Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $804,000.00 at 4% interest rate for a $849,000.00 home, you need to have a monthly payment of $4,192.73 ~ $4,259.73. You will make a total of 480 payments and you will pay off your mortgage on 2056/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $138,872.58 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,101.08 | 4% | 600 months | $1,905,650.58 | $1,056,650.58 |
| 50 years | Bi-Weekly | $1,550.54 | 4% | 512 months | $1,720,886.89 | $871,886.89 |
| 45 years | Monthly | $3,212.64 | 4% | 540 months | $1,779,824.18 | $930,824.18 |
| 45 years | Bi-Weekly | $1,606.32 | 4% | 461 months | $1,618,417.26 | $769,417.26 |
| 40 years | Monthly | $3,360.23 | 4% | 480 months | $1,657,908.14 | $808,908.14 |
| 40 years | Bi-Weekly | $1,680.12 | 4% | 409 months | $1,519,035.56 | $670,035.56 |
| 35 years | Monthly | $3,559.91 | 4% | 420 months | $1,540,161.75 | $691,161.75 |
| 35 years | Bi-Weekly | $1,779.96 | 4% | 358 months | $1,422,891.31 | $573,891.31 |
| 30 years | Monthly | $3,838.42 | 4% | 360 months | $1,426,830.83 | $577,830.83 |
| 30 years | Bi-Weekly | $1,919.21 | 4% | 307 months | $1,330,123.62 | $481,123.62 |
| 25 years | Monthly | $4,243.81 | 4% | 300 months | $1,318,142.46 | $469,142.46 |
| 25 years | Bi-Weekly | $2,121.91 | 4% | 256 months | $1,240,858.82 | $391,858.82 |
| 20 years | Monthly | $4,872.08 | 4% | 240 months | $1,214,299.64 | $365,299.64 |
| 20 years | Bi-Weekly | $2,436.04 | 4% | 205 months | $1,155,208.19 | $306,208.19 |
| 15 years | Monthly | $5,947.09 | 4% | 180 months | $1,115,476.37 | $266,476.37 |
| 15 years | Bi-Weekly | $2,973.55 | 4% | 154 months | $1,073,265.95 | $224,265.95 |
| 10 years | Monthly | $8,140.11 | 4% | 120 months | $1,021,813.09 | $172,813.09 |
| 10 years | Bi-Weekly | $4,070.06 | 4% | 103 months | $995,107.37 | $146,107.37 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/03 | $680.23 | $2,680.00 | $67.00 | $707.50 | $125.00 | $4,259.73 | $803,319.77 |
| 2 | 2016/04 | $682.49 | $2,677.73 | $67.00 | $707.50 | $125.00 | $4,259.73 | $802,637.28 |
| 3 | 2016/05 | $684.77 | $2,675.46 | $67.00 | $707.50 | $125.00 | $4,259.73 | $801,952.51 |
| 4 | 2016/06 | $687.05 | $2,673.18 | $67.00 | $707.50 | $125.00 | $4,259.73 | $801,265.46 |
| 5 | 2016/07 | $689.34 | $2,670.88 | $67.00 | $707.50 | $125.00 | $4,259.73 | $800,576.12 |
| 6 | 2016/08 | $691.64 | $2,668.59 | $67.00 | $707.50 | $125.00 | $4,259.73 | $799,884.49 |
| 7 | 2016/09 | $693.94 | $2,666.28 | $67.00 | $707.50 | $125.00 | $4,259.73 | $799,190.54 |
| 8 | 2016/10 | $696.26 | $2,663.97 | $67.00 | $707.50 | $125.00 | $4,259.73 | $798,494.28 |
| 9 | 2016/11 | $698.58 | $2,661.65 | $67.00 | $707.50 | $125.00 | $4,259.73 | $797,795.71 |
| 10 | 2016/12 | $700.91 | $2,659.32 | $67.00 | $707.50 | $125.00 | $4,259.73 | $797,094.80 |
| 11 | 2017/01 | $703.24 | $2,656.98 | $67.00 | $707.50 | $125.00 | $4,259.73 | $796,391.56 |
| 12 | 2017/02 | $705.59 | $2,654.64 | $67.00 | $707.50 | $125.00 | $4,259.73 | $795,685.97 |
| 13 | 2017/03 | $707.94 | $2,652.29 | $67.00 | $707.50 | $125.00 | $4,259.73 | $794,978.03 |
| 14 | 2017/04 | $710.30 | $2,649.93 | $67.00 | $707.50 | $125.00 | $4,259.73 | $794,267.73 |
| 15 | 2017/05 | $712.67 | $2,647.56 | $67.00 | $707.50 | $125.00 | $4,259.73 | $793,555.07 |
| 16 | 2017/06 | $715.04 | $2,645.18 | $67.00 | $707.50 | $125.00 | $4,259.73 | $792,840.03 |
| 17 | 2017/07 | $717.43 | $2,642.80 | $67.00 | $707.50 | $125.00 | $4,259.73 | $792,122.60 |
| 18 | 2017/08 | $719.82 | $2,640.41 | $67.00 | $707.50 | $125.00 | $4,259.73 | $791,402.78 |
| 19 | 2017/09 | $722.22 | $2,638.01 | $67.00 | $707.50 | $125.00 | $4,259.73 | $790,680.57 |
| 20 | 2017/10 | $724.62 | $2,635.60 | $67.00 | $707.50 | $125.00 | $4,259.73 | $789,955.95 |
| 21 | 2017/11 | $727.04 | $2,633.19 | $67.00 | $707.50 | $125.00 | $4,259.73 | $789,228.91 |
| 22 | 2017/12 | $729.46 | $2,630.76 | $67.00 | $707.50 | $125.00 | $4,259.73 | $788,499.44 |
| 23 | 2018/01 | $731.89 | $2,628.33 | $67.00 | $707.50 | $125.00 | $4,259.73 | $787,767.55 |
| 24 | 2018/02 | $734.33 | $2,625.89 | $67.00 | $707.50 | $125.00 | $4,259.73 | $787,033.22 |
| 25 | 2018/03 | $736.78 | $2,623.44 | $67.00 | $707.50 | $125.00 | $4,259.73 | $786,296.44 |
| 26 | 2018/04 | $739.24 | $2,620.99 | $67.00 | $707.50 | $125.00 | $4,259.73 | $785,557.20 |
| 27 | 2018/05 | $741.70 | $2,618.52 | $67.00 | $707.50 | $125.00 | $4,259.73 | $784,815.50 |
| 28 | 2018/06 | $744.17 | $2,616.05 | $67.00 | $707.50 | $125.00 | $4,259.73 | $784,071.32 |
| 29 | 2018/07 | $746.65 | $2,613.57 | $67.00 | $707.50 | $125.00 | $4,259.73 | $783,324.67 |
| 30 | 2018/08 | $749.14 | $2,611.08 | $67.00 | $707.50 | $125.00 | $4,259.73 | $782,575.53 |
| 31 | 2018/09 | $751.64 | $2,608.59 | $67.00 | $707.50 | $125.00 | $4,259.73 | $781,823.89 |
| 32 | 2018/10 | $754.15 | $2,606.08 | $67.00 | $707.50 | $125.00 | $4,259.73 | $781,069.74 |
| 33 | 2018/11 | $756.66 | $2,603.57 | $67.00 | $707.50 | $125.00 | $4,259.73 | $780,313.08 |
| 34 | 2018/12 | $759.18 | $2,601.04 | $67.00 | $707.50 | $125.00 | $4,259.73 | $779,553.90 |
| 35 | 2019/01 | $761.71 | $2,598.51 | $67.00 | $707.50 | $125.00 | $4,259.73 | $778,792.19 |
| 36 | 2019/02 | $764.25 | $2,595.97 | $67.00 | $707.50 | $125.00 | $4,259.73 | $778,027.94 |
| 37 | 2019/03 | $766.80 | $2,593.43 | $67.00 | $707.50 | $125.00 | $4,259.73 | $777,261.14 |
| 38 | 2019/04 | $769.35 | $2,590.87 | $67.00 | $707.50 | $125.00 | $4,259.73 | $776,491.78 |
| 39 | 2019/05 | $771.92 | $2,588.31 | $67.00 | $707.50 | $125.00 | $4,259.73 | $775,719.86 |
| 40 | 2019/06 | $774.49 | $2,585.73 | $67.00 | $707.50 | $125.00 | $4,259.73 | $774,945.37 |
| 41 | 2019/07 | $777.07 | $2,583.15 | $67.00 | $707.50 | $125.00 | $4,259.73 | $774,168.30 |
| 42 | 2019/08 | $779.66 | $2,580.56 | $67.00 | $707.50 | $125.00 | $4,259.73 | $773,388.63 |
| 43 | 2019/09 | $782.26 | $2,577.96 | $67.00 | $707.50 | $125.00 | $4,259.73 | $772,606.37 |
| 44 | 2019/10 | $784.87 | $2,575.35 | $67.00 | $707.50 | $125.00 | $4,259.73 | $771,821.50 |
| 45 | 2019/11 | $787.49 | $2,572.74 | $67.00 | $707.50 | $125.00 | $4,259.73 | $771,034.01 |
| 46 | 2019/12 | $790.11 | $2,570.11 | $67.00 | $707.50 | $125.00 | $4,259.73 | $770,243.90 |
| 47 | 2020/01 | $792.75 | $2,567.48 | $67.00 | $707.50 | $125.00 | $4,259.73 | $769,451.15 |
| 48 | 2020/02 | $795.39 | $2,564.84 | $67.00 | $707.50 | $125.00 | $4,259.73 | $768,655.77 |
| 49 | 2020/03 | $798.04 | $2,562.19 | $67.00 | $707.50 | $125.00 | $4,259.73 | $767,857.73 |
| 50 | 2020/04 | $800.70 | $2,559.53 | $67.00 | $707.50 | $125.00 | $4,259.73 | $767,057.03 |
| 51 | 2020/05 | $803.37 | $2,556.86 | $67.00 | $707.50 | $125.00 | $4,259.73 | $766,253.66 |
| 52 | 2020/06 | $806.05 | $2,554.18 | $67.00 | $707.50 | $125.00 | $4,259.73 | $765,447.61 |
| 53 | 2020/07 | $808.73 | $2,551.49 | $67.00 | $707.50 | $125.00 | $4,259.73 | $764,638.88 |
| 54 | 2020/08 | $811.43 | $2,548.80 | $67.00 | $707.50 | $125.00 | $4,259.73 | $763,827.45 |
| 55 | 2020/09 | $814.13 | $2,546.09 | $67.00 | $707.50 | $125.00 | $4,259.73 | $763,013.32 |
| 56 | 2020/10 | $816.85 | $2,543.38 | $67.00 | $707.50 | $125.00 | $4,259.73 | $762,196.47 |
| 57 | 2020/11 | $819.57 | $2,540.65 | $67.00 | $707.50 | $125.00 | $4,259.73 | $761,376.90 |
| 58 | 2020/12 | $822.30 | $2,537.92 | $67.00 | $707.50 | $125.00 | $4,259.73 | $760,554.59 |
| 59 | 2021/01 | $825.04 | $2,535.18 | $67.00 | $707.50 | $125.00 | $4,259.73 | $759,729.55 |
| 60 | 2021/02 | $827.79 | $2,532.43 | $67.00 | $707.50 | $125.00 | $4,259.73 | $758,901.76 |
| 61 | 2021/03 | $830.55 | $2,529.67 | $67.00 | $707.50 | $125.00 | $4,259.73 | $758,071.21 |
| 62 | 2021/04 | $833.32 | $2,526.90 | $67.00 | $707.50 | $125.00 | $4,259.73 | $757,237.88 |
| 63 | 2021/05 | $836.10 | $2,524.13 | $67.00 | $707.50 | $125.00 | $4,259.73 | $756,401.79 |
| 64 | 2021/06 | $838.89 | $2,521.34 | $67.00 | $707.50 | $125.00 | $4,259.73 | $755,562.90 |
| 65 | 2021/07 | $841.68 | $2,518.54 | $67.00 | $707.50 | $125.00 | $4,259.73 | $754,721.22 |
| 66 | 2021/08 | $844.49 | $2,515.74 | $67.00 | $707.50 | $125.00 | $4,259.73 | $753,876.73 |
| 67 | 2021/09 | $847.30 | $2,512.92 | $67.00 | $707.50 | $125.00 | $4,259.73 | $753,029.43 |
| 68 | 2021/10 | $850.13 | $2,510.10 | $67.00 | $707.50 | $125.00 | $4,259.73 | $752,179.30 |
| 69 | 2021/11 | $852.96 | $2,507.26 | $67.00 | $707.50 | $125.00 | $4,259.73 | $751,326.34 |
| 70 | 2021/12 | $855.80 | $2,504.42 | $67.00 | $707.50 | $125.00 | $4,259.73 | $750,470.53 |
| 71 | 2022/01 | $858.66 | $2,501.57 | $67.00 | $707.50 | $125.00 | $4,259.73 | $749,611.88 |
| 72 | 2022/02 | $861.52 | $2,498.71 | $67.00 | $707.50 | $125.00 | $4,259.73 | $748,750.36 |
| 73 | 2022/03 | $864.39 | $2,495.83 | $67.00 | $707.50 | $125.00 | $4,259.73 | $747,885.97 |
| 74 | 2022/04 | $867.27 | $2,492.95 | $67.00 | $707.50 | $125.00 | $4,259.73 | $747,018.69 |
| 75 | 2022/05 | $870.16 | $2,490.06 | $67.00 | $707.50 | $125.00 | $4,259.73 | $746,148.53 |
| 76 | 2022/06 | $873.06 | $2,487.16 | $67.00 | $707.50 | $125.00 | $4,259.73 | $745,275.47 |
| 77 | 2022/07 | $875.97 | $2,484.25 | $67.00 | $707.50 | $125.00 | $4,259.73 | $744,399.49 |
| 78 | 2022/08 | $878.89 | $2,481.33 | $67.00 | $707.50 | $125.00 | $4,259.73 | $743,520.60 |
| 79 | 2022/09 | $881.82 | $2,478.40 | $67.00 | $707.50 | $125.00 | $4,259.73 | $742,638.78 |
| 80 | 2022/10 | $884.76 | $2,475.46 | $67.00 | $707.50 | $125.00 | $4,259.73 | $741,754.02 |
| 81 | 2022/11 | $887.71 | $2,472.51 | $67.00 | $707.50 | $125.00 | $4,259.73 | $740,866.30 |
| 82 | 2022/12 | $890.67 | $2,469.55 | $67.00 | $707.50 | $125.00 | $4,259.73 | $739,975.63 |
| 83 | 2023/01 | $893.64 | $2,466.59 | $67.00 | $707.50 | $125.00 | $4,259.73 | $739,081.99 |
| 84 | 2023/02 | $896.62 | $2,463.61 | $67.00 | $707.50 | $125.00 | $4,259.73 | $738,185.37 |
| 85 | 2023/03 | $899.61 | $2,460.62 | $67.00 | $707.50 | $125.00 | $4,259.73 | $737,285.77 |
| 86 | 2023/04 | $902.61 | $2,457.62 | $67.00 | $707.50 | $125.00 | $4,259.73 | $736,383.16 |
| 87 | 2023/05 | $905.61 | $2,454.61 | $67.00 | $707.50 | $125.00 | $4,259.73 | $735,477.55 |
| 88 | 2023/06 | $908.63 | $2,451.59 | $67.00 | $707.50 | $125.00 | $4,259.73 | $734,568.91 |
| 89 | 2023/07 | $911.66 | $2,448.56 | $67.00 | $707.50 | $125.00 | $4,259.73 | $733,657.25 |
| 90 | 2023/08 | $914.70 | $2,445.52 | $67.00 | $707.50 | $125.00 | $4,259.73 | $732,742.55 |
| 91 | 2023/09 | $917.75 | $2,442.48 | $67.00 | $707.50 | $125.00 | $4,259.73 | $731,824.80 |
| 92 | 2023/10 | $920.81 | $2,439.42 | $67.00 | $707.50 | $125.00 | $4,259.73 | $730,903.99 |
| 93 | 2023/11 | $923.88 | $2,436.35 | $67.00 | $707.50 | $125.00 | $4,259.73 | $729,980.11 |
| 94 | 2023/12 | $926.96 | $2,433.27 | $67.00 | $707.50 | $125.00 | $4,259.73 | $729,053.15 |
| 95 | 2024/01 | $930.05 | $2,430.18 | $67.00 | $707.50 | $125.00 | $4,259.73 | $728,123.10 |
| 96 | 2024/02 | $933.15 | $2,427.08 | $67.00 | $707.50 | $125.00 | $4,259.73 | $727,189.96 |
| 97 | 2024/03 | $936.26 | $2,423.97 | $67.00 | $707.50 | $125.00 | $4,259.73 | $726,253.70 |
| 98 | 2024/04 | $939.38 | $2,420.85 | $67.00 | $707.50 | $125.00 | $4,259.73 | $725,314.32 |
| 99 | 2024/05 | $942.51 | $2,417.71 | $67.00 | $707.50 | $125.00 | $4,259.73 | $724,371.81 |
| 100 | 2024/06 | $945.65 | $2,414.57 | $67.00 | $707.50 | $125.00 | $4,259.73 | $723,426.15 |
| 101 | 2024/07 | $948.80 | $2,411.42 | $67.00 | $707.50 | $125.00 | $4,259.73 | $722,477.35 |
| 102 | 2024/08 | $951.97 | $2,408.26 | $67.00 | $707.50 | $125.00 | $4,259.73 | $721,525.38 |
| 103 | 2024/09 | $955.14 | $2,405.08 | $67.00 | $707.50 | $125.00 | $4,259.73 | $720,570.24 |
| 104 | 2024/10 | $958.32 | $2,401.90 | $67.00 | $707.50 | $125.00 | $4,259.73 | $719,611.92 |
| 105 | 2024/11 | $961.52 | $2,398.71 | $67.00 | $707.50 | $125.00 | $4,259.73 | $718,650.40 |
| 106 | 2024/12 | $964.72 | $2,395.50 | $67.00 | $707.50 | $125.00 | $4,259.73 | $717,685.67 |
| 107 | 2025/01 | $967.94 | $2,392.29 | $67.00 | $707.50 | $125.00 | $4,259.73 | $716,717.73 |
| 108 | 2025/02 | $971.17 | $2,389.06 | $67.00 | $707.50 | $125.00 | $4,259.73 | $715,746.57 |
| 109 | 2025/03 | $974.40 | $2,385.82 | $67.00 | $707.50 | $125.00 | $4,259.73 | $714,772.16 |
| 110 | 2025/04 | $977.65 | $2,382.57 | $67.00 | $707.50 | $125.00 | $4,259.73 | $713,794.51 |
| 111 | 2025/05 | $980.91 | $2,379.32 | $67.00 | $707.50 | $125.00 | $4,259.73 | $712,813.60 |
| 112 | 2025/06 | $984.18 | $2,376.05 | $67.00 | $707.50 | $125.00 | $4,259.73 | $711,829.42 |
| 113 | 2025/07 | $987.46 | $2,372.76 | $67.00 | $707.50 | $125.00 | $4,259.73 | $710,841.96 |
| 114 | 2025/08 | $990.75 | $2,369.47 | $67.00 | $707.50 | $125.00 | $4,259.73 | $709,851.21 |
| 115 | 2025/09 | $994.05 | $2,366.17 | $67.00 | $707.50 | $125.00 | $4,259.73 | $708,857.16 |
| 116 | 2025/10 | $997.37 | $2,362.86 | $67.00 | $707.50 | $125.00 | $4,259.73 | $707,859.79 |
| 117 | 2025/11 | $1,000.69 | $2,359.53 | $67.00 | $707.50 | $125.00 | $4,259.73 | $706,859.09 |
| 118 | 2025/12 | $1,004.03 | $2,356.20 | $67.00 | $707.50 | $125.00 | $4,259.73 | $705,855.07 |
| 119 | 2026/01 | $1,007.38 | $2,352.85 | $67.00 | $707.50 | $125.00 | $4,259.73 | $704,847.69 |
| 120 | 2026/02 | $1,010.73 | $2,349.49 | $67.00 | $707.50 | $125.00 | $4,259.73 | $703,836.96 |
| 121 | 2026/03 | $1,014.10 | $2,346.12 | $67.00 | $707.50 | $125.00 | $4,259.73 | $702,822.86 |
| 122 | 2026/04 | $1,017.48 | $2,342.74 | $67.00 | $707.50 | $125.00 | $4,259.73 | $701,805.37 |
| 123 | 2026/05 | $1,020.87 | $2,339.35 | $67.00 | $707.50 | $125.00 | $4,259.73 | $700,784.50 |
| 124 | 2026/06 | $1,024.28 | $2,335.95 | $67.00 | $707.50 | $125.00 | $4,259.73 | $699,760.22 |
| 125 | 2026/07 | $1,027.69 | $2,332.53 | $67.00 | $707.50 | $125.00 | $4,259.73 | $698,732.53 |
| 126 | 2026/08 | $1,031.12 | $2,329.11 | $67.00 | $707.50 | $125.00 | $4,259.73 | $697,701.41 |
| 127 | 2026/09 | $1,034.55 | $2,325.67 | $67.00 | $707.50 | $125.00 | $4,259.73 | $696,666.86 |
| 128 | 2026/10 | $1,038.00 | $2,322.22 | $67.00 | $707.50 | $125.00 | $4,259.73 | $695,628.86 |
| 129 | 2026/11 | $1,041.46 | $2,318.76 | $67.00 | $707.50 | $125.00 | $4,259.73 | $694,587.40 |
| 130 | 2026/12 | $1,044.93 | $2,315.29 | $67.00 | $707.50 | $125.00 | $4,259.73 | $693,542.46 |
| 131 | 2027/01 | $1,048.42 | $2,311.81 | $67.00 | $707.50 | $125.00 | $4,259.73 | $692,494.04 |
| 132 | 2027/02 | $1,051.91 | $2,308.31 | $67.00 | $707.50 | $125.00 | $4,259.73 | $691,442.13 |
| 133 | 2027/03 | $1,055.42 | $2,304.81 | $67.00 | $707.50 | $125.00 | $4,259.73 | $690,386.71 |
| 134 | 2027/04 | $1,058.94 | $2,301.29 | $67.00 | $707.50 | $125.00 | $4,259.73 | $689,327.78 |
| 135 | 2027/05 | $1,062.47 | $2,297.76 | $67.00 | $707.50 | $125.00 | $4,259.73 | $688,265.31 |
| 136 | 2027/06 | $1,066.01 | $2,294.22 | $67.00 | $707.50 | $125.00 | $4,259.73 | $687,199.30 |
| 137 | 2027/07 | $1,069.56 | $2,290.66 | $67.00 | $707.50 | $125.00 | $4,259.73 | $686,129.74 |
| 138 | 2027/08 | $1,073.13 | $2,287.10 | $67.00 | $707.50 | $125.00 | $4,259.73 | $685,056.62 |
| 139 | 2027/09 | $1,076.70 | $2,283.52 | $67.00 | $707.50 | $125.00 | $4,259.73 | $683,979.91 |
| 140 | 2027/10 | $1,080.29 | $2,279.93 | $67.00 | $707.50 | $125.00 | $4,259.73 | $682,899.62 |
| 141 | 2027/11 | $1,083.89 | $2,276.33 | $67.00 | $707.50 | $125.00 | $4,259.73 | $681,815.73 |
| 142 | 2027/12 | $1,087.51 | $2,272.72 | $67.00 | $707.50 | $125.00 | $4,259.73 | $680,728.22 |
| 143 | 2028/01 | $1,091.13 | $2,269.09 | $67.00 | $707.50 | $125.00 | $4,259.73 | $679,637.09 |
| 144 | 2028/02 | $1,094.77 | $2,265.46 | $0.00 | $707.50 | $125.00 | $4,192.73 | $678,542.32 |
| 145 | 2028/03 | $1,098.42 | $2,261.81 | $0.00 | $707.50 | $125.00 | $4,192.73 | $677,443.91 |
| 146 | 2028/04 | $1,102.08 | $2,258.15 | $0.00 | $707.50 | $125.00 | $4,192.73 | $676,341.83 |
| 147 | 2028/05 | $1,105.75 | $2,254.47 | $0.00 | $707.50 | $125.00 | $4,192.73 | $675,236.07 |
| 148 | 2028/06 | $1,109.44 | $2,250.79 | $0.00 | $707.50 | $125.00 | $4,192.73 | $674,126.64 |
| 149 | 2028/07 | $1,113.14 | $2,247.09 | $0.00 | $707.50 | $125.00 | $4,192.73 | $673,013.50 |
| 150 | 2028/08 | $1,116.85 | $2,243.38 | $0.00 | $707.50 | $125.00 | $4,192.73 | $671,896.65 |
| 151 | 2028/09 | $1,120.57 | $2,239.66 | $0.00 | $707.50 | $125.00 | $4,192.73 | $670,776.08 |
| 152 | 2028/10 | $1,124.31 | $2,235.92 | $0.00 | $707.50 | $125.00 | $4,192.73 | $669,651.78 |
| 153 | 2028/11 | $1,128.05 | $2,232.17 | $0.00 | $707.50 | $125.00 | $4,192.73 | $668,523.73 |
| 154 | 2028/12 | $1,131.81 | $2,228.41 | $0.00 | $707.50 | $125.00 | $4,192.73 | $667,391.91 |
| 155 | 2029/01 | $1,135.59 | $2,224.64 | $0.00 | $707.50 | $125.00 | $4,192.73 | $666,256.33 |
| 156 | 2029/02 | $1,139.37 | $2,220.85 | $0.00 | $707.50 | $125.00 | $4,192.73 | $665,116.96 |
| 157 | 2029/03 | $1,143.17 | $2,217.06 | $0.00 | $707.50 | $125.00 | $4,192.73 | $663,973.79 |
| 158 | 2029/04 | $1,146.98 | $2,213.25 | $0.00 | $707.50 | $125.00 | $4,192.73 | $662,826.81 |
| 159 | 2029/05 | $1,150.80 | $2,209.42 | $0.00 | $707.50 | $125.00 | $4,192.73 | $661,676.01 |
| 160 | 2029/06 | $1,154.64 | $2,205.59 | $0.00 | $707.50 | $125.00 | $4,192.73 | $660,521.37 |
| 161 | 2029/07 | $1,158.49 | $2,201.74 | $0.00 | $707.50 | $125.00 | $4,192.73 | $659,362.88 |
| 162 | 2029/08 | $1,162.35 | $2,197.88 | $0.00 | $707.50 | $125.00 | $4,192.73 | $658,200.53 |
| 163 | 2029/09 | $1,166.22 | $2,194.00 | $0.00 | $707.50 | $125.00 | $4,192.73 | $657,034.31 |
| 164 | 2029/10 | $1,170.11 | $2,190.11 | $0.00 | $707.50 | $125.00 | $4,192.73 | $655,864.20 |
| 165 | 2029/11 | $1,174.01 | $2,186.21 | $0.00 | $707.50 | $125.00 | $4,192.73 | $654,690.18 |
| 166 | 2029/12 | $1,177.92 | $2,182.30 | $0.00 | $707.50 | $125.00 | $4,192.73 | $653,512.26 |
| 167 | 2030/01 | $1,181.85 | $2,178.37 | $0.00 | $707.50 | $125.00 | $4,192.73 | $652,330.41 |
| 168 | 2030/02 | $1,185.79 | $2,174.43 | $0.00 | $707.50 | $125.00 | $4,192.73 | $651,144.62 |
| 169 | 2030/03 | $1,189.74 | $2,170.48 | $0.00 | $707.50 | $125.00 | $4,192.73 | $649,954.87 |
| 170 | 2030/04 | $1,193.71 | $2,166.52 | $0.00 | $707.50 | $125.00 | $4,192.73 | $648,761.17 |
| 171 | 2030/05 | $1,197.69 | $2,162.54 | $0.00 | $707.50 | $125.00 | $4,192.73 | $647,563.48 |
| 172 | 2030/06 | $1,201.68 | $2,158.54 | $0.00 | $707.50 | $125.00 | $4,192.73 | $646,361.80 |
| 173 | 2030/07 | $1,205.69 | $2,154.54 | $0.00 | $707.50 | $125.00 | $4,192.73 | $645,156.11 |
| 174 | 2030/08 | $1,209.70 | $2,150.52 | $0.00 | $707.50 | $125.00 | $4,192.73 | $643,946.41 |
| 175 | 2030/09 | $1,213.74 | $2,146.49 | $0.00 | $707.50 | $125.00 | $4,192.73 | $642,732.67 |
| 176 | 2030/10 | $1,217.78 | $2,142.44 | $0.00 | $707.50 | $125.00 | $4,192.73 | $641,514.89 |
| 177 | 2030/11 | $1,221.84 | $2,138.38 | $0.00 | $707.50 | $125.00 | $4,192.73 | $640,293.04 |
| 178 | 2030/12 | $1,225.92 | $2,134.31 | $0.00 | $707.50 | $125.00 | $4,192.73 | $639,067.13 |
| 179 | 2031/01 | $1,230.00 | $2,130.22 | $0.00 | $707.50 | $125.00 | $4,192.73 | $637,837.13 |
| 180 | 2031/02 | $1,234.10 | $2,126.12 | $0.00 | $707.50 | $125.00 | $4,192.73 | $636,603.03 |
| 181 | 2031/03 | $1,238.22 | $2,122.01 | $0.00 | $707.50 | $125.00 | $4,192.73 | $635,364.81 |
| 182 | 2031/04 | $1,242.34 | $2,117.88 | $0.00 | $707.50 | $125.00 | $4,192.73 | $634,122.47 |
| 183 | 2031/05 | $1,246.48 | $2,113.74 | $0.00 | $707.50 | $125.00 | $4,192.73 | $632,875.98 |
| 184 | 2031/06 | $1,250.64 | $2,109.59 | $0.00 | $707.50 | $125.00 | $4,192.73 | $631,625.35 |
| 185 | 2031/07 | $1,254.81 | $2,105.42 | $0.00 | $707.50 | $125.00 | $4,192.73 | $630,370.54 |
| 186 | 2031/08 | $1,258.99 | $2,101.24 | $0.00 | $707.50 | $125.00 | $4,192.73 | $629,111.55 |
| 187 | 2031/09 | $1,263.19 | $2,097.04 | $0.00 | $707.50 | $125.00 | $4,192.73 | $627,848.36 |
| 188 | 2031/10 | $1,267.40 | $2,092.83 | $0.00 | $707.50 | $125.00 | $4,192.73 | $626,580.96 |
| 189 | 2031/11 | $1,271.62 | $2,088.60 | $0.00 | $707.50 | $125.00 | $4,192.73 | $625,309.34 |
| 190 | 2031/12 | $1,275.86 | $2,084.36 | $0.00 | $707.50 | $125.00 | $4,192.73 | $624,033.48 |
| 191 | 2032/01 | $1,280.11 | $2,080.11 | $0.00 | $707.50 | $125.00 | $4,192.73 | $622,753.37 |
| 192 | 2032/02 | $1,284.38 | $2,075.84 | $0.00 | $707.50 | $125.00 | $4,192.73 | $621,468.99 |
| 193 | 2032/03 | $1,288.66 | $2,071.56 | $0.00 | $707.50 | $125.00 | $4,192.73 | $620,180.32 |
| 194 | 2032/04 | $1,292.96 | $2,067.27 | $0.00 | $707.50 | $125.00 | $4,192.73 | $618,887.37 |
| 195 | 2032/05 | $1,297.27 | $2,062.96 | $0.00 | $707.50 | $125.00 | $4,192.73 | $617,590.10 |
| 196 | 2032/06 | $1,301.59 | $2,058.63 | $0.00 | $707.50 | $125.00 | $4,192.73 | $616,288.51 |
| 197 | 2032/07 | $1,305.93 | $2,054.30 | $0.00 | $707.50 | $125.00 | $4,192.73 | $614,982.58 |
| 198 | 2032/08 | $1,310.28 | $2,049.94 | $0.00 | $707.50 | $125.00 | $4,192.73 | $613,672.29 |
| 199 | 2032/09 | $1,314.65 | $2,045.57 | $0.00 | $707.50 | $125.00 | $4,192.73 | $612,357.64 |
| 200 | 2032/10 | $1,319.03 | $2,041.19 | $0.00 | $707.50 | $125.00 | $4,192.73 | $611,038.61 |
| 201 | 2032/11 | $1,323.43 | $2,036.80 | $0.00 | $707.50 | $125.00 | $4,192.73 | $609,715.18 |
| 202 | 2032/12 | $1,327.84 | $2,032.38 | $0.00 | $707.50 | $125.00 | $4,192.73 | $608,387.34 |
| 203 | 2033/01 | $1,332.27 | $2,027.96 | $0.00 | $707.50 | $125.00 | $4,192.73 | $607,055.07 |
| 204 | 2033/02 | $1,336.71 | $2,023.52 | $0.00 | $707.50 | $125.00 | $4,192.73 | $605,718.36 |
| 205 | 2033/03 | $1,341.16 | $2,019.06 | $0.00 | $707.50 | $125.00 | $4,192.73 | $604,377.20 |
| 206 | 2033/04 | $1,345.63 | $2,014.59 | $0.00 | $707.50 | $125.00 | $4,192.73 | $603,031.56 |
| 207 | 2033/05 | $1,350.12 | $2,010.11 | $0.00 | $707.50 | $125.00 | $4,192.73 | $601,681.44 |
| 208 | 2033/06 | $1,354.62 | $2,005.60 | $0.00 | $707.50 | $125.00 | $4,192.73 | $600,326.82 |
| 209 | 2033/07 | $1,359.14 | $2,001.09 | $0.00 | $707.50 | $125.00 | $4,192.73 | $598,967.69 |
| 210 | 2033/08 | $1,363.67 | $1,996.56 | $0.00 | $707.50 | $125.00 | $4,192.73 | $597,604.02 |
| 211 | 2033/09 | $1,368.21 | $1,992.01 | $0.00 | $707.50 | $125.00 | $4,192.73 | $596,235.81 |
| 212 | 2033/10 | $1,372.77 | $1,987.45 | $0.00 | $707.50 | $125.00 | $4,192.73 | $594,863.04 |
| 213 | 2033/11 | $1,377.35 | $1,982.88 | $0.00 | $707.50 | $125.00 | $4,192.73 | $593,485.69 |
| 214 | 2033/12 | $1,381.94 | $1,978.29 | $0.00 | $707.50 | $125.00 | $4,192.73 | $592,103.75 |
| 215 | 2034/01 | $1,386.55 | $1,973.68 | $0.00 | $707.50 | $125.00 | $4,192.73 | $590,717.20 |
| 216 | 2034/02 | $1,391.17 | $1,969.06 | $0.00 | $707.50 | $125.00 | $4,192.73 | $589,326.03 |
| 217 | 2034/03 | $1,395.81 | $1,964.42 | $0.00 | $707.50 | $125.00 | $4,192.73 | $587,930.23 |
| 218 | 2034/04 | $1,400.46 | $1,959.77 | $0.00 | $707.50 | $125.00 | $4,192.73 | $586,529.77 |
| 219 | 2034/05 | $1,405.13 | $1,955.10 | $0.00 | $707.50 | $125.00 | $4,192.73 | $585,124.64 |
| 220 | 2034/06 | $1,409.81 | $1,950.42 | $0.00 | $707.50 | $125.00 | $4,192.73 | $583,714.84 |
| 221 | 2034/07 | $1,414.51 | $1,945.72 | $0.00 | $707.50 | $125.00 | $4,192.73 | $582,300.33 |
| 222 | 2034/08 | $1,419.22 | $1,941.00 | $0.00 | $707.50 | $125.00 | $4,192.73 | $580,881.10 |
| 223 | 2034/09 | $1,423.95 | $1,936.27 | $0.00 | $707.50 | $125.00 | $4,192.73 | $579,457.15 |
| 224 | 2034/10 | $1,428.70 | $1,931.52 | $0.00 | $707.50 | $125.00 | $4,192.73 | $578,028.45 |
| 225 | 2034/11 | $1,433.46 | $1,926.76 | $0.00 | $707.50 | $125.00 | $4,192.73 | $576,594.98 |
| 226 | 2034/12 | $1,438.24 | $1,921.98 | $0.00 | $707.50 | $125.00 | $4,192.73 | $575,156.74 |
| 227 | 2035/01 | $1,443.04 | $1,917.19 | $0.00 | $707.50 | $125.00 | $4,192.73 | $573,713.70 |
| 228 | 2035/02 | $1,447.85 | $1,912.38 | $0.00 | $707.50 | $125.00 | $4,192.73 | $572,265.86 |
| 229 | 2035/03 | $1,452.67 | $1,907.55 | $0.00 | $707.50 | $125.00 | $4,192.73 | $570,813.18 |
| 230 | 2035/04 | $1,457.51 | $1,902.71 | $0.00 | $707.50 | $125.00 | $4,192.73 | $569,355.67 |
| 231 | 2035/05 | $1,462.37 | $1,897.85 | $0.00 | $707.50 | $125.00 | $4,192.73 | $567,893.30 |
| 232 | 2035/06 | $1,467.25 | $1,892.98 | $0.00 | $707.50 | $125.00 | $4,192.73 | $566,426.05 |
| 233 | 2035/07 | $1,472.14 | $1,888.09 | $0.00 | $707.50 | $125.00 | $4,192.73 | $564,953.91 |
| 234 | 2035/08 | $1,477.05 | $1,883.18 | $0.00 | $707.50 | $125.00 | $4,192.73 | $563,476.87 |
| 235 | 2035/09 | $1,481.97 | $1,878.26 | $0.00 | $707.50 | $125.00 | $4,192.73 | $561,994.90 |
| 236 | 2035/10 | $1,486.91 | $1,873.32 | $0.00 | $707.50 | $125.00 | $4,192.73 | $560,507.99 |
| 237 | 2035/11 | $1,491.87 | $1,868.36 | $0.00 | $707.50 | $125.00 | $4,192.73 | $559,016.12 |
| 238 | 2035/12 | $1,496.84 | $1,863.39 | $0.00 | $707.50 | $125.00 | $4,192.73 | $557,519.28 |
| 239 | 2036/01 | $1,501.83 | $1,858.40 | $0.00 | $707.50 | $125.00 | $4,192.73 | $556,017.46 |
| 240 | 2036/02 | $1,506.83 | $1,853.39 | $0.00 | $707.50 | $125.00 | $4,192.73 | $554,510.62 |
| 241 | 2036/03 | $1,511.86 | $1,848.37 | $0.00 | $707.50 | $125.00 | $4,192.73 | $552,998.77 |
| 242 | 2036/04 | $1,516.90 | $1,843.33 | $0.00 | $707.50 | $125.00 | $4,192.73 | $551,481.87 |
| 243 | 2036/05 | $1,521.95 | $1,838.27 | $0.00 | $707.50 | $125.00 | $4,192.73 | $549,959.92 |
| 244 | 2036/06 | $1,527.03 | $1,833.20 | $0.00 | $707.50 | $125.00 | $4,192.73 | $548,432.89 |
| 245 | 2036/07 | $1,532.12 | $1,828.11 | $0.00 | $707.50 | $125.00 | $4,192.73 | $546,900.78 |
| 246 | 2036/08 | $1,537.22 | $1,823.00 | $0.00 | $707.50 | $125.00 | $4,192.73 | $545,363.55 |
| 247 | 2036/09 | $1,542.35 | $1,817.88 | $0.00 | $707.50 | $125.00 | $4,192.73 | $543,821.21 |
| 248 | 2036/10 | $1,547.49 | $1,812.74 | $0.00 | $707.50 | $125.00 | $4,192.73 | $542,273.72 |
| 249 | 2036/11 | $1,552.65 | $1,807.58 | $0.00 | $707.50 | $125.00 | $4,192.73 | $540,721.07 |
| 250 | 2036/12 | $1,557.82 | $1,802.40 | $0.00 | $707.50 | $125.00 | $4,192.73 | $539,163.25 |
| 251 | 2037/01 | $1,563.01 | $1,797.21 | $0.00 | $707.50 | $125.00 | $4,192.73 | $537,600.24 |
| 252 | 2037/02 | $1,568.22 | $1,792.00 | $0.00 | $707.50 | $125.00 | $4,192.73 | $536,032.01 |
| 253 | 2037/03 | $1,573.45 | $1,786.77 | $0.00 | $707.50 | $125.00 | $4,192.73 | $534,458.56 |
| 254 | 2037/04 | $1,578.70 | $1,781.53 | $0.00 | $707.50 | $125.00 | $4,192.73 | $532,879.86 |
| 255 | 2037/05 | $1,583.96 | $1,776.27 | $0.00 | $707.50 | $125.00 | $4,192.73 | $531,295.90 |
| 256 | 2037/06 | $1,589.24 | $1,770.99 | $0.00 | $707.50 | $125.00 | $4,192.73 | $529,706.66 |
| 257 | 2037/07 | $1,594.54 | $1,765.69 | $0.00 | $707.50 | $125.00 | $4,192.73 | $528,112.13 |
| 258 | 2037/08 | $1,599.85 | $1,760.37 | $0.00 | $707.50 | $125.00 | $4,192.73 | $526,512.28 |
| 259 | 2037/09 | $1,605.18 | $1,755.04 | $0.00 | $707.50 | $125.00 | $4,192.73 | $524,907.09 |
| 260 | 2037/10 | $1,610.53 | $1,749.69 | $0.00 | $707.50 | $125.00 | $4,192.73 | $523,296.56 |
| 261 | 2037/11 | $1,615.90 | $1,744.32 | $0.00 | $707.50 | $125.00 | $4,192.73 | $521,680.65 |
| 262 | 2037/12 | $1,621.29 | $1,738.94 | $0.00 | $707.50 | $125.00 | $4,192.73 | $520,059.36 |
| 263 | 2038/01 | $1,626.69 | $1,733.53 | $0.00 | $707.50 | $125.00 | $4,192.73 | $518,432.67 |
| 264 | 2038/02 | $1,632.12 | $1,728.11 | $0.00 | $707.50 | $125.00 | $4,192.73 | $516,800.55 |
| 265 | 2038/03 | $1,637.56 | $1,722.67 | $0.00 | $707.50 | $125.00 | $4,192.73 | $515,163.00 |
| 266 | 2038/04 | $1,643.02 | $1,717.21 | $0.00 | $707.50 | $125.00 | $4,192.73 | $513,519.98 |
| 267 | 2038/05 | $1,648.49 | $1,711.73 | $0.00 | $707.50 | $125.00 | $4,192.73 | $511,871.49 |
| 268 | 2038/06 | $1,653.99 | $1,706.24 | $0.00 | $707.50 | $125.00 | $4,192.73 | $510,217.50 |
| 269 | 2038/07 | $1,659.50 | $1,700.73 | $0.00 | $707.50 | $125.00 | $4,192.73 | $508,558.00 |
| 270 | 2038/08 | $1,665.03 | $1,695.19 | $0.00 | $707.50 | $125.00 | $4,192.73 | $506,892.97 |
| 271 | 2038/09 | $1,670.58 | $1,689.64 | $0.00 | $707.50 | $125.00 | $4,192.73 | $505,222.39 |
| 272 | 2038/10 | $1,676.15 | $1,684.07 | $0.00 | $707.50 | $125.00 | $4,192.73 | $503,546.24 |
| 273 | 2038/11 | $1,681.74 | $1,678.49 | $0.00 | $707.50 | $125.00 | $4,192.73 | $501,864.50 |
| 274 | 2038/12 | $1,687.34 | $1,672.88 | $0.00 | $707.50 | $125.00 | $4,192.73 | $500,177.16 |
| 275 | 2039/01 | $1,692.97 | $1,667.26 | $0.00 | $707.50 | $125.00 | $4,192.73 | $498,484.19 |
| 276 | 2039/02 | $1,698.61 | $1,661.61 | $0.00 | $707.50 | $125.00 | $4,192.73 | $496,785.58 |
| 277 | 2039/03 | $1,704.27 | $1,655.95 | $0.00 | $707.50 | $125.00 | $4,192.73 | $495,081.30 |
| 278 | 2039/04 | $1,709.95 | $1,650.27 | $0.00 | $707.50 | $125.00 | $4,192.73 | $493,371.35 |
| 279 | 2039/05 | $1,715.65 | $1,644.57 | $0.00 | $707.50 | $125.00 | $4,192.73 | $491,655.70 |
| 280 | 2039/06 | $1,721.37 | $1,638.85 | $0.00 | $707.50 | $125.00 | $4,192.73 | $489,934.32 |
| 281 | 2039/07 | $1,727.11 | $1,633.11 | $0.00 | $707.50 | $125.00 | $4,192.73 | $488,207.21 |
| 282 | 2039/08 | $1,732.87 | $1,627.36 | $0.00 | $707.50 | $125.00 | $4,192.73 | $486,474.34 |
| 283 | 2039/09 | $1,738.64 | $1,621.58 | $0.00 | $707.50 | $125.00 | $4,192.73 | $484,735.70 |
| 284 | 2039/10 | $1,744.44 | $1,615.79 | $0.00 | $707.50 | $125.00 | $4,192.73 | $482,991.26 |
| 285 | 2039/11 | $1,750.25 | $1,609.97 | $0.00 | $707.50 | $125.00 | $4,192.73 | $481,241.01 |
| 286 | 2039/12 | $1,756.09 | $1,604.14 | $0.00 | $707.50 | $125.00 | $4,192.73 | $479,484.92 |
| 287 | 2040/01 | $1,761.94 | $1,598.28 | $0.00 | $707.50 | $125.00 | $4,192.73 | $477,722.97 |
| 288 | 2040/02 | $1,767.82 | $1,592.41 | $0.00 | $707.50 | $125.00 | $4,192.73 | $475,955.16 |
| 289 | 2040/03 | $1,773.71 | $1,586.52 | $0.00 | $707.50 | $125.00 | $4,192.73 | $474,181.45 |
| 290 | 2040/04 | $1,779.62 | $1,580.60 | $0.00 | $707.50 | $125.00 | $4,192.73 | $472,401.83 |
| 291 | 2040/05 | $1,785.55 | $1,574.67 | $0.00 | $707.50 | $125.00 | $4,192.73 | $470,616.28 |
| 292 | 2040/06 | $1,791.50 | $1,568.72 | $0.00 | $707.50 | $125.00 | $4,192.73 | $468,824.77 |
| 293 | 2040/07 | $1,797.48 | $1,562.75 | $0.00 | $707.50 | $125.00 | $4,192.73 | $467,027.30 |
| 294 | 2040/08 | $1,803.47 | $1,556.76 | $0.00 | $707.50 | $125.00 | $4,192.73 | $465,223.83 |
| 295 | 2040/09 | $1,809.48 | $1,550.75 | $0.00 | $707.50 | $125.00 | $4,192.73 | $463,414.35 |
| 296 | 2040/10 | $1,815.51 | $1,544.71 | $0.00 | $707.50 | $125.00 | $4,192.73 | $461,598.84 |
| 297 | 2040/11 | $1,821.56 | $1,538.66 | $0.00 | $707.50 | $125.00 | $4,192.73 | $459,777.28 |
| 298 | 2040/12 | $1,827.63 | $1,532.59 | $0.00 | $707.50 | $125.00 | $4,192.73 | $457,949.64 |
| 299 | 2041/01 | $1,833.73 | $1,526.50 | $0.00 | $707.50 | $125.00 | $4,192.73 | $456,115.92 |
| 300 | 2041/02 | $1,839.84 | $1,520.39 | $0.00 | $707.50 | $125.00 | $4,192.73 | $454,276.08 |
| 301 | 2041/03 | $1,845.97 | $1,514.25 | $0.00 | $707.50 | $125.00 | $4,192.73 | $452,430.11 |
| 302 | 2041/04 | $1,852.12 | $1,508.10 | $0.00 | $707.50 | $125.00 | $4,192.73 | $450,577.98 |
| 303 | 2041/05 | $1,858.30 | $1,501.93 | $0.00 | $707.50 | $125.00 | $4,192.73 | $448,719.68 |
| 304 | 2041/06 | $1,864.49 | $1,495.73 | $0.00 | $707.50 | $125.00 | $4,192.73 | $446,855.19 |
| 305 | 2041/07 | $1,870.71 | $1,489.52 | $0.00 | $707.50 | $125.00 | $4,192.73 | $444,984.48 |
| 306 | 2041/08 | $1,876.94 | $1,483.28 | $0.00 | $707.50 | $125.00 | $4,192.73 | $443,107.54 |
| 307 | 2041/09 | $1,883.20 | $1,477.03 | $0.00 | $707.50 | $125.00 | $4,192.73 | $441,224.34 |
| 308 | 2041/10 | $1,889.48 | $1,470.75 | $0.00 | $707.50 | $125.00 | $4,192.73 | $439,334.86 |
| 309 | 2041/11 | $1,895.78 | $1,464.45 | $0.00 | $707.50 | $125.00 | $4,192.73 | $437,439.08 |
| 310 | 2041/12 | $1,902.10 | $1,458.13 | $0.00 | $707.50 | $125.00 | $4,192.73 | $435,536.99 |
| 311 | 2042/01 | $1,908.44 | $1,451.79 | $0.00 | $707.50 | $125.00 | $4,192.73 | $433,628.55 |
| 312 | 2042/02 | $1,914.80 | $1,445.43 | $0.00 | $707.50 | $125.00 | $4,192.73 | $431,713.76 |
| 313 | 2042/03 | $1,921.18 | $1,439.05 | $0.00 | $707.50 | $125.00 | $4,192.73 | $429,792.58 |
| 314 | 2042/04 | $1,927.58 | $1,432.64 | $0.00 | $707.50 | $125.00 | $4,192.73 | $427,864.99 |
| 315 | 2042/05 | $1,934.01 | $1,426.22 | $0.00 | $707.50 | $125.00 | $4,192.73 | $425,930.99 |
| 316 | 2042/06 | $1,940.46 | $1,419.77 | $0.00 | $707.50 | $125.00 | $4,192.73 | $423,990.53 |
| 317 | 2042/07 | $1,946.92 | $1,413.30 | $0.00 | $707.50 | $125.00 | $4,192.73 | $422,043.61 |
| 318 | 2042/08 | $1,953.41 | $1,406.81 | $0.00 | $707.50 | $125.00 | $4,192.73 | $420,090.19 |
| 319 | 2042/09 | $1,959.92 | $1,400.30 | $0.00 | $707.50 | $125.00 | $4,192.73 | $418,130.27 |
| 320 | 2042/10 | $1,966.46 | $1,393.77 | $0.00 | $707.50 | $125.00 | $4,192.73 | $416,163.81 |
| 321 | 2042/11 | $1,973.01 | $1,387.21 | $0.00 | $707.50 | $125.00 | $4,192.73 | $414,190.80 |
| 322 | 2042/12 | $1,979.59 | $1,380.64 | $0.00 | $707.50 | $125.00 | $4,192.73 | $412,211.21 |
| 323 | 2043/01 | $1,986.19 | $1,374.04 | $0.00 | $707.50 | $125.00 | $4,192.73 | $410,225.02 |
| 324 | 2043/02 | $1,992.81 | $1,367.42 | $0.00 | $707.50 | $125.00 | $4,192.73 | $408,232.21 |
| 325 | 2043/03 | $1,999.45 | $1,360.77 | $0.00 | $707.50 | $125.00 | $4,192.73 | $406,232.76 |
| 326 | 2043/04 | $2,006.12 | $1,354.11 | $0.00 | $707.50 | $125.00 | $4,192.73 | $404,226.65 |
| 327 | 2043/05 | $2,012.80 | $1,347.42 | $0.00 | $707.50 | $125.00 | $4,192.73 | $402,213.84 |
| 328 | 2043/06 | $2,019.51 | $1,340.71 | $0.00 | $707.50 | $125.00 | $4,192.73 | $400,194.33 |
| 329 | 2043/07 | $2,026.24 | $1,333.98 | $0.00 | $707.50 | $125.00 | $4,192.73 | $398,168.09 |
| 330 | 2043/08 | $2,033.00 | $1,327.23 | $0.00 | $707.50 | $125.00 | $4,192.73 | $396,135.09 |
| 331 | 2043/09 | $2,039.78 | $1,320.45 | $0.00 | $707.50 | $125.00 | $4,192.73 | $394,095.31 |
| 332 | 2043/10 | $2,046.57 | $1,313.65 | $0.00 | $707.50 | $125.00 | $4,192.73 | $392,048.74 |
| 333 | 2043/11 | $2,053.40 | $1,306.83 | $0.00 | $707.50 | $125.00 | $4,192.73 | $389,995.34 |
| 334 | 2043/12 | $2,060.24 | $1,299.98 | $0.00 | $707.50 | $125.00 | $4,192.73 | $387,935.10 |
| 335 | 2044/01 | $2,067.11 | $1,293.12 | $0.00 | $707.50 | $125.00 | $4,192.73 | $385,867.99 |
| 336 | 2044/02 | $2,074.00 | $1,286.23 | $0.00 | $707.50 | $125.00 | $4,192.73 | $383,793.99 |
| 337 | 2044/03 | $2,080.91 | $1,279.31 | $0.00 | $707.50 | $125.00 | $4,192.73 | $381,713.08 |
| 338 | 2044/04 | $2,087.85 | $1,272.38 | $0.00 | $707.50 | $125.00 | $4,192.73 | $379,625.23 |
| 339 | 2044/05 | $2,094.81 | $1,265.42 | $0.00 | $707.50 | $125.00 | $4,192.73 | $377,530.43 |
| 340 | 2044/06 | $2,101.79 | $1,258.43 | $0.00 | $707.50 | $125.00 | $4,192.73 | $375,428.64 |
| 341 | 2044/07 | $2,108.80 | $1,251.43 | $0.00 | $707.50 | $125.00 | $4,192.73 | $373,319.84 |
| 342 | 2044/08 | $2,115.83 | $1,244.40 | $0.00 | $707.50 | $125.00 | $4,192.73 | $371,204.01 |
| 343 | 2044/09 | $2,122.88 | $1,237.35 | $0.00 | $707.50 | $125.00 | $4,192.73 | $369,081.13 |
| 344 | 2044/10 | $2,129.95 | $1,230.27 | $0.00 | $707.50 | $125.00 | $4,192.73 | $366,951.18 |
| 345 | 2044/11 | $2,137.05 | $1,223.17 | $0.00 | $707.50 | $125.00 | $4,192.73 | $364,814.12 |
| 346 | 2044/12 | $2,144.18 | $1,216.05 | $0.00 | $707.50 | $125.00 | $4,192.73 | $362,669.95 |
| 347 | 2045/01 | $2,151.33 | $1,208.90 | $0.00 | $707.50 | $125.00 | $4,192.73 | $360,518.62 |
| 348 | 2045/02 | $2,158.50 | $1,201.73 | $0.00 | $707.50 | $125.00 | $4,192.73 | $358,360.12 |
| 349 | 2045/03 | $2,165.69 | $1,194.53 | $0.00 | $707.50 | $125.00 | $4,192.73 | $356,194.43 |
| 350 | 2045/04 | $2,172.91 | $1,187.31 | $0.00 | $707.50 | $125.00 | $4,192.73 | $354,021.52 |
| 351 | 2045/05 | $2,180.15 | $1,180.07 | $0.00 | $707.50 | $125.00 | $4,192.73 | $351,841.37 |
| 352 | 2045/06 | $2,187.42 | $1,172.80 | $0.00 | $707.50 | $125.00 | $4,192.73 | $349,653.95 |
| 353 | 2045/07 | $2,194.71 | $1,165.51 | $0.00 | $707.50 | $125.00 | $4,192.73 | $347,459.24 |
| 354 | 2045/08 | $2,202.03 | $1,158.20 | $0.00 | $707.50 | $125.00 | $4,192.73 | $345,257.21 |
| 355 | 2045/09 | $2,209.37 | $1,150.86 | $0.00 | $707.50 | $125.00 | $4,192.73 | $343,047.84 |
| 356 | 2045/10 | $2,216.73 | $1,143.49 | $0.00 | $707.50 | $125.00 | $4,192.73 | $340,831.11 |
| 357 | 2045/11 | $2,224.12 | $1,136.10 | $0.00 | $707.50 | $125.00 | $4,192.73 | $338,606.99 |
| 358 | 2045/12 | $2,231.54 | $1,128.69 | $0.00 | $707.50 | $125.00 | $4,192.73 | $336,375.45 |
| 359 | 2046/01 | $2,238.97 | $1,121.25 | $0.00 | $707.50 | $125.00 | $4,192.73 | $334,136.48 |
| 360 | 2046/02 | $2,246.44 | $1,113.79 | $0.00 | $707.50 | $125.00 | $4,192.73 | $331,890.04 |
| 361 | 2046/03 | $2,253.93 | $1,106.30 | $0.00 | $707.50 | $125.00 | $4,192.73 | $329,636.11 |
| 362 | 2046/04 | $2,261.44 | $1,098.79 | $0.00 | $707.50 | $125.00 | $4,192.73 | $327,374.68 |
| 363 | 2046/05 | $2,268.98 | $1,091.25 | $0.00 | $707.50 | $125.00 | $4,192.73 | $325,105.70 |
| 364 | 2046/06 | $2,276.54 | $1,083.69 | $0.00 | $707.50 | $125.00 | $4,192.73 | $322,829.16 |
| 365 | 2046/07 | $2,284.13 | $1,076.10 | $0.00 | $707.50 | $125.00 | $4,192.73 | $320,545.03 |
| 366 | 2046/08 | $2,291.74 | $1,068.48 | $0.00 | $707.50 | $125.00 | $4,192.73 | $318,253.29 |
| 367 | 2046/09 | $2,299.38 | $1,060.84 | $0.00 | $707.50 | $125.00 | $4,192.73 | $315,953.91 |
| 368 | 2046/10 | $2,307.05 | $1,053.18 | $0.00 | $707.50 | $125.00 | $4,192.73 | $313,646.86 |
| 369 | 2046/11 | $2,314.74 | $1,045.49 | $0.00 | $707.50 | $125.00 | $4,192.73 | $311,332.13 |
| 370 | 2046/12 | $2,322.45 | $1,037.77 | $0.00 | $707.50 | $125.00 | $4,192.73 | $309,009.68 |
| 371 | 2047/01 | $2,330.19 | $1,030.03 | $0.00 | $707.50 | $125.00 | $4,192.73 | $306,679.48 |
| 372 | 2047/02 | $2,337.96 | $1,022.26 | $0.00 | $707.50 | $125.00 | $4,192.73 | $304,341.52 |
| 373 | 2047/03 | $2,345.75 | $1,014.47 | $0.00 | $707.50 | $125.00 | $4,192.73 | $301,995.77 |
| 374 | 2047/04 | $2,353.57 | $1,006.65 | $0.00 | $707.50 | $125.00 | $4,192.73 | $299,642.20 |
| 375 | 2047/05 | $2,361.42 | $998.81 | $0.00 | $707.50 | $125.00 | $4,192.73 | $297,280.78 |
| 376 | 2047/06 | $2,369.29 | $990.94 | $0.00 | $707.50 | $125.00 | $4,192.73 | $294,911.49 |
| 377 | 2047/07 | $2,377.19 | $983.04 | $0.00 | $707.50 | $125.00 | $4,192.73 | $292,534.30 |
| 378 | 2047/08 | $2,385.11 | $975.11 | $0.00 | $707.50 | $125.00 | $4,192.73 | $290,149.19 |
| 379 | 2047/09 | $2,393.06 | $967.16 | $0.00 | $707.50 | $125.00 | $4,192.73 | $287,756.13 |
| 380 | 2047/10 | $2,401.04 | $959.19 | $0.00 | $707.50 | $125.00 | $4,192.73 | $285,355.09 |
| 381 | 2047/11 | $2,409.04 | $951.18 | $0.00 | $707.50 | $125.00 | $4,192.73 | $282,946.05 |
| 382 | 2047/12 | $2,417.07 | $943.15 | $0.00 | $707.50 | $125.00 | $4,192.73 | $280,528.98 |
| 383 | 2048/01 | $2,425.13 | $935.10 | $0.00 | $707.50 | $125.00 | $4,192.73 | $278,103.85 |
| 384 | 2048/02 | $2,433.21 | $927.01 | $0.00 | $707.50 | $125.00 | $4,192.73 | $275,670.64 |
| 385 | 2048/03 | $2,441.32 | $918.90 | $0.00 | $707.50 | $125.00 | $4,192.73 | $273,229.31 |
| 386 | 2048/04 | $2,449.46 | $910.76 | $0.00 | $707.50 | $125.00 | $4,192.73 | $270,779.85 |
| 387 | 2048/05 | $2,457.63 | $902.60 | $0.00 | $707.50 | $125.00 | $4,192.73 | $268,322.23 |
| 388 | 2048/06 | $2,465.82 | $894.41 | $0.00 | $707.50 | $125.00 | $4,192.73 | $265,856.41 |
| 389 | 2048/07 | $2,474.04 | $886.19 | $0.00 | $707.50 | $125.00 | $4,192.73 | $263,382.37 |
| 390 | 2048/08 | $2,482.28 | $877.94 | $0.00 | $707.50 | $125.00 | $4,192.73 | $260,900.09 |
| 391 | 2048/09 | $2,490.56 | $869.67 | $0.00 | $707.50 | $125.00 | $4,192.73 | $258,409.53 |
| 392 | 2048/10 | $2,498.86 | $861.37 | $0.00 | $707.50 | $125.00 | $4,192.73 | $255,910.67 |
| 393 | 2048/11 | $2,507.19 | $853.04 | $0.00 | $707.50 | $125.00 | $4,192.73 | $253,403.48 |
| 394 | 2048/12 | $2,515.55 | $844.68 | $0.00 | $707.50 | $125.00 | $4,192.73 | $250,887.93 |
| 395 | 2049/01 | $2,523.93 | $836.29 | $0.00 | $707.50 | $125.00 | $4,192.73 | $248,364.00 |
| 396 | 2049/02 | $2,532.35 | $827.88 | $0.00 | $707.50 | $125.00 | $4,192.73 | $245,831.66 |
| 397 | 2049/03 | $2,540.79 | $819.44 | $0.00 | $707.50 | $125.00 | $4,192.73 | $243,290.87 |
| 398 | 2049/04 | $2,549.26 | $810.97 | $0.00 | $707.50 | $125.00 | $4,192.73 | $240,741.61 |
| 399 | 2049/05 | $2,557.75 | $802.47 | $0.00 | $707.50 | $125.00 | $4,192.73 | $238,183.86 |
| 400 | 2049/06 | $2,566.28 | $793.95 | $0.00 | $707.50 | $125.00 | $4,192.73 | $235,617.58 |
| 401 | 2049/07 | $2,574.83 | $785.39 | $0.00 | $707.50 | $125.00 | $4,192.73 | $233,042.75 |
| 402 | 2049/08 | $2,583.42 | $776.81 | $0.00 | $707.50 | $125.00 | $4,192.73 | $230,459.33 |
| 403 | 2049/09 | $2,592.03 | $768.20 | $0.00 | $707.50 | $125.00 | $4,192.73 | $227,867.30 |
| 404 | 2049/10 | $2,600.67 | $759.56 | $0.00 | $707.50 | $125.00 | $4,192.73 | $225,266.64 |
| 405 | 2049/11 | $2,609.34 | $750.89 | $0.00 | $707.50 | $125.00 | $4,192.73 | $222,657.30 |
| 406 | 2049/12 | $2,618.03 | $742.19 | $0.00 | $707.50 | $125.00 | $4,192.73 | $220,039.27 |
| 407 | 2050/01 | $2,626.76 | $733.46 | $0.00 | $707.50 | $125.00 | $4,192.73 | $217,412.50 |
| 408 | 2050/02 | $2,635.52 | $724.71 | $0.00 | $707.50 | $125.00 | $4,192.73 | $214,776.99 |
| 409 | 2050/03 | $2,644.30 | $715.92 | $0.00 | $707.50 | $125.00 | $4,192.73 | $212,132.69 |
| 410 | 2050/04 | $2,653.12 | $707.11 | $0.00 | $707.50 | $125.00 | $4,192.73 | $209,479.57 |
| 411 | 2050/05 | $2,661.96 | $698.27 | $0.00 | $707.50 | $125.00 | $4,192.73 | $206,817.61 |
| 412 | 2050/06 | $2,670.83 | $689.39 | $0.00 | $707.50 | $125.00 | $4,192.73 | $204,146.78 |
| 413 | 2050/07 | $2,679.74 | $680.49 | $0.00 | $707.50 | $125.00 | $4,192.73 | $201,467.04 |
| 414 | 2050/08 | $2,688.67 | $671.56 | $0.00 | $707.50 | $125.00 | $4,192.73 | $198,778.37 |
| 415 | 2050/09 | $2,697.63 | $662.59 | $0.00 | $707.50 | $125.00 | $4,192.73 | $196,080.74 |
| 416 | 2050/10 | $2,706.62 | $653.60 | $0.00 | $707.50 | $125.00 | $4,192.73 | $193,374.12 |
| 417 | 2050/11 | $2,715.64 | $644.58 | $0.00 | $707.50 | $125.00 | $4,192.73 | $190,658.47 |
| 418 | 2050/12 | $2,724.70 | $635.53 | $0.00 | $707.50 | $125.00 | $4,192.73 | $187,933.78 |
| 419 | 2051/01 | $2,733.78 | $626.45 | $0.00 | $707.50 | $125.00 | $4,192.73 | $185,200.00 |
| 420 | 2051/02 | $2,742.89 | $617.33 | $0.00 | $707.50 | $125.00 | $4,192.73 | $182,457.10 |
| 421 | 2051/03 | $2,752.03 | $608.19 | $0.00 | $707.50 | $125.00 | $4,192.73 | $179,705.07 |
| 422 | 2051/04 | $2,761.21 | $599.02 | $0.00 | $707.50 | $125.00 | $4,192.73 | $176,943.86 |
| 423 | 2051/05 | $2,770.41 | $589.81 | $0.00 | $707.50 | $125.00 | $4,192.73 | $174,173.45 |
| 424 | 2051/06 | $2,779.65 | $580.58 | $0.00 | $707.50 | $125.00 | $4,192.73 | $171,393.80 |
| 425 | 2051/07 | $2,788.91 | $571.31 | $0.00 | $707.50 | $125.00 | $4,192.73 | $168,604.89 |
| 426 | 2051/08 | $2,798.21 | $562.02 | $0.00 | $707.50 | $125.00 | $4,192.73 | $165,806.68 |
| 427 | 2051/09 | $2,807.54 | $552.69 | $0.00 | $707.50 | $125.00 | $4,192.73 | $162,999.14 |
| 428 | 2051/10 | $2,816.89 | $543.33 | $0.00 | $707.50 | $125.00 | $4,192.73 | $160,182.25 |
| 429 | 2051/11 | $2,826.28 | $533.94 | $0.00 | $707.50 | $125.00 | $4,192.73 | $157,355.96 |
| 430 | 2051/12 | $2,835.71 | $524.52 | $0.00 | $707.50 | $125.00 | $4,192.73 | $154,520.26 |
| 431 | 2052/01 | $2,845.16 | $515.07 | $0.00 | $707.50 | $125.00 | $4,192.73 | $151,675.10 |
| 432 | 2052/02 | $2,854.64 | $505.58 | $0.00 | $707.50 | $125.00 | $4,192.73 | $148,820.46 |
| 433 | 2052/03 | $2,864.16 | $496.07 | $0.00 | $707.50 | $125.00 | $4,192.73 | $145,956.30 |
| 434 | 2052/04 | $2,873.70 | $486.52 | $0.00 | $707.50 | $125.00 | $4,192.73 | $143,082.60 |
| 435 | 2052/05 | $2,883.28 | $476.94 | $0.00 | $707.50 | $125.00 | $4,192.73 | $140,199.32 |
| 436 | 2052/06 | $2,892.89 | $467.33 | $0.00 | $707.50 | $125.00 | $4,192.73 | $137,306.42 |
| 437 | 2052/07 | $2,902.54 | $457.69 | $0.00 | $707.50 | $125.00 | $4,192.73 | $134,403.88 |
| 438 | 2052/08 | $2,912.21 | $448.01 | $0.00 | $707.50 | $125.00 | $4,192.73 | $131,491.67 |
| 439 | 2052/09 | $2,921.92 | $438.31 | $0.00 | $707.50 | $125.00 | $4,192.73 | $128,569.75 |
| 440 | 2052/10 | $2,931.66 | $428.57 | $0.00 | $707.50 | $125.00 | $4,192.73 | $125,638.09 |
| 441 | 2052/11 | $2,941.43 | $418.79 | $0.00 | $707.50 | $125.00 | $4,192.73 | $122,696.66 |
| 442 | 2052/12 | $2,951.24 | $408.99 | $0.00 | $707.50 | $125.00 | $4,192.73 | $119,745.42 |
| 443 | 2053/01 | $2,961.07 | $399.15 | $0.00 | $707.50 | $125.00 | $4,192.73 | $116,784.35 |
| 444 | 2053/02 | $2,970.94 | $389.28 | $0.00 | $707.50 | $125.00 | $4,192.73 | $113,813.41 |
| 445 | 2053/03 | $2,980.85 | $379.38 | $0.00 | $707.50 | $125.00 | $4,192.73 | $110,832.56 |
| 446 | 2053/04 | $2,990.78 | $369.44 | $0.00 | $707.50 | $125.00 | $4,192.73 | $107,841.78 |
| 447 | 2053/05 | $3,000.75 | $359.47 | $0.00 | $707.50 | $125.00 | $4,192.73 | $104,841.02 |
| 448 | 2053/06 | $3,010.76 | $349.47 | $0.00 | $707.50 | $125.00 | $4,192.73 | $101,830.27 |
| 449 | 2053/07 | $3,020.79 | $339.43 | $0.00 | $707.50 | $125.00 | $4,192.73 | $98,809.48 |
| 450 | 2053/08 | $3,030.86 | $329.36 | $0.00 | $707.50 | $125.00 | $4,192.73 | $95,778.62 |
| 451 | 2053/09 | $3,040.96 | $319.26 | $0.00 | $707.50 | $125.00 | $4,192.73 | $92,737.65 |
| 452 | 2053/10 | $3,051.10 | $309.13 | $0.00 | $707.50 | $125.00 | $4,192.73 | $89,686.55 |
| 453 | 2053/11 | $3,061.27 | $298.96 | $0.00 | $707.50 | $125.00 | $4,192.73 | $86,625.28 |
| 454 | 2053/12 | $3,071.47 | $288.75 | $0.00 | $707.50 | $125.00 | $4,192.73 | $83,553.81 |
| 455 | 2054/01 | $3,081.71 | $278.51 | $0.00 | $707.50 | $125.00 | $4,192.73 | $80,472.10 |
| 456 | 2054/02 | $3,091.98 | $268.24 | $0.00 | $707.50 | $125.00 | $4,192.73 | $77,380.11 |
| 457 | 2054/03 | $3,102.29 | $257.93 | $0.00 | $707.50 | $125.00 | $4,192.73 | $74,277.82 |
| 458 | 2054/04 | $3,112.63 | $247.59 | $0.00 | $707.50 | $125.00 | $4,192.73 | $71,165.19 |
| 459 | 2054/05 | $3,123.01 | $237.22 | $0.00 | $707.50 | $125.00 | $4,192.73 | $68,042.18 |
| 460 | 2054/06 | $3,133.42 | $226.81 | $0.00 | $707.50 | $125.00 | $4,192.73 | $64,908.76 |
| 461 | 2054/07 | $3,143.86 | $216.36 | $0.00 | $707.50 | $125.00 | $4,192.73 | $61,764.90 |
| 462 | 2054/08 | $3,154.34 | $205.88 | $0.00 | $707.50 | $125.00 | $4,192.73 | $58,610.56 |
| 463 | 2054/09 | $3,164.86 | $195.37 | $0.00 | $707.50 | $125.00 | $4,192.73 | $55,445.70 |
| 464 | 2054/10 | $3,175.41 | $184.82 | $0.00 | $707.50 | $125.00 | $4,192.73 | $52,270.29 |
| 465 | 2054/11 | $3,185.99 | $174.23 | $0.00 | $707.50 | $125.00 | $4,192.73 | $49,084.30 |
| 466 | 2054/12 | $3,196.61 | $163.61 | $0.00 | $707.50 | $125.00 | $4,192.73 | $45,887.69 |
| 467 | 2055/01 | $3,207.27 | $152.96 | $0.00 | $707.50 | $125.00 | $4,192.73 | $42,680.42 |
| 468 | 2055/02 | $3,217.96 | $142.27 | $0.00 | $707.50 | $125.00 | $4,192.73 | $39,462.47 |
| 469 | 2055/03 | $3,228.68 | $131.54 | $0.00 | $707.50 | $125.00 | $4,192.73 | $36,233.78 |
| 470 | 2055/04 | $3,239.45 | $120.78 | $0.00 | $707.50 | $125.00 | $4,192.73 | $32,994.34 |
| 471 | 2055/05 | $3,250.24 | $109.98 | $0.00 | $707.50 | $125.00 | $4,192.73 | $29,744.09 |
| 472 | 2055/06 | $3,261.08 | $99.15 | $0.00 | $707.50 | $125.00 | $4,192.73 | $26,483.01 |
| 473 | 2055/07 | $3,271.95 | $88.28 | $0.00 | $707.50 | $125.00 | $4,192.73 | $23,211.07 |
| 474 | 2055/08 | $3,282.86 | $77.37 | $0.00 | $707.50 | $125.00 | $4,192.73 | $19,928.21 |
| 475 | 2055/09 | $3,293.80 | $66.43 | $0.00 | $707.50 | $125.00 | $4,192.73 | $16,634.41 |
| 476 | 2055/10 | $3,304.78 | $55.45 | $0.00 | $707.50 | $125.00 | $4,192.73 | $13,329.64 |
| 477 | 2055/11 | $3,315.79 | $44.43 | $0.00 | $707.50 | $125.00 | $4,192.73 | $10,013.84 |
| 478 | 2055/12 | $3,326.85 | $33.38 | $0.00 | $707.50 | $125.00 | $4,192.73 | $6,687.00 |
| 479 | 2056/01 | $3,337.94 | $22.29 | $0.00 | $707.50 | $125.00 | $4,192.73 | $3,349.06 |
| 480 | 2056/02 | $3,349.06 | $11.16 | $0.00 | $707.50 | $125.00 | $4,192.73 | $0.00 |
| Totals | $804,000.00 | $808,908.14 | $9,581.00 | $339,600.00 | $60,000.00 | $2,022,089.14 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.