Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $849,000.00 at 4.5% interest rate for a $854,000.00 home, you need to have a monthly payment of $4,506.67 ~ $4,577.42. You will make a total of 540 payments and you will pay off your mortgage on 2061/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $198,231.49 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,560.62 | 4.5% | 600 months | $2,141,371.47 | $1,287,371.47 |
| 50 years | Bi-Weekly | $1,780.31 | 4.5% | 512 months | $1,914,405.38 | $1,060,405.38 |
| 45 years | Monthly | $3,670.01 | 4.5% | 540 months | $1,986,803.47 | $1,132,803.47 |
| 45 years | Bi-Weekly | $1,835.01 | 4.5% | 461 months | $1,788,571.98 | $934,571.98 |
| 40 years | Monthly | $3,816.79 | 4.5% | 480 months | $1,837,058.47 | $983,058.47 |
| 40 years | Bi-Weekly | $1,908.40 | 4.5% | 409 months | $1,666,627.51 | $812,627.51 |
| 35 years | Monthly | $4,017.95 | 4.5% | 420 months | $1,692,538.86 | $838,538.86 |
| 35 years | Bi-Weekly | $2,008.98 | 4.5% | 358 months | $1,548,809.24 | $694,809.24 |
| 30 years | Monthly | $4,301.76 | 4.5% | 360 months | $1,553,632.98 | $699,632.98 |
| 30 years | Bi-Weekly | $2,150.88 | 4.5% | 307 months | $1,435,340.86 | $581,340.86 |
| 25 years | Monthly | $4,719.02 | 4.5% | 300 months | $1,420,705.32 | $566,705.32 |
| 25 years | Bi-Weekly | $2,359.51 | 4.5% | 256 months | $1,326,427.95 | $472,427.95 |
| 20 years | Monthly | $5,371.19 | 4.5% | 240 months | $1,294,086.37 | $440,086.37 |
| 20 years | Bi-Weekly | $2,685.60 | 4.5% | 205 months | $1,222,253.53 | $368,253.53 |
| 15 years | Monthly | $6,494.79 | 4.5% | 180 months | $1,174,062.74 | $320,062.74 |
| 15 years | Bi-Weekly | $3,247.40 | 4.5% | 154 months | $1,122,973.85 | $268,973.85 |
| 10 years | Monthly | $8,798.90 | 4.5% | 120 months | $1,060,868.11 | $206,868.11 |
| 10 years | Bi-Weekly | $4,399.45 | 4.5% | 103 months | $1,028,714.70 | $174,714.70 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/03 | $486.26 | $3,183.75 | $70.75 | $711.67 | $125.00 | $4,577.42 | $848,513.74 |
| 2 | 2016/04 | $488.08 | $3,181.93 | $70.75 | $711.67 | $125.00 | $4,577.42 | $848,025.66 |
| 3 | 2016/05 | $489.91 | $3,180.10 | $70.75 | $711.67 | $125.00 | $4,577.42 | $847,535.75 |
| 4 | 2016/06 | $491.75 | $3,178.26 | $70.75 | $711.67 | $125.00 | $4,577.42 | $847,044.01 |
| 5 | 2016/07 | $493.59 | $3,176.42 | $70.75 | $711.67 | $125.00 | $4,577.42 | $846,550.41 |
| 6 | 2016/08 | $495.44 | $3,174.56 | $70.75 | $711.67 | $125.00 | $4,577.42 | $846,054.97 |
| 7 | 2016/09 | $497.30 | $3,172.71 | $70.75 | $711.67 | $125.00 | $4,577.42 | $845,557.67 |
| 8 | 2016/10 | $499.17 | $3,170.84 | $70.75 | $711.67 | $125.00 | $4,577.42 | $845,058.51 |
| 9 | 2016/11 | $501.04 | $3,168.97 | $70.75 | $711.67 | $125.00 | $4,577.42 | $844,557.47 |
| 10 | 2016/12 | $502.92 | $3,167.09 | $70.75 | $711.67 | $125.00 | $4,577.42 | $844,054.55 |
| 11 | 2017/01 | $504.80 | $3,165.20 | $70.75 | $711.67 | $125.00 | $4,577.42 | $843,549.75 |
| 12 | 2017/02 | $506.69 | $3,163.31 | $70.75 | $711.67 | $125.00 | $4,577.42 | $843,043.06 |
| 13 | 2017/03 | $508.59 | $3,161.41 | $70.75 | $711.67 | $125.00 | $4,577.42 | $842,534.46 |
| 14 | 2017/04 | $510.50 | $3,159.50 | $70.75 | $711.67 | $125.00 | $4,577.42 | $842,023.96 |
| 15 | 2017/05 | $512.42 | $3,157.59 | $70.75 | $711.67 | $125.00 | $4,577.42 | $841,511.54 |
| 16 | 2017/06 | $514.34 | $3,155.67 | $70.75 | $711.67 | $125.00 | $4,577.42 | $840,997.21 |
| 17 | 2017/07 | $516.27 | $3,153.74 | $70.75 | $711.67 | $125.00 | $4,577.42 | $840,480.94 |
| 18 | 2017/08 | $518.20 | $3,151.80 | $70.75 | $711.67 | $125.00 | $4,577.42 | $839,962.74 |
| 19 | 2017/09 | $520.15 | $3,149.86 | $70.75 | $711.67 | $125.00 | $4,577.42 | $839,442.59 |
| 20 | 2017/10 | $522.10 | $3,147.91 | $70.75 | $711.67 | $125.00 | $4,577.42 | $838,920.49 |
| 21 | 2017/11 | $524.05 | $3,145.95 | $70.75 | $711.67 | $125.00 | $4,577.42 | $838,396.44 |
| 22 | 2017/12 | $526.02 | $3,143.99 | $70.75 | $711.67 | $125.00 | $4,577.42 | $837,870.42 |
| 23 | 2018/01 | $527.99 | $3,142.01 | $70.75 | $711.67 | $125.00 | $4,577.42 | $837,342.43 |
| 24 | 2018/02 | $529.97 | $3,140.03 | $70.75 | $711.67 | $125.00 | $4,577.42 | $836,812.45 |
| 25 | 2018/03 | $531.96 | $3,138.05 | $70.75 | $711.67 | $125.00 | $4,577.42 | $836,280.49 |
| 26 | 2018/04 | $533.95 | $3,136.05 | $70.75 | $711.67 | $125.00 | $4,577.42 | $835,746.54 |
| 27 | 2018/05 | $535.96 | $3,134.05 | $70.75 | $711.67 | $125.00 | $4,577.42 | $835,210.58 |
| 28 | 2018/06 | $537.97 | $3,132.04 | $70.75 | $711.67 | $125.00 | $4,577.42 | $834,672.62 |
| 29 | 2018/07 | $539.98 | $3,130.02 | $70.75 | $711.67 | $125.00 | $4,577.42 | $834,132.63 |
| 30 | 2018/08 | $542.01 | $3,128.00 | $70.75 | $711.67 | $125.00 | $4,577.42 | $833,590.62 |
| 31 | 2018/09 | $544.04 | $3,125.96 | $70.75 | $711.67 | $125.00 | $4,577.42 | $833,046.58 |
| 32 | 2018/10 | $546.08 | $3,123.92 | $70.75 | $711.67 | $125.00 | $4,577.42 | $832,500.50 |
| 33 | 2018/11 | $548.13 | $3,121.88 | $70.75 | $711.67 | $125.00 | $4,577.42 | $831,952.37 |
| 34 | 2018/12 | $550.19 | $3,119.82 | $70.75 | $711.67 | $125.00 | $4,577.42 | $831,402.18 |
| 35 | 2019/01 | $552.25 | $3,117.76 | $70.75 | $711.67 | $125.00 | $4,577.42 | $830,849.94 |
| 36 | 2019/02 | $554.32 | $3,115.69 | $70.75 | $711.67 | $125.00 | $4,577.42 | $830,295.62 |
| 37 | 2019/03 | $556.40 | $3,113.61 | $70.75 | $711.67 | $125.00 | $4,577.42 | $829,739.22 |
| 38 | 2019/04 | $558.48 | $3,111.52 | $70.75 | $711.67 | $125.00 | $4,577.42 | $829,180.74 |
| 39 | 2019/05 | $560.58 | $3,109.43 | $70.75 | $711.67 | $125.00 | $4,577.42 | $828,620.16 |
| 40 | 2019/06 | $562.68 | $3,107.33 | $70.75 | $711.67 | $125.00 | $4,577.42 | $828,057.48 |
| 41 | 2019/07 | $564.79 | $3,105.22 | $70.75 | $711.67 | $125.00 | $4,577.42 | $827,492.68 |
| 42 | 2019/08 | $566.91 | $3,103.10 | $70.75 | $711.67 | $125.00 | $4,577.42 | $826,925.78 |
| 43 | 2019/09 | $569.03 | $3,100.97 | $70.75 | $711.67 | $125.00 | $4,577.42 | $826,356.74 |
| 44 | 2019/10 | $571.17 | $3,098.84 | $70.75 | $711.67 | $125.00 | $4,577.42 | $825,785.57 |
| 45 | 2019/11 | $573.31 | $3,096.70 | $70.75 | $711.67 | $125.00 | $4,577.42 | $825,212.26 |
| 46 | 2019/12 | $575.46 | $3,094.55 | $70.75 | $711.67 | $125.00 | $4,577.42 | $824,636.80 |
| 47 | 2020/01 | $577.62 | $3,092.39 | $70.75 | $711.67 | $125.00 | $4,577.42 | $824,059.18 |
| 48 | 2020/02 | $579.78 | $3,090.22 | $70.75 | $711.67 | $125.00 | $4,577.42 | $823,479.40 |
| 49 | 2020/03 | $581.96 | $3,088.05 | $70.75 | $711.67 | $125.00 | $4,577.42 | $822,897.44 |
| 50 | 2020/04 | $584.14 | $3,085.87 | $70.75 | $711.67 | $125.00 | $4,577.42 | $822,313.30 |
| 51 | 2020/05 | $586.33 | $3,083.67 | $70.75 | $711.67 | $125.00 | $4,577.42 | $821,726.97 |
| 52 | 2020/06 | $588.53 | $3,081.48 | $70.75 | $711.67 | $125.00 | $4,577.42 | $821,138.44 |
| 53 | 2020/07 | $590.74 | $3,079.27 | $70.75 | $711.67 | $125.00 | $4,577.42 | $820,547.70 |
| 54 | 2020/08 | $592.95 | $3,077.05 | $70.75 | $711.67 | $125.00 | $4,577.42 | $819,954.75 |
| 55 | 2020/09 | $595.18 | $3,074.83 | $70.75 | $711.67 | $125.00 | $4,577.42 | $819,359.57 |
| 56 | 2020/10 | $597.41 | $3,072.60 | $70.75 | $711.67 | $125.00 | $4,577.42 | $818,762.16 |
| 57 | 2020/11 | $599.65 | $3,070.36 | $70.75 | $711.67 | $125.00 | $4,577.42 | $818,162.51 |
| 58 | 2020/12 | $601.90 | $3,068.11 | $70.75 | $711.67 | $125.00 | $4,577.42 | $817,560.62 |
| 59 | 2021/01 | $604.15 | $3,065.85 | $70.75 | $711.67 | $125.00 | $4,577.42 | $816,956.46 |
| 60 | 2021/02 | $606.42 | $3,063.59 | $70.75 | $711.67 | $125.00 | $4,577.42 | $816,350.04 |
| 61 | 2021/03 | $608.69 | $3,061.31 | $70.75 | $711.67 | $125.00 | $4,577.42 | $815,741.35 |
| 62 | 2021/04 | $610.98 | $3,059.03 | $70.75 | $711.67 | $125.00 | $4,577.42 | $815,130.37 |
| 63 | 2021/05 | $613.27 | $3,056.74 | $70.75 | $711.67 | $125.00 | $4,577.42 | $814,517.11 |
| 64 | 2021/06 | $615.57 | $3,054.44 | $70.75 | $711.67 | $125.00 | $4,577.42 | $813,901.54 |
| 65 | 2021/07 | $617.88 | $3,052.13 | $70.75 | $711.67 | $125.00 | $4,577.42 | $813,283.66 |
| 66 | 2021/08 | $620.19 | $3,049.81 | $70.75 | $711.67 | $125.00 | $4,577.42 | $812,663.47 |
| 67 | 2021/09 | $622.52 | $3,047.49 | $70.75 | $711.67 | $125.00 | $4,577.42 | $812,040.95 |
| 68 | 2021/10 | $624.85 | $3,045.15 | $70.75 | $711.67 | $125.00 | $4,577.42 | $811,416.10 |
| 69 | 2021/11 | $627.20 | $3,042.81 | $70.75 | $711.67 | $125.00 | $4,577.42 | $810,788.90 |
| 70 | 2021/12 | $629.55 | $3,040.46 | $70.75 | $711.67 | $125.00 | $4,577.42 | $810,159.36 |
| 71 | 2022/01 | $631.91 | $3,038.10 | $70.75 | $711.67 | $125.00 | $4,577.42 | $809,527.45 |
| 72 | 2022/02 | $634.28 | $3,035.73 | $70.75 | $711.67 | $125.00 | $4,577.42 | $808,893.17 |
| 73 | 2022/03 | $636.66 | $3,033.35 | $70.75 | $711.67 | $125.00 | $4,577.42 | $808,256.51 |
| 74 | 2022/04 | $639.04 | $3,030.96 | $70.75 | $711.67 | $125.00 | $4,577.42 | $807,617.47 |
| 75 | 2022/05 | $641.44 | $3,028.57 | $70.75 | $711.67 | $125.00 | $4,577.42 | $806,976.03 |
| 76 | 2022/06 | $643.85 | $3,026.16 | $70.75 | $711.67 | $125.00 | $4,577.42 | $806,332.18 |
| 77 | 2022/07 | $646.26 | $3,023.75 | $70.75 | $711.67 | $125.00 | $4,577.42 | $805,685.92 |
| 78 | 2022/08 | $648.68 | $3,021.32 | $70.75 | $711.67 | $125.00 | $4,577.42 | $805,037.23 |
| 79 | 2022/09 | $651.12 | $3,018.89 | $70.75 | $711.67 | $125.00 | $4,577.42 | $804,386.12 |
| 80 | 2022/10 | $653.56 | $3,016.45 | $70.75 | $711.67 | $125.00 | $4,577.42 | $803,732.56 |
| 81 | 2022/11 | $656.01 | $3,014.00 | $70.75 | $711.67 | $125.00 | $4,577.42 | $803,076.55 |
| 82 | 2022/12 | $658.47 | $3,011.54 | $70.75 | $711.67 | $125.00 | $4,577.42 | $802,418.08 |
| 83 | 2023/01 | $660.94 | $3,009.07 | $70.75 | $711.67 | $125.00 | $4,577.42 | $801,757.14 |
| 84 | 2023/02 | $663.42 | $3,006.59 | $70.75 | $711.67 | $125.00 | $4,577.42 | $801,093.72 |
| 85 | 2023/03 | $665.90 | $3,004.10 | $70.75 | $711.67 | $125.00 | $4,577.42 | $800,427.82 |
| 86 | 2023/04 | $668.40 | $3,001.60 | $70.75 | $711.67 | $125.00 | $4,577.42 | $799,759.42 |
| 87 | 2023/05 | $670.91 | $2,999.10 | $70.75 | $711.67 | $125.00 | $4,577.42 | $799,088.51 |
| 88 | 2023/06 | $673.42 | $2,996.58 | $70.75 | $711.67 | $125.00 | $4,577.42 | $798,415.08 |
| 89 | 2023/07 | $675.95 | $2,994.06 | $70.75 | $711.67 | $125.00 | $4,577.42 | $797,739.13 |
| 90 | 2023/08 | $678.48 | $2,991.52 | $70.75 | $711.67 | $125.00 | $4,577.42 | $797,060.65 |
| 91 | 2023/09 | $681.03 | $2,988.98 | $70.75 | $711.67 | $125.00 | $4,577.42 | $796,379.62 |
| 92 | 2023/10 | $683.58 | $2,986.42 | $70.75 | $711.67 | $125.00 | $4,577.42 | $795,696.04 |
| 93 | 2023/11 | $686.15 | $2,983.86 | $70.75 | $711.67 | $125.00 | $4,577.42 | $795,009.89 |
| 94 | 2023/12 | $688.72 | $2,981.29 | $70.75 | $711.67 | $125.00 | $4,577.42 | $794,321.17 |
| 95 | 2024/01 | $691.30 | $2,978.70 | $70.75 | $711.67 | $125.00 | $4,577.42 | $793,629.87 |
| 96 | 2024/02 | $693.89 | $2,976.11 | $70.75 | $711.67 | $125.00 | $4,577.42 | $792,935.98 |
| 97 | 2024/03 | $696.50 | $2,973.51 | $70.75 | $711.67 | $125.00 | $4,577.42 | $792,239.48 |
| 98 | 2024/04 | $699.11 | $2,970.90 | $70.75 | $711.67 | $125.00 | $4,577.42 | $791,540.37 |
| 99 | 2024/05 | $701.73 | $2,968.28 | $70.75 | $711.67 | $125.00 | $4,577.42 | $790,838.64 |
| 100 | 2024/06 | $704.36 | $2,965.64 | $70.75 | $711.67 | $125.00 | $4,577.42 | $790,134.28 |
| 101 | 2024/07 | $707.00 | $2,963.00 | $70.75 | $711.67 | $125.00 | $4,577.42 | $789,427.28 |
| 102 | 2024/08 | $709.65 | $2,960.35 | $70.75 | $711.67 | $125.00 | $4,577.42 | $788,717.62 |
| 103 | 2024/09 | $712.32 | $2,957.69 | $70.75 | $711.67 | $125.00 | $4,577.42 | $788,005.31 |
| 104 | 2024/10 | $714.99 | $2,955.02 | $70.75 | $711.67 | $125.00 | $4,577.42 | $787,290.32 |
| 105 | 2024/11 | $717.67 | $2,952.34 | $70.75 | $711.67 | $125.00 | $4,577.42 | $786,572.65 |
| 106 | 2024/12 | $720.36 | $2,949.65 | $70.75 | $711.67 | $125.00 | $4,577.42 | $785,852.29 |
| 107 | 2025/01 | $723.06 | $2,946.95 | $70.75 | $711.67 | $125.00 | $4,577.42 | $785,129.23 |
| 108 | 2025/02 | $725.77 | $2,944.23 | $70.75 | $711.67 | $125.00 | $4,577.42 | $784,403.46 |
| 109 | 2025/03 | $728.49 | $2,941.51 | $70.75 | $711.67 | $125.00 | $4,577.42 | $783,674.97 |
| 110 | 2025/04 | $731.23 | $2,938.78 | $70.75 | $711.67 | $125.00 | $4,577.42 | $782,943.74 |
| 111 | 2025/05 | $733.97 | $2,936.04 | $70.75 | $711.67 | $125.00 | $4,577.42 | $782,209.78 |
| 112 | 2025/06 | $736.72 | $2,933.29 | $70.75 | $711.67 | $125.00 | $4,577.42 | $781,473.06 |
| 113 | 2025/07 | $739.48 | $2,930.52 | $70.75 | $711.67 | $125.00 | $4,577.42 | $780,733.57 |
| 114 | 2025/08 | $742.26 | $2,927.75 | $70.75 | $711.67 | $125.00 | $4,577.42 | $779,991.32 |
| 115 | 2025/09 | $745.04 | $2,924.97 | $70.75 | $711.67 | $125.00 | $4,577.42 | $779,246.28 |
| 116 | 2025/10 | $747.83 | $2,922.17 | $70.75 | $711.67 | $125.00 | $4,577.42 | $778,498.45 |
| 117 | 2025/11 | $750.64 | $2,919.37 | $70.75 | $711.67 | $125.00 | $4,577.42 | $777,747.81 |
| 118 | 2025/12 | $753.45 | $2,916.55 | $70.75 | $711.67 | $125.00 | $4,577.42 | $776,994.36 |
| 119 | 2026/01 | $756.28 | $2,913.73 | $70.75 | $711.67 | $125.00 | $4,577.42 | $776,238.08 |
| 120 | 2026/02 | $759.11 | $2,910.89 | $70.75 | $711.67 | $125.00 | $4,577.42 | $775,478.97 |
| 121 | 2026/03 | $761.96 | $2,908.05 | $70.75 | $711.67 | $125.00 | $4,577.42 | $774,717.01 |
| 122 | 2026/04 | $764.82 | $2,905.19 | $70.75 | $711.67 | $125.00 | $4,577.42 | $773,952.19 |
| 123 | 2026/05 | $767.69 | $2,902.32 | $70.75 | $711.67 | $125.00 | $4,577.42 | $773,184.50 |
| 124 | 2026/06 | $770.56 | $2,899.44 | $70.75 | $711.67 | $125.00 | $4,577.42 | $772,413.94 |
| 125 | 2026/07 | $773.45 | $2,896.55 | $70.75 | $711.67 | $125.00 | $4,577.42 | $771,640.48 |
| 126 | 2026/08 | $776.35 | $2,893.65 | $70.75 | $711.67 | $125.00 | $4,577.42 | $770,864.13 |
| 127 | 2026/09 | $779.27 | $2,890.74 | $70.75 | $711.67 | $125.00 | $4,577.42 | $770,084.86 |
| 128 | 2026/10 | $782.19 | $2,887.82 | $70.75 | $711.67 | $125.00 | $4,577.42 | $769,302.67 |
| 129 | 2026/11 | $785.12 | $2,884.89 | $70.75 | $711.67 | $125.00 | $4,577.42 | $768,517.55 |
| 130 | 2026/12 | $788.07 | $2,881.94 | $70.75 | $711.67 | $125.00 | $4,577.42 | $767,729.49 |
| 131 | 2027/01 | $791.02 | $2,878.99 | $70.75 | $711.67 | $125.00 | $4,577.42 | $766,938.47 |
| 132 | 2027/02 | $793.99 | $2,876.02 | $70.75 | $711.67 | $125.00 | $4,577.42 | $766,144.48 |
| 133 | 2027/03 | $796.96 | $2,873.04 | $70.75 | $711.67 | $125.00 | $4,577.42 | $765,347.52 |
| 134 | 2027/04 | $799.95 | $2,870.05 | $70.75 | $711.67 | $125.00 | $4,577.42 | $764,547.56 |
| 135 | 2027/05 | $802.95 | $2,867.05 | $70.75 | $711.67 | $125.00 | $4,577.42 | $763,744.61 |
| 136 | 2027/06 | $805.96 | $2,864.04 | $70.75 | $711.67 | $125.00 | $4,577.42 | $762,938.64 |
| 137 | 2027/07 | $808.99 | $2,861.02 | $70.75 | $711.67 | $125.00 | $4,577.42 | $762,129.66 |
| 138 | 2027/08 | $812.02 | $2,857.99 | $70.75 | $711.67 | $125.00 | $4,577.42 | $761,317.64 |
| 139 | 2027/09 | $815.07 | $2,854.94 | $70.75 | $711.67 | $125.00 | $4,577.42 | $760,502.57 |
| 140 | 2027/10 | $818.12 | $2,851.88 | $70.75 | $711.67 | $125.00 | $4,577.42 | $759,684.45 |
| 141 | 2027/11 | $821.19 | $2,848.82 | $70.75 | $711.67 | $125.00 | $4,577.42 | $758,863.26 |
| 142 | 2027/12 | $824.27 | $2,845.74 | $70.75 | $711.67 | $125.00 | $4,577.42 | $758,038.99 |
| 143 | 2028/01 | $827.36 | $2,842.65 | $70.75 | $711.67 | $125.00 | $4,577.42 | $757,211.63 |
| 144 | 2028/02 | $830.46 | $2,839.54 | $70.75 | $711.67 | $125.00 | $4,577.42 | $756,381.17 |
| 145 | 2028/03 | $833.58 | $2,836.43 | $70.75 | $711.67 | $125.00 | $4,577.42 | $755,547.59 |
| 146 | 2028/04 | $836.70 | $2,833.30 | $70.75 | $711.67 | $125.00 | $4,577.42 | $754,710.89 |
| 147 | 2028/05 | $839.84 | $2,830.17 | $70.75 | $711.67 | $125.00 | $4,577.42 | $753,871.05 |
| 148 | 2028/06 | $842.99 | $2,827.02 | $70.75 | $711.67 | $125.00 | $4,577.42 | $753,028.06 |
| 149 | 2028/07 | $846.15 | $2,823.86 | $70.75 | $711.67 | $125.00 | $4,577.42 | $752,181.91 |
| 150 | 2028/08 | $849.32 | $2,820.68 | $70.75 | $711.67 | $125.00 | $4,577.42 | $751,332.58 |
| 151 | 2028/09 | $852.51 | $2,817.50 | $70.75 | $711.67 | $125.00 | $4,577.42 | $750,480.07 |
| 152 | 2028/10 | $855.71 | $2,814.30 | $70.75 | $711.67 | $125.00 | $4,577.42 | $749,624.37 |
| 153 | 2028/11 | $858.92 | $2,811.09 | $70.75 | $711.67 | $125.00 | $4,577.42 | $748,765.45 |
| 154 | 2028/12 | $862.14 | $2,807.87 | $70.75 | $711.67 | $125.00 | $4,577.42 | $747,903.32 |
| 155 | 2029/01 | $865.37 | $2,804.64 | $70.75 | $711.67 | $125.00 | $4,577.42 | $747,037.95 |
| 156 | 2029/02 | $868.61 | $2,801.39 | $70.75 | $711.67 | $125.00 | $4,577.42 | $746,169.33 |
| 157 | 2029/03 | $871.87 | $2,798.14 | $70.75 | $711.67 | $125.00 | $4,577.42 | $745,297.46 |
| 158 | 2029/04 | $875.14 | $2,794.87 | $70.75 | $711.67 | $125.00 | $4,577.42 | $744,422.32 |
| 159 | 2029/05 | $878.42 | $2,791.58 | $70.75 | $711.67 | $125.00 | $4,577.42 | $743,543.90 |
| 160 | 2029/06 | $881.72 | $2,788.29 | $70.75 | $711.67 | $125.00 | $4,577.42 | $742,662.18 |
| 161 | 2029/07 | $885.02 | $2,784.98 | $70.75 | $711.67 | $125.00 | $4,577.42 | $741,777.16 |
| 162 | 2029/08 | $888.34 | $2,781.66 | $70.75 | $711.67 | $125.00 | $4,577.42 | $740,888.82 |
| 163 | 2029/09 | $891.67 | $2,778.33 | $70.75 | $711.67 | $125.00 | $4,577.42 | $739,997.14 |
| 164 | 2029/10 | $895.02 | $2,774.99 | $70.75 | $711.67 | $125.00 | $4,577.42 | $739,102.13 |
| 165 | 2029/11 | $898.37 | $2,771.63 | $70.75 | $711.67 | $125.00 | $4,577.42 | $738,203.75 |
| 166 | 2029/12 | $901.74 | $2,768.26 | $70.75 | $711.67 | $125.00 | $4,577.42 | $737,302.01 |
| 167 | 2030/01 | $905.12 | $2,764.88 | $70.75 | $711.67 | $125.00 | $4,577.42 | $736,396.89 |
| 168 | 2030/02 | $908.52 | $2,761.49 | $70.75 | $711.67 | $125.00 | $4,577.42 | $735,488.37 |
| 169 | 2030/03 | $911.93 | $2,758.08 | $70.75 | $711.67 | $125.00 | $4,577.42 | $734,576.44 |
| 170 | 2030/04 | $915.34 | $2,754.66 | $70.75 | $711.67 | $125.00 | $4,577.42 | $733,661.10 |
| 171 | 2030/05 | $918.78 | $2,751.23 | $70.75 | $711.67 | $125.00 | $4,577.42 | $732,742.32 |
| 172 | 2030/06 | $922.22 | $2,747.78 | $70.75 | $711.67 | $125.00 | $4,577.42 | $731,820.10 |
| 173 | 2030/07 | $925.68 | $2,744.33 | $70.75 | $711.67 | $125.00 | $4,577.42 | $730,894.42 |
| 174 | 2030/08 | $929.15 | $2,740.85 | $70.75 | $711.67 | $125.00 | $4,577.42 | $729,965.26 |
| 175 | 2030/09 | $932.64 | $2,737.37 | $70.75 | $711.67 | $125.00 | $4,577.42 | $729,032.63 |
| 176 | 2030/10 | $936.13 | $2,733.87 | $70.75 | $711.67 | $125.00 | $4,577.42 | $728,096.49 |
| 177 | 2030/11 | $939.64 | $2,730.36 | $70.75 | $711.67 | $125.00 | $4,577.42 | $727,156.85 |
| 178 | 2030/12 | $943.17 | $2,726.84 | $70.75 | $711.67 | $125.00 | $4,577.42 | $726,213.68 |
| 179 | 2031/01 | $946.71 | $2,723.30 | $70.75 | $711.67 | $125.00 | $4,577.42 | $725,266.98 |
| 180 | 2031/02 | $950.26 | $2,719.75 | $70.75 | $711.67 | $125.00 | $4,577.42 | $724,316.72 |
| 181 | 2031/03 | $953.82 | $2,716.19 | $70.75 | $711.67 | $125.00 | $4,577.42 | $723,362.90 |
| 182 | 2031/04 | $957.40 | $2,712.61 | $70.75 | $711.67 | $125.00 | $4,577.42 | $722,405.51 |
| 183 | 2031/05 | $960.99 | $2,709.02 | $70.75 | $711.67 | $125.00 | $4,577.42 | $721,444.52 |
| 184 | 2031/06 | $964.59 | $2,705.42 | $70.75 | $711.67 | $125.00 | $4,577.42 | $720,479.93 |
| 185 | 2031/07 | $968.21 | $2,701.80 | $70.75 | $711.67 | $125.00 | $4,577.42 | $719,511.72 |
| 186 | 2031/08 | $971.84 | $2,698.17 | $70.75 | $711.67 | $125.00 | $4,577.42 | $718,539.89 |
| 187 | 2031/09 | $975.48 | $2,694.52 | $70.75 | $711.67 | $125.00 | $4,577.42 | $717,564.41 |
| 188 | 2031/10 | $979.14 | $2,690.87 | $70.75 | $711.67 | $125.00 | $4,577.42 | $716,585.27 |
| 189 | 2031/11 | $982.81 | $2,687.19 | $70.75 | $711.67 | $125.00 | $4,577.42 | $715,602.45 |
| 190 | 2031/12 | $986.50 | $2,683.51 | $70.75 | $711.67 | $125.00 | $4,577.42 | $714,615.96 |
| 191 | 2032/01 | $990.20 | $2,679.81 | $70.75 | $711.67 | $125.00 | $4,577.42 | $713,625.76 |
| 192 | 2032/02 | $993.91 | $2,676.10 | $70.75 | $711.67 | $125.00 | $4,577.42 | $712,631.85 |
| 193 | 2032/03 | $997.64 | $2,672.37 | $70.75 | $711.67 | $125.00 | $4,577.42 | $711,634.21 |
| 194 | 2032/04 | $1,001.38 | $2,668.63 | $70.75 | $711.67 | $125.00 | $4,577.42 | $710,632.84 |
| 195 | 2032/05 | $1,005.13 | $2,664.87 | $70.75 | $711.67 | $125.00 | $4,577.42 | $709,627.70 |
| 196 | 2032/06 | $1,008.90 | $2,661.10 | $70.75 | $711.67 | $125.00 | $4,577.42 | $708,618.80 |
| 197 | 2032/07 | $1,012.69 | $2,657.32 | $70.75 | $711.67 | $125.00 | $4,577.42 | $707,606.11 |
| 198 | 2032/08 | $1,016.48 | $2,653.52 | $70.75 | $711.67 | $125.00 | $4,577.42 | $706,589.63 |
| 199 | 2032/09 | $1,020.30 | $2,649.71 | $70.75 | $711.67 | $125.00 | $4,577.42 | $705,569.33 |
| 200 | 2032/10 | $1,024.12 | $2,645.89 | $70.75 | $711.67 | $125.00 | $4,577.42 | $704,545.21 |
| 201 | 2032/11 | $1,027.96 | $2,642.04 | $70.75 | $711.67 | $125.00 | $4,577.42 | $703,517.25 |
| 202 | 2032/12 | $1,031.82 | $2,638.19 | $70.75 | $711.67 | $125.00 | $4,577.42 | $702,485.43 |
| 203 | 2033/01 | $1,035.69 | $2,634.32 | $70.75 | $711.67 | $125.00 | $4,577.42 | $701,449.75 |
| 204 | 2033/02 | $1,039.57 | $2,630.44 | $70.75 | $711.67 | $125.00 | $4,577.42 | $700,410.18 |
| 205 | 2033/03 | $1,043.47 | $2,626.54 | $70.75 | $711.67 | $125.00 | $4,577.42 | $699,366.71 |
| 206 | 2033/04 | $1,047.38 | $2,622.63 | $70.75 | $711.67 | $125.00 | $4,577.42 | $698,319.33 |
| 207 | 2033/05 | $1,051.31 | $2,618.70 | $70.75 | $711.67 | $125.00 | $4,577.42 | $697,268.02 |
| 208 | 2033/06 | $1,055.25 | $2,614.76 | $70.75 | $711.67 | $125.00 | $4,577.42 | $696,212.77 |
| 209 | 2033/07 | $1,059.21 | $2,610.80 | $70.75 | $711.67 | $125.00 | $4,577.42 | $695,153.56 |
| 210 | 2033/08 | $1,063.18 | $2,606.83 | $70.75 | $711.67 | $125.00 | $4,577.42 | $694,090.38 |
| 211 | 2033/09 | $1,067.17 | $2,602.84 | $70.75 | $711.67 | $125.00 | $4,577.42 | $693,023.21 |
| 212 | 2033/10 | $1,071.17 | $2,598.84 | $70.75 | $711.67 | $125.00 | $4,577.42 | $691,952.04 |
| 213 | 2033/11 | $1,075.19 | $2,594.82 | $70.75 | $711.67 | $125.00 | $4,577.42 | $690,876.86 |
| 214 | 2033/12 | $1,079.22 | $2,590.79 | $70.75 | $711.67 | $125.00 | $4,577.42 | $689,797.64 |
| 215 | 2034/01 | $1,083.27 | $2,586.74 | $70.75 | $711.67 | $125.00 | $4,577.42 | $688,714.37 |
| 216 | 2034/02 | $1,087.33 | $2,582.68 | $70.75 | $711.67 | $125.00 | $4,577.42 | $687,627.05 |
| 217 | 2034/03 | $1,091.41 | $2,578.60 | $70.75 | $711.67 | $125.00 | $4,577.42 | $686,535.64 |
| 218 | 2034/04 | $1,095.50 | $2,574.51 | $70.75 | $711.67 | $125.00 | $4,577.42 | $685,440.14 |
| 219 | 2034/05 | $1,099.61 | $2,570.40 | $70.75 | $711.67 | $125.00 | $4,577.42 | $684,340.54 |
| 220 | 2034/06 | $1,103.73 | $2,566.28 | $70.75 | $711.67 | $125.00 | $4,577.42 | $683,236.81 |
| 221 | 2034/07 | $1,107.87 | $2,562.14 | $0.00 | $711.67 | $125.00 | $4,506.67 | $682,128.94 |
| 222 | 2034/08 | $1,112.02 | $2,557.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $681,016.92 |
| 223 | 2034/09 | $1,116.19 | $2,553.81 | $0.00 | $711.67 | $125.00 | $4,506.67 | $679,900.72 |
| 224 | 2034/10 | $1,120.38 | $2,549.63 | $0.00 | $711.67 | $125.00 | $4,506.67 | $678,780.34 |
| 225 | 2034/11 | $1,124.58 | $2,545.43 | $0.00 | $711.67 | $125.00 | $4,506.67 | $677,655.76 |
| 226 | 2034/12 | $1,128.80 | $2,541.21 | $0.00 | $711.67 | $125.00 | $4,506.67 | $676,526.97 |
| 227 | 2035/01 | $1,133.03 | $2,536.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $675,393.94 |
| 228 | 2035/02 | $1,137.28 | $2,532.73 | $0.00 | $711.67 | $125.00 | $4,506.67 | $674,256.66 |
| 229 | 2035/03 | $1,141.54 | $2,528.46 | $0.00 | $711.67 | $125.00 | $4,506.67 | $673,115.11 |
| 230 | 2035/04 | $1,145.82 | $2,524.18 | $0.00 | $711.67 | $125.00 | $4,506.67 | $671,969.29 |
| 231 | 2035/05 | $1,150.12 | $2,519.88 | $0.00 | $711.67 | $125.00 | $4,506.67 | $670,819.17 |
| 232 | 2035/06 | $1,154.43 | $2,515.57 | $0.00 | $711.67 | $125.00 | $4,506.67 | $669,664.73 |
| 233 | 2035/07 | $1,158.76 | $2,511.24 | $0.00 | $711.67 | $125.00 | $4,506.67 | $668,505.97 |
| 234 | 2035/08 | $1,163.11 | $2,506.90 | $0.00 | $711.67 | $125.00 | $4,506.67 | $667,342.86 |
| 235 | 2035/09 | $1,167.47 | $2,502.54 | $0.00 | $711.67 | $125.00 | $4,506.67 | $666,175.39 |
| 236 | 2035/10 | $1,171.85 | $2,498.16 | $0.00 | $711.67 | $125.00 | $4,506.67 | $665,003.54 |
| 237 | 2035/11 | $1,176.24 | $2,493.76 | $0.00 | $711.67 | $125.00 | $4,506.67 | $663,827.30 |
| 238 | 2035/12 | $1,180.65 | $2,489.35 | $0.00 | $711.67 | $125.00 | $4,506.67 | $662,646.64 |
| 239 | 2036/01 | $1,185.08 | $2,484.92 | $0.00 | $711.67 | $125.00 | $4,506.67 | $661,461.56 |
| 240 | 2036/02 | $1,189.53 | $2,480.48 | $0.00 | $711.67 | $125.00 | $4,506.67 | $660,272.04 |
| 241 | 2036/03 | $1,193.99 | $2,476.02 | $0.00 | $711.67 | $125.00 | $4,506.67 | $659,078.05 |
| 242 | 2036/04 | $1,198.46 | $2,471.54 | $0.00 | $711.67 | $125.00 | $4,506.67 | $657,879.59 |
| 243 | 2036/05 | $1,202.96 | $2,467.05 | $0.00 | $711.67 | $125.00 | $4,506.67 | $656,676.63 |
| 244 | 2036/06 | $1,207.47 | $2,462.54 | $0.00 | $711.67 | $125.00 | $4,506.67 | $655,469.16 |
| 245 | 2036/07 | $1,212.00 | $2,458.01 | $0.00 | $711.67 | $125.00 | $4,506.67 | $654,257.16 |
| 246 | 2036/08 | $1,216.54 | $2,453.46 | $0.00 | $711.67 | $125.00 | $4,506.67 | $653,040.62 |
| 247 | 2036/09 | $1,221.10 | $2,448.90 | $0.00 | $711.67 | $125.00 | $4,506.67 | $651,819.52 |
| 248 | 2036/10 | $1,225.68 | $2,444.32 | $0.00 | $711.67 | $125.00 | $4,506.67 | $650,593.83 |
| 249 | 2036/11 | $1,230.28 | $2,439.73 | $0.00 | $711.67 | $125.00 | $4,506.67 | $649,363.55 |
| 250 | 2036/12 | $1,234.89 | $2,435.11 | $0.00 | $711.67 | $125.00 | $4,506.67 | $648,128.66 |
| 251 | 2037/01 | $1,239.52 | $2,430.48 | $0.00 | $711.67 | $125.00 | $4,506.67 | $646,889.14 |
| 252 | 2037/02 | $1,244.17 | $2,425.83 | $0.00 | $711.67 | $125.00 | $4,506.67 | $645,644.96 |
| 253 | 2037/03 | $1,248.84 | $2,421.17 | $0.00 | $711.67 | $125.00 | $4,506.67 | $644,396.13 |
| 254 | 2037/04 | $1,253.52 | $2,416.49 | $0.00 | $711.67 | $125.00 | $4,506.67 | $643,142.61 |
| 255 | 2037/05 | $1,258.22 | $2,411.78 | $0.00 | $711.67 | $125.00 | $4,506.67 | $641,884.38 |
| 256 | 2037/06 | $1,262.94 | $2,407.07 | $0.00 | $711.67 | $125.00 | $4,506.67 | $640,621.44 |
| 257 | 2037/07 | $1,267.68 | $2,402.33 | $0.00 | $711.67 | $125.00 | $4,506.67 | $639,353.77 |
| 258 | 2037/08 | $1,272.43 | $2,397.58 | $0.00 | $711.67 | $125.00 | $4,506.67 | $638,081.34 |
| 259 | 2037/09 | $1,277.20 | $2,392.81 | $0.00 | $711.67 | $125.00 | $4,506.67 | $636,804.14 |
| 260 | 2037/10 | $1,281.99 | $2,388.02 | $0.00 | $711.67 | $125.00 | $4,506.67 | $635,522.15 |
| 261 | 2037/11 | $1,286.80 | $2,383.21 | $0.00 | $711.67 | $125.00 | $4,506.67 | $634,235.35 |
| 262 | 2037/12 | $1,291.62 | $2,378.38 | $0.00 | $711.67 | $125.00 | $4,506.67 | $632,943.72 |
| 263 | 2038/01 | $1,296.47 | $2,373.54 | $0.00 | $711.67 | $125.00 | $4,506.67 | $631,647.26 |
| 264 | 2038/02 | $1,301.33 | $2,368.68 | $0.00 | $711.67 | $125.00 | $4,506.67 | $630,345.93 |
| 265 | 2038/03 | $1,306.21 | $2,363.80 | $0.00 | $711.67 | $125.00 | $4,506.67 | $629,039.72 |
| 266 | 2038/04 | $1,311.11 | $2,358.90 | $0.00 | $711.67 | $125.00 | $4,506.67 | $627,728.61 |
| 267 | 2038/05 | $1,316.02 | $2,353.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $626,412.59 |
| 268 | 2038/06 | $1,320.96 | $2,349.05 | $0.00 | $711.67 | $125.00 | $4,506.67 | $625,091.63 |
| 269 | 2038/07 | $1,325.91 | $2,344.09 | $0.00 | $711.67 | $125.00 | $4,506.67 | $623,765.71 |
| 270 | 2038/08 | $1,330.88 | $2,339.12 | $0.00 | $711.67 | $125.00 | $4,506.67 | $622,434.83 |
| 271 | 2038/09 | $1,335.88 | $2,334.13 | $0.00 | $711.67 | $125.00 | $4,506.67 | $621,098.95 |
| 272 | 2038/10 | $1,340.89 | $2,329.12 | $0.00 | $711.67 | $125.00 | $4,506.67 | $619,758.07 |
| 273 | 2038/11 | $1,345.91 | $2,324.09 | $0.00 | $711.67 | $125.00 | $4,506.67 | $618,412.15 |
| 274 | 2038/12 | $1,350.96 | $2,319.05 | $0.00 | $711.67 | $125.00 | $4,506.67 | $617,061.19 |
| 275 | 2039/01 | $1,356.03 | $2,313.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $615,705.17 |
| 276 | 2039/02 | $1,361.11 | $2,308.89 | $0.00 | $711.67 | $125.00 | $4,506.67 | $614,344.05 |
| 277 | 2039/03 | $1,366.22 | $2,303.79 | $0.00 | $711.67 | $125.00 | $4,506.67 | $612,977.84 |
| 278 | 2039/04 | $1,371.34 | $2,298.67 | $0.00 | $711.67 | $125.00 | $4,506.67 | $611,606.50 |
| 279 | 2039/05 | $1,376.48 | $2,293.52 | $0.00 | $711.67 | $125.00 | $4,506.67 | $610,230.02 |
| 280 | 2039/06 | $1,381.64 | $2,288.36 | $0.00 | $711.67 | $125.00 | $4,506.67 | $608,848.37 |
| 281 | 2039/07 | $1,386.83 | $2,283.18 | $0.00 | $711.67 | $125.00 | $4,506.67 | $607,461.55 |
| 282 | 2039/08 | $1,392.03 | $2,277.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $606,069.52 |
| 283 | 2039/09 | $1,397.25 | $2,272.76 | $0.00 | $711.67 | $125.00 | $4,506.67 | $604,672.28 |
| 284 | 2039/10 | $1,402.49 | $2,267.52 | $0.00 | $711.67 | $125.00 | $4,506.67 | $603,269.79 |
| 285 | 2039/11 | $1,407.74 | $2,262.26 | $0.00 | $711.67 | $125.00 | $4,506.67 | $601,862.05 |
| 286 | 2039/12 | $1,413.02 | $2,256.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $600,449.02 |
| 287 | 2040/01 | $1,418.32 | $2,251.68 | $0.00 | $711.67 | $125.00 | $4,506.67 | $599,030.70 |
| 288 | 2040/02 | $1,423.64 | $2,246.37 | $0.00 | $711.67 | $125.00 | $4,506.67 | $597,607.06 |
| 289 | 2040/03 | $1,428.98 | $2,241.03 | $0.00 | $711.67 | $125.00 | $4,506.67 | $596,178.08 |
| 290 | 2040/04 | $1,434.34 | $2,235.67 | $0.00 | $711.67 | $125.00 | $4,506.67 | $594,743.74 |
| 291 | 2040/05 | $1,439.72 | $2,230.29 | $0.00 | $711.67 | $125.00 | $4,506.67 | $593,304.02 |
| 292 | 2040/06 | $1,445.12 | $2,224.89 | $0.00 | $711.67 | $125.00 | $4,506.67 | $591,858.91 |
| 293 | 2040/07 | $1,450.54 | $2,219.47 | $0.00 | $711.67 | $125.00 | $4,506.67 | $590,408.37 |
| 294 | 2040/08 | $1,455.98 | $2,214.03 | $0.00 | $711.67 | $125.00 | $4,506.67 | $588,952.40 |
| 295 | 2040/09 | $1,461.43 | $2,208.57 | $0.00 | $711.67 | $125.00 | $4,506.67 | $587,490.96 |
| 296 | 2040/10 | $1,466.92 | $2,203.09 | $0.00 | $711.67 | $125.00 | $4,506.67 | $586,024.05 |
| 297 | 2040/11 | $1,472.42 | $2,197.59 | $0.00 | $711.67 | $125.00 | $4,506.67 | $584,551.63 |
| 298 | 2040/12 | $1,477.94 | $2,192.07 | $0.00 | $711.67 | $125.00 | $4,506.67 | $583,073.69 |
| 299 | 2041/01 | $1,483.48 | $2,186.53 | $0.00 | $711.67 | $125.00 | $4,506.67 | $581,590.21 |
| 300 | 2041/02 | $1,489.04 | $2,180.96 | $0.00 | $711.67 | $125.00 | $4,506.67 | $580,101.17 |
| 301 | 2041/03 | $1,494.63 | $2,175.38 | $0.00 | $711.67 | $125.00 | $4,506.67 | $578,606.54 |
| 302 | 2041/04 | $1,500.23 | $2,169.77 | $0.00 | $711.67 | $125.00 | $4,506.67 | $577,106.31 |
| 303 | 2041/05 | $1,505.86 | $2,164.15 | $0.00 | $711.67 | $125.00 | $4,506.67 | $575,600.45 |
| 304 | 2041/06 | $1,511.50 | $2,158.50 | $0.00 | $711.67 | $125.00 | $4,506.67 | $574,088.95 |
| 305 | 2041/07 | $1,517.17 | $2,152.83 | $0.00 | $711.67 | $125.00 | $4,506.67 | $572,571.77 |
| 306 | 2041/08 | $1,522.86 | $2,147.14 | $0.00 | $711.67 | $125.00 | $4,506.67 | $571,048.91 |
| 307 | 2041/09 | $1,528.57 | $2,141.43 | $0.00 | $711.67 | $125.00 | $4,506.67 | $569,520.34 |
| 308 | 2041/10 | $1,534.31 | $2,135.70 | $0.00 | $711.67 | $125.00 | $4,506.67 | $567,986.03 |
| 309 | 2041/11 | $1,540.06 | $2,129.95 | $0.00 | $711.67 | $125.00 | $4,506.67 | $566,445.97 |
| 310 | 2041/12 | $1,545.83 | $2,124.17 | $0.00 | $711.67 | $125.00 | $4,506.67 | $564,900.14 |
| 311 | 2042/01 | $1,551.63 | $2,118.38 | $0.00 | $711.67 | $125.00 | $4,506.67 | $563,348.51 |
| 312 | 2042/02 | $1,557.45 | $2,112.56 | $0.00 | $711.67 | $125.00 | $4,506.67 | $561,791.06 |
| 313 | 2042/03 | $1,563.29 | $2,106.72 | $0.00 | $711.67 | $125.00 | $4,506.67 | $560,227.77 |
| 314 | 2042/04 | $1,569.15 | $2,100.85 | $0.00 | $711.67 | $125.00 | $4,506.67 | $558,658.62 |
| 315 | 2042/05 | $1,575.04 | $2,094.97 | $0.00 | $711.67 | $125.00 | $4,506.67 | $557,083.58 |
| 316 | 2042/06 | $1,580.94 | $2,089.06 | $0.00 | $711.67 | $125.00 | $4,506.67 | $555,502.64 |
| 317 | 2042/07 | $1,586.87 | $2,083.13 | $0.00 | $711.67 | $125.00 | $4,506.67 | $553,915.77 |
| 318 | 2042/08 | $1,592.82 | $2,077.18 | $0.00 | $711.67 | $125.00 | $4,506.67 | $552,322.94 |
| 319 | 2042/09 | $1,598.80 | $2,071.21 | $0.00 | $711.67 | $125.00 | $4,506.67 | $550,724.15 |
| 320 | 2042/10 | $1,604.79 | $2,065.22 | $0.00 | $711.67 | $125.00 | $4,506.67 | $549,119.36 |
| 321 | 2042/11 | $1,610.81 | $2,059.20 | $0.00 | $711.67 | $125.00 | $4,506.67 | $547,508.55 |
| 322 | 2042/12 | $1,616.85 | $2,053.16 | $0.00 | $711.67 | $125.00 | $4,506.67 | $545,891.70 |
| 323 | 2043/01 | $1,622.91 | $2,047.09 | $0.00 | $711.67 | $125.00 | $4,506.67 | $544,268.79 |
| 324 | 2043/02 | $1,629.00 | $2,041.01 | $0.00 | $711.67 | $125.00 | $4,506.67 | $542,639.79 |
| 325 | 2043/03 | $1,635.11 | $2,034.90 | $0.00 | $711.67 | $125.00 | $4,506.67 | $541,004.68 |
| 326 | 2043/04 | $1,641.24 | $2,028.77 | $0.00 | $711.67 | $125.00 | $4,506.67 | $539,363.44 |
| 327 | 2043/05 | $1,647.39 | $2,022.61 | $0.00 | $711.67 | $125.00 | $4,506.67 | $537,716.05 |
| 328 | 2043/06 | $1,653.57 | $2,016.44 | $0.00 | $711.67 | $125.00 | $4,506.67 | $536,062.48 |
| 329 | 2043/07 | $1,659.77 | $2,010.23 | $0.00 | $711.67 | $125.00 | $4,506.67 | $534,402.71 |
| 330 | 2043/08 | $1,666.00 | $2,004.01 | $0.00 | $711.67 | $125.00 | $4,506.67 | $532,736.71 |
| 331 | 2043/09 | $1,672.24 | $1,997.76 | $0.00 | $711.67 | $125.00 | $4,506.67 | $531,064.47 |
| 332 | 2043/10 | $1,678.51 | $1,991.49 | $0.00 | $711.67 | $125.00 | $4,506.67 | $529,385.95 |
| 333 | 2043/11 | $1,684.81 | $1,985.20 | $0.00 | $711.67 | $125.00 | $4,506.67 | $527,701.14 |
| 334 | 2043/12 | $1,691.13 | $1,978.88 | $0.00 | $711.67 | $125.00 | $4,506.67 | $526,010.02 |
| 335 | 2044/01 | $1,697.47 | $1,972.54 | $0.00 | $711.67 | $125.00 | $4,506.67 | $524,312.55 |
| 336 | 2044/02 | $1,703.83 | $1,966.17 | $0.00 | $711.67 | $125.00 | $4,506.67 | $522,608.71 |
| 337 | 2044/03 | $1,710.22 | $1,959.78 | $0.00 | $711.67 | $125.00 | $4,506.67 | $520,898.49 |
| 338 | 2044/04 | $1,716.64 | $1,953.37 | $0.00 | $711.67 | $125.00 | $4,506.67 | $519,181.85 |
| 339 | 2044/05 | $1,723.07 | $1,946.93 | $0.00 | $711.67 | $125.00 | $4,506.67 | $517,458.78 |
| 340 | 2044/06 | $1,729.54 | $1,940.47 | $0.00 | $711.67 | $125.00 | $4,506.67 | $515,729.24 |
| 341 | 2044/07 | $1,736.02 | $1,933.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $513,993.22 |
| 342 | 2044/08 | $1,742.53 | $1,927.47 | $0.00 | $711.67 | $125.00 | $4,506.67 | $512,250.69 |
| 343 | 2044/09 | $1,749.07 | $1,920.94 | $0.00 | $711.67 | $125.00 | $4,506.67 | $510,501.62 |
| 344 | 2044/10 | $1,755.63 | $1,914.38 | $0.00 | $711.67 | $125.00 | $4,506.67 | $508,746.00 |
| 345 | 2044/11 | $1,762.21 | $1,907.80 | $0.00 | $711.67 | $125.00 | $4,506.67 | $506,983.79 |
| 346 | 2044/12 | $1,768.82 | $1,901.19 | $0.00 | $711.67 | $125.00 | $4,506.67 | $505,214.97 |
| 347 | 2045/01 | $1,775.45 | $1,894.56 | $0.00 | $711.67 | $125.00 | $4,506.67 | $503,439.52 |
| 348 | 2045/02 | $1,782.11 | $1,887.90 | $0.00 | $711.67 | $125.00 | $4,506.67 | $501,657.41 |
| 349 | 2045/03 | $1,788.79 | $1,881.22 | $0.00 | $711.67 | $125.00 | $4,506.67 | $499,868.62 |
| 350 | 2045/04 | $1,795.50 | $1,874.51 | $0.00 | $711.67 | $125.00 | $4,506.67 | $498,073.12 |
| 351 | 2045/05 | $1,802.23 | $1,867.77 | $0.00 | $711.67 | $125.00 | $4,506.67 | $496,270.89 |
| 352 | 2045/06 | $1,808.99 | $1,861.02 | $0.00 | $711.67 | $125.00 | $4,506.67 | $494,461.90 |
| 353 | 2045/07 | $1,815.77 | $1,854.23 | $0.00 | $711.67 | $125.00 | $4,506.67 | $492,646.12 |
| 354 | 2045/08 | $1,822.58 | $1,847.42 | $0.00 | $711.67 | $125.00 | $4,506.67 | $490,823.54 |
| 355 | 2045/09 | $1,829.42 | $1,840.59 | $0.00 | $711.67 | $125.00 | $4,506.67 | $488,994.12 |
| 356 | 2045/10 | $1,836.28 | $1,833.73 | $0.00 | $711.67 | $125.00 | $4,506.67 | $487,157.84 |
| 357 | 2045/11 | $1,843.16 | $1,826.84 | $0.00 | $711.67 | $125.00 | $4,506.67 | $485,314.68 |
| 358 | 2045/12 | $1,850.08 | $1,819.93 | $0.00 | $711.67 | $125.00 | $4,506.67 | $483,464.60 |
| 359 | 2046/01 | $1,857.01 | $1,812.99 | $0.00 | $711.67 | $125.00 | $4,506.67 | $481,607.59 |
| 360 | 2046/02 | $1,863.98 | $1,806.03 | $0.00 | $711.67 | $125.00 | $4,506.67 | $479,743.61 |
| 361 | 2046/03 | $1,870.97 | $1,799.04 | $0.00 | $711.67 | $125.00 | $4,506.67 | $477,872.64 |
| 362 | 2046/04 | $1,877.98 | $1,792.02 | $0.00 | $711.67 | $125.00 | $4,506.67 | $475,994.66 |
| 363 | 2046/05 | $1,885.03 | $1,784.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $474,109.63 |
| 364 | 2046/06 | $1,892.10 | $1,777.91 | $0.00 | $711.67 | $125.00 | $4,506.67 | $472,217.54 |
| 365 | 2046/07 | $1,899.19 | $1,770.82 | $0.00 | $711.67 | $125.00 | $4,506.67 | $470,318.35 |
| 366 | 2046/08 | $1,906.31 | $1,763.69 | $0.00 | $711.67 | $125.00 | $4,506.67 | $468,412.03 |
| 367 | 2046/09 | $1,913.46 | $1,756.55 | $0.00 | $711.67 | $125.00 | $4,506.67 | $466,498.57 |
| 368 | 2046/10 | $1,920.64 | $1,749.37 | $0.00 | $711.67 | $125.00 | $4,506.67 | $464,577.94 |
| 369 | 2046/11 | $1,927.84 | $1,742.17 | $0.00 | $711.67 | $125.00 | $4,506.67 | $462,650.10 |
| 370 | 2046/12 | $1,935.07 | $1,734.94 | $0.00 | $711.67 | $125.00 | $4,506.67 | $460,715.03 |
| 371 | 2047/01 | $1,942.33 | $1,727.68 | $0.00 | $711.67 | $125.00 | $4,506.67 | $458,772.70 |
| 372 | 2047/02 | $1,949.61 | $1,720.40 | $0.00 | $711.67 | $125.00 | $4,506.67 | $456,823.09 |
| 373 | 2047/03 | $1,956.92 | $1,713.09 | $0.00 | $711.67 | $125.00 | $4,506.67 | $454,866.17 |
| 374 | 2047/04 | $1,964.26 | $1,705.75 | $0.00 | $711.67 | $125.00 | $4,506.67 | $452,901.92 |
| 375 | 2047/05 | $1,971.62 | $1,698.38 | $0.00 | $711.67 | $125.00 | $4,506.67 | $450,930.29 |
| 376 | 2047/06 | $1,979.02 | $1,690.99 | $0.00 | $711.67 | $125.00 | $4,506.67 | $448,951.27 |
| 377 | 2047/07 | $1,986.44 | $1,683.57 | $0.00 | $711.67 | $125.00 | $4,506.67 | $446,964.83 |
| 378 | 2047/08 | $1,993.89 | $1,676.12 | $0.00 | $711.67 | $125.00 | $4,506.67 | $444,970.95 |
| 379 | 2047/09 | $2,001.37 | $1,668.64 | $0.00 | $711.67 | $125.00 | $4,506.67 | $442,969.58 |
| 380 | 2047/10 | $2,008.87 | $1,661.14 | $0.00 | $711.67 | $125.00 | $4,506.67 | $440,960.71 |
| 381 | 2047/11 | $2,016.40 | $1,653.60 | $0.00 | $711.67 | $125.00 | $4,506.67 | $438,944.31 |
| 382 | 2047/12 | $2,023.97 | $1,646.04 | $0.00 | $711.67 | $125.00 | $4,506.67 | $436,920.34 |
| 383 | 2048/01 | $2,031.56 | $1,638.45 | $0.00 | $711.67 | $125.00 | $4,506.67 | $434,888.79 |
| 384 | 2048/02 | $2,039.17 | $1,630.83 | $0.00 | $711.67 | $125.00 | $4,506.67 | $432,849.61 |
| 385 | 2048/03 | $2,046.82 | $1,623.19 | $0.00 | $711.67 | $125.00 | $4,506.67 | $430,802.79 |
| 386 | 2048/04 | $2,054.50 | $1,615.51 | $0.00 | $711.67 | $125.00 | $4,506.67 | $428,748.30 |
| 387 | 2048/05 | $2,062.20 | $1,607.81 | $0.00 | $711.67 | $125.00 | $4,506.67 | $426,686.10 |
| 388 | 2048/06 | $2,069.93 | $1,600.07 | $0.00 | $711.67 | $125.00 | $4,506.67 | $424,616.16 |
| 389 | 2048/07 | $2,077.70 | $1,592.31 | $0.00 | $711.67 | $125.00 | $4,506.67 | $422,538.47 |
| 390 | 2048/08 | $2,085.49 | $1,584.52 | $0.00 | $711.67 | $125.00 | $4,506.67 | $420,452.98 |
| 391 | 2048/09 | $2,093.31 | $1,576.70 | $0.00 | $711.67 | $125.00 | $4,506.67 | $418,359.67 |
| 392 | 2048/10 | $2,101.16 | $1,568.85 | $0.00 | $711.67 | $125.00 | $4,506.67 | $416,258.51 |
| 393 | 2048/11 | $2,109.04 | $1,560.97 | $0.00 | $711.67 | $125.00 | $4,506.67 | $414,149.48 |
| 394 | 2048/12 | $2,116.95 | $1,553.06 | $0.00 | $711.67 | $125.00 | $4,506.67 | $412,032.53 |
| 395 | 2049/01 | $2,124.88 | $1,545.12 | $0.00 | $711.67 | $125.00 | $4,506.67 | $409,907.65 |
| 396 | 2049/02 | $2,132.85 | $1,537.15 | $0.00 | $711.67 | $125.00 | $4,506.67 | $407,774.79 |
| 397 | 2049/03 | $2,140.85 | $1,529.16 | $0.00 | $711.67 | $125.00 | $4,506.67 | $405,633.94 |
| 398 | 2049/04 | $2,148.88 | $1,521.13 | $0.00 | $711.67 | $125.00 | $4,506.67 | $403,485.06 |
| 399 | 2049/05 | $2,156.94 | $1,513.07 | $0.00 | $711.67 | $125.00 | $4,506.67 | $401,328.13 |
| 400 | 2049/06 | $2,165.03 | $1,504.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $399,163.10 |
| 401 | 2049/07 | $2,173.14 | $1,496.86 | $0.00 | $711.67 | $125.00 | $4,506.67 | $396,989.96 |
| 402 | 2049/08 | $2,181.29 | $1,488.71 | $0.00 | $711.67 | $125.00 | $4,506.67 | $394,808.66 |
| 403 | 2049/09 | $2,189.47 | $1,480.53 | $0.00 | $711.67 | $125.00 | $4,506.67 | $392,619.19 |
| 404 | 2049/10 | $2,197.68 | $1,472.32 | $0.00 | $711.67 | $125.00 | $4,506.67 | $390,421.50 |
| 405 | 2049/11 | $2,205.93 | $1,464.08 | $0.00 | $711.67 | $125.00 | $4,506.67 | $388,215.58 |
| 406 | 2049/12 | $2,214.20 | $1,455.81 | $0.00 | $711.67 | $125.00 | $4,506.67 | $386,001.38 |
| 407 | 2050/01 | $2,222.50 | $1,447.51 | $0.00 | $711.67 | $125.00 | $4,506.67 | $383,778.88 |
| 408 | 2050/02 | $2,230.84 | $1,439.17 | $0.00 | $711.67 | $125.00 | $4,506.67 | $381,548.04 |
| 409 | 2050/03 | $2,239.20 | $1,430.81 | $0.00 | $711.67 | $125.00 | $4,506.67 | $379,308.84 |
| 410 | 2050/04 | $2,247.60 | $1,422.41 | $0.00 | $711.67 | $125.00 | $4,506.67 | $377,061.24 |
| 411 | 2050/05 | $2,256.03 | $1,413.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $374,805.22 |
| 412 | 2050/06 | $2,264.49 | $1,405.52 | $0.00 | $711.67 | $125.00 | $4,506.67 | $372,540.73 |
| 413 | 2050/07 | $2,272.98 | $1,397.03 | $0.00 | $711.67 | $125.00 | $4,506.67 | $370,267.75 |
| 414 | 2050/08 | $2,281.50 | $1,388.50 | $0.00 | $711.67 | $125.00 | $4,506.67 | $367,986.25 |
| 415 | 2050/09 | $2,290.06 | $1,379.95 | $0.00 | $711.67 | $125.00 | $4,506.67 | $365,696.19 |
| 416 | 2050/10 | $2,298.65 | $1,371.36 | $0.00 | $711.67 | $125.00 | $4,506.67 | $363,397.54 |
| 417 | 2050/11 | $2,307.27 | $1,362.74 | $0.00 | $711.67 | $125.00 | $4,506.67 | $361,090.28 |
| 418 | 2050/12 | $2,315.92 | $1,354.09 | $0.00 | $711.67 | $125.00 | $4,506.67 | $358,774.36 |
| 419 | 2051/01 | $2,324.60 | $1,345.40 | $0.00 | $711.67 | $125.00 | $4,506.67 | $356,449.76 |
| 420 | 2051/02 | $2,333.32 | $1,336.69 | $0.00 | $711.67 | $125.00 | $4,506.67 | $354,116.44 |
| 421 | 2051/03 | $2,342.07 | $1,327.94 | $0.00 | $711.67 | $125.00 | $4,506.67 | $351,774.37 |
| 422 | 2051/04 | $2,350.85 | $1,319.15 | $0.00 | $711.67 | $125.00 | $4,506.67 | $349,423.52 |
| 423 | 2051/05 | $2,359.67 | $1,310.34 | $0.00 | $711.67 | $125.00 | $4,506.67 | $347,063.85 |
| 424 | 2051/06 | $2,368.52 | $1,301.49 | $0.00 | $711.67 | $125.00 | $4,506.67 | $344,695.33 |
| 425 | 2051/07 | $2,377.40 | $1,292.61 | $0.00 | $711.67 | $125.00 | $4,506.67 | $342,317.93 |
| 426 | 2051/08 | $2,386.31 | $1,283.69 | $0.00 | $711.67 | $125.00 | $4,506.67 | $339,931.62 |
| 427 | 2051/09 | $2,395.26 | $1,274.74 | $0.00 | $711.67 | $125.00 | $4,506.67 | $337,536.36 |
| 428 | 2051/10 | $2,404.25 | $1,265.76 | $0.00 | $711.67 | $125.00 | $4,506.67 | $335,132.11 |
| 429 | 2051/11 | $2,413.26 | $1,256.75 | $0.00 | $711.67 | $125.00 | $4,506.67 | $332,718.85 |
| 430 | 2051/12 | $2,422.31 | $1,247.70 | $0.00 | $711.67 | $125.00 | $4,506.67 | $330,296.54 |
| 431 | 2052/01 | $2,431.39 | $1,238.61 | $0.00 | $711.67 | $125.00 | $4,506.67 | $327,865.14 |
| 432 | 2052/02 | $2,440.51 | $1,229.49 | $0.00 | $711.67 | $125.00 | $4,506.67 | $325,424.63 |
| 433 | 2052/03 | $2,449.66 | $1,220.34 | $0.00 | $711.67 | $125.00 | $4,506.67 | $322,974.97 |
| 434 | 2052/04 | $2,458.85 | $1,211.16 | $0.00 | $711.67 | $125.00 | $4,506.67 | $320,516.12 |
| 435 | 2052/05 | $2,468.07 | $1,201.94 | $0.00 | $711.67 | $125.00 | $4,506.67 | $318,048.05 |
| 436 | 2052/06 | $2,477.33 | $1,192.68 | $0.00 | $711.67 | $125.00 | $4,506.67 | $315,570.72 |
| 437 | 2052/07 | $2,486.62 | $1,183.39 | $0.00 | $711.67 | $125.00 | $4,506.67 | $313,084.10 |
| 438 | 2052/08 | $2,495.94 | $1,174.07 | $0.00 | $711.67 | $125.00 | $4,506.67 | $310,588.16 |
| 439 | 2052/09 | $2,505.30 | $1,164.71 | $0.00 | $711.67 | $125.00 | $4,506.67 | $308,082.86 |
| 440 | 2052/10 | $2,514.70 | $1,155.31 | $0.00 | $711.67 | $125.00 | $4,506.67 | $305,568.17 |
| 441 | 2052/11 | $2,524.13 | $1,145.88 | $0.00 | $711.67 | $125.00 | $4,506.67 | $303,044.04 |
| 442 | 2052/12 | $2,533.59 | $1,136.42 | $0.00 | $711.67 | $125.00 | $4,506.67 | $300,510.45 |
| 443 | 2053/01 | $2,543.09 | $1,126.91 | $0.00 | $711.67 | $125.00 | $4,506.67 | $297,967.36 |
| 444 | 2053/02 | $2,552.63 | $1,117.38 | $0.00 | $711.67 | $125.00 | $4,506.67 | $295,414.73 |
| 445 | 2053/03 | $2,562.20 | $1,107.81 | $0.00 | $711.67 | $125.00 | $4,506.67 | $292,852.53 |
| 446 | 2053/04 | $2,571.81 | $1,098.20 | $0.00 | $711.67 | $125.00 | $4,506.67 | $290,280.72 |
| 447 | 2053/05 | $2,581.45 | $1,088.55 | $0.00 | $711.67 | $125.00 | $4,506.67 | $287,699.26 |
| 448 | 2053/06 | $2,591.13 | $1,078.87 | $0.00 | $711.67 | $125.00 | $4,506.67 | $285,108.13 |
| 449 | 2053/07 | $2,600.85 | $1,069.16 | $0.00 | $711.67 | $125.00 | $4,506.67 | $282,507.28 |
| 450 | 2053/08 | $2,610.60 | $1,059.40 | $0.00 | $711.67 | $125.00 | $4,506.67 | $279,896.67 |
| 451 | 2053/09 | $2,620.39 | $1,049.61 | $0.00 | $711.67 | $125.00 | $4,506.67 | $277,276.28 |
| 452 | 2053/10 | $2,630.22 | $1,039.79 | $0.00 | $711.67 | $125.00 | $4,506.67 | $274,646.06 |
| 453 | 2053/11 | $2,640.08 | $1,029.92 | $0.00 | $711.67 | $125.00 | $4,506.67 | $272,005.98 |
| 454 | 2053/12 | $2,649.98 | $1,020.02 | $0.00 | $711.67 | $125.00 | $4,506.67 | $269,355.99 |
| 455 | 2054/01 | $2,659.92 | $1,010.08 | $0.00 | $711.67 | $125.00 | $4,506.67 | $266,696.07 |
| 456 | 2054/02 | $2,669.90 | $1,000.11 | $0.00 | $711.67 | $125.00 | $4,506.67 | $264,026.18 |
| 457 | 2054/03 | $2,679.91 | $990.10 | $0.00 | $711.67 | $125.00 | $4,506.67 | $261,346.27 |
| 458 | 2054/04 | $2,689.96 | $980.05 | $0.00 | $711.67 | $125.00 | $4,506.67 | $258,656.31 |
| 459 | 2054/05 | $2,700.05 | $969.96 | $0.00 | $711.67 | $125.00 | $4,506.67 | $255,956.26 |
| 460 | 2054/06 | $2,710.17 | $959.84 | $0.00 | $711.67 | $125.00 | $4,506.67 | $253,246.09 |
| 461 | 2054/07 | $2,720.33 | $949.67 | $0.00 | $711.67 | $125.00 | $4,506.67 | $250,525.76 |
| 462 | 2054/08 | $2,730.53 | $939.47 | $0.00 | $711.67 | $125.00 | $4,506.67 | $247,795.22 |
| 463 | 2054/09 | $2,740.77 | $929.23 | $0.00 | $711.67 | $125.00 | $4,506.67 | $245,054.45 |
| 464 | 2054/10 | $2,751.05 | $918.95 | $0.00 | $711.67 | $125.00 | $4,506.67 | $242,303.40 |
| 465 | 2054/11 | $2,761.37 | $908.64 | $0.00 | $711.67 | $125.00 | $4,506.67 | $239,542.03 |
| 466 | 2054/12 | $2,771.72 | $898.28 | $0.00 | $711.67 | $125.00 | $4,506.67 | $236,770.31 |
| 467 | 2055/01 | $2,782.12 | $887.89 | $0.00 | $711.67 | $125.00 | $4,506.67 | $233,988.19 |
| 468 | 2055/02 | $2,792.55 | $877.46 | $0.00 | $711.67 | $125.00 | $4,506.67 | $231,195.64 |
| 469 | 2055/03 | $2,803.02 | $866.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $228,392.61 |
| 470 | 2055/04 | $2,813.53 | $856.47 | $0.00 | $711.67 | $125.00 | $4,506.67 | $225,579.08 |
| 471 | 2055/05 | $2,824.08 | $845.92 | $0.00 | $711.67 | $125.00 | $4,506.67 | $222,755.00 |
| 472 | 2055/06 | $2,834.68 | $835.33 | $0.00 | $711.67 | $125.00 | $4,506.67 | $219,920.32 |
| 473 | 2055/07 | $2,845.31 | $824.70 | $0.00 | $711.67 | $125.00 | $4,506.67 | $217,075.02 |
| 474 | 2055/08 | $2,855.98 | $814.03 | $0.00 | $711.67 | $125.00 | $4,506.67 | $214,219.04 |
| 475 | 2055/09 | $2,866.69 | $803.32 | $0.00 | $711.67 | $125.00 | $4,506.67 | $211,352.35 |
| 476 | 2055/10 | $2,877.44 | $792.57 | $0.00 | $711.67 | $125.00 | $4,506.67 | $208,474.92 |
| 477 | 2055/11 | $2,888.23 | $781.78 | $0.00 | $711.67 | $125.00 | $4,506.67 | $205,586.69 |
| 478 | 2055/12 | $2,899.06 | $770.95 | $0.00 | $711.67 | $125.00 | $4,506.67 | $202,687.64 |
| 479 | 2056/01 | $2,909.93 | $760.08 | $0.00 | $711.67 | $125.00 | $4,506.67 | $199,777.71 |
| 480 | 2056/02 | $2,920.84 | $749.17 | $0.00 | $711.67 | $125.00 | $4,506.67 | $196,856.87 |
| 481 | 2056/03 | $2,931.79 | $738.21 | $0.00 | $711.67 | $125.00 | $4,506.67 | $193,925.08 |
| 482 | 2056/04 | $2,942.79 | $727.22 | $0.00 | $711.67 | $125.00 | $4,506.67 | $190,982.29 |
| 483 | 2056/05 | $2,953.82 | $716.18 | $0.00 | $711.67 | $125.00 | $4,506.67 | $188,028.47 |
| 484 | 2056/06 | $2,964.90 | $705.11 | $0.00 | $711.67 | $125.00 | $4,506.67 | $185,063.57 |
| 485 | 2056/07 | $2,976.02 | $693.99 | $0.00 | $711.67 | $125.00 | $4,506.67 | $182,087.55 |
| 486 | 2056/08 | $2,987.18 | $682.83 | $0.00 | $711.67 | $125.00 | $4,506.67 | $179,100.37 |
| 487 | 2056/09 | $2,998.38 | $671.63 | $0.00 | $711.67 | $125.00 | $4,506.67 | $176,101.99 |
| 488 | 2056/10 | $3,009.62 | $660.38 | $0.00 | $711.67 | $125.00 | $4,506.67 | $173,092.37 |
| 489 | 2056/11 | $3,020.91 | $649.10 | $0.00 | $711.67 | $125.00 | $4,506.67 | $170,071.46 |
| 490 | 2056/12 | $3,032.24 | $637.77 | $0.00 | $711.67 | $125.00 | $4,506.67 | $167,039.22 |
| 491 | 2057/01 | $3,043.61 | $626.40 | $0.00 | $711.67 | $125.00 | $4,506.67 | $163,995.61 |
| 492 | 2057/02 | $3,055.02 | $614.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $160,940.59 |
| 493 | 2057/03 | $3,066.48 | $603.53 | $0.00 | $711.67 | $125.00 | $4,506.67 | $157,874.11 |
| 494 | 2057/04 | $3,077.98 | $592.03 | $0.00 | $711.67 | $125.00 | $4,506.67 | $154,796.13 |
| 495 | 2057/05 | $3,089.52 | $580.49 | $0.00 | $711.67 | $125.00 | $4,506.67 | $151,706.61 |
| 496 | 2057/06 | $3,101.11 | $568.90 | $0.00 | $711.67 | $125.00 | $4,506.67 | $148,605.50 |
| 497 | 2057/07 | $3,112.74 | $557.27 | $0.00 | $711.67 | $125.00 | $4,506.67 | $145,492.77 |
| 498 | 2057/08 | $3,124.41 | $545.60 | $0.00 | $711.67 | $125.00 | $4,506.67 | $142,368.36 |
| 499 | 2057/09 | $3,136.13 | $533.88 | $0.00 | $711.67 | $125.00 | $4,506.67 | $139,232.23 |
| 500 | 2057/10 | $3,147.89 | $522.12 | $0.00 | $711.67 | $125.00 | $4,506.67 | $136,084.35 |
| 501 | 2057/11 | $3,159.69 | $510.32 | $0.00 | $711.67 | $125.00 | $4,506.67 | $132,924.66 |
| 502 | 2057/12 | $3,171.54 | $498.47 | $0.00 | $711.67 | $125.00 | $4,506.67 | $129,753.12 |
| 503 | 2058/01 | $3,183.43 | $486.57 | $0.00 | $711.67 | $125.00 | $4,506.67 | $126,569.68 |
| 504 | 2058/02 | $3,195.37 | $474.64 | $0.00 | $711.67 | $125.00 | $4,506.67 | $123,374.31 |
| 505 | 2058/03 | $3,207.35 | $462.65 | $0.00 | $711.67 | $125.00 | $4,506.67 | $120,166.96 |
| 506 | 2058/04 | $3,219.38 | $450.63 | $0.00 | $711.67 | $125.00 | $4,506.67 | $116,947.58 |
| 507 | 2058/05 | $3,231.45 | $438.55 | $0.00 | $711.67 | $125.00 | $4,506.67 | $113,716.13 |
| 508 | 2058/06 | $3,243.57 | $426.44 | $0.00 | $711.67 | $125.00 | $4,506.67 | $110,472.56 |
| 509 | 2058/07 | $3,255.73 | $414.27 | $0.00 | $711.67 | $125.00 | $4,506.67 | $107,216.82 |
| 510 | 2058/08 | $3,267.94 | $402.06 | $0.00 | $711.67 | $125.00 | $4,506.67 | $103,948.88 |
| 511 | 2058/09 | $3,280.20 | $389.81 | $0.00 | $711.67 | $125.00 | $4,506.67 | $100,668.68 |
| 512 | 2058/10 | $3,292.50 | $377.51 | $0.00 | $711.67 | $125.00 | $4,506.67 | $97,376.18 |
| 513 | 2058/11 | $3,304.85 | $365.16 | $0.00 | $711.67 | $125.00 | $4,506.67 | $94,071.34 |
| 514 | 2058/12 | $3,317.24 | $352.77 | $0.00 | $711.67 | $125.00 | $4,506.67 | $90,754.10 |
| 515 | 2059/01 | $3,329.68 | $340.33 | $0.00 | $711.67 | $125.00 | $4,506.67 | $87,424.42 |
| 516 | 2059/02 | $3,342.16 | $327.84 | $0.00 | $711.67 | $125.00 | $4,506.67 | $84,082.25 |
| 517 | 2059/03 | $3,354.70 | $315.31 | $0.00 | $711.67 | $125.00 | $4,506.67 | $80,727.56 |
| 518 | 2059/04 | $3,367.28 | $302.73 | $0.00 | $711.67 | $125.00 | $4,506.67 | $77,360.28 |
| 519 | 2059/05 | $3,379.91 | $290.10 | $0.00 | $711.67 | $125.00 | $4,506.67 | $73,980.37 |
| 520 | 2059/06 | $3,392.58 | $277.43 | $0.00 | $711.67 | $125.00 | $4,506.67 | $70,587.79 |
| 521 | 2059/07 | $3,405.30 | $264.70 | $0.00 | $711.67 | $125.00 | $4,506.67 | $67,182.49 |
| 522 | 2059/08 | $3,418.07 | $251.93 | $0.00 | $711.67 | $125.00 | $4,506.67 | $63,764.42 |
| 523 | 2059/09 | $3,430.89 | $239.12 | $0.00 | $711.67 | $125.00 | $4,506.67 | $60,333.53 |
| 524 | 2059/10 | $3,443.76 | $226.25 | $0.00 | $711.67 | $125.00 | $4,506.67 | $56,889.77 |
| 525 | 2059/11 | $3,456.67 | $213.34 | $0.00 | $711.67 | $125.00 | $4,506.67 | $53,433.10 |
| 526 | 2059/12 | $3,469.63 | $200.37 | $0.00 | $711.67 | $125.00 | $4,506.67 | $49,963.47 |
| 527 | 2060/01 | $3,482.64 | $187.36 | $0.00 | $711.67 | $125.00 | $4,506.67 | $46,480.83 |
| 528 | 2060/02 | $3,495.70 | $174.30 | $0.00 | $711.67 | $125.00 | $4,506.67 | $42,985.12 |
| 529 | 2060/03 | $3,508.81 | $161.19 | $0.00 | $711.67 | $125.00 | $4,506.67 | $39,476.31 |
| 530 | 2060/04 | $3,521.97 | $148.04 | $0.00 | $711.67 | $125.00 | $4,506.67 | $35,954.34 |
| 531 | 2060/05 | $3,535.18 | $134.83 | $0.00 | $711.67 | $125.00 | $4,506.67 | $32,419.16 |
| 532 | 2060/06 | $3,548.43 | $121.57 | $0.00 | $711.67 | $125.00 | $4,506.67 | $28,870.73 |
| 533 | 2060/07 | $3,561.74 | $108.27 | $0.00 | $711.67 | $125.00 | $4,506.67 | $25,308.99 |
| 534 | 2060/08 | $3,575.10 | $94.91 | $0.00 | $711.67 | $125.00 | $4,506.67 | $21,733.89 |
| 535 | 2060/09 | $3,588.50 | $81.50 | $0.00 | $711.67 | $125.00 | $4,506.67 | $18,145.39 |
| 536 | 2060/10 | $3,601.96 | $68.05 | $0.00 | $711.67 | $125.00 | $4,506.67 | $14,543.43 |
| 537 | 2060/11 | $3,615.47 | $54.54 | $0.00 | $711.67 | $125.00 | $4,506.67 | $10,927.96 |
| 538 | 2060/12 | $3,629.03 | $40.98 | $0.00 | $711.67 | $125.00 | $4,506.67 | $7,298.93 |
| 539 | 2061/01 | $3,642.64 | $27.37 | $0.00 | $711.67 | $125.00 | $4,506.67 | $3,656.30 |
| 540 | 2061/02 | $3,656.30 | $13.71 | $0.00 | $711.67 | $125.00 | $4,506.67 | $0.00 |
| Totals | $849,000.00 | $1,132,803.47 | $15,565.00 | $384,300.00 | $67,500.00 | $2,449,168.47 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.