Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $845,000.00 at 4.5% interest rate for a $855,000.00 home, you need to have a monthly payment of $4,381.34 ~ $4,451.76. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $225,896.75 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,543.84 | 4.5% | 600 months | $2,136,306.11 | $1,281,306.11 |
| 50 years | Bi-Weekly | $1,771.92 | 4.5% | 512 months | $1,910,409.36 | $1,055,409.36 |
| 45 years | Monthly | $3,652.72 | 4.5% | 540 months | $1,982,466.35 | $1,127,466.35 |
| 45 years | Bi-Weekly | $1,826.36 | 4.5% | 461 months | $1,785,168.81 | $930,168.81 |
| 40 years | Monthly | $3,798.81 | 4.5% | 480 months | $1,833,426.87 | $978,426.87 |
| 40 years | Bi-Weekly | $1,899.41 | 4.5% | 409 months | $1,663,798.88 | $808,798.88 |
| 35 years | Monthly | $3,999.02 | 4.5% | 420 months | $1,689,588.15 | $834,588.15 |
| 35 years | Bi-Weekly | $1,999.51 | 4.5% | 358 months | $1,546,535.70 | $691,535.70 |
| 30 years | Monthly | $4,281.49 | 4.5% | 360 months | $1,551,336.71 | $696,336.71 |
| 30 years | Bi-Weekly | $2,140.75 | 4.5% | 307 months | $1,433,601.91 | $578,601.91 |
| 25 years | Monthly | $4,696.78 | 4.5% | 300 months | $1,419,035.33 | $564,035.33 |
| 25 years | Bi-Weekly | $2,348.39 | 4.5% | 256 months | $1,325,202.14 | $470,202.14 |
| 20 years | Monthly | $5,345.89 | 4.5% | 240 months | $1,293,012.93 | $438,012.93 |
| 20 years | Bi-Weekly | $2,672.95 | 4.5% | 205 months | $1,221,518.53 | $366,518.53 |
| 15 years | Monthly | $6,464.19 | 4.5% | 180 months | $1,173,554.79 | $318,554.79 |
| 15 years | Bi-Weekly | $3,232.10 | 4.5% | 154 months | $1,122,706.60 | $267,706.60 |
| 10 years | Monthly | $8,757.45 | 4.5% | 120 months | $1,060,893.46 | $205,893.46 |
| 10 years | Bi-Weekly | $4,378.73 | 4.5% | 103 months | $1,028,891.55 | $173,891.55 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $375.09 | $3,168.75 | $70.42 | $712.50 | $125.00 | $4,451.76 | $844,624.91 |
| 2 | 2015/01 | $376.50 | $3,167.34 | $70.42 | $712.50 | $125.00 | $4,451.76 | $844,248.41 |
| 3 | 2015/02 | $377.91 | $3,165.93 | $70.42 | $712.50 | $125.00 | $4,451.76 | $843,870.49 |
| 4 | 2015/03 | $379.33 | $3,164.51 | $70.42 | $712.50 | $125.00 | $4,451.76 | $843,491.17 |
| 5 | 2015/04 | $380.75 | $3,163.09 | $70.42 | $712.50 | $125.00 | $4,451.76 | $843,110.41 |
| 6 | 2015/05 | $382.18 | $3,161.66 | $70.42 | $712.50 | $125.00 | $4,451.76 | $842,728.23 |
| 7 | 2015/06 | $383.61 | $3,160.23 | $70.42 | $712.50 | $125.00 | $4,451.76 | $842,344.62 |
| 8 | 2015/07 | $385.05 | $3,158.79 | $70.42 | $712.50 | $125.00 | $4,451.76 | $841,959.57 |
| 9 | 2015/08 | $386.50 | $3,157.35 | $70.42 | $712.50 | $125.00 | $4,451.76 | $841,573.08 |
| 10 | 2015/09 | $387.94 | $3,155.90 | $70.42 | $712.50 | $125.00 | $4,451.76 | $841,185.13 |
| 11 | 2015/10 | $389.40 | $3,154.44 | $70.42 | $712.50 | $125.00 | $4,451.76 | $840,795.73 |
| 12 | 2015/11 | $390.86 | $3,152.98 | $70.42 | $712.50 | $125.00 | $4,451.76 | $840,404.87 |
| 13 | 2015/12 | $392.33 | $3,151.52 | $70.42 | $712.50 | $125.00 | $4,451.76 | $840,012.55 |
| 14 | 2016/01 | $393.80 | $3,150.05 | $70.42 | $712.50 | $125.00 | $4,451.76 | $839,618.75 |
| 15 | 2016/02 | $395.27 | $3,148.57 | $70.42 | $712.50 | $125.00 | $4,451.76 | $839,223.48 |
| 16 | 2016/03 | $396.76 | $3,147.09 | $70.42 | $712.50 | $125.00 | $4,451.76 | $838,826.72 |
| 17 | 2016/04 | $398.24 | $3,145.60 | $70.42 | $712.50 | $125.00 | $4,451.76 | $838,428.48 |
| 18 | 2016/05 | $399.74 | $3,144.11 | $70.42 | $712.50 | $125.00 | $4,451.76 | $838,028.74 |
| 19 | 2016/06 | $401.24 | $3,142.61 | $70.42 | $712.50 | $125.00 | $4,451.76 | $837,627.51 |
| 20 | 2016/07 | $402.74 | $3,141.10 | $70.42 | $712.50 | $125.00 | $4,451.76 | $837,224.77 |
| 21 | 2016/08 | $404.25 | $3,139.59 | $70.42 | $712.50 | $125.00 | $4,451.76 | $836,820.51 |
| 22 | 2016/09 | $405.77 | $3,138.08 | $70.42 | $712.50 | $125.00 | $4,451.76 | $836,414.75 |
| 23 | 2016/10 | $407.29 | $3,136.56 | $70.42 | $712.50 | $125.00 | $4,451.76 | $836,007.46 |
| 24 | 2016/11 | $408.82 | $3,135.03 | $70.42 | $712.50 | $125.00 | $4,451.76 | $835,598.64 |
| 25 | 2016/12 | $410.35 | $3,133.49 | $70.42 | $712.50 | $125.00 | $4,451.76 | $835,188.30 |
| 26 | 2017/01 | $411.89 | $3,131.96 | $70.42 | $712.50 | $125.00 | $4,451.76 | $834,776.41 |
| 27 | 2017/02 | $413.43 | $3,130.41 | $70.42 | $712.50 | $125.00 | $4,451.76 | $834,362.98 |
| 28 | 2017/03 | $414.98 | $3,128.86 | $70.42 | $712.50 | $125.00 | $4,451.76 | $833,947.99 |
| 29 | 2017/04 | $416.54 | $3,127.30 | $70.42 | $712.50 | $125.00 | $4,451.76 | $833,531.46 |
| 30 | 2017/05 | $418.10 | $3,125.74 | $70.42 | $712.50 | $125.00 | $4,451.76 | $833,113.35 |
| 31 | 2017/06 | $419.67 | $3,124.18 | $70.42 | $712.50 | $125.00 | $4,451.76 | $832,693.69 |
| 32 | 2017/07 | $421.24 | $3,122.60 | $70.42 | $712.50 | $125.00 | $4,451.76 | $832,272.44 |
| 33 | 2017/08 | $422.82 | $3,121.02 | $70.42 | $712.50 | $125.00 | $4,451.76 | $831,849.62 |
| 34 | 2017/09 | $424.41 | $3,119.44 | $70.42 | $712.50 | $125.00 | $4,451.76 | $831,425.21 |
| 35 | 2017/10 | $426.00 | $3,117.84 | $70.42 | $712.50 | $125.00 | $4,451.76 | $830,999.22 |
| 36 | 2017/11 | $427.60 | $3,116.25 | $70.42 | $712.50 | $125.00 | $4,451.76 | $830,571.62 |
| 37 | 2017/12 | $429.20 | $3,114.64 | $70.42 | $712.50 | $125.00 | $4,451.76 | $830,142.42 |
| 38 | 2018/01 | $430.81 | $3,113.03 | $70.42 | $712.50 | $125.00 | $4,451.76 | $829,711.61 |
| 39 | 2018/02 | $432.42 | $3,111.42 | $70.42 | $712.50 | $125.00 | $4,451.76 | $829,279.18 |
| 40 | 2018/03 | $434.05 | $3,109.80 | $70.42 | $712.50 | $125.00 | $4,451.76 | $828,845.14 |
| 41 | 2018/04 | $435.67 | $3,108.17 | $70.42 | $712.50 | $125.00 | $4,451.76 | $828,409.46 |
| 42 | 2018/05 | $437.31 | $3,106.54 | $70.42 | $712.50 | $125.00 | $4,451.76 | $827,972.16 |
| 43 | 2018/06 | $438.95 | $3,104.90 | $70.42 | $712.50 | $125.00 | $4,451.76 | $827,533.21 |
| 44 | 2018/07 | $440.59 | $3,103.25 | $70.42 | $712.50 | $125.00 | $4,451.76 | $827,092.61 |
| 45 | 2018/08 | $442.25 | $3,101.60 | $70.42 | $712.50 | $125.00 | $4,451.76 | $826,650.37 |
| 46 | 2018/09 | $443.90 | $3,099.94 | $70.42 | $712.50 | $125.00 | $4,451.76 | $826,206.46 |
| 47 | 2018/10 | $445.57 | $3,098.27 | $70.42 | $712.50 | $125.00 | $4,451.76 | $825,760.89 |
| 48 | 2018/11 | $447.24 | $3,096.60 | $70.42 | $712.50 | $125.00 | $4,451.76 | $825,313.65 |
| 49 | 2018/12 | $448.92 | $3,094.93 | $70.42 | $712.50 | $125.00 | $4,451.76 | $824,864.74 |
| 50 | 2019/01 | $450.60 | $3,093.24 | $70.42 | $712.50 | $125.00 | $4,451.76 | $824,414.14 |
| 51 | 2019/02 | $452.29 | $3,091.55 | $70.42 | $712.50 | $125.00 | $4,451.76 | $823,961.85 |
| 52 | 2019/03 | $453.99 | $3,089.86 | $70.42 | $712.50 | $125.00 | $4,451.76 | $823,507.86 |
| 53 | 2019/04 | $455.69 | $3,088.15 | $70.42 | $712.50 | $125.00 | $4,451.76 | $823,052.17 |
| 54 | 2019/05 | $457.40 | $3,086.45 | $70.42 | $712.50 | $125.00 | $4,451.76 | $822,594.77 |
| 55 | 2019/06 | $459.11 | $3,084.73 | $70.42 | $712.50 | $125.00 | $4,451.76 | $822,135.66 |
| 56 | 2019/07 | $460.83 | $3,083.01 | $70.42 | $712.50 | $125.00 | $4,451.76 | $821,674.82 |
| 57 | 2019/08 | $462.56 | $3,081.28 | $70.42 | $712.50 | $125.00 | $4,451.76 | $821,212.26 |
| 58 | 2019/09 | $464.30 | $3,079.55 | $70.42 | $712.50 | $125.00 | $4,451.76 | $820,747.96 |
| 59 | 2019/10 | $466.04 | $3,077.80 | $70.42 | $712.50 | $125.00 | $4,451.76 | $820,281.92 |
| 60 | 2019/11 | $467.79 | $3,076.06 | $70.42 | $712.50 | $125.00 | $4,451.76 | $819,814.14 |
| 61 | 2019/12 | $469.54 | $3,074.30 | $70.42 | $712.50 | $125.00 | $4,451.76 | $819,344.60 |
| 62 | 2020/01 | $471.30 | $3,072.54 | $70.42 | $712.50 | $125.00 | $4,451.76 | $818,873.30 |
| 63 | 2020/02 | $473.07 | $3,070.77 | $70.42 | $712.50 | $125.00 | $4,451.76 | $818,400.23 |
| 64 | 2020/03 | $474.84 | $3,069.00 | $70.42 | $712.50 | $125.00 | $4,451.76 | $817,925.39 |
| 65 | 2020/04 | $476.62 | $3,067.22 | $70.42 | $712.50 | $125.00 | $4,451.76 | $817,448.76 |
| 66 | 2020/05 | $478.41 | $3,065.43 | $70.42 | $712.50 | $125.00 | $4,451.76 | $816,970.35 |
| 67 | 2020/06 | $480.20 | $3,063.64 | $70.42 | $712.50 | $125.00 | $4,451.76 | $816,490.15 |
| 68 | 2020/07 | $482.01 | $3,061.84 | $70.42 | $712.50 | $125.00 | $4,451.76 | $816,008.14 |
| 69 | 2020/08 | $483.81 | $3,060.03 | $70.42 | $712.50 | $125.00 | $4,451.76 | $815,524.33 |
| 70 | 2020/09 | $485.63 | $3,058.22 | $70.42 | $712.50 | $125.00 | $4,451.76 | $815,038.70 |
| 71 | 2020/10 | $487.45 | $3,056.40 | $70.42 | $712.50 | $125.00 | $4,451.76 | $814,551.25 |
| 72 | 2020/11 | $489.28 | $3,054.57 | $70.42 | $712.50 | $125.00 | $4,451.76 | $814,061.98 |
| 73 | 2020/12 | $491.11 | $3,052.73 | $70.42 | $712.50 | $125.00 | $4,451.76 | $813,570.86 |
| 74 | 2021/01 | $492.95 | $3,050.89 | $70.42 | $712.50 | $125.00 | $4,451.76 | $813,077.91 |
| 75 | 2021/02 | $494.80 | $3,049.04 | $70.42 | $712.50 | $125.00 | $4,451.76 | $812,583.11 |
| 76 | 2021/03 | $496.66 | $3,047.19 | $70.42 | $712.50 | $125.00 | $4,451.76 | $812,086.45 |
| 77 | 2021/04 | $498.52 | $3,045.32 | $70.42 | $712.50 | $125.00 | $4,451.76 | $811,587.93 |
| 78 | 2021/05 | $500.39 | $3,043.45 | $70.42 | $712.50 | $125.00 | $4,451.76 | $811,087.55 |
| 79 | 2021/06 | $502.27 | $3,041.58 | $70.42 | $712.50 | $125.00 | $4,451.76 | $810,585.28 |
| 80 | 2021/07 | $504.15 | $3,039.69 | $70.42 | $712.50 | $125.00 | $4,451.76 | $810,081.13 |
| 81 | 2021/08 | $506.04 | $3,037.80 | $70.42 | $712.50 | $125.00 | $4,451.76 | $809,575.09 |
| 82 | 2021/09 | $507.94 | $3,035.91 | $70.42 | $712.50 | $125.00 | $4,451.76 | $809,067.16 |
| 83 | 2021/10 | $509.84 | $3,034.00 | $70.42 | $712.50 | $125.00 | $4,451.76 | $808,557.31 |
| 84 | 2021/11 | $511.75 | $3,032.09 | $70.42 | $712.50 | $125.00 | $4,451.76 | $808,045.56 |
| 85 | 2021/12 | $513.67 | $3,030.17 | $70.42 | $712.50 | $125.00 | $4,451.76 | $807,531.89 |
| 86 | 2022/01 | $515.60 | $3,028.24 | $70.42 | $712.50 | $125.00 | $4,451.76 | $807,016.29 |
| 87 | 2022/02 | $517.53 | $3,026.31 | $70.42 | $712.50 | $125.00 | $4,451.76 | $806,498.76 |
| 88 | 2022/03 | $519.47 | $3,024.37 | $70.42 | $712.50 | $125.00 | $4,451.76 | $805,979.28 |
| 89 | 2022/04 | $521.42 | $3,022.42 | $70.42 | $712.50 | $125.00 | $4,451.76 | $805,457.86 |
| 90 | 2022/05 | $523.38 | $3,020.47 | $70.42 | $712.50 | $125.00 | $4,451.76 | $804,934.49 |
| 91 | 2022/06 | $525.34 | $3,018.50 | $70.42 | $712.50 | $125.00 | $4,451.76 | $804,409.15 |
| 92 | 2022/07 | $527.31 | $3,016.53 | $70.42 | $712.50 | $125.00 | $4,451.76 | $803,881.84 |
| 93 | 2022/08 | $529.29 | $3,014.56 | $70.42 | $712.50 | $125.00 | $4,451.76 | $803,352.55 |
| 94 | 2022/09 | $531.27 | $3,012.57 | $70.42 | $712.50 | $125.00 | $4,451.76 | $802,821.28 |
| 95 | 2022/10 | $533.26 | $3,010.58 | $70.42 | $712.50 | $125.00 | $4,451.76 | $802,288.02 |
| 96 | 2022/11 | $535.26 | $3,008.58 | $70.42 | $712.50 | $125.00 | $4,451.76 | $801,752.75 |
| 97 | 2022/12 | $537.27 | $3,006.57 | $70.42 | $712.50 | $125.00 | $4,451.76 | $801,215.48 |
| 98 | 2023/01 | $539.29 | $3,004.56 | $70.42 | $712.50 | $125.00 | $4,451.76 | $800,676.20 |
| 99 | 2023/02 | $541.31 | $3,002.54 | $70.42 | $712.50 | $125.00 | $4,451.76 | $800,134.89 |
| 100 | 2023/03 | $543.34 | $3,000.51 | $70.42 | $712.50 | $125.00 | $4,451.76 | $799,591.55 |
| 101 | 2023/04 | $545.38 | $2,998.47 | $70.42 | $712.50 | $125.00 | $4,451.76 | $799,046.17 |
| 102 | 2023/05 | $547.42 | $2,996.42 | $70.42 | $712.50 | $125.00 | $4,451.76 | $798,498.75 |
| 103 | 2023/06 | $549.47 | $2,994.37 | $70.42 | $712.50 | $125.00 | $4,451.76 | $797,949.28 |
| 104 | 2023/07 | $551.53 | $2,992.31 | $70.42 | $712.50 | $125.00 | $4,451.76 | $797,397.75 |
| 105 | 2023/08 | $553.60 | $2,990.24 | $70.42 | $712.50 | $125.00 | $4,451.76 | $796,844.15 |
| 106 | 2023/09 | $555.68 | $2,988.17 | $70.42 | $712.50 | $125.00 | $4,451.76 | $796,288.47 |
| 107 | 2023/10 | $557.76 | $2,986.08 | $70.42 | $712.50 | $125.00 | $4,451.76 | $795,730.71 |
| 108 | 2023/11 | $559.85 | $2,983.99 | $70.42 | $712.50 | $125.00 | $4,451.76 | $795,170.85 |
| 109 | 2023/12 | $561.95 | $2,981.89 | $70.42 | $712.50 | $125.00 | $4,451.76 | $794,608.90 |
| 110 | 2024/01 | $564.06 | $2,979.78 | $70.42 | $712.50 | $125.00 | $4,451.76 | $794,044.84 |
| 111 | 2024/02 | $566.18 | $2,977.67 | $70.42 | $712.50 | $125.00 | $4,451.76 | $793,478.66 |
| 112 | 2024/03 | $568.30 | $2,975.54 | $70.42 | $712.50 | $125.00 | $4,451.76 | $792,910.37 |
| 113 | 2024/04 | $570.43 | $2,973.41 | $70.42 | $712.50 | $125.00 | $4,451.76 | $792,339.94 |
| 114 | 2024/05 | $572.57 | $2,971.27 | $70.42 | $712.50 | $125.00 | $4,451.76 | $791,767.37 |
| 115 | 2024/06 | $574.72 | $2,969.13 | $70.42 | $712.50 | $125.00 | $4,451.76 | $791,192.65 |
| 116 | 2024/07 | $576.87 | $2,966.97 | $70.42 | $712.50 | $125.00 | $4,451.76 | $790,615.78 |
| 117 | 2024/08 | $579.03 | $2,964.81 | $70.42 | $712.50 | $125.00 | $4,451.76 | $790,036.75 |
| 118 | 2024/09 | $581.21 | $2,962.64 | $70.42 | $712.50 | $125.00 | $4,451.76 | $789,455.54 |
| 119 | 2024/10 | $583.39 | $2,960.46 | $70.42 | $712.50 | $125.00 | $4,451.76 | $788,872.15 |
| 120 | 2024/11 | $585.57 | $2,958.27 | $70.42 | $712.50 | $125.00 | $4,451.76 | $788,286.58 |
| 121 | 2024/12 | $587.77 | $2,956.07 | $70.42 | $712.50 | $125.00 | $4,451.76 | $787,698.81 |
| 122 | 2025/01 | $589.97 | $2,953.87 | $70.42 | $712.50 | $125.00 | $4,451.76 | $787,108.84 |
| 123 | 2025/02 | $592.19 | $2,951.66 | $70.42 | $712.50 | $125.00 | $4,451.76 | $786,516.65 |
| 124 | 2025/03 | $594.41 | $2,949.44 | $70.42 | $712.50 | $125.00 | $4,451.76 | $785,922.25 |
| 125 | 2025/04 | $596.64 | $2,947.21 | $70.42 | $712.50 | $125.00 | $4,451.76 | $785,325.61 |
| 126 | 2025/05 | $598.87 | $2,944.97 | $70.42 | $712.50 | $125.00 | $4,451.76 | $784,726.74 |
| 127 | 2025/06 | $601.12 | $2,942.73 | $70.42 | $712.50 | $125.00 | $4,451.76 | $784,125.62 |
| 128 | 2025/07 | $603.37 | $2,940.47 | $70.42 | $712.50 | $125.00 | $4,451.76 | $783,522.25 |
| 129 | 2025/08 | $605.64 | $2,938.21 | $70.42 | $712.50 | $125.00 | $4,451.76 | $782,916.62 |
| 130 | 2025/09 | $607.91 | $2,935.94 | $70.42 | $712.50 | $125.00 | $4,451.76 | $782,308.71 |
| 131 | 2025/10 | $610.19 | $2,933.66 | $70.42 | $712.50 | $125.00 | $4,451.76 | $781,698.52 |
| 132 | 2025/11 | $612.47 | $2,931.37 | $70.42 | $712.50 | $125.00 | $4,451.76 | $781,086.05 |
| 133 | 2025/12 | $614.77 | $2,929.07 | $70.42 | $712.50 | $125.00 | $4,451.76 | $780,471.28 |
| 134 | 2026/01 | $617.08 | $2,926.77 | $70.42 | $712.50 | $125.00 | $4,451.76 | $779,854.20 |
| 135 | 2026/02 | $619.39 | $2,924.45 | $70.42 | $712.50 | $125.00 | $4,451.76 | $779,234.81 |
| 136 | 2026/03 | $621.71 | $2,922.13 | $70.42 | $712.50 | $125.00 | $4,451.76 | $778,613.10 |
| 137 | 2026/04 | $624.04 | $2,919.80 | $70.42 | $712.50 | $125.00 | $4,451.76 | $777,989.05 |
| 138 | 2026/05 | $626.38 | $2,917.46 | $70.42 | $712.50 | $125.00 | $4,451.76 | $777,362.67 |
| 139 | 2026/06 | $628.73 | $2,915.11 | $70.42 | $712.50 | $125.00 | $4,451.76 | $776,733.94 |
| 140 | 2026/07 | $631.09 | $2,912.75 | $70.42 | $712.50 | $125.00 | $4,451.76 | $776,102.84 |
| 141 | 2026/08 | $633.46 | $2,910.39 | $70.42 | $712.50 | $125.00 | $4,451.76 | $775,469.39 |
| 142 | 2026/09 | $635.83 | $2,908.01 | $70.42 | $712.50 | $125.00 | $4,451.76 | $774,833.55 |
| 143 | 2026/10 | $638.22 | $2,905.63 | $70.42 | $712.50 | $125.00 | $4,451.76 | $774,195.34 |
| 144 | 2026/11 | $640.61 | $2,903.23 | $70.42 | $712.50 | $125.00 | $4,451.76 | $773,554.73 |
| 145 | 2026/12 | $643.01 | $2,900.83 | $70.42 | $712.50 | $125.00 | $4,451.76 | $772,911.71 |
| 146 | 2027/01 | $645.42 | $2,898.42 | $70.42 | $712.50 | $125.00 | $4,451.76 | $772,266.29 |
| 147 | 2027/02 | $647.84 | $2,896.00 | $70.42 | $712.50 | $125.00 | $4,451.76 | $771,618.44 |
| 148 | 2027/03 | $650.27 | $2,893.57 | $70.42 | $712.50 | $125.00 | $4,451.76 | $770,968.17 |
| 149 | 2027/04 | $652.71 | $2,891.13 | $70.42 | $712.50 | $125.00 | $4,451.76 | $770,315.45 |
| 150 | 2027/05 | $655.16 | $2,888.68 | $70.42 | $712.50 | $125.00 | $4,451.76 | $769,660.29 |
| 151 | 2027/06 | $657.62 | $2,886.23 | $70.42 | $712.50 | $125.00 | $4,451.76 | $769,002.68 |
| 152 | 2027/07 | $660.08 | $2,883.76 | $70.42 | $712.50 | $125.00 | $4,451.76 | $768,342.59 |
| 153 | 2027/08 | $662.56 | $2,881.28 | $70.42 | $712.50 | $125.00 | $4,451.76 | $767,680.03 |
| 154 | 2027/09 | $665.04 | $2,878.80 | $70.42 | $712.50 | $125.00 | $4,451.76 | $767,014.99 |
| 155 | 2027/10 | $667.54 | $2,876.31 | $70.42 | $712.50 | $125.00 | $4,451.76 | $766,347.45 |
| 156 | 2027/11 | $670.04 | $2,873.80 | $70.42 | $712.50 | $125.00 | $4,451.76 | $765,677.41 |
| 157 | 2027/12 | $672.55 | $2,871.29 | $70.42 | $712.50 | $125.00 | $4,451.76 | $765,004.86 |
| 158 | 2028/01 | $675.08 | $2,868.77 | $70.42 | $712.50 | $125.00 | $4,451.76 | $764,329.78 |
| 159 | 2028/02 | $677.61 | $2,866.24 | $70.42 | $712.50 | $125.00 | $4,451.76 | $763,652.18 |
| 160 | 2028/03 | $680.15 | $2,863.70 | $70.42 | $712.50 | $125.00 | $4,451.76 | $762,972.03 |
| 161 | 2028/04 | $682.70 | $2,861.15 | $70.42 | $712.50 | $125.00 | $4,451.76 | $762,289.33 |
| 162 | 2028/05 | $685.26 | $2,858.58 | $70.42 | $712.50 | $125.00 | $4,451.76 | $761,604.07 |
| 163 | 2028/06 | $687.83 | $2,856.02 | $70.42 | $712.50 | $125.00 | $4,451.76 | $760,916.25 |
| 164 | 2028/07 | $690.41 | $2,853.44 | $70.42 | $712.50 | $125.00 | $4,451.76 | $760,225.84 |
| 165 | 2028/08 | $693.00 | $2,850.85 | $70.42 | $712.50 | $125.00 | $4,451.76 | $759,532.84 |
| 166 | 2028/09 | $695.60 | $2,848.25 | $70.42 | $712.50 | $125.00 | $4,451.76 | $758,837.25 |
| 167 | 2028/10 | $698.20 | $2,845.64 | $70.42 | $712.50 | $125.00 | $4,451.76 | $758,139.04 |
| 168 | 2028/11 | $700.82 | $2,843.02 | $70.42 | $712.50 | $125.00 | $4,451.76 | $757,438.22 |
| 169 | 2028/12 | $703.45 | $2,840.39 | $70.42 | $712.50 | $125.00 | $4,451.76 | $756,734.77 |
| 170 | 2029/01 | $706.09 | $2,837.76 | $70.42 | $712.50 | $125.00 | $4,451.76 | $756,028.68 |
| 171 | 2029/02 | $708.74 | $2,835.11 | $70.42 | $712.50 | $125.00 | $4,451.76 | $755,319.95 |
| 172 | 2029/03 | $711.39 | $2,832.45 | $70.42 | $712.50 | $125.00 | $4,451.76 | $754,608.55 |
| 173 | 2029/04 | $714.06 | $2,829.78 | $70.42 | $712.50 | $125.00 | $4,451.76 | $753,894.49 |
| 174 | 2029/05 | $716.74 | $2,827.10 | $70.42 | $712.50 | $125.00 | $4,451.76 | $753,177.75 |
| 175 | 2029/06 | $719.43 | $2,824.42 | $70.42 | $712.50 | $125.00 | $4,451.76 | $752,458.32 |
| 176 | 2029/07 | $722.12 | $2,821.72 | $70.42 | $712.50 | $125.00 | $4,451.76 | $751,736.20 |
| 177 | 2029/08 | $724.83 | $2,819.01 | $70.42 | $712.50 | $125.00 | $4,451.76 | $751,011.37 |
| 178 | 2029/09 | $727.55 | $2,816.29 | $70.42 | $712.50 | $125.00 | $4,451.76 | $750,283.82 |
| 179 | 2029/10 | $730.28 | $2,813.56 | $70.42 | $712.50 | $125.00 | $4,451.76 | $749,553.54 |
| 180 | 2029/11 | $733.02 | $2,810.83 | $70.42 | $712.50 | $125.00 | $4,451.76 | $748,820.52 |
| 181 | 2029/12 | $735.77 | $2,808.08 | $70.42 | $712.50 | $125.00 | $4,451.76 | $748,084.75 |
| 182 | 2030/01 | $738.53 | $2,805.32 | $70.42 | $712.50 | $125.00 | $4,451.76 | $747,346.23 |
| 183 | 2030/02 | $741.30 | $2,802.55 | $70.42 | $712.50 | $125.00 | $4,451.76 | $746,604.93 |
| 184 | 2030/03 | $744.08 | $2,799.77 | $70.42 | $712.50 | $125.00 | $4,451.76 | $745,860.86 |
| 185 | 2030/04 | $746.87 | $2,796.98 | $70.42 | $712.50 | $125.00 | $4,451.76 | $745,113.99 |
| 186 | 2030/05 | $749.67 | $2,794.18 | $70.42 | $712.50 | $125.00 | $4,451.76 | $744,364.32 |
| 187 | 2030/06 | $752.48 | $2,791.37 | $70.42 | $712.50 | $125.00 | $4,451.76 | $743,611.85 |
| 188 | 2030/07 | $755.30 | $2,788.54 | $70.42 | $712.50 | $125.00 | $4,451.76 | $742,856.55 |
| 189 | 2030/08 | $758.13 | $2,785.71 | $70.42 | $712.50 | $125.00 | $4,451.76 | $742,098.42 |
| 190 | 2030/09 | $760.97 | $2,782.87 | $70.42 | $712.50 | $125.00 | $4,451.76 | $741,337.44 |
| 191 | 2030/10 | $763.83 | $2,780.02 | $70.42 | $712.50 | $125.00 | $4,451.76 | $740,573.61 |
| 192 | 2030/11 | $766.69 | $2,777.15 | $70.42 | $712.50 | $125.00 | $4,451.76 | $739,806.92 |
| 193 | 2030/12 | $769.57 | $2,774.28 | $70.42 | $712.50 | $125.00 | $4,451.76 | $739,037.35 |
| 194 | 2031/01 | $772.45 | $2,771.39 | $70.42 | $712.50 | $125.00 | $4,451.76 | $738,264.90 |
| 195 | 2031/02 | $775.35 | $2,768.49 | $70.42 | $712.50 | $125.00 | $4,451.76 | $737,489.55 |
| 196 | 2031/03 | $778.26 | $2,765.59 | $70.42 | $712.50 | $125.00 | $4,451.76 | $736,711.29 |
| 197 | 2031/04 | $781.18 | $2,762.67 | $70.42 | $712.50 | $125.00 | $4,451.76 | $735,930.12 |
| 198 | 2031/05 | $784.11 | $2,759.74 | $70.42 | $712.50 | $125.00 | $4,451.76 | $735,146.01 |
| 199 | 2031/06 | $787.05 | $2,756.80 | $70.42 | $712.50 | $125.00 | $4,451.76 | $734,358.96 |
| 200 | 2031/07 | $790.00 | $2,753.85 | $70.42 | $712.50 | $125.00 | $4,451.76 | $733,568.97 |
| 201 | 2031/08 | $792.96 | $2,750.88 | $70.42 | $712.50 | $125.00 | $4,451.76 | $732,776.01 |
| 202 | 2031/09 | $795.93 | $2,747.91 | $70.42 | $712.50 | $125.00 | $4,451.76 | $731,980.07 |
| 203 | 2031/10 | $798.92 | $2,744.93 | $70.42 | $712.50 | $125.00 | $4,451.76 | $731,181.16 |
| 204 | 2031/11 | $801.91 | $2,741.93 | $70.42 | $712.50 | $125.00 | $4,451.76 | $730,379.24 |
| 205 | 2031/12 | $804.92 | $2,738.92 | $70.42 | $712.50 | $125.00 | $4,451.76 | $729,574.32 |
| 206 | 2032/01 | $807.94 | $2,735.90 | $70.42 | $712.50 | $125.00 | $4,451.76 | $728,766.38 |
| 207 | 2032/02 | $810.97 | $2,732.87 | $70.42 | $712.50 | $125.00 | $4,451.76 | $727,955.41 |
| 208 | 2032/03 | $814.01 | $2,729.83 | $70.42 | $712.50 | $125.00 | $4,451.76 | $727,141.40 |
| 209 | 2032/04 | $817.06 | $2,726.78 | $70.42 | $712.50 | $125.00 | $4,451.76 | $726,324.34 |
| 210 | 2032/05 | $820.13 | $2,723.72 | $70.42 | $712.50 | $125.00 | $4,451.76 | $725,504.21 |
| 211 | 2032/06 | $823.20 | $2,720.64 | $70.42 | $712.50 | $125.00 | $4,451.76 | $724,681.01 |
| 212 | 2032/07 | $826.29 | $2,717.55 | $70.42 | $712.50 | $125.00 | $4,451.76 | $723,854.72 |
| 213 | 2032/08 | $829.39 | $2,714.46 | $70.42 | $712.50 | $125.00 | $4,451.76 | $723,025.33 |
| 214 | 2032/09 | $832.50 | $2,711.34 | $70.42 | $712.50 | $125.00 | $4,451.76 | $722,192.83 |
| 215 | 2032/10 | $835.62 | $2,708.22 | $70.42 | $712.50 | $125.00 | $4,451.76 | $721,357.21 |
| 216 | 2032/11 | $838.75 | $2,705.09 | $70.42 | $712.50 | $125.00 | $4,451.76 | $720,518.46 |
| 217 | 2032/12 | $841.90 | $2,701.94 | $70.42 | $712.50 | $125.00 | $4,451.76 | $719,676.56 |
| 218 | 2033/01 | $845.06 | $2,698.79 | $70.42 | $712.50 | $125.00 | $4,451.76 | $718,831.50 |
| 219 | 2033/02 | $848.23 | $2,695.62 | $70.42 | $712.50 | $125.00 | $4,451.76 | $717,983.27 |
| 220 | 2033/03 | $851.41 | $2,692.44 | $70.42 | $712.50 | $125.00 | $4,451.76 | $717,131.87 |
| 221 | 2033/04 | $854.60 | $2,689.24 | $70.42 | $712.50 | $125.00 | $4,451.76 | $716,277.27 |
| 222 | 2033/05 | $857.80 | $2,686.04 | $70.42 | $712.50 | $125.00 | $4,451.76 | $715,419.47 |
| 223 | 2033/06 | $861.02 | $2,682.82 | $70.42 | $712.50 | $125.00 | $4,451.76 | $714,558.45 |
| 224 | 2033/07 | $864.25 | $2,679.59 | $70.42 | $712.50 | $125.00 | $4,451.76 | $713,694.20 |
| 225 | 2033/08 | $867.49 | $2,676.35 | $70.42 | $712.50 | $125.00 | $4,451.76 | $712,826.71 |
| 226 | 2033/09 | $870.74 | $2,673.10 | $70.42 | $712.50 | $125.00 | $4,451.76 | $711,955.96 |
| 227 | 2033/10 | $874.01 | $2,669.83 | $70.42 | $712.50 | $125.00 | $4,451.76 | $711,081.95 |
| 228 | 2033/11 | $877.29 | $2,666.56 | $70.42 | $712.50 | $125.00 | $4,451.76 | $710,204.67 |
| 229 | 2033/12 | $880.58 | $2,663.27 | $70.42 | $712.50 | $125.00 | $4,451.76 | $709,324.09 |
| 230 | 2034/01 | $883.88 | $2,659.97 | $70.42 | $712.50 | $125.00 | $4,451.76 | $708,440.21 |
| 231 | 2034/02 | $887.19 | $2,656.65 | $70.42 | $712.50 | $125.00 | $4,451.76 | $707,553.02 |
| 232 | 2034/03 | $890.52 | $2,653.32 | $70.42 | $712.50 | $125.00 | $4,451.76 | $706,662.50 |
| 233 | 2034/04 | $893.86 | $2,649.98 | $70.42 | $712.50 | $125.00 | $4,451.76 | $705,768.64 |
| 234 | 2034/05 | $897.21 | $2,646.63 | $70.42 | $712.50 | $125.00 | $4,451.76 | $704,871.43 |
| 235 | 2034/06 | $900.58 | $2,643.27 | $70.42 | $712.50 | $125.00 | $4,451.76 | $703,970.85 |
| 236 | 2034/07 | $903.95 | $2,639.89 | $70.42 | $712.50 | $125.00 | $4,451.76 | $703,066.90 |
| 237 | 2034/08 | $907.34 | $2,636.50 | $70.42 | $712.50 | $125.00 | $4,451.76 | $702,159.56 |
| 238 | 2034/09 | $910.75 | $2,633.10 | $70.42 | $712.50 | $125.00 | $4,451.76 | $701,248.81 |
| 239 | 2034/10 | $914.16 | $2,629.68 | $70.42 | $712.50 | $125.00 | $4,451.76 | $700,334.65 |
| 240 | 2034/11 | $917.59 | $2,626.25 | $70.42 | $712.50 | $125.00 | $4,451.76 | $699,417.07 |
| 241 | 2034/12 | $921.03 | $2,622.81 | $70.42 | $712.50 | $125.00 | $4,451.76 | $698,496.04 |
| 242 | 2035/01 | $924.48 | $2,619.36 | $70.42 | $712.50 | $125.00 | $4,451.76 | $697,571.55 |
| 243 | 2035/02 | $927.95 | $2,615.89 | $70.42 | $712.50 | $125.00 | $4,451.76 | $696,643.60 |
| 244 | 2035/03 | $931.43 | $2,612.41 | $70.42 | $712.50 | $125.00 | $4,451.76 | $695,712.17 |
| 245 | 2035/04 | $934.92 | $2,608.92 | $70.42 | $712.50 | $125.00 | $4,451.76 | $694,777.25 |
| 246 | 2035/05 | $938.43 | $2,605.41 | $70.42 | $712.50 | $125.00 | $4,451.76 | $693,838.82 |
| 247 | 2035/06 | $941.95 | $2,601.90 | $70.42 | $712.50 | $125.00 | $4,451.76 | $692,896.87 |
| 248 | 2035/07 | $945.48 | $2,598.36 | $70.42 | $712.50 | $125.00 | $4,451.76 | $691,951.39 |
| 249 | 2035/08 | $949.03 | $2,594.82 | $70.42 | $712.50 | $125.00 | $4,451.76 | $691,002.37 |
| 250 | 2035/09 | $952.58 | $2,591.26 | $70.42 | $712.50 | $125.00 | $4,451.76 | $690,049.78 |
| 251 | 2035/10 | $956.16 | $2,587.69 | $70.42 | $712.50 | $125.00 | $4,451.76 | $689,093.62 |
| 252 | 2035/11 | $959.74 | $2,584.10 | $70.42 | $712.50 | $125.00 | $4,451.76 | $688,133.88 |
| 253 | 2035/12 | $963.34 | $2,580.50 | $70.42 | $712.50 | $125.00 | $4,451.76 | $687,170.54 |
| 254 | 2036/01 | $966.95 | $2,576.89 | $70.42 | $712.50 | $125.00 | $4,451.76 | $686,203.59 |
| 255 | 2036/02 | $970.58 | $2,573.26 | $70.42 | $712.50 | $125.00 | $4,451.76 | $685,233.01 |
| 256 | 2036/03 | $974.22 | $2,569.62 | $70.42 | $712.50 | $125.00 | $4,451.76 | $684,258.79 |
| 257 | 2036/04 | $977.87 | $2,565.97 | $0.00 | $712.50 | $125.00 | $4,381.34 | $683,280.91 |
| 258 | 2036/05 | $981.54 | $2,562.30 | $0.00 | $712.50 | $125.00 | $4,381.34 | $682,299.37 |
| 259 | 2036/06 | $985.22 | $2,558.62 | $0.00 | $712.50 | $125.00 | $4,381.34 | $681,314.15 |
| 260 | 2036/07 | $988.92 | $2,554.93 | $0.00 | $712.50 | $125.00 | $4,381.34 | $680,325.24 |
| 261 | 2036/08 | $992.62 | $2,551.22 | $0.00 | $712.50 | $125.00 | $4,381.34 | $679,332.61 |
| 262 | 2036/09 | $996.35 | $2,547.50 | $0.00 | $712.50 | $125.00 | $4,381.34 | $678,336.27 |
| 263 | 2036/10 | $1,000.08 | $2,543.76 | $0.00 | $712.50 | $125.00 | $4,381.34 | $677,336.18 |
| 264 | 2036/11 | $1,003.83 | $2,540.01 | $0.00 | $712.50 | $125.00 | $4,381.34 | $676,332.35 |
| 265 | 2036/12 | $1,007.60 | $2,536.25 | $0.00 | $712.50 | $125.00 | $4,381.34 | $675,324.75 |
| 266 | 2037/01 | $1,011.38 | $2,532.47 | $0.00 | $712.50 | $125.00 | $4,381.34 | $674,313.38 |
| 267 | 2037/02 | $1,015.17 | $2,528.68 | $0.00 | $712.50 | $125.00 | $4,381.34 | $673,298.21 |
| 268 | 2037/03 | $1,018.98 | $2,524.87 | $0.00 | $712.50 | $125.00 | $4,381.34 | $672,279.24 |
| 269 | 2037/04 | $1,022.80 | $2,521.05 | $0.00 | $712.50 | $125.00 | $4,381.34 | $671,256.44 |
| 270 | 2037/05 | $1,026.63 | $2,517.21 | $0.00 | $712.50 | $125.00 | $4,381.34 | $670,229.81 |
| 271 | 2037/06 | $1,030.48 | $2,513.36 | $0.00 | $712.50 | $125.00 | $4,381.34 | $669,199.33 |
| 272 | 2037/07 | $1,034.35 | $2,509.50 | $0.00 | $712.50 | $125.00 | $4,381.34 | $668,164.98 |
| 273 | 2037/08 | $1,038.22 | $2,505.62 | $0.00 | $712.50 | $125.00 | $4,381.34 | $667,126.75 |
| 274 | 2037/09 | $1,042.12 | $2,501.73 | $0.00 | $712.50 | $125.00 | $4,381.34 | $666,084.64 |
| 275 | 2037/10 | $1,046.03 | $2,497.82 | $0.00 | $712.50 | $125.00 | $4,381.34 | $665,038.61 |
| 276 | 2037/11 | $1,049.95 | $2,493.89 | $0.00 | $712.50 | $125.00 | $4,381.34 | $663,988.66 |
| 277 | 2037/12 | $1,053.89 | $2,489.96 | $0.00 | $712.50 | $125.00 | $4,381.34 | $662,934.78 |
| 278 | 2038/01 | $1,057.84 | $2,486.01 | $0.00 | $712.50 | $125.00 | $4,381.34 | $661,876.94 |
| 279 | 2038/02 | $1,061.81 | $2,482.04 | $0.00 | $712.50 | $125.00 | $4,381.34 | $660,815.13 |
| 280 | 2038/03 | $1,065.79 | $2,478.06 | $0.00 | $712.50 | $125.00 | $4,381.34 | $659,749.35 |
| 281 | 2038/04 | $1,069.78 | $2,474.06 | $0.00 | $712.50 | $125.00 | $4,381.34 | $658,679.56 |
| 282 | 2038/05 | $1,073.80 | $2,470.05 | $0.00 | $712.50 | $125.00 | $4,381.34 | $657,605.77 |
| 283 | 2038/06 | $1,077.82 | $2,466.02 | $0.00 | $712.50 | $125.00 | $4,381.34 | $656,527.95 |
| 284 | 2038/07 | $1,081.86 | $2,461.98 | $0.00 | $712.50 | $125.00 | $4,381.34 | $655,446.08 |
| 285 | 2038/08 | $1,085.92 | $2,457.92 | $0.00 | $712.50 | $125.00 | $4,381.34 | $654,360.16 |
| 286 | 2038/09 | $1,089.99 | $2,453.85 | $0.00 | $712.50 | $125.00 | $4,381.34 | $653,270.17 |
| 287 | 2038/10 | $1,094.08 | $2,449.76 | $0.00 | $712.50 | $125.00 | $4,381.34 | $652,176.09 |
| 288 | 2038/11 | $1,098.18 | $2,445.66 | $0.00 | $712.50 | $125.00 | $4,381.34 | $651,077.90 |
| 289 | 2038/12 | $1,102.30 | $2,441.54 | $0.00 | $712.50 | $125.00 | $4,381.34 | $649,975.60 |
| 290 | 2039/01 | $1,106.44 | $2,437.41 | $0.00 | $712.50 | $125.00 | $4,381.34 | $648,869.17 |
| 291 | 2039/02 | $1,110.58 | $2,433.26 | $0.00 | $712.50 | $125.00 | $4,381.34 | $647,758.58 |
| 292 | 2039/03 | $1,114.75 | $2,429.09 | $0.00 | $712.50 | $125.00 | $4,381.34 | $646,643.83 |
| 293 | 2039/04 | $1,118.93 | $2,424.91 | $0.00 | $712.50 | $125.00 | $4,381.34 | $645,524.91 |
| 294 | 2039/05 | $1,123.13 | $2,420.72 | $0.00 | $712.50 | $125.00 | $4,381.34 | $644,401.78 |
| 295 | 2039/06 | $1,127.34 | $2,416.51 | $0.00 | $712.50 | $125.00 | $4,381.34 | $643,274.44 |
| 296 | 2039/07 | $1,131.56 | $2,412.28 | $0.00 | $712.50 | $125.00 | $4,381.34 | $642,142.88 |
| 297 | 2039/08 | $1,135.81 | $2,408.04 | $0.00 | $712.50 | $125.00 | $4,381.34 | $641,007.07 |
| 298 | 2039/09 | $1,140.07 | $2,403.78 | $0.00 | $712.50 | $125.00 | $4,381.34 | $639,867.00 |
| 299 | 2039/10 | $1,144.34 | $2,399.50 | $0.00 | $712.50 | $125.00 | $4,381.34 | $638,722.66 |
| 300 | 2039/11 | $1,148.63 | $2,395.21 | $0.00 | $712.50 | $125.00 | $4,381.34 | $637,574.03 |
| 301 | 2039/12 | $1,152.94 | $2,390.90 | $0.00 | $712.50 | $125.00 | $4,381.34 | $636,421.09 |
| 302 | 2040/01 | $1,157.26 | $2,386.58 | $0.00 | $712.50 | $125.00 | $4,381.34 | $635,263.82 |
| 303 | 2040/02 | $1,161.60 | $2,382.24 | $0.00 | $712.50 | $125.00 | $4,381.34 | $634,102.22 |
| 304 | 2040/03 | $1,165.96 | $2,377.88 | $0.00 | $712.50 | $125.00 | $4,381.34 | $632,936.26 |
| 305 | 2040/04 | $1,170.33 | $2,373.51 | $0.00 | $712.50 | $125.00 | $4,381.34 | $631,765.93 |
| 306 | 2040/05 | $1,174.72 | $2,369.12 | $0.00 | $712.50 | $125.00 | $4,381.34 | $630,591.21 |
| 307 | 2040/06 | $1,179.13 | $2,364.72 | $0.00 | $712.50 | $125.00 | $4,381.34 | $629,412.08 |
| 308 | 2040/07 | $1,183.55 | $2,360.30 | $0.00 | $712.50 | $125.00 | $4,381.34 | $628,228.53 |
| 309 | 2040/08 | $1,187.99 | $2,355.86 | $0.00 | $712.50 | $125.00 | $4,381.34 | $627,040.54 |
| 310 | 2040/09 | $1,192.44 | $2,351.40 | $0.00 | $712.50 | $125.00 | $4,381.34 | $625,848.10 |
| 311 | 2040/10 | $1,196.91 | $2,346.93 | $0.00 | $712.50 | $125.00 | $4,381.34 | $624,651.19 |
| 312 | 2040/11 | $1,201.40 | $2,342.44 | $0.00 | $712.50 | $125.00 | $4,381.34 | $623,449.79 |
| 313 | 2040/12 | $1,205.91 | $2,337.94 | $0.00 | $712.50 | $125.00 | $4,381.34 | $622,243.88 |
| 314 | 2041/01 | $1,210.43 | $2,333.41 | $0.00 | $712.50 | $125.00 | $4,381.34 | $621,033.45 |
| 315 | 2041/02 | $1,214.97 | $2,328.88 | $0.00 | $712.50 | $125.00 | $4,381.34 | $619,818.48 |
| 316 | 2041/03 | $1,219.52 | $2,324.32 | $0.00 | $712.50 | $125.00 | $4,381.34 | $618,598.96 |
| 317 | 2041/04 | $1,224.10 | $2,319.75 | $0.00 | $712.50 | $125.00 | $4,381.34 | $617,374.86 |
| 318 | 2041/05 | $1,228.69 | $2,315.16 | $0.00 | $712.50 | $125.00 | $4,381.34 | $616,146.17 |
| 319 | 2041/06 | $1,233.30 | $2,310.55 | $0.00 | $712.50 | $125.00 | $4,381.34 | $614,912.88 |
| 320 | 2041/07 | $1,237.92 | $2,305.92 | $0.00 | $712.50 | $125.00 | $4,381.34 | $613,674.96 |
| 321 | 2041/08 | $1,242.56 | $2,301.28 | $0.00 | $712.50 | $125.00 | $4,381.34 | $612,432.40 |
| 322 | 2041/09 | $1,247.22 | $2,296.62 | $0.00 | $712.50 | $125.00 | $4,381.34 | $611,185.17 |
| 323 | 2041/10 | $1,251.90 | $2,291.94 | $0.00 | $712.50 | $125.00 | $4,381.34 | $609,933.28 |
| 324 | 2041/11 | $1,256.59 | $2,287.25 | $0.00 | $712.50 | $125.00 | $4,381.34 | $608,676.68 |
| 325 | 2041/12 | $1,261.31 | $2,282.54 | $0.00 | $712.50 | $125.00 | $4,381.34 | $607,415.38 |
| 326 | 2042/01 | $1,266.04 | $2,277.81 | $0.00 | $712.50 | $125.00 | $4,381.34 | $606,149.34 |
| 327 | 2042/02 | $1,270.78 | $2,273.06 | $0.00 | $712.50 | $125.00 | $4,381.34 | $604,878.56 |
| 328 | 2042/03 | $1,275.55 | $2,268.29 | $0.00 | $712.50 | $125.00 | $4,381.34 | $603,603.01 |
| 329 | 2042/04 | $1,280.33 | $2,263.51 | $0.00 | $712.50 | $125.00 | $4,381.34 | $602,322.68 |
| 330 | 2042/05 | $1,285.13 | $2,258.71 | $0.00 | $712.50 | $125.00 | $4,381.34 | $601,037.54 |
| 331 | 2042/06 | $1,289.95 | $2,253.89 | $0.00 | $712.50 | $125.00 | $4,381.34 | $599,747.59 |
| 332 | 2042/07 | $1,294.79 | $2,249.05 | $0.00 | $712.50 | $125.00 | $4,381.34 | $598,452.80 |
| 333 | 2042/08 | $1,299.65 | $2,244.20 | $0.00 | $712.50 | $125.00 | $4,381.34 | $597,153.15 |
| 334 | 2042/09 | $1,304.52 | $2,239.32 | $0.00 | $712.50 | $125.00 | $4,381.34 | $595,848.63 |
| 335 | 2042/10 | $1,309.41 | $2,234.43 | $0.00 | $712.50 | $125.00 | $4,381.34 | $594,539.22 |
| 336 | 2042/11 | $1,314.32 | $2,229.52 | $0.00 | $712.50 | $125.00 | $4,381.34 | $593,224.90 |
| 337 | 2042/12 | $1,319.25 | $2,224.59 | $0.00 | $712.50 | $125.00 | $4,381.34 | $591,905.65 |
| 338 | 2043/01 | $1,324.20 | $2,219.65 | $0.00 | $712.50 | $125.00 | $4,381.34 | $590,581.45 |
| 339 | 2043/02 | $1,329.16 | $2,214.68 | $0.00 | $712.50 | $125.00 | $4,381.34 | $589,252.29 |
| 340 | 2043/03 | $1,334.15 | $2,209.70 | $0.00 | $712.50 | $125.00 | $4,381.34 | $587,918.14 |
| 341 | 2043/04 | $1,339.15 | $2,204.69 | $0.00 | $712.50 | $125.00 | $4,381.34 | $586,578.99 |
| 342 | 2043/05 | $1,344.17 | $2,199.67 | $0.00 | $712.50 | $125.00 | $4,381.34 | $585,234.82 |
| 343 | 2043/06 | $1,349.21 | $2,194.63 | $0.00 | $712.50 | $125.00 | $4,381.34 | $583,885.61 |
| 344 | 2043/07 | $1,354.27 | $2,189.57 | $0.00 | $712.50 | $125.00 | $4,381.34 | $582,531.34 |
| 345 | 2043/08 | $1,359.35 | $2,184.49 | $0.00 | $712.50 | $125.00 | $4,381.34 | $581,171.98 |
| 346 | 2043/09 | $1,364.45 | $2,179.39 | $0.00 | $712.50 | $125.00 | $4,381.34 | $579,807.54 |
| 347 | 2043/10 | $1,369.57 | $2,174.28 | $0.00 | $712.50 | $125.00 | $4,381.34 | $578,437.97 |
| 348 | 2043/11 | $1,374.70 | $2,169.14 | $0.00 | $712.50 | $125.00 | $4,381.34 | $577,063.27 |
| 349 | 2043/12 | $1,379.86 | $2,163.99 | $0.00 | $712.50 | $125.00 | $4,381.34 | $575,683.41 |
| 350 | 2044/01 | $1,385.03 | $2,158.81 | $0.00 | $712.50 | $125.00 | $4,381.34 | $574,298.38 |
| 351 | 2044/02 | $1,390.22 | $2,153.62 | $0.00 | $712.50 | $125.00 | $4,381.34 | $572,908.16 |
| 352 | 2044/03 | $1,395.44 | $2,148.41 | $0.00 | $712.50 | $125.00 | $4,381.34 | $571,512.72 |
| 353 | 2044/04 | $1,400.67 | $2,143.17 | $0.00 | $712.50 | $125.00 | $4,381.34 | $570,112.05 |
| 354 | 2044/05 | $1,405.92 | $2,137.92 | $0.00 | $712.50 | $125.00 | $4,381.34 | $568,706.13 |
| 355 | 2044/06 | $1,411.20 | $2,132.65 | $0.00 | $712.50 | $125.00 | $4,381.34 | $567,294.93 |
| 356 | 2044/07 | $1,416.49 | $2,127.36 | $0.00 | $712.50 | $125.00 | $4,381.34 | $565,878.44 |
| 357 | 2044/08 | $1,421.80 | $2,122.04 | $0.00 | $712.50 | $125.00 | $4,381.34 | $564,456.64 |
| 358 | 2044/09 | $1,427.13 | $2,116.71 | $0.00 | $712.50 | $125.00 | $4,381.34 | $563,029.51 |
| 359 | 2044/10 | $1,432.48 | $2,111.36 | $0.00 | $712.50 | $125.00 | $4,381.34 | $561,597.03 |
| 360 | 2044/11 | $1,437.85 | $2,105.99 | $0.00 | $712.50 | $125.00 | $4,381.34 | $560,159.17 |
| 361 | 2044/12 | $1,443.25 | $2,100.60 | $0.00 | $712.50 | $125.00 | $4,381.34 | $558,715.93 |
| 362 | 2045/01 | $1,448.66 | $2,095.18 | $0.00 | $712.50 | $125.00 | $4,381.34 | $557,267.27 |
| 363 | 2045/02 | $1,454.09 | $2,089.75 | $0.00 | $712.50 | $125.00 | $4,381.34 | $555,813.18 |
| 364 | 2045/03 | $1,459.54 | $2,084.30 | $0.00 | $712.50 | $125.00 | $4,381.34 | $554,353.63 |
| 365 | 2045/04 | $1,465.02 | $2,078.83 | $0.00 | $712.50 | $125.00 | $4,381.34 | $552,888.62 |
| 366 | 2045/05 | $1,470.51 | $2,073.33 | $0.00 | $712.50 | $125.00 | $4,381.34 | $551,418.11 |
| 367 | 2045/06 | $1,476.03 | $2,067.82 | $0.00 | $712.50 | $125.00 | $4,381.34 | $549,942.08 |
| 368 | 2045/07 | $1,481.56 | $2,062.28 | $0.00 | $712.50 | $125.00 | $4,381.34 | $548,460.52 |
| 369 | 2045/08 | $1,487.12 | $2,056.73 | $0.00 | $712.50 | $125.00 | $4,381.34 | $546,973.40 |
| 370 | 2045/09 | $1,492.69 | $2,051.15 | $0.00 | $712.50 | $125.00 | $4,381.34 | $545,480.71 |
| 371 | 2045/10 | $1,498.29 | $2,045.55 | $0.00 | $712.50 | $125.00 | $4,381.34 | $543,982.42 |
| 372 | 2045/11 | $1,503.91 | $2,039.93 | $0.00 | $712.50 | $125.00 | $4,381.34 | $542,478.51 |
| 373 | 2045/12 | $1,509.55 | $2,034.29 | $0.00 | $712.50 | $125.00 | $4,381.34 | $540,968.96 |
| 374 | 2046/01 | $1,515.21 | $2,028.63 | $0.00 | $712.50 | $125.00 | $4,381.34 | $539,453.75 |
| 375 | 2046/02 | $1,520.89 | $2,022.95 | $0.00 | $712.50 | $125.00 | $4,381.34 | $537,932.86 |
| 376 | 2046/03 | $1,526.60 | $2,017.25 | $0.00 | $712.50 | $125.00 | $4,381.34 | $536,406.26 |
| 377 | 2046/04 | $1,532.32 | $2,011.52 | $0.00 | $712.50 | $125.00 | $4,381.34 | $534,873.94 |
| 378 | 2046/05 | $1,538.07 | $2,005.78 | $0.00 | $712.50 | $125.00 | $4,381.34 | $533,335.88 |
| 379 | 2046/06 | $1,543.83 | $2,000.01 | $0.00 | $712.50 | $125.00 | $4,381.34 | $531,792.04 |
| 380 | 2046/07 | $1,549.62 | $1,994.22 | $0.00 | $712.50 | $125.00 | $4,381.34 | $530,242.42 |
| 381 | 2046/08 | $1,555.43 | $1,988.41 | $0.00 | $712.50 | $125.00 | $4,381.34 | $528,686.98 |
| 382 | 2046/09 | $1,561.27 | $1,982.58 | $0.00 | $712.50 | $125.00 | $4,381.34 | $527,125.72 |
| 383 | 2046/10 | $1,567.12 | $1,976.72 | $0.00 | $712.50 | $125.00 | $4,381.34 | $525,558.59 |
| 384 | 2046/11 | $1,573.00 | $1,970.84 | $0.00 | $712.50 | $125.00 | $4,381.34 | $523,985.60 |
| 385 | 2046/12 | $1,578.90 | $1,964.95 | $0.00 | $712.50 | $125.00 | $4,381.34 | $522,406.70 |
| 386 | 2047/01 | $1,584.82 | $1,959.03 | $0.00 | $712.50 | $125.00 | $4,381.34 | $520,821.88 |
| 387 | 2047/02 | $1,590.76 | $1,953.08 | $0.00 | $712.50 | $125.00 | $4,381.34 | $519,231.12 |
| 388 | 2047/03 | $1,596.73 | $1,947.12 | $0.00 | $712.50 | $125.00 | $4,381.34 | $517,634.39 |
| 389 | 2047/04 | $1,602.71 | $1,941.13 | $0.00 | $712.50 | $125.00 | $4,381.34 | $516,031.68 |
| 390 | 2047/05 | $1,608.72 | $1,935.12 | $0.00 | $712.50 | $125.00 | $4,381.34 | $514,422.95 |
| 391 | 2047/06 | $1,614.76 | $1,929.09 | $0.00 | $712.50 | $125.00 | $4,381.34 | $512,808.20 |
| 392 | 2047/07 | $1,620.81 | $1,923.03 | $0.00 | $712.50 | $125.00 | $4,381.34 | $511,187.38 |
| 393 | 2047/08 | $1,626.89 | $1,916.95 | $0.00 | $712.50 | $125.00 | $4,381.34 | $509,560.49 |
| 394 | 2047/09 | $1,632.99 | $1,910.85 | $0.00 | $712.50 | $125.00 | $4,381.34 | $507,927.50 |
| 395 | 2047/10 | $1,639.12 | $1,904.73 | $0.00 | $712.50 | $125.00 | $4,381.34 | $506,288.38 |
| 396 | 2047/11 | $1,645.26 | $1,898.58 | $0.00 | $712.50 | $125.00 | $4,381.34 | $504,643.12 |
| 397 | 2047/12 | $1,651.43 | $1,892.41 | $0.00 | $712.50 | $125.00 | $4,381.34 | $502,991.69 |
| 398 | 2048/01 | $1,657.62 | $1,886.22 | $0.00 | $712.50 | $125.00 | $4,381.34 | $501,334.07 |
| 399 | 2048/02 | $1,663.84 | $1,880.00 | $0.00 | $712.50 | $125.00 | $4,381.34 | $499,670.22 |
| 400 | 2048/03 | $1,670.08 | $1,873.76 | $0.00 | $712.50 | $125.00 | $4,381.34 | $498,000.14 |
| 401 | 2048/04 | $1,676.34 | $1,867.50 | $0.00 | $712.50 | $125.00 | $4,381.34 | $496,323.80 |
| 402 | 2048/05 | $1,682.63 | $1,861.21 | $0.00 | $712.50 | $125.00 | $4,381.34 | $494,641.17 |
| 403 | 2048/06 | $1,688.94 | $1,854.90 | $0.00 | $712.50 | $125.00 | $4,381.34 | $492,952.23 |
| 404 | 2048/07 | $1,695.27 | $1,848.57 | $0.00 | $712.50 | $125.00 | $4,381.34 | $491,256.96 |
| 405 | 2048/08 | $1,701.63 | $1,842.21 | $0.00 | $712.50 | $125.00 | $4,381.34 | $489,555.33 |
| 406 | 2048/09 | $1,708.01 | $1,835.83 | $0.00 | $712.50 | $125.00 | $4,381.34 | $487,847.32 |
| 407 | 2048/10 | $1,714.42 | $1,829.43 | $0.00 | $712.50 | $125.00 | $4,381.34 | $486,132.90 |
| 408 | 2048/11 | $1,720.85 | $1,823.00 | $0.00 | $712.50 | $125.00 | $4,381.34 | $484,412.06 |
| 409 | 2048/12 | $1,727.30 | $1,816.55 | $0.00 | $712.50 | $125.00 | $4,381.34 | $482,684.76 |
| 410 | 2049/01 | $1,733.78 | $1,810.07 | $0.00 | $712.50 | $125.00 | $4,381.34 | $480,950.98 |
| 411 | 2049/02 | $1,740.28 | $1,803.57 | $0.00 | $712.50 | $125.00 | $4,381.34 | $479,210.71 |
| 412 | 2049/03 | $1,746.80 | $1,797.04 | $0.00 | $712.50 | $125.00 | $4,381.34 | $477,463.90 |
| 413 | 2049/04 | $1,753.35 | $1,790.49 | $0.00 | $712.50 | $125.00 | $4,381.34 | $475,710.55 |
| 414 | 2049/05 | $1,759.93 | $1,783.91 | $0.00 | $712.50 | $125.00 | $4,381.34 | $473,950.62 |
| 415 | 2049/06 | $1,766.53 | $1,777.31 | $0.00 | $712.50 | $125.00 | $4,381.34 | $472,184.09 |
| 416 | 2049/07 | $1,773.15 | $1,770.69 | $0.00 | $712.50 | $125.00 | $4,381.34 | $470,410.94 |
| 417 | 2049/08 | $1,779.80 | $1,764.04 | $0.00 | $712.50 | $125.00 | $4,381.34 | $468,631.14 |
| 418 | 2049/09 | $1,786.48 | $1,757.37 | $0.00 | $712.50 | $125.00 | $4,381.34 | $466,844.66 |
| 419 | 2049/10 | $1,793.18 | $1,750.67 | $0.00 | $712.50 | $125.00 | $4,381.34 | $465,051.48 |
| 420 | 2049/11 | $1,799.90 | $1,743.94 | $0.00 | $712.50 | $125.00 | $4,381.34 | $463,251.58 |
| 421 | 2049/12 | $1,806.65 | $1,737.19 | $0.00 | $712.50 | $125.00 | $4,381.34 | $461,444.93 |
| 422 | 2050/01 | $1,813.43 | $1,730.42 | $0.00 | $712.50 | $125.00 | $4,381.34 | $459,631.51 |
| 423 | 2050/02 | $1,820.23 | $1,723.62 | $0.00 | $712.50 | $125.00 | $4,381.34 | $457,811.28 |
| 424 | 2050/03 | $1,827.05 | $1,716.79 | $0.00 | $712.50 | $125.00 | $4,381.34 | $455,984.23 |
| 425 | 2050/04 | $1,833.90 | $1,709.94 | $0.00 | $712.50 | $125.00 | $4,381.34 | $454,150.33 |
| 426 | 2050/05 | $1,840.78 | $1,703.06 | $0.00 | $712.50 | $125.00 | $4,381.34 | $452,309.55 |
| 427 | 2050/06 | $1,847.68 | $1,696.16 | $0.00 | $712.50 | $125.00 | $4,381.34 | $450,461.87 |
| 428 | 2050/07 | $1,854.61 | $1,689.23 | $0.00 | $712.50 | $125.00 | $4,381.34 | $448,607.26 |
| 429 | 2050/08 | $1,861.57 | $1,682.28 | $0.00 | $712.50 | $125.00 | $4,381.34 | $446,745.69 |
| 430 | 2050/09 | $1,868.55 | $1,675.30 | $0.00 | $712.50 | $125.00 | $4,381.34 | $444,877.14 |
| 431 | 2050/10 | $1,875.55 | $1,668.29 | $0.00 | $712.50 | $125.00 | $4,381.34 | $443,001.59 |
| 432 | 2050/11 | $1,882.59 | $1,661.26 | $0.00 | $712.50 | $125.00 | $4,381.34 | $441,119.00 |
| 433 | 2050/12 | $1,889.65 | $1,654.20 | $0.00 | $712.50 | $125.00 | $4,381.34 | $439,229.35 |
| 434 | 2051/01 | $1,896.73 | $1,647.11 | $0.00 | $712.50 | $125.00 | $4,381.34 | $437,332.62 |
| 435 | 2051/02 | $1,903.85 | $1,640.00 | $0.00 | $712.50 | $125.00 | $4,381.34 | $435,428.77 |
| 436 | 2051/03 | $1,910.99 | $1,632.86 | $0.00 | $712.50 | $125.00 | $4,381.34 | $433,517.79 |
| 437 | 2051/04 | $1,918.15 | $1,625.69 | $0.00 | $712.50 | $125.00 | $4,381.34 | $431,599.64 |
| 438 | 2051/05 | $1,925.34 | $1,618.50 | $0.00 | $712.50 | $125.00 | $4,381.34 | $429,674.29 |
| 439 | 2051/06 | $1,932.56 | $1,611.28 | $0.00 | $712.50 | $125.00 | $4,381.34 | $427,741.73 |
| 440 | 2051/07 | $1,939.81 | $1,604.03 | $0.00 | $712.50 | $125.00 | $4,381.34 | $425,801.91 |
| 441 | 2051/08 | $1,947.09 | $1,596.76 | $0.00 | $712.50 | $125.00 | $4,381.34 | $423,854.83 |
| 442 | 2051/09 | $1,954.39 | $1,589.46 | $0.00 | $712.50 | $125.00 | $4,381.34 | $421,900.44 |
| 443 | 2051/10 | $1,961.72 | $1,582.13 | $0.00 | $712.50 | $125.00 | $4,381.34 | $419,938.72 |
| 444 | 2051/11 | $1,969.07 | $1,574.77 | $0.00 | $712.50 | $125.00 | $4,381.34 | $417,969.65 |
| 445 | 2051/12 | $1,976.46 | $1,567.39 | $0.00 | $712.50 | $125.00 | $4,381.34 | $415,993.19 |
| 446 | 2052/01 | $1,983.87 | $1,559.97 | $0.00 | $712.50 | $125.00 | $4,381.34 | $414,009.32 |
| 447 | 2052/02 | $1,991.31 | $1,552.53 | $0.00 | $712.50 | $125.00 | $4,381.34 | $412,018.01 |
| 448 | 2052/03 | $1,998.78 | $1,545.07 | $0.00 | $712.50 | $125.00 | $4,381.34 | $410,019.24 |
| 449 | 2052/04 | $2,006.27 | $1,537.57 | $0.00 | $712.50 | $125.00 | $4,381.34 | $408,012.97 |
| 450 | 2052/05 | $2,013.79 | $1,530.05 | $0.00 | $712.50 | $125.00 | $4,381.34 | $405,999.17 |
| 451 | 2052/06 | $2,021.35 | $1,522.50 | $0.00 | $712.50 | $125.00 | $4,381.34 | $403,977.83 |
| 452 | 2052/07 | $2,028.93 | $1,514.92 | $0.00 | $712.50 | $125.00 | $4,381.34 | $401,948.90 |
| 453 | 2052/08 | $2,036.54 | $1,507.31 | $0.00 | $712.50 | $125.00 | $4,381.34 | $399,912.36 |
| 454 | 2052/09 | $2,044.17 | $1,499.67 | $0.00 | $712.50 | $125.00 | $4,381.34 | $397,868.19 |
| 455 | 2052/10 | $2,051.84 | $1,492.01 | $0.00 | $712.50 | $125.00 | $4,381.34 | $395,816.35 |
| 456 | 2052/11 | $2,059.53 | $1,484.31 | $0.00 | $712.50 | $125.00 | $4,381.34 | $393,756.82 |
| 457 | 2052/12 | $2,067.26 | $1,476.59 | $0.00 | $712.50 | $125.00 | $4,381.34 | $391,689.57 |
| 458 | 2053/01 | $2,075.01 | $1,468.84 | $0.00 | $712.50 | $125.00 | $4,381.34 | $389,614.56 |
| 459 | 2053/02 | $2,082.79 | $1,461.05 | $0.00 | $712.50 | $125.00 | $4,381.34 | $387,531.77 |
| 460 | 2053/03 | $2,090.60 | $1,453.24 | $0.00 | $712.50 | $125.00 | $4,381.34 | $385,441.17 |
| 461 | 2053/04 | $2,098.44 | $1,445.40 | $0.00 | $712.50 | $125.00 | $4,381.34 | $383,342.73 |
| 462 | 2053/05 | $2,106.31 | $1,437.54 | $0.00 | $712.50 | $125.00 | $4,381.34 | $381,236.42 |
| 463 | 2053/06 | $2,114.21 | $1,429.64 | $0.00 | $712.50 | $125.00 | $4,381.34 | $379,122.22 |
| 464 | 2053/07 | $2,122.14 | $1,421.71 | $0.00 | $712.50 | $125.00 | $4,381.34 | $377,000.08 |
| 465 | 2053/08 | $2,130.09 | $1,413.75 | $0.00 | $712.50 | $125.00 | $4,381.34 | $374,869.99 |
| 466 | 2053/09 | $2,138.08 | $1,405.76 | $0.00 | $712.50 | $125.00 | $4,381.34 | $372,731.91 |
| 467 | 2053/10 | $2,146.10 | $1,397.74 | $0.00 | $712.50 | $125.00 | $4,381.34 | $370,585.81 |
| 468 | 2053/11 | $2,154.15 | $1,389.70 | $0.00 | $712.50 | $125.00 | $4,381.34 | $368,431.66 |
| 469 | 2053/12 | $2,162.22 | $1,381.62 | $0.00 | $712.50 | $125.00 | $4,381.34 | $366,269.44 |
| 470 | 2054/01 | $2,170.33 | $1,373.51 | $0.00 | $712.50 | $125.00 | $4,381.34 | $364,099.10 |
| 471 | 2054/02 | $2,178.47 | $1,365.37 | $0.00 | $712.50 | $125.00 | $4,381.34 | $361,920.63 |
| 472 | 2054/03 | $2,186.64 | $1,357.20 | $0.00 | $712.50 | $125.00 | $4,381.34 | $359,733.99 |
| 473 | 2054/04 | $2,194.84 | $1,349.00 | $0.00 | $712.50 | $125.00 | $4,381.34 | $357,539.15 |
| 474 | 2054/05 | $2,203.07 | $1,340.77 | $0.00 | $712.50 | $125.00 | $4,381.34 | $355,336.08 |
| 475 | 2054/06 | $2,211.33 | $1,332.51 | $0.00 | $712.50 | $125.00 | $4,381.34 | $353,124.74 |
| 476 | 2054/07 | $2,219.63 | $1,324.22 | $0.00 | $712.50 | $125.00 | $4,381.34 | $350,905.12 |
| 477 | 2054/08 | $2,227.95 | $1,315.89 | $0.00 | $712.50 | $125.00 | $4,381.34 | $348,677.17 |
| 478 | 2054/09 | $2,236.30 | $1,307.54 | $0.00 | $712.50 | $125.00 | $4,381.34 | $346,440.86 |
| 479 | 2054/10 | $2,244.69 | $1,299.15 | $0.00 | $712.50 | $125.00 | $4,381.34 | $344,196.17 |
| 480 | 2054/11 | $2,253.11 | $1,290.74 | $0.00 | $712.50 | $125.00 | $4,381.34 | $341,943.07 |
| 481 | 2054/12 | $2,261.56 | $1,282.29 | $0.00 | $712.50 | $125.00 | $4,381.34 | $339,681.51 |
| 482 | 2055/01 | $2,270.04 | $1,273.81 | $0.00 | $712.50 | $125.00 | $4,381.34 | $337,411.47 |
| 483 | 2055/02 | $2,278.55 | $1,265.29 | $0.00 | $712.50 | $125.00 | $4,381.34 | $335,132.92 |
| 484 | 2055/03 | $2,287.10 | $1,256.75 | $0.00 | $712.50 | $125.00 | $4,381.34 | $332,845.83 |
| 485 | 2055/04 | $2,295.67 | $1,248.17 | $0.00 | $712.50 | $125.00 | $4,381.34 | $330,550.15 |
| 486 | 2055/05 | $2,304.28 | $1,239.56 | $0.00 | $712.50 | $125.00 | $4,381.34 | $328,245.87 |
| 487 | 2055/06 | $2,312.92 | $1,230.92 | $0.00 | $712.50 | $125.00 | $4,381.34 | $325,932.95 |
| 488 | 2055/07 | $2,321.59 | $1,222.25 | $0.00 | $712.50 | $125.00 | $4,381.34 | $323,611.36 |
| 489 | 2055/08 | $2,330.30 | $1,213.54 | $0.00 | $712.50 | $125.00 | $4,381.34 | $321,281.06 |
| 490 | 2055/09 | $2,339.04 | $1,204.80 | $0.00 | $712.50 | $125.00 | $4,381.34 | $318,942.02 |
| 491 | 2055/10 | $2,347.81 | $1,196.03 | $0.00 | $712.50 | $125.00 | $4,381.34 | $316,594.21 |
| 492 | 2055/11 | $2,356.62 | $1,187.23 | $0.00 | $712.50 | $125.00 | $4,381.34 | $314,237.59 |
| 493 | 2055/12 | $2,365.45 | $1,178.39 | $0.00 | $712.50 | $125.00 | $4,381.34 | $311,872.14 |
| 494 | 2056/01 | $2,374.32 | $1,169.52 | $0.00 | $712.50 | $125.00 | $4,381.34 | $309,497.81 |
| 495 | 2056/02 | $2,383.23 | $1,160.62 | $0.00 | $712.50 | $125.00 | $4,381.34 | $307,114.59 |
| 496 | 2056/03 | $2,392.16 | $1,151.68 | $0.00 | $712.50 | $125.00 | $4,381.34 | $304,722.42 |
| 497 | 2056/04 | $2,401.13 | $1,142.71 | $0.00 | $712.50 | $125.00 | $4,381.34 | $302,321.29 |
| 498 | 2056/05 | $2,410.14 | $1,133.70 | $0.00 | $712.50 | $125.00 | $4,381.34 | $299,911.15 |
| 499 | 2056/06 | $2,419.18 | $1,124.67 | $0.00 | $712.50 | $125.00 | $4,381.34 | $297,491.97 |
| 500 | 2056/07 | $2,428.25 | $1,115.59 | $0.00 | $712.50 | $125.00 | $4,381.34 | $295,063.73 |
| 501 | 2056/08 | $2,437.35 | $1,106.49 | $0.00 | $712.50 | $125.00 | $4,381.34 | $292,626.37 |
| 502 | 2056/09 | $2,446.49 | $1,097.35 | $0.00 | $712.50 | $125.00 | $4,381.34 | $290,179.88 |
| 503 | 2056/10 | $2,455.67 | $1,088.17 | $0.00 | $712.50 | $125.00 | $4,381.34 | $287,724.21 |
| 504 | 2056/11 | $2,464.88 | $1,078.97 | $0.00 | $712.50 | $125.00 | $4,381.34 | $285,259.33 |
| 505 | 2056/12 | $2,474.12 | $1,069.72 | $0.00 | $712.50 | $125.00 | $4,381.34 | $282,785.21 |
| 506 | 2057/01 | $2,483.40 | $1,060.44 | $0.00 | $712.50 | $125.00 | $4,381.34 | $280,301.81 |
| 507 | 2057/02 | $2,492.71 | $1,051.13 | $0.00 | $712.50 | $125.00 | $4,381.34 | $277,809.10 |
| 508 | 2057/03 | $2,502.06 | $1,041.78 | $0.00 | $712.50 | $125.00 | $4,381.34 | $275,307.04 |
| 509 | 2057/04 | $2,511.44 | $1,032.40 | $0.00 | $712.50 | $125.00 | $4,381.34 | $272,795.60 |
| 510 | 2057/05 | $2,520.86 | $1,022.98 | $0.00 | $712.50 | $125.00 | $4,381.34 | $270,274.74 |
| 511 | 2057/06 | $2,530.31 | $1,013.53 | $0.00 | $712.50 | $125.00 | $4,381.34 | $267,744.42 |
| 512 | 2057/07 | $2,539.80 | $1,004.04 | $0.00 | $712.50 | $125.00 | $4,381.34 | $265,204.62 |
| 513 | 2057/08 | $2,549.33 | $994.52 | $0.00 | $712.50 | $125.00 | $4,381.34 | $262,655.29 |
| 514 | 2057/09 | $2,558.89 | $984.96 | $0.00 | $712.50 | $125.00 | $4,381.34 | $260,096.41 |
| 515 | 2057/10 | $2,568.48 | $975.36 | $0.00 | $712.50 | $125.00 | $4,381.34 | $257,527.93 |
| 516 | 2057/11 | $2,578.11 | $965.73 | $0.00 | $712.50 | $125.00 | $4,381.34 | $254,949.81 |
| 517 | 2057/12 | $2,587.78 | $956.06 | $0.00 | $712.50 | $125.00 | $4,381.34 | $252,362.03 |
| 518 | 2058/01 | $2,597.49 | $946.36 | $0.00 | $712.50 | $125.00 | $4,381.34 | $249,764.55 |
| 519 | 2058/02 | $2,607.23 | $936.62 | $0.00 | $712.50 | $125.00 | $4,381.34 | $247,157.32 |
| 520 | 2058/03 | $2,617.00 | $926.84 | $0.00 | $712.50 | $125.00 | $4,381.34 | $244,540.32 |
| 521 | 2058/04 | $2,626.82 | $917.03 | $0.00 | $712.50 | $125.00 | $4,381.34 | $241,913.50 |
| 522 | 2058/05 | $2,636.67 | $907.18 | $0.00 | $712.50 | $125.00 | $4,381.34 | $239,276.83 |
| 523 | 2058/06 | $2,646.56 | $897.29 | $0.00 | $712.50 | $125.00 | $4,381.34 | $236,630.27 |
| 524 | 2058/07 | $2,656.48 | $887.36 | $0.00 | $712.50 | $125.00 | $4,381.34 | $233,973.79 |
| 525 | 2058/08 | $2,666.44 | $877.40 | $0.00 | $712.50 | $125.00 | $4,381.34 | $231,307.35 |
| 526 | 2058/09 | $2,676.44 | $867.40 | $0.00 | $712.50 | $125.00 | $4,381.34 | $228,630.91 |
| 527 | 2058/10 | $2,686.48 | $857.37 | $0.00 | $712.50 | $125.00 | $4,381.34 | $225,944.43 |
| 528 | 2058/11 | $2,696.55 | $847.29 | $0.00 | $712.50 | $125.00 | $4,381.34 | $223,247.88 |
| 529 | 2058/12 | $2,706.66 | $837.18 | $0.00 | $712.50 | $125.00 | $4,381.34 | $220,541.22 |
| 530 | 2059/01 | $2,716.81 | $827.03 | $0.00 | $712.50 | $125.00 | $4,381.34 | $217,824.40 |
| 531 | 2059/02 | $2,727.00 | $816.84 | $0.00 | $712.50 | $125.00 | $4,381.34 | $215,097.40 |
| 532 | 2059/03 | $2,737.23 | $806.62 | $0.00 | $712.50 | $125.00 | $4,381.34 | $212,360.17 |
| 533 | 2059/04 | $2,747.49 | $796.35 | $0.00 | $712.50 | $125.00 | $4,381.34 | $209,612.68 |
| 534 | 2059/05 | $2,757.80 | $786.05 | $0.00 | $712.50 | $125.00 | $4,381.34 | $206,854.89 |
| 535 | 2059/06 | $2,768.14 | $775.71 | $0.00 | $712.50 | $125.00 | $4,381.34 | $204,086.75 |
| 536 | 2059/07 | $2,778.52 | $765.33 | $0.00 | $712.50 | $125.00 | $4,381.34 | $201,308.23 |
| 537 | 2059/08 | $2,788.94 | $754.91 | $0.00 | $712.50 | $125.00 | $4,381.34 | $198,519.29 |
| 538 | 2059/09 | $2,799.40 | $744.45 | $0.00 | $712.50 | $125.00 | $4,381.34 | $195,719.90 |
| 539 | 2059/10 | $2,809.89 | $733.95 | $0.00 | $712.50 | $125.00 | $4,381.34 | $192,910.00 |
| 540 | 2059/11 | $2,820.43 | $723.41 | $0.00 | $712.50 | $125.00 | $4,381.34 | $190,089.57 |
| 541 | 2059/12 | $2,831.01 | $712.84 | $0.00 | $712.50 | $125.00 | $4,381.34 | $187,258.56 |
| 542 | 2060/01 | $2,841.62 | $702.22 | $0.00 | $712.50 | $125.00 | $4,381.34 | $184,416.94 |
| 543 | 2060/02 | $2,852.28 | $691.56 | $0.00 | $712.50 | $125.00 | $4,381.34 | $181,564.66 |
| 544 | 2060/03 | $2,862.98 | $680.87 | $0.00 | $712.50 | $125.00 | $4,381.34 | $178,701.68 |
| 545 | 2060/04 | $2,873.71 | $670.13 | $0.00 | $712.50 | $125.00 | $4,381.34 | $175,827.97 |
| 546 | 2060/05 | $2,884.49 | $659.35 | $0.00 | $712.50 | $125.00 | $4,381.34 | $172,943.48 |
| 547 | 2060/06 | $2,895.31 | $648.54 | $0.00 | $712.50 | $125.00 | $4,381.34 | $170,048.18 |
| 548 | 2060/07 | $2,906.16 | $637.68 | $0.00 | $712.50 | $125.00 | $4,381.34 | $167,142.01 |
| 549 | 2060/08 | $2,917.06 | $626.78 | $0.00 | $712.50 | $125.00 | $4,381.34 | $164,224.95 |
| 550 | 2060/09 | $2,928.00 | $615.84 | $0.00 | $712.50 | $125.00 | $4,381.34 | $161,296.95 |
| 551 | 2060/10 | $2,938.98 | $604.86 | $0.00 | $712.50 | $125.00 | $4,381.34 | $158,357.97 |
| 552 | 2060/11 | $2,950.00 | $593.84 | $0.00 | $712.50 | $125.00 | $4,381.34 | $155,407.97 |
| 553 | 2060/12 | $2,961.06 | $582.78 | $0.00 | $712.50 | $125.00 | $4,381.34 | $152,446.91 |
| 554 | 2061/01 | $2,972.17 | $571.68 | $0.00 | $712.50 | $125.00 | $4,381.34 | $149,474.74 |
| 555 | 2061/02 | $2,983.31 | $560.53 | $0.00 | $712.50 | $125.00 | $4,381.34 | $146,491.43 |
| 556 | 2061/03 | $2,994.50 | $549.34 | $0.00 | $712.50 | $125.00 | $4,381.34 | $143,496.93 |
| 557 | 2061/04 | $3,005.73 | $538.11 | $0.00 | $712.50 | $125.00 | $4,381.34 | $140,491.20 |
| 558 | 2061/05 | $3,017.00 | $526.84 | $0.00 | $712.50 | $125.00 | $4,381.34 | $137,474.20 |
| 559 | 2061/06 | $3,028.32 | $515.53 | $0.00 | $712.50 | $125.00 | $4,381.34 | $134,445.88 |
| 560 | 2061/07 | $3,039.67 | $504.17 | $0.00 | $712.50 | $125.00 | $4,381.34 | $131,406.21 |
| 561 | 2061/08 | $3,051.07 | $492.77 | $0.00 | $712.50 | $125.00 | $4,381.34 | $128,355.14 |
| 562 | 2061/09 | $3,062.51 | $481.33 | $0.00 | $712.50 | $125.00 | $4,381.34 | $125,292.63 |
| 563 | 2061/10 | $3,074.00 | $469.85 | $0.00 | $712.50 | $125.00 | $4,381.34 | $122,218.63 |
| 564 | 2061/11 | $3,085.52 | $458.32 | $0.00 | $712.50 | $125.00 | $4,381.34 | $119,133.11 |
| 565 | 2061/12 | $3,097.09 | $446.75 | $0.00 | $712.50 | $125.00 | $4,381.34 | $116,036.01 |
| 566 | 2062/01 | $3,108.71 | $435.14 | $0.00 | $712.50 | $125.00 | $4,381.34 | $112,927.30 |
| 567 | 2062/02 | $3,120.37 | $423.48 | $0.00 | $712.50 | $125.00 | $4,381.34 | $109,806.94 |
| 568 | 2062/03 | $3,132.07 | $411.78 | $0.00 | $712.50 | $125.00 | $4,381.34 | $106,674.87 |
| 569 | 2062/04 | $3,143.81 | $400.03 | $0.00 | $712.50 | $125.00 | $4,381.34 | $103,531.06 |
| 570 | 2062/05 | $3,155.60 | $388.24 | $0.00 | $712.50 | $125.00 | $4,381.34 | $100,375.46 |
| 571 | 2062/06 | $3,167.44 | $376.41 | $0.00 | $712.50 | $125.00 | $4,381.34 | $97,208.02 |
| 572 | 2062/07 | $3,179.31 | $364.53 | $0.00 | $712.50 | $125.00 | $4,381.34 | $94,028.71 |
| 573 | 2062/08 | $3,191.24 | $352.61 | $0.00 | $712.50 | $125.00 | $4,381.34 | $90,837.47 |
| 574 | 2062/09 | $3,203.20 | $340.64 | $0.00 | $712.50 | $125.00 | $4,381.34 | $87,634.27 |
| 575 | 2062/10 | $3,215.22 | $328.63 | $0.00 | $712.50 | $125.00 | $4,381.34 | $84,419.05 |
| 576 | 2062/11 | $3,227.27 | $316.57 | $0.00 | $712.50 | $125.00 | $4,381.34 | $81,191.78 |
| 577 | 2062/12 | $3,239.37 | $304.47 | $0.00 | $712.50 | $125.00 | $4,381.34 | $77,952.41 |
| 578 | 2063/01 | $3,251.52 | $292.32 | $0.00 | $712.50 | $125.00 | $4,381.34 | $74,700.88 |
| 579 | 2063/02 | $3,263.72 | $280.13 | $0.00 | $712.50 | $125.00 | $4,381.34 | $71,437.17 |
| 580 | 2063/03 | $3,275.95 | $267.89 | $0.00 | $712.50 | $125.00 | $4,381.34 | $68,161.21 |
| 581 | 2063/04 | $3,288.24 | $255.60 | $0.00 | $712.50 | $125.00 | $4,381.34 | $64,872.98 |
| 582 | 2063/05 | $3,300.57 | $243.27 | $0.00 | $712.50 | $125.00 | $4,381.34 | $61,572.41 |
| 583 | 2063/06 | $3,312.95 | $230.90 | $0.00 | $712.50 | $125.00 | $4,381.34 | $58,259.46 |
| 584 | 2063/07 | $3,325.37 | $218.47 | $0.00 | $712.50 | $125.00 | $4,381.34 | $54,934.09 |
| 585 | 2063/08 | $3,337.84 | $206.00 | $0.00 | $712.50 | $125.00 | $4,381.34 | $51,596.25 |
| 586 | 2063/09 | $3,350.36 | $193.49 | $0.00 | $712.50 | $125.00 | $4,381.34 | $48,245.89 |
| 587 | 2063/10 | $3,362.92 | $180.92 | $0.00 | $712.50 | $125.00 | $4,381.34 | $44,882.97 |
| 588 | 2063/11 | $3,375.53 | $168.31 | $0.00 | $712.50 | $125.00 | $4,381.34 | $41,507.44 |
| 589 | 2063/12 | $3,388.19 | $155.65 | $0.00 | $712.50 | $125.00 | $4,381.34 | $38,119.25 |
| 590 | 2064/01 | $3,400.90 | $142.95 | $0.00 | $712.50 | $125.00 | $4,381.34 | $34,718.35 |
| 591 | 2064/02 | $3,413.65 | $130.19 | $0.00 | $712.50 | $125.00 | $4,381.34 | $31,304.70 |
| 592 | 2064/03 | $3,426.45 | $117.39 | $0.00 | $712.50 | $125.00 | $4,381.34 | $27,878.25 |
| 593 | 2064/04 | $3,439.30 | $104.54 | $0.00 | $712.50 | $125.00 | $4,381.34 | $24,438.95 |
| 594 | 2064/05 | $3,452.20 | $91.65 | $0.00 | $712.50 | $125.00 | $4,381.34 | $20,986.75 |
| 595 | 2064/06 | $3,465.14 | $78.70 | $0.00 | $712.50 | $125.00 | $4,381.34 | $17,521.61 |
| 596 | 2064/07 | $3,478.14 | $65.71 | $0.00 | $712.50 | $125.00 | $4,381.34 | $14,043.47 |
| 597 | 2064/08 | $3,491.18 | $52.66 | $0.00 | $712.50 | $125.00 | $4,381.34 | $10,552.29 |
| 598 | 2064/09 | $3,504.27 | $39.57 | $0.00 | $712.50 | $125.00 | $4,381.34 | $7,048.02 |
| 599 | 2064/10 | $3,517.41 | $26.43 | $0.00 | $712.50 | $125.00 | $4,381.34 | $3,530.60 |
| 600 | 2064/11 | $3,530.60 | $13.24 | $0.00 | $712.50 | $125.00 | $4,381.34 | $0.00 |
| Totals | $845,000.00 | $1,281,306.11 | $18,026.67 | $427,500.00 | $75,000.00 | $2,646,832.78 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.