Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $17,000.00 at 6.7% interest rate for a $87,000.00 home, you need to have a monthly payment of $18,425.96. You will make a total of 480 payments and you will pay off your mortgage on 2064/02. Consult with a Mortgage Specialist
You can save $5,683.33 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $98.40 | 6.7% | 600 months | $129,040.80 | $42,040.80 |
50 years | Bi-Weekly | $49.20 | 6.7% | 512 months | $121,515.79 | $34,515.79 |
45 years | Monthly | $99.86 | 6.7% | 540 months | $123,921.92 | $36,921.92 |
45 years | Bi-Weekly | $49.93 | 6.7% | 461 months | $117,324.55 | $30,324.55 |
40 years | Monthly | $101.96 | 6.7% | 480 months | $118,940.63 | $31,940.63 |
40 years | Bi-Weekly | $50.98 | 6.7% | 409 months | $113,257.30 | $26,257.30 |
35 years | Monthly | $105.05 | 6.7% | 420 months | $114,121.60 | $27,121.60 |
35 years | Bi-Weekly | $52.53 | 6.7% | 358 months | $109,330.41 | $22,330.41 |
30 years | Monthly | $109.70 | 6.7% | 360 months | $109,491.01 | $22,491.01 |
30 years | Bi-Weekly | $54.85 | 6.7% | 307 months | $105,560.46 | $18,560.46 |
25 years | Monthly | $116.92 | 6.7% | 300 months | $105,075.63 | $18,075.63 |
25 years | Bi-Weekly | $58.46 | 6.7% | 256 months | $101,963.74 | $14,963.74 |
20 years | Monthly | $128.76 | 6.7% | 240 months | $100,901.69 | $13,901.69 |
20 years | Bi-Weekly | $64.38 | 6.7% | 205 months | $98,555.60 | $11,555.60 |
15 years | Monthly | $149.96 | 6.7% | 180 months | $96,993.47 | $9,993.47 |
15 years | Bi-Weekly | $74.98 | 6.7% | 154 months | $95,349.81 | $8,349.81 |
10 years | Monthly | $194.77 | 6.7% | 120 months | $93,371.92 | $6,371.92 |
10 years | Bi-Weekly | $97.39 | 6.7% | 103 months | $92,357.92 | $5,357.92 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $7.04 | $94.92 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,992.96 |
2 | 2024/04 | $7.08 | $94.88 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,985.87 |
3 | 2024/05 | $7.12 | $94.84 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,978.75 |
4 | 2024/06 | $7.16 | $94.80 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,971.59 |
5 | 2024/07 | $7.20 | $94.76 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,964.39 |
6 | 2024/08 | $7.24 | $94.72 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,957.15 |
7 | 2024/09 | $7.28 | $94.68 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,949.87 |
8 | 2024/10 | $7.32 | $94.64 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,942.54 |
9 | 2024/11 | $7.36 | $94.60 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,935.18 |
10 | 2024/12 | $7.40 | $94.55 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,927.77 |
11 | 2025/01 | $7.45 | $94.51 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,920.33 |
12 | 2025/03 | $7.49 | $94.47 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,912.84 |
13 | 2025/03 | $7.53 | $94.43 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,905.31 |
14 | 2025/04 | $7.57 | $94.39 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,897.74 |
15 | 2025/05 | $7.61 | $94.35 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,890.12 |
16 | 2025/06 | $7.66 | $94.30 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,882.47 |
17 | 2025/07 | $7.70 | $94.26 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,874.77 |
18 | 2025/08 | $7.74 | $94.22 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,867.03 |
19 | 2025/09 | $7.79 | $94.17 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,859.24 |
20 | 2025/10 | $7.83 | $94.13 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,851.41 |
21 | 2025/11 | $7.87 | $94.09 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,843.54 |
22 | 2025/12 | $7.92 | $94.04 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,835.62 |
23 | 2026/01 | $7.96 | $94.00 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,827.66 |
24 | 2026/03 | $8.01 | $93.95 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,819.66 |
25 | 2026/03 | $8.05 | $93.91 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,811.61 |
26 | 2026/04 | $8.09 | $93.86 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,803.51 |
27 | 2026/05 | $8.14 | $93.82 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,795.37 |
28 | 2026/06 | $8.19 | $93.77 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,787.19 |
29 | 2026/07 | $8.23 | $93.73 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,778.96 |
30 | 2026/08 | $8.28 | $93.68 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,770.68 |
31 | 2026/09 | $8.32 | $93.64 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,762.36 |
32 | 2026/10 | $8.37 | $93.59 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,753.99 |
33 | 2026/11 | $8.42 | $93.54 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,745.57 |
34 | 2026/12 | $8.46 | $93.50 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,737.11 |
35 | 2027/01 | $8.51 | $93.45 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,728.59 |
36 | 2027/03 | $8.56 | $93.40 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,720.04 |
37 | 2027/03 | $8.61 | $93.35 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,711.43 |
38 | 2027/04 | $8.65 | $93.31 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,702.78 |
39 | 2027/05 | $8.70 | $93.26 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,694.07 |
40 | 2027/06 | $8.75 | $93.21 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,685.32 |
41 | 2027/07 | $8.80 | $93.16 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,676.52 |
42 | 2027/08 | $8.85 | $93.11 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,667.67 |
43 | 2027/09 | $8.90 | $93.06 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,658.78 |
44 | 2027/10 | $8.95 | $93.01 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,649.83 |
45 | 2027/11 | $9.00 | $92.96 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,640.83 |
46 | 2027/12 | $9.05 | $92.91 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,631.78 |
47 | 2028/01 | $9.10 | $92.86 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,622.68 |
48 | 2028/02 | $9.15 | $92.81 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,613.53 |
49 | 2028/03 | $9.20 | $92.76 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,604.33 |
50 | 2028/04 | $9.25 | $92.71 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,595.08 |
51 | 2028/05 | $9.30 | $92.66 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,585.78 |
52 | 2028/06 | $9.36 | $92.60 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,576.42 |
53 | 2028/07 | $9.41 | $92.55 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,567.01 |
54 | 2028/08 | $9.46 | $92.50 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,557.55 |
55 | 2028/09 | $9.51 | $92.45 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,548.04 |
56 | 2028/10 | $9.57 | $92.39 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,538.47 |
57 | 2028/11 | $9.62 | $92.34 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,528.85 |
58 | 2028/12 | $9.67 | $92.29 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,519.18 |
59 | 2029/01 | $9.73 | $92.23 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,509.45 |
60 | 2029/03 | $9.78 | $92.18 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,499.67 |
61 | 2029/03 | $9.84 | $92.12 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,489.83 |
62 | 2029/04 | $9.89 | $92.07 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,479.94 |
63 | 2029/05 | $9.95 | $92.01 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,469.99 |
64 | 2029/06 | $10.00 | $91.96 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,459.99 |
65 | 2029/07 | $10.06 | $91.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,449.93 |
66 | 2029/08 | $10.11 | $91.85 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,439.82 |
67 | 2029/09 | $10.17 | $91.79 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,429.65 |
68 | 2029/10 | $10.23 | $91.73 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,419.42 |
69 | 2029/11 | $10.28 | $91.68 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,409.14 |
70 | 2029/12 | $10.34 | $91.62 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,398.80 |
71 | 2030/01 | $10.40 | $91.56 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,388.40 |
72 | 2030/03 | $10.46 | $91.50 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,377.94 |
73 | 2030/03 | $10.52 | $91.44 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,367.42 |
74 | 2030/04 | $10.57 | $91.38 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,356.85 |
75 | 2030/05 | $10.63 | $91.33 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,346.21 |
76 | 2030/06 | $10.69 | $91.27 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,335.52 |
77 | 2030/07 | $10.75 | $91.21 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,324.77 |
78 | 2030/08 | $10.81 | $91.15 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,313.95 |
79 | 2030/09 | $10.87 | $91.09 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,303.08 |
80 | 2030/10 | $10.93 | $91.03 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,292.15 |
81 | 2030/11 | $11.00 | $90.96 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,281.15 |
82 | 2030/12 | $11.06 | $90.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,270.09 |
83 | 2031/01 | $11.12 | $90.84 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,258.98 |
84 | 2031/03 | $11.18 | $90.78 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,247.80 |
85 | 2031/03 | $11.24 | $90.72 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,236.55 |
86 | 2031/04 | $11.31 | $90.65 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,225.25 |
87 | 2031/05 | $11.37 | $90.59 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,213.88 |
88 | 2031/06 | $11.43 | $90.53 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,202.45 |
89 | 2031/07 | $11.50 | $90.46 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,190.95 |
90 | 2031/08 | $11.56 | $90.40 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,179.39 |
91 | 2031/09 | $11.62 | $90.33 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,167.77 |
92 | 2031/10 | $11.69 | $90.27 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,156.08 |
93 | 2031/11 | $11.75 | $90.20 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,144.32 |
94 | 2031/12 | $11.82 | $90.14 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,132.50 |
95 | 2032/01 | $11.89 | $90.07 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,120.61 |
96 | 2032/02 | $11.95 | $90.01 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,108.66 |
97 | 2032/03 | $12.02 | $89.94 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,096.64 |
98 | 2032/04 | $12.09 | $89.87 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,084.55 |
99 | 2032/05 | $12.15 | $89.81 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,072.40 |
100 | 2032/06 | $12.22 | $89.74 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,060.18 |
101 | 2032/07 | $12.29 | $89.67 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,047.89 |
102 | 2032/08 | $12.36 | $89.60 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,035.53 |
103 | 2032/09 | $12.43 | $89.53 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,023.10 |
104 | 2032/10 | $12.50 | $89.46 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $16,010.60 |
105 | 2032/11 | $12.57 | $89.39 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,998.04 |
106 | 2032/12 | $12.64 | $89.32 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,985.40 |
107 | 2033/01 | $12.71 | $89.25 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,972.69 |
108 | 2033/03 | $12.78 | $89.18 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,959.91 |
109 | 2033/03 | $12.85 | $89.11 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,947.06 |
110 | 2033/04 | $12.92 | $89.04 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,934.14 |
111 | 2033/05 | $12.99 | $88.97 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,921.15 |
112 | 2033/06 | $13.07 | $88.89 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,908.08 |
113 | 2033/07 | $13.14 | $88.82 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,894.94 |
114 | 2033/08 | $13.21 | $88.75 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,881.73 |
115 | 2033/09 | $13.29 | $88.67 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,868.44 |
116 | 2033/10 | $13.36 | $88.60 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,855.08 |
117 | 2033/11 | $13.44 | $88.52 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,841.65 |
118 | 2033/12 | $13.51 | $88.45 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,828.13 |
119 | 2034/01 | $13.59 | $88.37 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,814.55 |
120 | 2034/03 | $13.66 | $88.30 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,800.89 |
121 | 2034/03 | $13.74 | $88.22 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,787.15 |
122 | 2034/04 | $13.81 | $88.14 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,773.33 |
123 | 2034/05 | $13.89 | $88.07 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,759.44 |
124 | 2034/06 | $13.97 | $87.99 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,745.47 |
125 | 2034/07 | $14.05 | $87.91 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,731.43 |
126 | 2034/08 | $14.13 | $87.83 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,717.30 |
127 | 2034/09 | $14.20 | $87.75 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,703.09 |
128 | 2034/10 | $14.28 | $87.68 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,688.81 |
129 | 2034/11 | $14.36 | $87.60 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,674.45 |
130 | 2034/12 | $14.44 | $87.52 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,660.00 |
131 | 2035/01 | $14.52 | $87.44 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,645.48 |
132 | 2035/03 | $14.61 | $87.35 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,630.87 |
133 | 2035/03 | $14.69 | $87.27 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,616.19 |
134 | 2035/04 | $14.77 | $87.19 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,601.42 |
135 | 2035/05 | $14.85 | $87.11 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,586.56 |
136 | 2035/06 | $14.93 | $87.02 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,571.63 |
137 | 2035/07 | $15.02 | $86.94 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,556.61 |
138 | 2035/08 | $15.10 | $86.86 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,541.51 |
139 | 2035/09 | $15.19 | $86.77 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,526.32 |
140 | 2035/10 | $15.27 | $86.69 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,511.05 |
141 | 2035/11 | $15.36 | $86.60 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,495.70 |
142 | 2035/12 | $15.44 | $86.52 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,480.25 |
143 | 2036/01 | $15.53 | $86.43 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,464.73 |
144 | 2036/02 | $15.61 | $86.34 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,449.11 |
145 | 2036/03 | $15.70 | $86.26 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,433.41 |
146 | 2036/04 | $15.79 | $86.17 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,417.62 |
147 | 2036/05 | $15.88 | $86.08 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,401.74 |
148 | 2036/06 | $15.97 | $85.99 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,385.77 |
149 | 2036/07 | $16.06 | $85.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,369.72 |
150 | 2036/08 | $16.15 | $85.81 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,353.57 |
151 | 2036/09 | $16.24 | $85.72 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,337.34 |
152 | 2036/10 | $16.33 | $85.63 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,321.01 |
153 | 2036/11 | $16.42 | $85.54 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,304.59 |
154 | 2036/12 | $16.51 | $85.45 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,288.09 |
155 | 2037/01 | $16.60 | $85.36 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,271.48 |
156 | 2037/03 | $16.69 | $85.27 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,254.79 |
157 | 2037/03 | $16.79 | $85.17 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,238.00 |
158 | 2037/04 | $16.88 | $85.08 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,221.12 |
159 | 2037/05 | $16.98 | $84.98 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,204.15 |
160 | 2037/06 | $17.07 | $84.89 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,187.08 |
161 | 2037/07 | $17.17 | $84.79 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,169.91 |
162 | 2037/08 | $17.26 | $84.70 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,152.65 |
163 | 2037/09 | $17.36 | $84.60 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,135.29 |
164 | 2037/10 | $17.45 | $84.51 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,117.84 |
165 | 2037/11 | $17.55 | $84.41 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,100.29 |
166 | 2037/12 | $17.65 | $84.31 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,082.64 |
167 | 2038/01 | $17.75 | $84.21 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,064.89 |
168 | 2038/03 | $17.85 | $84.11 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,047.04 |
169 | 2038/03 | $17.95 | $84.01 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,029.10 |
170 | 2038/04 | $18.05 | $83.91 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $15,011.05 |
171 | 2038/05 | $18.15 | $83.81 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,992.90 |
172 | 2038/06 | $18.25 | $83.71 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,974.65 |
173 | 2038/07 | $18.35 | $83.61 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,956.30 |
174 | 2038/08 | $18.45 | $83.51 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,937.85 |
175 | 2038/09 | $18.56 | $83.40 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,919.29 |
176 | 2038/10 | $18.66 | $83.30 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,900.63 |
177 | 2038/11 | $18.76 | $83.20 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,881.87 |
178 | 2038/12 | $18.87 | $83.09 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,863.00 |
179 | 2039/01 | $18.97 | $82.99 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,844.02 |
180 | 2039/03 | $19.08 | $82.88 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,824.94 |
181 | 2039/03 | $19.19 | $82.77 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,805.75 |
182 | 2039/04 | $19.29 | $82.67 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,786.46 |
183 | 2039/05 | $19.40 | $82.56 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,767.06 |
184 | 2039/06 | $19.51 | $82.45 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,747.55 |
185 | 2039/07 | $19.62 | $82.34 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,727.93 |
186 | 2039/08 | $19.73 | $82.23 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,708.20 |
187 | 2039/09 | $19.84 | $82.12 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,688.36 |
188 | 2039/10 | $19.95 | $82.01 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,668.41 |
189 | 2039/11 | $20.06 | $81.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,648.35 |
190 | 2039/12 | $20.17 | $81.79 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,628.18 |
191 | 2040/01 | $20.29 | $81.67 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,607.89 |
192 | 2040/02 | $20.40 | $81.56 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,587.49 |
193 | 2040/03 | $20.51 | $81.45 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,566.98 |
194 | 2040/04 | $20.63 | $81.33 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,546.35 |
195 | 2040/05 | $20.74 | $81.22 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,525.61 |
196 | 2040/06 | $20.86 | $81.10 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,504.75 |
197 | 2040/07 | $20.97 | $80.98 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,483.78 |
198 | 2040/08 | $21.09 | $80.87 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,462.69 |
199 | 2040/09 | $21.21 | $80.75 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,441.48 |
200 | 2040/10 | $21.33 | $80.63 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,420.15 |
201 | 2040/11 | $21.45 | $80.51 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,398.70 |
202 | 2040/12 | $21.57 | $80.39 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,377.13 |
203 | 2041/01 | $21.69 | $80.27 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,355.45 |
204 | 2041/03 | $21.81 | $80.15 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,333.64 |
205 | 2041/03 | $21.93 | $80.03 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,311.71 |
206 | 2041/04 | $22.05 | $79.91 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,289.66 |
207 | 2041/05 | $22.18 | $79.78 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,267.48 |
208 | 2041/06 | $22.30 | $79.66 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,245.18 |
209 | 2041/07 | $22.42 | $79.54 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,222.76 |
210 | 2041/08 | $22.55 | $79.41 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,200.21 |
211 | 2041/09 | $22.68 | $79.28 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,177.53 |
212 | 2041/10 | $22.80 | $79.16 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,154.73 |
213 | 2041/11 | $22.93 | $79.03 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,131.80 |
214 | 2041/12 | $23.06 | $78.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,108.74 |
215 | 2042/01 | $23.19 | $78.77 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,085.56 |
216 | 2042/03 | $23.32 | $78.64 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,062.24 |
217 | 2042/03 | $23.45 | $78.51 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,038.80 |
218 | 2042/04 | $23.58 | $78.38 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $14,015.22 |
219 | 2042/05 | $23.71 | $78.25 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,991.51 |
220 | 2042/06 | $23.84 | $78.12 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,967.67 |
221 | 2042/07 | $23.97 | $77.99 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,943.70 |
222 | 2042/08 | $24.11 | $77.85 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,919.59 |
223 | 2042/09 | $24.24 | $77.72 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,895.35 |
224 | 2042/10 | $24.38 | $77.58 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,870.97 |
225 | 2042/11 | $24.51 | $77.45 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,846.46 |
226 | 2042/12 | $24.65 | $77.31 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,821.81 |
227 | 2043/01 | $24.79 | $77.17 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,797.02 |
228 | 2043/03 | $24.93 | $77.03 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,772.09 |
229 | 2043/03 | $25.07 | $76.89 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,747.03 |
230 | 2043/04 | $25.21 | $76.75 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,721.82 |
231 | 2043/05 | $25.35 | $76.61 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,696.48 |
232 | 2043/06 | $25.49 | $76.47 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,670.99 |
233 | 2043/07 | $25.63 | $76.33 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,645.36 |
234 | 2043/08 | $25.77 | $76.19 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,619.59 |
235 | 2043/09 | $25.92 | $76.04 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,593.67 |
236 | 2043/10 | $26.06 | $75.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,567.61 |
237 | 2043/11 | $26.21 | $75.75 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,541.40 |
238 | 2043/12 | $26.35 | $75.61 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,515.05 |
239 | 2044/01 | $26.50 | $75.46 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,488.55 |
240 | 2044/02 | $26.65 | $75.31 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,461.90 |
241 | 2044/03 | $26.80 | $75.16 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,435.10 |
242 | 2044/04 | $26.95 | $75.01 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,408.15 |
243 | 2044/05 | $27.10 | $74.86 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,381.06 |
244 | 2044/06 | $27.25 | $74.71 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,353.81 |
245 | 2044/07 | $27.40 | $74.56 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,326.41 |
246 | 2044/08 | $27.55 | $74.41 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,298.85 |
247 | 2044/09 | $27.71 | $74.25 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,271.15 |
248 | 2044/10 | $27.86 | $74.10 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,243.28 |
249 | 2044/11 | $28.02 | $73.94 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,215.26 |
250 | 2044/12 | $28.17 | $73.79 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,187.09 |
251 | 2045/01 | $28.33 | $73.63 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,158.76 |
252 | 2045/03 | $28.49 | $73.47 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,130.27 |
253 | 2045/03 | $28.65 | $73.31 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,101.62 |
254 | 2045/04 | $28.81 | $73.15 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,072.81 |
255 | 2045/05 | $28.97 | $72.99 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,043.84 |
256 | 2045/06 | $29.13 | $72.83 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $13,014.71 |
257 | 2045/07 | $29.29 | $72.67 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,985.42 |
258 | 2045/08 | $29.46 | $72.50 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,955.96 |
259 | 2045/09 | $29.62 | $72.34 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,926.34 |
260 | 2045/10 | $29.79 | $72.17 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,896.55 |
261 | 2045/11 | $29.95 | $72.01 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,866.59 |
262 | 2045/12 | $30.12 | $71.84 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,836.47 |
263 | 2046/01 | $30.29 | $71.67 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,806.18 |
264 | 2046/03 | $30.46 | $71.50 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,775.73 |
265 | 2046/03 | $30.63 | $71.33 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,745.10 |
266 | 2046/04 | $30.80 | $71.16 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,714.30 |
267 | 2046/05 | $30.97 | $70.99 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,683.33 |
268 | 2046/06 | $31.14 | $70.82 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,652.18 |
269 | 2046/07 | $31.32 | $70.64 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,620.86 |
270 | 2046/08 | $31.49 | $70.47 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,589.37 |
271 | 2046/09 | $31.67 | $70.29 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,557.70 |
272 | 2046/10 | $31.85 | $70.11 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,525.85 |
273 | 2046/11 | $32.02 | $69.94 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,493.83 |
274 | 2046/12 | $32.20 | $69.76 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,461.63 |
275 | 2047/01 | $32.38 | $69.58 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,429.25 |
276 | 2047/03 | $32.56 | $69.40 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,396.68 |
277 | 2047/03 | $32.74 | $69.21 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,363.94 |
278 | 2047/04 | $32.93 | $69.03 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,331.01 |
279 | 2047/05 | $33.11 | $68.85 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,297.90 |
280 | 2047/06 | $33.30 | $68.66 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,264.60 |
281 | 2047/07 | $33.48 | $68.48 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,231.12 |
282 | 2047/08 | $33.67 | $68.29 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,197.45 |
283 | 2047/09 | $33.86 | $68.10 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,163.59 |
284 | 2047/10 | $34.05 | $67.91 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,129.55 |
285 | 2047/11 | $34.24 | $67.72 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,095.31 |
286 | 2047/12 | $34.43 | $67.53 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,060.88 |
287 | 2048/01 | $34.62 | $67.34 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $12,026.26 |
288 | 2048/02 | $34.81 | $67.15 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,991.45 |
289 | 2048/03 | $35.01 | $66.95 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,956.44 |
290 | 2048/04 | $35.20 | $66.76 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,921.24 |
291 | 2048/05 | $35.40 | $66.56 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,885.84 |
292 | 2048/06 | $35.60 | $66.36 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,850.25 |
293 | 2048/07 | $35.80 | $66.16 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,814.45 |
294 | 2048/08 | $36.00 | $65.96 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,778.45 |
295 | 2048/09 | $36.20 | $65.76 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,742.26 |
296 | 2048/10 | $36.40 | $65.56 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,705.86 |
297 | 2048/11 | $36.60 | $65.36 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,669.26 |
298 | 2048/12 | $36.81 | $65.15 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,632.45 |
299 | 2049/01 | $37.01 | $64.95 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,595.44 |
300 | 2049/03 | $37.22 | $64.74 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,558.22 |
301 | 2049/03 | $37.43 | $64.53 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,520.79 |
302 | 2049/04 | $37.64 | $64.32 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,483.16 |
303 | 2049/05 | $37.85 | $64.11 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,445.31 |
304 | 2049/06 | $38.06 | $63.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,407.26 |
305 | 2049/07 | $38.27 | $63.69 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,368.99 |
306 | 2049/08 | $38.48 | $63.48 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,330.50 |
307 | 2049/09 | $38.70 | $63.26 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,291.81 |
308 | 2049/10 | $38.91 | $63.05 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,252.89 |
309 | 2049/11 | $39.13 | $62.83 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,213.76 |
310 | 2049/12 | $39.35 | $62.61 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,174.41 |
311 | 2050/01 | $39.57 | $62.39 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,134.84 |
312 | 2050/03 | $39.79 | $62.17 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,095.05 |
313 | 2050/03 | $40.01 | $61.95 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,055.04 |
314 | 2050/04 | $40.24 | $61.72 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $11,014.81 |
315 | 2050/05 | $40.46 | $61.50 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,974.35 |
316 | 2050/06 | $40.69 | $61.27 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,933.66 |
317 | 2050/07 | $40.91 | $61.05 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,892.75 |
318 | 2050/08 | $41.14 | $60.82 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,851.60 |
319 | 2050/09 | $41.37 | $60.59 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,810.23 |
320 | 2050/10 | $41.60 | $60.36 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,768.63 |
321 | 2050/11 | $41.83 | $60.12 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,726.79 |
322 | 2050/12 | $42.07 | $59.89 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,684.73 |
323 | 2051/01 | $42.30 | $59.66 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,642.42 |
324 | 2051/03 | $42.54 | $59.42 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,599.88 |
325 | 2051/03 | $42.78 | $59.18 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,557.11 |
326 | 2051/04 | $43.02 | $58.94 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,514.09 |
327 | 2051/05 | $43.26 | $58.70 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,470.84 |
328 | 2051/06 | $43.50 | $58.46 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,427.34 |
329 | 2051/07 | $43.74 | $58.22 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,383.60 |
330 | 2051/08 | $43.98 | $57.98 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,339.61 |
331 | 2051/09 | $44.23 | $57.73 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,295.38 |
332 | 2051/10 | $44.48 | $57.48 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,250.91 |
333 | 2051/11 | $44.73 | $57.23 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,206.18 |
334 | 2051/12 | $44.98 | $56.98 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,161.21 |
335 | 2052/01 | $45.23 | $56.73 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,115.98 |
336 | 2052/02 | $45.48 | $56.48 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,070.50 |
337 | 2052/03 | $45.73 | $56.23 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $10,024.77 |
338 | 2052/04 | $45.99 | $55.97 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,978.78 |
339 | 2052/05 | $46.24 | $55.71 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,932.53 |
340 | 2052/06 | $46.50 | $55.46 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,886.03 |
341 | 2052/07 | $46.76 | $55.20 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,839.27 |
342 | 2052/08 | $47.02 | $54.94 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,792.25 |
343 | 2052/09 | $47.29 | $54.67 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,744.96 |
344 | 2052/10 | $47.55 | $54.41 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,697.41 |
345 | 2052/11 | $47.82 | $54.14 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,649.59 |
346 | 2052/12 | $48.08 | $53.88 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,601.51 |
347 | 2053/01 | $48.35 | $53.61 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,553.16 |
348 | 2053/03 | $48.62 | $53.34 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,504.54 |
349 | 2053/03 | $48.89 | $53.07 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,455.65 |
350 | 2053/04 | $49.17 | $52.79 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,406.48 |
351 | 2053/05 | $49.44 | $52.52 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,357.04 |
352 | 2053/06 | $49.72 | $52.24 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,307.32 |
353 | 2053/07 | $49.99 | $51.97 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,257.33 |
354 | 2053/08 | $50.27 | $51.69 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,207.06 |
355 | 2053/09 | $50.55 | $51.41 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,156.50 |
356 | 2053/10 | $50.84 | $51.12 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,105.67 |
357 | 2053/11 | $51.12 | $50.84 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,054.55 |
358 | 2053/12 | $51.41 | $50.55 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $9,003.14 |
359 | 2054/01 | $51.69 | $50.27 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,951.45 |
360 | 2054/03 | $51.98 | $49.98 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,899.47 |
361 | 2054/03 | $52.27 | $49.69 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,847.20 |
362 | 2054/04 | $52.56 | $49.40 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,794.64 |
363 | 2054/05 | $52.86 | $49.10 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,741.78 |
364 | 2054/06 | $53.15 | $48.81 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,688.63 |
365 | 2054/07 | $53.45 | $48.51 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,635.18 |
366 | 2054/08 | $53.75 | $48.21 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,581.43 |
367 | 2054/09 | $54.05 | $47.91 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,527.39 |
368 | 2054/10 | $54.35 | $47.61 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,473.04 |
369 | 2054/11 | $54.65 | $47.31 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,418.39 |
370 | 2054/12 | $54.96 | $47.00 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,363.43 |
371 | 2055/01 | $55.26 | $46.70 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,308.17 |
372 | 2055/03 | $55.57 | $46.39 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,252.59 |
373 | 2055/03 | $55.88 | $46.08 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,196.71 |
374 | 2055/04 | $56.19 | $45.76 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,140.52 |
375 | 2055/05 | $56.51 | $45.45 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,084.01 |
376 | 2055/06 | $56.82 | $45.14 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $8,027.18 |
377 | 2055/07 | $57.14 | $44.82 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,970.04 |
378 | 2055/08 | $57.46 | $44.50 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,912.58 |
379 | 2055/09 | $57.78 | $44.18 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,854.80 |
380 | 2055/10 | $58.10 | $43.86 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,796.70 |
381 | 2055/11 | $58.43 | $43.53 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,738.27 |
382 | 2055/12 | $58.75 | $43.21 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,679.52 |
383 | 2056/01 | $59.08 | $42.88 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,620.43 |
384 | 2056/02 | $59.41 | $42.55 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,561.02 |
385 | 2056/03 | $59.74 | $42.22 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,501.28 |
386 | 2056/04 | $60.08 | $41.88 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,441.20 |
387 | 2056/05 | $60.41 | $41.55 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,380.79 |
388 | 2056/06 | $60.75 | $41.21 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,320.04 |
389 | 2056/07 | $61.09 | $40.87 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,258.95 |
390 | 2056/08 | $61.43 | $40.53 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,197.52 |
391 | 2056/09 | $61.77 | $40.19 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,135.74 |
392 | 2056/10 | $62.12 | $39.84 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,073.62 |
393 | 2056/11 | $62.47 | $39.49 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $7,011.16 |
394 | 2056/12 | $62.81 | $39.15 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,948.34 |
395 | 2057/01 | $63.16 | $38.79 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,885.18 |
396 | 2057/03 | $63.52 | $38.44 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,821.66 |
397 | 2057/03 | $63.87 | $38.09 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,757.79 |
398 | 2057/04 | $64.23 | $37.73 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,693.56 |
399 | 2057/05 | $64.59 | $37.37 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,628.97 |
400 | 2057/06 | $64.95 | $37.01 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,564.03 |
401 | 2057/07 | $65.31 | $36.65 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,498.72 |
402 | 2057/08 | $65.68 | $36.28 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,433.04 |
403 | 2057/09 | $66.04 | $35.92 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,367.00 |
404 | 2057/10 | $66.41 | $35.55 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,300.59 |
405 | 2057/11 | $66.78 | $35.18 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,233.81 |
406 | 2057/12 | $67.15 | $34.81 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,166.65 |
407 | 2058/01 | $67.53 | $34.43 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,099.12 |
408 | 2058/03 | $67.91 | $34.05 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $6,031.22 |
409 | 2058/03 | $68.29 | $33.67 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,962.93 |
410 | 2058/04 | $68.67 | $33.29 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,894.27 |
411 | 2058/05 | $69.05 | $32.91 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,825.22 |
412 | 2058/06 | $69.44 | $32.52 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,755.78 |
413 | 2058/07 | $69.82 | $32.14 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,685.96 |
414 | 2058/08 | $70.21 | $31.75 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,615.74 |
415 | 2058/09 | $70.61 | $31.35 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,545.14 |
416 | 2058/10 | $71.00 | $30.96 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,474.14 |
417 | 2058/11 | $71.40 | $30.56 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,402.74 |
418 | 2058/12 | $71.79 | $30.17 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,330.95 |
419 | 2059/01 | $72.20 | $29.76 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,258.75 |
420 | 2059/03 | $72.60 | $29.36 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,186.16 |
421 | 2059/03 | $73.00 | $28.96 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,113.15 |
422 | 2059/04 | $73.41 | $28.55 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $5,039.74 |
423 | 2059/05 | $73.82 | $28.14 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,965.92 |
424 | 2059/06 | $74.23 | $27.73 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,891.69 |
425 | 2059/07 | $74.65 | $27.31 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,817.04 |
426 | 2059/08 | $75.06 | $26.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,741.97 |
427 | 2059/09 | $75.48 | $26.48 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,666.49 |
428 | 2059/10 | $75.91 | $26.05 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,590.59 |
429 | 2059/11 | $76.33 | $25.63 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,514.26 |
430 | 2059/12 | $76.76 | $25.20 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,437.50 |
431 | 2060/01 | $77.18 | $24.78 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,360.32 |
432 | 2060/02 | $77.61 | $24.35 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,282.70 |
433 | 2060/03 | $78.05 | $23.91 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,204.66 |
434 | 2060/04 | $78.48 | $23.48 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,126.17 |
435 | 2060/05 | $78.92 | $23.04 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $4,047.25 |
436 | 2060/06 | $79.36 | $22.60 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,967.89 |
437 | 2060/07 | $79.81 | $22.15 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,888.08 |
438 | 2060/08 | $80.25 | $21.71 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,807.83 |
439 | 2060/09 | $80.70 | $21.26 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,727.13 |
440 | 2060/10 | $81.15 | $20.81 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,645.98 |
441 | 2060/11 | $81.60 | $20.36 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,564.38 |
442 | 2060/12 | $82.06 | $19.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,482.32 |
443 | 2061/01 | $82.52 | $19.44 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,399.80 |
444 | 2061/03 | $82.98 | $18.98 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,316.83 |
445 | 2061/03 | $83.44 | $18.52 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,233.39 |
446 | 2061/04 | $83.91 | $18.05 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,149.48 |
447 | 2061/05 | $84.38 | $17.58 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $3,065.10 |
448 | 2061/06 | $84.85 | $17.11 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,980.26 |
449 | 2061/07 | $85.32 | $16.64 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,894.94 |
450 | 2061/08 | $85.80 | $16.16 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,809.14 |
451 | 2061/09 | $86.28 | $15.68 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,722.87 |
452 | 2061/10 | $86.76 | $15.20 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,636.11 |
453 | 2061/11 | $87.24 | $14.72 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,548.87 |
454 | 2061/12 | $87.73 | $14.23 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,461.14 |
455 | 2062/01 | $88.22 | $13.74 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,372.92 |
456 | 2062/03 | $88.71 | $13.25 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,284.21 |
457 | 2062/03 | $89.21 | $12.75 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,195.00 |
458 | 2062/04 | $89.70 | $12.26 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,105.30 |
459 | 2062/05 | $90.21 | $11.75 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $2,015.10 |
460 | 2062/06 | $90.71 | $11.25 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,924.39 |
461 | 2062/07 | $91.22 | $10.74 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,833.17 |
462 | 2062/08 | $91.72 | $10.24 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,741.45 |
463 | 2062/09 | $92.24 | $9.72 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,649.21 |
464 | 2062/10 | $92.75 | $9.21 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,556.46 |
465 | 2062/11 | $93.27 | $8.69 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,463.19 |
466 | 2062/12 | $93.79 | $8.17 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,369.40 |
467 | 2063/01 | $94.31 | $7.65 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,275.09 |
468 | 2063/03 | $94.84 | $7.12 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,180.25 |
469 | 2063/03 | $95.37 | $6.59 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $1,084.88 |
470 | 2063/04 | $95.90 | $6.06 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $988.97 |
471 | 2063/05 | $96.44 | $5.52 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $892.54 |
472 | 2063/06 | $96.98 | $4.98 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $795.56 |
473 | 2063/07 | $97.52 | $4.44 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $698.04 |
474 | 2063/08 | $98.06 | $3.90 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $599.98 |
475 | 2063/09 | $98.61 | $3.35 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $501.37 |
476 | 2063/10 | $99.16 | $2.80 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $402.21 |
477 | 2063/11 | $99.71 | $2.25 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $302.49 |
478 | 2063/12 | $100.27 | $1.69 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $202.22 |
479 | 2064/01 | $100.83 | $1.13 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $101.39 |
480 | 2064/02 | $101.39 | $0.57 | $0.00 | $18,125.00 | $199.00 | $18,425.96 | $0.00 |
Totals | $17,000.00 | $31,940.63 | $0.00 | $8,700,000.00 | $95,520.00 | $8,844,460.63 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.