Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $745,000.00 at 4.4% interest rate for a $870,000.00 home, you need to have a monthly payment of $4,101.50. You will make a total of 480 payments and you will pay off your mortgage on 2056/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $145,315.27 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,073.60 | 4.4% | 600 months | $1,969,162.89 | $1,099,162.89 |
| 50 years | Bi-Weekly | $1,536.80 | 4.4% | 512 months | $1,775,663.97 | $905,663.97 |
| 45 years | Monthly | $3,171.08 | 4.4% | 540 months | $1,837,385.44 | $967,385.44 |
| 45 years | Bi-Weekly | $1,585.54 | 4.4% | 461 months | $1,668,383.92 | $798,383.92 |
| 40 years | Monthly | $3,301.50 | 4.4% | 480 months | $1,709,722.34 | $839,722.34 |
| 40 years | Bi-Weekly | $1,650.75 | 4.4% | 409 months | $1,564,407.07 | $694,407.07 |
| 35 years | Monthly | $3,479.77 | 4.4% | 420 months | $1,586,502.13 | $716,502.13 |
| 35 years | Bi-Weekly | $1,739.89 | 4.4% | 358 months | $1,463,926.27 | $593,926.27 |
| 30 years | Monthly | $3,730.67 | 4.4% | 360 months | $1,468,040.76 | $598,040.76 |
| 30 years | Bi-Weekly | $1,865.34 | 4.4% | 307 months | $1,367,122.83 | $497,122.83 |
| 25 years | Monthly | $4,098.78 | 4.4% | 300 months | $1,354,633.79 | $484,633.79 |
| 25 years | Bi-Weekly | $2,049.39 | 4.4% | 256 months | $1,274,162.98 | $404,162.98 |
| 20 years | Monthly | $4,673.12 | 4.4% | 240 months | $1,246,548.41 | $376,548.41 |
| 20 years | Bi-Weekly | $2,336.56 | 4.4% | 205 months | $1,185,194.37 | $315,194.37 |
| 15 years | Monthly | $5,661.20 | 4.4% | 180 months | $1,144,015.78 | $274,015.78 |
| 15 years | Bi-Weekly | $2,830.60 | 4.4% | 154 months | $1,100,342.85 | $230,342.85 |
| 10 years | Monthly | $7,685.20 | 4.4% | 120 months | $1,047,223.96 | $177,223.96 |
| 10 years | Bi-Weekly | $3,842.60 | 4.4% | 103 months | $1,019,709.55 | $149,709.55 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $569.84 | $2,731.67 | $0.00 | $725.00 | $75.00 | $4,101.50 | $744,430.16 |
| 2 | 2016/05 | $571.93 | $2,729.58 | $0.00 | $725.00 | $75.00 | $4,101.50 | $743,858.23 |
| 3 | 2016/06 | $574.02 | $2,727.48 | $0.00 | $725.00 | $75.00 | $4,101.50 | $743,284.21 |
| 4 | 2016/07 | $576.13 | $2,725.38 | $0.00 | $725.00 | $75.00 | $4,101.50 | $742,708.08 |
| 5 | 2016/08 | $578.24 | $2,723.26 | $0.00 | $725.00 | $75.00 | $4,101.50 | $742,129.84 |
| 6 | 2016/09 | $580.36 | $2,721.14 | $0.00 | $725.00 | $75.00 | $4,101.50 | $741,549.48 |
| 7 | 2016/10 | $582.49 | $2,719.01 | $0.00 | $725.00 | $75.00 | $4,101.50 | $740,966.99 |
| 8 | 2016/11 | $584.63 | $2,716.88 | $0.00 | $725.00 | $75.00 | $4,101.50 | $740,382.36 |
| 9 | 2016/12 | $586.77 | $2,714.74 | $0.00 | $725.00 | $75.00 | $4,101.50 | $739,795.59 |
| 10 | 2017/01 | $588.92 | $2,712.58 | $0.00 | $725.00 | $75.00 | $4,101.50 | $739,206.67 |
| 11 | 2017/03 | $591.08 | $2,710.42 | $0.00 | $725.00 | $75.00 | $4,101.50 | $738,615.59 |
| 12 | 2017/03 | $593.25 | $2,708.26 | $0.00 | $725.00 | $75.00 | $4,101.50 | $738,022.34 |
| 13 | 2017/04 | $595.42 | $2,706.08 | $0.00 | $725.00 | $75.00 | $4,101.50 | $737,426.92 |
| 14 | 2017/05 | $597.61 | $2,703.90 | $0.00 | $725.00 | $75.00 | $4,101.50 | $736,829.31 |
| 15 | 2017/06 | $599.80 | $2,701.71 | $0.00 | $725.00 | $75.00 | $4,101.50 | $736,229.51 |
| 16 | 2017/07 | $602.00 | $2,699.51 | $0.00 | $725.00 | $75.00 | $4,101.50 | $735,627.52 |
| 17 | 2017/08 | $604.20 | $2,697.30 | $0.00 | $725.00 | $75.00 | $4,101.50 | $735,023.31 |
| 18 | 2017/09 | $606.42 | $2,695.09 | $0.00 | $725.00 | $75.00 | $4,101.50 | $734,416.89 |
| 19 | 2017/10 | $608.64 | $2,692.86 | $0.00 | $725.00 | $75.00 | $4,101.50 | $733,808.25 |
| 20 | 2017/11 | $610.87 | $2,690.63 | $0.00 | $725.00 | $75.00 | $4,101.50 | $733,197.38 |
| 21 | 2017/12 | $613.11 | $2,688.39 | $0.00 | $725.00 | $75.00 | $4,101.50 | $732,584.26 |
| 22 | 2018/01 | $615.36 | $2,686.14 | $0.00 | $725.00 | $75.00 | $4,101.50 | $731,968.90 |
| 23 | 2018/03 | $617.62 | $2,683.89 | $0.00 | $725.00 | $75.00 | $4,101.50 | $731,351.28 |
| 24 | 2018/03 | $619.88 | $2,681.62 | $0.00 | $725.00 | $75.00 | $4,101.50 | $730,731.40 |
| 25 | 2018/04 | $622.16 | $2,679.35 | $0.00 | $725.00 | $75.00 | $4,101.50 | $730,109.24 |
| 26 | 2018/05 | $624.44 | $2,677.07 | $0.00 | $725.00 | $75.00 | $4,101.50 | $729,484.80 |
| 27 | 2018/06 | $626.73 | $2,674.78 | $0.00 | $725.00 | $75.00 | $4,101.50 | $728,858.08 |
| 28 | 2018/07 | $629.03 | $2,672.48 | $0.00 | $725.00 | $75.00 | $4,101.50 | $728,229.05 |
| 29 | 2018/08 | $631.33 | $2,670.17 | $0.00 | $725.00 | $75.00 | $4,101.50 | $727,597.72 |
| 30 | 2018/09 | $633.65 | $2,667.86 | $0.00 | $725.00 | $75.00 | $4,101.50 | $726,964.07 |
| 31 | 2018/10 | $635.97 | $2,665.53 | $0.00 | $725.00 | $75.00 | $4,101.50 | $726,328.10 |
| 32 | 2018/11 | $638.30 | $2,663.20 | $0.00 | $725.00 | $75.00 | $4,101.50 | $725,689.80 |
| 33 | 2018/12 | $640.64 | $2,660.86 | $0.00 | $725.00 | $75.00 | $4,101.50 | $725,049.16 |
| 34 | 2019/01 | $642.99 | $2,658.51 | $0.00 | $725.00 | $75.00 | $4,101.50 | $724,406.17 |
| 35 | 2019/03 | $645.35 | $2,656.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $723,760.82 |
| 36 | 2019/03 | $647.72 | $2,653.79 | $0.00 | $725.00 | $75.00 | $4,101.50 | $723,113.10 |
| 37 | 2019/04 | $650.09 | $2,651.41 | $0.00 | $725.00 | $75.00 | $4,101.50 | $722,463.01 |
| 38 | 2019/05 | $652.47 | $2,649.03 | $0.00 | $725.00 | $75.00 | $4,101.50 | $721,810.54 |
| 39 | 2019/06 | $654.87 | $2,646.64 | $0.00 | $725.00 | $75.00 | $4,101.50 | $721,155.67 |
| 40 | 2019/07 | $657.27 | $2,644.24 | $0.00 | $725.00 | $75.00 | $4,101.50 | $720,498.41 |
| 41 | 2019/08 | $659.68 | $2,641.83 | $0.00 | $725.00 | $75.00 | $4,101.50 | $719,838.73 |
| 42 | 2019/09 | $662.10 | $2,639.41 | $0.00 | $725.00 | $75.00 | $4,101.50 | $719,176.63 |
| 43 | 2019/10 | $664.52 | $2,636.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $718,512.11 |
| 44 | 2019/11 | $666.96 | $2,634.54 | $0.00 | $725.00 | $75.00 | $4,101.50 | $717,845.15 |
| 45 | 2019/12 | $669.41 | $2,632.10 | $0.00 | $725.00 | $75.00 | $4,101.50 | $717,175.74 |
| 46 | 2020/01 | $671.86 | $2,629.64 | $0.00 | $725.00 | $75.00 | $4,101.50 | $716,503.88 |
| 47 | 2020/03 | $674.32 | $2,627.18 | $0.00 | $725.00 | $75.00 | $4,101.50 | $715,829.56 |
| 48 | 2020/03 | $676.80 | $2,624.71 | $0.00 | $725.00 | $75.00 | $4,101.50 | $715,152.76 |
| 49 | 2020/04 | $679.28 | $2,622.23 | $0.00 | $725.00 | $75.00 | $4,101.50 | $714,473.48 |
| 50 | 2020/05 | $681.77 | $2,619.74 | $0.00 | $725.00 | $75.00 | $4,101.50 | $713,791.71 |
| 51 | 2020/06 | $684.27 | $2,617.24 | $0.00 | $725.00 | $75.00 | $4,101.50 | $713,107.45 |
| 52 | 2020/07 | $686.78 | $2,614.73 | $0.00 | $725.00 | $75.00 | $4,101.50 | $712,420.67 |
| 53 | 2020/08 | $689.30 | $2,612.21 | $0.00 | $725.00 | $75.00 | $4,101.50 | $711,731.37 |
| 54 | 2020/09 | $691.82 | $2,609.68 | $0.00 | $725.00 | $75.00 | $4,101.50 | $711,039.55 |
| 55 | 2020/10 | $694.36 | $2,607.15 | $0.00 | $725.00 | $75.00 | $4,101.50 | $710,345.19 |
| 56 | 2020/11 | $696.91 | $2,604.60 | $0.00 | $725.00 | $75.00 | $4,101.50 | $709,648.28 |
| 57 | 2020/12 | $699.46 | $2,602.04 | $0.00 | $725.00 | $75.00 | $4,101.50 | $708,948.82 |
| 58 | 2021/01 | $702.03 | $2,599.48 | $0.00 | $725.00 | $75.00 | $4,101.50 | $708,246.80 |
| 59 | 2021/03 | $704.60 | $2,596.90 | $0.00 | $725.00 | $75.00 | $4,101.50 | $707,542.20 |
| 60 | 2021/03 | $707.18 | $2,594.32 | $0.00 | $725.00 | $75.00 | $4,101.50 | $706,835.01 |
| 61 | 2021/04 | $709.78 | $2,591.73 | $0.00 | $725.00 | $75.00 | $4,101.50 | $706,125.24 |
| 62 | 2021/05 | $712.38 | $2,589.13 | $0.00 | $725.00 | $75.00 | $4,101.50 | $705,412.86 |
| 63 | 2021/06 | $714.99 | $2,586.51 | $0.00 | $725.00 | $75.00 | $4,101.50 | $704,697.87 |
| 64 | 2021/07 | $717.61 | $2,583.89 | $0.00 | $725.00 | $75.00 | $4,101.50 | $703,980.25 |
| 65 | 2021/08 | $720.24 | $2,581.26 | $0.00 | $725.00 | $75.00 | $4,101.50 | $703,260.01 |
| 66 | 2021/09 | $722.88 | $2,578.62 | $0.00 | $725.00 | $75.00 | $4,101.50 | $702,537.12 |
| 67 | 2021/10 | $725.54 | $2,575.97 | $0.00 | $725.00 | $75.00 | $4,101.50 | $701,811.59 |
| 68 | 2021/11 | $728.20 | $2,573.31 | $0.00 | $725.00 | $75.00 | $4,101.50 | $701,083.39 |
| 69 | 2021/12 | $730.87 | $2,570.64 | $0.00 | $725.00 | $75.00 | $4,101.50 | $700,352.53 |
| 70 | 2022/01 | $733.55 | $2,567.96 | $0.00 | $725.00 | $75.00 | $4,101.50 | $699,618.98 |
| 71 | 2022/03 | $736.24 | $2,565.27 | $0.00 | $725.00 | $75.00 | $4,101.50 | $698,882.75 |
| 72 | 2022/03 | $738.93 | $2,562.57 | $0.00 | $725.00 | $75.00 | $4,101.50 | $698,143.81 |
| 73 | 2022/04 | $741.64 | $2,559.86 | $0.00 | $725.00 | $75.00 | $4,101.50 | $697,402.17 |
| 74 | 2022/05 | $744.36 | $2,557.14 | $0.00 | $725.00 | $75.00 | $4,101.50 | $696,657.80 |
| 75 | 2022/06 | $747.09 | $2,554.41 | $0.00 | $725.00 | $75.00 | $4,101.50 | $695,910.71 |
| 76 | 2022/07 | $749.83 | $2,551.67 | $0.00 | $725.00 | $75.00 | $4,101.50 | $695,160.88 |
| 77 | 2022/08 | $752.58 | $2,548.92 | $0.00 | $725.00 | $75.00 | $4,101.50 | $694,408.30 |
| 78 | 2022/09 | $755.34 | $2,546.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $693,652.96 |
| 79 | 2022/10 | $758.11 | $2,543.39 | $0.00 | $725.00 | $75.00 | $4,101.50 | $692,894.85 |
| 80 | 2022/11 | $760.89 | $2,540.61 | $0.00 | $725.00 | $75.00 | $4,101.50 | $692,133.96 |
| 81 | 2022/12 | $763.68 | $2,537.82 | $0.00 | $725.00 | $75.00 | $4,101.50 | $691,370.28 |
| 82 | 2023/01 | $766.48 | $2,535.02 | $0.00 | $725.00 | $75.00 | $4,101.50 | $690,603.79 |
| 83 | 2023/03 | $769.29 | $2,532.21 | $0.00 | $725.00 | $75.00 | $4,101.50 | $689,834.50 |
| 84 | 2023/03 | $772.11 | $2,529.39 | $0.00 | $725.00 | $75.00 | $4,101.50 | $689,062.39 |
| 85 | 2023/04 | $774.94 | $2,526.56 | $0.00 | $725.00 | $75.00 | $4,101.50 | $688,287.45 |
| 86 | 2023/05 | $777.78 | $2,523.72 | $0.00 | $725.00 | $75.00 | $4,101.50 | $687,509.67 |
| 87 | 2023/06 | $780.64 | $2,520.87 | $0.00 | $725.00 | $75.00 | $4,101.50 | $686,729.03 |
| 88 | 2023/07 | $783.50 | $2,518.01 | $0.00 | $725.00 | $75.00 | $4,101.50 | $685,945.53 |
| 89 | 2023/08 | $786.37 | $2,515.13 | $0.00 | $725.00 | $75.00 | $4,101.50 | $685,159.16 |
| 90 | 2023/09 | $789.25 | $2,512.25 | $0.00 | $725.00 | $75.00 | $4,101.50 | $684,369.90 |
| 91 | 2023/10 | $792.15 | $2,509.36 | $0.00 | $725.00 | $75.00 | $4,101.50 | $683,577.76 |
| 92 | 2023/11 | $795.05 | $2,506.45 | $0.00 | $725.00 | $75.00 | $4,101.50 | $682,782.70 |
| 93 | 2023/12 | $797.97 | $2,503.54 | $0.00 | $725.00 | $75.00 | $4,101.50 | $681,984.73 |
| 94 | 2024/01 | $800.89 | $2,500.61 | $0.00 | $725.00 | $75.00 | $4,101.50 | $681,183.84 |
| 95 | 2024/03 | $803.83 | $2,497.67 | $0.00 | $725.00 | $75.00 | $4,101.50 | $680,380.01 |
| 96 | 2024/03 | $806.78 | $2,494.73 | $0.00 | $725.00 | $75.00 | $4,101.50 | $679,573.23 |
| 97 | 2024/04 | $809.74 | $2,491.77 | $0.00 | $725.00 | $75.00 | $4,101.50 | $678,763.50 |
| 98 | 2024/05 | $812.71 | $2,488.80 | $0.00 | $725.00 | $75.00 | $4,101.50 | $677,950.79 |
| 99 | 2024/06 | $815.69 | $2,485.82 | $0.00 | $725.00 | $75.00 | $4,101.50 | $677,135.10 |
| 100 | 2024/07 | $818.68 | $2,482.83 | $0.00 | $725.00 | $75.00 | $4,101.50 | $676,316.43 |
| 101 | 2024/08 | $821.68 | $2,479.83 | $0.00 | $725.00 | $75.00 | $4,101.50 | $675,494.75 |
| 102 | 2024/09 | $824.69 | $2,476.81 | $0.00 | $725.00 | $75.00 | $4,101.50 | $674,670.06 |
| 103 | 2024/10 | $827.71 | $2,473.79 | $0.00 | $725.00 | $75.00 | $4,101.50 | $673,842.34 |
| 104 | 2024/11 | $830.75 | $2,470.76 | $0.00 | $725.00 | $75.00 | $4,101.50 | $673,011.60 |
| 105 | 2024/12 | $833.80 | $2,467.71 | $0.00 | $725.00 | $75.00 | $4,101.50 | $672,177.80 |
| 106 | 2025/01 | $836.85 | $2,464.65 | $0.00 | $725.00 | $75.00 | $4,101.50 | $671,340.95 |
| 107 | 2025/03 | $839.92 | $2,461.58 | $0.00 | $725.00 | $75.00 | $4,101.50 | $670,501.03 |
| 108 | 2025/03 | $843.00 | $2,458.50 | $0.00 | $725.00 | $75.00 | $4,101.50 | $669,658.02 |
| 109 | 2025/04 | $846.09 | $2,455.41 | $0.00 | $725.00 | $75.00 | $4,101.50 | $668,811.93 |
| 110 | 2025/05 | $849.19 | $2,452.31 | $0.00 | $725.00 | $75.00 | $4,101.50 | $667,962.74 |
| 111 | 2025/06 | $852.31 | $2,449.20 | $0.00 | $725.00 | $75.00 | $4,101.50 | $667,110.43 |
| 112 | 2025/07 | $855.43 | $2,446.07 | $0.00 | $725.00 | $75.00 | $4,101.50 | $666,255.00 |
| 113 | 2025/08 | $858.57 | $2,442.93 | $0.00 | $725.00 | $75.00 | $4,101.50 | $665,396.43 |
| 114 | 2025/09 | $861.72 | $2,439.79 | $0.00 | $725.00 | $75.00 | $4,101.50 | $664,534.71 |
| 115 | 2025/10 | $864.88 | $2,436.63 | $0.00 | $725.00 | $75.00 | $4,101.50 | $663,669.83 |
| 116 | 2025/11 | $868.05 | $2,433.46 | $0.00 | $725.00 | $75.00 | $4,101.50 | $662,801.78 |
| 117 | 2025/12 | $871.23 | $2,430.27 | $0.00 | $725.00 | $75.00 | $4,101.50 | $661,930.55 |
| 118 | 2026/01 | $874.43 | $2,427.08 | $0.00 | $725.00 | $75.00 | $4,101.50 | $661,056.12 |
| 119 | 2026/03 | $877.63 | $2,423.87 | $0.00 | $725.00 | $75.00 | $4,101.50 | $660,178.49 |
| 120 | 2026/03 | $880.85 | $2,420.65 | $0.00 | $725.00 | $75.00 | $4,101.50 | $659,297.64 |
| 121 | 2026/04 | $884.08 | $2,417.42 | $0.00 | $725.00 | $75.00 | $4,101.50 | $658,413.56 |
| 122 | 2026/05 | $887.32 | $2,414.18 | $0.00 | $725.00 | $75.00 | $4,101.50 | $657,526.24 |
| 123 | 2026/06 | $890.58 | $2,410.93 | $0.00 | $725.00 | $75.00 | $4,101.50 | $656,635.66 |
| 124 | 2026/07 | $893.84 | $2,407.66 | $0.00 | $725.00 | $75.00 | $4,101.50 | $655,741.82 |
| 125 | 2026/08 | $897.12 | $2,404.39 | $0.00 | $725.00 | $75.00 | $4,101.50 | $654,844.70 |
| 126 | 2026/09 | $900.41 | $2,401.10 | $0.00 | $725.00 | $75.00 | $4,101.50 | $653,944.30 |
| 127 | 2026/10 | $903.71 | $2,397.80 | $0.00 | $725.00 | $75.00 | $4,101.50 | $653,040.59 |
| 128 | 2026/11 | $907.02 | $2,394.48 | $0.00 | $725.00 | $75.00 | $4,101.50 | $652,133.57 |
| 129 | 2026/12 | $910.35 | $2,391.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $651,223.22 |
| 130 | 2027/01 | $913.69 | $2,387.82 | $0.00 | $725.00 | $75.00 | $4,101.50 | $650,309.53 |
| 131 | 2027/03 | $917.04 | $2,384.47 | $0.00 | $725.00 | $75.00 | $4,101.50 | $649,392.49 |
| 132 | 2027/03 | $920.40 | $2,381.11 | $0.00 | $725.00 | $75.00 | $4,101.50 | $648,472.10 |
| 133 | 2027/04 | $923.77 | $2,377.73 | $0.00 | $725.00 | $75.00 | $4,101.50 | $647,548.32 |
| 134 | 2027/05 | $927.16 | $2,374.34 | $0.00 | $725.00 | $75.00 | $4,101.50 | $646,621.16 |
| 135 | 2027/06 | $930.56 | $2,370.94 | $0.00 | $725.00 | $75.00 | $4,101.50 | $645,690.60 |
| 136 | 2027/07 | $933.97 | $2,367.53 | $0.00 | $725.00 | $75.00 | $4,101.50 | $644,756.63 |
| 137 | 2027/08 | $937.40 | $2,364.11 | $0.00 | $725.00 | $75.00 | $4,101.50 | $643,819.23 |
| 138 | 2027/09 | $940.83 | $2,360.67 | $0.00 | $725.00 | $75.00 | $4,101.50 | $642,878.40 |
| 139 | 2027/10 | $944.28 | $2,357.22 | $0.00 | $725.00 | $75.00 | $4,101.50 | $641,934.11 |
| 140 | 2027/11 | $947.75 | $2,353.76 | $0.00 | $725.00 | $75.00 | $4,101.50 | $640,986.36 |
| 141 | 2027/12 | $951.22 | $2,350.28 | $0.00 | $725.00 | $75.00 | $4,101.50 | $640,035.14 |
| 142 | 2028/01 | $954.71 | $2,346.80 | $0.00 | $725.00 | $75.00 | $4,101.50 | $639,080.43 |
| 143 | 2028/03 | $958.21 | $2,343.29 | $0.00 | $725.00 | $75.00 | $4,101.50 | $638,122.22 |
| 144 | 2028/03 | $961.72 | $2,339.78 | $0.00 | $725.00 | $75.00 | $4,101.50 | $637,160.50 |
| 145 | 2028/04 | $965.25 | $2,336.26 | $0.00 | $725.00 | $75.00 | $4,101.50 | $636,195.25 |
| 146 | 2028/05 | $968.79 | $2,332.72 | $0.00 | $725.00 | $75.00 | $4,101.50 | $635,226.46 |
| 147 | 2028/06 | $972.34 | $2,329.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $634,254.12 |
| 148 | 2028/07 | $975.91 | $2,325.60 | $0.00 | $725.00 | $75.00 | $4,101.50 | $633,278.21 |
| 149 | 2028/08 | $979.48 | $2,322.02 | $0.00 | $725.00 | $75.00 | $4,101.50 | $632,298.73 |
| 150 | 2028/09 | $983.08 | $2,318.43 | $0.00 | $725.00 | $75.00 | $4,101.50 | $631,315.65 |
| 151 | 2028/10 | $986.68 | $2,314.82 | $0.00 | $725.00 | $75.00 | $4,101.50 | $630,328.97 |
| 152 | 2028/11 | $990.30 | $2,311.21 | $0.00 | $725.00 | $75.00 | $4,101.50 | $629,338.67 |
| 153 | 2028/12 | $993.93 | $2,307.58 | $0.00 | $725.00 | $75.00 | $4,101.50 | $628,344.74 |
| 154 | 2029/01 | $997.57 | $2,303.93 | $0.00 | $725.00 | $75.00 | $4,101.50 | $627,347.17 |
| 155 | 2029/03 | $1,001.23 | $2,300.27 | $0.00 | $725.00 | $75.00 | $4,101.50 | $626,345.94 |
| 156 | 2029/03 | $1,004.90 | $2,296.60 | $0.00 | $725.00 | $75.00 | $4,101.50 | $625,341.03 |
| 157 | 2029/04 | $1,008.59 | $2,292.92 | $0.00 | $725.00 | $75.00 | $4,101.50 | $624,332.45 |
| 158 | 2029/05 | $1,012.29 | $2,289.22 | $0.00 | $725.00 | $75.00 | $4,101.50 | $623,320.16 |
| 159 | 2029/06 | $1,016.00 | $2,285.51 | $0.00 | $725.00 | $75.00 | $4,101.50 | $622,304.16 |
| 160 | 2029/07 | $1,019.72 | $2,281.78 | $0.00 | $725.00 | $75.00 | $4,101.50 | $621,284.44 |
| 161 | 2029/08 | $1,023.46 | $2,278.04 | $0.00 | $725.00 | $75.00 | $4,101.50 | $620,260.98 |
| 162 | 2029/09 | $1,027.21 | $2,274.29 | $0.00 | $725.00 | $75.00 | $4,101.50 | $619,233.76 |
| 163 | 2029/10 | $1,030.98 | $2,270.52 | $0.00 | $725.00 | $75.00 | $4,101.50 | $618,202.78 |
| 164 | 2029/11 | $1,034.76 | $2,266.74 | $0.00 | $725.00 | $75.00 | $4,101.50 | $617,168.02 |
| 165 | 2029/12 | $1,038.56 | $2,262.95 | $0.00 | $725.00 | $75.00 | $4,101.50 | $616,129.47 |
| 166 | 2030/01 | $1,042.36 | $2,259.14 | $0.00 | $725.00 | $75.00 | $4,101.50 | $615,087.10 |
| 167 | 2030/03 | $1,046.19 | $2,255.32 | $0.00 | $725.00 | $75.00 | $4,101.50 | $614,040.92 |
| 168 | 2030/03 | $1,050.02 | $2,251.48 | $0.00 | $725.00 | $75.00 | $4,101.50 | $612,990.90 |
| 169 | 2030/04 | $1,053.87 | $2,247.63 | $0.00 | $725.00 | $75.00 | $4,101.50 | $611,937.02 |
| 170 | 2030/05 | $1,057.74 | $2,243.77 | $0.00 | $725.00 | $75.00 | $4,101.50 | $610,879.29 |
| 171 | 2030/06 | $1,061.61 | $2,239.89 | $0.00 | $725.00 | $75.00 | $4,101.50 | $609,817.67 |
| 172 | 2030/07 | $1,065.51 | $2,236.00 | $0.00 | $725.00 | $75.00 | $4,101.50 | $608,752.17 |
| 173 | 2030/08 | $1,069.41 | $2,232.09 | $0.00 | $725.00 | $75.00 | $4,101.50 | $607,682.75 |
| 174 | 2030/09 | $1,073.33 | $2,228.17 | $0.00 | $725.00 | $75.00 | $4,101.50 | $606,609.42 |
| 175 | 2030/10 | $1,077.27 | $2,224.23 | $0.00 | $725.00 | $75.00 | $4,101.50 | $605,532.15 |
| 176 | 2030/11 | $1,081.22 | $2,220.28 | $0.00 | $725.00 | $75.00 | $4,101.50 | $604,450.93 |
| 177 | 2030/12 | $1,085.18 | $2,216.32 | $0.00 | $725.00 | $75.00 | $4,101.50 | $603,365.74 |
| 178 | 2031/01 | $1,089.16 | $2,212.34 | $0.00 | $725.00 | $75.00 | $4,101.50 | $602,276.58 |
| 179 | 2031/03 | $1,093.16 | $2,208.35 | $0.00 | $725.00 | $75.00 | $4,101.50 | $601,183.42 |
| 180 | 2031/03 | $1,097.17 | $2,204.34 | $0.00 | $725.00 | $75.00 | $4,101.50 | $600,086.26 |
| 181 | 2031/04 | $1,101.19 | $2,200.32 | $0.00 | $725.00 | $75.00 | $4,101.50 | $598,985.07 |
| 182 | 2031/05 | $1,105.23 | $2,196.28 | $0.00 | $725.00 | $75.00 | $4,101.50 | $597,879.84 |
| 183 | 2031/06 | $1,109.28 | $2,192.23 | $0.00 | $725.00 | $75.00 | $4,101.50 | $596,770.56 |
| 184 | 2031/07 | $1,113.35 | $2,188.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $595,657.22 |
| 185 | 2031/08 | $1,117.43 | $2,184.08 | $0.00 | $725.00 | $75.00 | $4,101.50 | $594,539.79 |
| 186 | 2031/09 | $1,121.53 | $2,179.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $593,418.26 |
| 187 | 2031/10 | $1,125.64 | $2,175.87 | $0.00 | $725.00 | $75.00 | $4,101.50 | $592,292.63 |
| 188 | 2031/11 | $1,129.77 | $2,171.74 | $0.00 | $725.00 | $75.00 | $4,101.50 | $591,162.86 |
| 189 | 2031/12 | $1,133.91 | $2,167.60 | $0.00 | $725.00 | $75.00 | $4,101.50 | $590,028.95 |
| 190 | 2032/01 | $1,138.07 | $2,163.44 | $0.00 | $725.00 | $75.00 | $4,101.50 | $588,890.89 |
| 191 | 2032/03 | $1,142.24 | $2,159.27 | $0.00 | $725.00 | $75.00 | $4,101.50 | $587,748.65 |
| 192 | 2032/03 | $1,146.43 | $2,155.08 | $0.00 | $725.00 | $75.00 | $4,101.50 | $586,602.22 |
| 193 | 2032/04 | $1,150.63 | $2,150.87 | $0.00 | $725.00 | $75.00 | $4,101.50 | $585,451.59 |
| 194 | 2032/05 | $1,154.85 | $2,146.66 | $0.00 | $725.00 | $75.00 | $4,101.50 | $584,296.74 |
| 195 | 2032/06 | $1,159.08 | $2,142.42 | $0.00 | $725.00 | $75.00 | $4,101.50 | $583,137.66 |
| 196 | 2032/07 | $1,163.33 | $2,138.17 | $0.00 | $725.00 | $75.00 | $4,101.50 | $581,974.33 |
| 197 | 2032/08 | $1,167.60 | $2,133.91 | $0.00 | $725.00 | $75.00 | $4,101.50 | $580,806.73 |
| 198 | 2032/09 | $1,171.88 | $2,129.62 | $0.00 | $725.00 | $75.00 | $4,101.50 | $579,634.85 |
| 199 | 2032/10 | $1,176.18 | $2,125.33 | $0.00 | $725.00 | $75.00 | $4,101.50 | $578,458.67 |
| 200 | 2032/11 | $1,180.49 | $2,121.02 | $0.00 | $725.00 | $75.00 | $4,101.50 | $577,278.18 |
| 201 | 2032/12 | $1,184.82 | $2,116.69 | $0.00 | $725.00 | $75.00 | $4,101.50 | $576,093.36 |
| 202 | 2033/01 | $1,189.16 | $2,112.34 | $0.00 | $725.00 | $75.00 | $4,101.50 | $574,904.20 |
| 203 | 2033/03 | $1,193.52 | $2,107.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $573,710.68 |
| 204 | 2033/03 | $1,197.90 | $2,103.61 | $0.00 | $725.00 | $75.00 | $4,101.50 | $572,512.78 |
| 205 | 2033/04 | $1,202.29 | $2,099.21 | $0.00 | $725.00 | $75.00 | $4,101.50 | $571,310.49 |
| 206 | 2033/05 | $1,206.70 | $2,094.81 | $0.00 | $725.00 | $75.00 | $4,101.50 | $570,103.79 |
| 207 | 2033/06 | $1,211.12 | $2,090.38 | $0.00 | $725.00 | $75.00 | $4,101.50 | $568,892.66 |
| 208 | 2033/07 | $1,215.57 | $2,085.94 | $0.00 | $725.00 | $75.00 | $4,101.50 | $567,677.10 |
| 209 | 2033/08 | $1,220.02 | $2,081.48 | $0.00 | $725.00 | $75.00 | $4,101.50 | $566,457.07 |
| 210 | 2033/09 | $1,224.50 | $2,077.01 | $0.00 | $725.00 | $75.00 | $4,101.50 | $565,232.58 |
| 211 | 2033/10 | $1,228.99 | $2,072.52 | $0.00 | $725.00 | $75.00 | $4,101.50 | $564,003.59 |
| 212 | 2033/11 | $1,233.49 | $2,068.01 | $0.00 | $725.00 | $75.00 | $4,101.50 | $562,770.10 |
| 213 | 2033/12 | $1,238.01 | $2,063.49 | $0.00 | $725.00 | $75.00 | $4,101.50 | $561,532.09 |
| 214 | 2034/01 | $1,242.55 | $2,058.95 | $0.00 | $725.00 | $75.00 | $4,101.50 | $560,289.53 |
| 215 | 2034/03 | $1,247.11 | $2,054.39 | $0.00 | $725.00 | $75.00 | $4,101.50 | $559,042.42 |
| 216 | 2034/03 | $1,251.68 | $2,049.82 | $0.00 | $725.00 | $75.00 | $4,101.50 | $557,790.74 |
| 217 | 2034/04 | $1,256.27 | $2,045.23 | $0.00 | $725.00 | $75.00 | $4,101.50 | $556,534.47 |
| 218 | 2034/05 | $1,260.88 | $2,040.63 | $0.00 | $725.00 | $75.00 | $4,101.50 | $555,273.59 |
| 219 | 2034/06 | $1,265.50 | $2,036.00 | $0.00 | $725.00 | $75.00 | $4,101.50 | $554,008.09 |
| 220 | 2034/07 | $1,270.14 | $2,031.36 | $0.00 | $725.00 | $75.00 | $4,101.50 | $552,737.95 |
| 221 | 2034/08 | $1,274.80 | $2,026.71 | $0.00 | $725.00 | $75.00 | $4,101.50 | $551,463.15 |
| 222 | 2034/09 | $1,279.47 | $2,022.03 | $0.00 | $725.00 | $75.00 | $4,101.50 | $550,183.67 |
| 223 | 2034/10 | $1,284.16 | $2,017.34 | $0.00 | $725.00 | $75.00 | $4,101.50 | $548,899.51 |
| 224 | 2034/11 | $1,288.87 | $2,012.63 | $0.00 | $725.00 | $75.00 | $4,101.50 | $547,610.64 |
| 225 | 2034/12 | $1,293.60 | $2,007.91 | $0.00 | $725.00 | $75.00 | $4,101.50 | $546,317.04 |
| 226 | 2035/01 | $1,298.34 | $2,003.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $545,018.69 |
| 227 | 2035/03 | $1,303.10 | $1,998.40 | $0.00 | $725.00 | $75.00 | $4,101.50 | $543,715.59 |
| 228 | 2035/03 | $1,307.88 | $1,993.62 | $0.00 | $725.00 | $75.00 | $4,101.50 | $542,407.71 |
| 229 | 2035/04 | $1,312.68 | $1,988.83 | $0.00 | $725.00 | $75.00 | $4,101.50 | $541,095.03 |
| 230 | 2035/05 | $1,317.49 | $1,984.02 | $0.00 | $725.00 | $75.00 | $4,101.50 | $539,777.54 |
| 231 | 2035/06 | $1,322.32 | $1,979.18 | $0.00 | $725.00 | $75.00 | $4,101.50 | $538,455.22 |
| 232 | 2035/07 | $1,327.17 | $1,974.34 | $0.00 | $725.00 | $75.00 | $4,101.50 | $537,128.05 |
| 233 | 2035/08 | $1,332.04 | $1,969.47 | $0.00 | $725.00 | $75.00 | $4,101.50 | $535,796.02 |
| 234 | 2035/09 | $1,336.92 | $1,964.59 | $0.00 | $725.00 | $75.00 | $4,101.50 | $534,459.10 |
| 235 | 2035/10 | $1,341.82 | $1,959.68 | $0.00 | $725.00 | $75.00 | $4,101.50 | $533,117.28 |
| 236 | 2035/11 | $1,346.74 | $1,954.76 | $0.00 | $725.00 | $75.00 | $4,101.50 | $531,770.54 |
| 237 | 2035/12 | $1,351.68 | $1,949.83 | $0.00 | $725.00 | $75.00 | $4,101.50 | $530,418.86 |
| 238 | 2036/01 | $1,356.64 | $1,944.87 | $0.00 | $725.00 | $75.00 | $4,101.50 | $529,062.22 |
| 239 | 2036/03 | $1,361.61 | $1,939.89 | $0.00 | $725.00 | $75.00 | $4,101.50 | $527,700.61 |
| 240 | 2036/03 | $1,366.60 | $1,934.90 | $0.00 | $725.00 | $75.00 | $4,101.50 | $526,334.01 |
| 241 | 2036/04 | $1,371.61 | $1,929.89 | $0.00 | $725.00 | $75.00 | $4,101.50 | $524,962.40 |
| 242 | 2036/05 | $1,376.64 | $1,924.86 | $0.00 | $725.00 | $75.00 | $4,101.50 | $523,585.75 |
| 243 | 2036/06 | $1,381.69 | $1,919.81 | $0.00 | $725.00 | $75.00 | $4,101.50 | $522,204.06 |
| 244 | 2036/07 | $1,386.76 | $1,914.75 | $0.00 | $725.00 | $75.00 | $4,101.50 | $520,817.31 |
| 245 | 2036/08 | $1,391.84 | $1,909.66 | $0.00 | $725.00 | $75.00 | $4,101.50 | $519,425.46 |
| 246 | 2036/09 | $1,396.94 | $1,904.56 | $0.00 | $725.00 | $75.00 | $4,101.50 | $518,028.52 |
| 247 | 2036/10 | $1,402.07 | $1,899.44 | $0.00 | $725.00 | $75.00 | $4,101.50 | $516,626.45 |
| 248 | 2036/11 | $1,407.21 | $1,894.30 | $0.00 | $725.00 | $75.00 | $4,101.50 | $515,219.24 |
| 249 | 2036/12 | $1,412.37 | $1,889.14 | $0.00 | $725.00 | $75.00 | $4,101.50 | $513,806.88 |
| 250 | 2037/01 | $1,417.55 | $1,883.96 | $0.00 | $725.00 | $75.00 | $4,101.50 | $512,389.33 |
| 251 | 2037/03 | $1,422.74 | $1,878.76 | $0.00 | $725.00 | $75.00 | $4,101.50 | $510,966.59 |
| 252 | 2037/03 | $1,427.96 | $1,873.54 | $0.00 | $725.00 | $75.00 | $4,101.50 | $509,538.63 |
| 253 | 2037/04 | $1,433.20 | $1,868.31 | $0.00 | $725.00 | $75.00 | $4,101.50 | $508,105.43 |
| 254 | 2037/05 | $1,438.45 | $1,863.05 | $0.00 | $725.00 | $75.00 | $4,101.50 | $506,666.98 |
| 255 | 2037/06 | $1,443.73 | $1,857.78 | $0.00 | $725.00 | $75.00 | $4,101.50 | $505,223.25 |
| 256 | 2037/07 | $1,449.02 | $1,852.49 | $0.00 | $725.00 | $75.00 | $4,101.50 | $503,774.23 |
| 257 | 2037/08 | $1,454.33 | $1,847.17 | $0.00 | $725.00 | $75.00 | $4,101.50 | $502,319.90 |
| 258 | 2037/09 | $1,459.67 | $1,841.84 | $0.00 | $725.00 | $75.00 | $4,101.50 | $500,860.23 |
| 259 | 2037/10 | $1,465.02 | $1,836.49 | $0.00 | $725.00 | $75.00 | $4,101.50 | $499,395.22 |
| 260 | 2037/11 | $1,470.39 | $1,831.12 | $0.00 | $725.00 | $75.00 | $4,101.50 | $497,924.83 |
| 261 | 2037/12 | $1,475.78 | $1,825.72 | $0.00 | $725.00 | $75.00 | $4,101.50 | $496,449.05 |
| 262 | 2038/01 | $1,481.19 | $1,820.31 | $0.00 | $725.00 | $75.00 | $4,101.50 | $494,967.86 |
| 263 | 2038/03 | $1,486.62 | $1,814.88 | $0.00 | $725.00 | $75.00 | $4,101.50 | $493,481.23 |
| 264 | 2038/03 | $1,492.07 | $1,809.43 | $0.00 | $725.00 | $75.00 | $4,101.50 | $491,989.16 |
| 265 | 2038/04 | $1,497.54 | $1,803.96 | $0.00 | $725.00 | $75.00 | $4,101.50 | $490,491.61 |
| 266 | 2038/05 | $1,503.04 | $1,798.47 | $0.00 | $725.00 | $75.00 | $4,101.50 | $488,988.58 |
| 267 | 2038/06 | $1,508.55 | $1,792.96 | $0.00 | $725.00 | $75.00 | $4,101.50 | $487,480.03 |
| 268 | 2038/07 | $1,514.08 | $1,787.43 | $0.00 | $725.00 | $75.00 | $4,101.50 | $485,965.95 |
| 269 | 2038/08 | $1,519.63 | $1,781.88 | $0.00 | $725.00 | $75.00 | $4,101.50 | $484,446.32 |
| 270 | 2038/09 | $1,525.20 | $1,776.30 | $0.00 | $725.00 | $75.00 | $4,101.50 | $482,921.12 |
| 271 | 2038/10 | $1,530.79 | $1,770.71 | $0.00 | $725.00 | $75.00 | $4,101.50 | $481,390.33 |
| 272 | 2038/11 | $1,536.41 | $1,765.10 | $0.00 | $725.00 | $75.00 | $4,101.50 | $479,853.92 |
| 273 | 2038/12 | $1,542.04 | $1,759.46 | $0.00 | $725.00 | $75.00 | $4,101.50 | $478,311.88 |
| 274 | 2039/01 | $1,547.69 | $1,753.81 | $0.00 | $725.00 | $75.00 | $4,101.50 | $476,764.19 |
| 275 | 2039/03 | $1,553.37 | $1,748.14 | $0.00 | $725.00 | $75.00 | $4,101.50 | $475,210.82 |
| 276 | 2039/03 | $1,559.07 | $1,742.44 | $0.00 | $725.00 | $75.00 | $4,101.50 | $473,651.75 |
| 277 | 2039/04 | $1,564.78 | $1,736.72 | $0.00 | $725.00 | $75.00 | $4,101.50 | $472,086.97 |
| 278 | 2039/05 | $1,570.52 | $1,730.99 | $0.00 | $725.00 | $75.00 | $4,101.50 | $470,516.45 |
| 279 | 2039/06 | $1,576.28 | $1,725.23 | $0.00 | $725.00 | $75.00 | $4,101.50 | $468,940.17 |
| 280 | 2039/07 | $1,582.06 | $1,719.45 | $0.00 | $725.00 | $75.00 | $4,101.50 | $467,358.12 |
| 281 | 2039/08 | $1,587.86 | $1,713.65 | $0.00 | $725.00 | $75.00 | $4,101.50 | $465,770.26 |
| 282 | 2039/09 | $1,593.68 | $1,707.82 | $0.00 | $725.00 | $75.00 | $4,101.50 | $464,176.58 |
| 283 | 2039/10 | $1,599.52 | $1,701.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $462,577.05 |
| 284 | 2039/11 | $1,605.39 | $1,696.12 | $0.00 | $725.00 | $75.00 | $4,101.50 | $460,971.66 |
| 285 | 2039/12 | $1,611.28 | $1,690.23 | $0.00 | $725.00 | $75.00 | $4,101.50 | $459,360.39 |
| 286 | 2040/01 | $1,617.18 | $1,684.32 | $0.00 | $725.00 | $75.00 | $4,101.50 | $457,743.20 |
| 287 | 2040/03 | $1,623.11 | $1,678.39 | $0.00 | $725.00 | $75.00 | $4,101.50 | $456,120.09 |
| 288 | 2040/03 | $1,629.06 | $1,672.44 | $0.00 | $725.00 | $75.00 | $4,101.50 | $454,491.03 |
| 289 | 2040/04 | $1,635.04 | $1,666.47 | $0.00 | $725.00 | $75.00 | $4,101.50 | $452,855.99 |
| 290 | 2040/05 | $1,641.03 | $1,660.47 | $0.00 | $725.00 | $75.00 | $4,101.50 | $451,214.96 |
| 291 | 2040/06 | $1,647.05 | $1,654.45 | $0.00 | $725.00 | $75.00 | $4,101.50 | $449,567.91 |
| 292 | 2040/07 | $1,653.09 | $1,648.42 | $0.00 | $725.00 | $75.00 | $4,101.50 | $447,914.82 |
| 293 | 2040/08 | $1,659.15 | $1,642.35 | $0.00 | $725.00 | $75.00 | $4,101.50 | $446,255.67 |
| 294 | 2040/09 | $1,665.23 | $1,636.27 | $0.00 | $725.00 | $75.00 | $4,101.50 | $444,590.43 |
| 295 | 2040/10 | $1,671.34 | $1,630.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $442,919.09 |
| 296 | 2040/11 | $1,677.47 | $1,624.04 | $0.00 | $725.00 | $75.00 | $4,101.50 | $441,241.62 |
| 297 | 2040/12 | $1,683.62 | $1,617.89 | $0.00 | $725.00 | $75.00 | $4,101.50 | $439,558.01 |
| 298 | 2041/01 | $1,689.79 | $1,611.71 | $0.00 | $725.00 | $75.00 | $4,101.50 | $437,868.21 |
| 299 | 2041/03 | $1,695.99 | $1,605.52 | $0.00 | $725.00 | $75.00 | $4,101.50 | $436,172.22 |
| 300 | 2041/03 | $1,702.21 | $1,599.30 | $0.00 | $725.00 | $75.00 | $4,101.50 | $434,470.02 |
| 301 | 2041/04 | $1,708.45 | $1,593.06 | $0.00 | $725.00 | $75.00 | $4,101.50 | $432,761.57 |
| 302 | 2041/05 | $1,714.71 | $1,586.79 | $0.00 | $725.00 | $75.00 | $4,101.50 | $431,046.86 |
| 303 | 2041/06 | $1,721.00 | $1,580.51 | $0.00 | $725.00 | $75.00 | $4,101.50 | $429,325.86 |
| 304 | 2041/07 | $1,727.31 | $1,574.19 | $0.00 | $725.00 | $75.00 | $4,101.50 | $427,598.55 |
| 305 | 2041/08 | $1,733.64 | $1,567.86 | $0.00 | $725.00 | $75.00 | $4,101.50 | $425,864.90 |
| 306 | 2041/09 | $1,740.00 | $1,561.50 | $0.00 | $725.00 | $75.00 | $4,101.50 | $424,124.90 |
| 307 | 2041/10 | $1,746.38 | $1,555.12 | $0.00 | $725.00 | $75.00 | $4,101.50 | $422,378.52 |
| 308 | 2041/11 | $1,752.78 | $1,548.72 | $0.00 | $725.00 | $75.00 | $4,101.50 | $420,625.74 |
| 309 | 2041/12 | $1,759.21 | $1,542.29 | $0.00 | $725.00 | $75.00 | $4,101.50 | $418,866.53 |
| 310 | 2042/01 | $1,765.66 | $1,535.84 | $0.00 | $725.00 | $75.00 | $4,101.50 | $417,100.87 |
| 311 | 2042/03 | $1,772.14 | $1,529.37 | $0.00 | $725.00 | $75.00 | $4,101.50 | $415,328.73 |
| 312 | 2042/03 | $1,778.63 | $1,522.87 | $0.00 | $725.00 | $75.00 | $4,101.50 | $413,550.10 |
| 313 | 2042/04 | $1,785.15 | $1,516.35 | $0.00 | $725.00 | $75.00 | $4,101.50 | $411,764.95 |
| 314 | 2042/05 | $1,791.70 | $1,509.80 | $0.00 | $725.00 | $75.00 | $4,101.50 | $409,973.25 |
| 315 | 2042/06 | $1,798.27 | $1,503.24 | $0.00 | $725.00 | $75.00 | $4,101.50 | $408,174.98 |
| 316 | 2042/07 | $1,804.86 | $1,496.64 | $0.00 | $725.00 | $75.00 | $4,101.50 | $406,370.11 |
| 317 | 2042/08 | $1,811.48 | $1,490.02 | $0.00 | $725.00 | $75.00 | $4,101.50 | $404,558.63 |
| 318 | 2042/09 | $1,818.12 | $1,483.38 | $0.00 | $725.00 | $75.00 | $4,101.50 | $402,740.51 |
| 319 | 2042/10 | $1,824.79 | $1,476.72 | $0.00 | $725.00 | $75.00 | $4,101.50 | $400,915.72 |
| 320 | 2042/11 | $1,831.48 | $1,470.02 | $0.00 | $725.00 | $75.00 | $4,101.50 | $399,084.24 |
| 321 | 2042/12 | $1,838.20 | $1,463.31 | $0.00 | $725.00 | $75.00 | $4,101.50 | $397,246.04 |
| 322 | 2043/01 | $1,844.94 | $1,456.57 | $0.00 | $725.00 | $75.00 | $4,101.50 | $395,401.11 |
| 323 | 2043/03 | $1,851.70 | $1,449.80 | $0.00 | $725.00 | $75.00 | $4,101.50 | $393,549.41 |
| 324 | 2043/03 | $1,858.49 | $1,443.01 | $0.00 | $725.00 | $75.00 | $4,101.50 | $391,690.92 |
| 325 | 2043/04 | $1,865.30 | $1,436.20 | $0.00 | $725.00 | $75.00 | $4,101.50 | $389,825.61 |
| 326 | 2043/05 | $1,872.14 | $1,429.36 | $0.00 | $725.00 | $75.00 | $4,101.50 | $387,953.47 |
| 327 | 2043/06 | $1,879.01 | $1,422.50 | $0.00 | $725.00 | $75.00 | $4,101.50 | $386,074.46 |
| 328 | 2043/07 | $1,885.90 | $1,415.61 | $0.00 | $725.00 | $75.00 | $4,101.50 | $384,188.56 |
| 329 | 2043/08 | $1,892.81 | $1,408.69 | $0.00 | $725.00 | $75.00 | $4,101.50 | $382,295.75 |
| 330 | 2043/09 | $1,899.75 | $1,401.75 | $0.00 | $725.00 | $75.00 | $4,101.50 | $380,395.99 |
| 331 | 2043/10 | $1,906.72 | $1,394.79 | $0.00 | $725.00 | $75.00 | $4,101.50 | $378,489.27 |
| 332 | 2043/11 | $1,913.71 | $1,387.79 | $0.00 | $725.00 | $75.00 | $4,101.50 | $376,575.56 |
| 333 | 2043/12 | $1,920.73 | $1,380.78 | $0.00 | $725.00 | $75.00 | $4,101.50 | $374,654.83 |
| 334 | 2044/01 | $1,927.77 | $1,373.73 | $0.00 | $725.00 | $75.00 | $4,101.50 | $372,727.06 |
| 335 | 2044/03 | $1,934.84 | $1,366.67 | $0.00 | $725.00 | $75.00 | $4,101.50 | $370,792.22 |
| 336 | 2044/03 | $1,941.93 | $1,359.57 | $0.00 | $725.00 | $75.00 | $4,101.50 | $368,850.29 |
| 337 | 2044/04 | $1,949.05 | $1,352.45 | $0.00 | $725.00 | $75.00 | $4,101.50 | $366,901.24 |
| 338 | 2044/05 | $1,956.20 | $1,345.30 | $0.00 | $725.00 | $75.00 | $4,101.50 | $364,945.04 |
| 339 | 2044/06 | $1,963.37 | $1,338.13 | $0.00 | $725.00 | $75.00 | $4,101.50 | $362,981.66 |
| 340 | 2044/07 | $1,970.57 | $1,330.93 | $0.00 | $725.00 | $75.00 | $4,101.50 | $361,011.09 |
| 341 | 2044/08 | $1,977.80 | $1,323.71 | $0.00 | $725.00 | $75.00 | $4,101.50 | $359,033.29 |
| 342 | 2044/09 | $1,985.05 | $1,316.46 | $0.00 | $725.00 | $75.00 | $4,101.50 | $357,048.24 |
| 343 | 2044/10 | $1,992.33 | $1,309.18 | $0.00 | $725.00 | $75.00 | $4,101.50 | $355,055.92 |
| 344 | 2044/11 | $1,999.63 | $1,301.87 | $0.00 | $725.00 | $75.00 | $4,101.50 | $353,056.28 |
| 345 | 2044/12 | $2,006.97 | $1,294.54 | $0.00 | $725.00 | $75.00 | $4,101.50 | $351,049.32 |
| 346 | 2045/01 | $2,014.32 | $1,287.18 | $0.00 | $725.00 | $75.00 | $4,101.50 | $349,034.99 |
| 347 | 2045/03 | $2,021.71 | $1,279.79 | $0.00 | $725.00 | $75.00 | $4,101.50 | $347,013.28 |
| 348 | 2045/03 | $2,029.12 | $1,272.38 | $0.00 | $725.00 | $75.00 | $4,101.50 | $344,984.16 |
| 349 | 2045/04 | $2,036.56 | $1,264.94 | $0.00 | $725.00 | $75.00 | $4,101.50 | $342,947.60 |
| 350 | 2045/05 | $2,044.03 | $1,257.47 | $0.00 | $725.00 | $75.00 | $4,101.50 | $340,903.57 |
| 351 | 2045/06 | $2,051.53 | $1,249.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $338,852.04 |
| 352 | 2045/07 | $2,059.05 | $1,242.46 | $0.00 | $725.00 | $75.00 | $4,101.50 | $336,793.00 |
| 353 | 2045/08 | $2,066.60 | $1,234.91 | $0.00 | $725.00 | $75.00 | $4,101.50 | $334,726.40 |
| 354 | 2045/09 | $2,074.17 | $1,227.33 | $0.00 | $725.00 | $75.00 | $4,101.50 | $332,652.22 |
| 355 | 2045/10 | $2,081.78 | $1,219.72 | $0.00 | $725.00 | $75.00 | $4,101.50 | $330,570.44 |
| 356 | 2045/11 | $2,089.41 | $1,212.09 | $0.00 | $725.00 | $75.00 | $4,101.50 | $328,481.03 |
| 357 | 2045/12 | $2,097.07 | $1,204.43 | $0.00 | $725.00 | $75.00 | $4,101.50 | $326,383.96 |
| 358 | 2046/01 | $2,104.76 | $1,196.74 | $0.00 | $725.00 | $75.00 | $4,101.50 | $324,279.19 |
| 359 | 2046/03 | $2,112.48 | $1,189.02 | $0.00 | $725.00 | $75.00 | $4,101.50 | $322,166.71 |
| 360 | 2046/03 | $2,120.23 | $1,181.28 | $0.00 | $725.00 | $75.00 | $4,101.50 | $320,046.48 |
| 361 | 2046/04 | $2,128.00 | $1,173.50 | $0.00 | $725.00 | $75.00 | $4,101.50 | $317,918.48 |
| 362 | 2046/05 | $2,135.80 | $1,165.70 | $0.00 | $725.00 | $75.00 | $4,101.50 | $315,782.68 |
| 363 | 2046/06 | $2,143.64 | $1,157.87 | $0.00 | $725.00 | $75.00 | $4,101.50 | $313,639.04 |
| 364 | 2046/07 | $2,151.50 | $1,150.01 | $0.00 | $725.00 | $75.00 | $4,101.50 | $311,487.55 |
| 365 | 2046/08 | $2,159.38 | $1,142.12 | $0.00 | $725.00 | $75.00 | $4,101.50 | $309,328.17 |
| 366 | 2046/09 | $2,167.30 | $1,134.20 | $0.00 | $725.00 | $75.00 | $4,101.50 | $307,160.86 |
| 367 | 2046/10 | $2,175.25 | $1,126.26 | $0.00 | $725.00 | $75.00 | $4,101.50 | $304,985.62 |
| 368 | 2046/11 | $2,183.22 | $1,118.28 | $0.00 | $725.00 | $75.00 | $4,101.50 | $302,802.39 |
| 369 | 2046/12 | $2,191.23 | $1,110.28 | $0.00 | $725.00 | $75.00 | $4,101.50 | $300,611.16 |
| 370 | 2047/01 | $2,199.26 | $1,102.24 | $0.00 | $725.00 | $75.00 | $4,101.50 | $298,411.90 |
| 371 | 2047/03 | $2,207.33 | $1,094.18 | $0.00 | $725.00 | $75.00 | $4,101.50 | $296,204.57 |
| 372 | 2047/03 | $2,215.42 | $1,086.08 | $0.00 | $725.00 | $75.00 | $4,101.50 | $293,989.15 |
| 373 | 2047/04 | $2,223.54 | $1,077.96 | $0.00 | $725.00 | $75.00 | $4,101.50 | $291,765.60 |
| 374 | 2047/05 | $2,231.70 | $1,069.81 | $0.00 | $725.00 | $75.00 | $4,101.50 | $289,533.91 |
| 375 | 2047/06 | $2,239.88 | $1,061.62 | $0.00 | $725.00 | $75.00 | $4,101.50 | $287,294.03 |
| 376 | 2047/07 | $2,248.09 | $1,053.41 | $0.00 | $725.00 | $75.00 | $4,101.50 | $285,045.93 |
| 377 | 2047/08 | $2,256.34 | $1,045.17 | $0.00 | $725.00 | $75.00 | $4,101.50 | $282,789.60 |
| 378 | 2047/09 | $2,264.61 | $1,036.90 | $0.00 | $725.00 | $75.00 | $4,101.50 | $280,524.99 |
| 379 | 2047/10 | $2,272.91 | $1,028.59 | $0.00 | $725.00 | $75.00 | $4,101.50 | $278,252.07 |
| 380 | 2047/11 | $2,281.25 | $1,020.26 | $0.00 | $725.00 | $75.00 | $4,101.50 | $275,970.83 |
| 381 | 2047/12 | $2,289.61 | $1,011.89 | $0.00 | $725.00 | $75.00 | $4,101.50 | $273,681.21 |
| 382 | 2048/01 | $2,298.01 | $1,003.50 | $0.00 | $725.00 | $75.00 | $4,101.50 | $271,383.21 |
| 383 | 2048/03 | $2,306.43 | $995.07 | $0.00 | $725.00 | $75.00 | $4,101.50 | $269,076.77 |
| 384 | 2048/03 | $2,314.89 | $986.61 | $0.00 | $725.00 | $75.00 | $4,101.50 | $266,761.88 |
| 385 | 2048/04 | $2,323.38 | $978.13 | $0.00 | $725.00 | $75.00 | $4,101.50 | $264,438.51 |
| 386 | 2048/05 | $2,331.90 | $969.61 | $0.00 | $725.00 | $75.00 | $4,101.50 | $262,106.61 |
| 387 | 2048/06 | $2,340.45 | $961.06 | $0.00 | $725.00 | $75.00 | $4,101.50 | $259,766.16 |
| 388 | 2048/07 | $2,349.03 | $952.48 | $0.00 | $725.00 | $75.00 | $4,101.50 | $257,417.13 |
| 389 | 2048/08 | $2,357.64 | $943.86 | $0.00 | $725.00 | $75.00 | $4,101.50 | $255,059.49 |
| 390 | 2048/09 | $2,366.29 | $935.22 | $0.00 | $725.00 | $75.00 | $4,101.50 | $252,693.20 |
| 391 | 2048/10 | $2,374.96 | $926.54 | $0.00 | $725.00 | $75.00 | $4,101.50 | $250,318.24 |
| 392 | 2048/11 | $2,383.67 | $917.83 | $0.00 | $725.00 | $75.00 | $4,101.50 | $247,934.57 |
| 393 | 2048/12 | $2,392.41 | $909.09 | $0.00 | $725.00 | $75.00 | $4,101.50 | $245,542.16 |
| 394 | 2049/01 | $2,401.18 | $900.32 | $0.00 | $725.00 | $75.00 | $4,101.50 | $243,140.97 |
| 395 | 2049/03 | $2,409.99 | $891.52 | $0.00 | $725.00 | $75.00 | $4,101.50 | $240,730.99 |
| 396 | 2049/03 | $2,418.82 | $882.68 | $0.00 | $725.00 | $75.00 | $4,101.50 | $238,312.16 |
| 397 | 2049/04 | $2,427.69 | $873.81 | $0.00 | $725.00 | $75.00 | $4,101.50 | $235,884.47 |
| 398 | 2049/05 | $2,436.60 | $864.91 | $0.00 | $725.00 | $75.00 | $4,101.50 | $233,447.87 |
| 399 | 2049/06 | $2,445.53 | $855.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $231,002.34 |
| 400 | 2049/07 | $2,454.50 | $847.01 | $0.00 | $725.00 | $75.00 | $4,101.50 | $228,547.85 |
| 401 | 2049/08 | $2,463.50 | $838.01 | $0.00 | $725.00 | $75.00 | $4,101.50 | $226,084.35 |
| 402 | 2049/09 | $2,472.53 | $828.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $223,611.82 |
| 403 | 2049/10 | $2,481.59 | $819.91 | $0.00 | $725.00 | $75.00 | $4,101.50 | $221,130.23 |
| 404 | 2049/11 | $2,490.69 | $810.81 | $0.00 | $725.00 | $75.00 | $4,101.50 | $218,639.53 |
| 405 | 2049/12 | $2,499.83 | $801.68 | $0.00 | $725.00 | $75.00 | $4,101.50 | $216,139.71 |
| 406 | 2050/01 | $2,508.99 | $792.51 | $0.00 | $725.00 | $75.00 | $4,101.50 | $213,630.71 |
| 407 | 2050/03 | $2,518.19 | $783.31 | $0.00 | $725.00 | $75.00 | $4,101.50 | $211,112.52 |
| 408 | 2050/03 | $2,527.43 | $774.08 | $0.00 | $725.00 | $75.00 | $4,101.50 | $208,585.10 |
| 409 | 2050/04 | $2,536.69 | $764.81 | $0.00 | $725.00 | $75.00 | $4,101.50 | $206,048.40 |
| 410 | 2050/05 | $2,545.99 | $755.51 | $0.00 | $725.00 | $75.00 | $4,101.50 | $203,502.41 |
| 411 | 2050/06 | $2,555.33 | $746.18 | $0.00 | $725.00 | $75.00 | $4,101.50 | $200,947.08 |
| 412 | 2050/07 | $2,564.70 | $736.81 | $0.00 | $725.00 | $75.00 | $4,101.50 | $198,382.38 |
| 413 | 2050/08 | $2,574.10 | $727.40 | $0.00 | $725.00 | $75.00 | $4,101.50 | $195,808.28 |
| 414 | 2050/09 | $2,583.54 | $717.96 | $0.00 | $725.00 | $75.00 | $4,101.50 | $193,224.74 |
| 415 | 2050/10 | $2,593.01 | $708.49 | $0.00 | $725.00 | $75.00 | $4,101.50 | $190,631.72 |
| 416 | 2050/11 | $2,602.52 | $698.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $188,029.20 |
| 417 | 2050/12 | $2,612.06 | $689.44 | $0.00 | $725.00 | $75.00 | $4,101.50 | $185,417.14 |
| 418 | 2051/01 | $2,621.64 | $679.86 | $0.00 | $725.00 | $75.00 | $4,101.50 | $182,795.49 |
| 419 | 2051/03 | $2,631.25 | $670.25 | $0.00 | $725.00 | $75.00 | $4,101.50 | $180,164.24 |
| 420 | 2051/03 | $2,640.90 | $660.60 | $0.00 | $725.00 | $75.00 | $4,101.50 | $177,523.34 |
| 421 | 2051/04 | $2,650.59 | $650.92 | $0.00 | $725.00 | $75.00 | $4,101.50 | $174,872.75 |
| 422 | 2051/05 | $2,660.30 | $641.20 | $0.00 | $725.00 | $75.00 | $4,101.50 | $172,212.45 |
| 423 | 2051/06 | $2,670.06 | $631.45 | $0.00 | $725.00 | $75.00 | $4,101.50 | $169,542.39 |
| 424 | 2051/07 | $2,679.85 | $621.66 | $0.00 | $725.00 | $75.00 | $4,101.50 | $166,862.54 |
| 425 | 2051/08 | $2,689.68 | $611.83 | $0.00 | $725.00 | $75.00 | $4,101.50 | $164,172.86 |
| 426 | 2051/09 | $2,699.54 | $601.97 | $0.00 | $725.00 | $75.00 | $4,101.50 | $161,473.32 |
| 427 | 2051/10 | $2,709.44 | $592.07 | $0.00 | $725.00 | $75.00 | $4,101.50 | $158,763.89 |
| 428 | 2051/11 | $2,719.37 | $582.13 | $0.00 | $725.00 | $75.00 | $4,101.50 | $156,044.52 |
| 429 | 2051/12 | $2,729.34 | $572.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $153,315.18 |
| 430 | 2052/01 | $2,739.35 | $562.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $150,575.83 |
| 431 | 2052/03 | $2,749.39 | $552.11 | $0.00 | $725.00 | $75.00 | $4,101.50 | $147,826.43 |
| 432 | 2052/03 | $2,759.47 | $542.03 | $0.00 | $725.00 | $75.00 | $4,101.50 | $145,066.96 |
| 433 | 2052/04 | $2,769.59 | $531.91 | $0.00 | $725.00 | $75.00 | $4,101.50 | $142,297.37 |
| 434 | 2052/05 | $2,779.75 | $521.76 | $0.00 | $725.00 | $75.00 | $4,101.50 | $139,517.62 |
| 435 | 2052/06 | $2,789.94 | $511.56 | $0.00 | $725.00 | $75.00 | $4,101.50 | $136,727.68 |
| 436 | 2052/07 | $2,800.17 | $501.33 | $0.00 | $725.00 | $75.00 | $4,101.50 | $133,927.51 |
| 437 | 2052/08 | $2,810.44 | $491.07 | $0.00 | $725.00 | $75.00 | $4,101.50 | $131,117.07 |
| 438 | 2052/09 | $2,820.74 | $480.76 | $0.00 | $725.00 | $75.00 | $4,101.50 | $128,296.33 |
| 439 | 2052/10 | $2,831.09 | $470.42 | $0.00 | $725.00 | $75.00 | $4,101.50 | $125,465.24 |
| 440 | 2052/11 | $2,841.47 | $460.04 | $0.00 | $725.00 | $75.00 | $4,101.50 | $122,623.78 |
| 441 | 2052/12 | $2,851.88 | $449.62 | $0.00 | $725.00 | $75.00 | $4,101.50 | $119,771.89 |
| 442 | 2053/01 | $2,862.34 | $439.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $116,909.55 |
| 443 | 2053/03 | $2,872.84 | $428.67 | $0.00 | $725.00 | $75.00 | $4,101.50 | $114,036.72 |
| 444 | 2053/03 | $2,883.37 | $418.13 | $0.00 | $725.00 | $75.00 | $4,101.50 | $111,153.34 |
| 445 | 2053/04 | $2,893.94 | $407.56 | $0.00 | $725.00 | $75.00 | $4,101.50 | $108,259.40 |
| 446 | 2053/05 | $2,904.55 | $396.95 | $0.00 | $725.00 | $75.00 | $4,101.50 | $105,354.85 |
| 447 | 2053/06 | $2,915.20 | $386.30 | $0.00 | $725.00 | $75.00 | $4,101.50 | $102,439.64 |
| 448 | 2053/07 | $2,925.89 | $375.61 | $0.00 | $725.00 | $75.00 | $4,101.50 | $99,513.75 |
| 449 | 2053/08 | $2,936.62 | $364.88 | $0.00 | $725.00 | $75.00 | $4,101.50 | $96,577.13 |
| 450 | 2053/09 | $2,947.39 | $354.12 | $0.00 | $725.00 | $75.00 | $4,101.50 | $93,629.74 |
| 451 | 2053/10 | $2,958.20 | $343.31 | $0.00 | $725.00 | $75.00 | $4,101.50 | $90,671.55 |
| 452 | 2053/11 | $2,969.04 | $332.46 | $0.00 | $725.00 | $75.00 | $4,101.50 | $87,702.50 |
| 453 | 2053/12 | $2,979.93 | $321.58 | $0.00 | $725.00 | $75.00 | $4,101.50 | $84,722.57 |
| 454 | 2054/01 | $2,990.86 | $310.65 | $0.00 | $725.00 | $75.00 | $4,101.50 | $81,731.72 |
| 455 | 2054/03 | $3,001.82 | $299.68 | $0.00 | $725.00 | $75.00 | $4,101.50 | $78,729.90 |
| 456 | 2054/03 | $3,012.83 | $288.68 | $0.00 | $725.00 | $75.00 | $4,101.50 | $75,717.07 |
| 457 | 2054/04 | $3,023.88 | $277.63 | $0.00 | $725.00 | $75.00 | $4,101.50 | $72,693.19 |
| 458 | 2054/05 | $3,034.96 | $266.54 | $0.00 | $725.00 | $75.00 | $4,101.50 | $69,658.23 |
| 459 | 2054/06 | $3,046.09 | $255.41 | $0.00 | $725.00 | $75.00 | $4,101.50 | $66,612.14 |
| 460 | 2054/07 | $3,057.26 | $244.24 | $0.00 | $725.00 | $75.00 | $4,101.50 | $63,554.88 |
| 461 | 2054/08 | $3,068.47 | $233.03 | $0.00 | $725.00 | $75.00 | $4,101.50 | $60,486.41 |
| 462 | 2054/09 | $3,079.72 | $221.78 | $0.00 | $725.00 | $75.00 | $4,101.50 | $57,406.69 |
| 463 | 2054/10 | $3,091.01 | $210.49 | $0.00 | $725.00 | $75.00 | $4,101.50 | $54,315.67 |
| 464 | 2054/11 | $3,102.35 | $199.16 | $0.00 | $725.00 | $75.00 | $4,101.50 | $51,213.33 |
| 465 | 2054/12 | $3,113.72 | $187.78 | $0.00 | $725.00 | $75.00 | $4,101.50 | $48,099.60 |
| 466 | 2055/01 | $3,125.14 | $176.37 | $0.00 | $725.00 | $75.00 | $4,101.50 | $44,974.46 |
| 467 | 2055/03 | $3,136.60 | $164.91 | $0.00 | $725.00 | $75.00 | $4,101.50 | $41,837.86 |
| 468 | 2055/03 | $3,148.10 | $153.41 | $0.00 | $725.00 | $75.00 | $4,101.50 | $38,689.77 |
| 469 | 2055/04 | $3,159.64 | $141.86 | $0.00 | $725.00 | $75.00 | $4,101.50 | $35,530.12 |
| 470 | 2055/05 | $3,171.23 | $130.28 | $0.00 | $725.00 | $75.00 | $4,101.50 | $32,358.90 |
| 471 | 2055/06 | $3,182.86 | $118.65 | $0.00 | $725.00 | $75.00 | $4,101.50 | $29,176.04 |
| 472 | 2055/07 | $3,194.53 | $106.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $25,981.51 |
| 473 | 2055/08 | $3,206.24 | $95.27 | $0.00 | $725.00 | $75.00 | $4,101.50 | $22,775.27 |
| 474 | 2055/09 | $3,218.00 | $83.51 | $0.00 | $725.00 | $75.00 | $4,101.50 | $19,557.28 |
| 475 | 2055/10 | $3,229.79 | $71.71 | $0.00 | $725.00 | $75.00 | $4,101.50 | $16,327.48 |
| 476 | 2055/11 | $3,241.64 | $59.87 | $0.00 | $725.00 | $75.00 | $4,101.50 | $13,085.85 |
| 477 | 2055/12 | $3,253.52 | $47.98 | $0.00 | $725.00 | $75.00 | $4,101.50 | $9,832.32 |
| 478 | 2056/01 | $3,265.45 | $36.05 | $0.00 | $725.00 | $75.00 | $4,101.50 | $6,566.87 |
| 479 | 2056/03 | $3,277.43 | $24.08 | $0.00 | $725.00 | $75.00 | $4,101.50 | $3,289.44 |
| 480 | 2056/03 | $3,289.44 | $12.06 | $0.00 | $725.00 | $75.00 | $4,101.50 | $0.00 |
| Totals | $745,000.00 | $839,722.34 | $0.00 | $348,000.00 | $36,000.00 | $1,968,722.34 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.