Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $744,000.00 at 5% interest rate for a $844,000.00 home, you need to have a monthly payment of $4,220.48 ~ $4,530.48. You will make a total of 540 payments and you will pay off your mortgage on 2059/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $198,884.34 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,378.79 | 5% | 600 months | $2,127,275.47 | $1,283,275.47 |
| 50 years | Bi-Weekly | $1,689.40 | 5% | 512 months | $1,899,625.08 | $1,055,625.08 |
| 45 years | Monthly | $3,467.15 | 5% | 540 months | $1,972,259.28 | $1,128,259.28 |
| 45 years | Bi-Weekly | $1,733.58 | 5% | 461 months | $1,773,374.94 | $929,374.94 |
| 40 years | Monthly | $3,587.54 | 5% | 480 months | $1,822,020.50 | $978,020.50 |
| 40 years | Bi-Weekly | $1,793.77 | 5% | 409 months | $1,651,065.34 | $807,065.34 |
| 35 years | Monthly | $3,754.88 | 5% | 420 months | $1,677,048.04 | $833,048.04 |
| 35 years | Bi-Weekly | $1,877.44 | 5% | 358 months | $1,532,991.61 | $688,991.61 |
| 30 years | Monthly | $3,993.95 | 5% | 360 months | $1,537,823.04 | $693,823.04 |
| 30 years | Bi-Weekly | $1,996.98 | 5% | 307 months | $1,419,436.31 | $575,436.31 |
| 25 years | Monthly | $4,349.35 | 5% | 300 months | $1,404,804.97 | $560,804.97 |
| 25 years | Bi-Weekly | $2,174.68 | 5% | 256 months | $1,310,662.54 | $466,662.54 |
| 20 years | Monthly | $4,910.07 | 5% | 240 months | $1,278,416.97 | $434,416.97 |
| 20 years | Bi-Weekly | $2,455.04 | 5% | 205 months | $1,206,907.23 | $362,907.23 |
| 15 years | Monthly | $5,883.50 | 5% | 180 months | $1,159,030.82 | $315,030.82 |
| 15 years | Bi-Weekly | $2,941.75 | 5% | 154 months | $1,108,374.63 | $264,374.63 |
| 10 years | Monthly | $7,891.27 | 5% | 120 months | $1,046,952.92 | $202,952.92 |
| 10 years | Bi-Weekly | $3,945.64 | 5% | 103 months | $1,015,230.45 | $171,230.45 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $367.15 | $3,100.00 | $310.00 | $703.33 | $50.00 | $4,530.48 | $743,632.85 |
| 2 | 2015/01 | $368.68 | $3,098.47 | $310.00 | $703.33 | $50.00 | $4,530.48 | $743,264.18 |
| 3 | 2015/02 | $370.21 | $3,096.93 | $310.00 | $703.33 | $50.00 | $4,530.48 | $742,893.96 |
| 4 | 2015/03 | $371.76 | $3,095.39 | $310.00 | $703.33 | $50.00 | $4,530.48 | $742,522.21 |
| 5 | 2015/04 | $373.30 | $3,093.84 | $310.00 | $703.33 | $50.00 | $4,530.48 | $742,148.90 |
| 6 | 2015/05 | $374.86 | $3,092.29 | $310.00 | $703.33 | $50.00 | $4,530.48 | $741,774.04 |
| 7 | 2015/06 | $376.42 | $3,090.73 | $310.00 | $703.33 | $50.00 | $4,530.48 | $741,397.62 |
| 8 | 2015/07 | $377.99 | $3,089.16 | $310.00 | $703.33 | $50.00 | $4,530.48 | $741,019.63 |
| 9 | 2015/08 | $379.57 | $3,087.58 | $310.00 | $703.33 | $50.00 | $4,530.48 | $740,640.07 |
| 10 | 2015/09 | $381.15 | $3,086.00 | $310.00 | $703.33 | $50.00 | $4,530.48 | $740,258.92 |
| 11 | 2015/10 | $382.73 | $3,084.41 | $310.00 | $703.33 | $50.00 | $4,530.48 | $739,876.19 |
| 12 | 2015/11 | $384.33 | $3,082.82 | $310.00 | $703.33 | $50.00 | $4,530.48 | $739,491.86 |
| 13 | 2015/12 | $385.93 | $3,081.22 | $310.00 | $703.33 | $50.00 | $4,530.48 | $739,105.93 |
| 14 | 2016/01 | $387.54 | $3,079.61 | $310.00 | $703.33 | $50.00 | $4,530.48 | $738,718.39 |
| 15 | 2016/02 | $389.15 | $3,077.99 | $310.00 | $703.33 | $50.00 | $4,530.48 | $738,329.23 |
| 16 | 2016/03 | $390.78 | $3,076.37 | $310.00 | $703.33 | $50.00 | $4,530.48 | $737,938.46 |
| 17 | 2016/04 | $392.40 | $3,074.74 | $310.00 | $703.33 | $50.00 | $4,530.48 | $737,546.06 |
| 18 | 2016/05 | $394.04 | $3,073.11 | $310.00 | $703.33 | $50.00 | $4,530.48 | $737,152.02 |
| 19 | 2016/06 | $395.68 | $3,071.47 | $310.00 | $703.33 | $50.00 | $4,530.48 | $736,756.34 |
| 20 | 2016/07 | $397.33 | $3,069.82 | $310.00 | $703.33 | $50.00 | $4,530.48 | $736,359.01 |
| 21 | 2016/08 | $398.98 | $3,068.16 | $310.00 | $703.33 | $50.00 | $4,530.48 | $735,960.02 |
| 22 | 2016/09 | $400.65 | $3,066.50 | $310.00 | $703.33 | $50.00 | $4,530.48 | $735,559.38 |
| 23 | 2016/10 | $402.32 | $3,064.83 | $310.00 | $703.33 | $50.00 | $4,530.48 | $735,157.06 |
| 24 | 2016/11 | $403.99 | $3,063.15 | $310.00 | $703.33 | $50.00 | $4,530.48 | $734,753.07 |
| 25 | 2016/12 | $405.68 | $3,061.47 | $310.00 | $703.33 | $50.00 | $4,530.48 | $734,347.39 |
| 26 | 2017/01 | $407.37 | $3,059.78 | $310.00 | $703.33 | $50.00 | $4,530.48 | $733,940.03 |
| 27 | 2017/02 | $409.06 | $3,058.08 | $310.00 | $703.33 | $50.00 | $4,530.48 | $733,530.96 |
| 28 | 2017/03 | $410.77 | $3,056.38 | $310.00 | $703.33 | $50.00 | $4,530.48 | $733,120.20 |
| 29 | 2017/04 | $412.48 | $3,054.67 | $310.00 | $703.33 | $50.00 | $4,530.48 | $732,707.72 |
| 30 | 2017/05 | $414.20 | $3,052.95 | $310.00 | $703.33 | $50.00 | $4,530.48 | $732,293.52 |
| 31 | 2017/06 | $415.92 | $3,051.22 | $310.00 | $703.33 | $50.00 | $4,530.48 | $731,877.60 |
| 32 | 2017/07 | $417.66 | $3,049.49 | $310.00 | $703.33 | $50.00 | $4,530.48 | $731,459.94 |
| 33 | 2017/08 | $419.40 | $3,047.75 | $310.00 | $703.33 | $50.00 | $4,530.48 | $731,040.54 |
| 34 | 2017/09 | $421.14 | $3,046.00 | $310.00 | $703.33 | $50.00 | $4,530.48 | $730,619.40 |
| 35 | 2017/10 | $422.90 | $3,044.25 | $310.00 | $703.33 | $50.00 | $4,530.48 | $730,196.50 |
| 36 | 2017/11 | $424.66 | $3,042.49 | $310.00 | $703.33 | $50.00 | $4,530.48 | $729,771.84 |
| 37 | 2017/12 | $426.43 | $3,040.72 | $310.00 | $703.33 | $50.00 | $4,530.48 | $729,345.41 |
| 38 | 2018/01 | $428.21 | $3,038.94 | $310.00 | $703.33 | $50.00 | $4,530.48 | $728,917.20 |
| 39 | 2018/02 | $429.99 | $3,037.15 | $310.00 | $703.33 | $50.00 | $4,530.48 | $728,487.21 |
| 40 | 2018/03 | $431.78 | $3,035.36 | $310.00 | $703.33 | $50.00 | $4,530.48 | $728,055.42 |
| 41 | 2018/04 | $433.58 | $3,033.56 | $310.00 | $703.33 | $50.00 | $4,530.48 | $727,621.84 |
| 42 | 2018/05 | $435.39 | $3,031.76 | $310.00 | $703.33 | $50.00 | $4,530.48 | $727,186.45 |
| 43 | 2018/06 | $437.20 | $3,029.94 | $310.00 | $703.33 | $50.00 | $4,530.48 | $726,749.25 |
| 44 | 2018/07 | $439.02 | $3,028.12 | $310.00 | $703.33 | $50.00 | $4,530.48 | $726,310.22 |
| 45 | 2018/08 | $440.85 | $3,026.29 | $310.00 | $703.33 | $50.00 | $4,530.48 | $725,869.37 |
| 46 | 2018/09 | $442.69 | $3,024.46 | $310.00 | $703.33 | $50.00 | $4,530.48 | $725,426.68 |
| 47 | 2018/10 | $444.54 | $3,022.61 | $310.00 | $703.33 | $50.00 | $4,530.48 | $724,982.14 |
| 48 | 2018/11 | $446.39 | $3,020.76 | $310.00 | $703.33 | $50.00 | $4,530.48 | $724,535.75 |
| 49 | 2018/12 | $448.25 | $3,018.90 | $310.00 | $703.33 | $50.00 | $4,530.48 | $724,087.51 |
| 50 | 2019/01 | $450.12 | $3,017.03 | $310.00 | $703.33 | $50.00 | $4,530.48 | $723,637.39 |
| 51 | 2019/02 | $451.99 | $3,015.16 | $310.00 | $703.33 | $50.00 | $4,530.48 | $723,185.40 |
| 52 | 2019/03 | $453.87 | $3,013.27 | $310.00 | $703.33 | $50.00 | $4,530.48 | $722,731.52 |
| 53 | 2019/04 | $455.77 | $3,011.38 | $310.00 | $703.33 | $50.00 | $4,530.48 | $722,275.76 |
| 54 | 2019/05 | $457.66 | $3,009.48 | $310.00 | $703.33 | $50.00 | $4,530.48 | $721,818.10 |
| 55 | 2019/06 | $459.57 | $3,007.58 | $310.00 | $703.33 | $50.00 | $4,530.48 | $721,358.52 |
| 56 | 2019/07 | $461.49 | $3,005.66 | $310.00 | $703.33 | $50.00 | $4,530.48 | $720,897.04 |
| 57 | 2019/08 | $463.41 | $3,003.74 | $310.00 | $703.33 | $50.00 | $4,530.48 | $720,433.63 |
| 58 | 2019/09 | $465.34 | $3,001.81 | $310.00 | $703.33 | $50.00 | $4,530.48 | $719,968.29 |
| 59 | 2019/10 | $467.28 | $2,999.87 | $310.00 | $703.33 | $50.00 | $4,530.48 | $719,501.01 |
| 60 | 2019/11 | $469.23 | $2,997.92 | $310.00 | $703.33 | $50.00 | $4,530.48 | $719,031.78 |
| 61 | 2019/12 | $471.18 | $2,995.97 | $310.00 | $703.33 | $50.00 | $4,530.48 | $718,560.60 |
| 62 | 2020/01 | $473.14 | $2,994.00 | $310.00 | $703.33 | $50.00 | $4,530.48 | $718,087.46 |
| 63 | 2020/02 | $475.12 | $2,992.03 | $310.00 | $703.33 | $50.00 | $4,530.48 | $717,612.34 |
| 64 | 2020/03 | $477.10 | $2,990.05 | $310.00 | $703.33 | $50.00 | $4,530.48 | $717,135.25 |
| 65 | 2020/04 | $479.08 | $2,988.06 | $310.00 | $703.33 | $50.00 | $4,530.48 | $716,656.16 |
| 66 | 2020/05 | $481.08 | $2,986.07 | $310.00 | $703.33 | $50.00 | $4,530.48 | $716,175.08 |
| 67 | 2020/06 | $483.08 | $2,984.06 | $310.00 | $703.33 | $50.00 | $4,530.48 | $715,692.00 |
| 68 | 2020/07 | $485.10 | $2,982.05 | $310.00 | $703.33 | $50.00 | $4,530.48 | $715,206.90 |
| 69 | 2020/08 | $487.12 | $2,980.03 | $310.00 | $703.33 | $50.00 | $4,530.48 | $714,719.79 |
| 70 | 2020/09 | $489.15 | $2,978.00 | $310.00 | $703.33 | $50.00 | $4,530.48 | $714,230.64 |
| 71 | 2020/10 | $491.19 | $2,975.96 | $310.00 | $703.33 | $50.00 | $4,530.48 | $713,739.45 |
| 72 | 2020/11 | $493.23 | $2,973.91 | $310.00 | $703.33 | $50.00 | $4,530.48 | $713,246.22 |
| 73 | 2020/12 | $495.29 | $2,971.86 | $310.00 | $703.33 | $50.00 | $4,530.48 | $712,750.93 |
| 74 | 2021/01 | $497.35 | $2,969.80 | $310.00 | $703.33 | $50.00 | $4,530.48 | $712,253.58 |
| 75 | 2021/02 | $499.42 | $2,967.72 | $310.00 | $703.33 | $50.00 | $4,530.48 | $711,754.16 |
| 76 | 2021/03 | $501.50 | $2,965.64 | $310.00 | $703.33 | $50.00 | $4,530.48 | $711,252.65 |
| 77 | 2021/04 | $503.59 | $2,963.55 | $310.00 | $703.33 | $50.00 | $4,530.48 | $710,749.06 |
| 78 | 2021/05 | $505.69 | $2,961.45 | $310.00 | $703.33 | $50.00 | $4,530.48 | $710,243.37 |
| 79 | 2021/06 | $507.80 | $2,959.35 | $310.00 | $703.33 | $50.00 | $4,530.48 | $709,735.57 |
| 80 | 2021/07 | $509.92 | $2,957.23 | $310.00 | $703.33 | $50.00 | $4,530.48 | $709,225.65 |
| 81 | 2021/08 | $512.04 | $2,955.11 | $310.00 | $703.33 | $50.00 | $4,530.48 | $708,713.61 |
| 82 | 2021/09 | $514.17 | $2,952.97 | $310.00 | $703.33 | $50.00 | $4,530.48 | $708,199.44 |
| 83 | 2021/10 | $516.32 | $2,950.83 | $310.00 | $703.33 | $50.00 | $4,530.48 | $707,683.12 |
| 84 | 2021/11 | $518.47 | $2,948.68 | $310.00 | $703.33 | $50.00 | $4,530.48 | $707,164.65 |
| 85 | 2021/12 | $520.63 | $2,946.52 | $310.00 | $703.33 | $50.00 | $4,530.48 | $706,644.03 |
| 86 | 2022/01 | $522.80 | $2,944.35 | $310.00 | $703.33 | $50.00 | $4,530.48 | $706,121.23 |
| 87 | 2022/02 | $524.98 | $2,942.17 | $310.00 | $703.33 | $50.00 | $4,530.48 | $705,596.26 |
| 88 | 2022/03 | $527.16 | $2,939.98 | $310.00 | $703.33 | $50.00 | $4,530.48 | $705,069.09 |
| 89 | 2022/04 | $529.36 | $2,937.79 | $310.00 | $703.33 | $50.00 | $4,530.48 | $704,539.73 |
| 90 | 2022/05 | $531.56 | $2,935.58 | $310.00 | $703.33 | $50.00 | $4,530.48 | $704,008.17 |
| 91 | 2022/06 | $533.78 | $2,933.37 | $310.00 | $703.33 | $50.00 | $4,530.48 | $703,474.39 |
| 92 | 2022/07 | $536.00 | $2,931.14 | $310.00 | $703.33 | $50.00 | $4,530.48 | $702,938.39 |
| 93 | 2022/08 | $538.24 | $2,928.91 | $310.00 | $703.33 | $50.00 | $4,530.48 | $702,400.15 |
| 94 | 2022/09 | $540.48 | $2,926.67 | $310.00 | $703.33 | $50.00 | $4,530.48 | $701,859.67 |
| 95 | 2022/10 | $542.73 | $2,924.42 | $310.00 | $703.33 | $50.00 | $4,530.48 | $701,316.94 |
| 96 | 2022/11 | $544.99 | $2,922.15 | $310.00 | $703.33 | $50.00 | $4,530.48 | $700,771.95 |
| 97 | 2022/12 | $547.26 | $2,919.88 | $310.00 | $703.33 | $50.00 | $4,530.48 | $700,224.68 |
| 98 | 2023/01 | $549.54 | $2,917.60 | $310.00 | $703.33 | $50.00 | $4,530.48 | $699,675.14 |
| 99 | 2023/02 | $551.83 | $2,915.31 | $310.00 | $703.33 | $50.00 | $4,530.48 | $699,123.30 |
| 100 | 2023/03 | $554.13 | $2,913.01 | $310.00 | $703.33 | $50.00 | $4,530.48 | $698,569.17 |
| 101 | 2023/04 | $556.44 | $2,910.70 | $310.00 | $703.33 | $50.00 | $4,530.48 | $698,012.73 |
| 102 | 2023/05 | $558.76 | $2,908.39 | $310.00 | $703.33 | $50.00 | $4,530.48 | $697,453.97 |
| 103 | 2023/06 | $561.09 | $2,906.06 | $310.00 | $703.33 | $50.00 | $4,530.48 | $696,892.88 |
| 104 | 2023/07 | $563.43 | $2,903.72 | $310.00 | $703.33 | $50.00 | $4,530.48 | $696,329.45 |
| 105 | 2023/08 | $565.77 | $2,901.37 | $310.00 | $703.33 | $50.00 | $4,530.48 | $695,763.68 |
| 106 | 2023/09 | $568.13 | $2,899.02 | $310.00 | $703.33 | $50.00 | $4,530.48 | $695,195.55 |
| 107 | 2023/10 | $570.50 | $2,896.65 | $310.00 | $703.33 | $50.00 | $4,530.48 | $694,625.05 |
| 108 | 2023/11 | $572.88 | $2,894.27 | $310.00 | $703.33 | $50.00 | $4,530.48 | $694,052.17 |
| 109 | 2023/12 | $575.26 | $2,891.88 | $310.00 | $703.33 | $50.00 | $4,530.48 | $693,476.91 |
| 110 | 2024/01 | $577.66 | $2,889.49 | $310.00 | $703.33 | $50.00 | $4,530.48 | $692,899.25 |
| 111 | 2024/02 | $580.07 | $2,887.08 | $310.00 | $703.33 | $50.00 | $4,530.48 | $692,319.18 |
| 112 | 2024/03 | $582.48 | $2,884.66 | $310.00 | $703.33 | $50.00 | $4,530.48 | $691,736.70 |
| 113 | 2024/04 | $584.91 | $2,882.24 | $310.00 | $703.33 | $50.00 | $4,530.48 | $691,151.79 |
| 114 | 2024/05 | $587.35 | $2,879.80 | $310.00 | $703.33 | $50.00 | $4,530.48 | $690,564.44 |
| 115 | 2024/06 | $589.79 | $2,877.35 | $310.00 | $703.33 | $50.00 | $4,530.48 | $689,974.65 |
| 116 | 2024/07 | $592.25 | $2,874.89 | $310.00 | $703.33 | $50.00 | $4,530.48 | $689,382.40 |
| 117 | 2024/08 | $594.72 | $2,872.43 | $310.00 | $703.33 | $50.00 | $4,530.48 | $688,787.68 |
| 118 | 2024/09 | $597.20 | $2,869.95 | $310.00 | $703.33 | $50.00 | $4,530.48 | $688,190.48 |
| 119 | 2024/10 | $599.69 | $2,867.46 | $310.00 | $703.33 | $50.00 | $4,530.48 | $687,590.79 |
| 120 | 2024/11 | $602.19 | $2,864.96 | $310.00 | $703.33 | $50.00 | $4,530.48 | $686,988.61 |
| 121 | 2024/12 | $604.69 | $2,862.45 | $310.00 | $703.33 | $50.00 | $4,530.48 | $686,383.91 |
| 122 | 2025/01 | $607.21 | $2,859.93 | $310.00 | $703.33 | $50.00 | $4,530.48 | $685,776.70 |
| 123 | 2025/02 | $609.74 | $2,857.40 | $310.00 | $703.33 | $50.00 | $4,530.48 | $685,166.95 |
| 124 | 2025/03 | $612.28 | $2,854.86 | $310.00 | $703.33 | $50.00 | $4,530.48 | $684,554.67 |
| 125 | 2025/04 | $614.84 | $2,852.31 | $310.00 | $703.33 | $50.00 | $4,530.48 | $683,939.83 |
| 126 | 2025/05 | $617.40 | $2,849.75 | $310.00 | $703.33 | $50.00 | $4,530.48 | $683,322.44 |
| 127 | 2025/06 | $619.97 | $2,847.18 | $310.00 | $703.33 | $50.00 | $4,530.48 | $682,702.47 |
| 128 | 2025/07 | $622.55 | $2,844.59 | $310.00 | $703.33 | $50.00 | $4,530.48 | $682,079.91 |
| 129 | 2025/08 | $625.15 | $2,842.00 | $310.00 | $703.33 | $50.00 | $4,530.48 | $681,454.77 |
| 130 | 2025/09 | $627.75 | $2,839.39 | $310.00 | $703.33 | $50.00 | $4,530.48 | $680,827.01 |
| 131 | 2025/10 | $630.37 | $2,836.78 | $310.00 | $703.33 | $50.00 | $4,530.48 | $680,196.65 |
| 132 | 2025/11 | $632.99 | $2,834.15 | $310.00 | $703.33 | $50.00 | $4,530.48 | $679,563.65 |
| 133 | 2025/12 | $635.63 | $2,831.52 | $310.00 | $703.33 | $50.00 | $4,530.48 | $678,928.02 |
| 134 | 2026/01 | $638.28 | $2,828.87 | $310.00 | $703.33 | $50.00 | $4,530.48 | $678,289.74 |
| 135 | 2026/02 | $640.94 | $2,826.21 | $310.00 | $703.33 | $50.00 | $4,530.48 | $677,648.80 |
| 136 | 2026/03 | $643.61 | $2,823.54 | $310.00 | $703.33 | $50.00 | $4,530.48 | $677,005.19 |
| 137 | 2026/04 | $646.29 | $2,820.85 | $310.00 | $703.33 | $50.00 | $4,530.48 | $676,358.90 |
| 138 | 2026/05 | $648.98 | $2,818.16 | $310.00 | $703.33 | $50.00 | $4,530.48 | $675,709.91 |
| 139 | 2026/06 | $651.69 | $2,815.46 | $0.00 | $703.33 | $50.00 | $4,220.48 | $675,058.22 |
| 140 | 2026/07 | $654.40 | $2,812.74 | $0.00 | $703.33 | $50.00 | $4,220.48 | $674,403.82 |
| 141 | 2026/08 | $657.13 | $2,810.02 | $0.00 | $703.33 | $50.00 | $4,220.48 | $673,746.69 |
| 142 | 2026/09 | $659.87 | $2,807.28 | $0.00 | $703.33 | $50.00 | $4,220.48 | $673,086.82 |
| 143 | 2026/10 | $662.62 | $2,804.53 | $0.00 | $703.33 | $50.00 | $4,220.48 | $672,424.20 |
| 144 | 2026/11 | $665.38 | $2,801.77 | $0.00 | $703.33 | $50.00 | $4,220.48 | $671,758.82 |
| 145 | 2026/12 | $668.15 | $2,799.00 | $0.00 | $703.33 | $50.00 | $4,220.48 | $671,090.67 |
| 146 | 2027/01 | $670.94 | $2,796.21 | $0.00 | $703.33 | $50.00 | $4,220.48 | $670,419.74 |
| 147 | 2027/02 | $673.73 | $2,793.42 | $0.00 | $703.33 | $50.00 | $4,220.48 | $669,746.00 |
| 148 | 2027/03 | $676.54 | $2,790.61 | $0.00 | $703.33 | $50.00 | $4,220.48 | $669,069.47 |
| 149 | 2027/04 | $679.36 | $2,787.79 | $0.00 | $703.33 | $50.00 | $4,220.48 | $668,390.11 |
| 150 | 2027/05 | $682.19 | $2,784.96 | $0.00 | $703.33 | $50.00 | $4,220.48 | $667,707.92 |
| 151 | 2027/06 | $685.03 | $2,782.12 | $0.00 | $703.33 | $50.00 | $4,220.48 | $667,022.89 |
| 152 | 2027/07 | $687.88 | $2,779.26 | $0.00 | $703.33 | $50.00 | $4,220.48 | $666,335.01 |
| 153 | 2027/08 | $690.75 | $2,776.40 | $0.00 | $703.33 | $50.00 | $4,220.48 | $665,644.25 |
| 154 | 2027/09 | $693.63 | $2,773.52 | $0.00 | $703.33 | $50.00 | $4,220.48 | $664,950.63 |
| 155 | 2027/10 | $696.52 | $2,770.63 | $0.00 | $703.33 | $50.00 | $4,220.48 | $664,254.11 |
| 156 | 2027/11 | $699.42 | $2,767.73 | $0.00 | $703.33 | $50.00 | $4,220.48 | $663,554.68 |
| 157 | 2027/12 | $702.34 | $2,764.81 | $0.00 | $703.33 | $50.00 | $4,220.48 | $662,852.35 |
| 158 | 2028/01 | $705.26 | $2,761.88 | $0.00 | $703.33 | $50.00 | $4,220.48 | $662,147.09 |
| 159 | 2028/02 | $708.20 | $2,758.95 | $0.00 | $703.33 | $50.00 | $4,220.48 | $661,438.89 |
| 160 | 2028/03 | $711.15 | $2,756.00 | $0.00 | $703.33 | $50.00 | $4,220.48 | $660,727.74 |
| 161 | 2028/04 | $714.11 | $2,753.03 | $0.00 | $703.33 | $50.00 | $4,220.48 | $660,013.62 |
| 162 | 2028/05 | $717.09 | $2,750.06 | $0.00 | $703.33 | $50.00 | $4,220.48 | $659,296.53 |
| 163 | 2028/06 | $720.08 | $2,747.07 | $0.00 | $703.33 | $50.00 | $4,220.48 | $658,576.45 |
| 164 | 2028/07 | $723.08 | $2,744.07 | $0.00 | $703.33 | $50.00 | $4,220.48 | $657,853.37 |
| 165 | 2028/08 | $726.09 | $2,741.06 | $0.00 | $703.33 | $50.00 | $4,220.48 | $657,127.28 |
| 166 | 2028/09 | $729.12 | $2,738.03 | $0.00 | $703.33 | $50.00 | $4,220.48 | $656,398.17 |
| 167 | 2028/10 | $732.15 | $2,734.99 | $0.00 | $703.33 | $50.00 | $4,220.48 | $655,666.01 |
| 168 | 2028/11 | $735.21 | $2,731.94 | $0.00 | $703.33 | $50.00 | $4,220.48 | $654,930.81 |
| 169 | 2028/12 | $738.27 | $2,728.88 | $0.00 | $703.33 | $50.00 | $4,220.48 | $654,192.54 |
| 170 | 2029/01 | $741.34 | $2,725.80 | $0.00 | $703.33 | $50.00 | $4,220.48 | $653,451.19 |
| 171 | 2029/02 | $744.43 | $2,722.71 | $0.00 | $703.33 | $50.00 | $4,220.48 | $652,706.76 |
| 172 | 2029/03 | $747.54 | $2,719.61 | $0.00 | $703.33 | $50.00 | $4,220.48 | $651,959.23 |
| 173 | 2029/04 | $750.65 | $2,716.50 | $0.00 | $703.33 | $50.00 | $4,220.48 | $651,208.58 |
| 174 | 2029/05 | $753.78 | $2,713.37 | $0.00 | $703.33 | $50.00 | $4,220.48 | $650,454.80 |
| 175 | 2029/06 | $756.92 | $2,710.23 | $0.00 | $703.33 | $50.00 | $4,220.48 | $649,697.88 |
| 176 | 2029/07 | $760.07 | $2,707.07 | $0.00 | $703.33 | $50.00 | $4,220.48 | $648,937.81 |
| 177 | 2029/08 | $763.24 | $2,703.91 | $0.00 | $703.33 | $50.00 | $4,220.48 | $648,174.57 |
| 178 | 2029/09 | $766.42 | $2,700.73 | $0.00 | $703.33 | $50.00 | $4,220.48 | $647,408.15 |
| 179 | 2029/10 | $769.61 | $2,697.53 | $0.00 | $703.33 | $50.00 | $4,220.48 | $646,638.53 |
| 180 | 2029/11 | $772.82 | $2,694.33 | $0.00 | $703.33 | $50.00 | $4,220.48 | $645,865.72 |
| 181 | 2029/12 | $776.04 | $2,691.11 | $0.00 | $703.33 | $50.00 | $4,220.48 | $645,089.68 |
| 182 | 2030/01 | $779.27 | $2,687.87 | $0.00 | $703.33 | $50.00 | $4,220.48 | $644,310.40 |
| 183 | 2030/02 | $782.52 | $2,684.63 | $0.00 | $703.33 | $50.00 | $4,220.48 | $643,527.88 |
| 184 | 2030/03 | $785.78 | $2,681.37 | $0.00 | $703.33 | $50.00 | $4,220.48 | $642,742.10 |
| 185 | 2030/04 | $789.05 | $2,678.09 | $0.00 | $703.33 | $50.00 | $4,220.48 | $641,953.05 |
| 186 | 2030/05 | $792.34 | $2,674.80 | $0.00 | $703.33 | $50.00 | $4,220.48 | $641,160.70 |
| 187 | 2030/06 | $795.64 | $2,671.50 | $0.00 | $703.33 | $50.00 | $4,220.48 | $640,365.06 |
| 188 | 2030/07 | $798.96 | $2,668.19 | $0.00 | $703.33 | $50.00 | $4,220.48 | $639,566.10 |
| 189 | 2030/08 | $802.29 | $2,664.86 | $0.00 | $703.33 | $50.00 | $4,220.48 | $638,763.81 |
| 190 | 2030/09 | $805.63 | $2,661.52 | $0.00 | $703.33 | $50.00 | $4,220.48 | $637,958.18 |
| 191 | 2030/10 | $808.99 | $2,658.16 | $0.00 | $703.33 | $50.00 | $4,220.48 | $637,149.19 |
| 192 | 2030/11 | $812.36 | $2,654.79 | $0.00 | $703.33 | $50.00 | $4,220.48 | $636,336.84 |
| 193 | 2030/12 | $815.74 | $2,651.40 | $0.00 | $703.33 | $50.00 | $4,220.48 | $635,521.09 |
| 194 | 2031/01 | $819.14 | $2,648.00 | $0.00 | $703.33 | $50.00 | $4,220.48 | $634,701.95 |
| 195 | 2031/02 | $822.56 | $2,644.59 | $0.00 | $703.33 | $50.00 | $4,220.48 | $633,879.40 |
| 196 | 2031/03 | $825.98 | $2,641.16 | $0.00 | $703.33 | $50.00 | $4,220.48 | $633,053.41 |
| 197 | 2031/04 | $829.42 | $2,637.72 | $0.00 | $703.33 | $50.00 | $4,220.48 | $632,223.99 |
| 198 | 2031/05 | $832.88 | $2,634.27 | $0.00 | $703.33 | $50.00 | $4,220.48 | $631,391.11 |
| 199 | 2031/06 | $836.35 | $2,630.80 | $0.00 | $703.33 | $50.00 | $4,220.48 | $630,554.76 |
| 200 | 2031/07 | $839.84 | $2,627.31 | $0.00 | $703.33 | $50.00 | $4,220.48 | $629,714.92 |
| 201 | 2031/08 | $843.33 | $2,623.81 | $0.00 | $703.33 | $50.00 | $4,220.48 | $628,871.59 |
| 202 | 2031/09 | $846.85 | $2,620.30 | $0.00 | $703.33 | $50.00 | $4,220.48 | $628,024.74 |
| 203 | 2031/10 | $850.38 | $2,616.77 | $0.00 | $703.33 | $50.00 | $4,220.48 | $627,174.36 |
| 204 | 2031/11 | $853.92 | $2,613.23 | $0.00 | $703.33 | $50.00 | $4,220.48 | $626,320.44 |
| 205 | 2031/12 | $857.48 | $2,609.67 | $0.00 | $703.33 | $50.00 | $4,220.48 | $625,462.96 |
| 206 | 2032/01 | $861.05 | $2,606.10 | $0.00 | $703.33 | $50.00 | $4,220.48 | $624,601.91 |
| 207 | 2032/02 | $864.64 | $2,602.51 | $0.00 | $703.33 | $50.00 | $4,220.48 | $623,737.27 |
| 208 | 2032/03 | $868.24 | $2,598.91 | $0.00 | $703.33 | $50.00 | $4,220.48 | $622,869.03 |
| 209 | 2032/04 | $871.86 | $2,595.29 | $0.00 | $703.33 | $50.00 | $4,220.48 | $621,997.17 |
| 210 | 2032/05 | $875.49 | $2,591.65 | $0.00 | $703.33 | $50.00 | $4,220.48 | $621,121.68 |
| 211 | 2032/06 | $879.14 | $2,588.01 | $0.00 | $703.33 | $50.00 | $4,220.48 | $620,242.54 |
| 212 | 2032/07 | $882.80 | $2,584.34 | $0.00 | $703.33 | $50.00 | $4,220.48 | $619,359.74 |
| 213 | 2032/08 | $886.48 | $2,580.67 | $0.00 | $703.33 | $50.00 | $4,220.48 | $618,473.26 |
| 214 | 2032/09 | $890.17 | $2,576.97 | $0.00 | $703.33 | $50.00 | $4,220.48 | $617,583.08 |
| 215 | 2032/10 | $893.88 | $2,573.26 | $0.00 | $703.33 | $50.00 | $4,220.48 | $616,689.20 |
| 216 | 2032/11 | $897.61 | $2,569.54 | $0.00 | $703.33 | $50.00 | $4,220.48 | $615,791.59 |
| 217 | 2032/12 | $901.35 | $2,565.80 | $0.00 | $703.33 | $50.00 | $4,220.48 | $614,890.24 |
| 218 | 2033/01 | $905.10 | $2,562.04 | $0.00 | $703.33 | $50.00 | $4,220.48 | $613,985.14 |
| 219 | 2033/02 | $908.88 | $2,558.27 | $0.00 | $703.33 | $50.00 | $4,220.48 | $613,076.26 |
| 220 | 2033/03 | $912.66 | $2,554.48 | $0.00 | $703.33 | $50.00 | $4,220.48 | $612,163.60 |
| 221 | 2033/04 | $916.47 | $2,550.68 | $0.00 | $703.33 | $50.00 | $4,220.48 | $611,247.13 |
| 222 | 2033/05 | $920.28 | $2,546.86 | $0.00 | $703.33 | $50.00 | $4,220.48 | $610,326.85 |
| 223 | 2033/06 | $924.12 | $2,543.03 | $0.00 | $703.33 | $50.00 | $4,220.48 | $609,402.73 |
| 224 | 2033/07 | $927.97 | $2,539.18 | $0.00 | $703.33 | $50.00 | $4,220.48 | $608,474.76 |
| 225 | 2033/08 | $931.84 | $2,535.31 | $0.00 | $703.33 | $50.00 | $4,220.48 | $607,542.93 |
| 226 | 2033/09 | $935.72 | $2,531.43 | $0.00 | $703.33 | $50.00 | $4,220.48 | $606,607.21 |
| 227 | 2033/10 | $939.62 | $2,527.53 | $0.00 | $703.33 | $50.00 | $4,220.48 | $605,667.59 |
| 228 | 2033/11 | $943.53 | $2,523.61 | $0.00 | $703.33 | $50.00 | $4,220.48 | $604,724.06 |
| 229 | 2033/12 | $947.46 | $2,519.68 | $0.00 | $703.33 | $50.00 | $4,220.48 | $603,776.60 |
| 230 | 2034/01 | $951.41 | $2,515.74 | $0.00 | $703.33 | $50.00 | $4,220.48 | $602,825.19 |
| 231 | 2034/02 | $955.38 | $2,511.77 | $0.00 | $703.33 | $50.00 | $4,220.48 | $601,869.81 |
| 232 | 2034/03 | $959.36 | $2,507.79 | $0.00 | $703.33 | $50.00 | $4,220.48 | $600,910.46 |
| 233 | 2034/04 | $963.35 | $2,503.79 | $0.00 | $703.33 | $50.00 | $4,220.48 | $599,947.10 |
| 234 | 2034/05 | $967.37 | $2,499.78 | $0.00 | $703.33 | $50.00 | $4,220.48 | $598,979.74 |
| 235 | 2034/06 | $971.40 | $2,495.75 | $0.00 | $703.33 | $50.00 | $4,220.48 | $598,008.34 |
| 236 | 2034/07 | $975.45 | $2,491.70 | $0.00 | $703.33 | $50.00 | $4,220.48 | $597,032.89 |
| 237 | 2034/08 | $979.51 | $2,487.64 | $0.00 | $703.33 | $50.00 | $4,220.48 | $596,053.38 |
| 238 | 2034/09 | $983.59 | $2,483.56 | $0.00 | $703.33 | $50.00 | $4,220.48 | $595,069.79 |
| 239 | 2034/10 | $987.69 | $2,479.46 | $0.00 | $703.33 | $50.00 | $4,220.48 | $594,082.10 |
| 240 | 2034/11 | $991.80 | $2,475.34 | $0.00 | $703.33 | $50.00 | $4,220.48 | $593,090.30 |
| 241 | 2034/12 | $995.94 | $2,471.21 | $0.00 | $703.33 | $50.00 | $4,220.48 | $592,094.36 |
| 242 | 2035/01 | $1,000.09 | $2,467.06 | $0.00 | $703.33 | $50.00 | $4,220.48 | $591,094.27 |
| 243 | 2035/02 | $1,004.25 | $2,462.89 | $0.00 | $703.33 | $50.00 | $4,220.48 | $590,090.02 |
| 244 | 2035/03 | $1,008.44 | $2,458.71 | $0.00 | $703.33 | $50.00 | $4,220.48 | $589,081.58 |
| 245 | 2035/04 | $1,012.64 | $2,454.51 | $0.00 | $703.33 | $50.00 | $4,220.48 | $588,068.94 |
| 246 | 2035/05 | $1,016.86 | $2,450.29 | $0.00 | $703.33 | $50.00 | $4,220.48 | $587,052.08 |
| 247 | 2035/06 | $1,021.10 | $2,446.05 | $0.00 | $703.33 | $50.00 | $4,220.48 | $586,030.98 |
| 248 | 2035/07 | $1,025.35 | $2,441.80 | $0.00 | $703.33 | $50.00 | $4,220.48 | $585,005.63 |
| 249 | 2035/08 | $1,029.62 | $2,437.52 | $0.00 | $703.33 | $50.00 | $4,220.48 | $583,976.01 |
| 250 | 2035/09 | $1,033.91 | $2,433.23 | $0.00 | $703.33 | $50.00 | $4,220.48 | $582,942.10 |
| 251 | 2035/10 | $1,038.22 | $2,428.93 | $0.00 | $703.33 | $50.00 | $4,220.48 | $581,903.88 |
| 252 | 2035/11 | $1,042.55 | $2,424.60 | $0.00 | $703.33 | $50.00 | $4,220.48 | $580,861.33 |
| 253 | 2035/12 | $1,046.89 | $2,420.26 | $0.00 | $703.33 | $50.00 | $4,220.48 | $579,814.44 |
| 254 | 2036/01 | $1,051.25 | $2,415.89 | $0.00 | $703.33 | $50.00 | $4,220.48 | $578,763.18 |
| 255 | 2036/02 | $1,055.63 | $2,411.51 | $0.00 | $703.33 | $50.00 | $4,220.48 | $577,707.55 |
| 256 | 2036/03 | $1,060.03 | $2,407.11 | $0.00 | $703.33 | $50.00 | $4,220.48 | $576,647.52 |
| 257 | 2036/04 | $1,064.45 | $2,402.70 | $0.00 | $703.33 | $50.00 | $4,220.48 | $575,583.07 |
| 258 | 2036/05 | $1,068.88 | $2,398.26 | $0.00 | $703.33 | $50.00 | $4,220.48 | $574,514.18 |
| 259 | 2036/06 | $1,073.34 | $2,393.81 | $0.00 | $703.33 | $50.00 | $4,220.48 | $573,440.85 |
| 260 | 2036/07 | $1,077.81 | $2,389.34 | $0.00 | $703.33 | $50.00 | $4,220.48 | $572,363.04 |
| 261 | 2036/08 | $1,082.30 | $2,384.85 | $0.00 | $703.33 | $50.00 | $4,220.48 | $571,280.74 |
| 262 | 2036/09 | $1,086.81 | $2,380.34 | $0.00 | $703.33 | $50.00 | $4,220.48 | $570,193.93 |
| 263 | 2036/10 | $1,091.34 | $2,375.81 | $0.00 | $703.33 | $50.00 | $4,220.48 | $569,102.59 |
| 264 | 2036/11 | $1,095.89 | $2,371.26 | $0.00 | $703.33 | $50.00 | $4,220.48 | $568,006.70 |
| 265 | 2036/12 | $1,100.45 | $2,366.69 | $0.00 | $703.33 | $50.00 | $4,220.48 | $566,906.25 |
| 266 | 2037/01 | $1,105.04 | $2,362.11 | $0.00 | $703.33 | $50.00 | $4,220.48 | $565,801.21 |
| 267 | 2037/02 | $1,109.64 | $2,357.51 | $0.00 | $703.33 | $50.00 | $4,220.48 | $564,691.57 |
| 268 | 2037/03 | $1,114.27 | $2,352.88 | $0.00 | $703.33 | $50.00 | $4,220.48 | $563,577.30 |
| 269 | 2037/04 | $1,118.91 | $2,348.24 | $0.00 | $703.33 | $50.00 | $4,220.48 | $562,458.40 |
| 270 | 2037/05 | $1,123.57 | $2,343.58 | $0.00 | $703.33 | $50.00 | $4,220.48 | $561,334.83 |
| 271 | 2037/06 | $1,128.25 | $2,338.90 | $0.00 | $703.33 | $50.00 | $4,220.48 | $560,206.57 |
| 272 | 2037/07 | $1,132.95 | $2,334.19 | $0.00 | $703.33 | $50.00 | $4,220.48 | $559,073.62 |
| 273 | 2037/08 | $1,137.67 | $2,329.47 | $0.00 | $703.33 | $50.00 | $4,220.48 | $557,935.95 |
| 274 | 2037/09 | $1,142.41 | $2,324.73 | $0.00 | $703.33 | $50.00 | $4,220.48 | $556,793.53 |
| 275 | 2037/10 | $1,147.17 | $2,319.97 | $0.00 | $703.33 | $50.00 | $4,220.48 | $555,646.36 |
| 276 | 2037/11 | $1,151.95 | $2,315.19 | $0.00 | $703.33 | $50.00 | $4,220.48 | $554,494.41 |
| 277 | 2037/12 | $1,156.75 | $2,310.39 | $0.00 | $703.33 | $50.00 | $4,220.48 | $553,337.65 |
| 278 | 2038/01 | $1,161.57 | $2,305.57 | $0.00 | $703.33 | $50.00 | $4,220.48 | $552,176.08 |
| 279 | 2038/02 | $1,166.41 | $2,300.73 | $0.00 | $703.33 | $50.00 | $4,220.48 | $551,009.67 |
| 280 | 2038/03 | $1,171.27 | $2,295.87 | $0.00 | $703.33 | $50.00 | $4,220.48 | $549,838.39 |
| 281 | 2038/04 | $1,176.15 | $2,290.99 | $0.00 | $703.33 | $50.00 | $4,220.48 | $548,662.24 |
| 282 | 2038/05 | $1,181.05 | $2,286.09 | $0.00 | $703.33 | $50.00 | $4,220.48 | $547,481.19 |
| 283 | 2038/06 | $1,185.98 | $2,281.17 | $0.00 | $703.33 | $50.00 | $4,220.48 | $546,295.21 |
| 284 | 2038/07 | $1,190.92 | $2,276.23 | $0.00 | $703.33 | $50.00 | $4,220.48 | $545,104.29 |
| 285 | 2038/08 | $1,195.88 | $2,271.27 | $0.00 | $703.33 | $50.00 | $4,220.48 | $543,908.42 |
| 286 | 2038/09 | $1,200.86 | $2,266.29 | $0.00 | $703.33 | $50.00 | $4,220.48 | $542,707.55 |
| 287 | 2038/10 | $1,205.87 | $2,261.28 | $0.00 | $703.33 | $50.00 | $4,220.48 | $541,501.69 |
| 288 | 2038/11 | $1,210.89 | $2,256.26 | $0.00 | $703.33 | $50.00 | $4,220.48 | $540,290.80 |
| 289 | 2038/12 | $1,215.94 | $2,251.21 | $0.00 | $703.33 | $50.00 | $4,220.48 | $539,074.86 |
| 290 | 2039/01 | $1,221.00 | $2,246.15 | $0.00 | $703.33 | $50.00 | $4,220.48 | $537,853.86 |
| 291 | 2039/02 | $1,226.09 | $2,241.06 | $0.00 | $703.33 | $50.00 | $4,220.48 | $536,627.77 |
| 292 | 2039/03 | $1,231.20 | $2,235.95 | $0.00 | $703.33 | $50.00 | $4,220.48 | $535,396.58 |
| 293 | 2039/04 | $1,236.33 | $2,230.82 | $0.00 | $703.33 | $50.00 | $4,220.48 | $534,160.25 |
| 294 | 2039/05 | $1,241.48 | $2,225.67 | $0.00 | $703.33 | $50.00 | $4,220.48 | $532,918.77 |
| 295 | 2039/06 | $1,246.65 | $2,220.49 | $0.00 | $703.33 | $50.00 | $4,220.48 | $531,672.12 |
| 296 | 2039/07 | $1,251.85 | $2,215.30 | $0.00 | $703.33 | $50.00 | $4,220.48 | $530,420.27 |
| 297 | 2039/08 | $1,257.06 | $2,210.08 | $0.00 | $703.33 | $50.00 | $4,220.48 | $529,163.21 |
| 298 | 2039/09 | $1,262.30 | $2,204.85 | $0.00 | $703.33 | $50.00 | $4,220.48 | $527,900.91 |
| 299 | 2039/10 | $1,267.56 | $2,199.59 | $0.00 | $703.33 | $50.00 | $4,220.48 | $526,633.35 |
| 300 | 2039/11 | $1,272.84 | $2,194.31 | $0.00 | $703.33 | $50.00 | $4,220.48 | $525,360.51 |
| 301 | 2039/12 | $1,278.14 | $2,189.00 | $0.00 | $703.33 | $50.00 | $4,220.48 | $524,082.36 |
| 302 | 2040/01 | $1,283.47 | $2,183.68 | $0.00 | $703.33 | $50.00 | $4,220.48 | $522,798.89 |
| 303 | 2040/02 | $1,288.82 | $2,178.33 | $0.00 | $703.33 | $50.00 | $4,220.48 | $521,510.07 |
| 304 | 2040/03 | $1,294.19 | $2,172.96 | $0.00 | $703.33 | $50.00 | $4,220.48 | $520,215.89 |
| 305 | 2040/04 | $1,299.58 | $2,167.57 | $0.00 | $703.33 | $50.00 | $4,220.48 | $518,916.30 |
| 306 | 2040/05 | $1,305.00 | $2,162.15 | $0.00 | $703.33 | $50.00 | $4,220.48 | $517,611.31 |
| 307 | 2040/06 | $1,310.43 | $2,156.71 | $0.00 | $703.33 | $50.00 | $4,220.48 | $516,300.88 |
| 308 | 2040/07 | $1,315.89 | $2,151.25 | $0.00 | $703.33 | $50.00 | $4,220.48 | $514,984.98 |
| 309 | 2040/08 | $1,321.38 | $2,145.77 | $0.00 | $703.33 | $50.00 | $4,220.48 | $513,663.61 |
| 310 | 2040/09 | $1,326.88 | $2,140.27 | $0.00 | $703.33 | $50.00 | $4,220.48 | $512,336.73 |
| 311 | 2040/10 | $1,332.41 | $2,134.74 | $0.00 | $703.33 | $50.00 | $4,220.48 | $511,004.31 |
| 312 | 2040/11 | $1,337.96 | $2,129.18 | $0.00 | $703.33 | $50.00 | $4,220.48 | $509,666.35 |
| 313 | 2040/12 | $1,343.54 | $2,123.61 | $0.00 | $703.33 | $50.00 | $4,220.48 | $508,322.82 |
| 314 | 2041/01 | $1,349.14 | $2,118.01 | $0.00 | $703.33 | $50.00 | $4,220.48 | $506,973.68 |
| 315 | 2041/02 | $1,354.76 | $2,112.39 | $0.00 | $703.33 | $50.00 | $4,220.48 | $505,618.92 |
| 316 | 2041/03 | $1,360.40 | $2,106.75 | $0.00 | $703.33 | $50.00 | $4,220.48 | $504,258.52 |
| 317 | 2041/04 | $1,366.07 | $2,101.08 | $0.00 | $703.33 | $50.00 | $4,220.48 | $502,892.45 |
| 318 | 2041/05 | $1,371.76 | $2,095.39 | $0.00 | $703.33 | $50.00 | $4,220.48 | $501,520.69 |
| 319 | 2041/06 | $1,377.48 | $2,089.67 | $0.00 | $703.33 | $50.00 | $4,220.48 | $500,143.21 |
| 320 | 2041/07 | $1,383.22 | $2,083.93 | $0.00 | $703.33 | $50.00 | $4,220.48 | $498,760.00 |
| 321 | 2041/08 | $1,388.98 | $2,078.17 | $0.00 | $703.33 | $50.00 | $4,220.48 | $497,371.02 |
| 322 | 2041/09 | $1,394.77 | $2,072.38 | $0.00 | $703.33 | $50.00 | $4,220.48 | $495,976.25 |
| 323 | 2041/10 | $1,400.58 | $2,066.57 | $0.00 | $703.33 | $50.00 | $4,220.48 | $494,575.67 |
| 324 | 2041/11 | $1,406.41 | $2,060.73 | $0.00 | $703.33 | $50.00 | $4,220.48 | $493,169.26 |
| 325 | 2041/12 | $1,412.27 | $2,054.87 | $0.00 | $703.33 | $50.00 | $4,220.48 | $491,756.98 |
| 326 | 2042/01 | $1,418.16 | $2,048.99 | $0.00 | $703.33 | $50.00 | $4,220.48 | $490,338.82 |
| 327 | 2042/02 | $1,424.07 | $2,043.08 | $0.00 | $703.33 | $50.00 | $4,220.48 | $488,914.75 |
| 328 | 2042/03 | $1,430.00 | $2,037.14 | $0.00 | $703.33 | $50.00 | $4,220.48 | $487,484.75 |
| 329 | 2042/04 | $1,435.96 | $2,031.19 | $0.00 | $703.33 | $50.00 | $4,220.48 | $486,048.79 |
| 330 | 2042/05 | $1,441.94 | $2,025.20 | $0.00 | $703.33 | $50.00 | $4,220.48 | $484,606.85 |
| 331 | 2042/06 | $1,447.95 | $2,019.20 | $0.00 | $703.33 | $50.00 | $4,220.48 | $483,158.90 |
| 332 | 2042/07 | $1,453.98 | $2,013.16 | $0.00 | $703.33 | $50.00 | $4,220.48 | $481,704.91 |
| 333 | 2042/08 | $1,460.04 | $2,007.10 | $0.00 | $703.33 | $50.00 | $4,220.48 | $480,244.87 |
| 334 | 2042/09 | $1,466.13 | $2,001.02 | $0.00 | $703.33 | $50.00 | $4,220.48 | $478,778.74 |
| 335 | 2042/10 | $1,472.24 | $1,994.91 | $0.00 | $703.33 | $50.00 | $4,220.48 | $477,306.51 |
| 336 | 2042/11 | $1,478.37 | $1,988.78 | $0.00 | $703.33 | $50.00 | $4,220.48 | $475,828.14 |
| 337 | 2042/12 | $1,484.53 | $1,982.62 | $0.00 | $703.33 | $50.00 | $4,220.48 | $474,343.61 |
| 338 | 2043/01 | $1,490.72 | $1,976.43 | $0.00 | $703.33 | $50.00 | $4,220.48 | $472,852.89 |
| 339 | 2043/02 | $1,496.93 | $1,970.22 | $0.00 | $703.33 | $50.00 | $4,220.48 | $471,355.97 |
| 340 | 2043/03 | $1,503.16 | $1,963.98 | $0.00 | $703.33 | $50.00 | $4,220.48 | $469,852.80 |
| 341 | 2043/04 | $1,509.43 | $1,957.72 | $0.00 | $703.33 | $50.00 | $4,220.48 | $468,343.37 |
| 342 | 2043/05 | $1,515.72 | $1,951.43 | $0.00 | $703.33 | $50.00 | $4,220.48 | $466,827.66 |
| 343 | 2043/06 | $1,522.03 | $1,945.12 | $0.00 | $703.33 | $50.00 | $4,220.48 | $465,305.63 |
| 344 | 2043/07 | $1,528.37 | $1,938.77 | $0.00 | $703.33 | $50.00 | $4,220.48 | $463,777.25 |
| 345 | 2043/08 | $1,534.74 | $1,932.41 | $0.00 | $703.33 | $50.00 | $4,220.48 | $462,242.51 |
| 346 | 2043/09 | $1,541.14 | $1,926.01 | $0.00 | $703.33 | $50.00 | $4,220.48 | $460,701.38 |
| 347 | 2043/10 | $1,547.56 | $1,919.59 | $0.00 | $703.33 | $50.00 | $4,220.48 | $459,153.82 |
| 348 | 2043/11 | $1,554.01 | $1,913.14 | $0.00 | $703.33 | $50.00 | $4,220.48 | $457,599.81 |
| 349 | 2043/12 | $1,560.48 | $1,906.67 | $0.00 | $703.33 | $50.00 | $4,220.48 | $456,039.33 |
| 350 | 2044/01 | $1,566.98 | $1,900.16 | $0.00 | $703.33 | $50.00 | $4,220.48 | $454,472.35 |
| 351 | 2044/02 | $1,573.51 | $1,893.63 | $0.00 | $703.33 | $50.00 | $4,220.48 | $452,898.84 |
| 352 | 2044/03 | $1,580.07 | $1,887.08 | $0.00 | $703.33 | $50.00 | $4,220.48 | $451,318.77 |
| 353 | 2044/04 | $1,586.65 | $1,880.49 | $0.00 | $703.33 | $50.00 | $4,220.48 | $449,732.12 |
| 354 | 2044/05 | $1,593.26 | $1,873.88 | $0.00 | $703.33 | $50.00 | $4,220.48 | $448,138.85 |
| 355 | 2044/06 | $1,599.90 | $1,867.25 | $0.00 | $703.33 | $50.00 | $4,220.48 | $446,538.95 |
| 356 | 2044/07 | $1,606.57 | $1,860.58 | $0.00 | $703.33 | $50.00 | $4,220.48 | $444,932.38 |
| 357 | 2044/08 | $1,613.26 | $1,853.88 | $0.00 | $703.33 | $50.00 | $4,220.48 | $443,319.12 |
| 358 | 2044/09 | $1,619.98 | $1,847.16 | $0.00 | $703.33 | $50.00 | $4,220.48 | $441,699.14 |
| 359 | 2044/10 | $1,626.73 | $1,840.41 | $0.00 | $703.33 | $50.00 | $4,220.48 | $440,072.40 |
| 360 | 2044/11 | $1,633.51 | $1,833.64 | $0.00 | $703.33 | $50.00 | $4,220.48 | $438,438.89 |
| 361 | 2044/12 | $1,640.32 | $1,826.83 | $0.00 | $703.33 | $50.00 | $4,220.48 | $436,798.57 |
| 362 | 2045/01 | $1,647.15 | $1,819.99 | $0.00 | $703.33 | $50.00 | $4,220.48 | $435,151.42 |
| 363 | 2045/02 | $1,654.02 | $1,813.13 | $0.00 | $703.33 | $50.00 | $4,220.48 | $433,497.41 |
| 364 | 2045/03 | $1,660.91 | $1,806.24 | $0.00 | $703.33 | $50.00 | $4,220.48 | $431,836.50 |
| 365 | 2045/04 | $1,667.83 | $1,799.32 | $0.00 | $703.33 | $50.00 | $4,220.48 | $430,168.67 |
| 366 | 2045/05 | $1,674.78 | $1,792.37 | $0.00 | $703.33 | $50.00 | $4,220.48 | $428,493.89 |
| 367 | 2045/06 | $1,681.76 | $1,785.39 | $0.00 | $703.33 | $50.00 | $4,220.48 | $426,812.14 |
| 368 | 2045/07 | $1,688.76 | $1,778.38 | $0.00 | $703.33 | $50.00 | $4,220.48 | $425,123.37 |
| 369 | 2045/08 | $1,695.80 | $1,771.35 | $0.00 | $703.33 | $50.00 | $4,220.48 | $423,427.57 |
| 370 | 2045/09 | $1,702.87 | $1,764.28 | $0.00 | $703.33 | $50.00 | $4,220.48 | $421,724.71 |
| 371 | 2045/10 | $1,709.96 | $1,757.19 | $0.00 | $703.33 | $50.00 | $4,220.48 | $420,014.75 |
| 372 | 2045/11 | $1,717.09 | $1,750.06 | $0.00 | $703.33 | $50.00 | $4,220.48 | $418,297.66 |
| 373 | 2045/12 | $1,724.24 | $1,742.91 | $0.00 | $703.33 | $50.00 | $4,220.48 | $416,573.42 |
| 374 | 2046/01 | $1,731.42 | $1,735.72 | $0.00 | $703.33 | $50.00 | $4,220.48 | $414,842.00 |
| 375 | 2046/02 | $1,738.64 | $1,728.51 | $0.00 | $703.33 | $50.00 | $4,220.48 | $413,103.36 |
| 376 | 2046/03 | $1,745.88 | $1,721.26 | $0.00 | $703.33 | $50.00 | $4,220.48 | $411,357.48 |
| 377 | 2046/04 | $1,753.16 | $1,713.99 | $0.00 | $703.33 | $50.00 | $4,220.48 | $409,604.32 |
| 378 | 2046/05 | $1,760.46 | $1,706.68 | $0.00 | $703.33 | $50.00 | $4,220.48 | $407,843.86 |
| 379 | 2046/06 | $1,767.80 | $1,699.35 | $0.00 | $703.33 | $50.00 | $4,220.48 | $406,076.06 |
| 380 | 2046/07 | $1,775.16 | $1,691.98 | $0.00 | $703.33 | $50.00 | $4,220.48 | $404,300.90 |
| 381 | 2046/08 | $1,782.56 | $1,684.59 | $0.00 | $703.33 | $50.00 | $4,220.48 | $402,518.34 |
| 382 | 2046/09 | $1,789.99 | $1,677.16 | $0.00 | $703.33 | $50.00 | $4,220.48 | $400,728.35 |
| 383 | 2046/10 | $1,797.45 | $1,669.70 | $0.00 | $703.33 | $50.00 | $4,220.48 | $398,930.91 |
| 384 | 2046/11 | $1,804.93 | $1,662.21 | $0.00 | $703.33 | $50.00 | $4,220.48 | $397,125.97 |
| 385 | 2046/12 | $1,812.46 | $1,654.69 | $0.00 | $703.33 | $50.00 | $4,220.48 | $395,313.52 |
| 386 | 2047/01 | $1,820.01 | $1,647.14 | $0.00 | $703.33 | $50.00 | $4,220.48 | $393,493.51 |
| 387 | 2047/02 | $1,827.59 | $1,639.56 | $0.00 | $703.33 | $50.00 | $4,220.48 | $391,665.92 |
| 388 | 2047/03 | $1,835.21 | $1,631.94 | $0.00 | $703.33 | $50.00 | $4,220.48 | $389,830.71 |
| 389 | 2047/04 | $1,842.85 | $1,624.29 | $0.00 | $703.33 | $50.00 | $4,220.48 | $387,987.86 |
| 390 | 2047/05 | $1,850.53 | $1,616.62 | $0.00 | $703.33 | $50.00 | $4,220.48 | $386,137.33 |
| 391 | 2047/06 | $1,858.24 | $1,608.91 | $0.00 | $703.33 | $50.00 | $4,220.48 | $384,279.09 |
| 392 | 2047/07 | $1,865.98 | $1,601.16 | $0.00 | $703.33 | $50.00 | $4,220.48 | $382,413.10 |
| 393 | 2047/08 | $1,873.76 | $1,593.39 | $0.00 | $703.33 | $50.00 | $4,220.48 | $380,539.35 |
| 394 | 2047/09 | $1,881.57 | $1,585.58 | $0.00 | $703.33 | $50.00 | $4,220.48 | $378,657.78 |
| 395 | 2047/10 | $1,889.41 | $1,577.74 | $0.00 | $703.33 | $50.00 | $4,220.48 | $376,768.37 |
| 396 | 2047/11 | $1,897.28 | $1,569.87 | $0.00 | $703.33 | $50.00 | $4,220.48 | $374,871.09 |
| 397 | 2047/12 | $1,905.18 | $1,561.96 | $0.00 | $703.33 | $50.00 | $4,220.48 | $372,965.91 |
| 398 | 2048/01 | $1,913.12 | $1,554.02 | $0.00 | $703.33 | $50.00 | $4,220.48 | $371,052.79 |
| 399 | 2048/02 | $1,921.09 | $1,546.05 | $0.00 | $703.33 | $50.00 | $4,220.48 | $369,131.69 |
| 400 | 2048/03 | $1,929.10 | $1,538.05 | $0.00 | $703.33 | $50.00 | $4,220.48 | $367,202.60 |
| 401 | 2048/04 | $1,937.14 | $1,530.01 | $0.00 | $703.33 | $50.00 | $4,220.48 | $365,265.46 |
| 402 | 2048/05 | $1,945.21 | $1,521.94 | $0.00 | $703.33 | $50.00 | $4,220.48 | $363,320.25 |
| 403 | 2048/06 | $1,953.31 | $1,513.83 | $0.00 | $703.33 | $50.00 | $4,220.48 | $361,366.94 |
| 404 | 2048/07 | $1,961.45 | $1,505.70 | $0.00 | $703.33 | $50.00 | $4,220.48 | $359,405.49 |
| 405 | 2048/08 | $1,969.62 | $1,497.52 | $0.00 | $703.33 | $50.00 | $4,220.48 | $357,435.87 |
| 406 | 2048/09 | $1,977.83 | $1,489.32 | $0.00 | $703.33 | $50.00 | $4,220.48 | $355,458.04 |
| 407 | 2048/10 | $1,986.07 | $1,481.08 | $0.00 | $703.33 | $50.00 | $4,220.48 | $353,471.96 |
| 408 | 2048/11 | $1,994.35 | $1,472.80 | $0.00 | $703.33 | $50.00 | $4,220.48 | $351,477.62 |
| 409 | 2048/12 | $2,002.66 | $1,464.49 | $0.00 | $703.33 | $50.00 | $4,220.48 | $349,474.96 |
| 410 | 2049/01 | $2,011.00 | $1,456.15 | $0.00 | $703.33 | $50.00 | $4,220.48 | $347,463.96 |
| 411 | 2049/02 | $2,019.38 | $1,447.77 | $0.00 | $703.33 | $50.00 | $4,220.48 | $345,444.58 |
| 412 | 2049/03 | $2,027.79 | $1,439.35 | $0.00 | $703.33 | $50.00 | $4,220.48 | $343,416.78 |
| 413 | 2049/04 | $2,036.24 | $1,430.90 | $0.00 | $703.33 | $50.00 | $4,220.48 | $341,380.54 |
| 414 | 2049/05 | $2,044.73 | $1,422.42 | $0.00 | $703.33 | $50.00 | $4,220.48 | $339,335.81 |
| 415 | 2049/06 | $2,053.25 | $1,413.90 | $0.00 | $703.33 | $50.00 | $4,220.48 | $337,282.56 |
| 416 | 2049/07 | $2,061.80 | $1,405.34 | $0.00 | $703.33 | $50.00 | $4,220.48 | $335,220.76 |
| 417 | 2049/08 | $2,070.39 | $1,396.75 | $0.00 | $703.33 | $50.00 | $4,220.48 | $333,150.37 |
| 418 | 2049/09 | $2,079.02 | $1,388.13 | $0.00 | $703.33 | $50.00 | $4,220.48 | $331,071.35 |
| 419 | 2049/10 | $2,087.68 | $1,379.46 | $0.00 | $703.33 | $50.00 | $4,220.48 | $328,983.67 |
| 420 | 2049/11 | $2,096.38 | $1,370.77 | $0.00 | $703.33 | $50.00 | $4,220.48 | $326,887.28 |
| 421 | 2049/12 | $2,105.12 | $1,362.03 | $0.00 | $703.33 | $50.00 | $4,220.48 | $324,782.17 |
| 422 | 2050/01 | $2,113.89 | $1,353.26 | $0.00 | $703.33 | $50.00 | $4,220.48 | $322,668.28 |
| 423 | 2050/02 | $2,122.70 | $1,344.45 | $0.00 | $703.33 | $50.00 | $4,220.48 | $320,545.58 |
| 424 | 2050/03 | $2,131.54 | $1,335.61 | $0.00 | $703.33 | $50.00 | $4,220.48 | $318,414.04 |
| 425 | 2050/04 | $2,140.42 | $1,326.73 | $0.00 | $703.33 | $50.00 | $4,220.48 | $316,273.62 |
| 426 | 2050/05 | $2,149.34 | $1,317.81 | $0.00 | $703.33 | $50.00 | $4,220.48 | $314,124.28 |
| 427 | 2050/06 | $2,158.30 | $1,308.85 | $0.00 | $703.33 | $50.00 | $4,220.48 | $311,965.99 |
| 428 | 2050/07 | $2,167.29 | $1,299.86 | $0.00 | $703.33 | $50.00 | $4,220.48 | $309,798.70 |
| 429 | 2050/08 | $2,176.32 | $1,290.83 | $0.00 | $703.33 | $50.00 | $4,220.48 | $307,622.38 |
| 430 | 2050/09 | $2,185.39 | $1,281.76 | $0.00 | $703.33 | $50.00 | $4,220.48 | $305,436.99 |
| 431 | 2050/10 | $2,194.49 | $1,272.65 | $0.00 | $703.33 | $50.00 | $4,220.48 | $303,242.50 |
| 432 | 2050/11 | $2,203.64 | $1,263.51 | $0.00 | $703.33 | $50.00 | $4,220.48 | $301,038.86 |
| 433 | 2050/12 | $2,212.82 | $1,254.33 | $0.00 | $703.33 | $50.00 | $4,220.48 | $298,826.04 |
| 434 | 2051/01 | $2,222.04 | $1,245.11 | $0.00 | $703.33 | $50.00 | $4,220.48 | $296,604.01 |
| 435 | 2051/02 | $2,231.30 | $1,235.85 | $0.00 | $703.33 | $50.00 | $4,220.48 | $294,372.71 |
| 436 | 2051/03 | $2,240.59 | $1,226.55 | $0.00 | $703.33 | $50.00 | $4,220.48 | $292,132.12 |
| 437 | 2051/04 | $2,249.93 | $1,217.22 | $0.00 | $703.33 | $50.00 | $4,220.48 | $289,882.19 |
| 438 | 2051/05 | $2,259.30 | $1,207.84 | $0.00 | $703.33 | $50.00 | $4,220.48 | $287,622.88 |
| 439 | 2051/06 | $2,268.72 | $1,198.43 | $0.00 | $703.33 | $50.00 | $4,220.48 | $285,354.16 |
| 440 | 2051/07 | $2,278.17 | $1,188.98 | $0.00 | $703.33 | $50.00 | $4,220.48 | $283,075.99 |
| 441 | 2051/08 | $2,287.66 | $1,179.48 | $0.00 | $703.33 | $50.00 | $4,220.48 | $280,788.33 |
| 442 | 2051/09 | $2,297.20 | $1,169.95 | $0.00 | $703.33 | $50.00 | $4,220.48 | $278,491.13 |
| 443 | 2051/10 | $2,306.77 | $1,160.38 | $0.00 | $703.33 | $50.00 | $4,220.48 | $276,184.37 |
| 444 | 2051/11 | $2,316.38 | $1,150.77 | $0.00 | $703.33 | $50.00 | $4,220.48 | $273,867.99 |
| 445 | 2051/12 | $2,326.03 | $1,141.12 | $0.00 | $703.33 | $50.00 | $4,220.48 | $271,541.96 |
| 446 | 2052/01 | $2,335.72 | $1,131.42 | $0.00 | $703.33 | $50.00 | $4,220.48 | $269,206.24 |
| 447 | 2052/02 | $2,345.45 | $1,121.69 | $0.00 | $703.33 | $50.00 | $4,220.48 | $266,860.78 |
| 448 | 2052/03 | $2,355.23 | $1,111.92 | $0.00 | $703.33 | $50.00 | $4,220.48 | $264,505.55 |
| 449 | 2052/04 | $2,365.04 | $1,102.11 | $0.00 | $703.33 | $50.00 | $4,220.48 | $262,140.51 |
| 450 | 2052/05 | $2,374.89 | $1,092.25 | $0.00 | $703.33 | $50.00 | $4,220.48 | $259,765.62 |
| 451 | 2052/06 | $2,384.79 | $1,082.36 | $0.00 | $703.33 | $50.00 | $4,220.48 | $257,380.83 |
| 452 | 2052/07 | $2,394.73 | $1,072.42 | $0.00 | $703.33 | $50.00 | $4,220.48 | $254,986.10 |
| 453 | 2052/08 | $2,404.70 | $1,062.44 | $0.00 | $703.33 | $50.00 | $4,220.48 | $252,581.40 |
| 454 | 2052/09 | $2,414.72 | $1,052.42 | $0.00 | $703.33 | $50.00 | $4,220.48 | $250,166.67 |
| 455 | 2052/10 | $2,424.79 | $1,042.36 | $0.00 | $703.33 | $50.00 | $4,220.48 | $247,741.89 |
| 456 | 2052/11 | $2,434.89 | $1,032.26 | $0.00 | $703.33 | $50.00 | $4,220.48 | $245,307.00 |
| 457 | 2052/12 | $2,445.03 | $1,022.11 | $0.00 | $703.33 | $50.00 | $4,220.48 | $242,861.96 |
| 458 | 2053/01 | $2,455.22 | $1,011.92 | $0.00 | $703.33 | $50.00 | $4,220.48 | $240,406.74 |
| 459 | 2053/02 | $2,465.45 | $1,001.69 | $0.00 | $703.33 | $50.00 | $4,220.48 | $237,941.29 |
| 460 | 2053/03 | $2,475.72 | $991.42 | $0.00 | $703.33 | $50.00 | $4,220.48 | $235,465.57 |
| 461 | 2053/04 | $2,486.04 | $981.11 | $0.00 | $703.33 | $50.00 | $4,220.48 | $232,979.53 |
| 462 | 2053/05 | $2,496.40 | $970.75 | $0.00 | $703.33 | $50.00 | $4,220.48 | $230,483.13 |
| 463 | 2053/06 | $2,506.80 | $960.35 | $0.00 | $703.33 | $50.00 | $4,220.48 | $227,976.33 |
| 464 | 2053/07 | $2,517.25 | $949.90 | $0.00 | $703.33 | $50.00 | $4,220.48 | $225,459.08 |
| 465 | 2053/08 | $2,527.73 | $939.41 | $0.00 | $703.33 | $50.00 | $4,220.48 | $222,931.35 |
| 466 | 2053/09 | $2,538.27 | $928.88 | $0.00 | $703.33 | $50.00 | $4,220.48 | $220,393.08 |
| 467 | 2053/10 | $2,548.84 | $918.30 | $0.00 | $703.33 | $50.00 | $4,220.48 | $217,844.24 |
| 468 | 2053/11 | $2,559.46 | $907.68 | $0.00 | $703.33 | $50.00 | $4,220.48 | $215,284.78 |
| 469 | 2053/12 | $2,570.13 | $897.02 | $0.00 | $703.33 | $50.00 | $4,220.48 | $212,714.65 |
| 470 | 2054/01 | $2,580.84 | $886.31 | $0.00 | $703.33 | $50.00 | $4,220.48 | $210,133.81 |
| 471 | 2054/02 | $2,591.59 | $875.56 | $0.00 | $703.33 | $50.00 | $4,220.48 | $207,542.22 |
| 472 | 2054/03 | $2,602.39 | $864.76 | $0.00 | $703.33 | $50.00 | $4,220.48 | $204,939.84 |
| 473 | 2054/04 | $2,613.23 | $853.92 | $0.00 | $703.33 | $50.00 | $4,220.48 | $202,326.61 |
| 474 | 2054/05 | $2,624.12 | $843.03 | $0.00 | $703.33 | $50.00 | $4,220.48 | $199,702.49 |
| 475 | 2054/06 | $2,635.05 | $832.09 | $0.00 | $703.33 | $50.00 | $4,220.48 | $197,067.43 |
| 476 | 2054/07 | $2,646.03 | $821.11 | $0.00 | $703.33 | $50.00 | $4,220.48 | $194,421.40 |
| 477 | 2054/08 | $2,657.06 | $810.09 | $0.00 | $703.33 | $50.00 | $4,220.48 | $191,764.34 |
| 478 | 2054/09 | $2,668.13 | $799.02 | $0.00 | $703.33 | $50.00 | $4,220.48 | $189,096.21 |
| 479 | 2054/10 | $2,679.25 | $787.90 | $0.00 | $703.33 | $50.00 | $4,220.48 | $186,416.97 |
| 480 | 2054/11 | $2,690.41 | $776.74 | $0.00 | $703.33 | $50.00 | $4,220.48 | $183,726.56 |
| 481 | 2054/12 | $2,701.62 | $765.53 | $0.00 | $703.33 | $50.00 | $4,220.48 | $181,024.94 |
| 482 | 2055/01 | $2,712.88 | $754.27 | $0.00 | $703.33 | $50.00 | $4,220.48 | $178,312.06 |
| 483 | 2055/02 | $2,724.18 | $742.97 | $0.00 | $703.33 | $50.00 | $4,220.48 | $175,587.88 |
| 484 | 2055/03 | $2,735.53 | $731.62 | $0.00 | $703.33 | $50.00 | $4,220.48 | $172,852.35 |
| 485 | 2055/04 | $2,746.93 | $720.22 | $0.00 | $703.33 | $50.00 | $4,220.48 | $170,105.42 |
| 486 | 2055/05 | $2,758.37 | $708.77 | $0.00 | $703.33 | $50.00 | $4,220.48 | $167,347.05 |
| 487 | 2055/06 | $2,769.87 | $697.28 | $0.00 | $703.33 | $50.00 | $4,220.48 | $164,577.18 |
| 488 | 2055/07 | $2,781.41 | $685.74 | $0.00 | $703.33 | $50.00 | $4,220.48 | $161,795.77 |
| 489 | 2055/08 | $2,793.00 | $674.15 | $0.00 | $703.33 | $50.00 | $4,220.48 | $159,002.78 |
| 490 | 2055/09 | $2,804.64 | $662.51 | $0.00 | $703.33 | $50.00 | $4,220.48 | $156,198.14 |
| 491 | 2055/10 | $2,816.32 | $650.83 | $0.00 | $703.33 | $50.00 | $4,220.48 | $153,381.82 |
| 492 | 2055/11 | $2,828.06 | $639.09 | $0.00 | $703.33 | $50.00 | $4,220.48 | $150,553.76 |
| 493 | 2055/12 | $2,839.84 | $627.31 | $0.00 | $703.33 | $50.00 | $4,220.48 | $147,713.92 |
| 494 | 2056/01 | $2,851.67 | $615.47 | $0.00 | $703.33 | $50.00 | $4,220.48 | $144,862.25 |
| 495 | 2056/02 | $2,863.55 | $603.59 | $0.00 | $703.33 | $50.00 | $4,220.48 | $141,998.70 |
| 496 | 2056/03 | $2,875.49 | $591.66 | $0.00 | $703.33 | $50.00 | $4,220.48 | $139,123.21 |
| 497 | 2056/04 | $2,887.47 | $579.68 | $0.00 | $703.33 | $50.00 | $4,220.48 | $136,235.75 |
| 498 | 2056/05 | $2,899.50 | $567.65 | $0.00 | $703.33 | $50.00 | $4,220.48 | $133,336.25 |
| 499 | 2056/06 | $2,911.58 | $555.57 | $0.00 | $703.33 | $50.00 | $4,220.48 | $130,424.67 |
| 500 | 2056/07 | $2,923.71 | $543.44 | $0.00 | $703.33 | $50.00 | $4,220.48 | $127,500.96 |
| 501 | 2056/08 | $2,935.89 | $531.25 | $0.00 | $703.33 | $50.00 | $4,220.48 | $124,565.06 |
| 502 | 2056/09 | $2,948.13 | $519.02 | $0.00 | $703.33 | $50.00 | $4,220.48 | $121,616.94 |
| 503 | 2056/10 | $2,960.41 | $506.74 | $0.00 | $703.33 | $50.00 | $4,220.48 | $118,656.53 |
| 504 | 2056/11 | $2,972.74 | $494.40 | $0.00 | $703.33 | $50.00 | $4,220.48 | $115,683.78 |
| 505 | 2056/12 | $2,985.13 | $482.02 | $0.00 | $703.33 | $50.00 | $4,220.48 | $112,698.65 |
| 506 | 2057/01 | $2,997.57 | $469.58 | $0.00 | $703.33 | $50.00 | $4,220.48 | $109,701.08 |
| 507 | 2057/02 | $3,010.06 | $457.09 | $0.00 | $703.33 | $50.00 | $4,220.48 | $106,691.03 |
| 508 | 2057/03 | $3,022.60 | $444.55 | $0.00 | $703.33 | $50.00 | $4,220.48 | $103,668.42 |
| 509 | 2057/04 | $3,035.20 | $431.95 | $0.00 | $703.33 | $50.00 | $4,220.48 | $100,633.23 |
| 510 | 2057/05 | $3,047.84 | $419.31 | $0.00 | $703.33 | $50.00 | $4,220.48 | $97,585.39 |
| 511 | 2057/06 | $3,060.54 | $406.61 | $0.00 | $703.33 | $50.00 | $4,220.48 | $94,524.85 |
| 512 | 2057/07 | $3,073.29 | $393.85 | $0.00 | $703.33 | $50.00 | $4,220.48 | $91,451.55 |
| 513 | 2057/08 | $3,086.10 | $381.05 | $0.00 | $703.33 | $50.00 | $4,220.48 | $88,365.46 |
| 514 | 2057/09 | $3,098.96 | $368.19 | $0.00 | $703.33 | $50.00 | $4,220.48 | $85,266.50 |
| 515 | 2057/10 | $3,111.87 | $355.28 | $0.00 | $703.33 | $50.00 | $4,220.48 | $82,154.63 |
| 516 | 2057/11 | $3,124.84 | $342.31 | $0.00 | $703.33 | $50.00 | $4,220.48 | $79,029.79 |
| 517 | 2057/12 | $3,137.86 | $329.29 | $0.00 | $703.33 | $50.00 | $4,220.48 | $75,891.94 |
| 518 | 2058/01 | $3,150.93 | $316.22 | $0.00 | $703.33 | $50.00 | $4,220.48 | $72,741.01 |
| 519 | 2058/02 | $3,164.06 | $303.09 | $0.00 | $703.33 | $50.00 | $4,220.48 | $69,576.95 |
| 520 | 2058/03 | $3,177.24 | $289.90 | $0.00 | $703.33 | $50.00 | $4,220.48 | $66,399.70 |
| 521 | 2058/04 | $3,190.48 | $276.67 | $0.00 | $703.33 | $50.00 | $4,220.48 | $63,209.22 |
| 522 | 2058/05 | $3,203.78 | $263.37 | $0.00 | $703.33 | $50.00 | $4,220.48 | $60,005.45 |
| 523 | 2058/06 | $3,217.12 | $250.02 | $0.00 | $703.33 | $50.00 | $4,220.48 | $56,788.32 |
| 524 | 2058/07 | $3,230.53 | $236.62 | $0.00 | $703.33 | $50.00 | $4,220.48 | $53,557.79 |
| 525 | 2058/08 | $3,243.99 | $223.16 | $0.00 | $703.33 | $50.00 | $4,220.48 | $50,313.80 |
| 526 | 2058/09 | $3,257.51 | $209.64 | $0.00 | $703.33 | $50.00 | $4,220.48 | $47,056.30 |
| 527 | 2058/10 | $3,271.08 | $196.07 | $0.00 | $703.33 | $50.00 | $4,220.48 | $43,785.22 |
| 528 | 2058/11 | $3,284.71 | $182.44 | $0.00 | $703.33 | $50.00 | $4,220.48 | $40,500.51 |
| 529 | 2058/12 | $3,298.39 | $168.75 | $0.00 | $703.33 | $50.00 | $4,220.48 | $37,202.12 |
| 530 | 2059/01 | $3,312.14 | $155.01 | $0.00 | $703.33 | $50.00 | $4,220.48 | $33,889.98 |
| 531 | 2059/02 | $3,325.94 | $141.21 | $0.00 | $703.33 | $50.00 | $4,220.48 | $30,564.04 |
| 532 | 2059/03 | $3,339.80 | $127.35 | $0.00 | $703.33 | $50.00 | $4,220.48 | $27,224.24 |
| 533 | 2059/04 | $3,353.71 | $113.43 | $0.00 | $703.33 | $50.00 | $4,220.48 | $23,870.53 |
| 534 | 2059/05 | $3,367.69 | $99.46 | $0.00 | $703.33 | $50.00 | $4,220.48 | $20,502.85 |
| 535 | 2059/06 | $3,381.72 | $85.43 | $0.00 | $703.33 | $50.00 | $4,220.48 | $17,121.13 |
| 536 | 2059/07 | $3,395.81 | $71.34 | $0.00 | $703.33 | $50.00 | $4,220.48 | $13,725.32 |
| 537 | 2059/08 | $3,409.96 | $57.19 | $0.00 | $703.33 | $50.00 | $4,220.48 | $10,315.36 |
| 538 | 2059/09 | $3,424.17 | $42.98 | $0.00 | $703.33 | $50.00 | $4,220.48 | $6,891.19 |
| 539 | 2059/10 | $3,438.43 | $28.71 | $0.00 | $703.33 | $50.00 | $4,220.48 | $3,452.76 |
| 540 | 2059/11 | $3,452.76 | $14.39 | $0.00 | $703.33 | $50.00 | $4,220.48 | $0.00 |
| Totals | $744,000.00 | $1,128,259.28 | $42,780.00 | $379,800.00 | $27,000.00 | $2,321,839.28 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.