Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $819,000.00 at 4% interest rate for a $879,000.00 home, you need to have a monthly payment of $4,055.07 ~ $4,396.32. You will make a total of 540 payments and you will pay off your mortgage on 2062/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $164,418.24 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,158.94 | 4% | 600 months | $1,955,364.21 | $1,076,364.21 |
| 50 years | Bi-Weekly | $1,579.47 | 4% | 512 months | $1,767,153.43 | $888,153.43 |
| 45 years | Monthly | $3,272.57 | 4% | 540 months | $1,827,190.30 | $948,190.30 |
| 45 years | Bi-Weekly | $1,636.29 | 4% | 461 months | $1,662,772.06 | $783,772.06 |
| 40 years | Monthly | $3,422.92 | 4% | 480 months | $1,702,999.71 | $823,999.71 |
| 40 years | Bi-Weekly | $1,711.46 | 4% | 409 months | $1,561,536.22 | $682,536.22 |
| 35 years | Monthly | $3,626.33 | 4% | 420 months | $1,583,056.55 | $704,056.55 |
| 35 years | Bi-Weekly | $1,813.17 | 4% | 358 months | $1,463,598.24 | $584,598.24 |
| 30 years | Monthly | $3,910.03 | 4% | 360 months | $1,467,611.26 | $588,611.26 |
| 30 years | Bi-Weekly | $1,955.02 | 4% | 307 months | $1,369,099.81 | $490,099.81 |
| 25 years | Monthly | $4,322.98 | 4% | 300 months | $1,356,895.12 | $477,895.12 |
| 25 years | Bi-Weekly | $2,161.49 | 4% | 256 months | $1,278,169.62 | $399,169.62 |
| 20 years | Monthly | $4,962.98 | 4% | 240 months | $1,251,114.94 | $372,114.94 |
| 20 years | Bi-Weekly | $2,481.49 | 4% | 205 months | $1,190,921.03 | $311,921.03 |
| 15 years | Monthly | $6,058.04 | 4% | 180 months | $1,150,447.94 | $271,447.94 |
| 15 years | Bi-Weekly | $3,029.02 | 4% | 154 months | $1,107,450.02 | $228,450.02 |
| 10 years | Monthly | $8,291.98 | 4% | 120 months | $1,055,037.22 | $176,037.22 |
| 10 years | Bi-Weekly | $4,145.99 | 4% | 103 months | $1,027,833.25 | $148,833.25 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $542.57 | $2,730.00 | $341.25 | $732.50 | $50.00 | $4,396.32 | $818,457.43 |
| 2 | 2017/04 | $544.38 | $2,728.19 | $341.25 | $732.50 | $50.00 | $4,396.32 | $817,913.04 |
| 3 | 2017/05 | $546.20 | $2,726.38 | $341.25 | $732.50 | $50.00 | $4,396.32 | $817,366.84 |
| 4 | 2017/06 | $548.02 | $2,724.56 | $341.25 | $732.50 | $50.00 | $4,396.32 | $816,818.83 |
| 5 | 2017/07 | $549.85 | $2,722.73 | $341.25 | $732.50 | $50.00 | $4,396.32 | $816,268.98 |
| 6 | 2017/08 | $551.68 | $2,720.90 | $341.25 | $732.50 | $50.00 | $4,396.32 | $815,717.30 |
| 7 | 2017/09 | $553.52 | $2,719.06 | $341.25 | $732.50 | $50.00 | $4,396.32 | $815,163.79 |
| 8 | 2017/10 | $555.36 | $2,717.21 | $341.25 | $732.50 | $50.00 | $4,396.32 | $814,608.42 |
| 9 | 2017/11 | $557.21 | $2,715.36 | $341.25 | $732.50 | $50.00 | $4,396.32 | $814,051.21 |
| 10 | 2017/12 | $559.07 | $2,713.50 | $341.25 | $732.50 | $50.00 | $4,396.32 | $813,492.14 |
| 11 | 2018/01 | $560.93 | $2,711.64 | $341.25 | $732.50 | $50.00 | $4,396.32 | $812,931.21 |
| 12 | 2018/02 | $562.80 | $2,709.77 | $341.25 | $732.50 | $50.00 | $4,396.32 | $812,368.40 |
| 13 | 2018/03 | $564.68 | $2,707.89 | $341.25 | $732.50 | $50.00 | $4,396.32 | $811,803.72 |
| 14 | 2018/04 | $566.56 | $2,706.01 | $341.25 | $732.50 | $50.00 | $4,396.32 | $811,237.16 |
| 15 | 2018/05 | $568.45 | $2,704.12 | $341.25 | $732.50 | $50.00 | $4,396.32 | $810,668.71 |
| 16 | 2018/06 | $570.35 | $2,702.23 | $341.25 | $732.50 | $50.00 | $4,396.32 | $810,098.36 |
| 17 | 2018/07 | $572.25 | $2,700.33 | $341.25 | $732.50 | $50.00 | $4,396.32 | $809,526.12 |
| 18 | 2018/08 | $574.15 | $2,698.42 | $341.25 | $732.50 | $50.00 | $4,396.32 | $808,951.96 |
| 19 | 2018/09 | $576.07 | $2,696.51 | $341.25 | $732.50 | $50.00 | $4,396.32 | $808,375.89 |
| 20 | 2018/10 | $577.99 | $2,694.59 | $341.25 | $732.50 | $50.00 | $4,396.32 | $807,797.91 |
| 21 | 2018/11 | $579.91 | $2,692.66 | $341.25 | $732.50 | $50.00 | $4,396.32 | $807,217.99 |
| 22 | 2018/12 | $581.85 | $2,690.73 | $341.25 | $732.50 | $50.00 | $4,396.32 | $806,636.14 |
| 23 | 2019/01 | $583.79 | $2,688.79 | $341.25 | $732.50 | $50.00 | $4,396.32 | $806,052.36 |
| 24 | 2019/02 | $585.73 | $2,686.84 | $341.25 | $732.50 | $50.00 | $4,396.32 | $805,466.62 |
| 25 | 2019/03 | $587.69 | $2,684.89 | $341.25 | $732.50 | $50.00 | $4,396.32 | $804,878.94 |
| 26 | 2019/04 | $589.64 | $2,682.93 | $341.25 | $732.50 | $50.00 | $4,396.32 | $804,289.29 |
| 27 | 2019/05 | $591.61 | $2,680.96 | $341.25 | $732.50 | $50.00 | $4,396.32 | $803,697.68 |
| 28 | 2019/06 | $593.58 | $2,678.99 | $341.25 | $732.50 | $50.00 | $4,396.32 | $803,104.10 |
| 29 | 2019/07 | $595.56 | $2,677.01 | $341.25 | $732.50 | $50.00 | $4,396.32 | $802,508.54 |
| 30 | 2019/08 | $597.55 | $2,675.03 | $341.25 | $732.50 | $50.00 | $4,396.32 | $801,910.99 |
| 31 | 2019/09 | $599.54 | $2,673.04 | $341.25 | $732.50 | $50.00 | $4,396.32 | $801,311.45 |
| 32 | 2019/10 | $601.54 | $2,671.04 | $341.25 | $732.50 | $50.00 | $4,396.32 | $800,709.92 |
| 33 | 2019/11 | $603.54 | $2,669.03 | $341.25 | $732.50 | $50.00 | $4,396.32 | $800,106.38 |
| 34 | 2019/12 | $605.55 | $2,667.02 | $341.25 | $732.50 | $50.00 | $4,396.32 | $799,500.82 |
| 35 | 2020/01 | $607.57 | $2,665.00 | $341.25 | $732.50 | $50.00 | $4,396.32 | $798,893.25 |
| 36 | 2020/02 | $609.60 | $2,662.98 | $341.25 | $732.50 | $50.00 | $4,396.32 | $798,283.65 |
| 37 | 2020/03 | $611.63 | $2,660.95 | $341.25 | $732.50 | $50.00 | $4,396.32 | $797,672.02 |
| 38 | 2020/04 | $613.67 | $2,658.91 | $341.25 | $732.50 | $50.00 | $4,396.32 | $797,058.36 |
| 39 | 2020/05 | $615.71 | $2,656.86 | $341.25 | $732.50 | $50.00 | $4,396.32 | $796,442.64 |
| 40 | 2020/06 | $617.77 | $2,654.81 | $341.25 | $732.50 | $50.00 | $4,396.32 | $795,824.88 |
| 41 | 2020/07 | $619.83 | $2,652.75 | $341.25 | $732.50 | $50.00 | $4,396.32 | $795,205.05 |
| 42 | 2020/08 | $621.89 | $2,650.68 | $341.25 | $732.50 | $50.00 | $4,396.32 | $794,583.16 |
| 43 | 2020/09 | $623.96 | $2,648.61 | $341.25 | $732.50 | $50.00 | $4,396.32 | $793,959.20 |
| 44 | 2020/10 | $626.04 | $2,646.53 | $341.25 | $732.50 | $50.00 | $4,396.32 | $793,333.15 |
| 45 | 2020/11 | $628.13 | $2,644.44 | $341.25 | $732.50 | $50.00 | $4,396.32 | $792,705.02 |
| 46 | 2020/12 | $630.22 | $2,642.35 | $341.25 | $732.50 | $50.00 | $4,396.32 | $792,074.80 |
| 47 | 2021/01 | $632.33 | $2,640.25 | $341.25 | $732.50 | $50.00 | $4,396.32 | $791,442.47 |
| 48 | 2021/02 | $634.43 | $2,638.14 | $341.25 | $732.50 | $50.00 | $4,396.32 | $790,808.04 |
| 49 | 2021/03 | $636.55 | $2,636.03 | $341.25 | $732.50 | $50.00 | $4,396.32 | $790,171.49 |
| 50 | 2021/04 | $638.67 | $2,633.90 | $341.25 | $732.50 | $50.00 | $4,396.32 | $789,532.82 |
| 51 | 2021/05 | $640.80 | $2,631.78 | $341.25 | $732.50 | $50.00 | $4,396.32 | $788,892.02 |
| 52 | 2021/06 | $642.93 | $2,629.64 | $341.25 | $732.50 | $50.00 | $4,396.32 | $788,249.09 |
| 53 | 2021/07 | $645.08 | $2,627.50 | $341.25 | $732.50 | $50.00 | $4,396.32 | $787,604.01 |
| 54 | 2021/08 | $647.23 | $2,625.35 | $341.25 | $732.50 | $50.00 | $4,396.32 | $786,956.78 |
| 55 | 2021/09 | $649.39 | $2,623.19 | $341.25 | $732.50 | $50.00 | $4,396.32 | $786,307.40 |
| 56 | 2021/10 | $651.55 | $2,621.02 | $341.25 | $732.50 | $50.00 | $4,396.32 | $785,655.85 |
| 57 | 2021/11 | $653.72 | $2,618.85 | $341.25 | $732.50 | $50.00 | $4,396.32 | $785,002.12 |
| 58 | 2021/12 | $655.90 | $2,616.67 | $341.25 | $732.50 | $50.00 | $4,396.32 | $784,346.22 |
| 59 | 2022/01 | $658.09 | $2,614.49 | $341.25 | $732.50 | $50.00 | $4,396.32 | $783,688.14 |
| 60 | 2022/02 | $660.28 | $2,612.29 | $341.25 | $732.50 | $50.00 | $4,396.32 | $783,027.86 |
| 61 | 2022/03 | $662.48 | $2,610.09 | $341.25 | $732.50 | $50.00 | $4,396.32 | $782,365.37 |
| 62 | 2022/04 | $664.69 | $2,607.88 | $341.25 | $732.50 | $50.00 | $4,396.32 | $781,700.68 |
| 63 | 2022/05 | $666.91 | $2,605.67 | $341.25 | $732.50 | $50.00 | $4,396.32 | $781,033.78 |
| 64 | 2022/06 | $669.13 | $2,603.45 | $341.25 | $732.50 | $50.00 | $4,396.32 | $780,364.65 |
| 65 | 2022/07 | $671.36 | $2,601.22 | $341.25 | $732.50 | $50.00 | $4,396.32 | $779,693.29 |
| 66 | 2022/08 | $673.60 | $2,598.98 | $341.25 | $732.50 | $50.00 | $4,396.32 | $779,019.69 |
| 67 | 2022/09 | $675.84 | $2,596.73 | $341.25 | $732.50 | $50.00 | $4,396.32 | $778,343.85 |
| 68 | 2022/10 | $678.10 | $2,594.48 | $341.25 | $732.50 | $50.00 | $4,396.32 | $777,665.76 |
| 69 | 2022/11 | $680.36 | $2,592.22 | $341.25 | $732.50 | $50.00 | $4,396.32 | $776,985.40 |
| 70 | 2022/12 | $682.62 | $2,589.95 | $341.25 | $732.50 | $50.00 | $4,396.32 | $776,302.78 |
| 71 | 2023/01 | $684.90 | $2,587.68 | $341.25 | $732.50 | $50.00 | $4,396.32 | $775,617.88 |
| 72 | 2023/02 | $687.18 | $2,585.39 | $341.25 | $732.50 | $50.00 | $4,396.32 | $774,930.70 |
| 73 | 2023/03 | $689.47 | $2,583.10 | $341.25 | $732.50 | $50.00 | $4,396.32 | $774,241.22 |
| 74 | 2023/04 | $691.77 | $2,580.80 | $341.25 | $732.50 | $50.00 | $4,396.32 | $773,549.45 |
| 75 | 2023/05 | $694.08 | $2,578.50 | $341.25 | $732.50 | $50.00 | $4,396.32 | $772,855.38 |
| 76 | 2023/06 | $696.39 | $2,576.18 | $341.25 | $732.50 | $50.00 | $4,396.32 | $772,158.99 |
| 77 | 2023/07 | $698.71 | $2,573.86 | $341.25 | $732.50 | $50.00 | $4,396.32 | $771,460.28 |
| 78 | 2023/08 | $701.04 | $2,571.53 | $341.25 | $732.50 | $50.00 | $4,396.32 | $770,759.24 |
| 79 | 2023/09 | $703.38 | $2,569.20 | $341.25 | $732.50 | $50.00 | $4,396.32 | $770,055.86 |
| 80 | 2023/10 | $705.72 | $2,566.85 | $341.25 | $732.50 | $50.00 | $4,396.32 | $769,350.14 |
| 81 | 2023/11 | $708.07 | $2,564.50 | $341.25 | $732.50 | $50.00 | $4,396.32 | $768,642.06 |
| 82 | 2023/12 | $710.43 | $2,562.14 | $341.25 | $732.50 | $50.00 | $4,396.32 | $767,931.63 |
| 83 | 2024/01 | $712.80 | $2,559.77 | $341.25 | $732.50 | $50.00 | $4,396.32 | $767,218.83 |
| 84 | 2024/02 | $715.18 | $2,557.40 | $341.25 | $732.50 | $50.00 | $4,396.32 | $766,503.65 |
| 85 | 2024/03 | $717.56 | $2,555.01 | $341.25 | $732.50 | $50.00 | $4,396.32 | $765,786.08 |
| 86 | 2024/04 | $719.95 | $2,552.62 | $341.25 | $732.50 | $50.00 | $4,396.32 | $765,066.13 |
| 87 | 2024/05 | $722.35 | $2,550.22 | $341.25 | $732.50 | $50.00 | $4,396.32 | $764,343.78 |
| 88 | 2024/06 | $724.76 | $2,547.81 | $341.25 | $732.50 | $50.00 | $4,396.32 | $763,619.01 |
| 89 | 2024/07 | $727.18 | $2,545.40 | $341.25 | $732.50 | $50.00 | $4,396.32 | $762,891.84 |
| 90 | 2024/08 | $729.60 | $2,542.97 | $341.25 | $732.50 | $50.00 | $4,396.32 | $762,162.23 |
| 91 | 2024/09 | $732.03 | $2,540.54 | $341.25 | $732.50 | $50.00 | $4,396.32 | $761,430.20 |
| 92 | 2024/10 | $734.47 | $2,538.10 | $341.25 | $732.50 | $50.00 | $4,396.32 | $760,695.73 |
| 93 | 2024/11 | $736.92 | $2,535.65 | $341.25 | $732.50 | $50.00 | $4,396.32 | $759,958.80 |
| 94 | 2024/12 | $739.38 | $2,533.20 | $341.25 | $732.50 | $50.00 | $4,396.32 | $759,219.43 |
| 95 | 2025/01 | $741.84 | $2,530.73 | $341.25 | $732.50 | $50.00 | $4,396.32 | $758,477.58 |
| 96 | 2025/02 | $744.32 | $2,528.26 | $341.25 | $732.50 | $50.00 | $4,396.32 | $757,733.27 |
| 97 | 2025/03 | $746.80 | $2,525.78 | $341.25 | $732.50 | $50.00 | $4,396.32 | $756,986.47 |
| 98 | 2025/04 | $749.29 | $2,523.29 | $341.25 | $732.50 | $50.00 | $4,396.32 | $756,237.18 |
| 99 | 2025/05 | $751.78 | $2,520.79 | $341.25 | $732.50 | $50.00 | $4,396.32 | $755,485.40 |
| 100 | 2025/06 | $754.29 | $2,518.28 | $341.25 | $732.50 | $50.00 | $4,396.32 | $754,731.11 |
| 101 | 2025/07 | $756.80 | $2,515.77 | $341.25 | $732.50 | $50.00 | $4,396.32 | $753,974.30 |
| 102 | 2025/08 | $759.33 | $2,513.25 | $341.25 | $732.50 | $50.00 | $4,396.32 | $753,214.98 |
| 103 | 2025/09 | $761.86 | $2,510.72 | $341.25 | $732.50 | $50.00 | $4,396.32 | $752,453.12 |
| 104 | 2025/10 | $764.40 | $2,508.18 | $341.25 | $732.50 | $50.00 | $4,396.32 | $751,688.72 |
| 105 | 2025/11 | $766.95 | $2,505.63 | $341.25 | $732.50 | $50.00 | $4,396.32 | $750,921.78 |
| 106 | 2025/12 | $769.50 | $2,503.07 | $341.25 | $732.50 | $50.00 | $4,396.32 | $750,152.27 |
| 107 | 2026/01 | $772.07 | $2,500.51 | $341.25 | $732.50 | $50.00 | $4,396.32 | $749,380.21 |
| 108 | 2026/02 | $774.64 | $2,497.93 | $341.25 | $732.50 | $50.00 | $4,396.32 | $748,605.57 |
| 109 | 2026/03 | $777.22 | $2,495.35 | $341.25 | $732.50 | $50.00 | $4,396.32 | $747,828.34 |
| 110 | 2026/04 | $779.81 | $2,492.76 | $341.25 | $732.50 | $50.00 | $4,396.32 | $747,048.53 |
| 111 | 2026/05 | $782.41 | $2,490.16 | $341.25 | $732.50 | $50.00 | $4,396.32 | $746,266.12 |
| 112 | 2026/06 | $785.02 | $2,487.55 | $341.25 | $732.50 | $50.00 | $4,396.32 | $745,481.10 |
| 113 | 2026/07 | $787.64 | $2,484.94 | $341.25 | $732.50 | $50.00 | $4,396.32 | $744,693.46 |
| 114 | 2026/08 | $790.26 | $2,482.31 | $341.25 | $732.50 | $50.00 | $4,396.32 | $743,903.20 |
| 115 | 2026/09 | $792.90 | $2,479.68 | $341.25 | $732.50 | $50.00 | $4,396.32 | $743,110.30 |
| 116 | 2026/10 | $795.54 | $2,477.03 | $341.25 | $732.50 | $50.00 | $4,396.32 | $742,314.76 |
| 117 | 2026/11 | $798.19 | $2,474.38 | $341.25 | $732.50 | $50.00 | $4,396.32 | $741,516.57 |
| 118 | 2026/12 | $800.85 | $2,471.72 | $341.25 | $732.50 | $50.00 | $4,396.32 | $740,715.71 |
| 119 | 2027/01 | $803.52 | $2,469.05 | $341.25 | $732.50 | $50.00 | $4,396.32 | $739,912.19 |
| 120 | 2027/02 | $806.20 | $2,466.37 | $341.25 | $732.50 | $50.00 | $4,396.32 | $739,105.99 |
| 121 | 2027/03 | $808.89 | $2,463.69 | $341.25 | $732.50 | $50.00 | $4,396.32 | $738,297.10 |
| 122 | 2027/04 | $811.58 | $2,460.99 | $341.25 | $732.50 | $50.00 | $4,396.32 | $737,485.52 |
| 123 | 2027/05 | $814.29 | $2,458.29 | $341.25 | $732.50 | $50.00 | $4,396.32 | $736,671.23 |
| 124 | 2027/06 | $817.00 | $2,455.57 | $341.25 | $732.50 | $50.00 | $4,396.32 | $735,854.22 |
| 125 | 2027/07 | $819.73 | $2,452.85 | $341.25 | $732.50 | $50.00 | $4,396.32 | $735,034.50 |
| 126 | 2027/08 | $822.46 | $2,450.11 | $341.25 | $732.50 | $50.00 | $4,396.32 | $734,212.04 |
| 127 | 2027/09 | $825.20 | $2,447.37 | $341.25 | $732.50 | $50.00 | $4,396.32 | $733,386.84 |
| 128 | 2027/10 | $827.95 | $2,444.62 | $341.25 | $732.50 | $50.00 | $4,396.32 | $732,558.89 |
| 129 | 2027/11 | $830.71 | $2,441.86 | $341.25 | $732.50 | $50.00 | $4,396.32 | $731,728.17 |
| 130 | 2027/12 | $833.48 | $2,439.09 | $341.25 | $732.50 | $50.00 | $4,396.32 | $730,894.69 |
| 131 | 2028/01 | $836.26 | $2,436.32 | $341.25 | $732.50 | $50.00 | $4,396.32 | $730,058.43 |
| 132 | 2028/02 | $839.05 | $2,433.53 | $341.25 | $732.50 | $50.00 | $4,396.32 | $729,219.39 |
| 133 | 2028/03 | $841.84 | $2,430.73 | $341.25 | $732.50 | $50.00 | $4,396.32 | $728,377.54 |
| 134 | 2028/04 | $844.65 | $2,427.93 | $341.25 | $732.50 | $50.00 | $4,396.32 | $727,532.89 |
| 135 | 2028/05 | $847.46 | $2,425.11 | $341.25 | $732.50 | $50.00 | $4,396.32 | $726,685.43 |
| 136 | 2028/06 | $850.29 | $2,422.28 | $341.25 | $732.50 | $50.00 | $4,396.32 | $725,835.14 |
| 137 | 2028/07 | $853.12 | $2,419.45 | $341.25 | $732.50 | $50.00 | $4,396.32 | $724,982.02 |
| 138 | 2028/08 | $855.97 | $2,416.61 | $341.25 | $732.50 | $50.00 | $4,396.32 | $724,126.05 |
| 139 | 2028/09 | $858.82 | $2,413.75 | $341.25 | $732.50 | $50.00 | $4,396.32 | $723,267.23 |
| 140 | 2028/10 | $861.68 | $2,410.89 | $341.25 | $732.50 | $50.00 | $4,396.32 | $722,405.54 |
| 141 | 2028/11 | $864.56 | $2,408.02 | $341.25 | $732.50 | $50.00 | $4,396.32 | $721,540.99 |
| 142 | 2028/12 | $867.44 | $2,405.14 | $341.25 | $732.50 | $50.00 | $4,396.32 | $720,673.55 |
| 143 | 2029/01 | $870.33 | $2,402.25 | $341.25 | $732.50 | $50.00 | $4,396.32 | $719,803.22 |
| 144 | 2029/02 | $873.23 | $2,399.34 | $341.25 | $732.50 | $50.00 | $4,396.32 | $718,929.99 |
| 145 | 2029/03 | $876.14 | $2,396.43 | $341.25 | $732.50 | $50.00 | $4,396.32 | $718,053.85 |
| 146 | 2029/04 | $879.06 | $2,393.51 | $341.25 | $732.50 | $50.00 | $4,396.32 | $717,174.78 |
| 147 | 2029/05 | $881.99 | $2,390.58 | $341.25 | $732.50 | $50.00 | $4,396.32 | $716,292.79 |
| 148 | 2029/06 | $884.93 | $2,387.64 | $341.25 | $732.50 | $50.00 | $4,396.32 | $715,407.86 |
| 149 | 2029/07 | $887.88 | $2,384.69 | $341.25 | $732.50 | $50.00 | $4,396.32 | $714,519.98 |
| 150 | 2029/08 | $890.84 | $2,381.73 | $341.25 | $732.50 | $50.00 | $4,396.32 | $713,629.14 |
| 151 | 2029/09 | $893.81 | $2,378.76 | $341.25 | $732.50 | $50.00 | $4,396.32 | $712,735.33 |
| 152 | 2029/10 | $896.79 | $2,375.78 | $341.25 | $732.50 | $50.00 | $4,396.32 | $711,838.54 |
| 153 | 2029/11 | $899.78 | $2,372.80 | $341.25 | $732.50 | $50.00 | $4,396.32 | $710,938.76 |
| 154 | 2029/12 | $902.78 | $2,369.80 | $341.25 | $732.50 | $50.00 | $4,396.32 | $710,035.98 |
| 155 | 2030/01 | $905.79 | $2,366.79 | $341.25 | $732.50 | $50.00 | $4,396.32 | $709,130.19 |
| 156 | 2030/02 | $908.81 | $2,363.77 | $341.25 | $732.50 | $50.00 | $4,396.32 | $708,221.38 |
| 157 | 2030/03 | $911.84 | $2,360.74 | $341.25 | $732.50 | $50.00 | $4,396.32 | $707,309.55 |
| 158 | 2030/04 | $914.88 | $2,357.70 | $341.25 | $732.50 | $50.00 | $4,396.32 | $706,394.67 |
| 159 | 2030/05 | $917.93 | $2,354.65 | $341.25 | $732.50 | $50.00 | $4,396.32 | $705,476.74 |
| 160 | 2030/06 | $920.99 | $2,351.59 | $341.25 | $732.50 | $50.00 | $4,396.32 | $704,555.76 |
| 161 | 2030/07 | $924.06 | $2,348.52 | $341.25 | $732.50 | $50.00 | $4,396.32 | $703,631.70 |
| 162 | 2030/08 | $927.14 | $2,345.44 | $0.00 | $732.50 | $50.00 | $4,055.07 | $702,704.57 |
| 163 | 2030/09 | $930.23 | $2,342.35 | $0.00 | $732.50 | $50.00 | $4,055.07 | $701,774.34 |
| 164 | 2030/10 | $933.33 | $2,339.25 | $0.00 | $732.50 | $50.00 | $4,055.07 | $700,841.02 |
| 165 | 2030/11 | $936.44 | $2,336.14 | $0.00 | $732.50 | $50.00 | $4,055.07 | $699,904.58 |
| 166 | 2030/12 | $939.56 | $2,333.02 | $0.00 | $732.50 | $50.00 | $4,055.07 | $698,965.02 |
| 167 | 2031/01 | $942.69 | $2,329.88 | $0.00 | $732.50 | $50.00 | $4,055.07 | $698,022.33 |
| 168 | 2031/02 | $945.83 | $2,326.74 | $0.00 | $732.50 | $50.00 | $4,055.07 | $697,076.49 |
| 169 | 2031/03 | $948.99 | $2,323.59 | $0.00 | $732.50 | $50.00 | $4,055.07 | $696,127.51 |
| 170 | 2031/04 | $952.15 | $2,320.43 | $0.00 | $732.50 | $50.00 | $4,055.07 | $695,175.36 |
| 171 | 2031/05 | $955.32 | $2,317.25 | $0.00 | $732.50 | $50.00 | $4,055.07 | $694,220.03 |
| 172 | 2031/06 | $958.51 | $2,314.07 | $0.00 | $732.50 | $50.00 | $4,055.07 | $693,261.53 |
| 173 | 2031/07 | $961.70 | $2,310.87 | $0.00 | $732.50 | $50.00 | $4,055.07 | $692,299.82 |
| 174 | 2031/08 | $964.91 | $2,307.67 | $0.00 | $732.50 | $50.00 | $4,055.07 | $691,334.91 |
| 175 | 2031/09 | $968.12 | $2,304.45 | $0.00 | $732.50 | $50.00 | $4,055.07 | $690,366.79 |
| 176 | 2031/10 | $971.35 | $2,301.22 | $0.00 | $732.50 | $50.00 | $4,055.07 | $689,395.44 |
| 177 | 2031/11 | $974.59 | $2,297.98 | $0.00 | $732.50 | $50.00 | $4,055.07 | $688,420.85 |
| 178 | 2031/12 | $977.84 | $2,294.74 | $0.00 | $732.50 | $50.00 | $4,055.07 | $687,443.01 |
| 179 | 2032/01 | $981.10 | $2,291.48 | $0.00 | $732.50 | $50.00 | $4,055.07 | $686,461.91 |
| 180 | 2032/02 | $984.37 | $2,288.21 | $0.00 | $732.50 | $50.00 | $4,055.07 | $685,477.54 |
| 181 | 2032/03 | $987.65 | $2,284.93 | $0.00 | $732.50 | $50.00 | $4,055.07 | $684,489.89 |
| 182 | 2032/04 | $990.94 | $2,281.63 | $0.00 | $732.50 | $50.00 | $4,055.07 | $683,498.95 |
| 183 | 2032/05 | $994.24 | $2,278.33 | $0.00 | $732.50 | $50.00 | $4,055.07 | $682,504.71 |
| 184 | 2032/06 | $997.56 | $2,275.02 | $0.00 | $732.50 | $50.00 | $4,055.07 | $681,507.15 |
| 185 | 2032/07 | $1,000.88 | $2,271.69 | $0.00 | $732.50 | $50.00 | $4,055.07 | $680,506.26 |
| 186 | 2032/08 | $1,004.22 | $2,268.35 | $0.00 | $732.50 | $50.00 | $4,055.07 | $679,502.04 |
| 187 | 2032/09 | $1,007.57 | $2,265.01 | $0.00 | $732.50 | $50.00 | $4,055.07 | $678,494.48 |
| 188 | 2032/10 | $1,010.93 | $2,261.65 | $0.00 | $732.50 | $50.00 | $4,055.07 | $677,483.55 |
| 189 | 2032/11 | $1,014.30 | $2,258.28 | $0.00 | $732.50 | $50.00 | $4,055.07 | $676,469.25 |
| 190 | 2032/12 | $1,017.68 | $2,254.90 | $0.00 | $732.50 | $50.00 | $4,055.07 | $675,451.58 |
| 191 | 2033/01 | $1,021.07 | $2,251.51 | $0.00 | $732.50 | $50.00 | $4,055.07 | $674,430.51 |
| 192 | 2033/02 | $1,024.47 | $2,248.10 | $0.00 | $732.50 | $50.00 | $4,055.07 | $673,406.03 |
| 193 | 2033/03 | $1,027.89 | $2,244.69 | $0.00 | $732.50 | $50.00 | $4,055.07 | $672,378.15 |
| 194 | 2033/04 | $1,031.31 | $2,241.26 | $0.00 | $732.50 | $50.00 | $4,055.07 | $671,346.83 |
| 195 | 2033/05 | $1,034.75 | $2,237.82 | $0.00 | $732.50 | $50.00 | $4,055.07 | $670,312.08 |
| 196 | 2033/06 | $1,038.20 | $2,234.37 | $0.00 | $732.50 | $50.00 | $4,055.07 | $669,273.88 |
| 197 | 2033/07 | $1,041.66 | $2,230.91 | $0.00 | $732.50 | $50.00 | $4,055.07 | $668,232.22 |
| 198 | 2033/08 | $1,045.13 | $2,227.44 | $0.00 | $732.50 | $50.00 | $4,055.07 | $667,187.08 |
| 199 | 2033/09 | $1,048.62 | $2,223.96 | $0.00 | $732.50 | $50.00 | $4,055.07 | $666,138.47 |
| 200 | 2033/10 | $1,052.11 | $2,220.46 | $0.00 | $732.50 | $50.00 | $4,055.07 | $665,086.35 |
| 201 | 2033/11 | $1,055.62 | $2,216.95 | $0.00 | $732.50 | $50.00 | $4,055.07 | $664,030.73 |
| 202 | 2033/12 | $1,059.14 | $2,213.44 | $0.00 | $732.50 | $50.00 | $4,055.07 | $662,971.59 |
| 203 | 2034/01 | $1,062.67 | $2,209.91 | $0.00 | $732.50 | $50.00 | $4,055.07 | $661,908.92 |
| 204 | 2034/02 | $1,066.21 | $2,206.36 | $0.00 | $732.50 | $50.00 | $4,055.07 | $660,842.71 |
| 205 | 2034/03 | $1,069.77 | $2,202.81 | $0.00 | $732.50 | $50.00 | $4,055.07 | $659,772.95 |
| 206 | 2034/04 | $1,073.33 | $2,199.24 | $0.00 | $732.50 | $50.00 | $4,055.07 | $658,699.62 |
| 207 | 2034/05 | $1,076.91 | $2,195.67 | $0.00 | $732.50 | $50.00 | $4,055.07 | $657,622.71 |
| 208 | 2034/06 | $1,080.50 | $2,192.08 | $0.00 | $732.50 | $50.00 | $4,055.07 | $656,542.21 |
| 209 | 2034/07 | $1,084.10 | $2,188.47 | $0.00 | $732.50 | $50.00 | $4,055.07 | $655,458.11 |
| 210 | 2034/08 | $1,087.71 | $2,184.86 | $0.00 | $732.50 | $50.00 | $4,055.07 | $654,370.39 |
| 211 | 2034/09 | $1,091.34 | $2,181.23 | $0.00 | $732.50 | $50.00 | $4,055.07 | $653,279.05 |
| 212 | 2034/10 | $1,094.98 | $2,177.60 | $0.00 | $732.50 | $50.00 | $4,055.07 | $652,184.07 |
| 213 | 2034/11 | $1,098.63 | $2,173.95 | $0.00 | $732.50 | $50.00 | $4,055.07 | $651,085.45 |
| 214 | 2034/12 | $1,102.29 | $2,170.28 | $0.00 | $732.50 | $50.00 | $4,055.07 | $649,983.16 |
| 215 | 2035/01 | $1,105.96 | $2,166.61 | $0.00 | $732.50 | $50.00 | $4,055.07 | $648,877.19 |
| 216 | 2035/02 | $1,109.65 | $2,162.92 | $0.00 | $732.50 | $50.00 | $4,055.07 | $647,767.54 |
| 217 | 2035/03 | $1,113.35 | $2,159.23 | $0.00 | $732.50 | $50.00 | $4,055.07 | $646,654.19 |
| 218 | 2035/04 | $1,117.06 | $2,155.51 | $0.00 | $732.50 | $50.00 | $4,055.07 | $645,537.13 |
| 219 | 2035/05 | $1,120.78 | $2,151.79 | $0.00 | $732.50 | $50.00 | $4,055.07 | $644,416.35 |
| 220 | 2035/06 | $1,124.52 | $2,148.05 | $0.00 | $732.50 | $50.00 | $4,055.07 | $643,291.83 |
| 221 | 2035/07 | $1,128.27 | $2,144.31 | $0.00 | $732.50 | $50.00 | $4,055.07 | $642,163.56 |
| 222 | 2035/08 | $1,132.03 | $2,140.55 | $0.00 | $732.50 | $50.00 | $4,055.07 | $641,031.53 |
| 223 | 2035/09 | $1,135.80 | $2,136.77 | $0.00 | $732.50 | $50.00 | $4,055.07 | $639,895.73 |
| 224 | 2035/10 | $1,139.59 | $2,132.99 | $0.00 | $732.50 | $50.00 | $4,055.07 | $638,756.14 |
| 225 | 2035/11 | $1,143.39 | $2,129.19 | $0.00 | $732.50 | $50.00 | $4,055.07 | $637,612.75 |
| 226 | 2035/12 | $1,147.20 | $2,125.38 | $0.00 | $732.50 | $50.00 | $4,055.07 | $636,465.55 |
| 227 | 2036/01 | $1,151.02 | $2,121.55 | $0.00 | $732.50 | $50.00 | $4,055.07 | $635,314.53 |
| 228 | 2036/02 | $1,154.86 | $2,117.72 | $0.00 | $732.50 | $50.00 | $4,055.07 | $634,159.67 |
| 229 | 2036/03 | $1,158.71 | $2,113.87 | $0.00 | $732.50 | $50.00 | $4,055.07 | $633,000.96 |
| 230 | 2036/04 | $1,162.57 | $2,110.00 | $0.00 | $732.50 | $50.00 | $4,055.07 | $631,838.39 |
| 231 | 2036/05 | $1,166.45 | $2,106.13 | $0.00 | $732.50 | $50.00 | $4,055.07 | $630,671.94 |
| 232 | 2036/06 | $1,170.33 | $2,102.24 | $0.00 | $732.50 | $50.00 | $4,055.07 | $629,501.61 |
| 233 | 2036/07 | $1,174.24 | $2,098.34 | $0.00 | $732.50 | $50.00 | $4,055.07 | $628,327.37 |
| 234 | 2036/08 | $1,178.15 | $2,094.42 | $0.00 | $732.50 | $50.00 | $4,055.07 | $627,149.22 |
| 235 | 2036/09 | $1,182.08 | $2,090.50 | $0.00 | $732.50 | $50.00 | $4,055.07 | $625,967.14 |
| 236 | 2036/10 | $1,186.02 | $2,086.56 | $0.00 | $732.50 | $50.00 | $4,055.07 | $624,781.13 |
| 237 | 2036/11 | $1,189.97 | $2,082.60 | $0.00 | $732.50 | $50.00 | $4,055.07 | $623,591.16 |
| 238 | 2036/12 | $1,193.94 | $2,078.64 | $0.00 | $732.50 | $50.00 | $4,055.07 | $622,397.22 |
| 239 | 2037/01 | $1,197.92 | $2,074.66 | $0.00 | $732.50 | $50.00 | $4,055.07 | $621,199.30 |
| 240 | 2037/02 | $1,201.91 | $2,070.66 | $0.00 | $732.50 | $50.00 | $4,055.07 | $619,997.39 |
| 241 | 2037/03 | $1,205.92 | $2,066.66 | $0.00 | $732.50 | $50.00 | $4,055.07 | $618,791.47 |
| 242 | 2037/04 | $1,209.94 | $2,062.64 | $0.00 | $732.50 | $50.00 | $4,055.07 | $617,581.54 |
| 243 | 2037/05 | $1,213.97 | $2,058.61 | $0.00 | $732.50 | $50.00 | $4,055.07 | $616,367.57 |
| 244 | 2037/06 | $1,218.02 | $2,054.56 | $0.00 | $732.50 | $50.00 | $4,055.07 | $615,149.55 |
| 245 | 2037/07 | $1,222.08 | $2,050.50 | $0.00 | $732.50 | $50.00 | $4,055.07 | $613,927.48 |
| 246 | 2037/08 | $1,226.15 | $2,046.42 | $0.00 | $732.50 | $50.00 | $4,055.07 | $612,701.33 |
| 247 | 2037/09 | $1,230.24 | $2,042.34 | $0.00 | $732.50 | $50.00 | $4,055.07 | $611,471.09 |
| 248 | 2037/10 | $1,234.34 | $2,038.24 | $0.00 | $732.50 | $50.00 | $4,055.07 | $610,236.75 |
| 249 | 2037/11 | $1,238.45 | $2,034.12 | $0.00 | $732.50 | $50.00 | $4,055.07 | $608,998.30 |
| 250 | 2037/12 | $1,242.58 | $2,029.99 | $0.00 | $732.50 | $50.00 | $4,055.07 | $607,755.72 |
| 251 | 2038/01 | $1,246.72 | $2,025.85 | $0.00 | $732.50 | $50.00 | $4,055.07 | $606,509.00 |
| 252 | 2038/02 | $1,250.88 | $2,021.70 | $0.00 | $732.50 | $50.00 | $4,055.07 | $605,258.12 |
| 253 | 2038/03 | $1,255.05 | $2,017.53 | $0.00 | $732.50 | $50.00 | $4,055.07 | $604,003.07 |
| 254 | 2038/04 | $1,259.23 | $2,013.34 | $0.00 | $732.50 | $50.00 | $4,055.07 | $602,743.84 |
| 255 | 2038/05 | $1,263.43 | $2,009.15 | $0.00 | $732.50 | $50.00 | $4,055.07 | $601,480.41 |
| 256 | 2038/06 | $1,267.64 | $2,004.93 | $0.00 | $732.50 | $50.00 | $4,055.07 | $600,212.77 |
| 257 | 2038/07 | $1,271.87 | $2,000.71 | $0.00 | $732.50 | $50.00 | $4,055.07 | $598,940.91 |
| 258 | 2038/08 | $1,276.10 | $1,996.47 | $0.00 | $732.50 | $50.00 | $4,055.07 | $597,664.80 |
| 259 | 2038/09 | $1,280.36 | $1,992.22 | $0.00 | $732.50 | $50.00 | $4,055.07 | $596,384.44 |
| 260 | 2038/10 | $1,284.63 | $1,987.95 | $0.00 | $732.50 | $50.00 | $4,055.07 | $595,099.82 |
| 261 | 2038/11 | $1,288.91 | $1,983.67 | $0.00 | $732.50 | $50.00 | $4,055.07 | $593,810.91 |
| 262 | 2038/12 | $1,293.20 | $1,979.37 | $0.00 | $732.50 | $50.00 | $4,055.07 | $592,517.70 |
| 263 | 2039/01 | $1,297.52 | $1,975.06 | $0.00 | $732.50 | $50.00 | $4,055.07 | $591,220.19 |
| 264 | 2039/02 | $1,301.84 | $1,970.73 | $0.00 | $732.50 | $50.00 | $4,055.07 | $589,918.35 |
| 265 | 2039/03 | $1,306.18 | $1,966.39 | $0.00 | $732.50 | $50.00 | $4,055.07 | $588,612.17 |
| 266 | 2039/04 | $1,310.53 | $1,962.04 | $0.00 | $732.50 | $50.00 | $4,055.07 | $587,301.63 |
| 267 | 2039/05 | $1,314.90 | $1,957.67 | $0.00 | $732.50 | $50.00 | $4,055.07 | $585,986.73 |
| 268 | 2039/06 | $1,319.29 | $1,953.29 | $0.00 | $732.50 | $50.00 | $4,055.07 | $584,667.44 |
| 269 | 2039/07 | $1,323.68 | $1,948.89 | $0.00 | $732.50 | $50.00 | $4,055.07 | $583,343.76 |
| 270 | 2039/08 | $1,328.10 | $1,944.48 | $0.00 | $732.50 | $50.00 | $4,055.07 | $582,015.67 |
| 271 | 2039/09 | $1,332.52 | $1,940.05 | $0.00 | $732.50 | $50.00 | $4,055.07 | $580,683.14 |
| 272 | 2039/10 | $1,336.96 | $1,935.61 | $0.00 | $732.50 | $50.00 | $4,055.07 | $579,346.18 |
| 273 | 2039/11 | $1,341.42 | $1,931.15 | $0.00 | $732.50 | $50.00 | $4,055.07 | $578,004.76 |
| 274 | 2039/12 | $1,345.89 | $1,926.68 | $0.00 | $732.50 | $50.00 | $4,055.07 | $576,658.87 |
| 275 | 2040/01 | $1,350.38 | $1,922.20 | $0.00 | $732.50 | $50.00 | $4,055.07 | $575,308.49 |
| 276 | 2040/02 | $1,354.88 | $1,917.69 | $0.00 | $732.50 | $50.00 | $4,055.07 | $573,953.61 |
| 277 | 2040/03 | $1,359.40 | $1,913.18 | $0.00 | $732.50 | $50.00 | $4,055.07 | $572,594.21 |
| 278 | 2040/04 | $1,363.93 | $1,908.65 | $0.00 | $732.50 | $50.00 | $4,055.07 | $571,230.28 |
| 279 | 2040/05 | $1,368.47 | $1,904.10 | $0.00 | $732.50 | $50.00 | $4,055.07 | $569,861.81 |
| 280 | 2040/06 | $1,373.04 | $1,899.54 | $0.00 | $732.50 | $50.00 | $4,055.07 | $568,488.78 |
| 281 | 2040/07 | $1,377.61 | $1,894.96 | $0.00 | $732.50 | $50.00 | $4,055.07 | $567,111.16 |
| 282 | 2040/08 | $1,382.20 | $1,890.37 | $0.00 | $732.50 | $50.00 | $4,055.07 | $565,728.96 |
| 283 | 2040/09 | $1,386.81 | $1,885.76 | $0.00 | $732.50 | $50.00 | $4,055.07 | $564,342.15 |
| 284 | 2040/10 | $1,391.43 | $1,881.14 | $0.00 | $732.50 | $50.00 | $4,055.07 | $562,950.71 |
| 285 | 2040/11 | $1,396.07 | $1,876.50 | $0.00 | $732.50 | $50.00 | $4,055.07 | $561,554.64 |
| 286 | 2040/12 | $1,400.73 | $1,871.85 | $0.00 | $732.50 | $50.00 | $4,055.07 | $560,153.92 |
| 287 | 2041/01 | $1,405.39 | $1,867.18 | $0.00 | $732.50 | $50.00 | $4,055.07 | $558,748.52 |
| 288 | 2041/02 | $1,410.08 | $1,862.50 | $0.00 | $732.50 | $50.00 | $4,055.07 | $557,338.44 |
| 289 | 2041/03 | $1,414.78 | $1,857.79 | $0.00 | $732.50 | $50.00 | $4,055.07 | $555,923.66 |
| 290 | 2041/04 | $1,419.50 | $1,853.08 | $0.00 | $732.50 | $50.00 | $4,055.07 | $554,504.17 |
| 291 | 2041/05 | $1,424.23 | $1,848.35 | $0.00 | $732.50 | $50.00 | $4,055.07 | $553,079.94 |
| 292 | 2041/06 | $1,428.97 | $1,843.60 | $0.00 | $732.50 | $50.00 | $4,055.07 | $551,650.96 |
| 293 | 2041/07 | $1,433.74 | $1,838.84 | $0.00 | $732.50 | $50.00 | $4,055.07 | $550,217.23 |
| 294 | 2041/08 | $1,438.52 | $1,834.06 | $0.00 | $732.50 | $50.00 | $4,055.07 | $548,778.71 |
| 295 | 2041/09 | $1,443.31 | $1,829.26 | $0.00 | $732.50 | $50.00 | $4,055.07 | $547,335.40 |
| 296 | 2041/10 | $1,448.12 | $1,824.45 | $0.00 | $732.50 | $50.00 | $4,055.07 | $545,887.27 |
| 297 | 2041/11 | $1,452.95 | $1,819.62 | $0.00 | $732.50 | $50.00 | $4,055.07 | $544,434.32 |
| 298 | 2041/12 | $1,457.79 | $1,814.78 | $0.00 | $732.50 | $50.00 | $4,055.07 | $542,976.53 |
| 299 | 2042/01 | $1,462.65 | $1,809.92 | $0.00 | $732.50 | $50.00 | $4,055.07 | $541,513.88 |
| 300 | 2042/02 | $1,467.53 | $1,805.05 | $0.00 | $732.50 | $50.00 | $4,055.07 | $540,046.35 |
| 301 | 2042/03 | $1,472.42 | $1,800.15 | $0.00 | $732.50 | $50.00 | $4,055.07 | $538,573.93 |
| 302 | 2042/04 | $1,477.33 | $1,795.25 | $0.00 | $732.50 | $50.00 | $4,055.07 | $537,096.60 |
| 303 | 2042/05 | $1,482.25 | $1,790.32 | $0.00 | $732.50 | $50.00 | $4,055.07 | $535,614.35 |
| 304 | 2042/06 | $1,487.19 | $1,785.38 | $0.00 | $732.50 | $50.00 | $4,055.07 | $534,127.15 |
| 305 | 2042/07 | $1,492.15 | $1,780.42 | $0.00 | $732.50 | $50.00 | $4,055.07 | $532,635.00 |
| 306 | 2042/08 | $1,497.12 | $1,775.45 | $0.00 | $732.50 | $50.00 | $4,055.07 | $531,137.88 |
| 307 | 2042/09 | $1,502.12 | $1,770.46 | $0.00 | $732.50 | $50.00 | $4,055.07 | $529,635.76 |
| 308 | 2042/10 | $1,507.12 | $1,765.45 | $0.00 | $732.50 | $50.00 | $4,055.07 | $528,128.64 |
| 309 | 2042/11 | $1,512.15 | $1,760.43 | $0.00 | $732.50 | $50.00 | $4,055.07 | $526,616.49 |
| 310 | 2042/12 | $1,517.19 | $1,755.39 | $0.00 | $732.50 | $50.00 | $4,055.07 | $525,099.31 |
| 311 | 2043/01 | $1,522.24 | $1,750.33 | $0.00 | $732.50 | $50.00 | $4,055.07 | $523,577.06 |
| 312 | 2043/02 | $1,527.32 | $1,745.26 | $0.00 | $732.50 | $50.00 | $4,055.07 | $522,049.75 |
| 313 | 2043/03 | $1,532.41 | $1,740.17 | $0.00 | $732.50 | $50.00 | $4,055.07 | $520,517.34 |
| 314 | 2043/04 | $1,537.52 | $1,735.06 | $0.00 | $732.50 | $50.00 | $4,055.07 | $518,979.82 |
| 315 | 2043/05 | $1,542.64 | $1,729.93 | $0.00 | $732.50 | $50.00 | $4,055.07 | $517,437.18 |
| 316 | 2043/06 | $1,547.78 | $1,724.79 | $0.00 | $732.50 | $50.00 | $4,055.07 | $515,889.40 |
| 317 | 2043/07 | $1,552.94 | $1,719.63 | $0.00 | $732.50 | $50.00 | $4,055.07 | $514,336.45 |
| 318 | 2043/08 | $1,558.12 | $1,714.45 | $0.00 | $732.50 | $50.00 | $4,055.07 | $512,778.33 |
| 319 | 2043/09 | $1,563.31 | $1,709.26 | $0.00 | $732.50 | $50.00 | $4,055.07 | $511,215.02 |
| 320 | 2043/10 | $1,568.52 | $1,704.05 | $0.00 | $732.50 | $50.00 | $4,055.07 | $509,646.49 |
| 321 | 2043/11 | $1,573.75 | $1,698.82 | $0.00 | $732.50 | $50.00 | $4,055.07 | $508,072.74 |
| 322 | 2043/12 | $1,579.00 | $1,693.58 | $0.00 | $732.50 | $50.00 | $4,055.07 | $506,493.74 |
| 323 | 2044/01 | $1,584.26 | $1,688.31 | $0.00 | $732.50 | $50.00 | $4,055.07 | $504,909.48 |
| 324 | 2044/02 | $1,589.54 | $1,683.03 | $0.00 | $732.50 | $50.00 | $4,055.07 | $503,319.94 |
| 325 | 2044/03 | $1,594.84 | $1,677.73 | $0.00 | $732.50 | $50.00 | $4,055.07 | $501,725.10 |
| 326 | 2044/04 | $1,600.16 | $1,672.42 | $0.00 | $732.50 | $50.00 | $4,055.07 | $500,124.94 |
| 327 | 2044/05 | $1,605.49 | $1,667.08 | $0.00 | $732.50 | $50.00 | $4,055.07 | $498,519.45 |
| 328 | 2044/06 | $1,610.84 | $1,661.73 | $0.00 | $732.50 | $50.00 | $4,055.07 | $496,908.60 |
| 329 | 2044/07 | $1,616.21 | $1,656.36 | $0.00 | $732.50 | $50.00 | $4,055.07 | $495,292.39 |
| 330 | 2044/08 | $1,621.60 | $1,650.97 | $0.00 | $732.50 | $50.00 | $4,055.07 | $493,670.79 |
| 331 | 2044/09 | $1,627.01 | $1,645.57 | $0.00 | $732.50 | $50.00 | $4,055.07 | $492,043.79 |
| 332 | 2044/10 | $1,632.43 | $1,640.15 | $0.00 | $732.50 | $50.00 | $4,055.07 | $490,411.36 |
| 333 | 2044/11 | $1,637.87 | $1,634.70 | $0.00 | $732.50 | $50.00 | $4,055.07 | $488,773.49 |
| 334 | 2044/12 | $1,643.33 | $1,629.24 | $0.00 | $732.50 | $50.00 | $4,055.07 | $487,130.16 |
| 335 | 2045/01 | $1,648.81 | $1,623.77 | $0.00 | $732.50 | $50.00 | $4,055.07 | $485,481.35 |
| 336 | 2045/02 | $1,654.30 | $1,618.27 | $0.00 | $732.50 | $50.00 | $4,055.07 | $483,827.05 |
| 337 | 2045/03 | $1,659.82 | $1,612.76 | $0.00 | $732.50 | $50.00 | $4,055.07 | $482,167.23 |
| 338 | 2045/04 | $1,665.35 | $1,607.22 | $0.00 | $732.50 | $50.00 | $4,055.07 | $480,501.88 |
| 339 | 2045/05 | $1,670.90 | $1,601.67 | $0.00 | $732.50 | $50.00 | $4,055.07 | $478,830.98 |
| 340 | 2045/06 | $1,676.47 | $1,596.10 | $0.00 | $732.50 | $50.00 | $4,055.07 | $477,154.50 |
| 341 | 2045/07 | $1,682.06 | $1,590.52 | $0.00 | $732.50 | $50.00 | $4,055.07 | $475,472.45 |
| 342 | 2045/08 | $1,687.67 | $1,584.91 | $0.00 | $732.50 | $50.00 | $4,055.07 | $473,784.78 |
| 343 | 2045/09 | $1,693.29 | $1,579.28 | $0.00 | $732.50 | $50.00 | $4,055.07 | $472,091.49 |
| 344 | 2045/10 | $1,698.94 | $1,573.64 | $0.00 | $732.50 | $50.00 | $4,055.07 | $470,392.55 |
| 345 | 2045/11 | $1,704.60 | $1,567.98 | $0.00 | $732.50 | $50.00 | $4,055.07 | $468,687.95 |
| 346 | 2045/12 | $1,710.28 | $1,562.29 | $0.00 | $732.50 | $50.00 | $4,055.07 | $466,977.67 |
| 347 | 2046/01 | $1,715.98 | $1,556.59 | $0.00 | $732.50 | $50.00 | $4,055.07 | $465,261.69 |
| 348 | 2046/02 | $1,721.70 | $1,550.87 | $0.00 | $732.50 | $50.00 | $4,055.07 | $463,539.98 |
| 349 | 2046/03 | $1,727.44 | $1,545.13 | $0.00 | $732.50 | $50.00 | $4,055.07 | $461,812.54 |
| 350 | 2046/04 | $1,733.20 | $1,539.38 | $0.00 | $732.50 | $50.00 | $4,055.07 | $460,079.34 |
| 351 | 2046/05 | $1,738.98 | $1,533.60 | $0.00 | $732.50 | $50.00 | $4,055.07 | $458,340.37 |
| 352 | 2046/06 | $1,744.77 | $1,527.80 | $0.00 | $732.50 | $50.00 | $4,055.07 | $456,595.59 |
| 353 | 2046/07 | $1,750.59 | $1,521.99 | $0.00 | $732.50 | $50.00 | $4,055.07 | $454,845.00 |
| 354 | 2046/08 | $1,756.42 | $1,516.15 | $0.00 | $732.50 | $50.00 | $4,055.07 | $453,088.58 |
| 355 | 2046/09 | $1,762.28 | $1,510.30 | $0.00 | $732.50 | $50.00 | $4,055.07 | $451,326.30 |
| 356 | 2046/10 | $1,768.15 | $1,504.42 | $0.00 | $732.50 | $50.00 | $4,055.07 | $449,558.15 |
| 357 | 2046/11 | $1,774.05 | $1,498.53 | $0.00 | $732.50 | $50.00 | $4,055.07 | $447,784.10 |
| 358 | 2046/12 | $1,779.96 | $1,492.61 | $0.00 | $732.50 | $50.00 | $4,055.07 | $446,004.14 |
| 359 | 2047/01 | $1,785.89 | $1,486.68 | $0.00 | $732.50 | $50.00 | $4,055.07 | $444,218.24 |
| 360 | 2047/02 | $1,791.85 | $1,480.73 | $0.00 | $732.50 | $50.00 | $4,055.07 | $442,426.40 |
| 361 | 2047/03 | $1,797.82 | $1,474.75 | $0.00 | $732.50 | $50.00 | $4,055.07 | $440,628.58 |
| 362 | 2047/04 | $1,803.81 | $1,468.76 | $0.00 | $732.50 | $50.00 | $4,055.07 | $438,824.76 |
| 363 | 2047/05 | $1,809.83 | $1,462.75 | $0.00 | $732.50 | $50.00 | $4,055.07 | $437,014.94 |
| 364 | 2047/06 | $1,815.86 | $1,456.72 | $0.00 | $732.50 | $50.00 | $4,055.07 | $435,199.08 |
| 365 | 2047/07 | $1,821.91 | $1,450.66 | $0.00 | $732.50 | $50.00 | $4,055.07 | $433,377.17 |
| 366 | 2047/08 | $1,827.98 | $1,444.59 | $0.00 | $732.50 | $50.00 | $4,055.07 | $431,549.19 |
| 367 | 2047/09 | $1,834.08 | $1,438.50 | $0.00 | $732.50 | $50.00 | $4,055.07 | $429,715.11 |
| 368 | 2047/10 | $1,840.19 | $1,432.38 | $0.00 | $732.50 | $50.00 | $4,055.07 | $427,874.92 |
| 369 | 2047/11 | $1,846.32 | $1,426.25 | $0.00 | $732.50 | $50.00 | $4,055.07 | $426,028.59 |
| 370 | 2047/12 | $1,852.48 | $1,420.10 | $0.00 | $732.50 | $50.00 | $4,055.07 | $424,176.11 |
| 371 | 2048/01 | $1,858.65 | $1,413.92 | $0.00 | $732.50 | $50.00 | $4,055.07 | $422,317.46 |
| 372 | 2048/02 | $1,864.85 | $1,407.72 | $0.00 | $732.50 | $50.00 | $4,055.07 | $420,452.61 |
| 373 | 2048/03 | $1,871.07 | $1,401.51 | $0.00 | $732.50 | $50.00 | $4,055.07 | $418,581.54 |
| 374 | 2048/04 | $1,877.30 | $1,395.27 | $0.00 | $732.50 | $50.00 | $4,055.07 | $416,704.24 |
| 375 | 2048/05 | $1,883.56 | $1,389.01 | $0.00 | $732.50 | $50.00 | $4,055.07 | $414,820.68 |
| 376 | 2048/06 | $1,889.84 | $1,382.74 | $0.00 | $732.50 | $50.00 | $4,055.07 | $412,930.84 |
| 377 | 2048/07 | $1,896.14 | $1,376.44 | $0.00 | $732.50 | $50.00 | $4,055.07 | $411,034.70 |
| 378 | 2048/08 | $1,902.46 | $1,370.12 | $0.00 | $732.50 | $50.00 | $4,055.07 | $409,132.24 |
| 379 | 2048/09 | $1,908.80 | $1,363.77 | $0.00 | $732.50 | $50.00 | $4,055.07 | $407,223.44 |
| 380 | 2048/10 | $1,915.16 | $1,357.41 | $0.00 | $732.50 | $50.00 | $4,055.07 | $405,308.28 |
| 381 | 2048/11 | $1,921.55 | $1,351.03 | $0.00 | $732.50 | $50.00 | $4,055.07 | $403,386.73 |
| 382 | 2048/12 | $1,927.95 | $1,344.62 | $0.00 | $732.50 | $50.00 | $4,055.07 | $401,458.78 |
| 383 | 2049/01 | $1,934.38 | $1,338.20 | $0.00 | $732.50 | $50.00 | $4,055.07 | $399,524.40 |
| 384 | 2049/02 | $1,940.83 | $1,331.75 | $0.00 | $732.50 | $50.00 | $4,055.07 | $397,583.57 |
| 385 | 2049/03 | $1,947.30 | $1,325.28 | $0.00 | $732.50 | $50.00 | $4,055.07 | $395,636.28 |
| 386 | 2049/04 | $1,953.79 | $1,318.79 | $0.00 | $732.50 | $50.00 | $4,055.07 | $393,682.49 |
| 387 | 2049/05 | $1,960.30 | $1,312.27 | $0.00 | $732.50 | $50.00 | $4,055.07 | $391,722.19 |
| 388 | 2049/06 | $1,966.83 | $1,305.74 | $0.00 | $732.50 | $50.00 | $4,055.07 | $389,755.36 |
| 389 | 2049/07 | $1,973.39 | $1,299.18 | $0.00 | $732.50 | $50.00 | $4,055.07 | $387,781.97 |
| 390 | 2049/08 | $1,979.97 | $1,292.61 | $0.00 | $732.50 | $50.00 | $4,055.07 | $385,802.00 |
| 391 | 2049/09 | $1,986.57 | $1,286.01 | $0.00 | $732.50 | $50.00 | $4,055.07 | $383,815.43 |
| 392 | 2049/10 | $1,993.19 | $1,279.38 | $0.00 | $732.50 | $50.00 | $4,055.07 | $381,822.24 |
| 393 | 2049/11 | $1,999.83 | $1,272.74 | $0.00 | $732.50 | $50.00 | $4,055.07 | $379,822.41 |
| 394 | 2049/12 | $2,006.50 | $1,266.07 | $0.00 | $732.50 | $50.00 | $4,055.07 | $377,815.91 |
| 395 | 2050/01 | $2,013.19 | $1,259.39 | $0.00 | $732.50 | $50.00 | $4,055.07 | $375,802.72 |
| 396 | 2050/02 | $2,019.90 | $1,252.68 | $0.00 | $732.50 | $50.00 | $4,055.07 | $373,782.82 |
| 397 | 2050/03 | $2,026.63 | $1,245.94 | $0.00 | $732.50 | $50.00 | $4,055.07 | $371,756.19 |
| 398 | 2050/04 | $2,033.39 | $1,239.19 | $0.00 | $732.50 | $50.00 | $4,055.07 | $369,722.80 |
| 399 | 2050/05 | $2,040.17 | $1,232.41 | $0.00 | $732.50 | $50.00 | $4,055.07 | $367,682.64 |
| 400 | 2050/06 | $2,046.97 | $1,225.61 | $0.00 | $732.50 | $50.00 | $4,055.07 | $365,635.67 |
| 401 | 2050/07 | $2,053.79 | $1,218.79 | $0.00 | $732.50 | $50.00 | $4,055.07 | $363,581.88 |
| 402 | 2050/08 | $2,060.64 | $1,211.94 | $0.00 | $732.50 | $50.00 | $4,055.07 | $361,521.25 |
| 403 | 2050/09 | $2,067.50 | $1,205.07 | $0.00 | $732.50 | $50.00 | $4,055.07 | $359,453.74 |
| 404 | 2050/10 | $2,074.40 | $1,198.18 | $0.00 | $732.50 | $50.00 | $4,055.07 | $357,379.35 |
| 405 | 2050/11 | $2,081.31 | $1,191.26 | $0.00 | $732.50 | $50.00 | $4,055.07 | $355,298.04 |
| 406 | 2050/12 | $2,088.25 | $1,184.33 | $0.00 | $732.50 | $50.00 | $4,055.07 | $353,209.79 |
| 407 | 2051/01 | $2,095.21 | $1,177.37 | $0.00 | $732.50 | $50.00 | $4,055.07 | $351,114.58 |
| 408 | 2051/02 | $2,102.19 | $1,170.38 | $0.00 | $732.50 | $50.00 | $4,055.07 | $349,012.39 |
| 409 | 2051/03 | $2,109.20 | $1,163.37 | $0.00 | $732.50 | $50.00 | $4,055.07 | $346,903.19 |
| 410 | 2051/04 | $2,116.23 | $1,156.34 | $0.00 | $732.50 | $50.00 | $4,055.07 | $344,786.96 |
| 411 | 2051/05 | $2,123.28 | $1,149.29 | $0.00 | $732.50 | $50.00 | $4,055.07 | $342,663.67 |
| 412 | 2051/06 | $2,130.36 | $1,142.21 | $0.00 | $732.50 | $50.00 | $4,055.07 | $340,533.31 |
| 413 | 2051/07 | $2,137.46 | $1,135.11 | $0.00 | $732.50 | $50.00 | $4,055.07 | $338,395.85 |
| 414 | 2051/08 | $2,144.59 | $1,127.99 | $0.00 | $732.50 | $50.00 | $4,055.07 | $336,251.26 |
| 415 | 2051/09 | $2,151.74 | $1,120.84 | $0.00 | $732.50 | $50.00 | $4,055.07 | $334,099.52 |
| 416 | 2051/10 | $2,158.91 | $1,113.67 | $0.00 | $732.50 | $50.00 | $4,055.07 | $331,940.61 |
| 417 | 2051/11 | $2,166.11 | $1,106.47 | $0.00 | $732.50 | $50.00 | $4,055.07 | $329,774.51 |
| 418 | 2051/12 | $2,173.33 | $1,099.25 | $0.00 | $732.50 | $50.00 | $4,055.07 | $327,601.18 |
| 419 | 2052/01 | $2,180.57 | $1,092.00 | $0.00 | $732.50 | $50.00 | $4,055.07 | $325,420.61 |
| 420 | 2052/02 | $2,187.84 | $1,084.74 | $0.00 | $732.50 | $50.00 | $4,055.07 | $323,232.77 |
| 421 | 2052/03 | $2,195.13 | $1,077.44 | $0.00 | $732.50 | $50.00 | $4,055.07 | $321,037.64 |
| 422 | 2052/04 | $2,202.45 | $1,070.13 | $0.00 | $732.50 | $50.00 | $4,055.07 | $318,835.19 |
| 423 | 2052/05 | $2,209.79 | $1,062.78 | $0.00 | $732.50 | $50.00 | $4,055.07 | $316,625.40 |
| 424 | 2052/06 | $2,217.16 | $1,055.42 | $0.00 | $732.50 | $50.00 | $4,055.07 | $314,408.24 |
| 425 | 2052/07 | $2,224.55 | $1,048.03 | $0.00 | $732.50 | $50.00 | $4,055.07 | $312,183.69 |
| 426 | 2052/08 | $2,231.96 | $1,040.61 | $0.00 | $732.50 | $50.00 | $4,055.07 | $309,951.73 |
| 427 | 2052/09 | $2,239.40 | $1,033.17 | $0.00 | $732.50 | $50.00 | $4,055.07 | $307,712.33 |
| 428 | 2052/10 | $2,246.87 | $1,025.71 | $0.00 | $732.50 | $50.00 | $4,055.07 | $305,465.46 |
| 429 | 2052/11 | $2,254.36 | $1,018.22 | $0.00 | $732.50 | $50.00 | $4,055.07 | $303,211.11 |
| 430 | 2052/12 | $2,261.87 | $1,010.70 | $0.00 | $732.50 | $50.00 | $4,055.07 | $300,949.23 |
| 431 | 2053/01 | $2,269.41 | $1,003.16 | $0.00 | $732.50 | $50.00 | $4,055.07 | $298,679.82 |
| 432 | 2053/02 | $2,276.98 | $995.60 | $0.00 | $732.50 | $50.00 | $4,055.07 | $296,402.85 |
| 433 | 2053/03 | $2,284.57 | $988.01 | $0.00 | $732.50 | $50.00 | $4,055.07 | $294,118.28 |
| 434 | 2053/04 | $2,292.18 | $980.39 | $0.00 | $732.50 | $50.00 | $4,055.07 | $291,826.10 |
| 435 | 2053/05 | $2,299.82 | $972.75 | $0.00 | $732.50 | $50.00 | $4,055.07 | $289,526.28 |
| 436 | 2053/06 | $2,307.49 | $965.09 | $0.00 | $732.50 | $50.00 | $4,055.07 | $287,218.80 |
| 437 | 2053/07 | $2,315.18 | $957.40 | $0.00 | $732.50 | $50.00 | $4,055.07 | $284,903.62 |
| 438 | 2053/08 | $2,322.90 | $949.68 | $0.00 | $732.50 | $50.00 | $4,055.07 | $282,580.72 |
| 439 | 2053/09 | $2,330.64 | $941.94 | $0.00 | $732.50 | $50.00 | $4,055.07 | $280,250.08 |
| 440 | 2053/10 | $2,338.41 | $934.17 | $0.00 | $732.50 | $50.00 | $4,055.07 | $277,911.67 |
| 441 | 2053/11 | $2,346.20 | $926.37 | $0.00 | $732.50 | $50.00 | $4,055.07 | $275,565.47 |
| 442 | 2053/12 | $2,354.02 | $918.55 | $0.00 | $732.50 | $50.00 | $4,055.07 | $273,211.45 |
| 443 | 2054/01 | $2,361.87 | $910.70 | $0.00 | $732.50 | $50.00 | $4,055.07 | $270,849.58 |
| 444 | 2054/02 | $2,369.74 | $902.83 | $0.00 | $732.50 | $50.00 | $4,055.07 | $268,479.84 |
| 445 | 2054/03 | $2,377.64 | $894.93 | $0.00 | $732.50 | $50.00 | $4,055.07 | $266,102.19 |
| 446 | 2054/04 | $2,385.57 | $887.01 | $0.00 | $732.50 | $50.00 | $4,055.07 | $263,716.63 |
| 447 | 2054/05 | $2,393.52 | $879.06 | $0.00 | $732.50 | $50.00 | $4,055.07 | $261,323.11 |
| 448 | 2054/06 | $2,401.50 | $871.08 | $0.00 | $732.50 | $50.00 | $4,055.07 | $258,921.61 |
| 449 | 2054/07 | $2,409.50 | $863.07 | $0.00 | $732.50 | $50.00 | $4,055.07 | $256,512.11 |
| 450 | 2054/08 | $2,417.53 | $855.04 | $0.00 | $732.50 | $50.00 | $4,055.07 | $254,094.57 |
| 451 | 2054/09 | $2,425.59 | $846.98 | $0.00 | $732.50 | $50.00 | $4,055.07 | $251,668.98 |
| 452 | 2054/10 | $2,433.68 | $838.90 | $0.00 | $732.50 | $50.00 | $4,055.07 | $249,235.30 |
| 453 | 2054/11 | $2,441.79 | $830.78 | $0.00 | $732.50 | $50.00 | $4,055.07 | $246,793.51 |
| 454 | 2054/12 | $2,449.93 | $822.65 | $0.00 | $732.50 | $50.00 | $4,055.07 | $244,343.58 |
| 455 | 2055/01 | $2,458.10 | $814.48 | $0.00 | $732.50 | $50.00 | $4,055.07 | $241,885.49 |
| 456 | 2055/02 | $2,466.29 | $806.28 | $0.00 | $732.50 | $50.00 | $4,055.07 | $239,419.20 |
| 457 | 2055/03 | $2,474.51 | $798.06 | $0.00 | $732.50 | $50.00 | $4,055.07 | $236,944.69 |
| 458 | 2055/04 | $2,482.76 | $789.82 | $0.00 | $732.50 | $50.00 | $4,055.07 | $234,461.93 |
| 459 | 2055/05 | $2,491.03 | $781.54 | $0.00 | $732.50 | $50.00 | $4,055.07 | $231,970.89 |
| 460 | 2055/06 | $2,499.34 | $773.24 | $0.00 | $732.50 | $50.00 | $4,055.07 | $229,471.55 |
| 461 | 2055/07 | $2,507.67 | $764.91 | $0.00 | $732.50 | $50.00 | $4,055.07 | $226,963.88 |
| 462 | 2055/08 | $2,516.03 | $756.55 | $0.00 | $732.50 | $50.00 | $4,055.07 | $224,447.86 |
| 463 | 2055/09 | $2,524.42 | $748.16 | $0.00 | $732.50 | $50.00 | $4,055.07 | $221,923.44 |
| 464 | 2055/10 | $2,532.83 | $739.74 | $0.00 | $732.50 | $50.00 | $4,055.07 | $219,390.61 |
| 465 | 2055/11 | $2,541.27 | $731.30 | $0.00 | $732.50 | $50.00 | $4,055.07 | $216,849.34 |
| 466 | 2055/12 | $2,549.74 | $722.83 | $0.00 | $732.50 | $50.00 | $4,055.07 | $214,299.60 |
| 467 | 2056/01 | $2,558.24 | $714.33 | $0.00 | $732.50 | $50.00 | $4,055.07 | $211,741.35 |
| 468 | 2056/02 | $2,566.77 | $705.80 | $0.00 | $732.50 | $50.00 | $4,055.07 | $209,174.58 |
| 469 | 2056/03 | $2,575.33 | $697.25 | $0.00 | $732.50 | $50.00 | $4,055.07 | $206,599.26 |
| 470 | 2056/04 | $2,583.91 | $688.66 | $0.00 | $732.50 | $50.00 | $4,055.07 | $204,015.35 |
| 471 | 2056/05 | $2,592.52 | $680.05 | $0.00 | $732.50 | $50.00 | $4,055.07 | $201,422.82 |
| 472 | 2056/06 | $2,601.17 | $671.41 | $0.00 | $732.50 | $50.00 | $4,055.07 | $198,821.66 |
| 473 | 2056/07 | $2,609.84 | $662.74 | $0.00 | $732.50 | $50.00 | $4,055.07 | $196,211.82 |
| 474 | 2056/08 | $2,618.54 | $654.04 | $0.00 | $732.50 | $50.00 | $4,055.07 | $193,593.29 |
| 475 | 2056/09 | $2,627.26 | $645.31 | $0.00 | $732.50 | $50.00 | $4,055.07 | $190,966.02 |
| 476 | 2056/10 | $2,636.02 | $636.55 | $0.00 | $732.50 | $50.00 | $4,055.07 | $188,330.00 |
| 477 | 2056/11 | $2,644.81 | $627.77 | $0.00 | $732.50 | $50.00 | $4,055.07 | $185,685.19 |
| 478 | 2056/12 | $2,653.62 | $618.95 | $0.00 | $732.50 | $50.00 | $4,055.07 | $183,031.57 |
| 479 | 2057/01 | $2,662.47 | $610.11 | $0.00 | $732.50 | $50.00 | $4,055.07 | $180,369.10 |
| 480 | 2057/02 | $2,671.34 | $601.23 | $0.00 | $732.50 | $50.00 | $4,055.07 | $177,697.76 |
| 481 | 2057/03 | $2,680.25 | $592.33 | $0.00 | $732.50 | $50.00 | $4,055.07 | $175,017.51 |
| 482 | 2057/04 | $2,689.18 | $583.39 | $0.00 | $732.50 | $50.00 | $4,055.07 | $172,328.32 |
| 483 | 2057/05 | $2,698.15 | $574.43 | $0.00 | $732.50 | $50.00 | $4,055.07 | $169,630.18 |
| 484 | 2057/06 | $2,707.14 | $565.43 | $0.00 | $732.50 | $50.00 | $4,055.07 | $166,923.04 |
| 485 | 2057/07 | $2,716.16 | $556.41 | $0.00 | $732.50 | $50.00 | $4,055.07 | $164,206.87 |
| 486 | 2057/08 | $2,725.22 | $547.36 | $0.00 | $732.50 | $50.00 | $4,055.07 | $161,481.65 |
| 487 | 2057/09 | $2,734.30 | $538.27 | $0.00 | $732.50 | $50.00 | $4,055.07 | $158,747.35 |
| 488 | 2057/10 | $2,743.42 | $529.16 | $0.00 | $732.50 | $50.00 | $4,055.07 | $156,003.93 |
| 489 | 2057/11 | $2,752.56 | $520.01 | $0.00 | $732.50 | $50.00 | $4,055.07 | $153,251.37 |
| 490 | 2057/12 | $2,761.74 | $510.84 | $0.00 | $732.50 | $50.00 | $4,055.07 | $150,489.64 |
| 491 | 2058/01 | $2,770.94 | $501.63 | $0.00 | $732.50 | $50.00 | $4,055.07 | $147,718.69 |
| 492 | 2058/02 | $2,780.18 | $492.40 | $0.00 | $732.50 | $50.00 | $4,055.07 | $144,938.51 |
| 493 | 2058/03 | $2,789.45 | $483.13 | $0.00 | $732.50 | $50.00 | $4,055.07 | $142,149.07 |
| 494 | 2058/04 | $2,798.74 | $473.83 | $0.00 | $732.50 | $50.00 | $4,055.07 | $139,350.32 |
| 495 | 2058/05 | $2,808.07 | $464.50 | $0.00 | $732.50 | $50.00 | $4,055.07 | $136,542.25 |
| 496 | 2058/06 | $2,817.43 | $455.14 | $0.00 | $732.50 | $50.00 | $4,055.07 | $133,724.82 |
| 497 | 2058/07 | $2,826.83 | $445.75 | $0.00 | $732.50 | $50.00 | $4,055.07 | $130,897.99 |
| 498 | 2058/08 | $2,836.25 | $436.33 | $0.00 | $732.50 | $50.00 | $4,055.07 | $128,061.74 |
| 499 | 2058/09 | $2,845.70 | $426.87 | $0.00 | $732.50 | $50.00 | $4,055.07 | $125,216.04 |
| 500 | 2058/10 | $2,855.19 | $417.39 | $0.00 | $732.50 | $50.00 | $4,055.07 | $122,360.85 |
| 501 | 2058/11 | $2,864.71 | $407.87 | $0.00 | $732.50 | $50.00 | $4,055.07 | $119,496.15 |
| 502 | 2058/12 | $2,874.25 | $398.32 | $0.00 | $732.50 | $50.00 | $4,055.07 | $116,621.89 |
| 503 | 2059/01 | $2,883.83 | $388.74 | $0.00 | $732.50 | $50.00 | $4,055.07 | $113,738.06 |
| 504 | 2059/02 | $2,893.45 | $379.13 | $0.00 | $732.50 | $50.00 | $4,055.07 | $110,844.61 |
| 505 | 2059/03 | $2,903.09 | $369.48 | $0.00 | $732.50 | $50.00 | $4,055.07 | $107,941.52 |
| 506 | 2059/04 | $2,912.77 | $359.81 | $0.00 | $732.50 | $50.00 | $4,055.07 | $105,028.75 |
| 507 | 2059/05 | $2,922.48 | $350.10 | $0.00 | $732.50 | $50.00 | $4,055.07 | $102,106.27 |
| 508 | 2059/06 | $2,932.22 | $340.35 | $0.00 | $732.50 | $50.00 | $4,055.07 | $99,174.05 |
| 509 | 2059/07 | $2,941.99 | $330.58 | $0.00 | $732.50 | $50.00 | $4,055.07 | $96,232.06 |
| 510 | 2059/08 | $2,951.80 | $320.77 | $0.00 | $732.50 | $50.00 | $4,055.07 | $93,280.25 |
| 511 | 2059/09 | $2,961.64 | $310.93 | $0.00 | $732.50 | $50.00 | $4,055.07 | $90,318.61 |
| 512 | 2059/10 | $2,971.51 | $301.06 | $0.00 | $732.50 | $50.00 | $4,055.07 | $87,347.10 |
| 513 | 2059/11 | $2,981.42 | $291.16 | $0.00 | $732.50 | $50.00 | $4,055.07 | $84,365.68 |
| 514 | 2059/12 | $2,991.36 | $281.22 | $0.00 | $732.50 | $50.00 | $4,055.07 | $81,374.33 |
| 515 | 2060/01 | $3,001.33 | $271.25 | $0.00 | $732.50 | $50.00 | $4,055.07 | $78,373.00 |
| 516 | 2060/02 | $3,011.33 | $261.24 | $0.00 | $732.50 | $50.00 | $4,055.07 | $75,361.67 |
| 517 | 2060/03 | $3,021.37 | $251.21 | $0.00 | $732.50 | $50.00 | $4,055.07 | $72,340.30 |
| 518 | 2060/04 | $3,031.44 | $241.13 | $0.00 | $732.50 | $50.00 | $4,055.07 | $69,308.86 |
| 519 | 2060/05 | $3,041.55 | $231.03 | $0.00 | $732.50 | $50.00 | $4,055.07 | $66,267.32 |
| 520 | 2060/06 | $3,051.68 | $220.89 | $0.00 | $732.50 | $50.00 | $4,055.07 | $63,215.63 |
| 521 | 2060/07 | $3,061.86 | $210.72 | $0.00 | $732.50 | $50.00 | $4,055.07 | $60,153.78 |
| 522 | 2060/08 | $3,072.06 | $200.51 | $0.00 | $732.50 | $50.00 | $4,055.07 | $57,081.71 |
| 523 | 2060/09 | $3,082.30 | $190.27 | $0.00 | $732.50 | $50.00 | $4,055.07 | $53,999.41 |
| 524 | 2060/10 | $3,092.58 | $180.00 | $0.00 | $732.50 | $50.00 | $4,055.07 | $50,906.83 |
| 525 | 2060/11 | $3,102.89 | $169.69 | $0.00 | $732.50 | $50.00 | $4,055.07 | $47,803.95 |
| 526 | 2060/12 | $3,113.23 | $159.35 | $0.00 | $732.50 | $50.00 | $4,055.07 | $44,690.72 |
| 527 | 2061/01 | $3,123.61 | $148.97 | $0.00 | $732.50 | $50.00 | $4,055.07 | $41,567.12 |
| 528 | 2061/02 | $3,134.02 | $138.56 | $0.00 | $732.50 | $50.00 | $4,055.07 | $38,433.10 |
| 529 | 2061/03 | $3,144.46 | $128.11 | $0.00 | $732.50 | $50.00 | $4,055.07 | $35,288.63 |
| 530 | 2061/04 | $3,154.95 | $117.63 | $0.00 | $732.50 | $50.00 | $4,055.07 | $32,133.69 |
| 531 | 2061/05 | $3,165.46 | $107.11 | $0.00 | $732.50 | $50.00 | $4,055.07 | $28,968.23 |
| 532 | 2061/06 | $3,176.01 | $96.56 | $0.00 | $732.50 | $50.00 | $4,055.07 | $25,792.21 |
| 533 | 2061/07 | $3,186.60 | $85.97 | $0.00 | $732.50 | $50.00 | $4,055.07 | $22,605.61 |
| 534 | 2061/08 | $3,197.22 | $75.35 | $0.00 | $732.50 | $50.00 | $4,055.07 | $19,408.39 |
| 535 | 2061/09 | $3,207.88 | $64.69 | $0.00 | $732.50 | $50.00 | $4,055.07 | $16,200.51 |
| 536 | 2061/10 | $3,218.57 | $54.00 | $0.00 | $732.50 | $50.00 | $4,055.07 | $12,981.94 |
| 537 | 2061/11 | $3,229.30 | $43.27 | $0.00 | $732.50 | $50.00 | $4,055.07 | $9,752.63 |
| 538 | 2061/12 | $3,240.07 | $32.51 | $0.00 | $732.50 | $50.00 | $4,055.07 | $6,512.57 |
| 539 | 2062/01 | $3,250.87 | $21.71 | $0.00 | $732.50 | $50.00 | $4,055.07 | $3,261.70 |
| 540 | 2062/02 | $3,261.70 | $10.87 | $0.00 | $732.50 | $50.00 | $4,055.07 | $0.00 |
| Totals | $819,000.00 | $948,190.30 | $54,941.25 | $395,550.00 | $27,000.00 | $2,244,681.55 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.