Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $829,000.00 at 3.5% interest rate for a $849,000.00 home, you need to have a monthly payment of $4,256.15 ~ $4,808.82. You will make a total of 600 payments and you will pay off your mortgage on 2073/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $160,542.39 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,928.03 | 3.5% | 600 months | $1,776,817.75 | $927,817.75 |
| 50 years | Bi-Weekly | $1,464.02 | 3.5% | 512 months | $1,616,275.36 | $767,275.36 |
| 45 years | Monthly | $3,050.93 | 3.5% | 540 months | $1,667,503.35 | $818,503.35 |
| 45 years | Bi-Weekly | $1,525.47 | 3.5% | 461 months | $1,527,143.78 | $678,143.78 |
| 40 years | Monthly | $3,211.47 | 3.5% | 480 months | $1,561,506.11 | $712,506.11 |
| 40 years | Bi-Weekly | $1,605.74 | 3.5% | 409 months | $1,440,582.69 | $591,582.69 |
| 35 years | Monthly | $3,426.18 | 3.5% | 420 months | $1,458,995.33 | $609,995.33 |
| 35 years | Bi-Weekly | $1,713.09 | 3.5% | 358 months | $1,356,687.75 | $507,687.75 |
| 30 years | Monthly | $3,722.58 | 3.5% | 360 months | $1,360,128.97 | $511,128.97 |
| 30 years | Bi-Weekly | $1,861.29 | 3.5% | 307 months | $1,275,546.93 | $426,546.93 |
| 25 years | Monthly | $4,150.17 | 3.5% | 300 months | $1,265,050.82 | $416,050.82 |
| 25 years | Bi-Weekly | $2,075.09 | 3.5% | 256 months | $1,197,239.24 | $348,239.24 |
| 20 years | Monthly | $4,807.87 | 3.5% | 240 months | $1,173,887.85 | $324,887.85 |
| 20 years | Bi-Weekly | $2,403.94 | 3.5% | 205 months | $1,121,833.68 | $272,833.68 |
| 15 years | Monthly | $5,926.38 | 3.5% | 180 months | $1,086,747.73 | $237,747.73 |
| 15 years | Bi-Weekly | $2,963.19 | 3.5% | 154 months | $1,049,388.17 | $200,388.17 |
| 10 years | Monthly | $8,197.64 | 3.5% | 120 months | $1,003,716.61 | $154,716.61 |
| 10 years | Bi-Weekly | $4,098.82 | 3.5% | 103 months | $979,948.72 | $130,948.72 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/10 | $510.11 | $2,417.92 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $828,489.89 |
| 2 | 2023/11 | $511.60 | $2,416.43 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $827,978.29 |
| 3 | 2023/12 | $513.09 | $2,414.94 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $827,465.19 |
| 4 | 2024/01 | $514.59 | $2,413.44 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $826,950.60 |
| 5 | 2024/02 | $516.09 | $2,411.94 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $826,434.51 |
| 6 | 2024/03 | $517.60 | $2,410.43 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $825,916.92 |
| 7 | 2024/04 | $519.11 | $2,408.92 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $825,397.81 |
| 8 | 2024/05 | $520.62 | $2,407.41 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $824,877.19 |
| 9 | 2024/06 | $522.14 | $2,405.89 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $824,355.06 |
| 10 | 2024/07 | $523.66 | $2,404.37 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $823,831.40 |
| 11 | 2024/08 | $525.19 | $2,402.84 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $823,306.21 |
| 12 | 2024/09 | $526.72 | $2,401.31 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $822,779.49 |
| 13 | 2024/10 | $528.26 | $2,399.77 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $822,251.23 |
| 14 | 2024/11 | $529.80 | $2,398.23 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $821,721.43 |
| 15 | 2024/12 | $531.34 | $2,396.69 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $821,190.09 |
| 16 | 2025/01 | $532.89 | $2,395.14 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $820,657.20 |
| 17 | 2025/02 | $534.45 | $2,393.58 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $820,122.75 |
| 18 | 2025/03 | $536.00 | $2,392.02 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $819,586.75 |
| 19 | 2025/04 | $537.57 | $2,390.46 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $819,049.18 |
| 20 | 2025/05 | $539.14 | $2,388.89 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $818,510.05 |
| 21 | 2025/06 | $540.71 | $2,387.32 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $817,969.34 |
| 22 | 2025/07 | $542.29 | $2,385.74 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $817,427.05 |
| 23 | 2025/08 | $543.87 | $2,384.16 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $816,883.18 |
| 24 | 2025/09 | $545.45 | $2,382.58 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $816,337.73 |
| 25 | 2025/10 | $547.04 | $2,380.99 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $815,790.69 |
| 26 | 2025/11 | $548.64 | $2,379.39 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $815,242.05 |
| 27 | 2025/12 | $550.24 | $2,377.79 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $814,691.80 |
| 28 | 2026/01 | $551.85 | $2,376.18 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $814,139.96 |
| 29 | 2026/02 | $553.45 | $2,374.57 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $813,586.51 |
| 30 | 2026/03 | $555.07 | $2,372.96 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $813,031.44 |
| 31 | 2026/04 | $556.69 | $2,371.34 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $812,474.75 |
| 32 | 2026/05 | $558.31 | $2,369.72 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $811,916.44 |
| 33 | 2026/06 | $559.94 | $2,368.09 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $811,356.50 |
| 34 | 2026/07 | $561.57 | $2,366.46 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $810,794.92 |
| 35 | 2026/08 | $563.21 | $2,364.82 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $810,231.71 |
| 36 | 2026/09 | $564.85 | $2,363.18 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $809,666.86 |
| 37 | 2026/10 | $566.50 | $2,361.53 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $809,100.36 |
| 38 | 2026/11 | $568.15 | $2,359.88 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $808,532.20 |
| 39 | 2026/12 | $569.81 | $2,358.22 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $807,962.39 |
| 40 | 2027/01 | $571.47 | $2,356.56 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $807,390.92 |
| 41 | 2027/02 | $573.14 | $2,354.89 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $806,817.78 |
| 42 | 2027/03 | $574.81 | $2,353.22 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $806,242.97 |
| 43 | 2027/04 | $576.49 | $2,351.54 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $805,666.48 |
| 44 | 2027/05 | $578.17 | $2,349.86 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $805,088.31 |
| 45 | 2027/06 | $579.86 | $2,348.17 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $804,508.46 |
| 46 | 2027/07 | $581.55 | $2,346.48 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $803,926.91 |
| 47 | 2027/08 | $583.24 | $2,344.79 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $803,343.67 |
| 48 | 2027/09 | $584.94 | $2,343.09 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $802,758.73 |
| 49 | 2027/10 | $586.65 | $2,341.38 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $802,172.08 |
| 50 | 2027/11 | $588.36 | $2,339.67 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $801,583.71 |
| 51 | 2027/12 | $590.08 | $2,337.95 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $800,993.64 |
| 52 | 2028/01 | $591.80 | $2,336.23 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $800,401.84 |
| 53 | 2028/02 | $593.52 | $2,334.51 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $799,808.31 |
| 54 | 2028/03 | $595.26 | $2,332.77 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $799,213.06 |
| 55 | 2028/04 | $596.99 | $2,331.04 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $798,616.07 |
| 56 | 2028/05 | $598.73 | $2,329.30 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $798,017.34 |
| 57 | 2028/06 | $600.48 | $2,327.55 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $797,416.86 |
| 58 | 2028/07 | $602.23 | $2,325.80 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $796,814.63 |
| 59 | 2028/08 | $603.99 | $2,324.04 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $796,210.64 |
| 60 | 2028/09 | $605.75 | $2,322.28 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $795,604.89 |
| 61 | 2028/10 | $607.52 | $2,320.51 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $794,997.37 |
| 62 | 2028/11 | $609.29 | $2,318.74 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $794,388.09 |
| 63 | 2028/12 | $611.06 | $2,316.97 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $793,777.02 |
| 64 | 2029/01 | $612.85 | $2,315.18 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $793,164.18 |
| 65 | 2029/02 | $614.63 | $2,313.40 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $792,549.54 |
| 66 | 2029/03 | $616.43 | $2,311.60 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $791,933.12 |
| 67 | 2029/04 | $618.22 | $2,309.80 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $791,314.89 |
| 68 | 2029/05 | $620.03 | $2,308.00 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $790,694.86 |
| 69 | 2029/06 | $621.84 | $2,306.19 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $790,073.03 |
| 70 | 2029/07 | $623.65 | $2,304.38 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $789,449.38 |
| 71 | 2029/08 | $625.47 | $2,302.56 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $788,823.91 |
| 72 | 2029/09 | $627.29 | $2,300.74 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $788,196.62 |
| 73 | 2029/10 | $629.12 | $2,298.91 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $787,567.49 |
| 74 | 2029/11 | $630.96 | $2,297.07 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $786,936.53 |
| 75 | 2029/12 | $632.80 | $2,295.23 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $786,303.74 |
| 76 | 2030/01 | $634.64 | $2,293.39 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $785,669.09 |
| 77 | 2030/02 | $636.49 | $2,291.53 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $785,032.60 |
| 78 | 2030/03 | $638.35 | $2,289.68 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $784,394.25 |
| 79 | 2030/04 | $640.21 | $2,287.82 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $783,754.03 |
| 80 | 2030/05 | $642.08 | $2,285.95 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $783,111.95 |
| 81 | 2030/06 | $643.95 | $2,284.08 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $782,468.00 |
| 82 | 2030/07 | $645.83 | $2,282.20 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $781,822.17 |
| 83 | 2030/08 | $647.71 | $2,280.31 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $781,174.45 |
| 84 | 2030/09 | $649.60 | $2,278.43 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $780,524.85 |
| 85 | 2030/10 | $651.50 | $2,276.53 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $779,873.35 |
| 86 | 2030/11 | $653.40 | $2,274.63 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $779,219.95 |
| 87 | 2030/12 | $655.30 | $2,272.72 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $778,564.65 |
| 88 | 2031/01 | $657.22 | $2,270.81 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $777,907.43 |
| 89 | 2031/02 | $659.13 | $2,268.90 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $777,248.30 |
| 90 | 2031/03 | $661.06 | $2,266.97 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $776,587.24 |
| 91 | 2031/04 | $662.98 | $2,265.05 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $775,924.26 |
| 92 | 2031/05 | $664.92 | $2,263.11 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $775,259.34 |
| 93 | 2031/06 | $666.86 | $2,261.17 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $774,592.49 |
| 94 | 2031/07 | $668.80 | $2,259.23 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $773,923.68 |
| 95 | 2031/08 | $670.75 | $2,257.28 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $773,252.93 |
| 96 | 2031/09 | $672.71 | $2,255.32 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $772,580.22 |
| 97 | 2031/10 | $674.67 | $2,253.36 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $771,905.55 |
| 98 | 2031/11 | $676.64 | $2,251.39 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $771,228.92 |
| 99 | 2031/12 | $678.61 | $2,249.42 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $770,550.30 |
| 100 | 2032/01 | $680.59 | $2,247.44 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $769,869.71 |
| 101 | 2032/02 | $682.58 | $2,245.45 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $769,187.14 |
| 102 | 2032/03 | $684.57 | $2,243.46 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $768,502.57 |
| 103 | 2032/04 | $686.56 | $2,241.47 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $767,816.00 |
| 104 | 2032/05 | $688.57 | $2,239.46 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $767,127.44 |
| 105 | 2032/06 | $690.57 | $2,237.46 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $766,436.86 |
| 106 | 2032/07 | $692.59 | $2,235.44 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $765,744.28 |
| 107 | 2032/08 | $694.61 | $2,233.42 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $765,049.67 |
| 108 | 2032/09 | $696.63 | $2,231.39 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $764,353.03 |
| 109 | 2032/10 | $698.67 | $2,229.36 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $763,654.37 |
| 110 | 2032/11 | $700.70 | $2,227.33 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $762,953.66 |
| 111 | 2032/12 | $702.75 | $2,225.28 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $762,250.91 |
| 112 | 2033/01 | $704.80 | $2,223.23 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $761,546.12 |
| 113 | 2033/02 | $706.85 | $2,221.18 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $760,839.26 |
| 114 | 2033/03 | $708.92 | $2,219.11 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $760,130.35 |
| 115 | 2033/04 | $710.98 | $2,217.05 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $759,419.36 |
| 116 | 2033/05 | $713.06 | $2,214.97 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $758,706.31 |
| 117 | 2033/06 | $715.14 | $2,212.89 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $757,991.17 |
| 118 | 2033/07 | $717.22 | $2,210.81 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $757,273.95 |
| 119 | 2033/08 | $719.31 | $2,208.72 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $756,554.64 |
| 120 | 2033/09 | $721.41 | $2,206.62 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $755,833.22 |
| 121 | 2033/10 | $723.52 | $2,204.51 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $755,109.71 |
| 122 | 2033/11 | $725.63 | $2,202.40 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $754,384.08 |
| 123 | 2033/12 | $727.74 | $2,200.29 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $753,656.34 |
| 124 | 2034/01 | $729.87 | $2,198.16 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $752,926.47 |
| 125 | 2034/02 | $731.99 | $2,196.04 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $752,194.48 |
| 126 | 2034/03 | $734.13 | $2,193.90 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $751,460.35 |
| 127 | 2034/04 | $736.27 | $2,191.76 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $750,724.08 |
| 128 | 2034/05 | $738.42 | $2,189.61 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $749,985.66 |
| 129 | 2034/06 | $740.57 | $2,187.46 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $749,245.09 |
| 130 | 2034/07 | $742.73 | $2,185.30 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $748,502.36 |
| 131 | 2034/08 | $744.90 | $2,183.13 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $747,757.46 |
| 132 | 2034/09 | $747.07 | $2,180.96 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $747,010.39 |
| 133 | 2034/10 | $749.25 | $2,178.78 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $746,261.14 |
| 134 | 2034/11 | $751.43 | $2,176.59 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $745,509.71 |
| 135 | 2034/12 | $753.63 | $2,174.40 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $744,756.08 |
| 136 | 2035/01 | $755.82 | $2,172.21 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $744,000.26 |
| 137 | 2035/02 | $758.03 | $2,170.00 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $743,242.23 |
| 138 | 2035/03 | $760.24 | $2,167.79 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $742,481.99 |
| 139 | 2035/04 | $762.46 | $2,165.57 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $741,719.53 |
| 140 | 2035/05 | $764.68 | $2,163.35 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $740,954.85 |
| 141 | 2035/06 | $766.91 | $2,161.12 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $740,187.94 |
| 142 | 2035/07 | $769.15 | $2,158.88 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $739,418.79 |
| 143 | 2035/08 | $771.39 | $2,156.64 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $738,647.40 |
| 144 | 2035/09 | $773.64 | $2,154.39 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $737,873.76 |
| 145 | 2035/10 | $775.90 | $2,152.13 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $737,097.86 |
| 146 | 2035/11 | $778.16 | $2,149.87 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $736,319.70 |
| 147 | 2035/12 | $780.43 | $2,147.60 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $735,539.27 |
| 148 | 2036/01 | $782.71 | $2,145.32 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $734,756.56 |
| 149 | 2036/02 | $784.99 | $2,143.04 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $733,971.57 |
| 150 | 2036/03 | $787.28 | $2,140.75 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $733,184.29 |
| 151 | 2036/04 | $789.58 | $2,138.45 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $732,394.72 |
| 152 | 2036/05 | $791.88 | $2,136.15 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $731,602.84 |
| 153 | 2036/06 | $794.19 | $2,133.84 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $730,808.65 |
| 154 | 2036/07 | $796.50 | $2,131.53 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $730,012.15 |
| 155 | 2036/08 | $798.83 | $2,129.20 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $729,213.32 |
| 156 | 2036/09 | $801.16 | $2,126.87 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $728,412.16 |
| 157 | 2036/10 | $803.49 | $2,124.54 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $727,608.67 |
| 158 | 2036/11 | $805.84 | $2,122.19 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $726,802.83 |
| 159 | 2036/12 | $808.19 | $2,119.84 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $725,994.64 |
| 160 | 2037/01 | $810.55 | $2,117.48 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $725,184.10 |
| 161 | 2037/02 | $812.91 | $2,115.12 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $724,371.19 |
| 162 | 2037/03 | $815.28 | $2,112.75 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $723,555.91 |
| 163 | 2037/04 | $817.66 | $2,110.37 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $722,738.25 |
| 164 | 2037/05 | $820.04 | $2,107.99 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $721,918.21 |
| 165 | 2037/06 | $822.43 | $2,105.59 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $721,095.77 |
| 166 | 2037/07 | $824.83 | $2,103.20 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $720,270.94 |
| 167 | 2037/08 | $827.24 | $2,100.79 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $719,443.70 |
| 168 | 2037/09 | $829.65 | $2,098.38 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $718,614.05 |
| 169 | 2037/10 | $832.07 | $2,095.96 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $717,781.97 |
| 170 | 2037/11 | $834.50 | $2,093.53 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $716,947.48 |
| 171 | 2037/12 | $836.93 | $2,091.10 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $716,110.54 |
| 172 | 2038/01 | $839.37 | $2,088.66 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $715,271.17 |
| 173 | 2038/02 | $841.82 | $2,086.21 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $714,429.35 |
| 174 | 2038/03 | $844.28 | $2,083.75 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $713,585.07 |
| 175 | 2038/04 | $846.74 | $2,081.29 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $712,738.33 |
| 176 | 2038/05 | $849.21 | $2,078.82 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $711,889.12 |
| 177 | 2038/06 | $851.69 | $2,076.34 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $711,037.43 |
| 178 | 2038/07 | $854.17 | $2,073.86 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $710,183.26 |
| 179 | 2038/08 | $856.66 | $2,071.37 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $709,326.60 |
| 180 | 2038/09 | $859.16 | $2,068.87 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $708,467.44 |
| 181 | 2038/10 | $861.67 | $2,066.36 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $707,605.78 |
| 182 | 2038/11 | $864.18 | $2,063.85 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $706,741.60 |
| 183 | 2038/12 | $866.70 | $2,061.33 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $705,874.90 |
| 184 | 2039/01 | $869.23 | $2,058.80 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $705,005.67 |
| 185 | 2039/02 | $871.76 | $2,056.27 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $704,133.91 |
| 186 | 2039/03 | $874.31 | $2,053.72 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $703,259.60 |
| 187 | 2039/04 | $876.86 | $2,051.17 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $702,382.74 |
| 188 | 2039/05 | $879.41 | $2,048.62 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $701,503.33 |
| 189 | 2039/06 | $881.98 | $2,046.05 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $700,621.35 |
| 190 | 2039/07 | $884.55 | $2,043.48 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $699,736.80 |
| 191 | 2039/08 | $887.13 | $2,040.90 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $698,849.67 |
| 192 | 2039/09 | $889.72 | $2,038.31 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $697,959.95 |
| 193 | 2039/10 | $892.31 | $2,035.72 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $697,067.64 |
| 194 | 2039/11 | $894.92 | $2,033.11 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $696,172.72 |
| 195 | 2039/12 | $897.53 | $2,030.50 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $695,275.20 |
| 196 | 2040/01 | $900.14 | $2,027.89 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $694,375.06 |
| 197 | 2040/02 | $902.77 | $2,025.26 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $693,472.29 |
| 198 | 2040/03 | $905.40 | $2,022.63 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $692,566.88 |
| 199 | 2040/04 | $908.04 | $2,019.99 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $691,658.84 |
| 200 | 2040/05 | $910.69 | $2,017.34 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $690,748.15 |
| 201 | 2040/06 | $913.35 | $2,014.68 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $689,834.80 |
| 202 | 2040/07 | $916.01 | $2,012.02 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $688,918.79 |
| 203 | 2040/08 | $918.68 | $2,009.35 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $688,000.11 |
| 204 | 2040/09 | $921.36 | $2,006.67 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $687,078.75 |
| 205 | 2040/10 | $924.05 | $2,003.98 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $686,154.70 |
| 206 | 2040/11 | $926.75 | $2,001.28 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $685,227.95 |
| 207 | 2040/12 | $929.45 | $1,998.58 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $684,298.50 |
| 208 | 2041/01 | $932.16 | $1,995.87 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $683,366.34 |
| 209 | 2041/02 | $934.88 | $1,993.15 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $682,431.47 |
| 210 | 2041/03 | $937.60 | $1,990.43 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $681,493.86 |
| 211 | 2041/04 | $940.34 | $1,987.69 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $680,553.52 |
| 212 | 2041/05 | $943.08 | $1,984.95 | $552.67 | $1,238.13 | $90.00 | $4,808.82 | $679,610.44 |
| 213 | 2041/06 | $945.83 | $1,982.20 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $678,664.61 |
| 214 | 2041/07 | $948.59 | $1,979.44 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $677,716.02 |
| 215 | 2041/08 | $951.36 | $1,976.67 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $676,764.66 |
| 216 | 2041/09 | $954.13 | $1,973.90 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $675,810.53 |
| 217 | 2041/10 | $956.92 | $1,971.11 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $674,853.61 |
| 218 | 2041/11 | $959.71 | $1,968.32 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $673,893.90 |
| 219 | 2041/12 | $962.51 | $1,965.52 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $672,931.40 |
| 220 | 2042/01 | $965.31 | $1,962.72 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $671,966.09 |
| 221 | 2042/02 | $968.13 | $1,959.90 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $670,997.96 |
| 222 | 2042/03 | $970.95 | $1,957.08 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $670,027.00 |
| 223 | 2042/04 | $973.78 | $1,954.25 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $669,053.22 |
| 224 | 2042/05 | $976.62 | $1,951.41 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $668,076.60 |
| 225 | 2042/06 | $979.47 | $1,948.56 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $667,097.12 |
| 226 | 2042/07 | $982.33 | $1,945.70 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $666,114.79 |
| 227 | 2042/08 | $985.19 | $1,942.83 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $665,129.60 |
| 228 | 2042/09 | $988.07 | $1,939.96 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $664,141.53 |
| 229 | 2042/10 | $990.95 | $1,937.08 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $663,150.58 |
| 230 | 2042/11 | $993.84 | $1,934.19 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $662,156.74 |
| 231 | 2042/12 | $996.74 | $1,931.29 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $661,160.00 |
| 232 | 2043/01 | $999.65 | $1,928.38 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $660,160.35 |
| 233 | 2043/02 | $1,002.56 | $1,925.47 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $659,157.79 |
| 234 | 2043/03 | $1,005.49 | $1,922.54 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $658,152.31 |
| 235 | 2043/04 | $1,008.42 | $1,919.61 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $657,143.89 |
| 236 | 2043/05 | $1,011.36 | $1,916.67 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $656,132.53 |
| 237 | 2043/06 | $1,014.31 | $1,913.72 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $655,118.22 |
| 238 | 2043/07 | $1,017.27 | $1,910.76 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $654,100.95 |
| 239 | 2043/08 | $1,020.24 | $1,907.79 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $653,080.72 |
| 240 | 2043/09 | $1,023.21 | $1,904.82 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $652,057.50 |
| 241 | 2043/10 | $1,026.20 | $1,901.83 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $651,031.31 |
| 242 | 2043/11 | $1,029.19 | $1,898.84 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $650,002.12 |
| 243 | 2043/12 | $1,032.19 | $1,895.84 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $648,969.93 |
| 244 | 2044/01 | $1,035.20 | $1,892.83 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $647,934.73 |
| 245 | 2044/02 | $1,038.22 | $1,889.81 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $646,896.51 |
| 246 | 2044/03 | $1,041.25 | $1,886.78 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $645,855.26 |
| 247 | 2044/04 | $1,044.29 | $1,883.74 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $644,810.98 |
| 248 | 2044/05 | $1,047.33 | $1,880.70 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $643,763.65 |
| 249 | 2044/06 | $1,050.39 | $1,877.64 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $642,713.26 |
| 250 | 2044/07 | $1,053.45 | $1,874.58 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $641,659.81 |
| 251 | 2044/08 | $1,056.52 | $1,871.51 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $640,603.29 |
| 252 | 2044/09 | $1,059.60 | $1,868.43 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $639,543.69 |
| 253 | 2044/10 | $1,062.69 | $1,865.34 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $638,480.99 |
| 254 | 2044/11 | $1,065.79 | $1,862.24 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $637,415.20 |
| 255 | 2044/12 | $1,068.90 | $1,859.13 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $636,346.30 |
| 256 | 2045/01 | $1,072.02 | $1,856.01 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $635,274.28 |
| 257 | 2045/02 | $1,075.15 | $1,852.88 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $634,199.13 |
| 258 | 2045/03 | $1,078.28 | $1,849.75 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $633,120.85 |
| 259 | 2045/04 | $1,081.43 | $1,846.60 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $632,039.42 |
| 260 | 2045/05 | $1,084.58 | $1,843.45 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $630,954.84 |
| 261 | 2045/06 | $1,087.74 | $1,840.28 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $629,867.10 |
| 262 | 2045/07 | $1,090.92 | $1,837.11 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $628,776.18 |
| 263 | 2045/08 | $1,094.10 | $1,833.93 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $627,682.08 |
| 264 | 2045/09 | $1,097.29 | $1,830.74 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $626,584.79 |
| 265 | 2045/10 | $1,100.49 | $1,827.54 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $625,484.30 |
| 266 | 2045/11 | $1,103.70 | $1,824.33 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $624,380.60 |
| 267 | 2045/12 | $1,106.92 | $1,821.11 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $623,273.68 |
| 268 | 2046/01 | $1,110.15 | $1,817.88 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $622,163.53 |
| 269 | 2046/02 | $1,113.39 | $1,814.64 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $621,050.15 |
| 270 | 2046/03 | $1,116.63 | $1,811.40 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $619,933.51 |
| 271 | 2046/04 | $1,119.89 | $1,808.14 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $618,813.62 |
| 272 | 2046/05 | $1,123.16 | $1,804.87 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $617,690.47 |
| 273 | 2046/06 | $1,126.43 | $1,801.60 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $616,564.03 |
| 274 | 2046/07 | $1,129.72 | $1,798.31 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $615,434.32 |
| 275 | 2046/08 | $1,133.01 | $1,795.02 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $614,301.30 |
| 276 | 2046/09 | $1,136.32 | $1,791.71 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $613,164.98 |
| 277 | 2046/10 | $1,139.63 | $1,788.40 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $612,025.35 |
| 278 | 2046/11 | $1,142.96 | $1,785.07 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $610,882.40 |
| 279 | 2046/12 | $1,146.29 | $1,781.74 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $609,736.11 |
| 280 | 2047/01 | $1,149.63 | $1,778.40 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $608,586.48 |
| 281 | 2047/02 | $1,152.99 | $1,775.04 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $607,433.49 |
| 282 | 2047/03 | $1,156.35 | $1,771.68 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $606,277.14 |
| 283 | 2047/04 | $1,159.72 | $1,768.31 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $605,117.42 |
| 284 | 2047/05 | $1,163.10 | $1,764.93 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $603,954.32 |
| 285 | 2047/06 | $1,166.50 | $1,761.53 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $602,787.82 |
| 286 | 2047/07 | $1,169.90 | $1,758.13 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $601,617.92 |
| 287 | 2047/08 | $1,173.31 | $1,754.72 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $600,444.61 |
| 288 | 2047/09 | $1,176.73 | $1,751.30 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $599,267.88 |
| 289 | 2047/10 | $1,180.16 | $1,747.86 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $598,087.71 |
| 290 | 2047/11 | $1,183.61 | $1,744.42 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $596,904.11 |
| 291 | 2047/12 | $1,187.06 | $1,740.97 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $595,717.05 |
| 292 | 2048/01 | $1,190.52 | $1,737.51 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $594,526.53 |
| 293 | 2048/02 | $1,193.99 | $1,734.04 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $593,332.53 |
| 294 | 2048/03 | $1,197.48 | $1,730.55 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $592,135.06 |
| 295 | 2048/04 | $1,200.97 | $1,727.06 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $590,934.09 |
| 296 | 2048/05 | $1,204.47 | $1,723.56 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $589,729.61 |
| 297 | 2048/06 | $1,207.98 | $1,720.04 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $588,521.63 |
| 298 | 2048/07 | $1,211.51 | $1,716.52 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $587,310.12 |
| 299 | 2048/08 | $1,215.04 | $1,712.99 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $586,095.08 |
| 300 | 2048/09 | $1,218.59 | $1,709.44 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $584,876.49 |
| 301 | 2048/10 | $1,222.14 | $1,705.89 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $583,654.35 |
| 302 | 2048/11 | $1,225.70 | $1,702.33 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $582,428.65 |
| 303 | 2048/12 | $1,229.28 | $1,698.75 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $581,199.37 |
| 304 | 2049/01 | $1,232.86 | $1,695.16 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $579,966.51 |
| 305 | 2049/02 | $1,236.46 | $1,691.57 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $578,730.05 |
| 306 | 2049/03 | $1,240.07 | $1,687.96 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $577,489.98 |
| 307 | 2049/04 | $1,243.68 | $1,684.35 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $576,246.29 |
| 308 | 2049/05 | $1,247.31 | $1,680.72 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $574,998.98 |
| 309 | 2049/06 | $1,250.95 | $1,677.08 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $573,748.03 |
| 310 | 2049/07 | $1,254.60 | $1,673.43 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $572,493.44 |
| 311 | 2049/08 | $1,258.26 | $1,669.77 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $571,235.18 |
| 312 | 2049/09 | $1,261.93 | $1,666.10 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $569,973.25 |
| 313 | 2049/10 | $1,265.61 | $1,662.42 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $568,707.64 |
| 314 | 2049/11 | $1,269.30 | $1,658.73 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $567,438.35 |
| 315 | 2049/12 | $1,273.00 | $1,655.03 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $566,165.34 |
| 316 | 2050/01 | $1,276.71 | $1,651.32 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $564,888.63 |
| 317 | 2050/02 | $1,280.44 | $1,647.59 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $563,608.19 |
| 318 | 2050/03 | $1,284.17 | $1,643.86 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $562,324.02 |
| 319 | 2050/04 | $1,287.92 | $1,640.11 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $561,036.10 |
| 320 | 2050/05 | $1,291.67 | $1,636.36 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $559,744.43 |
| 321 | 2050/06 | $1,295.44 | $1,632.59 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $558,448.99 |
| 322 | 2050/07 | $1,299.22 | $1,628.81 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $557,149.77 |
| 323 | 2050/08 | $1,303.01 | $1,625.02 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $555,846.76 |
| 324 | 2050/09 | $1,306.81 | $1,621.22 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $554,539.95 |
| 325 | 2050/10 | $1,310.62 | $1,617.41 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $553,229.33 |
| 326 | 2050/11 | $1,314.44 | $1,613.59 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $551,914.88 |
| 327 | 2050/12 | $1,318.28 | $1,609.75 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $550,596.60 |
| 328 | 2051/01 | $1,322.12 | $1,605.91 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $549,274.48 |
| 329 | 2051/02 | $1,325.98 | $1,602.05 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $547,948.50 |
| 330 | 2051/03 | $1,329.85 | $1,598.18 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $546,618.66 |
| 331 | 2051/04 | $1,333.73 | $1,594.30 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $545,284.93 |
| 332 | 2051/05 | $1,337.62 | $1,590.41 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $543,947.32 |
| 333 | 2051/06 | $1,341.52 | $1,586.51 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $542,605.80 |
| 334 | 2051/07 | $1,345.43 | $1,582.60 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $541,260.37 |
| 335 | 2051/08 | $1,349.35 | $1,578.68 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $539,911.02 |
| 336 | 2051/09 | $1,353.29 | $1,574.74 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $538,557.73 |
| 337 | 2051/10 | $1,357.24 | $1,570.79 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $537,200.49 |
| 338 | 2051/11 | $1,361.19 | $1,566.83 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $535,839.30 |
| 339 | 2051/12 | $1,365.16 | $1,562.86 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $534,474.13 |
| 340 | 2052/01 | $1,369.15 | $1,558.88 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $533,104.98 |
| 341 | 2052/02 | $1,373.14 | $1,554.89 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $531,731.84 |
| 342 | 2052/03 | $1,377.15 | $1,550.88 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $530,354.70 |
| 343 | 2052/04 | $1,381.16 | $1,546.87 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $528,973.54 |
| 344 | 2052/05 | $1,385.19 | $1,542.84 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $527,588.35 |
| 345 | 2052/06 | $1,389.23 | $1,538.80 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $526,199.12 |
| 346 | 2052/07 | $1,393.28 | $1,534.75 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $524,805.83 |
| 347 | 2052/08 | $1,397.35 | $1,530.68 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $523,408.49 |
| 348 | 2052/09 | $1,401.42 | $1,526.61 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $522,007.07 |
| 349 | 2052/10 | $1,405.51 | $1,522.52 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $520,601.56 |
| 350 | 2052/11 | $1,409.61 | $1,518.42 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $519,191.95 |
| 351 | 2052/12 | $1,413.72 | $1,514.31 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $517,778.23 |
| 352 | 2053/01 | $1,417.84 | $1,510.19 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $516,360.39 |
| 353 | 2053/02 | $1,421.98 | $1,506.05 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $514,938.41 |
| 354 | 2053/03 | $1,426.13 | $1,501.90 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $513,512.28 |
| 355 | 2053/04 | $1,430.29 | $1,497.74 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $512,082.00 |
| 356 | 2053/05 | $1,434.46 | $1,493.57 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $510,647.54 |
| 357 | 2053/06 | $1,438.64 | $1,489.39 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $509,208.90 |
| 358 | 2053/07 | $1,442.84 | $1,485.19 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $507,766.06 |
| 359 | 2053/08 | $1,447.05 | $1,480.98 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $506,319.02 |
| 360 | 2053/09 | $1,451.27 | $1,476.76 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $504,867.75 |
| 361 | 2053/10 | $1,455.50 | $1,472.53 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $503,412.25 |
| 362 | 2053/11 | $1,459.74 | $1,468.29 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $501,952.51 |
| 363 | 2053/12 | $1,464.00 | $1,464.03 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $500,488.51 |
| 364 | 2054/01 | $1,468.27 | $1,459.76 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $499,020.24 |
| 365 | 2054/02 | $1,472.55 | $1,455.48 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $497,547.68 |
| 366 | 2054/03 | $1,476.85 | $1,451.18 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $496,070.83 |
| 367 | 2054/04 | $1,481.16 | $1,446.87 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $494,589.68 |
| 368 | 2054/05 | $1,485.48 | $1,442.55 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $493,104.20 |
| 369 | 2054/06 | $1,489.81 | $1,438.22 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $491,614.39 |
| 370 | 2054/07 | $1,494.15 | $1,433.88 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $490,120.24 |
| 371 | 2054/08 | $1,498.51 | $1,429.52 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $488,621.72 |
| 372 | 2054/09 | $1,502.88 | $1,425.15 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $487,118.84 |
| 373 | 2054/10 | $1,507.27 | $1,420.76 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $485,611.58 |
| 374 | 2054/11 | $1,511.66 | $1,416.37 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $484,099.91 |
| 375 | 2054/12 | $1,516.07 | $1,411.96 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $482,583.84 |
| 376 | 2055/01 | $1,520.49 | $1,407.54 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $481,063.35 |
| 377 | 2055/02 | $1,524.93 | $1,403.10 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $479,538.42 |
| 378 | 2055/03 | $1,529.38 | $1,398.65 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $478,009.04 |
| 379 | 2055/04 | $1,533.84 | $1,394.19 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $476,475.21 |
| 380 | 2055/05 | $1,538.31 | $1,389.72 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $474,936.90 |
| 381 | 2055/06 | $1,542.80 | $1,385.23 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $473,394.10 |
| 382 | 2055/07 | $1,547.30 | $1,380.73 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $471,846.80 |
| 383 | 2055/08 | $1,551.81 | $1,376.22 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $470,294.99 |
| 384 | 2055/09 | $1,556.34 | $1,371.69 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $468,738.66 |
| 385 | 2055/10 | $1,560.88 | $1,367.15 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $467,177.78 |
| 386 | 2055/11 | $1,565.43 | $1,362.60 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $465,612.36 |
| 387 | 2055/12 | $1,569.99 | $1,358.04 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $464,042.36 |
| 388 | 2056/01 | $1,574.57 | $1,353.46 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $462,467.79 |
| 389 | 2056/02 | $1,579.17 | $1,348.86 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $460,888.62 |
| 390 | 2056/03 | $1,583.77 | $1,344.26 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $459,304.85 |
| 391 | 2056/04 | $1,588.39 | $1,339.64 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $457,716.46 |
| 392 | 2056/05 | $1,593.02 | $1,335.01 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $456,123.44 |
| 393 | 2056/06 | $1,597.67 | $1,330.36 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $454,525.77 |
| 394 | 2056/07 | $1,602.33 | $1,325.70 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $452,923.44 |
| 395 | 2056/08 | $1,607.00 | $1,321.03 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $451,316.44 |
| 396 | 2056/09 | $1,611.69 | $1,316.34 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $449,704.75 |
| 397 | 2056/10 | $1,616.39 | $1,311.64 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $448,088.36 |
| 398 | 2056/11 | $1,621.11 | $1,306.92 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $446,467.25 |
| 399 | 2056/12 | $1,625.83 | $1,302.20 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $444,841.42 |
| 400 | 2057/01 | $1,630.58 | $1,297.45 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $443,210.84 |
| 401 | 2057/02 | $1,635.33 | $1,292.70 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $441,575.51 |
| 402 | 2057/03 | $1,640.10 | $1,287.93 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $439,935.41 |
| 403 | 2057/04 | $1,644.88 | $1,283.14 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $438,290.53 |
| 404 | 2057/05 | $1,649.68 | $1,278.35 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $436,640.84 |
| 405 | 2057/06 | $1,654.49 | $1,273.54 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $434,986.35 |
| 406 | 2057/07 | $1,659.32 | $1,268.71 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $433,327.03 |
| 407 | 2057/08 | $1,664.16 | $1,263.87 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $431,662.87 |
| 408 | 2057/09 | $1,669.01 | $1,259.02 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $429,993.86 |
| 409 | 2057/10 | $1,673.88 | $1,254.15 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $428,319.98 |
| 410 | 2057/11 | $1,678.76 | $1,249.27 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $426,641.21 |
| 411 | 2057/12 | $1,683.66 | $1,244.37 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $424,957.55 |
| 412 | 2058/01 | $1,688.57 | $1,239.46 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $423,268.98 |
| 413 | 2058/02 | $1,693.50 | $1,234.53 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $421,575.49 |
| 414 | 2058/03 | $1,698.43 | $1,229.60 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $419,877.06 |
| 415 | 2058/04 | $1,703.39 | $1,224.64 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $418,173.67 |
| 416 | 2058/05 | $1,708.36 | $1,219.67 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $416,465.31 |
| 417 | 2058/06 | $1,713.34 | $1,214.69 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $414,751.97 |
| 418 | 2058/07 | $1,718.34 | $1,209.69 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $413,033.64 |
| 419 | 2058/08 | $1,723.35 | $1,204.68 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $411,310.29 |
| 420 | 2058/09 | $1,728.37 | $1,199.66 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $409,581.91 |
| 421 | 2058/10 | $1,733.42 | $1,194.61 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $407,848.50 |
| 422 | 2058/11 | $1,738.47 | $1,189.56 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $406,110.03 |
| 423 | 2058/12 | $1,743.54 | $1,184.49 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $404,366.48 |
| 424 | 2059/01 | $1,748.63 | $1,179.40 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $402,617.86 |
| 425 | 2059/02 | $1,753.73 | $1,174.30 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $400,864.13 |
| 426 | 2059/03 | $1,758.84 | $1,169.19 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $399,105.29 |
| 427 | 2059/04 | $1,763.97 | $1,164.06 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $397,341.31 |
| 428 | 2059/05 | $1,769.12 | $1,158.91 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $395,572.20 |
| 429 | 2059/06 | $1,774.28 | $1,153.75 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $393,797.92 |
| 430 | 2059/07 | $1,779.45 | $1,148.58 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $392,018.47 |
| 431 | 2059/08 | $1,784.64 | $1,143.39 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $390,233.82 |
| 432 | 2059/09 | $1,789.85 | $1,138.18 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $388,443.98 |
| 433 | 2059/10 | $1,795.07 | $1,132.96 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $386,648.91 |
| 434 | 2059/11 | $1,800.30 | $1,127.73 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $384,848.60 |
| 435 | 2059/12 | $1,805.55 | $1,122.48 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $383,043.05 |
| 436 | 2060/01 | $1,810.82 | $1,117.21 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $381,232.23 |
| 437 | 2060/02 | $1,816.10 | $1,111.93 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $379,416.13 |
| 438 | 2060/03 | $1,821.40 | $1,106.63 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $377,594.73 |
| 439 | 2060/04 | $1,826.71 | $1,101.32 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $375,768.02 |
| 440 | 2060/05 | $1,832.04 | $1,095.99 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $373,935.98 |
| 441 | 2060/06 | $1,837.38 | $1,090.65 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $372,098.59 |
| 442 | 2060/07 | $1,842.74 | $1,085.29 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $370,255.85 |
| 443 | 2060/08 | $1,848.12 | $1,079.91 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $368,407.74 |
| 444 | 2060/09 | $1,853.51 | $1,074.52 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $366,554.23 |
| 445 | 2060/10 | $1,858.91 | $1,069.12 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $364,695.32 |
| 446 | 2060/11 | $1,864.33 | $1,063.69 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $362,830.98 |
| 447 | 2060/12 | $1,869.77 | $1,058.26 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $360,961.21 |
| 448 | 2061/01 | $1,875.23 | $1,052.80 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $359,085.98 |
| 449 | 2061/02 | $1,880.70 | $1,047.33 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $357,205.29 |
| 450 | 2061/03 | $1,886.18 | $1,041.85 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $355,319.11 |
| 451 | 2061/04 | $1,891.68 | $1,036.35 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $353,427.42 |
| 452 | 2061/05 | $1,897.20 | $1,030.83 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $351,530.22 |
| 453 | 2061/06 | $1,902.73 | $1,025.30 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $349,627.49 |
| 454 | 2061/07 | $1,908.28 | $1,019.75 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $347,719.21 |
| 455 | 2061/08 | $1,913.85 | $1,014.18 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $345,805.36 |
| 456 | 2061/09 | $1,919.43 | $1,008.60 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $343,885.93 |
| 457 | 2061/10 | $1,925.03 | $1,003.00 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $341,960.90 |
| 458 | 2061/11 | $1,930.64 | $997.39 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $340,030.26 |
| 459 | 2061/12 | $1,936.27 | $991.75 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $338,093.98 |
| 460 | 2062/01 | $1,941.92 | $986.11 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $336,152.06 |
| 461 | 2062/02 | $1,947.59 | $980.44 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $334,204.47 |
| 462 | 2062/03 | $1,953.27 | $974.76 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $332,251.21 |
| 463 | 2062/04 | $1,958.96 | $969.07 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $330,292.24 |
| 464 | 2062/05 | $1,964.68 | $963.35 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $328,327.57 |
| 465 | 2062/06 | $1,970.41 | $957.62 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $326,357.16 |
| 466 | 2062/07 | $1,976.15 | $951.88 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $324,381.00 |
| 467 | 2062/08 | $1,981.92 | $946.11 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $322,399.09 |
| 468 | 2062/09 | $1,987.70 | $940.33 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $320,411.39 |
| 469 | 2062/10 | $1,993.50 | $934.53 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $318,417.89 |
| 470 | 2062/11 | $1,999.31 | $928.72 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $316,418.58 |
| 471 | 2062/12 | $2,005.14 | $922.89 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $314,413.44 |
| 472 | 2063/01 | $2,010.99 | $917.04 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $312,402.45 |
| 473 | 2063/02 | $2,016.86 | $911.17 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $310,385.59 |
| 474 | 2063/03 | $2,022.74 | $905.29 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $308,362.85 |
| 475 | 2063/04 | $2,028.64 | $899.39 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $306,334.21 |
| 476 | 2063/05 | $2,034.55 | $893.47 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $304,299.66 |
| 477 | 2063/06 | $2,040.49 | $887.54 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $302,259.17 |
| 478 | 2063/07 | $2,046.44 | $881.59 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $300,212.73 |
| 479 | 2063/08 | $2,052.41 | $875.62 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $298,160.32 |
| 480 | 2063/09 | $2,058.40 | $869.63 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $296,101.93 |
| 481 | 2063/10 | $2,064.40 | $863.63 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $294,037.53 |
| 482 | 2063/11 | $2,070.42 | $857.61 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $291,967.11 |
| 483 | 2063/12 | $2,076.46 | $851.57 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $289,890.65 |
| 484 | 2064/01 | $2,082.52 | $845.51 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $287,808.13 |
| 485 | 2064/02 | $2,088.59 | $839.44 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $285,719.54 |
| 486 | 2064/03 | $2,094.68 | $833.35 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $283,624.86 |
| 487 | 2064/04 | $2,100.79 | $827.24 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $281,524.07 |
| 488 | 2064/05 | $2,106.92 | $821.11 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $279,417.16 |
| 489 | 2064/06 | $2,113.06 | $814.97 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $277,304.09 |
| 490 | 2064/07 | $2,119.23 | $808.80 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $275,184.87 |
| 491 | 2064/08 | $2,125.41 | $802.62 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $273,059.46 |
| 492 | 2064/09 | $2,131.61 | $796.42 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $270,927.85 |
| 493 | 2064/10 | $2,137.82 | $790.21 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $268,790.03 |
| 494 | 2064/11 | $2,144.06 | $783.97 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $266,645.97 |
| 495 | 2064/12 | $2,150.31 | $777.72 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $264,495.66 |
| 496 | 2065/01 | $2,156.58 | $771.45 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $262,339.07 |
| 497 | 2065/02 | $2,162.87 | $765.16 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $260,176.20 |
| 498 | 2065/03 | $2,169.18 | $758.85 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $258,007.02 |
| 499 | 2065/04 | $2,175.51 | $752.52 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $255,831.51 |
| 500 | 2065/05 | $2,181.85 | $746.18 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $253,649.66 |
| 501 | 2065/06 | $2,188.22 | $739.81 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $251,461.44 |
| 502 | 2065/07 | $2,194.60 | $733.43 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $249,266.84 |
| 503 | 2065/08 | $2,201.00 | $727.03 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $247,065.84 |
| 504 | 2065/09 | $2,207.42 | $720.61 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $244,858.41 |
| 505 | 2065/10 | $2,213.86 | $714.17 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $242,644.56 |
| 506 | 2065/11 | $2,220.32 | $707.71 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $240,424.24 |
| 507 | 2065/12 | $2,226.79 | $701.24 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $238,197.45 |
| 508 | 2066/01 | $2,233.29 | $694.74 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $235,964.16 |
| 509 | 2066/02 | $2,239.80 | $688.23 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $233,724.36 |
| 510 | 2066/03 | $2,246.33 | $681.70 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $231,478.03 |
| 511 | 2066/04 | $2,252.89 | $675.14 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $229,225.14 |
| 512 | 2066/05 | $2,259.46 | $668.57 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $226,965.68 |
| 513 | 2066/06 | $2,266.05 | $661.98 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $224,699.64 |
| 514 | 2066/07 | $2,272.66 | $655.37 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $222,426.98 |
| 515 | 2066/08 | $2,279.28 | $648.75 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $220,147.70 |
| 516 | 2066/09 | $2,285.93 | $642.10 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $217,861.77 |
| 517 | 2066/10 | $2,292.60 | $635.43 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $215,569.17 |
| 518 | 2066/11 | $2,299.29 | $628.74 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $213,269.88 |
| 519 | 2066/12 | $2,305.99 | $622.04 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $210,963.89 |
| 520 | 2067/01 | $2,312.72 | $615.31 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $208,651.17 |
| 521 | 2067/02 | $2,319.46 | $608.57 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $206,331.71 |
| 522 | 2067/03 | $2,326.23 | $601.80 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $204,005.48 |
| 523 | 2067/04 | $2,333.01 | $595.02 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $201,672.46 |
| 524 | 2067/05 | $2,339.82 | $588.21 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $199,332.64 |
| 525 | 2067/06 | $2,346.64 | $581.39 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $196,986.00 |
| 526 | 2067/07 | $2,353.49 | $574.54 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $194,632.52 |
| 527 | 2067/08 | $2,360.35 | $567.68 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $192,272.16 |
| 528 | 2067/09 | $2,367.24 | $560.79 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $189,904.93 |
| 529 | 2067/10 | $2,374.14 | $553.89 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $187,530.79 |
| 530 | 2067/11 | $2,381.06 | $546.96 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $185,149.72 |
| 531 | 2067/12 | $2,388.01 | $540.02 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $182,761.71 |
| 532 | 2068/01 | $2,394.97 | $533.05 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $180,366.74 |
| 533 | 2068/02 | $2,401.96 | $526.07 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $177,964.78 |
| 534 | 2068/03 | $2,408.97 | $519.06 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $175,555.81 |
| 535 | 2068/04 | $2,415.99 | $512.04 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $173,139.82 |
| 536 | 2068/05 | $2,423.04 | $504.99 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $170,716.78 |
| 537 | 2068/06 | $2,430.11 | $497.92 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $168,286.68 |
| 538 | 2068/07 | $2,437.19 | $490.84 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $165,849.48 |
| 539 | 2068/08 | $2,444.30 | $483.73 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $163,405.18 |
| 540 | 2068/09 | $2,451.43 | $476.60 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $160,953.75 |
| 541 | 2068/10 | $2,458.58 | $469.45 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $158,495.17 |
| 542 | 2068/11 | $2,465.75 | $462.28 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $156,029.42 |
| 543 | 2068/12 | $2,472.94 | $455.09 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $153,556.47 |
| 544 | 2069/01 | $2,480.16 | $447.87 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $151,076.32 |
| 545 | 2069/02 | $2,487.39 | $440.64 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $148,588.93 |
| 546 | 2069/03 | $2,494.65 | $433.38 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $146,094.28 |
| 547 | 2069/04 | $2,501.92 | $426.11 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $143,592.36 |
| 548 | 2069/05 | $2,509.22 | $418.81 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $141,083.14 |
| 549 | 2069/06 | $2,516.54 | $411.49 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $138,566.60 |
| 550 | 2069/07 | $2,523.88 | $404.15 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $136,042.73 |
| 551 | 2069/08 | $2,531.24 | $396.79 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $133,511.49 |
| 552 | 2069/09 | $2,538.62 | $389.41 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $130,972.87 |
| 553 | 2069/10 | $2,546.03 | $382.00 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $128,426.84 |
| 554 | 2069/11 | $2,553.45 | $374.58 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $125,873.39 |
| 555 | 2069/12 | $2,560.90 | $367.13 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $123,312.49 |
| 556 | 2070/01 | $2,568.37 | $359.66 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $120,744.12 |
| 557 | 2070/02 | $2,575.86 | $352.17 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $118,168.27 |
| 558 | 2070/03 | $2,583.37 | $344.66 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $115,584.89 |
| 559 | 2070/04 | $2,590.91 | $337.12 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $112,993.99 |
| 560 | 2070/05 | $2,598.46 | $329.57 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $110,395.52 |
| 561 | 2070/06 | $2,606.04 | $321.99 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $107,789.48 |
| 562 | 2070/07 | $2,613.64 | $314.39 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $105,175.84 |
| 563 | 2070/08 | $2,621.27 | $306.76 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $102,554.57 |
| 564 | 2070/09 | $2,628.91 | $299.12 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $99,925.66 |
| 565 | 2070/10 | $2,636.58 | $291.45 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $97,289.08 |
| 566 | 2070/11 | $2,644.27 | $283.76 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $94,644.81 |
| 567 | 2070/12 | $2,651.98 | $276.05 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $91,992.83 |
| 568 | 2071/01 | $2,659.72 | $268.31 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $89,333.11 |
| 569 | 2071/02 | $2,667.47 | $260.55 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $86,665.63 |
| 570 | 2071/03 | $2,675.25 | $252.77 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $83,990.38 |
| 571 | 2071/04 | $2,683.06 | $244.97 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $81,307.32 |
| 572 | 2071/05 | $2,690.88 | $237.15 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $78,616.44 |
| 573 | 2071/06 | $2,698.73 | $229.30 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $75,917.71 |
| 574 | 2071/07 | $2,706.60 | $221.43 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $73,211.10 |
| 575 | 2071/08 | $2,714.50 | $213.53 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $70,496.61 |
| 576 | 2071/09 | $2,722.41 | $205.62 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $67,774.19 |
| 577 | 2071/10 | $2,730.35 | $197.67 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $65,043.84 |
| 578 | 2071/11 | $2,738.32 | $189.71 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $62,305.52 |
| 579 | 2071/12 | $2,746.31 | $181.72 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $59,559.21 |
| 580 | 2072/01 | $2,754.32 | $173.71 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $56,804.90 |
| 581 | 2072/02 | $2,762.35 | $165.68 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $54,042.55 |
| 582 | 2072/03 | $2,770.41 | $157.62 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $51,272.14 |
| 583 | 2072/04 | $2,778.49 | $149.54 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $48,493.66 |
| 584 | 2072/05 | $2,786.59 | $141.44 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $45,707.07 |
| 585 | 2072/06 | $2,794.72 | $133.31 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $42,912.35 |
| 586 | 2072/07 | $2,802.87 | $125.16 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $40,109.48 |
| 587 | 2072/08 | $2,811.04 | $116.99 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $37,298.44 |
| 588 | 2072/09 | $2,819.24 | $108.79 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $34,479.20 |
| 589 | 2072/10 | $2,827.47 | $100.56 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $31,651.73 |
| 590 | 2072/11 | $2,835.71 | $92.32 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $28,816.02 |
| 591 | 2072/12 | $2,843.98 | $84.05 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $25,972.04 |
| 592 | 2073/01 | $2,852.28 | $75.75 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $23,119.76 |
| 593 | 2073/02 | $2,860.60 | $67.43 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $20,259.16 |
| 594 | 2073/03 | $2,868.94 | $59.09 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $17,390.22 |
| 595 | 2073/04 | $2,877.31 | $50.72 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $14,512.91 |
| 596 | 2073/05 | $2,885.70 | $42.33 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $11,627.21 |
| 597 | 2073/06 | $2,894.12 | $33.91 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $8,733.10 |
| 598 | 2073/07 | $2,902.56 | $25.47 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $5,830.54 |
| 599 | 2073/08 | $2,911.02 | $17.01 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $2,919.51 |
| 600 | 2073/09 | $2,919.51 | $8.52 | $0.00 | $1,238.13 | $90.00 | $4,256.15 | $0.00 |
| Totals | $829,000.00 | $927,817.75 | $117,165.33 | $742,875.00 | $54,000.00 | $2,670,858.08 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.