Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $17,000.00 at 6.7% interest rate for a $87,000.00 home, you need to have a monthly payment of $18,429.05. You will make a total of 420 payments and you will pay off your mortgage on 2059/03. Consult with a Mortgage Specialist
You can save $4,791.19 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $98.40 | 6.7% | 600 months | $129,040.80 | $42,040.80 |
50 years | Bi-Weekly | $49.20 | 6.7% | 512 months | $121,515.79 | $34,515.79 |
45 years | Monthly | $99.86 | 6.7% | 540 months | $123,921.92 | $36,921.92 |
45 years | Bi-Weekly | $49.93 | 6.7% | 461 months | $117,324.55 | $30,324.55 |
40 years | Monthly | $101.96 | 6.7% | 480 months | $118,940.63 | $31,940.63 |
40 years | Bi-Weekly | $50.98 | 6.7% | 409 months | $113,257.30 | $26,257.30 |
35 years | Monthly | $105.05 | 6.7% | 420 months | $114,121.60 | $27,121.60 |
35 years | Bi-Weekly | $52.53 | 6.7% | 358 months | $109,330.41 | $22,330.41 |
30 years | Monthly | $109.70 | 6.7% | 360 months | $109,491.01 | $22,491.01 |
30 years | Bi-Weekly | $54.85 | 6.7% | 307 months | $105,560.46 | $18,560.46 |
25 years | Monthly | $116.92 | 6.7% | 300 months | $105,075.63 | $18,075.63 |
25 years | Bi-Weekly | $58.46 | 6.7% | 256 months | $101,963.74 | $14,963.74 |
20 years | Monthly | $128.76 | 6.7% | 240 months | $100,901.69 | $13,901.69 |
20 years | Bi-Weekly | $64.38 | 6.7% | 205 months | $98,555.60 | $11,555.60 |
15 years | Monthly | $149.96 | 6.7% | 180 months | $96,993.47 | $9,993.47 |
15 years | Bi-Weekly | $74.98 | 6.7% | 154 months | $95,349.81 | $8,349.81 |
10 years | Monthly | $194.77 | 6.7% | 120 months | $93,371.92 | $6,371.92 |
10 years | Bi-Weekly | $97.39 | 6.7% | 103 months | $92,357.92 | $5,357.92 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $10.13 | $94.92 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,989.87 |
2 | 2024/04 | $10.19 | $94.86 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,979.67 |
3 | 2024/05 | $10.25 | $94.80 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,969.43 |
4 | 2024/06 | $10.31 | $94.75 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,959.12 |
5 | 2024/07 | $10.36 | $94.69 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,948.76 |
6 | 2024/08 | $10.42 | $94.63 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,938.34 |
7 | 2024/09 | $10.48 | $94.57 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,927.86 |
8 | 2024/10 | $10.54 | $94.51 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,917.32 |
9 | 2024/11 | $10.60 | $94.46 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,906.72 |
10 | 2024/12 | $10.66 | $94.40 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,896.07 |
11 | 2025/01 | $10.72 | $94.34 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,885.35 |
12 | 2025/03 | $10.77 | $94.28 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,874.58 |
13 | 2025/03 | $10.84 | $94.22 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,863.74 |
14 | 2025/04 | $10.90 | $94.16 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,852.85 |
15 | 2025/05 | $10.96 | $94.10 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,841.89 |
16 | 2025/06 | $11.02 | $94.03 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,830.87 |
17 | 2025/07 | $11.08 | $93.97 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,819.79 |
18 | 2025/08 | $11.14 | $93.91 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,808.65 |
19 | 2025/09 | $11.20 | $93.85 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,797.45 |
20 | 2025/10 | $11.27 | $93.79 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,786.18 |
21 | 2025/11 | $11.33 | $93.72 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,774.86 |
22 | 2025/12 | $11.39 | $93.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,763.46 |
23 | 2026/01 | $11.46 | $93.60 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,752.01 |
24 | 2026/03 | $11.52 | $93.53 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,740.49 |
25 | 2026/03 | $11.58 | $93.47 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,728.91 |
26 | 2026/04 | $11.65 | $93.40 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,717.26 |
27 | 2026/05 | $11.71 | $93.34 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,705.54 |
28 | 2026/06 | $11.78 | $93.27 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,693.76 |
29 | 2026/07 | $11.84 | $93.21 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,681.92 |
30 | 2026/08 | $11.91 | $93.14 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,670.01 |
31 | 2026/09 | $11.98 | $93.07 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,658.03 |
32 | 2026/10 | $12.04 | $93.01 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,645.99 |
33 | 2026/11 | $12.11 | $92.94 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,633.88 |
34 | 2026/12 | $12.18 | $92.87 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,621.70 |
35 | 2027/01 | $12.25 | $92.80 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,609.45 |
36 | 2027/03 | $12.32 | $92.74 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,597.14 |
37 | 2027/03 | $12.38 | $92.67 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,584.75 |
38 | 2027/04 | $12.45 | $92.60 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,572.30 |
39 | 2027/05 | $12.52 | $92.53 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,559.78 |
40 | 2027/06 | $12.59 | $92.46 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,547.18 |
41 | 2027/07 | $12.66 | $92.39 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,534.52 |
42 | 2027/08 | $12.73 | $92.32 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,521.79 |
43 | 2027/09 | $12.80 | $92.25 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,508.98 |
44 | 2027/10 | $12.88 | $92.18 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,496.11 |
45 | 2027/11 | $12.95 | $92.10 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,483.16 |
46 | 2027/12 | $13.02 | $92.03 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,470.14 |
47 | 2028/01 | $13.09 | $91.96 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,457.04 |
48 | 2028/02 | $13.17 | $91.89 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,443.88 |
49 | 2028/03 | $13.24 | $91.81 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,430.64 |
50 | 2028/04 | $13.31 | $91.74 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,417.32 |
51 | 2028/05 | $13.39 | $91.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,403.94 |
52 | 2028/06 | $13.46 | $91.59 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,390.47 |
53 | 2028/07 | $13.54 | $91.51 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,376.93 |
54 | 2028/08 | $13.61 | $91.44 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,363.32 |
55 | 2028/09 | $13.69 | $91.36 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,349.63 |
56 | 2028/10 | $13.77 | $91.29 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,335.87 |
57 | 2028/11 | $13.84 | $91.21 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,322.02 |
58 | 2028/12 | $13.92 | $91.13 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,308.10 |
59 | 2029/01 | $14.00 | $91.05 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,294.10 |
60 | 2029/03 | $14.08 | $90.98 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,280.03 |
61 | 2029/03 | $14.15 | $90.90 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,265.87 |
62 | 2029/04 | $14.23 | $90.82 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,251.64 |
63 | 2029/05 | $14.31 | $90.74 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,237.33 |
64 | 2029/06 | $14.39 | $90.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,222.93 |
65 | 2029/07 | $14.47 | $90.58 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,208.46 |
66 | 2029/08 | $14.55 | $90.50 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,193.91 |
67 | 2029/09 | $14.64 | $90.42 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,179.27 |
68 | 2029/10 | $14.72 | $90.33 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,164.55 |
69 | 2029/11 | $14.80 | $90.25 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,149.75 |
70 | 2029/12 | $14.88 | $90.17 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,134.87 |
71 | 2030/01 | $14.97 | $90.09 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,119.91 |
72 | 2030/03 | $15.05 | $90.00 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,104.86 |
73 | 2030/03 | $15.13 | $89.92 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,089.73 |
74 | 2030/04 | $15.22 | $89.83 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,074.51 |
75 | 2030/05 | $15.30 | $89.75 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,059.21 |
76 | 2030/06 | $15.39 | $89.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,043.82 |
77 | 2030/07 | $15.47 | $89.58 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,028.35 |
78 | 2030/08 | $15.56 | $89.49 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $16,012.79 |
79 | 2030/09 | $15.65 | $89.40 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,997.14 |
80 | 2030/10 | $15.73 | $89.32 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,981.41 |
81 | 2030/11 | $15.82 | $89.23 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,965.58 |
82 | 2030/12 | $15.91 | $89.14 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,949.67 |
83 | 2031/01 | $16.00 | $89.05 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,933.67 |
84 | 2031/03 | $16.09 | $88.96 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,917.59 |
85 | 2031/03 | $16.18 | $88.87 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,901.41 |
86 | 2031/04 | $16.27 | $88.78 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,885.14 |
87 | 2031/05 | $16.36 | $88.69 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,868.78 |
88 | 2031/06 | $16.45 | $88.60 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,852.33 |
89 | 2031/07 | $16.54 | $88.51 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,835.79 |
90 | 2031/08 | $16.63 | $88.42 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,819.15 |
91 | 2031/09 | $16.73 | $88.32 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,802.42 |
92 | 2031/10 | $16.82 | $88.23 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,785.60 |
93 | 2031/11 | $16.92 | $88.14 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,768.69 |
94 | 2031/12 | $17.01 | $88.04 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,751.68 |
95 | 2032/01 | $17.10 | $87.95 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,734.57 |
96 | 2032/02 | $17.20 | $87.85 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,717.37 |
97 | 2032/03 | $17.30 | $87.76 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,700.08 |
98 | 2032/04 | $17.39 | $87.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,682.68 |
99 | 2032/05 | $17.49 | $87.56 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,665.19 |
100 | 2032/06 | $17.59 | $87.46 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,647.61 |
101 | 2032/07 | $17.69 | $87.37 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,629.92 |
102 | 2032/08 | $17.78 | $87.27 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,612.14 |
103 | 2032/09 | $17.88 | $87.17 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,594.25 |
104 | 2032/10 | $17.98 | $87.07 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,576.27 |
105 | 2032/11 | $18.08 | $86.97 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,558.19 |
106 | 2032/12 | $18.18 | $86.87 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,540.00 |
107 | 2033/01 | $18.29 | $86.77 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,521.71 |
108 | 2033/03 | $18.39 | $86.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,503.33 |
109 | 2033/03 | $18.49 | $86.56 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,484.83 |
110 | 2033/04 | $18.59 | $86.46 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,466.24 |
111 | 2033/05 | $18.70 | $86.35 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,447.54 |
112 | 2033/06 | $18.80 | $86.25 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,428.74 |
113 | 2033/07 | $18.91 | $86.14 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,409.83 |
114 | 2033/08 | $19.01 | $86.04 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,390.82 |
115 | 2033/09 | $19.12 | $85.93 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,371.70 |
116 | 2033/10 | $19.23 | $85.83 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,352.47 |
117 | 2033/11 | $19.33 | $85.72 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,333.14 |
118 | 2033/12 | $19.44 | $85.61 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,313.70 |
119 | 2034/01 | $19.55 | $85.50 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,294.15 |
120 | 2034/03 | $19.66 | $85.39 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,274.49 |
121 | 2034/03 | $19.77 | $85.28 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,254.72 |
122 | 2034/04 | $19.88 | $85.17 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,234.84 |
123 | 2034/05 | $19.99 | $85.06 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,214.85 |
124 | 2034/06 | $20.10 | $84.95 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,194.75 |
125 | 2034/07 | $20.21 | $84.84 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,174.53 |
126 | 2034/08 | $20.33 | $84.72 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,154.21 |
127 | 2034/09 | $20.44 | $84.61 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,133.77 |
128 | 2034/10 | $20.55 | $84.50 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,113.21 |
129 | 2034/11 | $20.67 | $84.38 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,092.54 |
130 | 2034/12 | $20.78 | $84.27 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,071.76 |
131 | 2035/01 | $20.90 | $84.15 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,050.86 |
132 | 2035/03 | $21.02 | $84.03 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,029.84 |
133 | 2035/03 | $21.13 | $83.92 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $15,008.71 |
134 | 2035/04 | $21.25 | $83.80 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,987.45 |
135 | 2035/05 | $21.37 | $83.68 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,966.08 |
136 | 2035/06 | $21.49 | $83.56 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,944.59 |
137 | 2035/07 | $21.61 | $83.44 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,922.98 |
138 | 2035/08 | $21.73 | $83.32 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,901.25 |
139 | 2035/09 | $21.85 | $83.20 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,879.39 |
140 | 2035/10 | $21.97 | $83.08 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,857.42 |
141 | 2035/11 | $22.10 | $82.95 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,835.32 |
142 | 2035/12 | $22.22 | $82.83 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,813.10 |
143 | 2036/01 | $22.34 | $82.71 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,790.76 |
144 | 2036/02 | $22.47 | $82.58 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,768.29 |
145 | 2036/03 | $22.60 | $82.46 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,745.69 |
146 | 2036/04 | $22.72 | $82.33 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,722.97 |
147 | 2036/05 | $22.85 | $82.20 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,700.12 |
148 | 2036/06 | $22.98 | $82.08 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,677.15 |
149 | 2036/07 | $23.10 | $81.95 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,654.04 |
150 | 2036/08 | $23.23 | $81.82 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,630.81 |
151 | 2036/09 | $23.36 | $81.69 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,607.45 |
152 | 2036/10 | $23.49 | $81.56 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,583.95 |
153 | 2036/11 | $23.62 | $81.43 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,560.33 |
154 | 2036/12 | $23.76 | $81.30 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,536.57 |
155 | 2037/01 | $23.89 | $81.16 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,512.68 |
156 | 2037/03 | $24.02 | $81.03 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,488.66 |
157 | 2037/03 | $24.16 | $80.90 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,464.51 |
158 | 2037/04 | $24.29 | $80.76 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,440.21 |
159 | 2037/05 | $24.43 | $80.62 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,415.79 |
160 | 2037/06 | $24.56 | $80.49 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,391.22 |
161 | 2037/07 | $24.70 | $80.35 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,366.52 |
162 | 2037/08 | $24.84 | $80.21 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,341.69 |
163 | 2037/09 | $24.98 | $80.07 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,316.71 |
164 | 2037/10 | $25.12 | $79.93 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,291.59 |
165 | 2037/11 | $25.26 | $79.79 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,266.33 |
166 | 2037/12 | $25.40 | $79.65 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,240.94 |
167 | 2038/01 | $25.54 | $79.51 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,215.40 |
168 | 2038/03 | $25.68 | $79.37 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,189.72 |
169 | 2038/03 | $25.83 | $79.23 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,163.89 |
170 | 2038/04 | $25.97 | $79.08 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,137.92 |
171 | 2038/05 | $26.11 | $78.94 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,111.81 |
172 | 2038/06 | $26.26 | $78.79 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,085.55 |
173 | 2038/07 | $26.41 | $78.64 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,059.14 |
174 | 2038/08 | $26.55 | $78.50 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,032.58 |
175 | 2038/09 | $26.70 | $78.35 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $14,005.88 |
176 | 2038/10 | $26.85 | $78.20 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,979.03 |
177 | 2038/11 | $27.00 | $78.05 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,952.03 |
178 | 2038/12 | $27.15 | $77.90 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,924.87 |
179 | 2039/01 | $27.30 | $77.75 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,897.57 |
180 | 2039/03 | $27.46 | $77.59 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,870.11 |
181 | 2039/03 | $27.61 | $77.44 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,842.50 |
182 | 2039/04 | $27.76 | $77.29 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,814.74 |
183 | 2039/05 | $27.92 | $77.13 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,786.82 |
184 | 2039/06 | $28.08 | $76.98 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,758.74 |
185 | 2039/07 | $28.23 | $76.82 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,730.51 |
186 | 2039/08 | $28.39 | $76.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,702.12 |
187 | 2039/09 | $28.55 | $76.50 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,673.58 |
188 | 2039/10 | $28.71 | $76.34 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,644.87 |
189 | 2039/11 | $28.87 | $76.18 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,616.00 |
190 | 2039/12 | $29.03 | $76.02 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,586.97 |
191 | 2040/01 | $29.19 | $75.86 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,557.78 |
192 | 2040/02 | $29.35 | $75.70 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,528.43 |
193 | 2040/03 | $29.52 | $75.53 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,498.91 |
194 | 2040/04 | $29.68 | $75.37 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,469.23 |
195 | 2040/05 | $29.85 | $75.20 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,439.38 |
196 | 2040/06 | $30.01 | $75.04 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,409.36 |
197 | 2040/07 | $30.18 | $74.87 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,379.18 |
198 | 2040/08 | $30.35 | $74.70 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,348.83 |
199 | 2040/09 | $30.52 | $74.53 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,318.31 |
200 | 2040/10 | $30.69 | $74.36 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,287.62 |
201 | 2040/11 | $30.86 | $74.19 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,256.76 |
202 | 2040/12 | $31.03 | $74.02 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,225.72 |
203 | 2041/01 | $31.21 | $73.84 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,194.51 |
204 | 2041/03 | $31.38 | $73.67 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,163.13 |
205 | 2041/03 | $31.56 | $73.49 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,131.58 |
206 | 2041/04 | $31.73 | $73.32 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,099.84 |
207 | 2041/05 | $31.91 | $73.14 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,067.93 |
208 | 2041/06 | $32.09 | $72.96 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,035.84 |
209 | 2041/07 | $32.27 | $72.78 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $13,003.57 |
210 | 2041/08 | $32.45 | $72.60 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,971.13 |
211 | 2041/09 | $32.63 | $72.42 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,938.50 |
212 | 2041/10 | $32.81 | $72.24 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,905.69 |
213 | 2041/11 | $32.99 | $72.06 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,872.69 |
214 | 2041/12 | $33.18 | $71.87 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,839.51 |
215 | 2042/01 | $33.36 | $71.69 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,806.15 |
216 | 2042/03 | $33.55 | $71.50 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,772.60 |
217 | 2042/03 | $33.74 | $71.31 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,738.86 |
218 | 2042/04 | $33.93 | $71.13 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,704.93 |
219 | 2042/05 | $34.12 | $70.94 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,670.82 |
220 | 2042/06 | $34.31 | $70.75 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,636.51 |
221 | 2042/07 | $34.50 | $70.55 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,602.01 |
222 | 2042/08 | $34.69 | $70.36 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,567.32 |
223 | 2042/09 | $34.88 | $70.17 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,532.44 |
224 | 2042/10 | $35.08 | $69.97 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,497.36 |
225 | 2042/11 | $35.27 | $69.78 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,462.09 |
226 | 2042/12 | $35.47 | $69.58 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,426.62 |
227 | 2043/01 | $35.67 | $69.38 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,390.95 |
228 | 2043/03 | $35.87 | $69.18 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,355.08 |
229 | 2043/03 | $36.07 | $68.98 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,319.01 |
230 | 2043/04 | $36.27 | $68.78 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,282.74 |
231 | 2043/05 | $36.47 | $68.58 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,246.27 |
232 | 2043/06 | $36.68 | $68.37 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,209.59 |
233 | 2043/07 | $36.88 | $68.17 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,172.71 |
234 | 2043/08 | $37.09 | $67.96 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,135.62 |
235 | 2043/09 | $37.29 | $67.76 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,098.33 |
236 | 2043/10 | $37.50 | $67.55 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,060.82 |
237 | 2043/11 | $37.71 | $67.34 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $12,023.11 |
238 | 2043/12 | $37.92 | $67.13 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,985.19 |
239 | 2044/01 | $38.13 | $66.92 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,947.06 |
240 | 2044/02 | $38.35 | $66.70 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,908.71 |
241 | 2044/03 | $38.56 | $66.49 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,870.15 |
242 | 2044/04 | $38.78 | $66.27 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,831.37 |
243 | 2044/05 | $38.99 | $66.06 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,792.38 |
244 | 2044/06 | $39.21 | $65.84 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,753.17 |
245 | 2044/07 | $39.43 | $65.62 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,713.74 |
246 | 2044/08 | $39.65 | $65.40 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,674.09 |
247 | 2044/09 | $39.87 | $65.18 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,634.22 |
248 | 2044/10 | $40.09 | $64.96 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,594.12 |
249 | 2044/11 | $40.32 | $64.73 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,553.81 |
250 | 2044/12 | $40.54 | $64.51 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,513.26 |
251 | 2045/01 | $40.77 | $64.28 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,472.49 |
252 | 2045/03 | $41.00 | $64.05 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,431.50 |
253 | 2045/03 | $41.23 | $63.83 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,390.27 |
254 | 2045/04 | $41.46 | $63.60 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,348.82 |
255 | 2045/05 | $41.69 | $63.36 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,307.13 |
256 | 2045/06 | $41.92 | $63.13 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,265.21 |
257 | 2045/07 | $42.15 | $62.90 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,223.05 |
258 | 2045/08 | $42.39 | $62.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,180.66 |
259 | 2045/09 | $42.63 | $62.43 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,138.04 |
260 | 2045/10 | $42.86 | $62.19 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,095.17 |
261 | 2045/11 | $43.10 | $61.95 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,052.07 |
262 | 2045/12 | $43.34 | $61.71 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $11,008.73 |
263 | 2046/01 | $43.59 | $61.47 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,965.14 |
264 | 2046/03 | $43.83 | $61.22 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,921.31 |
265 | 2046/03 | $44.07 | $60.98 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,877.24 |
266 | 2046/04 | $44.32 | $60.73 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,832.92 |
267 | 2046/05 | $44.57 | $60.48 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,788.35 |
268 | 2046/06 | $44.82 | $60.23 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,743.53 |
269 | 2046/07 | $45.07 | $59.98 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,698.47 |
270 | 2046/08 | $45.32 | $59.73 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,653.15 |
271 | 2046/09 | $45.57 | $59.48 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,607.58 |
272 | 2046/10 | $45.83 | $59.23 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,561.75 |
273 | 2046/11 | $46.08 | $58.97 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,515.67 |
274 | 2046/12 | $46.34 | $58.71 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,469.33 |
275 | 2047/01 | $46.60 | $58.45 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,422.73 |
276 | 2047/03 | $46.86 | $58.19 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,375.87 |
277 | 2047/03 | $47.12 | $57.93 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,328.76 |
278 | 2047/04 | $47.38 | $57.67 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,281.37 |
279 | 2047/05 | $47.65 | $57.40 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,233.73 |
280 | 2047/06 | $47.91 | $57.14 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,185.81 |
281 | 2047/07 | $48.18 | $56.87 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,137.63 |
282 | 2047/08 | $48.45 | $56.60 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,089.18 |
283 | 2047/09 | $48.72 | $56.33 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $10,040.46 |
284 | 2047/10 | $48.99 | $56.06 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,991.47 |
285 | 2047/11 | $49.27 | $55.79 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,942.20 |
286 | 2047/12 | $49.54 | $55.51 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,892.66 |
287 | 2048/01 | $49.82 | $55.23 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,842.85 |
288 | 2048/02 | $50.10 | $54.96 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,792.75 |
289 | 2048/03 | $50.38 | $54.68 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,742.38 |
290 | 2048/04 | $50.66 | $54.39 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,691.72 |
291 | 2048/05 | $50.94 | $54.11 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,640.78 |
292 | 2048/06 | $51.22 | $53.83 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,589.56 |
293 | 2048/07 | $51.51 | $53.54 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,538.05 |
294 | 2048/08 | $51.80 | $53.25 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,486.25 |
295 | 2048/09 | $52.09 | $52.96 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,434.16 |
296 | 2048/10 | $52.38 | $52.67 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,381.78 |
297 | 2048/11 | $52.67 | $52.38 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,329.11 |
298 | 2048/12 | $52.96 | $52.09 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,276.15 |
299 | 2049/01 | $53.26 | $51.79 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,222.89 |
300 | 2049/03 | $53.56 | $51.49 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,169.33 |
301 | 2049/03 | $53.86 | $51.20 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,115.48 |
302 | 2049/04 | $54.16 | $50.89 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,061.32 |
303 | 2049/05 | $54.46 | $50.59 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $9,006.86 |
304 | 2049/06 | $54.76 | $50.29 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,952.10 |
305 | 2049/07 | $55.07 | $49.98 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,897.03 |
306 | 2049/08 | $55.38 | $49.68 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,841.65 |
307 | 2049/09 | $55.69 | $49.37 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,785.97 |
308 | 2049/10 | $56.00 | $49.05 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,729.97 |
309 | 2049/11 | $56.31 | $48.74 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,673.66 |
310 | 2049/12 | $56.62 | $48.43 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,617.04 |
311 | 2050/01 | $56.94 | $48.11 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,560.10 |
312 | 2050/03 | $57.26 | $47.79 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,502.84 |
313 | 2050/03 | $57.58 | $47.47 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,445.27 |
314 | 2050/04 | $57.90 | $47.15 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,387.37 |
315 | 2050/05 | $58.22 | $46.83 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,329.14 |
316 | 2050/06 | $58.55 | $46.50 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,270.60 |
317 | 2050/07 | $58.87 | $46.18 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,211.72 |
318 | 2050/08 | $59.20 | $45.85 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,152.52 |
319 | 2050/09 | $59.53 | $45.52 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,092.99 |
320 | 2050/10 | $59.87 | $45.19 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $8,033.12 |
321 | 2050/11 | $60.20 | $44.85 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,972.92 |
322 | 2050/12 | $60.54 | $44.52 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,912.39 |
323 | 2051/01 | $60.87 | $44.18 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,851.51 |
324 | 2051/03 | $61.21 | $43.84 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,790.30 |
325 | 2051/03 | $61.56 | $43.50 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,728.74 |
326 | 2051/04 | $61.90 | $43.15 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,666.84 |
327 | 2051/05 | $62.24 | $42.81 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,604.60 |
328 | 2051/06 | $62.59 | $42.46 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,542.01 |
329 | 2051/07 | $62.94 | $42.11 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,479.06 |
330 | 2051/08 | $63.29 | $41.76 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,415.77 |
331 | 2051/09 | $63.65 | $41.40 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,352.12 |
332 | 2051/10 | $64.00 | $41.05 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,288.12 |
333 | 2051/11 | $64.36 | $40.69 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,223.76 |
334 | 2051/12 | $64.72 | $40.33 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,159.04 |
335 | 2052/01 | $65.08 | $39.97 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,093.96 |
336 | 2052/02 | $65.44 | $39.61 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $7,028.52 |
337 | 2052/03 | $65.81 | $39.24 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,962.71 |
338 | 2052/04 | $66.18 | $38.88 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,896.54 |
339 | 2052/05 | $66.55 | $38.51 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,829.99 |
340 | 2052/06 | $66.92 | $38.13 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,763.07 |
341 | 2052/07 | $67.29 | $37.76 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,695.78 |
342 | 2052/08 | $67.67 | $37.38 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,628.11 |
343 | 2052/09 | $68.04 | $37.01 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,560.07 |
344 | 2052/10 | $68.42 | $36.63 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,491.65 |
345 | 2052/11 | $68.81 | $36.25 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,422.84 |
346 | 2052/12 | $69.19 | $35.86 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,353.65 |
347 | 2053/01 | $69.58 | $35.47 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,284.07 |
348 | 2053/03 | $69.97 | $35.09 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,214.11 |
349 | 2053/03 | $70.36 | $34.70 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,143.75 |
350 | 2053/04 | $70.75 | $34.30 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,073.00 |
351 | 2053/05 | $71.14 | $33.91 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $6,001.86 |
352 | 2053/06 | $71.54 | $33.51 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,930.32 |
353 | 2053/07 | $71.94 | $33.11 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,858.38 |
354 | 2053/08 | $72.34 | $32.71 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,786.03 |
355 | 2053/09 | $72.75 | $32.31 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,713.29 |
356 | 2053/10 | $73.15 | $31.90 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,640.14 |
357 | 2053/11 | $73.56 | $31.49 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,566.58 |
358 | 2053/12 | $73.97 | $31.08 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,492.60 |
359 | 2054/01 | $74.38 | $30.67 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,418.22 |
360 | 2054/03 | $74.80 | $30.25 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,343.42 |
361 | 2054/03 | $75.22 | $29.83 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,268.20 |
362 | 2054/04 | $75.64 | $29.41 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,192.57 |
363 | 2054/05 | $76.06 | $28.99 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,116.51 |
364 | 2054/06 | $76.48 | $28.57 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $5,040.02 |
365 | 2054/07 | $76.91 | $28.14 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,963.11 |
366 | 2054/08 | $77.34 | $27.71 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,885.77 |
367 | 2054/09 | $77.77 | $27.28 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,808.00 |
368 | 2054/10 | $78.21 | $26.84 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,729.79 |
369 | 2054/11 | $78.64 | $26.41 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,651.15 |
370 | 2054/12 | $79.08 | $25.97 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,572.06 |
371 | 2055/01 | $79.52 | $25.53 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,492.54 |
372 | 2055/03 | $79.97 | $25.08 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,412.57 |
373 | 2055/03 | $80.41 | $24.64 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,332.16 |
374 | 2055/04 | $80.86 | $24.19 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,251.29 |
375 | 2055/05 | $81.32 | $23.74 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,169.98 |
376 | 2055/06 | $81.77 | $23.28 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,088.21 |
377 | 2055/07 | $82.23 | $22.83 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $4,005.98 |
378 | 2055/08 | $82.68 | $22.37 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,923.30 |
379 | 2055/09 | $83.15 | $21.91 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,840.15 |
380 | 2055/10 | $83.61 | $21.44 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,756.54 |
381 | 2055/11 | $84.08 | $20.97 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,672.46 |
382 | 2055/12 | $84.55 | $20.50 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,587.92 |
383 | 2056/01 | $85.02 | $20.03 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,502.90 |
384 | 2056/02 | $85.49 | $19.56 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,417.41 |
385 | 2056/03 | $85.97 | $19.08 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,331.43 |
386 | 2056/04 | $86.45 | $18.60 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,244.98 |
387 | 2056/05 | $86.93 | $18.12 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,158.05 |
388 | 2056/06 | $87.42 | $17.63 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $3,070.63 |
389 | 2056/07 | $87.91 | $17.14 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,982.72 |
390 | 2056/08 | $88.40 | $16.65 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,894.33 |
391 | 2056/09 | $88.89 | $16.16 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,805.43 |
392 | 2056/10 | $89.39 | $15.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,716.05 |
393 | 2056/11 | $89.89 | $15.16 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,626.16 |
394 | 2056/12 | $90.39 | $14.66 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,535.77 |
395 | 2057/01 | $90.89 | $14.16 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,444.88 |
396 | 2057/03 | $91.40 | $13.65 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,353.48 |
397 | 2057/03 | $91.91 | $13.14 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,261.57 |
398 | 2057/04 | $92.42 | $12.63 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,169.14 |
399 | 2057/05 | $92.94 | $12.11 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $2,076.20 |
400 | 2057/06 | $93.46 | $11.59 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,982.74 |
401 | 2057/07 | $93.98 | $11.07 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,888.76 |
402 | 2057/08 | $94.51 | $10.55 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,794.25 |
403 | 2057/09 | $95.03 | $10.02 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,699.22 |
404 | 2057/10 | $95.56 | $9.49 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,603.66 |
405 | 2057/11 | $96.10 | $8.95 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,507.56 |
406 | 2057/12 | $96.63 | $8.42 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,410.92 |
407 | 2058/01 | $97.17 | $7.88 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,313.75 |
408 | 2058/03 | $97.72 | $7.34 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,216.03 |
409 | 2058/03 | $98.26 | $6.79 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,117.77 |
410 | 2058/04 | $98.81 | $6.24 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $1,018.96 |
411 | 2058/05 | $99.36 | $5.69 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $919.60 |
412 | 2058/06 | $99.92 | $5.13 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $819.68 |
413 | 2058/07 | $100.47 | $4.58 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $719.21 |
414 | 2058/08 | $101.04 | $4.02 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $618.17 |
415 | 2058/09 | $101.60 | $3.45 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $516.57 |
416 | 2058/10 | $102.17 | $2.88 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $414.41 |
417 | 2058/11 | $102.74 | $2.31 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $311.67 |
418 | 2058/12 | $103.31 | $1.74 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $208.36 |
419 | 2059/01 | $103.89 | $1.16 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $104.47 |
420 | 2059/03 | $104.47 | $0.58 | $0.00 | $18,125.00 | $199.00 | $18,429.05 | $0.00 |
Totals | $17,000.00 | $27,121.60 | $0.00 | $7,612,500.00 | $83,580.00 | $7,740,201.60 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.