Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $851,000.00 at 4.5% interest rate for a $851,600.00 home, you need to have a monthly payment of $4,403.67 ~ $4,474.59. You will make a total of 600 payments and you will pay off your mortgage on 2066/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $227,500.76 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,569.01 | 4.5% | 600 months | $2,142,004.15 | $1,290,404.15 |
| 50 years | Bi-Weekly | $1,784.51 | 4.5% | 512 months | $1,914,503.39 | $1,062,903.39 |
| 45 years | Monthly | $3,678.65 | 4.5% | 540 months | $1,987,072.03 | $1,135,472.03 |
| 45 years | Bi-Weekly | $1,839.33 | 4.5% | 461 months | $1,788,373.56 | $936,773.56 |
| 40 years | Monthly | $3,825.78 | 4.5% | 480 months | $1,836,974.28 | $985,374.28 |
| 40 years | Bi-Weekly | $1,912.89 | 4.5% | 409 months | $1,666,141.83 | $814,541.83 |
| 35 years | Monthly | $4,027.41 | 4.5% | 420 months | $1,692,114.22 | $840,514.22 |
| 35 years | Bi-Weekly | $2,013.71 | 4.5% | 358 months | $1,548,046.01 | $696,446.01 |
| 30 years | Monthly | $4,311.89 | 4.5% | 360 months | $1,552,881.12 | $701,281.12 |
| 30 years | Bi-Weekly | $2,155.95 | 4.5% | 307 months | $1,434,310.33 | $582,710.33 |
| 25 years | Monthly | $4,730.13 | 4.5% | 300 months | $1,419,640.32 | $568,040.32 |
| 25 years | Bi-Weekly | $2,365.07 | 4.5% | 256 months | $1,325,140.85 | $473,540.85 |
| 20 years | Monthly | $5,383.85 | 4.5% | 240 months | $1,292,723.09 | $441,123.09 |
| 20 years | Bi-Weekly | $2,691.93 | 4.5% | 205 months | $1,220,721.03 | $369,121.03 |
| 15 years | Monthly | $6,510.09 | 4.5% | 180 months | $1,172,416.72 | $320,816.72 |
| 15 years | Bi-Weekly | $3,255.05 | 4.5% | 154 months | $1,121,207.48 | $269,607.48 |
| 10 years | Monthly | $8,819.63 | 4.5% | 120 months | $1,058,955.43 | $207,355.43 |
| 10 years | Bi-Weekly | $4,409.82 | 4.5% | 103 months | $1,026,726.28 | $175,126.28 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/03 | $377.76 | $3,191.25 | $70.92 | $709.67 | $125.00 | $4,474.59 | $850,622.24 |
| 2 | 2016/04 | $379.17 | $3,189.83 | $70.92 | $709.67 | $125.00 | $4,474.59 | $850,243.07 |
| 3 | 2016/05 | $380.60 | $3,188.41 | $70.92 | $709.67 | $125.00 | $4,474.59 | $849,862.47 |
| 4 | 2016/06 | $382.02 | $3,186.98 | $70.92 | $709.67 | $125.00 | $4,474.59 | $849,480.45 |
| 5 | 2016/07 | $383.46 | $3,185.55 | $70.92 | $709.67 | $125.00 | $4,474.59 | $849,097.00 |
| 6 | 2016/08 | $384.89 | $3,184.11 | $70.92 | $709.67 | $125.00 | $4,474.59 | $848,712.10 |
| 7 | 2016/09 | $386.34 | $3,182.67 | $70.92 | $709.67 | $125.00 | $4,474.59 | $848,325.77 |
| 8 | 2016/10 | $387.79 | $3,181.22 | $70.92 | $709.67 | $125.00 | $4,474.59 | $847,937.98 |
| 9 | 2016/11 | $389.24 | $3,179.77 | $70.92 | $709.67 | $125.00 | $4,474.59 | $847,548.74 |
| 10 | 2016/12 | $390.70 | $3,178.31 | $70.92 | $709.67 | $125.00 | $4,474.59 | $847,158.04 |
| 11 | 2017/01 | $392.16 | $3,176.84 | $70.92 | $709.67 | $125.00 | $4,474.59 | $846,765.88 |
| 12 | 2017/02 | $393.63 | $3,175.37 | $70.92 | $709.67 | $125.00 | $4,474.59 | $846,372.24 |
| 13 | 2017/03 | $395.11 | $3,173.90 | $70.92 | $709.67 | $125.00 | $4,474.59 | $845,977.13 |
| 14 | 2017/04 | $396.59 | $3,172.41 | $70.92 | $709.67 | $125.00 | $4,474.59 | $845,580.54 |
| 15 | 2017/05 | $398.08 | $3,170.93 | $70.92 | $709.67 | $125.00 | $4,474.59 | $845,182.46 |
| 16 | 2017/06 | $399.57 | $3,169.43 | $70.92 | $709.67 | $125.00 | $4,474.59 | $844,782.89 |
| 17 | 2017/07 | $401.07 | $3,167.94 | $70.92 | $709.67 | $125.00 | $4,474.59 | $844,381.82 |
| 18 | 2017/08 | $402.58 | $3,166.43 | $70.92 | $709.67 | $125.00 | $4,474.59 | $843,979.24 |
| 19 | 2017/09 | $404.08 | $3,164.92 | $70.92 | $709.67 | $125.00 | $4,474.59 | $843,575.16 |
| 20 | 2017/10 | $405.60 | $3,163.41 | $70.92 | $709.67 | $125.00 | $4,474.59 | $843,169.56 |
| 21 | 2017/11 | $407.12 | $3,161.89 | $70.92 | $709.67 | $125.00 | $4,474.59 | $842,762.44 |
| 22 | 2017/12 | $408.65 | $3,160.36 | $70.92 | $709.67 | $125.00 | $4,474.59 | $842,353.79 |
| 23 | 2018/01 | $410.18 | $3,158.83 | $70.92 | $709.67 | $125.00 | $4,474.59 | $841,943.61 |
| 24 | 2018/02 | $411.72 | $3,157.29 | $70.92 | $709.67 | $125.00 | $4,474.59 | $841,531.89 |
| 25 | 2018/03 | $413.26 | $3,155.74 | $70.92 | $709.67 | $125.00 | $4,474.59 | $841,118.63 |
| 26 | 2018/04 | $414.81 | $3,154.19 | $70.92 | $709.67 | $125.00 | $4,474.59 | $840,703.81 |
| 27 | 2018/05 | $416.37 | $3,152.64 | $70.92 | $709.67 | $125.00 | $4,474.59 | $840,287.45 |
| 28 | 2018/06 | $417.93 | $3,151.08 | $70.92 | $709.67 | $125.00 | $4,474.59 | $839,869.52 |
| 29 | 2018/07 | $419.50 | $3,149.51 | $70.92 | $709.67 | $125.00 | $4,474.59 | $839,450.02 |
| 30 | 2018/08 | $421.07 | $3,147.94 | $70.92 | $709.67 | $125.00 | $4,474.59 | $839,028.95 |
| 31 | 2018/09 | $422.65 | $3,146.36 | $70.92 | $709.67 | $125.00 | $4,474.59 | $838,606.30 |
| 32 | 2018/10 | $424.23 | $3,144.77 | $70.92 | $709.67 | $125.00 | $4,474.59 | $838,182.07 |
| 33 | 2018/11 | $425.82 | $3,143.18 | $70.92 | $709.67 | $125.00 | $4,474.59 | $837,756.25 |
| 34 | 2018/12 | $427.42 | $3,141.59 | $70.92 | $709.67 | $125.00 | $4,474.59 | $837,328.83 |
| 35 | 2019/01 | $429.02 | $3,139.98 | $70.92 | $709.67 | $125.00 | $4,474.59 | $836,899.80 |
| 36 | 2019/02 | $430.63 | $3,138.37 | $70.92 | $709.67 | $125.00 | $4,474.59 | $836,469.17 |
| 37 | 2019/03 | $432.25 | $3,136.76 | $70.92 | $709.67 | $125.00 | $4,474.59 | $836,036.92 |
| 38 | 2019/04 | $433.87 | $3,135.14 | $70.92 | $709.67 | $125.00 | $4,474.59 | $835,603.05 |
| 39 | 2019/05 | $435.50 | $3,133.51 | $70.92 | $709.67 | $125.00 | $4,474.59 | $835,167.56 |
| 40 | 2019/06 | $437.13 | $3,131.88 | $70.92 | $709.67 | $125.00 | $4,474.59 | $834,730.43 |
| 41 | 2019/07 | $438.77 | $3,130.24 | $70.92 | $709.67 | $125.00 | $4,474.59 | $834,291.66 |
| 42 | 2019/08 | $440.41 | $3,128.59 | $70.92 | $709.67 | $125.00 | $4,474.59 | $833,851.25 |
| 43 | 2019/09 | $442.06 | $3,126.94 | $70.92 | $709.67 | $125.00 | $4,474.59 | $833,409.18 |
| 44 | 2019/10 | $443.72 | $3,125.28 | $70.92 | $709.67 | $125.00 | $4,474.59 | $832,965.46 |
| 45 | 2019/11 | $445.39 | $3,123.62 | $70.92 | $709.67 | $125.00 | $4,474.59 | $832,520.07 |
| 46 | 2019/12 | $447.06 | $3,121.95 | $70.92 | $709.67 | $125.00 | $4,474.59 | $832,073.02 |
| 47 | 2020/01 | $448.73 | $3,120.27 | $70.92 | $709.67 | $125.00 | $4,474.59 | $831,624.28 |
| 48 | 2020/02 | $450.42 | $3,118.59 | $70.92 | $709.67 | $125.00 | $4,474.59 | $831,173.87 |
| 49 | 2020/03 | $452.10 | $3,116.90 | $70.92 | $709.67 | $125.00 | $4,474.59 | $830,721.76 |
| 50 | 2020/04 | $453.80 | $3,115.21 | $70.92 | $709.67 | $125.00 | $4,474.59 | $830,267.96 |
| 51 | 2020/05 | $455.50 | $3,113.50 | $70.92 | $709.67 | $125.00 | $4,474.59 | $829,812.46 |
| 52 | 2020/06 | $457.21 | $3,111.80 | $70.92 | $709.67 | $125.00 | $4,474.59 | $829,355.25 |
| 53 | 2020/07 | $458.92 | $3,110.08 | $70.92 | $709.67 | $125.00 | $4,474.59 | $828,896.33 |
| 54 | 2020/08 | $460.65 | $3,108.36 | $70.92 | $709.67 | $125.00 | $4,474.59 | $828,435.68 |
| 55 | 2020/09 | $462.37 | $3,106.63 | $70.92 | $709.67 | $125.00 | $4,474.59 | $827,973.31 |
| 56 | 2020/10 | $464.11 | $3,104.90 | $70.92 | $709.67 | $125.00 | $4,474.59 | $827,509.20 |
| 57 | 2020/11 | $465.85 | $3,103.16 | $70.92 | $709.67 | $125.00 | $4,474.59 | $827,043.35 |
| 58 | 2020/12 | $467.59 | $3,101.41 | $70.92 | $709.67 | $125.00 | $4,474.59 | $826,575.76 |
| 59 | 2021/01 | $469.35 | $3,099.66 | $70.92 | $709.67 | $125.00 | $4,474.59 | $826,106.41 |
| 60 | 2021/02 | $471.11 | $3,097.90 | $70.92 | $709.67 | $125.00 | $4,474.59 | $825,635.30 |
| 61 | 2021/03 | $472.87 | $3,096.13 | $70.92 | $709.67 | $125.00 | $4,474.59 | $825,162.43 |
| 62 | 2021/04 | $474.65 | $3,094.36 | $70.92 | $709.67 | $125.00 | $4,474.59 | $824,687.78 |
| 63 | 2021/05 | $476.43 | $3,092.58 | $70.92 | $709.67 | $125.00 | $4,474.59 | $824,211.35 |
| 64 | 2021/06 | $478.21 | $3,090.79 | $70.92 | $709.67 | $125.00 | $4,474.59 | $823,733.14 |
| 65 | 2021/07 | $480.01 | $3,089.00 | $70.92 | $709.67 | $125.00 | $4,474.59 | $823,253.13 |
| 66 | 2021/08 | $481.81 | $3,087.20 | $70.92 | $709.67 | $125.00 | $4,474.59 | $822,771.32 |
| 67 | 2021/09 | $483.61 | $3,085.39 | $70.92 | $709.67 | $125.00 | $4,474.59 | $822,287.71 |
| 68 | 2021/10 | $485.43 | $3,083.58 | $70.92 | $709.67 | $125.00 | $4,474.59 | $821,802.28 |
| 69 | 2021/11 | $487.25 | $3,081.76 | $70.92 | $709.67 | $125.00 | $4,474.59 | $821,315.03 |
| 70 | 2021/12 | $489.08 | $3,079.93 | $70.92 | $709.67 | $125.00 | $4,474.59 | $820,825.96 |
| 71 | 2022/01 | $490.91 | $3,078.10 | $70.92 | $709.67 | $125.00 | $4,474.59 | $820,335.05 |
| 72 | 2022/02 | $492.75 | $3,076.26 | $70.92 | $709.67 | $125.00 | $4,474.59 | $819,842.30 |
| 73 | 2022/03 | $494.60 | $3,074.41 | $70.92 | $709.67 | $125.00 | $4,474.59 | $819,347.70 |
| 74 | 2022/04 | $496.45 | $3,072.55 | $70.92 | $709.67 | $125.00 | $4,474.59 | $818,851.25 |
| 75 | 2022/05 | $498.31 | $3,070.69 | $70.92 | $709.67 | $125.00 | $4,474.59 | $818,352.93 |
| 76 | 2022/06 | $500.18 | $3,068.82 | $70.92 | $709.67 | $125.00 | $4,474.59 | $817,852.75 |
| 77 | 2022/07 | $502.06 | $3,066.95 | $70.92 | $709.67 | $125.00 | $4,474.59 | $817,350.69 |
| 78 | 2022/08 | $503.94 | $3,065.07 | $70.92 | $709.67 | $125.00 | $4,474.59 | $816,846.75 |
| 79 | 2022/09 | $505.83 | $3,063.18 | $70.92 | $709.67 | $125.00 | $4,474.59 | $816,340.92 |
| 80 | 2022/10 | $507.73 | $3,061.28 | $70.92 | $709.67 | $125.00 | $4,474.59 | $815,833.19 |
| 81 | 2022/11 | $509.63 | $3,059.37 | $70.92 | $709.67 | $125.00 | $4,474.59 | $815,323.55 |
| 82 | 2022/12 | $511.54 | $3,057.46 | $70.92 | $709.67 | $125.00 | $4,474.59 | $814,812.01 |
| 83 | 2023/01 | $513.46 | $3,055.55 | $70.92 | $709.67 | $125.00 | $4,474.59 | $814,298.55 |
| 84 | 2023/02 | $515.39 | $3,053.62 | $70.92 | $709.67 | $125.00 | $4,474.59 | $813,783.16 |
| 85 | 2023/03 | $517.32 | $3,051.69 | $70.92 | $709.67 | $125.00 | $4,474.59 | $813,265.84 |
| 86 | 2023/04 | $519.26 | $3,049.75 | $70.92 | $709.67 | $125.00 | $4,474.59 | $812,746.58 |
| 87 | 2023/05 | $521.21 | $3,047.80 | $70.92 | $709.67 | $125.00 | $4,474.59 | $812,225.37 |
| 88 | 2023/06 | $523.16 | $3,045.85 | $70.92 | $709.67 | $125.00 | $4,474.59 | $811,702.21 |
| 89 | 2023/07 | $525.12 | $3,043.88 | $70.92 | $709.67 | $125.00 | $4,474.59 | $811,177.09 |
| 90 | 2023/08 | $527.09 | $3,041.91 | $70.92 | $709.67 | $125.00 | $4,474.59 | $810,650.00 |
| 91 | 2023/09 | $529.07 | $3,039.94 | $70.92 | $709.67 | $125.00 | $4,474.59 | $810,120.93 |
| 92 | 2023/10 | $531.05 | $3,037.95 | $70.92 | $709.67 | $125.00 | $4,474.59 | $809,589.87 |
| 93 | 2023/11 | $533.04 | $3,035.96 | $70.92 | $709.67 | $125.00 | $4,474.59 | $809,056.83 |
| 94 | 2023/12 | $535.04 | $3,033.96 | $70.92 | $709.67 | $125.00 | $4,474.59 | $808,521.78 |
| 95 | 2024/01 | $537.05 | $3,031.96 | $70.92 | $709.67 | $125.00 | $4,474.59 | $807,984.73 |
| 96 | 2024/02 | $539.06 | $3,029.94 | $70.92 | $709.67 | $125.00 | $4,474.59 | $807,445.67 |
| 97 | 2024/03 | $541.09 | $3,027.92 | $70.92 | $709.67 | $125.00 | $4,474.59 | $806,904.58 |
| 98 | 2024/04 | $543.11 | $3,025.89 | $70.92 | $709.67 | $125.00 | $4,474.59 | $806,361.47 |
| 99 | 2024/05 | $545.15 | $3,023.86 | $70.92 | $709.67 | $125.00 | $4,474.59 | $805,816.32 |
| 100 | 2024/06 | $547.20 | $3,021.81 | $70.92 | $709.67 | $125.00 | $4,474.59 | $805,269.12 |
| 101 | 2024/07 | $549.25 | $3,019.76 | $70.92 | $709.67 | $125.00 | $4,474.59 | $804,719.88 |
| 102 | 2024/08 | $551.31 | $3,017.70 | $70.92 | $709.67 | $125.00 | $4,474.59 | $804,168.57 |
| 103 | 2024/09 | $553.37 | $3,015.63 | $70.92 | $709.67 | $125.00 | $4,474.59 | $803,615.19 |
| 104 | 2024/10 | $555.45 | $3,013.56 | $70.92 | $709.67 | $125.00 | $4,474.59 | $803,059.74 |
| 105 | 2024/11 | $557.53 | $3,011.47 | $70.92 | $709.67 | $125.00 | $4,474.59 | $802,502.21 |
| 106 | 2024/12 | $559.62 | $3,009.38 | $70.92 | $709.67 | $125.00 | $4,474.59 | $801,942.59 |
| 107 | 2025/01 | $561.72 | $3,007.28 | $70.92 | $709.67 | $125.00 | $4,474.59 | $801,380.86 |
| 108 | 2025/02 | $563.83 | $3,005.18 | $70.92 | $709.67 | $125.00 | $4,474.59 | $800,817.04 |
| 109 | 2025/03 | $565.94 | $3,003.06 | $70.92 | $709.67 | $125.00 | $4,474.59 | $800,251.09 |
| 110 | 2025/04 | $568.07 | $3,000.94 | $70.92 | $709.67 | $125.00 | $4,474.59 | $799,683.03 |
| 111 | 2025/05 | $570.20 | $2,998.81 | $70.92 | $709.67 | $125.00 | $4,474.59 | $799,112.83 |
| 112 | 2025/06 | $572.33 | $2,996.67 | $70.92 | $709.67 | $125.00 | $4,474.59 | $798,540.50 |
| 113 | 2025/07 | $574.48 | $2,994.53 | $70.92 | $709.67 | $125.00 | $4,474.59 | $797,966.02 |
| 114 | 2025/08 | $576.63 | $2,992.37 | $70.92 | $709.67 | $125.00 | $4,474.59 | $797,389.38 |
| 115 | 2025/09 | $578.80 | $2,990.21 | $70.92 | $709.67 | $125.00 | $4,474.59 | $796,810.59 |
| 116 | 2025/10 | $580.97 | $2,988.04 | $70.92 | $709.67 | $125.00 | $4,474.59 | $796,229.62 |
| 117 | 2025/11 | $583.15 | $2,985.86 | $70.92 | $709.67 | $125.00 | $4,474.59 | $795,646.47 |
| 118 | 2025/12 | $585.33 | $2,983.67 | $70.92 | $709.67 | $125.00 | $4,474.59 | $795,061.14 |
| 119 | 2026/01 | $587.53 | $2,981.48 | $70.92 | $709.67 | $125.00 | $4,474.59 | $794,473.61 |
| 120 | 2026/02 | $589.73 | $2,979.28 | $70.92 | $709.67 | $125.00 | $4,474.59 | $793,883.88 |
| 121 | 2026/03 | $591.94 | $2,977.06 | $70.92 | $709.67 | $125.00 | $4,474.59 | $793,291.94 |
| 122 | 2026/04 | $594.16 | $2,974.84 | $70.92 | $709.67 | $125.00 | $4,474.59 | $792,697.78 |
| 123 | 2026/05 | $596.39 | $2,972.62 | $70.92 | $709.67 | $125.00 | $4,474.59 | $792,101.39 |
| 124 | 2026/06 | $598.63 | $2,970.38 | $70.92 | $709.67 | $125.00 | $4,474.59 | $791,502.76 |
| 125 | 2026/07 | $600.87 | $2,968.14 | $70.92 | $709.67 | $125.00 | $4,474.59 | $790,901.89 |
| 126 | 2026/08 | $603.12 | $2,965.88 | $70.92 | $709.67 | $125.00 | $4,474.59 | $790,298.77 |
| 127 | 2026/09 | $605.39 | $2,963.62 | $70.92 | $709.67 | $125.00 | $4,474.59 | $789,693.38 |
| 128 | 2026/10 | $607.66 | $2,961.35 | $70.92 | $709.67 | $125.00 | $4,474.59 | $789,085.72 |
| 129 | 2026/11 | $609.94 | $2,959.07 | $70.92 | $709.67 | $125.00 | $4,474.59 | $788,475.79 |
| 130 | 2026/12 | $612.22 | $2,956.78 | $70.92 | $709.67 | $125.00 | $4,474.59 | $787,863.56 |
| 131 | 2027/01 | $614.52 | $2,954.49 | $70.92 | $709.67 | $125.00 | $4,474.59 | $787,249.05 |
| 132 | 2027/02 | $616.82 | $2,952.18 | $70.92 | $709.67 | $125.00 | $4,474.59 | $786,632.22 |
| 133 | 2027/03 | $619.14 | $2,949.87 | $70.92 | $709.67 | $125.00 | $4,474.59 | $786,013.09 |
| 134 | 2027/04 | $621.46 | $2,947.55 | $70.92 | $709.67 | $125.00 | $4,474.59 | $785,391.63 |
| 135 | 2027/05 | $623.79 | $2,945.22 | $70.92 | $709.67 | $125.00 | $4,474.59 | $784,767.84 |
| 136 | 2027/06 | $626.13 | $2,942.88 | $70.92 | $709.67 | $125.00 | $4,474.59 | $784,141.71 |
| 137 | 2027/07 | $628.48 | $2,940.53 | $70.92 | $709.67 | $125.00 | $4,474.59 | $783,513.24 |
| 138 | 2027/08 | $630.83 | $2,938.17 | $70.92 | $709.67 | $125.00 | $4,474.59 | $782,882.40 |
| 139 | 2027/09 | $633.20 | $2,935.81 | $70.92 | $709.67 | $125.00 | $4,474.59 | $782,249.21 |
| 140 | 2027/10 | $635.57 | $2,933.43 | $70.92 | $709.67 | $125.00 | $4,474.59 | $781,613.63 |
| 141 | 2027/11 | $637.96 | $2,931.05 | $70.92 | $709.67 | $125.00 | $4,474.59 | $780,975.68 |
| 142 | 2027/12 | $640.35 | $2,928.66 | $70.92 | $709.67 | $125.00 | $4,474.59 | $780,335.33 |
| 143 | 2028/01 | $642.75 | $2,926.26 | $70.92 | $709.67 | $125.00 | $4,474.59 | $779,692.58 |
| 144 | 2028/02 | $645.16 | $2,923.85 | $70.92 | $709.67 | $125.00 | $4,474.59 | $779,047.42 |
| 145 | 2028/03 | $647.58 | $2,921.43 | $70.92 | $709.67 | $125.00 | $4,474.59 | $778,399.84 |
| 146 | 2028/04 | $650.01 | $2,919.00 | $70.92 | $709.67 | $125.00 | $4,474.59 | $777,749.83 |
| 147 | 2028/05 | $652.45 | $2,916.56 | $70.92 | $709.67 | $125.00 | $4,474.59 | $777,097.39 |
| 148 | 2028/06 | $654.89 | $2,914.12 | $70.92 | $709.67 | $125.00 | $4,474.59 | $776,442.50 |
| 149 | 2028/07 | $657.35 | $2,911.66 | $70.92 | $709.67 | $125.00 | $4,474.59 | $775,785.15 |
| 150 | 2028/08 | $659.81 | $2,909.19 | $70.92 | $709.67 | $125.00 | $4,474.59 | $775,125.34 |
| 151 | 2028/09 | $662.29 | $2,906.72 | $70.92 | $709.67 | $125.00 | $4,474.59 | $774,463.05 |
| 152 | 2028/10 | $664.77 | $2,904.24 | $70.92 | $709.67 | $125.00 | $4,474.59 | $773,798.28 |
| 153 | 2028/11 | $667.26 | $2,901.74 | $70.92 | $709.67 | $125.00 | $4,474.59 | $773,131.02 |
| 154 | 2028/12 | $669.77 | $2,899.24 | $70.92 | $709.67 | $125.00 | $4,474.59 | $772,461.25 |
| 155 | 2029/01 | $672.28 | $2,896.73 | $70.92 | $709.67 | $125.00 | $4,474.59 | $771,788.97 |
| 156 | 2029/02 | $674.80 | $2,894.21 | $70.92 | $709.67 | $125.00 | $4,474.59 | $771,114.18 |
| 157 | 2029/03 | $677.33 | $2,891.68 | $70.92 | $709.67 | $125.00 | $4,474.59 | $770,436.85 |
| 158 | 2029/04 | $679.87 | $2,889.14 | $70.92 | $709.67 | $125.00 | $4,474.59 | $769,756.98 |
| 159 | 2029/05 | $682.42 | $2,886.59 | $70.92 | $709.67 | $125.00 | $4,474.59 | $769,074.56 |
| 160 | 2029/06 | $684.98 | $2,884.03 | $70.92 | $709.67 | $125.00 | $4,474.59 | $768,389.58 |
| 161 | 2029/07 | $687.55 | $2,881.46 | $70.92 | $709.67 | $125.00 | $4,474.59 | $767,702.04 |
| 162 | 2029/08 | $690.12 | $2,878.88 | $70.92 | $709.67 | $125.00 | $4,474.59 | $767,011.91 |
| 163 | 2029/09 | $692.71 | $2,876.29 | $70.92 | $709.67 | $125.00 | $4,474.59 | $766,319.20 |
| 164 | 2029/10 | $695.31 | $2,873.70 | $70.92 | $709.67 | $125.00 | $4,474.59 | $765,623.89 |
| 165 | 2029/11 | $697.92 | $2,871.09 | $70.92 | $709.67 | $125.00 | $4,474.59 | $764,925.97 |
| 166 | 2029/12 | $700.53 | $2,868.47 | $70.92 | $709.67 | $125.00 | $4,474.59 | $764,225.44 |
| 167 | 2030/01 | $703.16 | $2,865.85 | $70.92 | $709.67 | $125.00 | $4,474.59 | $763,522.28 |
| 168 | 2030/02 | $705.80 | $2,863.21 | $70.92 | $709.67 | $125.00 | $4,474.59 | $762,816.48 |
| 169 | 2030/03 | $708.45 | $2,860.56 | $70.92 | $709.67 | $125.00 | $4,474.59 | $762,108.03 |
| 170 | 2030/04 | $711.10 | $2,857.91 | $70.92 | $709.67 | $125.00 | $4,474.59 | $761,396.93 |
| 171 | 2030/05 | $713.77 | $2,855.24 | $70.92 | $709.67 | $125.00 | $4,474.59 | $760,683.16 |
| 172 | 2030/06 | $716.45 | $2,852.56 | $70.92 | $709.67 | $125.00 | $4,474.59 | $759,966.72 |
| 173 | 2030/07 | $719.13 | $2,849.88 | $70.92 | $709.67 | $125.00 | $4,474.59 | $759,247.59 |
| 174 | 2030/08 | $721.83 | $2,847.18 | $70.92 | $709.67 | $125.00 | $4,474.59 | $758,525.76 |
| 175 | 2030/09 | $724.54 | $2,844.47 | $70.92 | $709.67 | $125.00 | $4,474.59 | $757,801.22 |
| 176 | 2030/10 | $727.25 | $2,841.75 | $70.92 | $709.67 | $125.00 | $4,474.59 | $757,073.97 |
| 177 | 2030/11 | $729.98 | $2,839.03 | $70.92 | $709.67 | $125.00 | $4,474.59 | $756,343.99 |
| 178 | 2030/12 | $732.72 | $2,836.29 | $70.92 | $709.67 | $125.00 | $4,474.59 | $755,611.27 |
| 179 | 2031/01 | $735.46 | $2,833.54 | $70.92 | $709.67 | $125.00 | $4,474.59 | $754,875.81 |
| 180 | 2031/02 | $738.22 | $2,830.78 | $70.92 | $709.67 | $125.00 | $4,474.59 | $754,137.59 |
| 181 | 2031/03 | $740.99 | $2,828.02 | $70.92 | $709.67 | $125.00 | $4,474.59 | $753,396.60 |
| 182 | 2031/04 | $743.77 | $2,825.24 | $70.92 | $709.67 | $125.00 | $4,474.59 | $752,652.83 |
| 183 | 2031/05 | $746.56 | $2,822.45 | $70.92 | $709.67 | $125.00 | $4,474.59 | $751,906.27 |
| 184 | 2031/06 | $749.36 | $2,819.65 | $70.92 | $709.67 | $125.00 | $4,474.59 | $751,156.91 |
| 185 | 2031/07 | $752.17 | $2,816.84 | $70.92 | $709.67 | $125.00 | $4,474.59 | $750,404.74 |
| 186 | 2031/08 | $754.99 | $2,814.02 | $70.92 | $709.67 | $125.00 | $4,474.59 | $749,649.75 |
| 187 | 2031/09 | $757.82 | $2,811.19 | $70.92 | $709.67 | $125.00 | $4,474.59 | $748,891.93 |
| 188 | 2031/10 | $760.66 | $2,808.34 | $70.92 | $709.67 | $125.00 | $4,474.59 | $748,131.27 |
| 189 | 2031/11 | $763.51 | $2,805.49 | $70.92 | $709.67 | $125.00 | $4,474.59 | $747,367.75 |
| 190 | 2031/12 | $766.38 | $2,802.63 | $70.92 | $709.67 | $125.00 | $4,474.59 | $746,601.38 |
| 191 | 2032/01 | $769.25 | $2,799.76 | $70.92 | $709.67 | $125.00 | $4,474.59 | $745,832.12 |
| 192 | 2032/02 | $772.14 | $2,796.87 | $70.92 | $709.67 | $125.00 | $4,474.59 | $745,059.99 |
| 193 | 2032/03 | $775.03 | $2,793.97 | $70.92 | $709.67 | $125.00 | $4,474.59 | $744,284.96 |
| 194 | 2032/04 | $777.94 | $2,791.07 | $70.92 | $709.67 | $125.00 | $4,474.59 | $743,507.02 |
| 195 | 2032/05 | $780.86 | $2,788.15 | $70.92 | $709.67 | $125.00 | $4,474.59 | $742,726.16 |
| 196 | 2032/06 | $783.78 | $2,785.22 | $70.92 | $709.67 | $125.00 | $4,474.59 | $741,942.38 |
| 197 | 2032/07 | $786.72 | $2,782.28 | $70.92 | $709.67 | $125.00 | $4,474.59 | $741,155.66 |
| 198 | 2032/08 | $789.67 | $2,779.33 | $70.92 | $709.67 | $125.00 | $4,474.59 | $740,365.98 |
| 199 | 2032/09 | $792.63 | $2,776.37 | $70.92 | $709.67 | $125.00 | $4,474.59 | $739,573.35 |
| 200 | 2032/10 | $795.61 | $2,773.40 | $70.92 | $709.67 | $125.00 | $4,474.59 | $738,777.74 |
| 201 | 2032/11 | $798.59 | $2,770.42 | $70.92 | $709.67 | $125.00 | $4,474.59 | $737,979.15 |
| 202 | 2032/12 | $801.59 | $2,767.42 | $70.92 | $709.67 | $125.00 | $4,474.59 | $737,177.57 |
| 203 | 2033/01 | $804.59 | $2,764.42 | $70.92 | $709.67 | $125.00 | $4,474.59 | $736,372.97 |
| 204 | 2033/02 | $807.61 | $2,761.40 | $70.92 | $709.67 | $125.00 | $4,474.59 | $735,565.37 |
| 205 | 2033/03 | $810.64 | $2,758.37 | $70.92 | $709.67 | $125.00 | $4,474.59 | $734,754.73 |
| 206 | 2033/04 | $813.68 | $2,755.33 | $70.92 | $709.67 | $125.00 | $4,474.59 | $733,941.05 |
| 207 | 2033/05 | $816.73 | $2,752.28 | $70.92 | $709.67 | $125.00 | $4,474.59 | $733,124.33 |
| 208 | 2033/06 | $819.79 | $2,749.22 | $70.92 | $709.67 | $125.00 | $4,474.59 | $732,304.53 |
| 209 | 2033/07 | $822.86 | $2,746.14 | $70.92 | $709.67 | $125.00 | $4,474.59 | $731,481.67 |
| 210 | 2033/08 | $825.95 | $2,743.06 | $70.92 | $709.67 | $125.00 | $4,474.59 | $730,655.72 |
| 211 | 2033/09 | $829.05 | $2,739.96 | $70.92 | $709.67 | $125.00 | $4,474.59 | $729,826.67 |
| 212 | 2033/10 | $832.16 | $2,736.85 | $70.92 | $709.67 | $125.00 | $4,474.59 | $728,994.51 |
| 213 | 2033/11 | $835.28 | $2,733.73 | $70.92 | $709.67 | $125.00 | $4,474.59 | $728,159.24 |
| 214 | 2033/12 | $838.41 | $2,730.60 | $70.92 | $709.67 | $125.00 | $4,474.59 | $727,320.83 |
| 215 | 2034/01 | $841.55 | $2,727.45 | $70.92 | $709.67 | $125.00 | $4,474.59 | $726,479.27 |
| 216 | 2034/02 | $844.71 | $2,724.30 | $70.92 | $709.67 | $125.00 | $4,474.59 | $725,634.56 |
| 217 | 2034/03 | $847.88 | $2,721.13 | $70.92 | $709.67 | $125.00 | $4,474.59 | $724,786.69 |
| 218 | 2034/04 | $851.06 | $2,717.95 | $70.92 | $709.67 | $125.00 | $4,474.59 | $723,935.63 |
| 219 | 2034/05 | $854.25 | $2,714.76 | $70.92 | $709.67 | $125.00 | $4,474.59 | $723,081.38 |
| 220 | 2034/06 | $857.45 | $2,711.56 | $70.92 | $709.67 | $125.00 | $4,474.59 | $722,223.93 |
| 221 | 2034/07 | $860.67 | $2,708.34 | $70.92 | $709.67 | $125.00 | $4,474.59 | $721,363.26 |
| 222 | 2034/08 | $863.89 | $2,705.11 | $70.92 | $709.67 | $125.00 | $4,474.59 | $720,499.37 |
| 223 | 2034/09 | $867.13 | $2,701.87 | $70.92 | $709.67 | $125.00 | $4,474.59 | $719,632.23 |
| 224 | 2034/10 | $870.39 | $2,698.62 | $70.92 | $709.67 | $125.00 | $4,474.59 | $718,761.85 |
| 225 | 2034/11 | $873.65 | $2,695.36 | $70.92 | $709.67 | $125.00 | $4,474.59 | $717,888.20 |
| 226 | 2034/12 | $876.93 | $2,692.08 | $70.92 | $709.67 | $125.00 | $4,474.59 | $717,011.27 |
| 227 | 2035/01 | $880.21 | $2,688.79 | $70.92 | $709.67 | $125.00 | $4,474.59 | $716,131.06 |
| 228 | 2035/02 | $883.52 | $2,685.49 | $70.92 | $709.67 | $125.00 | $4,474.59 | $715,247.54 |
| 229 | 2035/03 | $886.83 | $2,682.18 | $70.92 | $709.67 | $125.00 | $4,474.59 | $714,360.71 |
| 230 | 2035/04 | $890.15 | $2,678.85 | $70.92 | $709.67 | $125.00 | $4,474.59 | $713,470.56 |
| 231 | 2035/05 | $893.49 | $2,675.51 | $70.92 | $709.67 | $125.00 | $4,474.59 | $712,577.07 |
| 232 | 2035/06 | $896.84 | $2,672.16 | $70.92 | $709.67 | $125.00 | $4,474.59 | $711,680.22 |
| 233 | 2035/07 | $900.21 | $2,668.80 | $70.92 | $709.67 | $125.00 | $4,474.59 | $710,780.02 |
| 234 | 2035/08 | $903.58 | $2,665.43 | $70.92 | $709.67 | $125.00 | $4,474.59 | $709,876.43 |
| 235 | 2035/09 | $906.97 | $2,662.04 | $70.92 | $709.67 | $125.00 | $4,474.59 | $708,969.46 |
| 236 | 2035/10 | $910.37 | $2,658.64 | $70.92 | $709.67 | $125.00 | $4,474.59 | $708,059.09 |
| 237 | 2035/11 | $913.79 | $2,655.22 | $70.92 | $709.67 | $125.00 | $4,474.59 | $707,145.31 |
| 238 | 2035/12 | $917.21 | $2,651.79 | $70.92 | $709.67 | $125.00 | $4,474.59 | $706,228.10 |
| 239 | 2036/01 | $920.65 | $2,648.36 | $70.92 | $709.67 | $125.00 | $4,474.59 | $705,307.44 |
| 240 | 2036/02 | $924.10 | $2,644.90 | $70.92 | $709.67 | $125.00 | $4,474.59 | $704,383.34 |
| 241 | 2036/03 | $927.57 | $2,641.44 | $70.92 | $709.67 | $125.00 | $4,474.59 | $703,455.77 |
| 242 | 2036/04 | $931.05 | $2,637.96 | $70.92 | $709.67 | $125.00 | $4,474.59 | $702,524.72 |
| 243 | 2036/05 | $934.54 | $2,634.47 | $70.92 | $709.67 | $125.00 | $4,474.59 | $701,590.18 |
| 244 | 2036/06 | $938.04 | $2,630.96 | $70.92 | $709.67 | $125.00 | $4,474.59 | $700,652.14 |
| 245 | 2036/07 | $941.56 | $2,627.45 | $70.92 | $709.67 | $125.00 | $4,474.59 | $699,710.58 |
| 246 | 2036/08 | $945.09 | $2,623.91 | $70.92 | $709.67 | $125.00 | $4,474.59 | $698,765.49 |
| 247 | 2036/09 | $948.64 | $2,620.37 | $70.92 | $709.67 | $125.00 | $4,474.59 | $697,816.85 |
| 248 | 2036/10 | $952.19 | $2,616.81 | $70.92 | $709.67 | $125.00 | $4,474.59 | $696,864.66 |
| 249 | 2036/11 | $955.76 | $2,613.24 | $70.92 | $709.67 | $125.00 | $4,474.59 | $695,908.89 |
| 250 | 2036/12 | $959.35 | $2,609.66 | $70.92 | $709.67 | $125.00 | $4,474.59 | $694,949.54 |
| 251 | 2037/01 | $962.95 | $2,606.06 | $70.92 | $709.67 | $125.00 | $4,474.59 | $693,986.60 |
| 252 | 2037/02 | $966.56 | $2,602.45 | $70.92 | $709.67 | $125.00 | $4,474.59 | $693,020.04 |
| 253 | 2037/03 | $970.18 | $2,598.83 | $70.92 | $709.67 | $125.00 | $4,474.59 | $692,049.86 |
| 254 | 2037/04 | $973.82 | $2,595.19 | $70.92 | $709.67 | $125.00 | $4,474.59 | $691,076.04 |
| 255 | 2037/05 | $977.47 | $2,591.54 | $70.92 | $709.67 | $125.00 | $4,474.59 | $690,098.57 |
| 256 | 2037/06 | $981.14 | $2,587.87 | $70.92 | $709.67 | $125.00 | $4,474.59 | $689,117.43 |
| 257 | 2037/07 | $984.82 | $2,584.19 | $70.92 | $709.67 | $125.00 | $4,474.59 | $688,132.61 |
| 258 | 2037/08 | $988.51 | $2,580.50 | $70.92 | $709.67 | $125.00 | $4,474.59 | $687,144.10 |
| 259 | 2037/09 | $992.22 | $2,576.79 | $70.92 | $709.67 | $125.00 | $4,474.59 | $686,151.89 |
| 260 | 2037/10 | $995.94 | $2,573.07 | $70.92 | $709.67 | $125.00 | $4,474.59 | $685,155.95 |
| 261 | 2037/11 | $999.67 | $2,569.33 | $70.92 | $709.67 | $125.00 | $4,474.59 | $684,156.28 |
| 262 | 2037/12 | $1,003.42 | $2,565.59 | $70.92 | $709.67 | $125.00 | $4,474.59 | $683,152.86 |
| 263 | 2038/01 | $1,007.18 | $2,561.82 | $70.92 | $709.67 | $125.00 | $4,474.59 | $682,145.67 |
| 264 | 2038/02 | $1,010.96 | $2,558.05 | $0.00 | $709.67 | $125.00 | $4,403.67 | $681,134.71 |
| 265 | 2038/03 | $1,014.75 | $2,554.26 | $0.00 | $709.67 | $125.00 | $4,403.67 | $680,119.96 |
| 266 | 2038/04 | $1,018.56 | $2,550.45 | $0.00 | $709.67 | $125.00 | $4,403.67 | $679,101.40 |
| 267 | 2038/05 | $1,022.38 | $2,546.63 | $0.00 | $709.67 | $125.00 | $4,403.67 | $678,079.03 |
| 268 | 2038/06 | $1,026.21 | $2,542.80 | $0.00 | $709.67 | $125.00 | $4,403.67 | $677,052.82 |
| 269 | 2038/07 | $1,030.06 | $2,538.95 | $0.00 | $709.67 | $125.00 | $4,403.67 | $676,022.76 |
| 270 | 2038/08 | $1,033.92 | $2,535.09 | $0.00 | $709.67 | $125.00 | $4,403.67 | $674,988.84 |
| 271 | 2038/09 | $1,037.80 | $2,531.21 | $0.00 | $709.67 | $125.00 | $4,403.67 | $673,951.04 |
| 272 | 2038/10 | $1,041.69 | $2,527.32 | $0.00 | $709.67 | $125.00 | $4,403.67 | $672,909.35 |
| 273 | 2038/11 | $1,045.60 | $2,523.41 | $0.00 | $709.67 | $125.00 | $4,403.67 | $671,863.75 |
| 274 | 2038/12 | $1,049.52 | $2,519.49 | $0.00 | $709.67 | $125.00 | $4,403.67 | $670,814.23 |
| 275 | 2039/01 | $1,053.45 | $2,515.55 | $0.00 | $709.67 | $125.00 | $4,403.67 | $669,760.78 |
| 276 | 2039/02 | $1,057.40 | $2,511.60 | $0.00 | $709.67 | $125.00 | $4,403.67 | $668,703.37 |
| 277 | 2039/03 | $1,061.37 | $2,507.64 | $0.00 | $709.67 | $125.00 | $4,403.67 | $667,642.00 |
| 278 | 2039/04 | $1,065.35 | $2,503.66 | $0.00 | $709.67 | $125.00 | $4,403.67 | $666,576.66 |
| 279 | 2039/05 | $1,069.34 | $2,499.66 | $0.00 | $709.67 | $125.00 | $4,403.67 | $665,507.31 |
| 280 | 2039/06 | $1,073.35 | $2,495.65 | $0.00 | $709.67 | $125.00 | $4,403.67 | $664,433.96 |
| 281 | 2039/07 | $1,077.38 | $2,491.63 | $0.00 | $709.67 | $125.00 | $4,403.67 | $663,356.58 |
| 282 | 2039/08 | $1,081.42 | $2,487.59 | $0.00 | $709.67 | $125.00 | $4,403.67 | $662,275.16 |
| 283 | 2039/09 | $1,085.48 | $2,483.53 | $0.00 | $709.67 | $125.00 | $4,403.67 | $661,189.68 |
| 284 | 2039/10 | $1,089.55 | $2,479.46 | $0.00 | $709.67 | $125.00 | $4,403.67 | $660,100.14 |
| 285 | 2039/11 | $1,093.63 | $2,475.38 | $0.00 | $709.67 | $125.00 | $4,403.67 | $659,006.51 |
| 286 | 2039/12 | $1,097.73 | $2,471.27 | $0.00 | $709.67 | $125.00 | $4,403.67 | $657,908.77 |
| 287 | 2040/01 | $1,101.85 | $2,467.16 | $0.00 | $709.67 | $125.00 | $4,403.67 | $656,806.92 |
| 288 | 2040/02 | $1,105.98 | $2,463.03 | $0.00 | $709.67 | $125.00 | $4,403.67 | $655,700.94 |
| 289 | 2040/03 | $1,110.13 | $2,458.88 | $0.00 | $709.67 | $125.00 | $4,403.67 | $654,590.81 |
| 290 | 2040/04 | $1,114.29 | $2,454.72 | $0.00 | $709.67 | $125.00 | $4,403.67 | $653,476.52 |
| 291 | 2040/05 | $1,118.47 | $2,450.54 | $0.00 | $709.67 | $125.00 | $4,403.67 | $652,358.05 |
| 292 | 2040/06 | $1,122.66 | $2,446.34 | $0.00 | $709.67 | $125.00 | $4,403.67 | $651,235.39 |
| 293 | 2040/07 | $1,126.87 | $2,442.13 | $0.00 | $709.67 | $125.00 | $4,403.67 | $650,108.51 |
| 294 | 2040/08 | $1,131.10 | $2,437.91 | $0.00 | $709.67 | $125.00 | $4,403.67 | $648,977.41 |
| 295 | 2040/09 | $1,135.34 | $2,433.67 | $0.00 | $709.67 | $125.00 | $4,403.67 | $647,842.07 |
| 296 | 2040/10 | $1,139.60 | $2,429.41 | $0.00 | $709.67 | $125.00 | $4,403.67 | $646,702.47 |
| 297 | 2040/11 | $1,143.87 | $2,425.13 | $0.00 | $709.67 | $125.00 | $4,403.67 | $645,558.60 |
| 298 | 2040/12 | $1,148.16 | $2,420.84 | $0.00 | $709.67 | $125.00 | $4,403.67 | $644,410.44 |
| 299 | 2041/01 | $1,152.47 | $2,416.54 | $0.00 | $709.67 | $125.00 | $4,403.67 | $643,257.97 |
| 300 | 2041/02 | $1,156.79 | $2,412.22 | $0.00 | $709.67 | $125.00 | $4,403.67 | $642,101.18 |
| 301 | 2041/03 | $1,161.13 | $2,407.88 | $0.00 | $709.67 | $125.00 | $4,403.67 | $640,940.05 |
| 302 | 2041/04 | $1,165.48 | $2,403.53 | $0.00 | $709.67 | $125.00 | $4,403.67 | $639,774.57 |
| 303 | 2041/05 | $1,169.85 | $2,399.15 | $0.00 | $709.67 | $125.00 | $4,403.67 | $638,604.72 |
| 304 | 2041/06 | $1,174.24 | $2,394.77 | $0.00 | $709.67 | $125.00 | $4,403.67 | $637,430.48 |
| 305 | 2041/07 | $1,178.64 | $2,390.36 | $0.00 | $709.67 | $125.00 | $4,403.67 | $636,251.84 |
| 306 | 2041/08 | $1,183.06 | $2,385.94 | $0.00 | $709.67 | $125.00 | $4,403.67 | $635,068.78 |
| 307 | 2041/09 | $1,187.50 | $2,381.51 | $0.00 | $709.67 | $125.00 | $4,403.67 | $633,881.28 |
| 308 | 2041/10 | $1,191.95 | $2,377.05 | $0.00 | $709.67 | $125.00 | $4,403.67 | $632,689.32 |
| 309 | 2041/11 | $1,196.42 | $2,372.58 | $0.00 | $709.67 | $125.00 | $4,403.67 | $631,492.90 |
| 310 | 2041/12 | $1,200.91 | $2,368.10 | $0.00 | $709.67 | $125.00 | $4,403.67 | $630,291.99 |
| 311 | 2042/01 | $1,205.41 | $2,363.59 | $0.00 | $709.67 | $125.00 | $4,403.67 | $629,086.58 |
| 312 | 2042/02 | $1,209.93 | $2,359.07 | $0.00 | $709.67 | $125.00 | $4,403.67 | $627,876.65 |
| 313 | 2042/03 | $1,214.47 | $2,354.54 | $0.00 | $709.67 | $125.00 | $4,403.67 | $626,662.18 |
| 314 | 2042/04 | $1,219.02 | $2,349.98 | $0.00 | $709.67 | $125.00 | $4,403.67 | $625,443.16 |
| 315 | 2042/05 | $1,223.60 | $2,345.41 | $0.00 | $709.67 | $125.00 | $4,403.67 | $624,219.56 |
| 316 | 2042/06 | $1,228.18 | $2,340.82 | $0.00 | $709.67 | $125.00 | $4,403.67 | $622,991.38 |
| 317 | 2042/07 | $1,232.79 | $2,336.22 | $0.00 | $709.67 | $125.00 | $4,403.67 | $621,758.59 |
| 318 | 2042/08 | $1,237.41 | $2,331.59 | $0.00 | $709.67 | $125.00 | $4,403.67 | $620,521.18 |
| 319 | 2042/09 | $1,242.05 | $2,326.95 | $0.00 | $709.67 | $125.00 | $4,403.67 | $619,279.12 |
| 320 | 2042/10 | $1,246.71 | $2,322.30 | $0.00 | $709.67 | $125.00 | $4,403.67 | $618,032.41 |
| 321 | 2042/11 | $1,251.39 | $2,317.62 | $0.00 | $709.67 | $125.00 | $4,403.67 | $616,781.03 |
| 322 | 2042/12 | $1,256.08 | $2,312.93 | $0.00 | $709.67 | $125.00 | $4,403.67 | $615,524.95 |
| 323 | 2043/01 | $1,260.79 | $2,308.22 | $0.00 | $709.67 | $125.00 | $4,403.67 | $614,264.16 |
| 324 | 2043/02 | $1,265.52 | $2,303.49 | $0.00 | $709.67 | $125.00 | $4,403.67 | $612,998.65 |
| 325 | 2043/03 | $1,270.26 | $2,298.74 | $0.00 | $709.67 | $125.00 | $4,403.67 | $611,728.38 |
| 326 | 2043/04 | $1,275.03 | $2,293.98 | $0.00 | $709.67 | $125.00 | $4,403.67 | $610,453.36 |
| 327 | 2043/05 | $1,279.81 | $2,289.20 | $0.00 | $709.67 | $125.00 | $4,403.67 | $609,173.55 |
| 328 | 2043/06 | $1,284.61 | $2,284.40 | $0.00 | $709.67 | $125.00 | $4,403.67 | $607,888.95 |
| 329 | 2043/07 | $1,289.42 | $2,279.58 | $0.00 | $709.67 | $125.00 | $4,403.67 | $606,599.52 |
| 330 | 2043/08 | $1,294.26 | $2,274.75 | $0.00 | $709.67 | $125.00 | $4,403.67 | $605,305.26 |
| 331 | 2043/09 | $1,299.11 | $2,269.89 | $0.00 | $709.67 | $125.00 | $4,403.67 | $604,006.15 |
| 332 | 2043/10 | $1,303.98 | $2,265.02 | $0.00 | $709.67 | $125.00 | $4,403.67 | $602,702.17 |
| 333 | 2043/11 | $1,308.87 | $2,260.13 | $0.00 | $709.67 | $125.00 | $4,403.67 | $601,393.29 |
| 334 | 2043/12 | $1,313.78 | $2,255.22 | $0.00 | $709.67 | $125.00 | $4,403.67 | $600,079.51 |
| 335 | 2044/01 | $1,318.71 | $2,250.30 | $0.00 | $709.67 | $125.00 | $4,403.67 | $598,760.80 |
| 336 | 2044/02 | $1,323.65 | $2,245.35 | $0.00 | $709.67 | $125.00 | $4,403.67 | $597,437.15 |
| 337 | 2044/03 | $1,328.62 | $2,240.39 | $0.00 | $709.67 | $125.00 | $4,403.67 | $596,108.53 |
| 338 | 2044/04 | $1,333.60 | $2,235.41 | $0.00 | $709.67 | $125.00 | $4,403.67 | $594,774.93 |
| 339 | 2044/05 | $1,338.60 | $2,230.41 | $0.00 | $709.67 | $125.00 | $4,403.67 | $593,436.33 |
| 340 | 2044/06 | $1,343.62 | $2,225.39 | $0.00 | $709.67 | $125.00 | $4,403.67 | $592,092.71 |
| 341 | 2044/07 | $1,348.66 | $2,220.35 | $0.00 | $709.67 | $125.00 | $4,403.67 | $590,744.05 |
| 342 | 2044/08 | $1,353.72 | $2,215.29 | $0.00 | $709.67 | $125.00 | $4,403.67 | $589,390.33 |
| 343 | 2044/09 | $1,358.79 | $2,210.21 | $0.00 | $709.67 | $125.00 | $4,403.67 | $588,031.54 |
| 344 | 2044/10 | $1,363.89 | $2,205.12 | $0.00 | $709.67 | $125.00 | $4,403.67 | $586,667.65 |
| 345 | 2044/11 | $1,369.00 | $2,200.00 | $0.00 | $709.67 | $125.00 | $4,403.67 | $585,298.65 |
| 346 | 2044/12 | $1,374.14 | $2,194.87 | $0.00 | $709.67 | $125.00 | $4,403.67 | $583,924.51 |
| 347 | 2045/01 | $1,379.29 | $2,189.72 | $0.00 | $709.67 | $125.00 | $4,403.67 | $582,545.22 |
| 348 | 2045/02 | $1,384.46 | $2,184.54 | $0.00 | $709.67 | $125.00 | $4,403.67 | $581,160.76 |
| 349 | 2045/03 | $1,389.65 | $2,179.35 | $0.00 | $709.67 | $125.00 | $4,403.67 | $579,771.11 |
| 350 | 2045/04 | $1,394.87 | $2,174.14 | $0.00 | $709.67 | $125.00 | $4,403.67 | $578,376.24 |
| 351 | 2045/05 | $1,400.10 | $2,168.91 | $0.00 | $709.67 | $125.00 | $4,403.67 | $576,976.14 |
| 352 | 2045/06 | $1,405.35 | $2,163.66 | $0.00 | $709.67 | $125.00 | $4,403.67 | $575,570.80 |
| 353 | 2045/07 | $1,410.62 | $2,158.39 | $0.00 | $709.67 | $125.00 | $4,403.67 | $574,160.18 |
| 354 | 2045/08 | $1,415.91 | $2,153.10 | $0.00 | $709.67 | $125.00 | $4,403.67 | $572,744.28 |
| 355 | 2045/09 | $1,421.22 | $2,147.79 | $0.00 | $709.67 | $125.00 | $4,403.67 | $571,323.06 |
| 356 | 2045/10 | $1,426.55 | $2,142.46 | $0.00 | $709.67 | $125.00 | $4,403.67 | $569,896.51 |
| 357 | 2045/11 | $1,431.89 | $2,137.11 | $0.00 | $709.67 | $125.00 | $4,403.67 | $568,464.62 |
| 358 | 2045/12 | $1,437.26 | $2,131.74 | $0.00 | $709.67 | $125.00 | $4,403.67 | $567,027.35 |
| 359 | 2046/01 | $1,442.65 | $2,126.35 | $0.00 | $709.67 | $125.00 | $4,403.67 | $565,584.70 |
| 360 | 2046/02 | $1,448.06 | $2,120.94 | $0.00 | $709.67 | $125.00 | $4,403.67 | $564,136.64 |
| 361 | 2046/03 | $1,453.49 | $2,115.51 | $0.00 | $709.67 | $125.00 | $4,403.67 | $562,683.14 |
| 362 | 2046/04 | $1,458.95 | $2,110.06 | $0.00 | $709.67 | $125.00 | $4,403.67 | $561,224.20 |
| 363 | 2046/05 | $1,464.42 | $2,104.59 | $0.00 | $709.67 | $125.00 | $4,403.67 | $559,759.78 |
| 364 | 2046/06 | $1,469.91 | $2,099.10 | $0.00 | $709.67 | $125.00 | $4,403.67 | $558,289.87 |
| 365 | 2046/07 | $1,475.42 | $2,093.59 | $0.00 | $709.67 | $125.00 | $4,403.67 | $556,814.45 |
| 366 | 2046/08 | $1,480.95 | $2,088.05 | $0.00 | $709.67 | $125.00 | $4,403.67 | $555,333.50 |
| 367 | 2046/09 | $1,486.51 | $2,082.50 | $0.00 | $709.67 | $125.00 | $4,403.67 | $553,846.99 |
| 368 | 2046/10 | $1,492.08 | $2,076.93 | $0.00 | $709.67 | $125.00 | $4,403.67 | $552,354.91 |
| 369 | 2046/11 | $1,497.68 | $2,071.33 | $0.00 | $709.67 | $125.00 | $4,403.67 | $550,857.24 |
| 370 | 2046/12 | $1,503.29 | $2,065.71 | $0.00 | $709.67 | $125.00 | $4,403.67 | $549,353.94 |
| 371 | 2047/01 | $1,508.93 | $2,060.08 | $0.00 | $709.67 | $125.00 | $4,403.67 | $547,845.02 |
| 372 | 2047/02 | $1,514.59 | $2,054.42 | $0.00 | $709.67 | $125.00 | $4,403.67 | $546,330.43 |
| 373 | 2047/03 | $1,520.27 | $2,048.74 | $0.00 | $709.67 | $125.00 | $4,403.67 | $544,810.16 |
| 374 | 2047/04 | $1,525.97 | $2,043.04 | $0.00 | $709.67 | $125.00 | $4,403.67 | $543,284.19 |
| 375 | 2047/05 | $1,531.69 | $2,037.32 | $0.00 | $709.67 | $125.00 | $4,403.67 | $541,752.50 |
| 376 | 2047/06 | $1,537.44 | $2,031.57 | $0.00 | $709.67 | $125.00 | $4,403.67 | $540,215.06 |
| 377 | 2047/07 | $1,543.20 | $2,025.81 | $0.00 | $709.67 | $125.00 | $4,403.67 | $538,671.86 |
| 378 | 2047/08 | $1,548.99 | $2,020.02 | $0.00 | $709.67 | $125.00 | $4,403.67 | $537,122.88 |
| 379 | 2047/09 | $1,554.80 | $2,014.21 | $0.00 | $709.67 | $125.00 | $4,403.67 | $535,568.08 |
| 380 | 2047/10 | $1,560.63 | $2,008.38 | $0.00 | $709.67 | $125.00 | $4,403.67 | $534,007.45 |
| 381 | 2047/11 | $1,566.48 | $2,002.53 | $0.00 | $709.67 | $125.00 | $4,403.67 | $532,440.97 |
| 382 | 2047/12 | $1,572.35 | $1,996.65 | $0.00 | $709.67 | $125.00 | $4,403.67 | $530,868.62 |
| 383 | 2048/01 | $1,578.25 | $1,990.76 | $0.00 | $709.67 | $125.00 | $4,403.67 | $529,290.37 |
| 384 | 2048/02 | $1,584.17 | $1,984.84 | $0.00 | $709.67 | $125.00 | $4,403.67 | $527,706.20 |
| 385 | 2048/03 | $1,590.11 | $1,978.90 | $0.00 | $709.67 | $125.00 | $4,403.67 | $526,116.10 |
| 386 | 2048/04 | $1,596.07 | $1,972.94 | $0.00 | $709.67 | $125.00 | $4,403.67 | $524,520.02 |
| 387 | 2048/05 | $1,602.06 | $1,966.95 | $0.00 | $709.67 | $125.00 | $4,403.67 | $522,917.97 |
| 388 | 2048/06 | $1,608.06 | $1,960.94 | $0.00 | $709.67 | $125.00 | $4,403.67 | $521,309.90 |
| 389 | 2048/07 | $1,614.09 | $1,954.91 | $0.00 | $709.67 | $125.00 | $4,403.67 | $519,695.81 |
| 390 | 2048/08 | $1,620.15 | $1,948.86 | $0.00 | $709.67 | $125.00 | $4,403.67 | $518,075.66 |
| 391 | 2048/09 | $1,626.22 | $1,942.78 | $0.00 | $709.67 | $125.00 | $4,403.67 | $516,449.44 |
| 392 | 2048/10 | $1,632.32 | $1,936.69 | $0.00 | $709.67 | $125.00 | $4,403.67 | $514,817.12 |
| 393 | 2048/11 | $1,638.44 | $1,930.56 | $0.00 | $709.67 | $125.00 | $4,403.67 | $513,178.67 |
| 394 | 2048/12 | $1,644.59 | $1,924.42 | $0.00 | $709.67 | $125.00 | $4,403.67 | $511,534.09 |
| 395 | 2049/01 | $1,650.75 | $1,918.25 | $0.00 | $709.67 | $125.00 | $4,403.67 | $509,883.33 |
| 396 | 2049/02 | $1,656.94 | $1,912.06 | $0.00 | $709.67 | $125.00 | $4,403.67 | $508,226.39 |
| 397 | 2049/03 | $1,663.16 | $1,905.85 | $0.00 | $709.67 | $125.00 | $4,403.67 | $506,563.23 |
| 398 | 2049/04 | $1,669.39 | $1,899.61 | $0.00 | $709.67 | $125.00 | $4,403.67 | $504,893.83 |
| 399 | 2049/05 | $1,675.66 | $1,893.35 | $0.00 | $709.67 | $125.00 | $4,403.67 | $503,218.18 |
| 400 | 2049/06 | $1,681.94 | $1,887.07 | $0.00 | $709.67 | $125.00 | $4,403.67 | $501,536.24 |
| 401 | 2049/07 | $1,688.25 | $1,880.76 | $0.00 | $709.67 | $125.00 | $4,403.67 | $499,847.99 |
| 402 | 2049/08 | $1,694.58 | $1,874.43 | $0.00 | $709.67 | $125.00 | $4,403.67 | $498,153.42 |
| 403 | 2049/09 | $1,700.93 | $1,868.08 | $0.00 | $709.67 | $125.00 | $4,403.67 | $496,452.49 |
| 404 | 2049/10 | $1,707.31 | $1,861.70 | $0.00 | $709.67 | $125.00 | $4,403.67 | $494,745.18 |
| 405 | 2049/11 | $1,713.71 | $1,855.29 | $0.00 | $709.67 | $125.00 | $4,403.67 | $493,031.46 |
| 406 | 2049/12 | $1,720.14 | $1,848.87 | $0.00 | $709.67 | $125.00 | $4,403.67 | $491,311.32 |
| 407 | 2050/01 | $1,726.59 | $1,842.42 | $0.00 | $709.67 | $125.00 | $4,403.67 | $489,584.73 |
| 408 | 2050/02 | $1,733.06 | $1,835.94 | $0.00 | $709.67 | $125.00 | $4,403.67 | $487,851.67 |
| 409 | 2050/03 | $1,739.56 | $1,829.44 | $0.00 | $709.67 | $125.00 | $4,403.67 | $486,112.11 |
| 410 | 2050/04 | $1,746.09 | $1,822.92 | $0.00 | $709.67 | $125.00 | $4,403.67 | $484,366.02 |
| 411 | 2050/05 | $1,752.63 | $1,816.37 | $0.00 | $709.67 | $125.00 | $4,403.67 | $482,613.39 |
| 412 | 2050/06 | $1,759.21 | $1,809.80 | $0.00 | $709.67 | $125.00 | $4,403.67 | $480,854.18 |
| 413 | 2050/07 | $1,765.80 | $1,803.20 | $0.00 | $709.67 | $125.00 | $4,403.67 | $479,088.38 |
| 414 | 2050/08 | $1,772.43 | $1,796.58 | $0.00 | $709.67 | $125.00 | $4,403.67 | $477,315.95 |
| 415 | 2050/09 | $1,779.07 | $1,789.93 | $0.00 | $709.67 | $125.00 | $4,403.67 | $475,536.88 |
| 416 | 2050/10 | $1,785.74 | $1,783.26 | $0.00 | $709.67 | $125.00 | $4,403.67 | $473,751.14 |
| 417 | 2050/11 | $1,792.44 | $1,776.57 | $0.00 | $709.67 | $125.00 | $4,403.67 | $471,958.70 |
| 418 | 2050/12 | $1,799.16 | $1,769.85 | $0.00 | $709.67 | $125.00 | $4,403.67 | $470,159.53 |
| 419 | 2051/01 | $1,805.91 | $1,763.10 | $0.00 | $709.67 | $125.00 | $4,403.67 | $468,353.62 |
| 420 | 2051/02 | $1,812.68 | $1,756.33 | $0.00 | $709.67 | $125.00 | $4,403.67 | $466,540.94 |
| 421 | 2051/03 | $1,819.48 | $1,749.53 | $0.00 | $709.67 | $125.00 | $4,403.67 | $464,721.47 |
| 422 | 2051/04 | $1,826.30 | $1,742.71 | $0.00 | $709.67 | $125.00 | $4,403.67 | $462,895.16 |
| 423 | 2051/05 | $1,833.15 | $1,735.86 | $0.00 | $709.67 | $125.00 | $4,403.67 | $461,062.01 |
| 424 | 2051/06 | $1,840.02 | $1,728.98 | $0.00 | $709.67 | $125.00 | $4,403.67 | $459,221.99 |
| 425 | 2051/07 | $1,846.92 | $1,722.08 | $0.00 | $709.67 | $125.00 | $4,403.67 | $457,375.07 |
| 426 | 2051/08 | $1,853.85 | $1,715.16 | $0.00 | $709.67 | $125.00 | $4,403.67 | $455,521.21 |
| 427 | 2051/09 | $1,860.80 | $1,708.20 | $0.00 | $709.67 | $125.00 | $4,403.67 | $453,660.41 |
| 428 | 2051/10 | $1,867.78 | $1,701.23 | $0.00 | $709.67 | $125.00 | $4,403.67 | $451,792.63 |
| 429 | 2051/11 | $1,874.78 | $1,694.22 | $0.00 | $709.67 | $125.00 | $4,403.67 | $449,917.85 |
| 430 | 2051/12 | $1,881.81 | $1,687.19 | $0.00 | $709.67 | $125.00 | $4,403.67 | $448,036.03 |
| 431 | 2052/01 | $1,888.87 | $1,680.14 | $0.00 | $709.67 | $125.00 | $4,403.67 | $446,147.16 |
| 432 | 2052/02 | $1,895.96 | $1,673.05 | $0.00 | $709.67 | $125.00 | $4,403.67 | $444,251.21 |
| 433 | 2052/03 | $1,903.06 | $1,665.94 | $0.00 | $709.67 | $125.00 | $4,403.67 | $442,348.14 |
| 434 | 2052/04 | $1,910.20 | $1,658.81 | $0.00 | $709.67 | $125.00 | $4,403.67 | $440,437.94 |
| 435 | 2052/05 | $1,917.36 | $1,651.64 | $0.00 | $709.67 | $125.00 | $4,403.67 | $438,520.57 |
| 436 | 2052/06 | $1,924.55 | $1,644.45 | $0.00 | $709.67 | $125.00 | $4,403.67 | $436,596.02 |
| 437 | 2052/07 | $1,931.77 | $1,637.24 | $0.00 | $709.67 | $125.00 | $4,403.67 | $434,664.25 |
| 438 | 2052/08 | $1,939.02 | $1,629.99 | $0.00 | $709.67 | $125.00 | $4,403.67 | $432,725.23 |
| 439 | 2052/09 | $1,946.29 | $1,622.72 | $0.00 | $709.67 | $125.00 | $4,403.67 | $430,778.94 |
| 440 | 2052/10 | $1,953.59 | $1,615.42 | $0.00 | $709.67 | $125.00 | $4,403.67 | $428,825.36 |
| 441 | 2052/11 | $1,960.91 | $1,608.10 | $0.00 | $709.67 | $125.00 | $4,403.67 | $426,864.45 |
| 442 | 2052/12 | $1,968.27 | $1,600.74 | $0.00 | $709.67 | $125.00 | $4,403.67 | $424,896.18 |
| 443 | 2053/01 | $1,975.65 | $1,593.36 | $0.00 | $709.67 | $125.00 | $4,403.67 | $422,920.54 |
| 444 | 2053/02 | $1,983.05 | $1,585.95 | $0.00 | $709.67 | $125.00 | $4,403.67 | $420,937.48 |
| 445 | 2053/03 | $1,990.49 | $1,578.52 | $0.00 | $709.67 | $125.00 | $4,403.67 | $418,946.99 |
| 446 | 2053/04 | $1,997.96 | $1,571.05 | $0.00 | $709.67 | $125.00 | $4,403.67 | $416,949.03 |
| 447 | 2053/05 | $2,005.45 | $1,563.56 | $0.00 | $709.67 | $125.00 | $4,403.67 | $414,943.59 |
| 448 | 2053/06 | $2,012.97 | $1,556.04 | $0.00 | $709.67 | $125.00 | $4,403.67 | $412,930.62 |
| 449 | 2053/07 | $2,020.52 | $1,548.49 | $0.00 | $709.67 | $125.00 | $4,403.67 | $410,910.10 |
| 450 | 2053/08 | $2,028.09 | $1,540.91 | $0.00 | $709.67 | $125.00 | $4,403.67 | $408,882.01 |
| 451 | 2053/09 | $2,035.70 | $1,533.31 | $0.00 | $709.67 | $125.00 | $4,403.67 | $406,846.31 |
| 452 | 2053/10 | $2,043.33 | $1,525.67 | $0.00 | $709.67 | $125.00 | $4,403.67 | $404,802.97 |
| 453 | 2053/11 | $2,051.00 | $1,518.01 | $0.00 | $709.67 | $125.00 | $4,403.67 | $402,751.98 |
| 454 | 2053/12 | $2,058.69 | $1,510.32 | $0.00 | $709.67 | $125.00 | $4,403.67 | $400,693.29 |
| 455 | 2054/01 | $2,066.41 | $1,502.60 | $0.00 | $709.67 | $125.00 | $4,403.67 | $398,626.88 |
| 456 | 2054/02 | $2,074.16 | $1,494.85 | $0.00 | $709.67 | $125.00 | $4,403.67 | $396,552.73 |
| 457 | 2054/03 | $2,081.93 | $1,487.07 | $0.00 | $709.67 | $125.00 | $4,403.67 | $394,470.79 |
| 458 | 2054/04 | $2,089.74 | $1,479.27 | $0.00 | $709.67 | $125.00 | $4,403.67 | $392,381.05 |
| 459 | 2054/05 | $2,097.58 | $1,471.43 | $0.00 | $709.67 | $125.00 | $4,403.67 | $390,283.47 |
| 460 | 2054/06 | $2,105.44 | $1,463.56 | $0.00 | $709.67 | $125.00 | $4,403.67 | $388,178.03 |
| 461 | 2054/07 | $2,113.34 | $1,455.67 | $0.00 | $709.67 | $125.00 | $4,403.67 | $386,064.69 |
| 462 | 2054/08 | $2,121.26 | $1,447.74 | $0.00 | $709.67 | $125.00 | $4,403.67 | $383,943.43 |
| 463 | 2054/09 | $2,129.22 | $1,439.79 | $0.00 | $709.67 | $125.00 | $4,403.67 | $381,814.21 |
| 464 | 2054/10 | $2,137.20 | $1,431.80 | $0.00 | $709.67 | $125.00 | $4,403.67 | $379,677.00 |
| 465 | 2054/11 | $2,145.22 | $1,423.79 | $0.00 | $709.67 | $125.00 | $4,403.67 | $377,531.79 |
| 466 | 2054/12 | $2,153.26 | $1,415.74 | $0.00 | $709.67 | $125.00 | $4,403.67 | $375,378.52 |
| 467 | 2055/01 | $2,161.34 | $1,407.67 | $0.00 | $709.67 | $125.00 | $4,403.67 | $373,217.19 |
| 468 | 2055/02 | $2,169.44 | $1,399.56 | $0.00 | $709.67 | $125.00 | $4,403.67 | $371,047.74 |
| 469 | 2055/03 | $2,177.58 | $1,391.43 | $0.00 | $709.67 | $125.00 | $4,403.67 | $368,870.17 |
| 470 | 2055/04 | $2,185.74 | $1,383.26 | $0.00 | $709.67 | $125.00 | $4,403.67 | $366,684.42 |
| 471 | 2055/05 | $2,193.94 | $1,375.07 | $0.00 | $709.67 | $125.00 | $4,403.67 | $364,490.48 |
| 472 | 2055/06 | $2,202.17 | $1,366.84 | $0.00 | $709.67 | $125.00 | $4,403.67 | $362,288.31 |
| 473 | 2055/07 | $2,210.43 | $1,358.58 | $0.00 | $709.67 | $125.00 | $4,403.67 | $360,077.89 |
| 474 | 2055/08 | $2,218.71 | $1,350.29 | $0.00 | $709.67 | $125.00 | $4,403.67 | $357,859.17 |
| 475 | 2055/09 | $2,227.04 | $1,341.97 | $0.00 | $709.67 | $125.00 | $4,403.67 | $355,632.14 |
| 476 | 2055/10 | $2,235.39 | $1,333.62 | $0.00 | $709.67 | $125.00 | $4,403.67 | $353,396.75 |
| 477 | 2055/11 | $2,243.77 | $1,325.24 | $0.00 | $709.67 | $125.00 | $4,403.67 | $351,152.98 |
| 478 | 2055/12 | $2,252.18 | $1,316.82 | $0.00 | $709.67 | $125.00 | $4,403.67 | $348,900.80 |
| 479 | 2056/01 | $2,260.63 | $1,308.38 | $0.00 | $709.67 | $125.00 | $4,403.67 | $346,640.17 |
| 480 | 2056/02 | $2,269.11 | $1,299.90 | $0.00 | $709.67 | $125.00 | $4,403.67 | $344,371.06 |
| 481 | 2056/03 | $2,277.62 | $1,291.39 | $0.00 | $709.67 | $125.00 | $4,403.67 | $342,093.45 |
| 482 | 2056/04 | $2,286.16 | $1,282.85 | $0.00 | $709.67 | $125.00 | $4,403.67 | $339,807.29 |
| 483 | 2056/05 | $2,294.73 | $1,274.28 | $0.00 | $709.67 | $125.00 | $4,403.67 | $337,512.56 |
| 484 | 2056/06 | $2,303.33 | $1,265.67 | $0.00 | $709.67 | $125.00 | $4,403.67 | $335,209.23 |
| 485 | 2056/07 | $2,311.97 | $1,257.03 | $0.00 | $709.67 | $125.00 | $4,403.67 | $332,897.26 |
| 486 | 2056/08 | $2,320.64 | $1,248.36 | $0.00 | $709.67 | $125.00 | $4,403.67 | $330,576.61 |
| 487 | 2056/09 | $2,329.34 | $1,239.66 | $0.00 | $709.67 | $125.00 | $4,403.67 | $328,247.27 |
| 488 | 2056/10 | $2,338.08 | $1,230.93 | $0.00 | $709.67 | $125.00 | $4,403.67 | $325,909.19 |
| 489 | 2056/11 | $2,346.85 | $1,222.16 | $0.00 | $709.67 | $125.00 | $4,403.67 | $323,562.34 |
| 490 | 2056/12 | $2,355.65 | $1,213.36 | $0.00 | $709.67 | $125.00 | $4,403.67 | $321,206.69 |
| 491 | 2057/01 | $2,364.48 | $1,204.53 | $0.00 | $709.67 | $125.00 | $4,403.67 | $318,842.21 |
| 492 | 2057/02 | $2,373.35 | $1,195.66 | $0.00 | $709.67 | $125.00 | $4,403.67 | $316,468.86 |
| 493 | 2057/03 | $2,382.25 | $1,186.76 | $0.00 | $709.67 | $125.00 | $4,403.67 | $314,086.61 |
| 494 | 2057/04 | $2,391.18 | $1,177.82 | $0.00 | $709.67 | $125.00 | $4,403.67 | $311,695.43 |
| 495 | 2057/05 | $2,400.15 | $1,168.86 | $0.00 | $709.67 | $125.00 | $4,403.67 | $309,295.28 |
| 496 | 2057/06 | $2,409.15 | $1,159.86 | $0.00 | $709.67 | $125.00 | $4,403.67 | $306,886.13 |
| 497 | 2057/07 | $2,418.18 | $1,150.82 | $0.00 | $709.67 | $125.00 | $4,403.67 | $304,467.95 |
| 498 | 2057/08 | $2,427.25 | $1,141.75 | $0.00 | $709.67 | $125.00 | $4,403.67 | $302,040.70 |
| 499 | 2057/09 | $2,436.35 | $1,132.65 | $0.00 | $709.67 | $125.00 | $4,403.67 | $299,604.34 |
| 500 | 2057/10 | $2,445.49 | $1,123.52 | $0.00 | $709.67 | $125.00 | $4,403.67 | $297,158.85 |
| 501 | 2057/11 | $2,454.66 | $1,114.35 | $0.00 | $709.67 | $125.00 | $4,403.67 | $294,704.19 |
| 502 | 2057/12 | $2,463.87 | $1,105.14 | $0.00 | $709.67 | $125.00 | $4,403.67 | $292,240.33 |
| 503 | 2058/01 | $2,473.11 | $1,095.90 | $0.00 | $709.67 | $125.00 | $4,403.67 | $289,767.22 |
| 504 | 2058/02 | $2,482.38 | $1,086.63 | $0.00 | $709.67 | $125.00 | $4,403.67 | $287,284.84 |
| 505 | 2058/03 | $2,491.69 | $1,077.32 | $0.00 | $709.67 | $125.00 | $4,403.67 | $284,793.15 |
| 506 | 2058/04 | $2,501.03 | $1,067.97 | $0.00 | $709.67 | $125.00 | $4,403.67 | $282,292.12 |
| 507 | 2058/05 | $2,510.41 | $1,058.60 | $0.00 | $709.67 | $125.00 | $4,403.67 | $279,781.71 |
| 508 | 2058/06 | $2,519.83 | $1,049.18 | $0.00 | $709.67 | $125.00 | $4,403.67 | $277,261.88 |
| 509 | 2058/07 | $2,529.27 | $1,039.73 | $0.00 | $709.67 | $125.00 | $4,403.67 | $274,732.61 |
| 510 | 2058/08 | $2,538.76 | $1,030.25 | $0.00 | $709.67 | $125.00 | $4,403.67 | $272,193.85 |
| 511 | 2058/09 | $2,548.28 | $1,020.73 | $0.00 | $709.67 | $125.00 | $4,403.67 | $269,645.57 |
| 512 | 2058/10 | $2,557.84 | $1,011.17 | $0.00 | $709.67 | $125.00 | $4,403.67 | $267,087.73 |
| 513 | 2058/11 | $2,567.43 | $1,001.58 | $0.00 | $709.67 | $125.00 | $4,403.67 | $264,520.30 |
| 514 | 2058/12 | $2,577.06 | $991.95 | $0.00 | $709.67 | $125.00 | $4,403.67 | $261,943.25 |
| 515 | 2059/01 | $2,586.72 | $982.29 | $0.00 | $709.67 | $125.00 | $4,403.67 | $259,356.53 |
| 516 | 2059/02 | $2,596.42 | $972.59 | $0.00 | $709.67 | $125.00 | $4,403.67 | $256,760.11 |
| 517 | 2059/03 | $2,606.16 | $962.85 | $0.00 | $709.67 | $125.00 | $4,403.67 | $254,153.95 |
| 518 | 2059/04 | $2,615.93 | $953.08 | $0.00 | $709.67 | $125.00 | $4,403.67 | $251,538.02 |
| 519 | 2059/05 | $2,625.74 | $943.27 | $0.00 | $709.67 | $125.00 | $4,403.67 | $248,912.28 |
| 520 | 2059/06 | $2,635.59 | $933.42 | $0.00 | $709.67 | $125.00 | $4,403.67 | $246,276.70 |
| 521 | 2059/07 | $2,645.47 | $923.54 | $0.00 | $709.67 | $125.00 | $4,403.67 | $243,631.23 |
| 522 | 2059/08 | $2,655.39 | $913.62 | $0.00 | $709.67 | $125.00 | $4,403.67 | $240,975.84 |
| 523 | 2059/09 | $2,665.35 | $903.66 | $0.00 | $709.67 | $125.00 | $4,403.67 | $238,310.49 |
| 524 | 2059/10 | $2,675.34 | $893.66 | $0.00 | $709.67 | $125.00 | $4,403.67 | $235,635.15 |
| 525 | 2059/11 | $2,685.38 | $883.63 | $0.00 | $709.67 | $125.00 | $4,403.67 | $232,949.77 |
| 526 | 2059/12 | $2,695.45 | $873.56 | $0.00 | $709.67 | $125.00 | $4,403.67 | $230,254.33 |
| 527 | 2060/01 | $2,705.55 | $863.45 | $0.00 | $709.67 | $125.00 | $4,403.67 | $227,548.77 |
| 528 | 2060/02 | $2,715.70 | $853.31 | $0.00 | $709.67 | $125.00 | $4,403.67 | $224,833.07 |
| 529 | 2060/03 | $2,725.88 | $843.12 | $0.00 | $709.67 | $125.00 | $4,403.67 | $222,107.19 |
| 530 | 2060/04 | $2,736.10 | $832.90 | $0.00 | $709.67 | $125.00 | $4,403.67 | $219,371.09 |
| 531 | 2060/05 | $2,746.37 | $822.64 | $0.00 | $709.67 | $125.00 | $4,403.67 | $216,624.72 |
| 532 | 2060/06 | $2,756.66 | $812.34 | $0.00 | $709.67 | $125.00 | $4,403.67 | $213,868.06 |
| 533 | 2060/07 | $2,767.00 | $802.01 | $0.00 | $709.67 | $125.00 | $4,403.67 | $211,101.06 |
| 534 | 2060/08 | $2,777.38 | $791.63 | $0.00 | $709.67 | $125.00 | $4,403.67 | $208,323.68 |
| 535 | 2060/09 | $2,787.79 | $781.21 | $0.00 | $709.67 | $125.00 | $4,403.67 | $205,535.88 |
| 536 | 2060/10 | $2,798.25 | $770.76 | $0.00 | $709.67 | $125.00 | $4,403.67 | $202,737.64 |
| 537 | 2060/11 | $2,808.74 | $760.27 | $0.00 | $709.67 | $125.00 | $4,403.67 | $199,928.90 |
| 538 | 2060/12 | $2,819.27 | $749.73 | $0.00 | $709.67 | $125.00 | $4,403.67 | $197,109.62 |
| 539 | 2061/01 | $2,829.85 | $739.16 | $0.00 | $709.67 | $125.00 | $4,403.67 | $194,279.78 |
| 540 | 2061/02 | $2,840.46 | $728.55 | $0.00 | $709.67 | $125.00 | $4,403.67 | $191,439.32 |
| 541 | 2061/03 | $2,851.11 | $717.90 | $0.00 | $709.67 | $125.00 | $4,403.67 | $188,588.21 |
| 542 | 2061/04 | $2,861.80 | $707.21 | $0.00 | $709.67 | $125.00 | $4,403.67 | $185,726.41 |
| 543 | 2061/05 | $2,872.53 | $696.47 | $0.00 | $709.67 | $125.00 | $4,403.67 | $182,853.88 |
| 544 | 2061/06 | $2,883.30 | $685.70 | $0.00 | $709.67 | $125.00 | $4,403.67 | $179,970.57 |
| 545 | 2061/07 | $2,894.12 | $674.89 | $0.00 | $709.67 | $125.00 | $4,403.67 | $177,076.45 |
| 546 | 2061/08 | $2,904.97 | $664.04 | $0.00 | $709.67 | $125.00 | $4,403.67 | $174,171.48 |
| 547 | 2061/09 | $2,915.86 | $653.14 | $0.00 | $709.67 | $125.00 | $4,403.67 | $171,255.62 |
| 548 | 2061/10 | $2,926.80 | $642.21 | $0.00 | $709.67 | $125.00 | $4,403.67 | $168,328.82 |
| 549 | 2061/11 | $2,937.77 | $631.23 | $0.00 | $709.67 | $125.00 | $4,403.67 | $165,391.05 |
| 550 | 2061/12 | $2,948.79 | $620.22 | $0.00 | $709.67 | $125.00 | $4,403.67 | $162,442.26 |
| 551 | 2062/01 | $2,959.85 | $609.16 | $0.00 | $709.67 | $125.00 | $4,403.67 | $159,482.41 |
| 552 | 2062/02 | $2,970.95 | $598.06 | $0.00 | $709.67 | $125.00 | $4,403.67 | $156,511.46 |
| 553 | 2062/03 | $2,982.09 | $586.92 | $0.00 | $709.67 | $125.00 | $4,403.67 | $153,529.37 |
| 554 | 2062/04 | $2,993.27 | $575.74 | $0.00 | $709.67 | $125.00 | $4,403.67 | $150,536.10 |
| 555 | 2062/05 | $3,004.50 | $564.51 | $0.00 | $709.67 | $125.00 | $4,403.67 | $147,531.60 |
| 556 | 2062/06 | $3,015.76 | $553.24 | $0.00 | $709.67 | $125.00 | $4,403.67 | $144,515.84 |
| 557 | 2062/07 | $3,027.07 | $541.93 | $0.00 | $709.67 | $125.00 | $4,403.67 | $141,488.77 |
| 558 | 2062/08 | $3,038.42 | $530.58 | $0.00 | $709.67 | $125.00 | $4,403.67 | $138,450.34 |
| 559 | 2062/09 | $3,049.82 | $519.19 | $0.00 | $709.67 | $125.00 | $4,403.67 | $135,400.53 |
| 560 | 2062/10 | $3,061.25 | $507.75 | $0.00 | $709.67 | $125.00 | $4,403.67 | $132,339.27 |
| 561 | 2062/11 | $3,072.73 | $496.27 | $0.00 | $709.67 | $125.00 | $4,403.67 | $129,266.54 |
| 562 | 2062/12 | $3,084.26 | $484.75 | $0.00 | $709.67 | $125.00 | $4,403.67 | $126,182.28 |
| 563 | 2063/01 | $3,095.82 | $473.18 | $0.00 | $709.67 | $125.00 | $4,403.67 | $123,086.45 |
| 564 | 2063/02 | $3,107.43 | $461.57 | $0.00 | $709.67 | $125.00 | $4,403.67 | $119,979.02 |
| 565 | 2063/03 | $3,119.09 | $449.92 | $0.00 | $709.67 | $125.00 | $4,403.67 | $116,859.94 |
| 566 | 2063/04 | $3,130.78 | $438.22 | $0.00 | $709.67 | $125.00 | $4,403.67 | $113,729.15 |
| 567 | 2063/05 | $3,142.52 | $426.48 | $0.00 | $709.67 | $125.00 | $4,403.67 | $110,586.63 |
| 568 | 2063/06 | $3,154.31 | $414.70 | $0.00 | $709.67 | $125.00 | $4,403.67 | $107,432.32 |
| 569 | 2063/07 | $3,166.14 | $402.87 | $0.00 | $709.67 | $125.00 | $4,403.67 | $104,266.19 |
| 570 | 2063/08 | $3,178.01 | $391.00 | $0.00 | $709.67 | $125.00 | $4,403.67 | $101,088.18 |
| 571 | 2063/09 | $3,189.93 | $379.08 | $0.00 | $709.67 | $125.00 | $4,403.67 | $97,898.25 |
| 572 | 2063/10 | $3,201.89 | $367.12 | $0.00 | $709.67 | $125.00 | $4,403.67 | $94,696.37 |
| 573 | 2063/11 | $3,213.90 | $355.11 | $0.00 | $709.67 | $125.00 | $4,403.67 | $91,482.47 |
| 574 | 2063/12 | $3,225.95 | $343.06 | $0.00 | $709.67 | $125.00 | $4,403.67 | $88,256.52 |
| 575 | 2064/01 | $3,238.04 | $330.96 | $0.00 | $709.67 | $125.00 | $4,403.67 | $85,018.48 |
| 576 | 2064/02 | $3,250.19 | $318.82 | $0.00 | $709.67 | $125.00 | $4,403.67 | $81,768.29 |
| 577 | 2064/03 | $3,262.38 | $306.63 | $0.00 | $709.67 | $125.00 | $4,403.67 | $78,505.91 |
| 578 | 2064/04 | $3,274.61 | $294.40 | $0.00 | $709.67 | $125.00 | $4,403.67 | $75,231.30 |
| 579 | 2064/05 | $3,286.89 | $282.12 | $0.00 | $709.67 | $125.00 | $4,403.67 | $71,944.41 |
| 580 | 2064/06 | $3,299.22 | $269.79 | $0.00 | $709.67 | $125.00 | $4,403.67 | $68,645.20 |
| 581 | 2064/07 | $3,311.59 | $257.42 | $0.00 | $709.67 | $125.00 | $4,403.67 | $65,333.61 |
| 582 | 2064/08 | $3,324.01 | $245.00 | $0.00 | $709.67 | $125.00 | $4,403.67 | $62,009.61 |
| 583 | 2064/09 | $3,336.47 | $232.54 | $0.00 | $709.67 | $125.00 | $4,403.67 | $58,673.14 |
| 584 | 2064/10 | $3,348.98 | $220.02 | $0.00 | $709.67 | $125.00 | $4,403.67 | $55,324.15 |
| 585 | 2064/11 | $3,361.54 | $207.47 | $0.00 | $709.67 | $125.00 | $4,403.67 | $51,962.61 |
| 586 | 2064/12 | $3,374.15 | $194.86 | $0.00 | $709.67 | $125.00 | $4,403.67 | $48,588.46 |
| 587 | 2065/01 | $3,386.80 | $182.21 | $0.00 | $709.67 | $125.00 | $4,403.67 | $45,201.66 |
| 588 | 2065/02 | $3,399.50 | $169.51 | $0.00 | $709.67 | $125.00 | $4,403.67 | $41,802.16 |
| 589 | 2065/03 | $3,412.25 | $156.76 | $0.00 | $709.67 | $125.00 | $4,403.67 | $38,389.91 |
| 590 | 2065/04 | $3,425.04 | $143.96 | $0.00 | $709.67 | $125.00 | $4,403.67 | $34,964.87 |
| 591 | 2065/05 | $3,437.89 | $131.12 | $0.00 | $709.67 | $125.00 | $4,403.67 | $31,526.98 |
| 592 | 2065/06 | $3,450.78 | $118.23 | $0.00 | $709.67 | $125.00 | $4,403.67 | $28,076.20 |
| 593 | 2065/07 | $3,463.72 | $105.29 | $0.00 | $709.67 | $125.00 | $4,403.67 | $24,612.48 |
| 594 | 2065/08 | $3,476.71 | $92.30 | $0.00 | $709.67 | $125.00 | $4,403.67 | $21,135.77 |
| 595 | 2065/09 | $3,489.75 | $79.26 | $0.00 | $709.67 | $125.00 | $4,403.67 | $17,646.02 |
| 596 | 2065/10 | $3,502.83 | $66.17 | $0.00 | $709.67 | $125.00 | $4,403.67 | $14,143.19 |
| 597 | 2065/11 | $3,515.97 | $53.04 | $0.00 | $709.67 | $125.00 | $4,403.67 | $10,627.22 |
| 598 | 2065/12 | $3,529.15 | $39.85 | $0.00 | $709.67 | $125.00 | $4,403.67 | $7,098.06 |
| 599 | 2066/01 | $3,542.39 | $26.62 | $0.00 | $709.67 | $125.00 | $4,403.67 | $3,555.67 |
| 600 | 2066/02 | $3,555.67 | $13.33 | $0.00 | $709.67 | $125.00 | $4,403.67 | $0.00 |
| Totals | $851,000.00 | $1,290,404.15 | $18,651.08 | $425,800.00 | $75,000.00 | $2,660,855.23 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.