Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $17,000.00 at 6.7% interest rate for a $87,000.00 home, you need to have a monthly payment of $18,422.40. You will make a total of 600 payments and you will pay off your mortgage on 2074/02. Consult with a Mortgage Specialist
You can save $7,525.01 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $98.40 | 6.7% | 600 months | $129,040.80 | $42,040.80 |
50 years | Bi-Weekly | $49.20 | 6.7% | 512 months | $121,515.79 | $34,515.79 |
45 years | Monthly | $99.86 | 6.7% | 540 months | $123,921.92 | $36,921.92 |
45 years | Bi-Weekly | $49.93 | 6.7% | 461 months | $117,324.55 | $30,324.55 |
40 years | Monthly | $101.96 | 6.7% | 480 months | $118,940.63 | $31,940.63 |
40 years | Bi-Weekly | $50.98 | 6.7% | 409 months | $113,257.30 | $26,257.30 |
35 years | Monthly | $105.05 | 6.7% | 420 months | $114,121.60 | $27,121.60 |
35 years | Bi-Weekly | $52.53 | 6.7% | 358 months | $109,330.41 | $22,330.41 |
30 years | Monthly | $109.70 | 6.7% | 360 months | $109,491.01 | $22,491.01 |
30 years | Bi-Weekly | $54.85 | 6.7% | 307 months | $105,560.46 | $18,560.46 |
25 years | Monthly | $116.92 | 6.7% | 300 months | $105,075.63 | $18,075.63 |
25 years | Bi-Weekly | $58.46 | 6.7% | 256 months | $101,963.74 | $14,963.74 |
20 years | Monthly | $128.76 | 6.7% | 240 months | $100,901.69 | $13,901.69 |
20 years | Bi-Weekly | $64.38 | 6.7% | 205 months | $98,555.60 | $11,555.60 |
15 years | Monthly | $149.96 | 6.7% | 180 months | $96,993.47 | $9,993.47 |
15 years | Bi-Weekly | $74.98 | 6.7% | 154 months | $95,349.81 | $8,349.81 |
10 years | Monthly | $194.77 | 6.7% | 120 months | $93,371.92 | $6,371.92 |
10 years | Bi-Weekly | $97.39 | 6.7% | 103 months | $92,357.92 | $5,357.92 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $3.48 | $94.92 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,996.52 |
2 | 2024/04 | $3.50 | $94.90 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,993.01 |
3 | 2024/05 | $3.52 | $94.88 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,989.49 |
4 | 2024/06 | $3.54 | $94.86 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,985.94 |
5 | 2024/07 | $3.56 | $94.84 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,982.38 |
6 | 2024/08 | $3.58 | $94.82 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,978.80 |
7 | 2024/09 | $3.60 | $94.80 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,975.19 |
8 | 2024/10 | $3.62 | $94.78 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,971.57 |
9 | 2024/11 | $3.64 | $94.76 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,967.93 |
10 | 2024/12 | $3.66 | $94.74 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,964.26 |
11 | 2025/01 | $3.68 | $94.72 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,960.58 |
12 | 2025/02 | $3.70 | $94.70 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,956.88 |
13 | 2025/03 | $3.73 | $94.68 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,953.15 |
14 | 2025/04 | $3.75 | $94.66 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,949.40 |
15 | 2025/05 | $3.77 | $94.63 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,945.64 |
16 | 2025/06 | $3.79 | $94.61 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,941.85 |
17 | 2025/07 | $3.81 | $94.59 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,938.04 |
18 | 2025/08 | $3.83 | $94.57 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,934.21 |
19 | 2025/09 | $3.85 | $94.55 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,930.36 |
20 | 2025/10 | $3.87 | $94.53 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,926.48 |
21 | 2025/11 | $3.90 | $94.51 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,922.59 |
22 | 2025/12 | $3.92 | $94.48 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,918.67 |
23 | 2026/01 | $3.94 | $94.46 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,914.73 |
24 | 2026/02 | $3.96 | $94.44 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,910.77 |
25 | 2026/03 | $3.98 | $94.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,906.79 |
26 | 2026/04 | $4.01 | $94.40 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,902.78 |
27 | 2026/05 | $4.03 | $94.37 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,898.76 |
28 | 2026/06 | $4.05 | $94.35 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,894.71 |
29 | 2026/07 | $4.07 | $94.33 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,890.63 |
30 | 2026/08 | $4.10 | $94.31 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,886.54 |
31 | 2026/09 | $4.12 | $94.28 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,882.42 |
32 | 2026/10 | $4.14 | $94.26 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,878.28 |
33 | 2026/11 | $4.16 | $94.24 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,874.11 |
34 | 2026/12 | $4.19 | $94.21 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,869.93 |
35 | 2027/01 | $4.21 | $94.19 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,865.72 |
36 | 2027/02 | $4.23 | $94.17 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,861.48 |
37 | 2027/03 | $4.26 | $94.14 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,857.22 |
38 | 2027/04 | $4.28 | $94.12 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,852.94 |
39 | 2027/05 | $4.31 | $94.10 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,848.64 |
40 | 2027/06 | $4.33 | $94.07 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,844.31 |
41 | 2027/07 | $4.35 | $94.05 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,839.95 |
42 | 2027/08 | $4.38 | $94.02 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,835.57 |
43 | 2027/09 | $4.40 | $94.00 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,831.17 |
44 | 2027/10 | $4.43 | $93.97 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,826.74 |
45 | 2027/11 | $4.45 | $93.95 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,822.29 |
46 | 2027/12 | $4.48 | $93.92 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,817.82 |
47 | 2028/01 | $4.50 | $93.90 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,813.31 |
48 | 2028/02 | $4.53 | $93.87 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,808.79 |
49 | 2028/03 | $4.55 | $93.85 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,804.23 |
50 | 2028/04 | $4.58 | $93.82 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,799.66 |
51 | 2028/05 | $4.60 | $93.80 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,795.05 |
52 | 2028/06 | $4.63 | $93.77 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,790.42 |
53 | 2028/07 | $4.65 | $93.75 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,785.77 |
54 | 2028/08 | $4.68 | $93.72 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,781.09 |
55 | 2028/09 | $4.71 | $93.69 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,776.38 |
56 | 2028/10 | $4.73 | $93.67 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,771.65 |
57 | 2028/11 | $4.76 | $93.64 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,766.89 |
58 | 2028/12 | $4.79 | $93.62 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,762.10 |
59 | 2029/01 | $4.81 | $93.59 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,757.29 |
60 | 2029/02 | $4.84 | $93.56 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,752.45 |
61 | 2029/03 | $4.87 | $93.53 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,747.58 |
62 | 2029/04 | $4.89 | $93.51 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,742.69 |
63 | 2029/05 | $4.92 | $93.48 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,737.77 |
64 | 2029/06 | $4.95 | $93.45 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,732.82 |
65 | 2029/07 | $4.98 | $93.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,727.84 |
66 | 2029/08 | $5.00 | $93.40 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,722.84 |
67 | 2029/09 | $5.03 | $93.37 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,717.81 |
68 | 2029/10 | $5.06 | $93.34 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,712.75 |
69 | 2029/11 | $5.09 | $93.31 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,707.66 |
70 | 2029/12 | $5.12 | $93.28 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,702.54 |
71 | 2030/01 | $5.15 | $93.26 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,697.40 |
72 | 2030/02 | $5.17 | $93.23 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,692.22 |
73 | 2030/03 | $5.20 | $93.20 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,687.02 |
74 | 2030/04 | $5.23 | $93.17 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,681.79 |
75 | 2030/05 | $5.26 | $93.14 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,676.52 |
76 | 2030/06 | $5.29 | $93.11 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,671.23 |
77 | 2030/07 | $5.32 | $93.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,665.91 |
78 | 2030/08 | $5.35 | $93.05 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,660.56 |
79 | 2030/09 | $5.38 | $93.02 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,655.18 |
80 | 2030/10 | $5.41 | $92.99 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,649.77 |
81 | 2030/11 | $5.44 | $92.96 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,644.33 |
82 | 2030/12 | $5.47 | $92.93 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,638.86 |
83 | 2031/01 | $5.50 | $92.90 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,633.36 |
84 | 2031/02 | $5.53 | $92.87 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,627.83 |
85 | 2031/03 | $5.56 | $92.84 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,622.27 |
86 | 2031/04 | $5.59 | $92.81 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,616.67 |
87 | 2031/05 | $5.62 | $92.78 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,611.05 |
88 | 2031/06 | $5.66 | $92.75 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,605.39 |
89 | 2031/07 | $5.69 | $92.71 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,599.71 |
90 | 2031/08 | $5.72 | $92.68 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,593.99 |
91 | 2031/09 | $5.75 | $92.65 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,588.23 |
92 | 2031/10 | $5.78 | $92.62 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,582.45 |
93 | 2031/11 | $5.82 | $92.59 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,576.63 |
94 | 2031/12 | $5.85 | $92.55 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,570.79 |
95 | 2032/01 | $5.88 | $92.52 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,564.90 |
96 | 2032/02 | $5.91 | $92.49 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,558.99 |
97 | 2032/03 | $5.95 | $92.45 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,553.04 |
98 | 2032/04 | $5.98 | $92.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,547.06 |
99 | 2032/05 | $6.01 | $92.39 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,541.05 |
100 | 2032/06 | $6.05 | $92.35 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,535.00 |
101 | 2032/07 | $6.08 | $92.32 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,528.92 |
102 | 2032/08 | $6.11 | $92.29 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,522.81 |
103 | 2032/09 | $6.15 | $92.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,516.66 |
104 | 2032/10 | $6.18 | $92.22 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,510.48 |
105 | 2032/11 | $6.22 | $92.18 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,504.26 |
106 | 2032/12 | $6.25 | $92.15 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,498.00 |
107 | 2033/01 | $6.29 | $92.11 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,491.72 |
108 | 2033/02 | $6.32 | $92.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,485.39 |
109 | 2033/03 | $6.36 | $92.04 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,479.04 |
110 | 2033/04 | $6.39 | $92.01 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,472.64 |
111 | 2033/05 | $6.43 | $91.97 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,466.21 |
112 | 2033/06 | $6.46 | $91.94 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,459.75 |
113 | 2033/07 | $6.50 | $91.90 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,453.25 |
114 | 2033/08 | $6.54 | $91.86 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,446.71 |
115 | 2033/09 | $6.57 | $91.83 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,440.14 |
116 | 2033/10 | $6.61 | $91.79 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,433.53 |
117 | 2033/11 | $6.65 | $91.75 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,426.88 |
118 | 2033/12 | $6.68 | $91.72 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,420.19 |
119 | 2034/01 | $6.72 | $91.68 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,413.47 |
120 | 2034/02 | $6.76 | $91.64 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,406.71 |
121 | 2034/03 | $6.80 | $91.60 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,399.92 |
122 | 2034/04 | $6.84 | $91.57 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,393.08 |
123 | 2034/05 | $6.87 | $91.53 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,386.21 |
124 | 2034/06 | $6.91 | $91.49 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,379.30 |
125 | 2034/07 | $6.95 | $91.45 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,372.35 |
126 | 2034/08 | $6.99 | $91.41 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,365.36 |
127 | 2034/09 | $7.03 | $91.37 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,358.33 |
128 | 2034/10 | $7.07 | $91.33 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,351.26 |
129 | 2034/11 | $7.11 | $91.29 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,344.15 |
130 | 2034/12 | $7.15 | $91.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,337.01 |
131 | 2035/01 | $7.19 | $91.21 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,329.82 |
132 | 2035/02 | $7.23 | $91.17 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,322.59 |
133 | 2035/03 | $7.27 | $91.13 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,315.33 |
134 | 2035/04 | $7.31 | $91.09 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,308.02 |
135 | 2035/05 | $7.35 | $91.05 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,300.67 |
136 | 2035/06 | $7.39 | $91.01 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,293.28 |
137 | 2035/07 | $7.43 | $90.97 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,285.85 |
138 | 2035/08 | $7.47 | $90.93 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,278.38 |
139 | 2035/09 | $7.51 | $90.89 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,270.87 |
140 | 2035/10 | $7.56 | $90.85 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,263.31 |
141 | 2035/11 | $7.60 | $90.80 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,255.71 |
142 | 2035/12 | $7.64 | $90.76 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,248.07 |
143 | 2036/01 | $7.68 | $90.72 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,240.39 |
144 | 2036/02 | $7.73 | $90.68 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,232.66 |
145 | 2036/03 | $7.77 | $90.63 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,224.90 |
146 | 2036/04 | $7.81 | $90.59 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,217.08 |
147 | 2036/05 | $7.86 | $90.55 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,209.23 |
148 | 2036/06 | $7.90 | $90.50 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,201.33 |
149 | 2036/07 | $7.94 | $90.46 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,193.38 |
150 | 2036/08 | $7.99 | $90.41 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,185.40 |
151 | 2036/09 | $8.03 | $90.37 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,177.36 |
152 | 2036/10 | $8.08 | $90.32 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,169.28 |
153 | 2036/11 | $8.12 | $90.28 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,161.16 |
154 | 2036/12 | $8.17 | $90.23 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,152.99 |
155 | 2037/01 | $8.21 | $90.19 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,144.78 |
156 | 2037/02 | $8.26 | $90.14 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,136.52 |
157 | 2037/03 | $8.31 | $90.10 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,128.21 |
158 | 2037/04 | $8.35 | $90.05 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,119.86 |
159 | 2037/05 | $8.40 | $90.00 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,111.46 |
160 | 2037/06 | $8.45 | $89.96 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,103.02 |
161 | 2037/07 | $8.49 | $89.91 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,094.53 |
162 | 2037/08 | $8.54 | $89.86 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,085.98 |
163 | 2037/09 | $8.59 | $89.81 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,077.40 |
164 | 2037/10 | $8.64 | $89.77 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,068.76 |
165 | 2037/11 | $8.68 | $89.72 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,060.08 |
166 | 2037/12 | $8.73 | $89.67 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,051.34 |
167 | 2038/01 | $8.78 | $89.62 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,042.56 |
168 | 2038/02 | $8.83 | $89.57 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,033.73 |
169 | 2038/03 | $8.88 | $89.52 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,024.85 |
170 | 2038/04 | $8.93 | $89.47 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,015.92 |
171 | 2038/05 | $8.98 | $89.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $16,006.94 |
172 | 2038/06 | $9.03 | $89.37 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,997.92 |
173 | 2038/07 | $9.08 | $89.32 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,988.84 |
174 | 2038/08 | $9.13 | $89.27 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,979.71 |
175 | 2038/09 | $9.18 | $89.22 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,970.52 |
176 | 2038/10 | $9.23 | $89.17 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,961.29 |
177 | 2038/11 | $9.28 | $89.12 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,952.01 |
178 | 2038/12 | $9.34 | $89.07 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,942.67 |
179 | 2039/01 | $9.39 | $89.01 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,933.28 |
180 | 2039/02 | $9.44 | $88.96 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,923.84 |
181 | 2039/03 | $9.49 | $88.91 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,914.35 |
182 | 2039/04 | $9.55 | $88.86 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,904.80 |
183 | 2039/05 | $9.60 | $88.80 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,895.20 |
184 | 2039/06 | $9.65 | $88.75 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,885.55 |
185 | 2039/07 | $9.71 | $88.69 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,875.84 |
186 | 2039/08 | $9.76 | $88.64 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,866.08 |
187 | 2039/09 | $9.82 | $88.59 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,856.27 |
188 | 2039/10 | $9.87 | $88.53 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,846.40 |
189 | 2039/11 | $9.93 | $88.48 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,836.47 |
190 | 2039/12 | $9.98 | $88.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,826.49 |
191 | 2040/01 | $10.04 | $88.36 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,816.45 |
192 | 2040/02 | $10.09 | $88.31 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,806.36 |
193 | 2040/03 | $10.15 | $88.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,796.21 |
194 | 2040/04 | $10.21 | $88.20 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,786.01 |
195 | 2040/05 | $10.26 | $88.14 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,775.74 |
196 | 2040/06 | $10.32 | $88.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,765.42 |
197 | 2040/07 | $10.38 | $88.02 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,755.04 |
198 | 2040/08 | $10.44 | $87.97 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,744.61 |
199 | 2040/09 | $10.49 | $87.91 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,734.12 |
200 | 2040/10 | $10.55 | $87.85 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,723.56 |
201 | 2040/11 | $10.61 | $87.79 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,712.95 |
202 | 2040/12 | $10.67 | $87.73 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,702.28 |
203 | 2041/01 | $10.73 | $87.67 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,691.55 |
204 | 2041/02 | $10.79 | $87.61 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,680.76 |
205 | 2041/03 | $10.85 | $87.55 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,669.91 |
206 | 2041/04 | $10.91 | $87.49 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,659.00 |
207 | 2041/05 | $10.97 | $87.43 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,648.03 |
208 | 2041/06 | $11.03 | $87.37 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,636.99 |
209 | 2041/07 | $11.09 | $87.31 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,625.90 |
210 | 2041/08 | $11.16 | $87.24 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,614.74 |
211 | 2041/09 | $11.22 | $87.18 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,603.52 |
212 | 2041/10 | $11.28 | $87.12 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,592.24 |
213 | 2041/11 | $11.34 | $87.06 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,580.90 |
214 | 2041/12 | $11.41 | $86.99 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,569.49 |
215 | 2042/01 | $11.47 | $86.93 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,558.02 |
216 | 2042/02 | $11.54 | $86.87 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,546.48 |
217 | 2042/03 | $11.60 | $86.80 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,534.88 |
218 | 2042/04 | $11.66 | $86.74 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,523.22 |
219 | 2042/05 | $11.73 | $86.67 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,511.49 |
220 | 2042/06 | $11.80 | $86.61 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,499.69 |
221 | 2042/07 | $11.86 | $86.54 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,487.83 |
222 | 2042/08 | $11.93 | $86.47 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,475.90 |
223 | 2042/09 | $11.99 | $86.41 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,463.91 |
224 | 2042/10 | $12.06 | $86.34 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,451.85 |
225 | 2042/11 | $12.13 | $86.27 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,439.72 |
226 | 2042/12 | $12.20 | $86.21 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,427.52 |
227 | 2043/01 | $12.26 | $86.14 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,415.26 |
228 | 2043/02 | $12.33 | $86.07 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,402.92 |
229 | 2043/03 | $12.40 | $86.00 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,390.52 |
230 | 2043/04 | $12.47 | $85.93 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,378.05 |
231 | 2043/05 | $12.54 | $85.86 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,365.51 |
232 | 2043/06 | $12.61 | $85.79 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,352.90 |
233 | 2043/07 | $12.68 | $85.72 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,340.22 |
234 | 2043/08 | $12.75 | $85.65 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,327.47 |
235 | 2043/09 | $12.82 | $85.58 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,314.65 |
236 | 2043/10 | $12.89 | $85.51 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,301.75 |
237 | 2043/11 | $12.97 | $85.43 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,288.78 |
238 | 2043/12 | $13.04 | $85.36 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,275.74 |
239 | 2044/01 | $13.11 | $85.29 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,262.63 |
240 | 2044/02 | $13.18 | $85.22 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,249.45 |
241 | 2044/03 | $13.26 | $85.14 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,236.19 |
242 | 2044/04 | $13.33 | $85.07 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,222.86 |
243 | 2044/05 | $13.41 | $84.99 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,209.45 |
244 | 2044/06 | $13.48 | $84.92 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,195.97 |
245 | 2044/07 | $13.56 | $84.84 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,182.41 |
246 | 2044/08 | $13.63 | $84.77 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,168.78 |
247 | 2044/09 | $13.71 | $84.69 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,155.07 |
248 | 2044/10 | $13.79 | $84.62 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,141.28 |
249 | 2044/11 | $13.86 | $84.54 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,127.42 |
250 | 2044/12 | $13.94 | $84.46 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,113.48 |
251 | 2045/01 | $14.02 | $84.38 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,099.46 |
252 | 2045/02 | $14.10 | $84.31 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,085.37 |
253 | 2045/03 | $14.17 | $84.23 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,071.19 |
254 | 2045/04 | $14.25 | $84.15 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,056.94 |
255 | 2045/05 | $14.33 | $84.07 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,042.61 |
256 | 2045/06 | $14.41 | $83.99 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,028.19 |
257 | 2045/07 | $14.49 | $83.91 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $15,013.70 |
258 | 2045/08 | $14.57 | $83.83 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,999.12 |
259 | 2045/09 | $14.66 | $83.75 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,984.47 |
260 | 2045/10 | $14.74 | $83.66 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,969.73 |
261 | 2045/11 | $14.82 | $83.58 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,954.91 |
262 | 2045/12 | $14.90 | $83.50 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,940.01 |
263 | 2046/01 | $14.99 | $83.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,925.02 |
264 | 2046/02 | $15.07 | $83.33 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,909.95 |
265 | 2046/03 | $15.15 | $83.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,894.80 |
266 | 2046/04 | $15.24 | $83.16 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,879.56 |
267 | 2046/05 | $15.32 | $83.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,864.23 |
268 | 2046/06 | $15.41 | $82.99 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,848.82 |
269 | 2046/07 | $15.50 | $82.91 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,833.33 |
270 | 2046/08 | $15.58 | $82.82 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,817.75 |
271 | 2046/09 | $15.67 | $82.73 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,802.08 |
272 | 2046/10 | $15.76 | $82.64 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,786.32 |
273 | 2046/11 | $15.84 | $82.56 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,770.48 |
274 | 2046/12 | $15.93 | $82.47 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,754.54 |
275 | 2047/01 | $16.02 | $82.38 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,738.52 |
276 | 2047/02 | $16.11 | $82.29 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,722.41 |
277 | 2047/03 | $16.20 | $82.20 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,706.21 |
278 | 2047/04 | $16.29 | $82.11 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,689.92 |
279 | 2047/05 | $16.38 | $82.02 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,673.53 |
280 | 2047/06 | $16.47 | $81.93 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,657.06 |
281 | 2047/07 | $16.57 | $81.84 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,640.49 |
282 | 2047/08 | $16.66 | $81.74 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,623.84 |
283 | 2047/09 | $16.75 | $81.65 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,607.08 |
284 | 2047/10 | $16.85 | $81.56 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,590.24 |
285 | 2047/11 | $16.94 | $81.46 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,573.30 |
286 | 2047/12 | $17.03 | $81.37 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,556.27 |
287 | 2048/01 | $17.13 | $81.27 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,539.14 |
288 | 2048/02 | $17.22 | $81.18 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,521.91 |
289 | 2048/03 | $17.32 | $81.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,504.59 |
290 | 2048/04 | $17.42 | $80.98 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,487.18 |
291 | 2048/05 | $17.51 | $80.89 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,469.66 |
292 | 2048/06 | $17.61 | $80.79 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,452.05 |
293 | 2048/07 | $17.71 | $80.69 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,434.34 |
294 | 2048/08 | $17.81 | $80.59 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,416.53 |
295 | 2048/09 | $17.91 | $80.49 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,398.62 |
296 | 2048/10 | $18.01 | $80.39 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,380.61 |
297 | 2048/11 | $18.11 | $80.29 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,362.50 |
298 | 2048/12 | $18.21 | $80.19 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,344.29 |
299 | 2049/01 | $18.31 | $80.09 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,325.98 |
300 | 2049/02 | $18.41 | $79.99 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,307.56 |
301 | 2049/03 | $18.52 | $79.88 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,289.04 |
302 | 2049/04 | $18.62 | $79.78 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,270.42 |
303 | 2049/05 | $18.72 | $79.68 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,251.70 |
304 | 2049/06 | $18.83 | $79.57 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,232.87 |
305 | 2049/07 | $18.93 | $79.47 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,213.94 |
306 | 2049/08 | $19.04 | $79.36 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,194.90 |
307 | 2049/09 | $19.15 | $79.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,175.75 |
308 | 2049/10 | $19.25 | $79.15 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,156.50 |
309 | 2049/11 | $19.36 | $79.04 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,137.13 |
310 | 2049/12 | $19.47 | $78.93 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,117.67 |
311 | 2050/01 | $19.58 | $78.82 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,098.09 |
312 | 2050/02 | $19.69 | $78.71 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,078.40 |
313 | 2050/03 | $19.80 | $78.60 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,058.60 |
314 | 2050/04 | $19.91 | $78.49 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,038.70 |
315 | 2050/05 | $20.02 | $78.38 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $14,018.68 |
316 | 2050/06 | $20.13 | $78.27 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,998.55 |
317 | 2050/07 | $20.24 | $78.16 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,978.30 |
318 | 2050/08 | $20.36 | $78.05 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,957.95 |
319 | 2050/09 | $20.47 | $77.93 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,937.48 |
320 | 2050/10 | $20.58 | $77.82 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,916.90 |
321 | 2050/11 | $20.70 | $77.70 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,896.20 |
322 | 2050/12 | $20.81 | $77.59 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,875.38 |
323 | 2051/01 | $20.93 | $77.47 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,854.45 |
324 | 2051/02 | $21.05 | $77.35 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,833.41 |
325 | 2051/03 | $21.16 | $77.24 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,812.24 |
326 | 2051/04 | $21.28 | $77.12 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,790.96 |
327 | 2051/05 | $21.40 | $77.00 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,769.56 |
328 | 2051/06 | $21.52 | $76.88 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,748.03 |
329 | 2051/07 | $21.64 | $76.76 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,726.39 |
330 | 2051/08 | $21.76 | $76.64 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,704.63 |
331 | 2051/09 | $21.88 | $76.52 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,682.75 |
332 | 2051/10 | $22.01 | $76.40 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,660.74 |
333 | 2051/11 | $22.13 | $76.27 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,638.61 |
334 | 2051/12 | $22.25 | $76.15 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,616.36 |
335 | 2052/01 | $22.38 | $76.02 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,593.98 |
336 | 2052/02 | $22.50 | $75.90 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,571.48 |
337 | 2052/03 | $22.63 | $75.77 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,548.85 |
338 | 2052/04 | $22.75 | $75.65 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,526.10 |
339 | 2052/05 | $22.88 | $75.52 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,503.22 |
340 | 2052/06 | $23.01 | $75.39 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,480.21 |
341 | 2052/07 | $23.14 | $75.26 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,457.07 |
342 | 2052/08 | $23.27 | $75.14 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,433.81 |
343 | 2052/09 | $23.40 | $75.01 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,410.41 |
344 | 2052/10 | $23.53 | $74.87 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,386.89 |
345 | 2052/11 | $23.66 | $74.74 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,363.23 |
346 | 2052/12 | $23.79 | $74.61 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,339.44 |
347 | 2053/01 | $23.92 | $74.48 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,315.52 |
348 | 2053/02 | $24.06 | $74.34 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,291.46 |
349 | 2053/03 | $24.19 | $74.21 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,267.27 |
350 | 2053/04 | $24.33 | $74.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,242.94 |
351 | 2053/05 | $24.46 | $73.94 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,218.48 |
352 | 2053/06 | $24.60 | $73.80 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,193.88 |
353 | 2053/07 | $24.74 | $73.67 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,169.15 |
354 | 2053/08 | $24.87 | $73.53 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,144.27 |
355 | 2053/09 | $25.01 | $73.39 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,119.26 |
356 | 2053/10 | $25.15 | $73.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,094.11 |
357 | 2053/11 | $25.29 | $73.11 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,068.82 |
358 | 2053/12 | $25.43 | $72.97 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,043.38 |
359 | 2054/01 | $25.58 | $72.83 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $13,017.81 |
360 | 2054/02 | $25.72 | $72.68 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,992.09 |
361 | 2054/03 | $25.86 | $72.54 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,966.23 |
362 | 2054/04 | $26.01 | $72.39 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,940.22 |
363 | 2054/05 | $26.15 | $72.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,914.07 |
364 | 2054/06 | $26.30 | $72.10 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,887.77 |
365 | 2054/07 | $26.44 | $71.96 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,861.33 |
366 | 2054/08 | $26.59 | $71.81 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,834.73 |
367 | 2054/09 | $26.74 | $71.66 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,807.99 |
368 | 2054/10 | $26.89 | $71.51 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,781.10 |
369 | 2054/11 | $27.04 | $71.36 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,754.06 |
370 | 2054/12 | $27.19 | $71.21 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,726.87 |
371 | 2055/01 | $27.34 | $71.06 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,699.53 |
372 | 2055/02 | $27.50 | $70.91 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,672.03 |
373 | 2055/03 | $27.65 | $70.75 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,644.38 |
374 | 2055/04 | $27.80 | $70.60 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,616.58 |
375 | 2055/05 | $27.96 | $70.44 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,588.62 |
376 | 2055/06 | $28.11 | $70.29 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,560.51 |
377 | 2055/07 | $28.27 | $70.13 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,532.23 |
378 | 2055/08 | $28.43 | $69.97 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,503.80 |
379 | 2055/09 | $28.59 | $69.81 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,475.22 |
380 | 2055/10 | $28.75 | $69.65 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,446.47 |
381 | 2055/11 | $28.91 | $69.49 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,417.56 |
382 | 2055/12 | $29.07 | $69.33 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,388.49 |
383 | 2056/01 | $29.23 | $69.17 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,359.26 |
384 | 2056/02 | $29.40 | $69.01 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,329.86 |
385 | 2056/03 | $29.56 | $68.84 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,300.30 |
386 | 2056/04 | $29.72 | $68.68 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,270.58 |
387 | 2056/05 | $29.89 | $68.51 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,240.69 |
388 | 2056/06 | $30.06 | $68.34 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,210.63 |
389 | 2056/07 | $30.23 | $68.18 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,180.40 |
390 | 2056/08 | $30.39 | $68.01 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,150.01 |
391 | 2056/09 | $30.56 | $67.84 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,119.45 |
392 | 2056/10 | $30.73 | $67.67 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,088.71 |
393 | 2056/11 | $30.91 | $67.50 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,057.81 |
394 | 2056/12 | $31.08 | $67.32 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $12,026.73 |
395 | 2057/01 | $31.25 | $67.15 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,995.48 |
396 | 2057/02 | $31.43 | $66.97 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,964.05 |
397 | 2057/03 | $31.60 | $66.80 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,932.45 |
398 | 2057/04 | $31.78 | $66.62 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,900.67 |
399 | 2057/05 | $31.96 | $66.45 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,868.71 |
400 | 2057/06 | $32.13 | $66.27 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,836.58 |
401 | 2057/07 | $32.31 | $66.09 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,804.26 |
402 | 2057/08 | $32.49 | $65.91 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,771.77 |
403 | 2057/09 | $32.68 | $65.73 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,739.09 |
404 | 2057/10 | $32.86 | $65.54 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,706.24 |
405 | 2057/11 | $33.04 | $65.36 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,673.19 |
406 | 2057/12 | $33.23 | $65.18 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,639.97 |
407 | 2058/01 | $33.41 | $64.99 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,606.56 |
408 | 2058/02 | $33.60 | $64.80 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,572.96 |
409 | 2058/03 | $33.79 | $64.62 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,539.17 |
410 | 2058/04 | $33.97 | $64.43 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,505.20 |
411 | 2058/05 | $34.16 | $64.24 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,471.04 |
412 | 2058/06 | $34.35 | $64.05 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,436.68 |
413 | 2058/07 | $34.55 | $63.85 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,402.13 |
414 | 2058/08 | $34.74 | $63.66 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,367.39 |
415 | 2058/09 | $34.93 | $63.47 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,332.46 |
416 | 2058/10 | $35.13 | $63.27 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,297.33 |
417 | 2058/11 | $35.32 | $63.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,262.01 |
418 | 2058/12 | $35.52 | $62.88 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,226.49 |
419 | 2059/01 | $35.72 | $62.68 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,190.77 |
420 | 2059/02 | $35.92 | $62.48 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,154.85 |
421 | 2059/03 | $36.12 | $62.28 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,118.73 |
422 | 2059/04 | $36.32 | $62.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,082.41 |
423 | 2059/05 | $36.52 | $61.88 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,045.88 |
424 | 2059/06 | $36.73 | $61.67 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $11,009.15 |
425 | 2059/07 | $36.93 | $61.47 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,972.22 |
426 | 2059/08 | $37.14 | $61.26 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,935.08 |
427 | 2059/09 | $37.35 | $61.05 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,897.73 |
428 | 2059/10 | $37.56 | $60.85 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,860.18 |
429 | 2059/11 | $37.77 | $60.64 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,822.41 |
430 | 2059/12 | $37.98 | $60.43 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,784.43 |
431 | 2060/01 | $38.19 | $60.21 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,746.25 |
432 | 2060/02 | $38.40 | $60.00 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,707.84 |
433 | 2060/03 | $38.62 | $59.79 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,669.23 |
434 | 2060/04 | $38.83 | $59.57 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,630.40 |
435 | 2060/05 | $39.05 | $59.35 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,591.35 |
436 | 2060/06 | $39.27 | $59.14 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,552.08 |
437 | 2060/07 | $39.49 | $58.92 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,512.60 |
438 | 2060/08 | $39.71 | $58.70 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,472.89 |
439 | 2060/09 | $39.93 | $58.47 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,432.96 |
440 | 2060/10 | $40.15 | $58.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,392.81 |
441 | 2060/11 | $40.37 | $58.03 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,352.44 |
442 | 2060/12 | $40.60 | $57.80 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,311.84 |
443 | 2061/01 | $40.83 | $57.57 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,271.01 |
444 | 2061/02 | $41.05 | $57.35 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,229.96 |
445 | 2061/03 | $41.28 | $57.12 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,188.67 |
446 | 2061/04 | $41.51 | $56.89 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,147.16 |
447 | 2061/05 | $41.75 | $56.65 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,105.41 |
448 | 2061/06 | $41.98 | $56.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,063.43 |
449 | 2061/07 | $42.21 | $56.19 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $10,021.22 |
450 | 2061/08 | $42.45 | $55.95 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,978.77 |
451 | 2061/09 | $42.69 | $55.71 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,936.08 |
452 | 2061/10 | $42.92 | $55.48 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,893.16 |
453 | 2061/11 | $43.16 | $55.24 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,849.99 |
454 | 2061/12 | $43.41 | $55.00 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,806.59 |
455 | 2062/01 | $43.65 | $54.75 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,762.94 |
456 | 2062/02 | $43.89 | $54.51 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,719.05 |
457 | 2062/03 | $44.14 | $54.26 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,674.91 |
458 | 2062/04 | $44.38 | $54.02 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,630.53 |
459 | 2062/05 | $44.63 | $53.77 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,585.90 |
460 | 2062/06 | $44.88 | $53.52 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,541.02 |
461 | 2062/07 | $45.13 | $53.27 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,495.89 |
462 | 2062/08 | $45.38 | $53.02 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,450.50 |
463 | 2062/09 | $45.64 | $52.77 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,404.87 |
464 | 2062/10 | $45.89 | $52.51 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,358.98 |
465 | 2062/11 | $46.15 | $52.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,312.83 |
466 | 2062/12 | $46.40 | $52.00 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,266.42 |
467 | 2063/01 | $46.66 | $51.74 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,219.76 |
468 | 2063/02 | $46.92 | $51.48 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,172.84 |
469 | 2063/03 | $47.19 | $51.22 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,125.65 |
470 | 2063/04 | $47.45 | $50.95 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,078.20 |
471 | 2063/05 | $47.71 | $50.69 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $9,030.49 |
472 | 2063/06 | $47.98 | $50.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,982.50 |
473 | 2063/07 | $48.25 | $50.15 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,934.26 |
474 | 2063/08 | $48.52 | $49.88 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,885.74 |
475 | 2063/09 | $48.79 | $49.61 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,836.95 |
476 | 2063/10 | $49.06 | $49.34 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,787.89 |
477 | 2063/11 | $49.34 | $49.07 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,738.55 |
478 | 2063/12 | $49.61 | $48.79 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,688.94 |
479 | 2064/01 | $49.89 | $48.51 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,639.05 |
480 | 2064/02 | $50.17 | $48.23 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,588.88 |
481 | 2064/03 | $50.45 | $47.95 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,538.44 |
482 | 2064/04 | $50.73 | $47.67 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,487.71 |
483 | 2064/05 | $51.01 | $47.39 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,436.70 |
484 | 2064/06 | $51.30 | $47.10 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,385.40 |
485 | 2064/07 | $51.58 | $46.82 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,333.82 |
486 | 2064/08 | $51.87 | $46.53 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,281.95 |
487 | 2064/09 | $52.16 | $46.24 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,229.79 |
488 | 2064/10 | $52.45 | $45.95 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,177.34 |
489 | 2064/11 | $52.74 | $45.66 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,124.59 |
490 | 2064/12 | $53.04 | $45.36 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,071.55 |
491 | 2065/01 | $53.34 | $45.07 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $8,018.22 |
492 | 2065/02 | $53.63 | $44.77 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,964.58 |
493 | 2065/03 | $53.93 | $44.47 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,910.65 |
494 | 2065/04 | $54.23 | $44.17 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,856.42 |
495 | 2065/05 | $54.54 | $43.87 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,801.88 |
496 | 2065/06 | $54.84 | $43.56 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,747.04 |
497 | 2065/07 | $55.15 | $43.25 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,691.89 |
498 | 2065/08 | $55.45 | $42.95 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,636.44 |
499 | 2065/09 | $55.76 | $42.64 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,580.67 |
500 | 2065/10 | $56.08 | $42.33 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,524.60 |
501 | 2065/11 | $56.39 | $42.01 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,468.21 |
502 | 2065/12 | $56.70 | $41.70 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,411.51 |
503 | 2066/01 | $57.02 | $41.38 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,354.49 |
504 | 2066/02 | $57.34 | $41.06 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,297.15 |
505 | 2066/03 | $57.66 | $40.74 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,239.49 |
506 | 2066/04 | $57.98 | $40.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,181.51 |
507 | 2066/05 | $58.30 | $40.10 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,123.20 |
508 | 2066/06 | $58.63 | $39.77 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,064.57 |
509 | 2066/07 | $58.96 | $39.44 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $7,005.61 |
510 | 2066/08 | $59.29 | $39.11 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,946.33 |
511 | 2066/09 | $59.62 | $38.78 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,886.71 |
512 | 2066/10 | $59.95 | $38.45 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,826.76 |
513 | 2066/11 | $60.29 | $38.12 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,766.47 |
514 | 2066/12 | $60.62 | $37.78 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,705.85 |
515 | 2067/01 | $60.96 | $37.44 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,644.89 |
516 | 2067/02 | $61.30 | $37.10 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,583.59 |
517 | 2067/03 | $61.64 | $36.76 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,521.95 |
518 | 2067/04 | $61.99 | $36.41 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,459.96 |
519 | 2067/05 | $62.33 | $36.07 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,397.63 |
520 | 2067/06 | $62.68 | $35.72 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,334.95 |
521 | 2067/07 | $63.03 | $35.37 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,271.92 |
522 | 2067/08 | $63.38 | $35.02 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,208.53 |
523 | 2067/09 | $63.74 | $34.66 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,144.80 |
524 | 2067/10 | $64.09 | $34.31 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,080.70 |
525 | 2067/11 | $64.45 | $33.95 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $6,016.25 |
526 | 2067/12 | $64.81 | $33.59 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,951.44 |
527 | 2068/01 | $65.17 | $33.23 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,886.27 |
528 | 2068/02 | $65.54 | $32.87 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,820.73 |
529 | 2068/03 | $65.90 | $32.50 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,754.83 |
530 | 2068/04 | $66.27 | $32.13 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,688.56 |
531 | 2068/05 | $66.64 | $31.76 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,621.92 |
532 | 2068/06 | $67.01 | $31.39 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,554.91 |
533 | 2068/07 | $67.39 | $31.01 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,487.52 |
534 | 2068/08 | $67.76 | $30.64 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,419.76 |
535 | 2068/09 | $68.14 | $30.26 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,351.62 |
536 | 2068/10 | $68.52 | $29.88 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,283.10 |
537 | 2068/11 | $68.90 | $29.50 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,214.19 |
538 | 2068/12 | $69.29 | $29.11 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,144.90 |
539 | 2069/01 | $69.68 | $28.73 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,075.23 |
540 | 2069/02 | $70.06 | $28.34 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $5,005.16 |
541 | 2069/03 | $70.46 | $27.95 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,934.71 |
542 | 2069/04 | $70.85 | $27.55 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,863.86 |
543 | 2069/05 | $71.24 | $27.16 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,792.61 |
544 | 2069/06 | $71.64 | $26.76 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,720.97 |
545 | 2069/07 | $72.04 | $26.36 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,648.93 |
546 | 2069/08 | $72.44 | $25.96 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,576.48 |
547 | 2069/09 | $72.85 | $25.55 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,503.63 |
548 | 2069/10 | $73.26 | $25.15 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,430.38 |
549 | 2069/11 | $73.67 | $24.74 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,356.71 |
550 | 2069/12 | $74.08 | $24.32 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,282.64 |
551 | 2070/01 | $74.49 | $23.91 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,208.15 |
552 | 2070/02 | $74.91 | $23.50 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,133.24 |
553 | 2070/03 | $75.32 | $23.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $4,057.92 |
554 | 2070/04 | $75.74 | $22.66 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,982.17 |
555 | 2070/05 | $76.17 | $22.23 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,906.00 |
556 | 2070/06 | $76.59 | $21.81 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,829.41 |
557 | 2070/07 | $77.02 | $21.38 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,752.39 |
558 | 2070/08 | $77.45 | $20.95 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,674.94 |
559 | 2070/09 | $77.88 | $20.52 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,597.06 |
560 | 2070/10 | $78.32 | $20.08 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,518.74 |
561 | 2070/11 | $78.76 | $19.65 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,439.99 |
562 | 2070/12 | $79.19 | $19.21 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,360.79 |
563 | 2071/01 | $79.64 | $18.76 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,281.15 |
564 | 2071/02 | $80.08 | $18.32 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,201.07 |
565 | 2071/03 | $80.53 | $17.87 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,120.54 |
566 | 2071/04 | $80.98 | $17.42 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $3,039.57 |
567 | 2071/05 | $81.43 | $16.97 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,958.13 |
568 | 2071/06 | $81.89 | $16.52 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,876.25 |
569 | 2071/07 | $82.34 | $16.06 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,793.91 |
570 | 2071/08 | $82.80 | $15.60 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,711.11 |
571 | 2071/09 | $83.26 | $15.14 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,627.84 |
572 | 2071/10 | $83.73 | $14.67 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,544.11 |
573 | 2071/11 | $84.20 | $14.20 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,459.92 |
574 | 2071/12 | $84.67 | $13.73 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,375.25 |
575 | 2072/01 | $85.14 | $13.26 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,290.11 |
576 | 2072/02 | $85.61 | $12.79 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,204.49 |
577 | 2072/03 | $86.09 | $12.31 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,118.40 |
578 | 2072/04 | $86.57 | $11.83 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $2,031.83 |
579 | 2072/05 | $87.06 | $11.34 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,944.77 |
580 | 2072/06 | $87.54 | $10.86 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,857.23 |
581 | 2072/07 | $88.03 | $10.37 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,769.20 |
582 | 2072/08 | $88.52 | $9.88 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,680.67 |
583 | 2072/09 | $89.02 | $9.38 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,591.65 |
584 | 2072/10 | $89.51 | $8.89 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,502.14 |
585 | 2072/11 | $90.01 | $8.39 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,412.13 |
586 | 2072/12 | $90.52 | $7.88 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,321.61 |
587 | 2073/01 | $91.02 | $7.38 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,230.59 |
588 | 2073/02 | $91.53 | $6.87 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,139.06 |
589 | 2073/03 | $92.04 | $6.36 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $1,047.01 |
590 | 2073/04 | $92.56 | $5.85 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $954.46 |
591 | 2073/05 | $93.07 | $5.33 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $861.39 |
592 | 2073/06 | $93.59 | $4.81 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $767.79 |
593 | 2073/07 | $94.11 | $4.29 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $673.68 |
594 | 2073/08 | $94.64 | $3.76 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $579.04 |
595 | 2073/09 | $95.17 | $3.23 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $483.87 |
596 | 2073/10 | $95.70 | $2.70 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $388.17 |
597 | 2073/11 | $96.23 | $2.17 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $291.94 |
598 | 2073/12 | $96.77 | $1.63 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $195.17 |
599 | 2074/01 | $97.31 | $1.09 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $97.85 |
600 | 2074/02 | $97.85 | $0.55 | $0.00 | $18,125.00 | $199.00 | $18,422.40 | $0.00 |
Totals | $17,000.00 | $42,040.80 | $0.00 | $10,875,000.00 | $119,400.00 | $11,053,440.80 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.