Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $807,000.00 at 4.5% interest rate for a $857,000.00 home, you need to have a monthly payment of $4,223.64 ~ $4,290.89. You will make a total of 600 payments and you will pay off your mortgage on 2066/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $215,738.08 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,384.48 | 4.5% | 600 months | $2,080,685.25 | $1,223,685.25 |
| 50 years | Bi-Weekly | $1,692.24 | 4.5% | 512 months | $1,864,947.17 | $1,007,947.17 |
| 45 years | Monthly | $3,488.45 | 4.5% | 540 months | $1,933,763.72 | $1,076,763.72 |
| 45 years | Bi-Weekly | $1,744.23 | 4.5% | 461 months | $1,745,338.73 | $888,338.73 |
| 40 years | Monthly | $3,627.97 | 4.5% | 480 months | $1,791,426.61 | $934,426.61 |
| 40 years | Bi-Weekly | $1,813.99 | 4.5% | 409 months | $1,629,426.86 | $772,426.86 |
| 35 years | Monthly | $3,819.18 | 4.5% | 420 months | $1,654,056.37 | $797,056.37 |
| 35 years | Bi-Weekly | $1,909.59 | 4.5% | 358 months | $1,517,437.05 | $660,437.05 |
| 30 years | Monthly | $4,088.95 | 4.5% | 360 months | $1,522,022.16 | $665,022.16 |
| 30 years | Bi-Weekly | $2,044.48 | 4.5% | 307 months | $1,409,581.94 | $552,581.94 |
| 25 years | Monthly | $4,485.57 | 4.5% | 300 months | $1,395,670.43 | $538,670.43 |
| 25 years | Bi-Weekly | $2,242.79 | 4.5% | 256 months | $1,306,056.95 | $449,056.95 |
| 20 years | Monthly | $5,105.48 | 4.5% | 240 months | $1,275,315.31 | $418,315.31 |
| 20 years | Bi-Weekly | $2,552.74 | 4.5% | 205 months | $1,207,036.04 | $350,036.04 |
| 15 years | Monthly | $6,173.50 | 4.5% | 180 months | $1,161,229.25 | $304,229.25 |
| 15 years | Bi-Weekly | $3,086.75 | 4.5% | 154 months | $1,112,667.72 | $255,667.72 |
| 10 years | Monthly | $8,363.62 | 4.5% | 120 months | $1,053,634.35 | $196,634.35 |
| 10 years | Bi-Weekly | $4,181.81 | 4.5% | 103 months | $1,023,071.57 | $166,071.57 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/03 | $358.23 | $3,026.25 | $67.25 | $714.17 | $125.00 | $4,290.89 | $806,641.77 |
| 2 | 2016/04 | $359.57 | $3,024.91 | $67.25 | $714.17 | $125.00 | $4,290.89 | $806,282.21 |
| 3 | 2016/05 | $360.92 | $3,023.56 | $67.25 | $714.17 | $125.00 | $4,290.89 | $805,921.29 |
| 4 | 2016/06 | $362.27 | $3,022.20 | $67.25 | $714.17 | $125.00 | $4,290.89 | $805,559.02 |
| 5 | 2016/07 | $363.63 | $3,020.85 | $67.25 | $714.17 | $125.00 | $4,290.89 | $805,195.39 |
| 6 | 2016/08 | $364.99 | $3,019.48 | $67.25 | $714.17 | $125.00 | $4,290.89 | $804,830.40 |
| 7 | 2016/09 | $366.36 | $3,018.11 | $67.25 | $714.17 | $125.00 | $4,290.89 | $804,464.03 |
| 8 | 2016/10 | $367.74 | $3,016.74 | $67.25 | $714.17 | $125.00 | $4,290.89 | $804,096.30 |
| 9 | 2016/11 | $369.11 | $3,015.36 | $67.25 | $714.17 | $125.00 | $4,290.89 | $803,727.19 |
| 10 | 2016/12 | $370.50 | $3,013.98 | $67.25 | $714.17 | $125.00 | $4,290.89 | $803,356.69 |
| 11 | 2017/01 | $371.89 | $3,012.59 | $67.25 | $714.17 | $125.00 | $4,290.89 | $802,984.80 |
| 12 | 2017/03 | $373.28 | $3,011.19 | $67.25 | $714.17 | $125.00 | $4,290.89 | $802,611.52 |
| 13 | 2017/03 | $374.68 | $3,009.79 | $67.25 | $714.17 | $125.00 | $4,290.89 | $802,236.83 |
| 14 | 2017/04 | $376.09 | $3,008.39 | $67.25 | $714.17 | $125.00 | $4,290.89 | $801,860.75 |
| 15 | 2017/05 | $377.50 | $3,006.98 | $67.25 | $714.17 | $125.00 | $4,290.89 | $801,483.25 |
| 16 | 2017/06 | $378.91 | $3,005.56 | $67.25 | $714.17 | $125.00 | $4,290.89 | $801,104.34 |
| 17 | 2017/07 | $380.33 | $3,004.14 | $67.25 | $714.17 | $125.00 | $4,290.89 | $800,724.00 |
| 18 | 2017/08 | $381.76 | $3,002.72 | $67.25 | $714.17 | $125.00 | $4,290.89 | $800,342.24 |
| 19 | 2017/09 | $383.19 | $3,001.28 | $67.25 | $714.17 | $125.00 | $4,290.89 | $799,959.05 |
| 20 | 2017/10 | $384.63 | $2,999.85 | $67.25 | $714.17 | $125.00 | $4,290.89 | $799,574.42 |
| 21 | 2017/11 | $386.07 | $2,998.40 | $67.25 | $714.17 | $125.00 | $4,290.89 | $799,188.35 |
| 22 | 2017/12 | $387.52 | $2,996.96 | $67.25 | $714.17 | $125.00 | $4,290.89 | $798,800.83 |
| 23 | 2018/01 | $388.97 | $2,995.50 | $67.25 | $714.17 | $125.00 | $4,290.89 | $798,411.86 |
| 24 | 2018/03 | $390.43 | $2,994.04 | $67.25 | $714.17 | $125.00 | $4,290.89 | $798,021.43 |
| 25 | 2018/03 | $391.90 | $2,992.58 | $67.25 | $714.17 | $125.00 | $4,290.89 | $797,629.53 |
| 26 | 2018/04 | $393.36 | $2,991.11 | $67.25 | $714.17 | $125.00 | $4,290.89 | $797,236.17 |
| 27 | 2018/05 | $394.84 | $2,989.64 | $67.25 | $714.17 | $125.00 | $4,290.89 | $796,841.33 |
| 28 | 2018/06 | $396.32 | $2,988.15 | $67.25 | $714.17 | $125.00 | $4,290.89 | $796,445.01 |
| 29 | 2018/07 | $397.81 | $2,986.67 | $67.25 | $714.17 | $125.00 | $4,290.89 | $796,047.20 |
| 30 | 2018/08 | $399.30 | $2,985.18 | $67.25 | $714.17 | $125.00 | $4,290.89 | $795,647.90 |
| 31 | 2018/09 | $400.80 | $2,983.68 | $67.25 | $714.17 | $125.00 | $4,290.89 | $795,247.11 |
| 32 | 2018/10 | $402.30 | $2,982.18 | $67.25 | $714.17 | $125.00 | $4,290.89 | $794,844.81 |
| 33 | 2018/11 | $403.81 | $2,980.67 | $67.25 | $714.17 | $125.00 | $4,290.89 | $794,441.00 |
| 34 | 2018/12 | $405.32 | $2,979.15 | $67.25 | $714.17 | $125.00 | $4,290.89 | $794,035.68 |
| 35 | 2019/01 | $406.84 | $2,977.63 | $67.25 | $714.17 | $125.00 | $4,290.89 | $793,628.84 |
| 36 | 2019/03 | $408.37 | $2,976.11 | $67.25 | $714.17 | $125.00 | $4,290.89 | $793,220.47 |
| 37 | 2019/03 | $409.90 | $2,974.58 | $67.25 | $714.17 | $125.00 | $4,290.89 | $792,810.57 |
| 38 | 2019/04 | $411.44 | $2,973.04 | $67.25 | $714.17 | $125.00 | $4,290.89 | $792,399.14 |
| 39 | 2019/05 | $412.98 | $2,971.50 | $67.25 | $714.17 | $125.00 | $4,290.89 | $791,986.16 |
| 40 | 2019/06 | $414.53 | $2,969.95 | $67.25 | $714.17 | $125.00 | $4,290.89 | $791,571.63 |
| 41 | 2019/07 | $416.08 | $2,968.39 | $67.25 | $714.17 | $125.00 | $4,290.89 | $791,155.55 |
| 42 | 2019/08 | $417.64 | $2,966.83 | $67.25 | $714.17 | $125.00 | $4,290.89 | $790,737.91 |
| 43 | 2019/09 | $419.21 | $2,965.27 | $67.25 | $714.17 | $125.00 | $4,290.89 | $790,318.70 |
| 44 | 2019/10 | $420.78 | $2,963.70 | $67.25 | $714.17 | $125.00 | $4,290.89 | $789,897.92 |
| 45 | 2019/11 | $422.36 | $2,962.12 | $67.25 | $714.17 | $125.00 | $4,290.89 | $789,475.56 |
| 46 | 2019/12 | $423.94 | $2,960.53 | $67.25 | $714.17 | $125.00 | $4,290.89 | $789,051.62 |
| 47 | 2020/01 | $425.53 | $2,958.94 | $67.25 | $714.17 | $125.00 | $4,290.89 | $788,626.08 |
| 48 | 2020/03 | $427.13 | $2,957.35 | $67.25 | $714.17 | $125.00 | $4,290.89 | $788,198.96 |
| 49 | 2020/03 | $428.73 | $2,955.75 | $67.25 | $714.17 | $125.00 | $4,290.89 | $787,770.23 |
| 50 | 2020/04 | $430.34 | $2,954.14 | $67.25 | $714.17 | $125.00 | $4,290.89 | $787,339.89 |
| 51 | 2020/05 | $431.95 | $2,952.52 | $67.25 | $714.17 | $125.00 | $4,290.89 | $786,907.94 |
| 52 | 2020/06 | $433.57 | $2,950.90 | $67.25 | $714.17 | $125.00 | $4,290.89 | $786,474.37 |
| 53 | 2020/07 | $435.20 | $2,949.28 | $67.25 | $714.17 | $125.00 | $4,290.89 | $786,039.17 |
| 54 | 2020/08 | $436.83 | $2,947.65 | $67.25 | $714.17 | $125.00 | $4,290.89 | $785,602.34 |
| 55 | 2020/09 | $438.47 | $2,946.01 | $67.25 | $714.17 | $125.00 | $4,290.89 | $785,163.88 |
| 56 | 2020/10 | $440.11 | $2,944.36 | $67.25 | $714.17 | $125.00 | $4,290.89 | $784,723.77 |
| 57 | 2020/11 | $441.76 | $2,942.71 | $67.25 | $714.17 | $125.00 | $4,290.89 | $784,282.01 |
| 58 | 2020/12 | $443.42 | $2,941.06 | $67.25 | $714.17 | $125.00 | $4,290.89 | $783,838.59 |
| 59 | 2021/01 | $445.08 | $2,939.39 | $67.25 | $714.17 | $125.00 | $4,290.89 | $783,393.51 |
| 60 | 2021/03 | $446.75 | $2,937.73 | $67.25 | $714.17 | $125.00 | $4,290.89 | $782,946.76 |
| 61 | 2021/03 | $448.43 | $2,936.05 | $67.25 | $714.17 | $125.00 | $4,290.89 | $782,498.33 |
| 62 | 2021/04 | $450.11 | $2,934.37 | $67.25 | $714.17 | $125.00 | $4,290.89 | $782,048.23 |
| 63 | 2021/05 | $451.79 | $2,932.68 | $67.25 | $714.17 | $125.00 | $4,290.89 | $781,596.43 |
| 64 | 2021/06 | $453.49 | $2,930.99 | $67.25 | $714.17 | $125.00 | $4,290.89 | $781,142.94 |
| 65 | 2021/07 | $455.19 | $2,929.29 | $67.25 | $714.17 | $125.00 | $4,290.89 | $780,687.75 |
| 66 | 2021/08 | $456.90 | $2,927.58 | $67.25 | $714.17 | $125.00 | $4,290.89 | $780,230.86 |
| 67 | 2021/09 | $458.61 | $2,925.87 | $67.25 | $714.17 | $125.00 | $4,290.89 | $779,772.25 |
| 68 | 2021/10 | $460.33 | $2,924.15 | $67.25 | $714.17 | $125.00 | $4,290.89 | $779,311.92 |
| 69 | 2021/11 | $462.06 | $2,922.42 | $67.25 | $714.17 | $125.00 | $4,290.89 | $778,849.86 |
| 70 | 2021/12 | $463.79 | $2,920.69 | $67.25 | $714.17 | $125.00 | $4,290.89 | $778,386.07 |
| 71 | 2022/01 | $465.53 | $2,918.95 | $67.25 | $714.17 | $125.00 | $4,290.89 | $777,920.55 |
| 72 | 2022/03 | $467.27 | $2,917.20 | $67.25 | $714.17 | $125.00 | $4,290.89 | $777,453.27 |
| 73 | 2022/03 | $469.03 | $2,915.45 | $67.25 | $714.17 | $125.00 | $4,290.89 | $776,984.25 |
| 74 | 2022/04 | $470.78 | $2,913.69 | $67.25 | $714.17 | $125.00 | $4,290.89 | $776,513.46 |
| 75 | 2022/05 | $472.55 | $2,911.93 | $67.25 | $714.17 | $125.00 | $4,290.89 | $776,040.91 |
| 76 | 2022/06 | $474.32 | $2,910.15 | $67.25 | $714.17 | $125.00 | $4,290.89 | $775,566.59 |
| 77 | 2022/07 | $476.10 | $2,908.37 | $67.25 | $714.17 | $125.00 | $4,290.89 | $775,090.49 |
| 78 | 2022/08 | $477.89 | $2,906.59 | $67.25 | $714.17 | $125.00 | $4,290.89 | $774,612.60 |
| 79 | 2022/09 | $479.68 | $2,904.80 | $67.25 | $714.17 | $125.00 | $4,290.89 | $774,132.92 |
| 80 | 2022/10 | $481.48 | $2,903.00 | $67.25 | $714.17 | $125.00 | $4,290.89 | $773,651.45 |
| 81 | 2022/11 | $483.28 | $2,901.19 | $67.25 | $714.17 | $125.00 | $4,290.89 | $773,168.17 |
| 82 | 2022/12 | $485.09 | $2,899.38 | $67.25 | $714.17 | $125.00 | $4,290.89 | $772,683.07 |
| 83 | 2023/01 | $486.91 | $2,897.56 | $67.25 | $714.17 | $125.00 | $4,290.89 | $772,196.16 |
| 84 | 2023/03 | $488.74 | $2,895.74 | $67.25 | $714.17 | $125.00 | $4,290.89 | $771,707.42 |
| 85 | 2023/03 | $490.57 | $2,893.90 | $67.25 | $714.17 | $125.00 | $4,290.89 | $771,216.84 |
| 86 | 2023/04 | $492.41 | $2,892.06 | $67.25 | $714.17 | $125.00 | $4,290.89 | $770,724.43 |
| 87 | 2023/05 | $494.26 | $2,890.22 | $67.25 | $714.17 | $125.00 | $4,290.89 | $770,230.17 |
| 88 | 2023/06 | $496.11 | $2,888.36 | $67.25 | $714.17 | $125.00 | $4,290.89 | $769,734.06 |
| 89 | 2023/07 | $497.97 | $2,886.50 | $67.25 | $714.17 | $125.00 | $4,290.89 | $769,236.09 |
| 90 | 2023/08 | $499.84 | $2,884.64 | $67.25 | $714.17 | $125.00 | $4,290.89 | $768,736.25 |
| 91 | 2023/09 | $501.71 | $2,882.76 | $67.25 | $714.17 | $125.00 | $4,290.89 | $768,234.53 |
| 92 | 2023/10 | $503.60 | $2,880.88 | $67.25 | $714.17 | $125.00 | $4,290.89 | $767,730.94 |
| 93 | 2023/11 | $505.48 | $2,878.99 | $67.25 | $714.17 | $125.00 | $4,290.89 | $767,225.45 |
| 94 | 2023/12 | $507.38 | $2,877.10 | $67.25 | $714.17 | $125.00 | $4,290.89 | $766,718.07 |
| 95 | 2024/01 | $509.28 | $2,875.19 | $67.25 | $714.17 | $125.00 | $4,290.89 | $766,208.79 |
| 96 | 2024/03 | $511.19 | $2,873.28 | $67.25 | $714.17 | $125.00 | $4,290.89 | $765,697.60 |
| 97 | 2024/03 | $513.11 | $2,871.37 | $67.25 | $714.17 | $125.00 | $4,290.89 | $765,184.49 |
| 98 | 2024/04 | $515.03 | $2,869.44 | $67.25 | $714.17 | $125.00 | $4,290.89 | $764,669.46 |
| 99 | 2024/05 | $516.96 | $2,867.51 | $67.25 | $714.17 | $125.00 | $4,290.89 | $764,152.49 |
| 100 | 2024/06 | $518.90 | $2,865.57 | $67.25 | $714.17 | $125.00 | $4,290.89 | $763,633.59 |
| 101 | 2024/07 | $520.85 | $2,863.63 | $67.25 | $714.17 | $125.00 | $4,290.89 | $763,112.74 |
| 102 | 2024/08 | $522.80 | $2,861.67 | $67.25 | $714.17 | $125.00 | $4,290.89 | $762,589.93 |
| 103 | 2024/09 | $524.76 | $2,859.71 | $67.25 | $714.17 | $125.00 | $4,290.89 | $762,065.17 |
| 104 | 2024/10 | $526.73 | $2,857.74 | $67.25 | $714.17 | $125.00 | $4,290.89 | $761,538.44 |
| 105 | 2024/11 | $528.71 | $2,855.77 | $67.25 | $714.17 | $125.00 | $4,290.89 | $761,009.73 |
| 106 | 2024/12 | $530.69 | $2,853.79 | $67.25 | $714.17 | $125.00 | $4,290.89 | $760,479.05 |
| 107 | 2025/01 | $532.68 | $2,851.80 | $67.25 | $714.17 | $125.00 | $4,290.89 | $759,946.37 |
| 108 | 2025/03 | $534.68 | $2,849.80 | $67.25 | $714.17 | $125.00 | $4,290.89 | $759,411.69 |
| 109 | 2025/03 | $536.68 | $2,847.79 | $67.25 | $714.17 | $125.00 | $4,290.89 | $758,875.01 |
| 110 | 2025/04 | $538.69 | $2,845.78 | $67.25 | $714.17 | $125.00 | $4,290.89 | $758,336.31 |
| 111 | 2025/05 | $540.71 | $2,843.76 | $67.25 | $714.17 | $125.00 | $4,290.89 | $757,795.60 |
| 112 | 2025/06 | $542.74 | $2,841.73 | $67.25 | $714.17 | $125.00 | $4,290.89 | $757,252.86 |
| 113 | 2025/07 | $544.78 | $2,839.70 | $67.25 | $714.17 | $125.00 | $4,290.89 | $756,708.08 |
| 114 | 2025/08 | $546.82 | $2,837.66 | $67.25 | $714.17 | $125.00 | $4,290.89 | $756,161.26 |
| 115 | 2025/09 | $548.87 | $2,835.60 | $67.25 | $714.17 | $125.00 | $4,290.89 | $755,612.39 |
| 116 | 2025/10 | $550.93 | $2,833.55 | $67.25 | $714.17 | $125.00 | $4,290.89 | $755,061.46 |
| 117 | 2025/11 | $552.99 | $2,831.48 | $67.25 | $714.17 | $125.00 | $4,290.89 | $754,508.47 |
| 118 | 2025/12 | $555.07 | $2,829.41 | $67.25 | $714.17 | $125.00 | $4,290.89 | $753,953.40 |
| 119 | 2026/01 | $557.15 | $2,827.33 | $67.25 | $714.17 | $125.00 | $4,290.89 | $753,396.25 |
| 120 | 2026/03 | $559.24 | $2,825.24 | $67.25 | $714.17 | $125.00 | $4,290.89 | $752,837.01 |
| 121 | 2026/03 | $561.34 | $2,823.14 | $67.25 | $714.17 | $125.00 | $4,290.89 | $752,275.67 |
| 122 | 2026/04 | $563.44 | $2,821.03 | $67.25 | $714.17 | $125.00 | $4,290.89 | $751,712.23 |
| 123 | 2026/05 | $565.55 | $2,818.92 | $67.25 | $714.17 | $125.00 | $4,290.89 | $751,146.67 |
| 124 | 2026/06 | $567.68 | $2,816.80 | $67.25 | $714.17 | $125.00 | $4,290.89 | $750,579.00 |
| 125 | 2026/07 | $569.80 | $2,814.67 | $67.25 | $714.17 | $125.00 | $4,290.89 | $750,009.20 |
| 126 | 2026/08 | $571.94 | $2,812.53 | $67.25 | $714.17 | $125.00 | $4,290.89 | $749,437.25 |
| 127 | 2026/09 | $574.09 | $2,810.39 | $67.25 | $714.17 | $125.00 | $4,290.89 | $748,863.17 |
| 128 | 2026/10 | $576.24 | $2,808.24 | $67.25 | $714.17 | $125.00 | $4,290.89 | $748,286.93 |
| 129 | 2026/11 | $578.40 | $2,806.08 | $67.25 | $714.17 | $125.00 | $4,290.89 | $747,708.53 |
| 130 | 2026/12 | $580.57 | $2,803.91 | $67.25 | $714.17 | $125.00 | $4,290.89 | $747,127.96 |
| 131 | 2027/01 | $582.75 | $2,801.73 | $67.25 | $714.17 | $125.00 | $4,290.89 | $746,545.22 |
| 132 | 2027/03 | $584.93 | $2,799.54 | $67.25 | $714.17 | $125.00 | $4,290.89 | $745,960.29 |
| 133 | 2027/03 | $587.12 | $2,797.35 | $67.25 | $714.17 | $125.00 | $4,290.89 | $745,373.16 |
| 134 | 2027/04 | $589.33 | $2,795.15 | $67.25 | $714.17 | $125.00 | $4,290.89 | $744,783.84 |
| 135 | 2027/05 | $591.54 | $2,792.94 | $67.25 | $714.17 | $125.00 | $4,290.89 | $744,192.30 |
| 136 | 2027/06 | $593.75 | $2,790.72 | $67.25 | $714.17 | $125.00 | $4,290.89 | $743,598.55 |
| 137 | 2027/07 | $595.98 | $2,788.49 | $67.25 | $714.17 | $125.00 | $4,290.89 | $743,002.56 |
| 138 | 2027/08 | $598.22 | $2,786.26 | $67.25 | $714.17 | $125.00 | $4,290.89 | $742,404.35 |
| 139 | 2027/09 | $600.46 | $2,784.02 | $67.25 | $714.17 | $125.00 | $4,290.89 | $741,803.89 |
| 140 | 2027/10 | $602.71 | $2,781.76 | $67.25 | $714.17 | $125.00 | $4,290.89 | $741,201.18 |
| 141 | 2027/11 | $604.97 | $2,779.50 | $67.25 | $714.17 | $125.00 | $4,290.89 | $740,596.21 |
| 142 | 2027/12 | $607.24 | $2,777.24 | $67.25 | $714.17 | $125.00 | $4,290.89 | $739,988.97 |
| 143 | 2028/01 | $609.52 | $2,774.96 | $67.25 | $714.17 | $125.00 | $4,290.89 | $739,379.45 |
| 144 | 2028/03 | $611.80 | $2,772.67 | $67.25 | $714.17 | $125.00 | $4,290.89 | $738,767.65 |
| 145 | 2028/03 | $614.10 | $2,770.38 | $67.25 | $714.17 | $125.00 | $4,290.89 | $738,153.55 |
| 146 | 2028/04 | $616.40 | $2,768.08 | $67.25 | $714.17 | $125.00 | $4,290.89 | $737,537.15 |
| 147 | 2028/05 | $618.71 | $2,765.76 | $67.25 | $714.17 | $125.00 | $4,290.89 | $736,918.44 |
| 148 | 2028/06 | $621.03 | $2,763.44 | $67.25 | $714.17 | $125.00 | $4,290.89 | $736,297.41 |
| 149 | 2028/07 | $623.36 | $2,761.12 | $67.25 | $714.17 | $125.00 | $4,290.89 | $735,674.05 |
| 150 | 2028/08 | $625.70 | $2,758.78 | $67.25 | $714.17 | $125.00 | $4,290.89 | $735,048.35 |
| 151 | 2028/09 | $628.04 | $2,756.43 | $67.25 | $714.17 | $125.00 | $4,290.89 | $734,420.31 |
| 152 | 2028/10 | $630.40 | $2,754.08 | $67.25 | $714.17 | $125.00 | $4,290.89 | $733,789.91 |
| 153 | 2028/11 | $632.76 | $2,751.71 | $67.25 | $714.17 | $125.00 | $4,290.89 | $733,157.15 |
| 154 | 2028/12 | $635.14 | $2,749.34 | $67.25 | $714.17 | $125.00 | $4,290.89 | $732,522.01 |
| 155 | 2029/01 | $637.52 | $2,746.96 | $67.25 | $714.17 | $125.00 | $4,290.89 | $731,884.49 |
| 156 | 2029/03 | $639.91 | $2,744.57 | $67.25 | $714.17 | $125.00 | $4,290.89 | $731,244.58 |
| 157 | 2029/03 | $642.31 | $2,742.17 | $67.25 | $714.17 | $125.00 | $4,290.89 | $730,602.27 |
| 158 | 2029/04 | $644.72 | $2,739.76 | $67.25 | $714.17 | $125.00 | $4,290.89 | $729,957.56 |
| 159 | 2029/05 | $647.13 | $2,737.34 | $67.25 | $714.17 | $125.00 | $4,290.89 | $729,310.42 |
| 160 | 2029/06 | $649.56 | $2,734.91 | $67.25 | $714.17 | $125.00 | $4,290.89 | $728,660.86 |
| 161 | 2029/07 | $652.00 | $2,732.48 | $67.25 | $714.17 | $125.00 | $4,290.89 | $728,008.86 |
| 162 | 2029/08 | $654.44 | $2,730.03 | $67.25 | $714.17 | $125.00 | $4,290.89 | $727,354.42 |
| 163 | 2029/09 | $656.90 | $2,727.58 | $67.25 | $714.17 | $125.00 | $4,290.89 | $726,697.53 |
| 164 | 2029/10 | $659.36 | $2,725.12 | $67.25 | $714.17 | $125.00 | $4,290.89 | $726,038.17 |
| 165 | 2029/11 | $661.83 | $2,722.64 | $67.25 | $714.17 | $125.00 | $4,290.89 | $725,376.33 |
| 166 | 2029/12 | $664.31 | $2,720.16 | $67.25 | $714.17 | $125.00 | $4,290.89 | $724,712.02 |
| 167 | 2030/01 | $666.81 | $2,717.67 | $67.25 | $714.17 | $125.00 | $4,290.89 | $724,045.21 |
| 168 | 2030/03 | $669.31 | $2,715.17 | $67.25 | $714.17 | $125.00 | $4,290.89 | $723,375.91 |
| 169 | 2030/03 | $671.82 | $2,712.66 | $67.25 | $714.17 | $125.00 | $4,290.89 | $722,704.09 |
| 170 | 2030/04 | $674.34 | $2,710.14 | $67.25 | $714.17 | $125.00 | $4,290.89 | $722,029.76 |
| 171 | 2030/05 | $676.86 | $2,707.61 | $67.25 | $714.17 | $125.00 | $4,290.89 | $721,352.89 |
| 172 | 2030/06 | $679.40 | $2,705.07 | $67.25 | $714.17 | $125.00 | $4,290.89 | $720,673.49 |
| 173 | 2030/07 | $681.95 | $2,702.53 | $67.25 | $714.17 | $125.00 | $4,290.89 | $719,991.54 |
| 174 | 2030/08 | $684.51 | $2,699.97 | $67.25 | $714.17 | $125.00 | $4,290.89 | $719,307.04 |
| 175 | 2030/09 | $687.07 | $2,697.40 | $67.25 | $714.17 | $125.00 | $4,290.89 | $718,619.96 |
| 176 | 2030/10 | $689.65 | $2,694.82 | $67.25 | $714.17 | $125.00 | $4,290.89 | $717,930.31 |
| 177 | 2030/11 | $692.24 | $2,692.24 | $67.25 | $714.17 | $125.00 | $4,290.89 | $717,238.07 |
| 178 | 2030/12 | $694.83 | $2,689.64 | $67.25 | $714.17 | $125.00 | $4,290.89 | $716,543.24 |
| 179 | 2031/01 | $697.44 | $2,687.04 | $67.25 | $714.17 | $125.00 | $4,290.89 | $715,845.80 |
| 180 | 2031/03 | $700.05 | $2,684.42 | $67.25 | $714.17 | $125.00 | $4,290.89 | $715,145.75 |
| 181 | 2031/03 | $702.68 | $2,681.80 | $67.25 | $714.17 | $125.00 | $4,290.89 | $714,443.07 |
| 182 | 2031/04 | $705.31 | $2,679.16 | $67.25 | $714.17 | $125.00 | $4,290.89 | $713,737.76 |
| 183 | 2031/05 | $707.96 | $2,676.52 | $67.25 | $714.17 | $125.00 | $4,290.89 | $713,029.80 |
| 184 | 2031/06 | $710.61 | $2,673.86 | $67.25 | $714.17 | $125.00 | $4,290.89 | $712,319.18 |
| 185 | 2031/07 | $713.28 | $2,671.20 | $67.25 | $714.17 | $125.00 | $4,290.89 | $711,605.91 |
| 186 | 2031/08 | $715.95 | $2,668.52 | $67.25 | $714.17 | $125.00 | $4,290.89 | $710,889.95 |
| 187 | 2031/09 | $718.64 | $2,665.84 | $67.25 | $714.17 | $125.00 | $4,290.89 | $710,171.31 |
| 188 | 2031/10 | $721.33 | $2,663.14 | $67.25 | $714.17 | $125.00 | $4,290.89 | $709,449.98 |
| 189 | 2031/11 | $724.04 | $2,660.44 | $67.25 | $714.17 | $125.00 | $4,290.89 | $708,725.94 |
| 190 | 2031/12 | $726.75 | $2,657.72 | $67.25 | $714.17 | $125.00 | $4,290.89 | $707,999.19 |
| 191 | 2032/01 | $729.48 | $2,655.00 | $67.25 | $714.17 | $125.00 | $4,290.89 | $707,269.71 |
| 192 | 2032/03 | $732.21 | $2,652.26 | $67.25 | $714.17 | $125.00 | $4,290.89 | $706,537.50 |
| 193 | 2032/03 | $734.96 | $2,649.52 | $67.25 | $714.17 | $125.00 | $4,290.89 | $705,802.54 |
| 194 | 2032/04 | $737.72 | $2,646.76 | $67.25 | $714.17 | $125.00 | $4,290.89 | $705,064.82 |
| 195 | 2032/05 | $740.48 | $2,643.99 | $67.25 | $714.17 | $125.00 | $4,290.89 | $704,324.34 |
| 196 | 2032/06 | $743.26 | $2,641.22 | $67.25 | $714.17 | $125.00 | $4,290.89 | $703,581.08 |
| 197 | 2032/07 | $746.05 | $2,638.43 | $67.25 | $714.17 | $125.00 | $4,290.89 | $702,835.03 |
| 198 | 2032/08 | $748.84 | $2,635.63 | $67.25 | $714.17 | $125.00 | $4,290.89 | $702,086.19 |
| 199 | 2032/09 | $751.65 | $2,632.82 | $67.25 | $714.17 | $125.00 | $4,290.89 | $701,334.54 |
| 200 | 2032/10 | $754.47 | $2,630.00 | $67.25 | $714.17 | $125.00 | $4,290.89 | $700,580.07 |
| 201 | 2032/11 | $757.30 | $2,627.18 | $67.25 | $714.17 | $125.00 | $4,290.89 | $699,822.77 |
| 202 | 2032/12 | $760.14 | $2,624.34 | $67.25 | $714.17 | $125.00 | $4,290.89 | $699,062.63 |
| 203 | 2033/01 | $762.99 | $2,621.48 | $67.25 | $714.17 | $125.00 | $4,290.89 | $698,299.64 |
| 204 | 2033/03 | $765.85 | $2,618.62 | $67.25 | $714.17 | $125.00 | $4,290.89 | $697,533.78 |
| 205 | 2033/03 | $768.72 | $2,615.75 | $67.25 | $714.17 | $125.00 | $4,290.89 | $696,765.06 |
| 206 | 2033/04 | $771.61 | $2,612.87 | $67.25 | $714.17 | $125.00 | $4,290.89 | $695,993.45 |
| 207 | 2033/05 | $774.50 | $2,609.98 | $67.25 | $714.17 | $125.00 | $4,290.89 | $695,218.95 |
| 208 | 2033/06 | $777.40 | $2,607.07 | $67.25 | $714.17 | $125.00 | $4,290.89 | $694,441.55 |
| 209 | 2033/07 | $780.32 | $2,604.16 | $67.25 | $714.17 | $125.00 | $4,290.89 | $693,661.23 |
| 210 | 2033/08 | $783.25 | $2,601.23 | $67.25 | $714.17 | $125.00 | $4,290.89 | $692,877.98 |
| 211 | 2033/09 | $786.18 | $2,598.29 | $67.25 | $714.17 | $125.00 | $4,290.89 | $692,091.80 |
| 212 | 2033/10 | $789.13 | $2,595.34 | $67.25 | $714.17 | $125.00 | $4,290.89 | $691,302.67 |
| 213 | 2033/11 | $792.09 | $2,592.39 | $67.25 | $714.17 | $125.00 | $4,290.89 | $690,510.58 |
| 214 | 2033/12 | $795.06 | $2,589.41 | $67.25 | $714.17 | $125.00 | $4,290.89 | $689,715.52 |
| 215 | 2034/01 | $798.04 | $2,586.43 | $67.25 | $714.17 | $125.00 | $4,290.89 | $688,917.48 |
| 216 | 2034/03 | $801.03 | $2,583.44 | $67.25 | $714.17 | $125.00 | $4,290.89 | $688,116.44 |
| 217 | 2034/03 | $804.04 | $2,580.44 | $67.25 | $714.17 | $125.00 | $4,290.89 | $687,312.40 |
| 218 | 2034/04 | $807.05 | $2,577.42 | $67.25 | $714.17 | $125.00 | $4,290.89 | $686,505.35 |
| 219 | 2034/05 | $810.08 | $2,574.40 | $67.25 | $714.17 | $125.00 | $4,290.89 | $685,695.27 |
| 220 | 2034/06 | $813.12 | $2,571.36 | $0.00 | $714.17 | $125.00 | $4,223.64 | $684,882.15 |
| 221 | 2034/07 | $816.17 | $2,568.31 | $0.00 | $714.17 | $125.00 | $4,223.64 | $684,065.98 |
| 222 | 2034/08 | $819.23 | $2,565.25 | $0.00 | $714.17 | $125.00 | $4,223.64 | $683,246.76 |
| 223 | 2034/09 | $822.30 | $2,562.18 | $0.00 | $714.17 | $125.00 | $4,223.64 | $682,424.46 |
| 224 | 2034/10 | $825.38 | $2,559.09 | $0.00 | $714.17 | $125.00 | $4,223.64 | $681,599.07 |
| 225 | 2034/11 | $828.48 | $2,556.00 | $0.00 | $714.17 | $125.00 | $4,223.64 | $680,770.59 |
| 226 | 2034/12 | $831.59 | $2,552.89 | $0.00 | $714.17 | $125.00 | $4,223.64 | $679,939.01 |
| 227 | 2035/01 | $834.70 | $2,549.77 | $0.00 | $714.17 | $125.00 | $4,223.64 | $679,104.30 |
| 228 | 2035/03 | $837.83 | $2,546.64 | $0.00 | $714.17 | $125.00 | $4,223.64 | $678,266.47 |
| 229 | 2035/03 | $840.98 | $2,543.50 | $0.00 | $714.17 | $125.00 | $4,223.64 | $677,425.49 |
| 230 | 2035/04 | $844.13 | $2,540.35 | $0.00 | $714.17 | $125.00 | $4,223.64 | $676,581.36 |
| 231 | 2035/05 | $847.30 | $2,537.18 | $0.00 | $714.17 | $125.00 | $4,223.64 | $675,734.07 |
| 232 | 2035/06 | $850.47 | $2,534.00 | $0.00 | $714.17 | $125.00 | $4,223.64 | $674,883.60 |
| 233 | 2035/07 | $853.66 | $2,530.81 | $0.00 | $714.17 | $125.00 | $4,223.64 | $674,029.93 |
| 234 | 2035/08 | $856.86 | $2,527.61 | $0.00 | $714.17 | $125.00 | $4,223.64 | $673,173.07 |
| 235 | 2035/09 | $860.08 | $2,524.40 | $0.00 | $714.17 | $125.00 | $4,223.64 | $672,312.99 |
| 236 | 2035/10 | $863.30 | $2,521.17 | $0.00 | $714.17 | $125.00 | $4,223.64 | $671,449.69 |
| 237 | 2035/11 | $866.54 | $2,517.94 | $0.00 | $714.17 | $125.00 | $4,223.64 | $670,583.15 |
| 238 | 2035/12 | $869.79 | $2,514.69 | $0.00 | $714.17 | $125.00 | $4,223.64 | $669,713.36 |
| 239 | 2036/01 | $873.05 | $2,511.43 | $0.00 | $714.17 | $125.00 | $4,223.64 | $668,840.31 |
| 240 | 2036/03 | $876.32 | $2,508.15 | $0.00 | $714.17 | $125.00 | $4,223.64 | $667,963.99 |
| 241 | 2036/03 | $879.61 | $2,504.86 | $0.00 | $714.17 | $125.00 | $4,223.64 | $667,084.38 |
| 242 | 2036/04 | $882.91 | $2,501.57 | $0.00 | $714.17 | $125.00 | $4,223.64 | $666,201.47 |
| 243 | 2036/05 | $886.22 | $2,498.26 | $0.00 | $714.17 | $125.00 | $4,223.64 | $665,315.25 |
| 244 | 2036/06 | $889.54 | $2,494.93 | $0.00 | $714.17 | $125.00 | $4,223.64 | $664,425.71 |
| 245 | 2036/07 | $892.88 | $2,491.60 | $0.00 | $714.17 | $125.00 | $4,223.64 | $663,532.83 |
| 246 | 2036/08 | $896.23 | $2,488.25 | $0.00 | $714.17 | $125.00 | $4,223.64 | $662,636.60 |
| 247 | 2036/09 | $899.59 | $2,484.89 | $0.00 | $714.17 | $125.00 | $4,223.64 | $661,737.01 |
| 248 | 2036/10 | $902.96 | $2,481.51 | $0.00 | $714.17 | $125.00 | $4,223.64 | $660,834.05 |
| 249 | 2036/11 | $906.35 | $2,478.13 | $0.00 | $714.17 | $125.00 | $4,223.64 | $659,927.70 |
| 250 | 2036/12 | $909.75 | $2,474.73 | $0.00 | $714.17 | $125.00 | $4,223.64 | $659,017.96 |
| 251 | 2037/01 | $913.16 | $2,471.32 | $0.00 | $714.17 | $125.00 | $4,223.64 | $658,104.80 |
| 252 | 2037/03 | $916.58 | $2,467.89 | $0.00 | $714.17 | $125.00 | $4,223.64 | $657,188.22 |
| 253 | 2037/03 | $920.02 | $2,464.46 | $0.00 | $714.17 | $125.00 | $4,223.64 | $656,268.20 |
| 254 | 2037/04 | $923.47 | $2,461.01 | $0.00 | $714.17 | $125.00 | $4,223.64 | $655,344.73 |
| 255 | 2037/05 | $926.93 | $2,457.54 | $0.00 | $714.17 | $125.00 | $4,223.64 | $654,417.79 |
| 256 | 2037/06 | $930.41 | $2,454.07 | $0.00 | $714.17 | $125.00 | $4,223.64 | $653,487.39 |
| 257 | 2037/07 | $933.90 | $2,450.58 | $0.00 | $714.17 | $125.00 | $4,223.64 | $652,553.49 |
| 258 | 2037/08 | $937.40 | $2,447.08 | $0.00 | $714.17 | $125.00 | $4,223.64 | $651,616.09 |
| 259 | 2037/09 | $940.92 | $2,443.56 | $0.00 | $714.17 | $125.00 | $4,223.64 | $650,675.17 |
| 260 | 2037/10 | $944.44 | $2,440.03 | $0.00 | $714.17 | $125.00 | $4,223.64 | $649,730.73 |
| 261 | 2037/11 | $947.99 | $2,436.49 | $0.00 | $714.17 | $125.00 | $4,223.64 | $648,782.74 |
| 262 | 2037/12 | $951.54 | $2,432.94 | $0.00 | $714.17 | $125.00 | $4,223.64 | $647,831.20 |
| 263 | 2038/01 | $955.11 | $2,429.37 | $0.00 | $714.17 | $125.00 | $4,223.64 | $646,876.10 |
| 264 | 2038/03 | $958.69 | $2,425.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $645,917.41 |
| 265 | 2038/03 | $962.29 | $2,422.19 | $0.00 | $714.17 | $125.00 | $4,223.64 | $644,955.12 |
| 266 | 2038/04 | $965.89 | $2,418.58 | $0.00 | $714.17 | $125.00 | $4,223.64 | $643,989.23 |
| 267 | 2038/05 | $969.52 | $2,414.96 | $0.00 | $714.17 | $125.00 | $4,223.64 | $643,019.71 |
| 268 | 2038/06 | $973.15 | $2,411.32 | $0.00 | $714.17 | $125.00 | $4,223.64 | $642,046.56 |
| 269 | 2038/07 | $976.80 | $2,407.67 | $0.00 | $714.17 | $125.00 | $4,223.64 | $641,069.76 |
| 270 | 2038/08 | $980.46 | $2,404.01 | $0.00 | $714.17 | $125.00 | $4,223.64 | $640,089.30 |
| 271 | 2038/09 | $984.14 | $2,400.33 | $0.00 | $714.17 | $125.00 | $4,223.64 | $639,105.15 |
| 272 | 2038/10 | $987.83 | $2,396.64 | $0.00 | $714.17 | $125.00 | $4,223.64 | $638,117.32 |
| 273 | 2038/11 | $991.54 | $2,392.94 | $0.00 | $714.17 | $125.00 | $4,223.64 | $637,125.79 |
| 274 | 2038/12 | $995.25 | $2,389.22 | $0.00 | $714.17 | $125.00 | $4,223.64 | $636,130.53 |
| 275 | 2039/01 | $998.99 | $2,385.49 | $0.00 | $714.17 | $125.00 | $4,223.64 | $635,131.55 |
| 276 | 2039/03 | $1,002.73 | $2,381.74 | $0.00 | $714.17 | $125.00 | $4,223.64 | $634,128.82 |
| 277 | 2039/03 | $1,006.49 | $2,377.98 | $0.00 | $714.17 | $125.00 | $4,223.64 | $633,122.32 |
| 278 | 2039/04 | $1,010.27 | $2,374.21 | $0.00 | $714.17 | $125.00 | $4,223.64 | $632,112.06 |
| 279 | 2039/05 | $1,014.06 | $2,370.42 | $0.00 | $714.17 | $125.00 | $4,223.64 | $631,098.00 |
| 280 | 2039/06 | $1,017.86 | $2,366.62 | $0.00 | $714.17 | $125.00 | $4,223.64 | $630,080.14 |
| 281 | 2039/07 | $1,021.67 | $2,362.80 | $0.00 | $714.17 | $125.00 | $4,223.64 | $629,058.47 |
| 282 | 2039/08 | $1,025.51 | $2,358.97 | $0.00 | $714.17 | $125.00 | $4,223.64 | $628,032.96 |
| 283 | 2039/09 | $1,029.35 | $2,355.12 | $0.00 | $714.17 | $125.00 | $4,223.64 | $627,003.61 |
| 284 | 2039/10 | $1,033.21 | $2,351.26 | $0.00 | $714.17 | $125.00 | $4,223.64 | $625,970.40 |
| 285 | 2039/11 | $1,037.09 | $2,347.39 | $0.00 | $714.17 | $125.00 | $4,223.64 | $624,933.31 |
| 286 | 2039/12 | $1,040.98 | $2,343.50 | $0.00 | $714.17 | $125.00 | $4,223.64 | $623,892.34 |
| 287 | 2040/01 | $1,044.88 | $2,339.60 | $0.00 | $714.17 | $125.00 | $4,223.64 | $622,847.46 |
| 288 | 2040/03 | $1,048.80 | $2,335.68 | $0.00 | $714.17 | $125.00 | $4,223.64 | $621,798.66 |
| 289 | 2040/03 | $1,052.73 | $2,331.74 | $0.00 | $714.17 | $125.00 | $4,223.64 | $620,745.93 |
| 290 | 2040/04 | $1,056.68 | $2,327.80 | $0.00 | $714.17 | $125.00 | $4,223.64 | $619,689.25 |
| 291 | 2040/05 | $1,060.64 | $2,323.83 | $0.00 | $714.17 | $125.00 | $4,223.64 | $618,628.61 |
| 292 | 2040/06 | $1,064.62 | $2,319.86 | $0.00 | $714.17 | $125.00 | $4,223.64 | $617,563.99 |
| 293 | 2040/07 | $1,068.61 | $2,315.86 | $0.00 | $714.17 | $125.00 | $4,223.64 | $616,495.38 |
| 294 | 2040/08 | $1,072.62 | $2,311.86 | $0.00 | $714.17 | $125.00 | $4,223.64 | $615,422.77 |
| 295 | 2040/09 | $1,076.64 | $2,307.84 | $0.00 | $714.17 | $125.00 | $4,223.64 | $614,346.13 |
| 296 | 2040/10 | $1,080.68 | $2,303.80 | $0.00 | $714.17 | $125.00 | $4,223.64 | $613,265.45 |
| 297 | 2040/11 | $1,084.73 | $2,299.75 | $0.00 | $714.17 | $125.00 | $4,223.64 | $612,180.72 |
| 298 | 2040/12 | $1,088.80 | $2,295.68 | $0.00 | $714.17 | $125.00 | $4,223.64 | $611,091.92 |
| 299 | 2041/01 | $1,092.88 | $2,291.59 | $0.00 | $714.17 | $125.00 | $4,223.64 | $609,999.04 |
| 300 | 2041/03 | $1,096.98 | $2,287.50 | $0.00 | $714.17 | $125.00 | $4,223.64 | $608,902.06 |
| 301 | 2041/03 | $1,101.09 | $2,283.38 | $0.00 | $714.17 | $125.00 | $4,223.64 | $607,800.97 |
| 302 | 2041/04 | $1,105.22 | $2,279.25 | $0.00 | $714.17 | $125.00 | $4,223.64 | $606,695.75 |
| 303 | 2041/05 | $1,109.37 | $2,275.11 | $0.00 | $714.17 | $125.00 | $4,223.64 | $605,586.38 |
| 304 | 2041/06 | $1,113.53 | $2,270.95 | $0.00 | $714.17 | $125.00 | $4,223.64 | $604,472.85 |
| 305 | 2041/07 | $1,117.70 | $2,266.77 | $0.00 | $714.17 | $125.00 | $4,223.64 | $603,355.15 |
| 306 | 2041/08 | $1,121.89 | $2,262.58 | $0.00 | $714.17 | $125.00 | $4,223.64 | $602,233.26 |
| 307 | 2041/09 | $1,126.10 | $2,258.37 | $0.00 | $714.17 | $125.00 | $4,223.64 | $601,107.16 |
| 308 | 2041/10 | $1,130.32 | $2,254.15 | $0.00 | $714.17 | $125.00 | $4,223.64 | $599,976.83 |
| 309 | 2041/11 | $1,134.56 | $2,249.91 | $0.00 | $714.17 | $125.00 | $4,223.64 | $598,842.27 |
| 310 | 2041/12 | $1,138.82 | $2,245.66 | $0.00 | $714.17 | $125.00 | $4,223.64 | $597,703.45 |
| 311 | 2042/01 | $1,143.09 | $2,241.39 | $0.00 | $714.17 | $125.00 | $4,223.64 | $596,560.37 |
| 312 | 2042/03 | $1,147.37 | $2,237.10 | $0.00 | $714.17 | $125.00 | $4,223.64 | $595,412.99 |
| 313 | 2042/03 | $1,151.68 | $2,232.80 | $0.00 | $714.17 | $125.00 | $4,223.64 | $594,261.32 |
| 314 | 2042/04 | $1,156.00 | $2,228.48 | $0.00 | $714.17 | $125.00 | $4,223.64 | $593,105.32 |
| 315 | 2042/05 | $1,160.33 | $2,224.14 | $0.00 | $714.17 | $125.00 | $4,223.64 | $591,944.99 |
| 316 | 2042/06 | $1,164.68 | $2,219.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $590,780.31 |
| 317 | 2042/07 | $1,169.05 | $2,215.43 | $0.00 | $714.17 | $125.00 | $4,223.64 | $589,611.26 |
| 318 | 2042/08 | $1,173.43 | $2,211.04 | $0.00 | $714.17 | $125.00 | $4,223.64 | $588,437.83 |
| 319 | 2042/09 | $1,177.83 | $2,206.64 | $0.00 | $714.17 | $125.00 | $4,223.64 | $587,259.99 |
| 320 | 2042/10 | $1,182.25 | $2,202.22 | $0.00 | $714.17 | $125.00 | $4,223.64 | $586,077.74 |
| 321 | 2042/11 | $1,186.68 | $2,197.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $584,891.06 |
| 322 | 2042/12 | $1,191.13 | $2,193.34 | $0.00 | $714.17 | $125.00 | $4,223.64 | $583,699.92 |
| 323 | 2043/01 | $1,195.60 | $2,188.87 | $0.00 | $714.17 | $125.00 | $4,223.64 | $582,504.32 |
| 324 | 2043/03 | $1,200.08 | $2,184.39 | $0.00 | $714.17 | $125.00 | $4,223.64 | $581,304.24 |
| 325 | 2043/03 | $1,204.58 | $2,179.89 | $0.00 | $714.17 | $125.00 | $4,223.64 | $580,099.65 |
| 326 | 2043/04 | $1,209.10 | $2,175.37 | $0.00 | $714.17 | $125.00 | $4,223.64 | $578,890.55 |
| 327 | 2043/05 | $1,213.64 | $2,170.84 | $0.00 | $714.17 | $125.00 | $4,223.64 | $577,676.92 |
| 328 | 2043/06 | $1,218.19 | $2,166.29 | $0.00 | $714.17 | $125.00 | $4,223.64 | $576,458.73 |
| 329 | 2043/07 | $1,222.76 | $2,161.72 | $0.00 | $714.17 | $125.00 | $4,223.64 | $575,235.97 |
| 330 | 2043/08 | $1,227.34 | $2,157.13 | $0.00 | $714.17 | $125.00 | $4,223.64 | $574,008.63 |
| 331 | 2043/09 | $1,231.94 | $2,152.53 | $0.00 | $714.17 | $125.00 | $4,223.64 | $572,776.69 |
| 332 | 2043/10 | $1,236.56 | $2,147.91 | $0.00 | $714.17 | $125.00 | $4,223.64 | $571,540.13 |
| 333 | 2043/11 | $1,241.20 | $2,143.28 | $0.00 | $714.17 | $125.00 | $4,223.64 | $570,298.93 |
| 334 | 2043/12 | $1,245.85 | $2,138.62 | $0.00 | $714.17 | $125.00 | $4,223.64 | $569,053.07 |
| 335 | 2044/01 | $1,250.53 | $2,133.95 | $0.00 | $714.17 | $125.00 | $4,223.64 | $567,802.55 |
| 336 | 2044/03 | $1,255.22 | $2,129.26 | $0.00 | $714.17 | $125.00 | $4,223.64 | $566,547.33 |
| 337 | 2044/03 | $1,259.92 | $2,124.55 | $0.00 | $714.17 | $125.00 | $4,223.64 | $565,287.41 |
| 338 | 2044/04 | $1,264.65 | $2,119.83 | $0.00 | $714.17 | $125.00 | $4,223.64 | $564,022.76 |
| 339 | 2044/05 | $1,269.39 | $2,115.09 | $0.00 | $714.17 | $125.00 | $4,223.64 | $562,753.37 |
| 340 | 2044/06 | $1,274.15 | $2,110.33 | $0.00 | $714.17 | $125.00 | $4,223.64 | $561,479.22 |
| 341 | 2044/07 | $1,278.93 | $2,105.55 | $0.00 | $714.17 | $125.00 | $4,223.64 | $560,200.29 |
| 342 | 2044/08 | $1,283.72 | $2,100.75 | $0.00 | $714.17 | $125.00 | $4,223.64 | $558,916.57 |
| 343 | 2044/09 | $1,288.54 | $2,095.94 | $0.00 | $714.17 | $125.00 | $4,223.64 | $557,628.03 |
| 344 | 2044/10 | $1,293.37 | $2,091.11 | $0.00 | $714.17 | $125.00 | $4,223.64 | $556,334.66 |
| 345 | 2044/11 | $1,298.22 | $2,086.25 | $0.00 | $714.17 | $125.00 | $4,223.64 | $555,036.44 |
| 346 | 2044/12 | $1,303.09 | $2,081.39 | $0.00 | $714.17 | $125.00 | $4,223.64 | $553,733.35 |
| 347 | 2045/01 | $1,307.98 | $2,076.50 | $0.00 | $714.17 | $125.00 | $4,223.64 | $552,425.38 |
| 348 | 2045/03 | $1,312.88 | $2,071.60 | $0.00 | $714.17 | $125.00 | $4,223.64 | $551,112.50 |
| 349 | 2045/03 | $1,317.80 | $2,066.67 | $0.00 | $714.17 | $125.00 | $4,223.64 | $549,794.69 |
| 350 | 2045/04 | $1,322.75 | $2,061.73 | $0.00 | $714.17 | $125.00 | $4,223.64 | $548,471.95 |
| 351 | 2045/05 | $1,327.71 | $2,056.77 | $0.00 | $714.17 | $125.00 | $4,223.64 | $547,144.24 |
| 352 | 2045/06 | $1,332.68 | $2,051.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $545,811.56 |
| 353 | 2045/07 | $1,337.68 | $2,046.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $544,473.87 |
| 354 | 2045/08 | $1,342.70 | $2,041.78 | $0.00 | $714.17 | $125.00 | $4,223.64 | $543,131.18 |
| 355 | 2045/09 | $1,347.73 | $2,036.74 | $0.00 | $714.17 | $125.00 | $4,223.64 | $541,783.44 |
| 356 | 2045/10 | $1,352.79 | $2,031.69 | $0.00 | $714.17 | $125.00 | $4,223.64 | $540,430.65 |
| 357 | 2045/11 | $1,357.86 | $2,026.61 | $0.00 | $714.17 | $125.00 | $4,223.64 | $539,072.79 |
| 358 | 2045/12 | $1,362.95 | $2,021.52 | $0.00 | $714.17 | $125.00 | $4,223.64 | $537,709.84 |
| 359 | 2046/01 | $1,368.06 | $2,016.41 | $0.00 | $714.17 | $125.00 | $4,223.64 | $536,341.78 |
| 360 | 2046/03 | $1,373.19 | $2,011.28 | $0.00 | $714.17 | $125.00 | $4,223.64 | $534,968.58 |
| 361 | 2046/03 | $1,378.34 | $2,006.13 | $0.00 | $714.17 | $125.00 | $4,223.64 | $533,590.24 |
| 362 | 2046/04 | $1,383.51 | $2,000.96 | $0.00 | $714.17 | $125.00 | $4,223.64 | $532,206.73 |
| 363 | 2046/05 | $1,388.70 | $1,995.78 | $0.00 | $714.17 | $125.00 | $4,223.64 | $530,818.03 |
| 364 | 2046/06 | $1,393.91 | $1,990.57 | $0.00 | $714.17 | $125.00 | $4,223.64 | $529,424.12 |
| 365 | 2046/07 | $1,399.13 | $1,985.34 | $0.00 | $714.17 | $125.00 | $4,223.64 | $528,024.99 |
| 366 | 2046/08 | $1,404.38 | $1,980.09 | $0.00 | $714.17 | $125.00 | $4,223.64 | $526,620.60 |
| 367 | 2046/09 | $1,409.65 | $1,974.83 | $0.00 | $714.17 | $125.00 | $4,223.64 | $525,210.96 |
| 368 | 2046/10 | $1,414.93 | $1,969.54 | $0.00 | $714.17 | $125.00 | $4,223.64 | $523,796.02 |
| 369 | 2046/11 | $1,420.24 | $1,964.24 | $0.00 | $714.17 | $125.00 | $4,223.64 | $522,375.78 |
| 370 | 2046/12 | $1,425.57 | $1,958.91 | $0.00 | $714.17 | $125.00 | $4,223.64 | $520,950.22 |
| 371 | 2047/01 | $1,430.91 | $1,953.56 | $0.00 | $714.17 | $125.00 | $4,223.64 | $519,519.30 |
| 372 | 2047/03 | $1,436.28 | $1,948.20 | $0.00 | $714.17 | $125.00 | $4,223.64 | $518,083.03 |
| 373 | 2047/03 | $1,441.66 | $1,942.81 | $0.00 | $714.17 | $125.00 | $4,223.64 | $516,641.36 |
| 374 | 2047/04 | $1,447.07 | $1,937.41 | $0.00 | $714.17 | $125.00 | $4,223.64 | $515,194.29 |
| 375 | 2047/05 | $1,452.50 | $1,931.98 | $0.00 | $714.17 | $125.00 | $4,223.64 | $513,741.79 |
| 376 | 2047/06 | $1,457.94 | $1,926.53 | $0.00 | $714.17 | $125.00 | $4,223.64 | $512,283.85 |
| 377 | 2047/07 | $1,463.41 | $1,921.06 | $0.00 | $714.17 | $125.00 | $4,223.64 | $510,820.44 |
| 378 | 2047/08 | $1,468.90 | $1,915.58 | $0.00 | $714.17 | $125.00 | $4,223.64 | $509,351.54 |
| 379 | 2047/09 | $1,474.41 | $1,910.07 | $0.00 | $714.17 | $125.00 | $4,223.64 | $507,877.13 |
| 380 | 2047/10 | $1,479.94 | $1,904.54 | $0.00 | $714.17 | $125.00 | $4,223.64 | $506,397.20 |
| 381 | 2047/11 | $1,485.49 | $1,898.99 | $0.00 | $714.17 | $125.00 | $4,223.64 | $504,911.71 |
| 382 | 2047/12 | $1,491.06 | $1,893.42 | $0.00 | $714.17 | $125.00 | $4,223.64 | $503,420.66 |
| 383 | 2048/01 | $1,496.65 | $1,887.83 | $0.00 | $714.17 | $125.00 | $4,223.64 | $501,924.01 |
| 384 | 2048/03 | $1,502.26 | $1,882.22 | $0.00 | $714.17 | $125.00 | $4,223.64 | $500,421.75 |
| 385 | 2048/03 | $1,507.89 | $1,876.58 | $0.00 | $714.17 | $125.00 | $4,223.64 | $498,913.85 |
| 386 | 2048/04 | $1,513.55 | $1,870.93 | $0.00 | $714.17 | $125.00 | $4,223.64 | $497,400.30 |
| 387 | 2048/05 | $1,519.22 | $1,865.25 | $0.00 | $714.17 | $125.00 | $4,223.64 | $495,881.08 |
| 388 | 2048/06 | $1,524.92 | $1,859.55 | $0.00 | $714.17 | $125.00 | $4,223.64 | $494,356.16 |
| 389 | 2048/07 | $1,530.64 | $1,853.84 | $0.00 | $714.17 | $125.00 | $4,223.64 | $492,825.52 |
| 390 | 2048/08 | $1,536.38 | $1,848.10 | $0.00 | $714.17 | $125.00 | $4,223.64 | $491,289.14 |
| 391 | 2048/09 | $1,542.14 | $1,842.33 | $0.00 | $714.17 | $125.00 | $4,223.64 | $489,747.00 |
| 392 | 2048/10 | $1,547.92 | $1,836.55 | $0.00 | $714.17 | $125.00 | $4,223.64 | $488,199.07 |
| 393 | 2048/11 | $1,553.73 | $1,830.75 | $0.00 | $714.17 | $125.00 | $4,223.64 | $486,645.35 |
| 394 | 2048/12 | $1,559.56 | $1,824.92 | $0.00 | $714.17 | $125.00 | $4,223.64 | $485,085.79 |
| 395 | 2049/01 | $1,565.40 | $1,819.07 | $0.00 | $714.17 | $125.00 | $4,223.64 | $483,520.39 |
| 396 | 2049/03 | $1,571.27 | $1,813.20 | $0.00 | $714.17 | $125.00 | $4,223.64 | $481,949.11 |
| 397 | 2049/03 | $1,577.17 | $1,807.31 | $0.00 | $714.17 | $125.00 | $4,223.64 | $480,371.95 |
| 398 | 2049/04 | $1,583.08 | $1,801.39 | $0.00 | $714.17 | $125.00 | $4,223.64 | $478,788.87 |
| 399 | 2049/05 | $1,589.02 | $1,795.46 | $0.00 | $714.17 | $125.00 | $4,223.64 | $477,199.85 |
| 400 | 2049/06 | $1,594.98 | $1,789.50 | $0.00 | $714.17 | $125.00 | $4,223.64 | $475,604.87 |
| 401 | 2049/07 | $1,600.96 | $1,783.52 | $0.00 | $714.17 | $125.00 | $4,223.64 | $474,003.91 |
| 402 | 2049/08 | $1,606.96 | $1,777.51 | $0.00 | $714.17 | $125.00 | $4,223.64 | $472,396.95 |
| 403 | 2049/09 | $1,612.99 | $1,771.49 | $0.00 | $714.17 | $125.00 | $4,223.64 | $470,783.97 |
| 404 | 2049/10 | $1,619.04 | $1,765.44 | $0.00 | $714.17 | $125.00 | $4,223.64 | $469,164.93 |
| 405 | 2049/11 | $1,625.11 | $1,759.37 | $0.00 | $714.17 | $125.00 | $4,223.64 | $467,539.82 |
| 406 | 2049/12 | $1,631.20 | $1,753.27 | $0.00 | $714.17 | $125.00 | $4,223.64 | $465,908.62 |
| 407 | 2050/01 | $1,637.32 | $1,747.16 | $0.00 | $714.17 | $125.00 | $4,223.64 | $464,271.31 |
| 408 | 2050/03 | $1,643.46 | $1,741.02 | $0.00 | $714.17 | $125.00 | $4,223.64 | $462,627.85 |
| 409 | 2050/03 | $1,649.62 | $1,734.85 | $0.00 | $714.17 | $125.00 | $4,223.64 | $460,978.23 |
| 410 | 2050/04 | $1,655.81 | $1,728.67 | $0.00 | $714.17 | $125.00 | $4,223.64 | $459,322.42 |
| 411 | 2050/05 | $1,662.02 | $1,722.46 | $0.00 | $714.17 | $125.00 | $4,223.64 | $457,660.40 |
| 412 | 2050/06 | $1,668.25 | $1,716.23 | $0.00 | $714.17 | $125.00 | $4,223.64 | $455,992.15 |
| 413 | 2050/07 | $1,674.50 | $1,709.97 | $0.00 | $714.17 | $125.00 | $4,223.64 | $454,317.65 |
| 414 | 2050/08 | $1,680.78 | $1,703.69 | $0.00 | $714.17 | $125.00 | $4,223.64 | $452,636.87 |
| 415 | 2050/09 | $1,687.09 | $1,697.39 | $0.00 | $714.17 | $125.00 | $4,223.64 | $450,949.78 |
| 416 | 2050/10 | $1,693.41 | $1,691.06 | $0.00 | $714.17 | $125.00 | $4,223.64 | $449,256.36 |
| 417 | 2050/11 | $1,699.76 | $1,684.71 | $0.00 | $714.17 | $125.00 | $4,223.64 | $447,556.60 |
| 418 | 2050/12 | $1,706.14 | $1,678.34 | $0.00 | $714.17 | $125.00 | $4,223.64 | $445,850.46 |
| 419 | 2051/01 | $1,712.54 | $1,671.94 | $0.00 | $714.17 | $125.00 | $4,223.64 | $444,137.93 |
| 420 | 2051/03 | $1,718.96 | $1,665.52 | $0.00 | $714.17 | $125.00 | $4,223.64 | $442,418.97 |
| 421 | 2051/03 | $1,725.40 | $1,659.07 | $0.00 | $714.17 | $125.00 | $4,223.64 | $440,693.56 |
| 422 | 2051/04 | $1,731.87 | $1,652.60 | $0.00 | $714.17 | $125.00 | $4,223.64 | $438,961.69 |
| 423 | 2051/05 | $1,738.37 | $1,646.11 | $0.00 | $714.17 | $125.00 | $4,223.64 | $437,223.32 |
| 424 | 2051/06 | $1,744.89 | $1,639.59 | $0.00 | $714.17 | $125.00 | $4,223.64 | $435,478.43 |
| 425 | 2051/07 | $1,751.43 | $1,633.04 | $0.00 | $714.17 | $125.00 | $4,223.64 | $433,727.00 |
| 426 | 2051/08 | $1,758.00 | $1,626.48 | $0.00 | $714.17 | $125.00 | $4,223.64 | $431,969.00 |
| 427 | 2051/09 | $1,764.59 | $1,619.88 | $0.00 | $714.17 | $125.00 | $4,223.64 | $430,204.41 |
| 428 | 2051/10 | $1,771.21 | $1,613.27 | $0.00 | $714.17 | $125.00 | $4,223.64 | $428,433.20 |
| 429 | 2051/11 | $1,777.85 | $1,606.62 | $0.00 | $714.17 | $125.00 | $4,223.64 | $426,655.35 |
| 430 | 2051/12 | $1,784.52 | $1,599.96 | $0.00 | $714.17 | $125.00 | $4,223.64 | $424,870.83 |
| 431 | 2052/01 | $1,791.21 | $1,593.27 | $0.00 | $714.17 | $125.00 | $4,223.64 | $423,079.62 |
| 432 | 2052/03 | $1,797.93 | $1,586.55 | $0.00 | $714.17 | $125.00 | $4,223.64 | $421,281.70 |
| 433 | 2052/03 | $1,804.67 | $1,579.81 | $0.00 | $714.17 | $125.00 | $4,223.64 | $419,477.03 |
| 434 | 2052/04 | $1,811.44 | $1,573.04 | $0.00 | $714.17 | $125.00 | $4,223.64 | $417,665.59 |
| 435 | 2052/05 | $1,818.23 | $1,566.25 | $0.00 | $714.17 | $125.00 | $4,223.64 | $415,847.36 |
| 436 | 2052/06 | $1,825.05 | $1,559.43 | $0.00 | $714.17 | $125.00 | $4,223.64 | $414,022.31 |
| 437 | 2052/07 | $1,831.89 | $1,552.58 | $0.00 | $714.17 | $125.00 | $4,223.64 | $412,190.42 |
| 438 | 2052/08 | $1,838.76 | $1,545.71 | $0.00 | $714.17 | $125.00 | $4,223.64 | $410,351.66 |
| 439 | 2052/09 | $1,845.66 | $1,538.82 | $0.00 | $714.17 | $125.00 | $4,223.64 | $408,506.00 |
| 440 | 2052/10 | $1,852.58 | $1,531.90 | $0.00 | $714.17 | $125.00 | $4,223.64 | $406,653.43 |
| 441 | 2052/11 | $1,859.53 | $1,524.95 | $0.00 | $714.17 | $125.00 | $4,223.64 | $404,793.90 |
| 442 | 2052/12 | $1,866.50 | $1,517.98 | $0.00 | $714.17 | $125.00 | $4,223.64 | $402,927.40 |
| 443 | 2053/01 | $1,873.50 | $1,510.98 | $0.00 | $714.17 | $125.00 | $4,223.64 | $401,053.90 |
| 444 | 2053/03 | $1,880.52 | $1,503.95 | $0.00 | $714.17 | $125.00 | $4,223.64 | $399,173.38 |
| 445 | 2053/03 | $1,887.58 | $1,496.90 | $0.00 | $714.17 | $125.00 | $4,223.64 | $397,285.81 |
| 446 | 2053/04 | $1,894.65 | $1,489.82 | $0.00 | $714.17 | $125.00 | $4,223.64 | $395,391.15 |
| 447 | 2053/05 | $1,901.76 | $1,482.72 | $0.00 | $714.17 | $125.00 | $4,223.64 | $393,489.39 |
| 448 | 2053/06 | $1,908.89 | $1,475.59 | $0.00 | $714.17 | $125.00 | $4,223.64 | $391,580.50 |
| 449 | 2053/07 | $1,916.05 | $1,468.43 | $0.00 | $714.17 | $125.00 | $4,223.64 | $389,664.45 |
| 450 | 2053/08 | $1,923.23 | $1,461.24 | $0.00 | $714.17 | $125.00 | $4,223.64 | $387,741.22 |
| 451 | 2053/09 | $1,930.45 | $1,454.03 | $0.00 | $714.17 | $125.00 | $4,223.64 | $385,810.78 |
| 452 | 2053/10 | $1,937.69 | $1,446.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $383,873.09 |
| 453 | 2053/11 | $1,944.95 | $1,439.52 | $0.00 | $714.17 | $125.00 | $4,223.64 | $381,928.14 |
| 454 | 2053/12 | $1,952.24 | $1,432.23 | $0.00 | $714.17 | $125.00 | $4,223.64 | $379,975.89 |
| 455 | 2054/01 | $1,959.57 | $1,424.91 | $0.00 | $714.17 | $125.00 | $4,223.64 | $378,016.33 |
| 456 | 2054/03 | $1,966.91 | $1,417.56 | $0.00 | $714.17 | $125.00 | $4,223.64 | $376,049.41 |
| 457 | 2054/03 | $1,974.29 | $1,410.19 | $0.00 | $714.17 | $125.00 | $4,223.64 | $374,075.12 |
| 458 | 2054/04 | $1,981.69 | $1,402.78 | $0.00 | $714.17 | $125.00 | $4,223.64 | $372,093.43 |
| 459 | 2054/05 | $1,989.13 | $1,395.35 | $0.00 | $714.17 | $125.00 | $4,223.64 | $370,104.30 |
| 460 | 2054/06 | $1,996.58 | $1,387.89 | $0.00 | $714.17 | $125.00 | $4,223.64 | $368,107.72 |
| 461 | 2054/07 | $2,004.07 | $1,380.40 | $0.00 | $714.17 | $125.00 | $4,223.64 | $366,103.65 |
| 462 | 2054/08 | $2,011.59 | $1,372.89 | $0.00 | $714.17 | $125.00 | $4,223.64 | $364,092.06 |
| 463 | 2054/09 | $2,019.13 | $1,365.35 | $0.00 | $714.17 | $125.00 | $4,223.64 | $362,072.93 |
| 464 | 2054/10 | $2,026.70 | $1,357.77 | $0.00 | $714.17 | $125.00 | $4,223.64 | $360,046.23 |
| 465 | 2054/11 | $2,034.30 | $1,350.17 | $0.00 | $714.17 | $125.00 | $4,223.64 | $358,011.93 |
| 466 | 2054/12 | $2,041.93 | $1,342.54 | $0.00 | $714.17 | $125.00 | $4,223.64 | $355,970.00 |
| 467 | 2055/01 | $2,049.59 | $1,334.89 | $0.00 | $714.17 | $125.00 | $4,223.64 | $353,920.41 |
| 468 | 2055/03 | $2,057.27 | $1,327.20 | $0.00 | $714.17 | $125.00 | $4,223.64 | $351,863.14 |
| 469 | 2055/03 | $2,064.99 | $1,319.49 | $0.00 | $714.17 | $125.00 | $4,223.64 | $349,798.15 |
| 470 | 2055/04 | $2,072.73 | $1,311.74 | $0.00 | $714.17 | $125.00 | $4,223.64 | $347,725.41 |
| 471 | 2055/05 | $2,080.51 | $1,303.97 | $0.00 | $714.17 | $125.00 | $4,223.64 | $345,644.91 |
| 472 | 2055/06 | $2,088.31 | $1,296.17 | $0.00 | $714.17 | $125.00 | $4,223.64 | $343,556.60 |
| 473 | 2055/07 | $2,096.14 | $1,288.34 | $0.00 | $714.17 | $125.00 | $4,223.64 | $341,460.46 |
| 474 | 2055/08 | $2,104.00 | $1,280.48 | $0.00 | $714.17 | $125.00 | $4,223.64 | $339,356.47 |
| 475 | 2055/09 | $2,111.89 | $1,272.59 | $0.00 | $714.17 | $125.00 | $4,223.64 | $337,244.58 |
| 476 | 2055/10 | $2,119.81 | $1,264.67 | $0.00 | $714.17 | $125.00 | $4,223.64 | $335,124.77 |
| 477 | 2055/11 | $2,127.76 | $1,256.72 | $0.00 | $714.17 | $125.00 | $4,223.64 | $332,997.01 |
| 478 | 2055/12 | $2,135.74 | $1,248.74 | $0.00 | $714.17 | $125.00 | $4,223.64 | $330,861.27 |
| 479 | 2056/01 | $2,143.75 | $1,240.73 | $0.00 | $714.17 | $125.00 | $4,223.64 | $328,717.53 |
| 480 | 2056/03 | $2,151.78 | $1,232.69 | $0.00 | $714.17 | $125.00 | $4,223.64 | $326,565.74 |
| 481 | 2056/03 | $2,159.85 | $1,224.62 | $0.00 | $714.17 | $125.00 | $4,223.64 | $324,405.89 |
| 482 | 2056/04 | $2,167.95 | $1,216.52 | $0.00 | $714.17 | $125.00 | $4,223.64 | $322,237.94 |
| 483 | 2056/05 | $2,176.08 | $1,208.39 | $0.00 | $714.17 | $125.00 | $4,223.64 | $320,061.85 |
| 484 | 2056/06 | $2,184.24 | $1,200.23 | $0.00 | $714.17 | $125.00 | $4,223.64 | $317,877.61 |
| 485 | 2056/07 | $2,192.43 | $1,192.04 | $0.00 | $714.17 | $125.00 | $4,223.64 | $315,685.18 |
| 486 | 2056/08 | $2,200.66 | $1,183.82 | $0.00 | $714.17 | $125.00 | $4,223.64 | $313,484.52 |
| 487 | 2056/09 | $2,208.91 | $1,175.57 | $0.00 | $714.17 | $125.00 | $4,223.64 | $311,275.61 |
| 488 | 2056/10 | $2,217.19 | $1,167.28 | $0.00 | $714.17 | $125.00 | $4,223.64 | $309,058.42 |
| 489 | 2056/11 | $2,225.51 | $1,158.97 | $0.00 | $714.17 | $125.00 | $4,223.64 | $306,832.91 |
| 490 | 2056/12 | $2,233.85 | $1,150.62 | $0.00 | $714.17 | $125.00 | $4,223.64 | $304,599.06 |
| 491 | 2057/01 | $2,242.23 | $1,142.25 | $0.00 | $714.17 | $125.00 | $4,223.64 | $302,356.83 |
| 492 | 2057/03 | $2,250.64 | $1,133.84 | $0.00 | $714.17 | $125.00 | $4,223.64 | $300,106.20 |
| 493 | 2057/03 | $2,259.08 | $1,125.40 | $0.00 | $714.17 | $125.00 | $4,223.64 | $297,847.12 |
| 494 | 2057/04 | $2,267.55 | $1,116.93 | $0.00 | $714.17 | $125.00 | $4,223.64 | $295,579.57 |
| 495 | 2057/05 | $2,276.05 | $1,108.42 | $0.00 | $714.17 | $125.00 | $4,223.64 | $293,303.52 |
| 496 | 2057/06 | $2,284.59 | $1,099.89 | $0.00 | $714.17 | $125.00 | $4,223.64 | $291,018.93 |
| 497 | 2057/07 | $2,293.15 | $1,091.32 | $0.00 | $714.17 | $125.00 | $4,223.64 | $288,725.78 |
| 498 | 2057/08 | $2,301.75 | $1,082.72 | $0.00 | $714.17 | $125.00 | $4,223.64 | $286,424.02 |
| 499 | 2057/09 | $2,310.39 | $1,074.09 | $0.00 | $714.17 | $125.00 | $4,223.64 | $284,113.64 |
| 500 | 2057/10 | $2,319.05 | $1,065.43 | $0.00 | $714.17 | $125.00 | $4,223.64 | $281,794.59 |
| 501 | 2057/11 | $2,327.75 | $1,056.73 | $0.00 | $714.17 | $125.00 | $4,223.64 | $279,466.84 |
| 502 | 2057/12 | $2,336.47 | $1,048.00 | $0.00 | $714.17 | $125.00 | $4,223.64 | $277,130.37 |
| 503 | 2058/01 | $2,345.24 | $1,039.24 | $0.00 | $714.17 | $125.00 | $4,223.64 | $274,785.13 |
| 504 | 2058/03 | $2,354.03 | $1,030.44 | $0.00 | $714.17 | $125.00 | $4,223.64 | $272,431.10 |
| 505 | 2058/03 | $2,362.86 | $1,021.62 | $0.00 | $714.17 | $125.00 | $4,223.64 | $270,068.24 |
| 506 | 2058/04 | $2,371.72 | $1,012.76 | $0.00 | $714.17 | $125.00 | $4,223.64 | $267,696.52 |
| 507 | 2058/05 | $2,380.61 | $1,003.86 | $0.00 | $714.17 | $125.00 | $4,223.64 | $265,315.91 |
| 508 | 2058/06 | $2,389.54 | $994.93 | $0.00 | $714.17 | $125.00 | $4,223.64 | $262,926.37 |
| 509 | 2058/07 | $2,398.50 | $985.97 | $0.00 | $714.17 | $125.00 | $4,223.64 | $260,527.87 |
| 510 | 2058/08 | $2,407.50 | $976.98 | $0.00 | $714.17 | $125.00 | $4,223.64 | $258,120.37 |
| 511 | 2058/09 | $2,416.52 | $967.95 | $0.00 | $714.17 | $125.00 | $4,223.64 | $255,703.85 |
| 512 | 2058/10 | $2,425.59 | $958.89 | $0.00 | $714.17 | $125.00 | $4,223.64 | $253,278.26 |
| 513 | 2058/11 | $2,434.68 | $949.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $250,843.58 |
| 514 | 2058/12 | $2,443.81 | $940.66 | $0.00 | $714.17 | $125.00 | $4,223.64 | $248,399.77 |
| 515 | 2059/01 | $2,452.98 | $931.50 | $0.00 | $714.17 | $125.00 | $4,223.64 | $245,946.79 |
| 516 | 2059/03 | $2,462.17 | $922.30 | $0.00 | $714.17 | $125.00 | $4,223.64 | $243,484.61 |
| 517 | 2059/03 | $2,471.41 | $913.07 | $0.00 | $714.17 | $125.00 | $4,223.64 | $241,013.21 |
| 518 | 2059/04 | $2,480.68 | $903.80 | $0.00 | $714.17 | $125.00 | $4,223.64 | $238,532.53 |
| 519 | 2059/05 | $2,489.98 | $894.50 | $0.00 | $714.17 | $125.00 | $4,223.64 | $236,042.55 |
| 520 | 2059/06 | $2,499.32 | $885.16 | $0.00 | $714.17 | $125.00 | $4,223.64 | $233,543.24 |
| 521 | 2059/07 | $2,508.69 | $875.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $231,034.55 |
| 522 | 2059/08 | $2,518.10 | $866.38 | $0.00 | $714.17 | $125.00 | $4,223.64 | $228,516.45 |
| 523 | 2059/09 | $2,527.54 | $856.94 | $0.00 | $714.17 | $125.00 | $4,223.64 | $225,988.91 |
| 524 | 2059/10 | $2,537.02 | $847.46 | $0.00 | $714.17 | $125.00 | $4,223.64 | $223,451.90 |
| 525 | 2059/11 | $2,546.53 | $837.94 | $0.00 | $714.17 | $125.00 | $4,223.64 | $220,905.37 |
| 526 | 2059/12 | $2,556.08 | $828.40 | $0.00 | $714.17 | $125.00 | $4,223.64 | $218,349.29 |
| 527 | 2060/01 | $2,565.67 | $818.81 | $0.00 | $714.17 | $125.00 | $4,223.64 | $215,783.62 |
| 528 | 2060/03 | $2,575.29 | $809.19 | $0.00 | $714.17 | $125.00 | $4,223.64 | $213,208.33 |
| 529 | 2060/03 | $2,584.94 | $799.53 | $0.00 | $714.17 | $125.00 | $4,223.64 | $210,623.39 |
| 530 | 2060/04 | $2,594.64 | $789.84 | $0.00 | $714.17 | $125.00 | $4,223.64 | $208,028.75 |
| 531 | 2060/05 | $2,604.37 | $780.11 | $0.00 | $714.17 | $125.00 | $4,223.64 | $205,424.38 |
| 532 | 2060/06 | $2,614.13 | $770.34 | $0.00 | $714.17 | $125.00 | $4,223.64 | $202,810.25 |
| 533 | 2060/07 | $2,623.94 | $760.54 | $0.00 | $714.17 | $125.00 | $4,223.64 | $200,186.31 |
| 534 | 2060/08 | $2,633.78 | $750.70 | $0.00 | $714.17 | $125.00 | $4,223.64 | $197,552.54 |
| 535 | 2060/09 | $2,643.65 | $740.82 | $0.00 | $714.17 | $125.00 | $4,223.64 | $194,908.88 |
| 536 | 2060/10 | $2,653.57 | $730.91 | $0.00 | $714.17 | $125.00 | $4,223.64 | $192,255.31 |
| 537 | 2060/11 | $2,663.52 | $720.96 | $0.00 | $714.17 | $125.00 | $4,223.64 | $189,591.80 |
| 538 | 2060/12 | $2,673.51 | $710.97 | $0.00 | $714.17 | $125.00 | $4,223.64 | $186,918.29 |
| 539 | 2061/01 | $2,683.53 | $700.94 | $0.00 | $714.17 | $125.00 | $4,223.64 | $184,234.76 |
| 540 | 2061/03 | $2,693.60 | $690.88 | $0.00 | $714.17 | $125.00 | $4,223.64 | $181,541.16 |
| 541 | 2061/03 | $2,703.70 | $680.78 | $0.00 | $714.17 | $125.00 | $4,223.64 | $178,837.47 |
| 542 | 2061/04 | $2,713.83 | $670.64 | $0.00 | $714.17 | $125.00 | $4,223.64 | $176,123.63 |
| 543 | 2061/05 | $2,724.01 | $660.46 | $0.00 | $714.17 | $125.00 | $4,223.64 | $173,399.62 |
| 544 | 2061/06 | $2,734.23 | $650.25 | $0.00 | $714.17 | $125.00 | $4,223.64 | $170,665.39 |
| 545 | 2061/07 | $2,744.48 | $640.00 | $0.00 | $714.17 | $125.00 | $4,223.64 | $167,920.91 |
| 546 | 2061/08 | $2,754.77 | $629.70 | $0.00 | $714.17 | $125.00 | $4,223.64 | $165,166.14 |
| 547 | 2061/09 | $2,765.10 | $619.37 | $0.00 | $714.17 | $125.00 | $4,223.64 | $162,401.04 |
| 548 | 2061/10 | $2,775.47 | $609.00 | $0.00 | $714.17 | $125.00 | $4,223.64 | $159,625.57 |
| 549 | 2061/11 | $2,785.88 | $598.60 | $0.00 | $714.17 | $125.00 | $4,223.64 | $156,839.69 |
| 550 | 2061/12 | $2,796.33 | $588.15 | $0.00 | $714.17 | $125.00 | $4,223.64 | $154,043.36 |
| 551 | 2062/01 | $2,806.81 | $577.66 | $0.00 | $714.17 | $125.00 | $4,223.64 | $151,236.55 |
| 552 | 2062/03 | $2,817.34 | $567.14 | $0.00 | $714.17 | $125.00 | $4,223.64 | $148,419.21 |
| 553 | 2062/03 | $2,827.90 | $556.57 | $0.00 | $714.17 | $125.00 | $4,223.64 | $145,591.31 |
| 554 | 2062/04 | $2,838.51 | $545.97 | $0.00 | $714.17 | $125.00 | $4,223.64 | $142,752.80 |
| 555 | 2062/05 | $2,849.15 | $535.32 | $0.00 | $714.17 | $125.00 | $4,223.64 | $139,903.65 |
| 556 | 2062/06 | $2,859.84 | $524.64 | $0.00 | $714.17 | $125.00 | $4,223.64 | $137,043.81 |
| 557 | 2062/07 | $2,870.56 | $513.91 | $0.00 | $714.17 | $125.00 | $4,223.64 | $134,173.25 |
| 558 | 2062/08 | $2,881.33 | $503.15 | $0.00 | $714.17 | $125.00 | $4,223.64 | $131,291.92 |
| 559 | 2062/09 | $2,892.13 | $492.34 | $0.00 | $714.17 | $125.00 | $4,223.64 | $128,399.79 |
| 560 | 2062/10 | $2,902.98 | $481.50 | $0.00 | $714.17 | $125.00 | $4,223.64 | $125,496.82 |
| 561 | 2062/11 | $2,913.86 | $470.61 | $0.00 | $714.17 | $125.00 | $4,223.64 | $122,582.95 |
| 562 | 2062/12 | $2,924.79 | $459.69 | $0.00 | $714.17 | $125.00 | $4,223.64 | $119,658.17 |
| 563 | 2063/01 | $2,935.76 | $448.72 | $0.00 | $714.17 | $125.00 | $4,223.64 | $116,722.41 |
| 564 | 2063/03 | $2,946.77 | $437.71 | $0.00 | $714.17 | $125.00 | $4,223.64 | $113,775.64 |
| 565 | 2063/03 | $2,957.82 | $426.66 | $0.00 | $714.17 | $125.00 | $4,223.64 | $110,817.82 |
| 566 | 2063/04 | $2,968.91 | $415.57 | $0.00 | $714.17 | $125.00 | $4,223.64 | $107,848.92 |
| 567 | 2063/05 | $2,980.04 | $404.43 | $0.00 | $714.17 | $125.00 | $4,223.64 | $104,868.87 |
| 568 | 2063/06 | $2,991.22 | $393.26 | $0.00 | $714.17 | $125.00 | $4,223.64 | $101,877.66 |
| 569 | 2063/07 | $3,002.43 | $382.04 | $0.00 | $714.17 | $125.00 | $4,223.64 | $98,875.22 |
| 570 | 2063/08 | $3,013.69 | $370.78 | $0.00 | $714.17 | $125.00 | $4,223.64 | $95,861.53 |
| 571 | 2063/09 | $3,024.99 | $359.48 | $0.00 | $714.17 | $125.00 | $4,223.64 | $92,836.53 |
| 572 | 2063/10 | $3,036.34 | $348.14 | $0.00 | $714.17 | $125.00 | $4,223.64 | $89,800.20 |
| 573 | 2063/11 | $3,047.72 | $336.75 | $0.00 | $714.17 | $125.00 | $4,223.64 | $86,752.47 |
| 574 | 2063/12 | $3,059.15 | $325.32 | $0.00 | $714.17 | $125.00 | $4,223.64 | $83,693.32 |
| 575 | 2064/01 | $3,070.63 | $313.85 | $0.00 | $714.17 | $125.00 | $4,223.64 | $80,622.69 |
| 576 | 2064/03 | $3,082.14 | $302.34 | $0.00 | $714.17 | $125.00 | $4,223.64 | $77,540.55 |
| 577 | 2064/03 | $3,093.70 | $290.78 | $0.00 | $714.17 | $125.00 | $4,223.64 | $74,446.85 |
| 578 | 2064/04 | $3,105.30 | $279.18 | $0.00 | $714.17 | $125.00 | $4,223.64 | $71,341.55 |
| 579 | 2064/05 | $3,116.94 | $267.53 | $0.00 | $714.17 | $125.00 | $4,223.64 | $68,224.61 |
| 580 | 2064/06 | $3,128.63 | $255.84 | $0.00 | $714.17 | $125.00 | $4,223.64 | $65,095.98 |
| 581 | 2064/07 | $3,140.37 | $244.11 | $0.00 | $714.17 | $125.00 | $4,223.64 | $61,955.61 |
| 582 | 2064/08 | $3,152.14 | $232.33 | $0.00 | $714.17 | $125.00 | $4,223.64 | $58,803.47 |
| 583 | 2064/09 | $3,163.96 | $220.51 | $0.00 | $714.17 | $125.00 | $4,223.64 | $55,639.51 |
| 584 | 2064/10 | $3,175.83 | $208.65 | $0.00 | $714.17 | $125.00 | $4,223.64 | $52,463.68 |
| 585 | 2064/11 | $3,187.74 | $196.74 | $0.00 | $714.17 | $125.00 | $4,223.64 | $49,275.94 |
| 586 | 2064/12 | $3,199.69 | $184.78 | $0.00 | $714.17 | $125.00 | $4,223.64 | $46,076.25 |
| 587 | 2065/01 | $3,211.69 | $172.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $42,864.56 |
| 588 | 2065/03 | $3,223.73 | $160.74 | $0.00 | $714.17 | $125.00 | $4,223.64 | $39,640.83 |
| 589 | 2065/03 | $3,235.82 | $148.65 | $0.00 | $714.17 | $125.00 | $4,223.64 | $36,405.01 |
| 590 | 2065/04 | $3,247.96 | $136.52 | $0.00 | $714.17 | $125.00 | $4,223.64 | $33,157.05 |
| 591 | 2065/05 | $3,260.14 | $124.34 | $0.00 | $714.17 | $125.00 | $4,223.64 | $29,896.91 |
| 592 | 2065/06 | $3,272.36 | $112.11 | $0.00 | $714.17 | $125.00 | $4,223.64 | $26,624.55 |
| 593 | 2065/07 | $3,284.63 | $99.84 | $0.00 | $714.17 | $125.00 | $4,223.64 | $23,339.92 |
| 594 | 2065/08 | $3,296.95 | $87.52 | $0.00 | $714.17 | $125.00 | $4,223.64 | $20,042.97 |
| 595 | 2065/09 | $3,309.31 | $75.16 | $0.00 | $714.17 | $125.00 | $4,223.64 | $16,733.65 |
| 596 | 2065/10 | $3,321.72 | $62.75 | $0.00 | $714.17 | $125.00 | $4,223.64 | $13,411.93 |
| 597 | 2065/11 | $3,334.18 | $50.29 | $0.00 | $714.17 | $125.00 | $4,223.64 | $10,077.75 |
| 598 | 2065/12 | $3,346.68 | $37.79 | $0.00 | $714.17 | $125.00 | $4,223.64 | $6,731.06 |
| 599 | 2066/01 | $3,359.23 | $25.24 | $0.00 | $714.17 | $125.00 | $4,223.64 | $3,371.83 |
| 600 | 2066/03 | $3,371.83 | $12.64 | $0.00 | $714.17 | $125.00 | $4,223.64 | $0.00 |
| Totals | $807,000.00 | $1,223,685.25 | $14,727.75 | $428,500.00 | $75,000.00 | $2,548,913.00 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.