01 | $39,902,220.93 | $1,989,608.51 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $490,660,047.26 |
409 | 2059/02 | $40,051,854.26 | $1,839,975.18 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $450,608,193.00 |
410 | 2059/03 | $40,202,048.71 | $1,689,780.72 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $410,406,144.29 |
411 | 2059/04 | $40,352,806.40 | $1,539,023.04 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $370,053,337.89 |
412 | 2059/05 | $40,504,129.42 | $1,387,700.02 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $329,549,208.47 |
413 | 2059/06 | $40,656,019.90 | $1,235,809.53 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $288,893,188.57 |
414 | 2059/07 | $40,808,479.98 | $1,083,349.46 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $248,084,708.59 |
415 | 2059/08 | $40,961,511.78 | $930,317.66 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $207,123,196.81 |
416 | 2059/09 | $41,115,117.45 | $776,711.99 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $166,008,079.36 |
417 | 2059/10 | $41,269,299.14 | $622,530.30 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $124,738,780.22 |
418 | 2059/11 | $41,424,059.01 | $467,770.43 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $83,314,721.21 |
419 | 2059/12 | $41,579,399.23 | $312,430.20 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $41,735,321.98 |
420 | 2060/01 | $41,735,321.98 | $156,507.46 | $0.00 | $7,376,515.83 | $100.00 | $49,268,445.27 | $0.00 |
Totals | $8,851,819,000.00 | $8,742,749,363.31 | $111,385,389.08 | $3,098,136,650.00 | $42,000.00 | $20,804,132,402.39 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.