Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $787,000.00 at 4.25% interest rate for a $842,000.00 home, you need to have a monthly payment of $4,164.26 ~ $4,492.17. You will make a total of 480 payments and you will pay off your mortgage on 2057/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $146,853.55 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,166.95 | 4.25% | 600 months | $1,955,171.73 | $1,113,171.73 |
| 50 years | Bi-Weekly | $1,583.48 | 4.25% | 512 months | $1,759,670.31 | $917,670.31 |
| 45 years | Monthly | $3,272.28 | 4.25% | 540 months | $1,822,030.02 | $980,030.02 |
| 45 years | Bi-Weekly | $1,636.14 | 4.25% | 461 months | $1,651,272.70 | $809,272.70 |
| 40 years | Monthly | $3,412.59 | 4.25% | 480 months | $1,693,043.67 | $851,043.67 |
| 40 years | Bi-Weekly | $1,706.30 | 4.25% | 409 months | $1,546,190.12 | $704,190.12 |
| 35 years | Monthly | $3,603.63 | 4.25% | 420 months | $1,568,522.81 | $726,522.81 |
| 35 years | Bi-Weekly | $1,801.82 | 4.25% | 358 months | $1,444,603.37 | $602,603.37 |
| 30 years | Monthly | $3,871.57 | 4.25% | 360 months | $1,448,764.10 | $606,764.10 |
| 30 years | Bi-Weekly | $1,935.79 | 4.25% | 307 months | $1,346,681.77 | $504,681.77 |
| 25 years | Monthly | $4,263.48 | 4.25% | 300 months | $1,334,043.66 | $492,043.66 |
| 25 years | Bi-Weekly | $2,131.74 | 4.25% | 256 months | $1,252,579.98 | $410,579.98 |
| 20 years | Monthly | $4,873.38 | 4.25% | 240 months | $1,224,610.07 | $382,610.07 |
| 20 years | Bi-Weekly | $2,436.69 | 4.25% | 205 months | $1,162,434.94 | $320,434.94 |
| 15 years | Monthly | $5,920.43 | 4.25% | 180 months | $1,120,677.60 | $278,677.60 |
| 15 years | Bi-Weekly | $2,960.22 | 4.25% | 154 months | $1,076,363.06 | $234,363.06 |
| 10 years | Monthly | $8,061.83 | 4.25% | 120 months | $1,022,420.06 | $180,420.06 |
| 10 years | Bi-Weekly | $4,030.92 | 4.25% | 103 months | $994,457.70 | $152,457.70 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $625.30 | $2,787.29 | $327.92 | $701.67 | $50.00 | $4,492.17 | $786,374.70 |
| 2 | 2017/04 | $627.51 | $2,785.08 | $327.92 | $701.67 | $50.00 | $4,492.17 | $785,747.19 |
| 3 | 2017/05 | $629.74 | $2,782.85 | $327.92 | $701.67 | $50.00 | $4,492.17 | $785,117.45 |
| 4 | 2017/06 | $631.97 | $2,780.62 | $327.92 | $701.67 | $50.00 | $4,492.17 | $784,485.48 |
| 5 | 2017/07 | $634.20 | $2,778.39 | $327.92 | $701.67 | $50.00 | $4,492.17 | $783,851.28 |
| 6 | 2017/08 | $636.45 | $2,776.14 | $327.92 | $701.67 | $50.00 | $4,492.17 | $783,214.83 |
| 7 | 2017/09 | $638.71 | $2,773.89 | $327.92 | $701.67 | $50.00 | $4,492.17 | $782,576.12 |
| 8 | 2017/10 | $640.97 | $2,771.62 | $327.92 | $701.67 | $50.00 | $4,492.17 | $781,935.16 |
| 9 | 2017/11 | $643.24 | $2,769.35 | $327.92 | $701.67 | $50.00 | $4,492.17 | $781,291.92 |
| 10 | 2017/12 | $645.52 | $2,767.08 | $327.92 | $701.67 | $50.00 | $4,492.17 | $780,646.40 |
| 11 | 2018/01 | $647.80 | $2,764.79 | $327.92 | $701.67 | $50.00 | $4,492.17 | $779,998.60 |
| 12 | 2018/02 | $650.10 | $2,762.50 | $327.92 | $701.67 | $50.00 | $4,492.17 | $779,348.51 |
| 13 | 2018/03 | $652.40 | $2,760.19 | $327.92 | $701.67 | $50.00 | $4,492.17 | $778,696.11 |
| 14 | 2018/04 | $654.71 | $2,757.88 | $327.92 | $701.67 | $50.00 | $4,492.17 | $778,041.40 |
| 15 | 2018/05 | $657.03 | $2,755.56 | $327.92 | $701.67 | $50.00 | $4,492.17 | $777,384.37 |
| 16 | 2018/06 | $659.35 | $2,753.24 | $327.92 | $701.67 | $50.00 | $4,492.17 | $776,725.02 |
| 17 | 2018/07 | $661.69 | $2,750.90 | $327.92 | $701.67 | $50.00 | $4,492.17 | $776,063.33 |
| 18 | 2018/08 | $664.03 | $2,748.56 | $327.92 | $701.67 | $50.00 | $4,492.17 | $775,399.29 |
| 19 | 2018/09 | $666.39 | $2,746.21 | $327.92 | $701.67 | $50.00 | $4,492.17 | $774,732.91 |
| 20 | 2018/10 | $668.75 | $2,743.85 | $327.92 | $701.67 | $50.00 | $4,492.17 | $774,064.16 |
| 21 | 2018/11 | $671.11 | $2,741.48 | $327.92 | $701.67 | $50.00 | $4,492.17 | $773,393.05 |
| 22 | 2018/12 | $673.49 | $2,739.10 | $327.92 | $701.67 | $50.00 | $4,492.17 | $772,719.56 |
| 23 | 2019/01 | $675.88 | $2,736.72 | $327.92 | $701.67 | $50.00 | $4,492.17 | $772,043.68 |
| 24 | 2019/02 | $678.27 | $2,734.32 | $327.92 | $701.67 | $50.00 | $4,492.17 | $771,365.41 |
| 25 | 2019/03 | $680.67 | $2,731.92 | $327.92 | $701.67 | $50.00 | $4,492.17 | $770,684.74 |
| 26 | 2019/04 | $683.08 | $2,729.51 | $327.92 | $701.67 | $50.00 | $4,492.17 | $770,001.66 |
| 27 | 2019/05 | $685.50 | $2,727.09 | $327.92 | $701.67 | $50.00 | $4,492.17 | $769,316.16 |
| 28 | 2019/06 | $687.93 | $2,724.66 | $327.92 | $701.67 | $50.00 | $4,492.17 | $768,628.23 |
| 29 | 2019/07 | $690.37 | $2,722.22 | $327.92 | $701.67 | $50.00 | $4,492.17 | $767,937.86 |
| 30 | 2019/08 | $692.81 | $2,719.78 | $327.92 | $701.67 | $50.00 | $4,492.17 | $767,245.05 |
| 31 | 2019/09 | $695.26 | $2,717.33 | $327.92 | $701.67 | $50.00 | $4,492.17 | $766,549.78 |
| 32 | 2019/10 | $697.73 | $2,714.86 | $327.92 | $701.67 | $50.00 | $4,492.17 | $765,852.06 |
| 33 | 2019/11 | $700.20 | $2,712.39 | $327.92 | $701.67 | $50.00 | $4,492.17 | $765,151.86 |
| 34 | 2019/12 | $702.68 | $2,709.91 | $327.92 | $701.67 | $50.00 | $4,492.17 | $764,449.18 |
| 35 | 2020/01 | $705.17 | $2,707.42 | $327.92 | $701.67 | $50.00 | $4,492.17 | $763,744.01 |
| 36 | 2020/02 | $707.66 | $2,704.93 | $327.92 | $701.67 | $50.00 | $4,492.17 | $763,036.35 |
| 37 | 2020/03 | $710.17 | $2,702.42 | $327.92 | $701.67 | $50.00 | $4,492.17 | $762,326.18 |
| 38 | 2020/04 | $712.69 | $2,699.91 | $327.92 | $701.67 | $50.00 | $4,492.17 | $761,613.49 |
| 39 | 2020/05 | $715.21 | $2,697.38 | $327.92 | $701.67 | $50.00 | $4,492.17 | $760,898.28 |
| 40 | 2020/06 | $717.74 | $2,694.85 | $327.92 | $701.67 | $50.00 | $4,492.17 | $760,180.54 |
| 41 | 2020/07 | $720.28 | $2,692.31 | $327.92 | $701.67 | $50.00 | $4,492.17 | $759,460.26 |
| 42 | 2020/08 | $722.84 | $2,689.76 | $327.92 | $701.67 | $50.00 | $4,492.17 | $758,737.42 |
| 43 | 2020/09 | $725.40 | $2,687.20 | $327.92 | $701.67 | $50.00 | $4,492.17 | $758,012.02 |
| 44 | 2020/10 | $727.97 | $2,684.63 | $327.92 | $701.67 | $50.00 | $4,492.17 | $757,284.06 |
| 45 | 2020/11 | $730.54 | $2,682.05 | $327.92 | $701.67 | $50.00 | $4,492.17 | $756,553.52 |
| 46 | 2020/12 | $733.13 | $2,679.46 | $327.92 | $701.67 | $50.00 | $4,492.17 | $755,820.39 |
| 47 | 2021/01 | $735.73 | $2,676.86 | $327.92 | $701.67 | $50.00 | $4,492.17 | $755,084.66 |
| 48 | 2021/02 | $738.33 | $2,674.26 | $327.92 | $701.67 | $50.00 | $4,492.17 | $754,346.33 |
| 49 | 2021/03 | $740.95 | $2,671.64 | $327.92 | $701.67 | $50.00 | $4,492.17 | $753,605.38 |
| 50 | 2021/04 | $743.57 | $2,669.02 | $327.92 | $701.67 | $50.00 | $4,492.17 | $752,861.81 |
| 51 | 2021/05 | $746.21 | $2,666.39 | $327.92 | $701.67 | $50.00 | $4,492.17 | $752,115.60 |
| 52 | 2021/06 | $748.85 | $2,663.74 | $327.92 | $701.67 | $50.00 | $4,492.17 | $751,366.75 |
| 53 | 2021/07 | $751.50 | $2,661.09 | $327.92 | $701.67 | $50.00 | $4,492.17 | $750,615.25 |
| 54 | 2021/08 | $754.16 | $2,658.43 | $327.92 | $701.67 | $50.00 | $4,492.17 | $749,861.09 |
| 55 | 2021/09 | $756.83 | $2,655.76 | $327.92 | $701.67 | $50.00 | $4,492.17 | $749,104.26 |
| 56 | 2021/10 | $759.51 | $2,653.08 | $327.92 | $701.67 | $50.00 | $4,492.17 | $748,344.74 |
| 57 | 2021/11 | $762.20 | $2,650.39 | $327.92 | $701.67 | $50.00 | $4,492.17 | $747,582.54 |
| 58 | 2021/12 | $764.90 | $2,647.69 | $327.92 | $701.67 | $50.00 | $4,492.17 | $746,817.64 |
| 59 | 2022/01 | $767.61 | $2,644.98 | $327.92 | $701.67 | $50.00 | $4,492.17 | $746,050.03 |
| 60 | 2022/02 | $770.33 | $2,642.26 | $327.92 | $701.67 | $50.00 | $4,492.17 | $745,279.69 |
| 61 | 2022/03 | $773.06 | $2,639.53 | $327.92 | $701.67 | $50.00 | $4,492.17 | $744,506.64 |
| 62 | 2022/04 | $775.80 | $2,636.79 | $327.92 | $701.67 | $50.00 | $4,492.17 | $743,730.84 |
| 63 | 2022/05 | $778.54 | $2,634.05 | $327.92 | $701.67 | $50.00 | $4,492.17 | $742,952.30 |
| 64 | 2022/06 | $781.30 | $2,631.29 | $327.92 | $701.67 | $50.00 | $4,492.17 | $742,170.99 |
| 65 | 2022/07 | $784.07 | $2,628.52 | $327.92 | $701.67 | $50.00 | $4,492.17 | $741,386.93 |
| 66 | 2022/08 | $786.85 | $2,625.75 | $327.92 | $701.67 | $50.00 | $4,492.17 | $740,600.08 |
| 67 | 2022/09 | $789.63 | $2,622.96 | $327.92 | $701.67 | $50.00 | $4,492.17 | $739,810.45 |
| 68 | 2022/10 | $792.43 | $2,620.16 | $327.92 | $701.67 | $50.00 | $4,492.17 | $739,018.02 |
| 69 | 2022/11 | $795.24 | $2,617.36 | $327.92 | $701.67 | $50.00 | $4,492.17 | $738,222.78 |
| 70 | 2022/12 | $798.05 | $2,614.54 | $327.92 | $701.67 | $50.00 | $4,492.17 | $737,424.73 |
| 71 | 2023/01 | $800.88 | $2,611.71 | $327.92 | $701.67 | $50.00 | $4,492.17 | $736,623.85 |
| 72 | 2023/02 | $803.71 | $2,608.88 | $327.92 | $701.67 | $50.00 | $4,492.17 | $735,820.14 |
| 73 | 2023/03 | $806.56 | $2,606.03 | $327.92 | $701.67 | $50.00 | $4,492.17 | $735,013.58 |
| 74 | 2023/04 | $809.42 | $2,603.17 | $327.92 | $701.67 | $50.00 | $4,492.17 | $734,204.16 |
| 75 | 2023/05 | $812.28 | $2,600.31 | $327.92 | $701.67 | $50.00 | $4,492.17 | $733,391.87 |
| 76 | 2023/06 | $815.16 | $2,597.43 | $327.92 | $701.67 | $50.00 | $4,492.17 | $732,576.71 |
| 77 | 2023/07 | $818.05 | $2,594.54 | $327.92 | $701.67 | $50.00 | $4,492.17 | $731,758.66 |
| 78 | 2023/08 | $820.95 | $2,591.65 | $327.92 | $701.67 | $50.00 | $4,492.17 | $730,937.72 |
| 79 | 2023/09 | $823.85 | $2,588.74 | $327.92 | $701.67 | $50.00 | $4,492.17 | $730,113.86 |
| 80 | 2023/10 | $826.77 | $2,585.82 | $327.92 | $701.67 | $50.00 | $4,492.17 | $729,287.09 |
| 81 | 2023/11 | $829.70 | $2,582.89 | $327.92 | $701.67 | $50.00 | $4,492.17 | $728,457.39 |
| 82 | 2023/12 | $832.64 | $2,579.95 | $327.92 | $701.67 | $50.00 | $4,492.17 | $727,624.76 |
| 83 | 2024/01 | $835.59 | $2,577.00 | $327.92 | $701.67 | $50.00 | $4,492.17 | $726,789.17 |
| 84 | 2024/02 | $838.55 | $2,574.04 | $327.92 | $701.67 | $50.00 | $4,492.17 | $725,950.62 |
| 85 | 2024/03 | $841.52 | $2,571.08 | $327.92 | $701.67 | $50.00 | $4,492.17 | $725,109.11 |
| 86 | 2024/04 | $844.50 | $2,568.09 | $327.92 | $701.67 | $50.00 | $4,492.17 | $724,264.61 |
| 87 | 2024/05 | $847.49 | $2,565.10 | $327.92 | $701.67 | $50.00 | $4,492.17 | $723,417.13 |
| 88 | 2024/06 | $850.49 | $2,562.10 | $327.92 | $701.67 | $50.00 | $4,492.17 | $722,566.64 |
| 89 | 2024/07 | $853.50 | $2,559.09 | $327.92 | $701.67 | $50.00 | $4,492.17 | $721,713.14 |
| 90 | 2024/08 | $856.52 | $2,556.07 | $327.92 | $701.67 | $50.00 | $4,492.17 | $720,856.61 |
| 91 | 2024/09 | $859.56 | $2,553.03 | $327.92 | $701.67 | $50.00 | $4,492.17 | $719,997.05 |
| 92 | 2024/10 | $862.60 | $2,549.99 | $327.92 | $701.67 | $50.00 | $4,492.17 | $719,134.45 |
| 93 | 2024/11 | $865.66 | $2,546.93 | $327.92 | $701.67 | $50.00 | $4,492.17 | $718,268.80 |
| 94 | 2024/12 | $868.72 | $2,543.87 | $327.92 | $701.67 | $50.00 | $4,492.17 | $717,400.07 |
| 95 | 2025/01 | $871.80 | $2,540.79 | $327.92 | $701.67 | $50.00 | $4,492.17 | $716,528.28 |
| 96 | 2025/02 | $874.89 | $2,537.70 | $327.92 | $701.67 | $50.00 | $4,492.17 | $715,653.39 |
| 97 | 2025/03 | $877.99 | $2,534.61 | $327.92 | $701.67 | $50.00 | $4,492.17 | $714,775.40 |
| 98 | 2025/04 | $881.09 | $2,531.50 | $327.92 | $701.67 | $50.00 | $4,492.17 | $713,894.31 |
| 99 | 2025/05 | $884.22 | $2,528.38 | $327.92 | $701.67 | $50.00 | $4,492.17 | $713,010.09 |
| 100 | 2025/06 | $887.35 | $2,525.24 | $327.92 | $701.67 | $50.00 | $4,492.17 | $712,122.75 |
| 101 | 2025/07 | $890.49 | $2,522.10 | $327.92 | $701.67 | $50.00 | $4,492.17 | $711,232.26 |
| 102 | 2025/08 | $893.64 | $2,518.95 | $327.92 | $701.67 | $50.00 | $4,492.17 | $710,338.61 |
| 103 | 2025/09 | $896.81 | $2,515.78 | $327.92 | $701.67 | $50.00 | $4,492.17 | $709,441.81 |
| 104 | 2025/10 | $899.98 | $2,512.61 | $327.92 | $701.67 | $50.00 | $4,492.17 | $708,541.82 |
| 105 | 2025/11 | $903.17 | $2,509.42 | $327.92 | $701.67 | $50.00 | $4,492.17 | $707,638.65 |
| 106 | 2025/12 | $906.37 | $2,506.22 | $327.92 | $701.67 | $50.00 | $4,492.17 | $706,732.28 |
| 107 | 2026/01 | $909.58 | $2,503.01 | $327.92 | $701.67 | $50.00 | $4,492.17 | $705,822.70 |
| 108 | 2026/02 | $912.80 | $2,499.79 | $327.92 | $701.67 | $50.00 | $4,492.17 | $704,909.90 |
| 109 | 2026/03 | $916.04 | $2,496.56 | $327.92 | $701.67 | $50.00 | $4,492.17 | $703,993.86 |
| 110 | 2026/04 | $919.28 | $2,493.31 | $327.92 | $701.67 | $50.00 | $4,492.17 | $703,074.58 |
| 111 | 2026/05 | $922.54 | $2,490.06 | $327.92 | $701.67 | $50.00 | $4,492.17 | $702,152.05 |
| 112 | 2026/06 | $925.80 | $2,486.79 | $327.92 | $701.67 | $50.00 | $4,492.17 | $701,226.24 |
| 113 | 2026/07 | $929.08 | $2,483.51 | $327.92 | $701.67 | $50.00 | $4,492.17 | $700,297.16 |
| 114 | 2026/08 | $932.37 | $2,480.22 | $327.92 | $701.67 | $50.00 | $4,492.17 | $699,364.79 |
| 115 | 2026/09 | $935.67 | $2,476.92 | $327.92 | $701.67 | $50.00 | $4,492.17 | $698,429.12 |
| 116 | 2026/10 | $938.99 | $2,473.60 | $327.92 | $701.67 | $50.00 | $4,492.17 | $697,490.13 |
| 117 | 2026/11 | $942.31 | $2,470.28 | $327.92 | $701.67 | $50.00 | $4,492.17 | $696,547.81 |
| 118 | 2026/12 | $945.65 | $2,466.94 | $327.92 | $701.67 | $50.00 | $4,492.17 | $695,602.16 |
| 119 | 2027/01 | $949.00 | $2,463.59 | $327.92 | $701.67 | $50.00 | $4,492.17 | $694,653.16 |
| 120 | 2027/02 | $952.36 | $2,460.23 | $327.92 | $701.67 | $50.00 | $4,492.17 | $693,700.80 |
| 121 | 2027/03 | $955.73 | $2,456.86 | $327.92 | $701.67 | $50.00 | $4,492.17 | $692,745.07 |
| 122 | 2027/04 | $959.12 | $2,453.47 | $327.92 | $701.67 | $50.00 | $4,492.17 | $691,785.95 |
| 123 | 2027/05 | $962.52 | $2,450.08 | $327.92 | $701.67 | $50.00 | $4,492.17 | $690,823.43 |
| 124 | 2027/06 | $965.92 | $2,446.67 | $327.92 | $701.67 | $50.00 | $4,492.17 | $689,857.51 |
| 125 | 2027/07 | $969.35 | $2,443.25 | $327.92 | $701.67 | $50.00 | $4,492.17 | $688,888.16 |
| 126 | 2027/08 | $972.78 | $2,439.81 | $327.92 | $701.67 | $50.00 | $4,492.17 | $687,915.39 |
| 127 | 2027/09 | $976.22 | $2,436.37 | $327.92 | $701.67 | $50.00 | $4,492.17 | $686,939.16 |
| 128 | 2027/10 | $979.68 | $2,432.91 | $327.92 | $701.67 | $50.00 | $4,492.17 | $685,959.48 |
| 129 | 2027/11 | $983.15 | $2,429.44 | $327.92 | $701.67 | $50.00 | $4,492.17 | $684,976.33 |
| 130 | 2027/12 | $986.63 | $2,425.96 | $327.92 | $701.67 | $50.00 | $4,492.17 | $683,989.70 |
| 131 | 2028/01 | $990.13 | $2,422.46 | $327.92 | $701.67 | $50.00 | $4,492.17 | $682,999.57 |
| 132 | 2028/02 | $993.63 | $2,418.96 | $327.92 | $701.67 | $50.00 | $4,492.17 | $682,005.93 |
| 133 | 2028/03 | $997.15 | $2,415.44 | $327.92 | $701.67 | $50.00 | $4,492.17 | $681,008.78 |
| 134 | 2028/04 | $1,000.68 | $2,411.91 | $327.92 | $701.67 | $50.00 | $4,492.17 | $680,008.10 |
| 135 | 2028/05 | $1,004.23 | $2,408.36 | $327.92 | $701.67 | $50.00 | $4,492.17 | $679,003.87 |
| 136 | 2028/06 | $1,007.79 | $2,404.81 | $327.92 | $701.67 | $50.00 | $4,492.17 | $677,996.08 |
| 137 | 2028/07 | $1,011.35 | $2,401.24 | $327.92 | $701.67 | $50.00 | $4,492.17 | $676,984.73 |
| 138 | 2028/08 | $1,014.94 | $2,397.65 | $327.92 | $701.67 | $50.00 | $4,492.17 | $675,969.79 |
| 139 | 2028/09 | $1,018.53 | $2,394.06 | $327.92 | $701.67 | $50.00 | $4,492.17 | $674,951.26 |
| 140 | 2028/10 | $1,022.14 | $2,390.45 | $327.92 | $701.67 | $50.00 | $4,492.17 | $673,929.12 |
| 141 | 2028/11 | $1,025.76 | $2,386.83 | $0.00 | $701.67 | $50.00 | $4,164.26 | $672,903.36 |
| 142 | 2028/12 | $1,029.39 | $2,383.20 | $0.00 | $701.67 | $50.00 | $4,164.26 | $671,873.97 |
| 143 | 2029/01 | $1,033.04 | $2,379.55 | $0.00 | $701.67 | $50.00 | $4,164.26 | $670,840.93 |
| 144 | 2029/02 | $1,036.70 | $2,375.89 | $0.00 | $701.67 | $50.00 | $4,164.26 | $669,804.24 |
| 145 | 2029/03 | $1,040.37 | $2,372.22 | $0.00 | $701.67 | $50.00 | $4,164.26 | $668,763.87 |
| 146 | 2029/04 | $1,044.05 | $2,368.54 | $0.00 | $701.67 | $50.00 | $4,164.26 | $667,719.82 |
| 147 | 2029/05 | $1,047.75 | $2,364.84 | $0.00 | $701.67 | $50.00 | $4,164.26 | $666,672.07 |
| 148 | 2029/06 | $1,051.46 | $2,361.13 | $0.00 | $701.67 | $50.00 | $4,164.26 | $665,620.61 |
| 149 | 2029/07 | $1,055.18 | $2,357.41 | $0.00 | $701.67 | $50.00 | $4,164.26 | $664,565.42 |
| 150 | 2029/08 | $1,058.92 | $2,353.67 | $0.00 | $701.67 | $50.00 | $4,164.26 | $663,506.50 |
| 151 | 2029/09 | $1,062.67 | $2,349.92 | $0.00 | $701.67 | $50.00 | $4,164.26 | $662,443.83 |
| 152 | 2029/10 | $1,066.44 | $2,346.16 | $0.00 | $701.67 | $50.00 | $4,164.26 | $661,377.39 |
| 153 | 2029/11 | $1,070.21 | $2,342.38 | $0.00 | $701.67 | $50.00 | $4,164.26 | $660,307.18 |
| 154 | 2029/12 | $1,074.00 | $2,338.59 | $0.00 | $701.67 | $50.00 | $4,164.26 | $659,233.18 |
| 155 | 2030/01 | $1,077.81 | $2,334.78 | $0.00 | $701.67 | $50.00 | $4,164.26 | $658,155.37 |
| 156 | 2030/02 | $1,081.62 | $2,330.97 | $0.00 | $701.67 | $50.00 | $4,164.26 | $657,073.74 |
| 157 | 2030/03 | $1,085.45 | $2,327.14 | $0.00 | $701.67 | $50.00 | $4,164.26 | $655,988.29 |
| 158 | 2030/04 | $1,089.30 | $2,323.29 | $0.00 | $701.67 | $50.00 | $4,164.26 | $654,898.99 |
| 159 | 2030/05 | $1,093.16 | $2,319.43 | $0.00 | $701.67 | $50.00 | $4,164.26 | $653,805.83 |
| 160 | 2030/06 | $1,097.03 | $2,315.56 | $0.00 | $701.67 | $50.00 | $4,164.26 | $652,708.80 |
| 161 | 2030/07 | $1,100.91 | $2,311.68 | $0.00 | $701.67 | $50.00 | $4,164.26 | $651,607.89 |
| 162 | 2030/08 | $1,104.81 | $2,307.78 | $0.00 | $701.67 | $50.00 | $4,164.26 | $650,503.08 |
| 163 | 2030/09 | $1,108.73 | $2,303.87 | $0.00 | $701.67 | $50.00 | $4,164.26 | $649,394.35 |
| 164 | 2030/10 | $1,112.65 | $2,299.94 | $0.00 | $701.67 | $50.00 | $4,164.26 | $648,281.70 |
| 165 | 2030/11 | $1,116.59 | $2,296.00 | $0.00 | $701.67 | $50.00 | $4,164.26 | $647,165.11 |
| 166 | 2030/12 | $1,120.55 | $2,292.04 | $0.00 | $701.67 | $50.00 | $4,164.26 | $646,044.56 |
| 167 | 2031/01 | $1,124.52 | $2,288.07 | $0.00 | $701.67 | $50.00 | $4,164.26 | $644,920.04 |
| 168 | 2031/02 | $1,128.50 | $2,284.09 | $0.00 | $701.67 | $50.00 | $4,164.26 | $643,791.54 |
| 169 | 2031/03 | $1,132.50 | $2,280.10 | $0.00 | $701.67 | $50.00 | $4,164.26 | $642,659.05 |
| 170 | 2031/04 | $1,136.51 | $2,276.08 | $0.00 | $701.67 | $50.00 | $4,164.26 | $641,522.54 |
| 171 | 2031/05 | $1,140.53 | $2,272.06 | $0.00 | $701.67 | $50.00 | $4,164.26 | $640,382.01 |
| 172 | 2031/06 | $1,144.57 | $2,268.02 | $0.00 | $701.67 | $50.00 | $4,164.26 | $639,237.44 |
| 173 | 2031/07 | $1,148.63 | $2,263.97 | $0.00 | $701.67 | $50.00 | $4,164.26 | $638,088.81 |
| 174 | 2031/08 | $1,152.69 | $2,259.90 | $0.00 | $701.67 | $50.00 | $4,164.26 | $636,936.12 |
| 175 | 2031/09 | $1,156.78 | $2,255.82 | $0.00 | $701.67 | $50.00 | $4,164.26 | $635,779.34 |
| 176 | 2031/10 | $1,160.87 | $2,251.72 | $0.00 | $701.67 | $50.00 | $4,164.26 | $634,618.47 |
| 177 | 2031/11 | $1,164.98 | $2,247.61 | $0.00 | $701.67 | $50.00 | $4,164.26 | $633,453.49 |
| 178 | 2031/12 | $1,169.11 | $2,243.48 | $0.00 | $701.67 | $50.00 | $4,164.26 | $632,284.38 |
| 179 | 2032/01 | $1,173.25 | $2,239.34 | $0.00 | $701.67 | $50.00 | $4,164.26 | $631,111.13 |
| 180 | 2032/02 | $1,177.41 | $2,235.19 | $0.00 | $701.67 | $50.00 | $4,164.26 | $629,933.72 |
| 181 | 2032/03 | $1,181.58 | $2,231.02 | $0.00 | $701.67 | $50.00 | $4,164.26 | $628,752.14 |
| 182 | 2032/04 | $1,185.76 | $2,226.83 | $0.00 | $701.67 | $50.00 | $4,164.26 | $627,566.38 |
| 183 | 2032/05 | $1,189.96 | $2,222.63 | $0.00 | $701.67 | $50.00 | $4,164.26 | $626,376.42 |
| 184 | 2032/06 | $1,194.17 | $2,218.42 | $0.00 | $701.67 | $50.00 | $4,164.26 | $625,182.25 |
| 185 | 2032/07 | $1,198.40 | $2,214.19 | $0.00 | $701.67 | $50.00 | $4,164.26 | $623,983.85 |
| 186 | 2032/08 | $1,202.65 | $2,209.94 | $0.00 | $701.67 | $50.00 | $4,164.26 | $622,781.20 |
| 187 | 2032/09 | $1,206.91 | $2,205.68 | $0.00 | $701.67 | $50.00 | $4,164.26 | $621,574.29 |
| 188 | 2032/10 | $1,211.18 | $2,201.41 | $0.00 | $701.67 | $50.00 | $4,164.26 | $620,363.11 |
| 189 | 2032/11 | $1,215.47 | $2,197.12 | $0.00 | $701.67 | $50.00 | $4,164.26 | $619,147.64 |
| 190 | 2032/12 | $1,219.78 | $2,192.81 | $0.00 | $701.67 | $50.00 | $4,164.26 | $617,927.86 |
| 191 | 2033/01 | $1,224.10 | $2,188.49 | $0.00 | $701.67 | $50.00 | $4,164.26 | $616,703.76 |
| 192 | 2033/02 | $1,228.43 | $2,184.16 | $0.00 | $701.67 | $50.00 | $4,164.26 | $615,475.33 |
| 193 | 2033/03 | $1,232.78 | $2,179.81 | $0.00 | $701.67 | $50.00 | $4,164.26 | $614,242.55 |
| 194 | 2033/04 | $1,237.15 | $2,175.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $613,005.40 |
| 195 | 2033/05 | $1,241.53 | $2,171.06 | $0.00 | $701.67 | $50.00 | $4,164.26 | $611,763.87 |
| 196 | 2033/06 | $1,245.93 | $2,166.66 | $0.00 | $701.67 | $50.00 | $4,164.26 | $610,517.94 |
| 197 | 2033/07 | $1,250.34 | $2,162.25 | $0.00 | $701.67 | $50.00 | $4,164.26 | $609,267.60 |
| 198 | 2033/08 | $1,254.77 | $2,157.82 | $0.00 | $701.67 | $50.00 | $4,164.26 | $608,012.83 |
| 199 | 2033/09 | $1,259.21 | $2,153.38 | $0.00 | $701.67 | $50.00 | $4,164.26 | $606,753.62 |
| 200 | 2033/10 | $1,263.67 | $2,148.92 | $0.00 | $701.67 | $50.00 | $4,164.26 | $605,489.95 |
| 201 | 2033/11 | $1,268.15 | $2,144.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $604,221.80 |
| 202 | 2033/12 | $1,272.64 | $2,139.95 | $0.00 | $701.67 | $50.00 | $4,164.26 | $602,949.16 |
| 203 | 2034/01 | $1,277.15 | $2,135.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $601,672.02 |
| 204 | 2034/02 | $1,281.67 | $2,130.92 | $0.00 | $701.67 | $50.00 | $4,164.26 | $600,390.35 |
| 205 | 2034/03 | $1,286.21 | $2,126.38 | $0.00 | $701.67 | $50.00 | $4,164.26 | $599,104.14 |
| 206 | 2034/04 | $1,290.76 | $2,121.83 | $0.00 | $701.67 | $50.00 | $4,164.26 | $597,813.38 |
| 207 | 2034/05 | $1,295.34 | $2,117.26 | $0.00 | $701.67 | $50.00 | $4,164.26 | $596,518.04 |
| 208 | 2034/06 | $1,299.92 | $2,112.67 | $0.00 | $701.67 | $50.00 | $4,164.26 | $595,218.12 |
| 209 | 2034/07 | $1,304.53 | $2,108.06 | $0.00 | $701.67 | $50.00 | $4,164.26 | $593,913.59 |
| 210 | 2034/08 | $1,309.15 | $2,103.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $592,604.45 |
| 211 | 2034/09 | $1,313.78 | $2,098.81 | $0.00 | $701.67 | $50.00 | $4,164.26 | $591,290.66 |
| 212 | 2034/10 | $1,318.44 | $2,094.15 | $0.00 | $701.67 | $50.00 | $4,164.26 | $589,972.22 |
| 213 | 2034/11 | $1,323.11 | $2,089.48 | $0.00 | $701.67 | $50.00 | $4,164.26 | $588,649.12 |
| 214 | 2034/12 | $1,327.79 | $2,084.80 | $0.00 | $701.67 | $50.00 | $4,164.26 | $587,321.33 |
| 215 | 2035/01 | $1,332.49 | $2,080.10 | $0.00 | $701.67 | $50.00 | $4,164.26 | $585,988.83 |
| 216 | 2035/02 | $1,337.21 | $2,075.38 | $0.00 | $701.67 | $50.00 | $4,164.26 | $584,651.62 |
| 217 | 2035/03 | $1,341.95 | $2,070.64 | $0.00 | $701.67 | $50.00 | $4,164.26 | $583,309.67 |
| 218 | 2035/04 | $1,346.70 | $2,065.89 | $0.00 | $701.67 | $50.00 | $4,164.26 | $581,962.97 |
| 219 | 2035/05 | $1,351.47 | $2,061.12 | $0.00 | $701.67 | $50.00 | $4,164.26 | $580,611.49 |
| 220 | 2035/06 | $1,356.26 | $2,056.33 | $0.00 | $701.67 | $50.00 | $4,164.26 | $579,255.24 |
| 221 | 2035/07 | $1,361.06 | $2,051.53 | $0.00 | $701.67 | $50.00 | $4,164.26 | $577,894.17 |
| 222 | 2035/08 | $1,365.88 | $2,046.71 | $0.00 | $701.67 | $50.00 | $4,164.26 | $576,528.29 |
| 223 | 2035/09 | $1,370.72 | $2,041.87 | $0.00 | $701.67 | $50.00 | $4,164.26 | $575,157.57 |
| 224 | 2035/10 | $1,375.57 | $2,037.02 | $0.00 | $701.67 | $50.00 | $4,164.26 | $573,782.00 |
| 225 | 2035/11 | $1,380.45 | $2,032.14 | $0.00 | $701.67 | $50.00 | $4,164.26 | $572,401.55 |
| 226 | 2035/12 | $1,385.34 | $2,027.26 | $0.00 | $701.67 | $50.00 | $4,164.26 | $571,016.21 |
| 227 | 2036/01 | $1,390.24 | $2,022.35 | $0.00 | $701.67 | $50.00 | $4,164.26 | $569,625.97 |
| 228 | 2036/02 | $1,395.17 | $2,017.43 | $0.00 | $701.67 | $50.00 | $4,164.26 | $568,230.81 |
| 229 | 2036/03 | $1,400.11 | $2,012.48 | $0.00 | $701.67 | $50.00 | $4,164.26 | $566,830.70 |
| 230 | 2036/04 | $1,405.07 | $2,007.53 | $0.00 | $701.67 | $50.00 | $4,164.26 | $565,425.63 |
| 231 | 2036/05 | $1,410.04 | $2,002.55 | $0.00 | $701.67 | $50.00 | $4,164.26 | $564,015.59 |
| 232 | 2036/06 | $1,415.04 | $1,997.56 | $0.00 | $701.67 | $50.00 | $4,164.26 | $562,600.56 |
| 233 | 2036/07 | $1,420.05 | $1,992.54 | $0.00 | $701.67 | $50.00 | $4,164.26 | $561,180.51 |
| 234 | 2036/08 | $1,425.08 | $1,987.51 | $0.00 | $701.67 | $50.00 | $4,164.26 | $559,755.43 |
| 235 | 2036/09 | $1,430.12 | $1,982.47 | $0.00 | $701.67 | $50.00 | $4,164.26 | $558,325.31 |
| 236 | 2036/10 | $1,435.19 | $1,977.40 | $0.00 | $701.67 | $50.00 | $4,164.26 | $556,890.12 |
| 237 | 2036/11 | $1,440.27 | $1,972.32 | $0.00 | $701.67 | $50.00 | $4,164.26 | $555,449.85 |
| 238 | 2036/12 | $1,445.37 | $1,967.22 | $0.00 | $701.67 | $50.00 | $4,164.26 | $554,004.48 |
| 239 | 2037/01 | $1,450.49 | $1,962.10 | $0.00 | $701.67 | $50.00 | $4,164.26 | $552,553.98 |
| 240 | 2037/02 | $1,455.63 | $1,956.96 | $0.00 | $701.67 | $50.00 | $4,164.26 | $551,098.35 |
| 241 | 2037/03 | $1,460.78 | $1,951.81 | $0.00 | $701.67 | $50.00 | $4,164.26 | $549,637.57 |
| 242 | 2037/04 | $1,465.96 | $1,946.63 | $0.00 | $701.67 | $50.00 | $4,164.26 | $548,171.61 |
| 243 | 2037/05 | $1,471.15 | $1,941.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $546,700.46 |
| 244 | 2037/06 | $1,476.36 | $1,936.23 | $0.00 | $701.67 | $50.00 | $4,164.26 | $545,224.10 |
| 245 | 2037/07 | $1,481.59 | $1,931.00 | $0.00 | $701.67 | $50.00 | $4,164.26 | $543,742.51 |
| 246 | 2037/08 | $1,486.84 | $1,925.75 | $0.00 | $701.67 | $50.00 | $4,164.26 | $542,255.68 |
| 247 | 2037/09 | $1,492.10 | $1,920.49 | $0.00 | $701.67 | $50.00 | $4,164.26 | $540,763.58 |
| 248 | 2037/10 | $1,497.39 | $1,915.20 | $0.00 | $701.67 | $50.00 | $4,164.26 | $539,266.19 |
| 249 | 2037/11 | $1,502.69 | $1,909.90 | $0.00 | $701.67 | $50.00 | $4,164.26 | $537,763.50 |
| 250 | 2037/12 | $1,508.01 | $1,904.58 | $0.00 | $701.67 | $50.00 | $4,164.26 | $536,255.49 |
| 251 | 2038/01 | $1,513.35 | $1,899.24 | $0.00 | $701.67 | $50.00 | $4,164.26 | $534,742.13 |
| 252 | 2038/02 | $1,518.71 | $1,893.88 | $0.00 | $701.67 | $50.00 | $4,164.26 | $533,223.42 |
| 253 | 2038/03 | $1,524.09 | $1,888.50 | $0.00 | $701.67 | $50.00 | $4,164.26 | $531,699.33 |
| 254 | 2038/04 | $1,529.49 | $1,883.10 | $0.00 | $701.67 | $50.00 | $4,164.26 | $530,169.84 |
| 255 | 2038/05 | $1,534.91 | $1,877.68 | $0.00 | $701.67 | $50.00 | $4,164.26 | $528,634.94 |
| 256 | 2038/06 | $1,540.34 | $1,872.25 | $0.00 | $701.67 | $50.00 | $4,164.26 | $527,094.59 |
| 257 | 2038/07 | $1,545.80 | $1,866.79 | $0.00 | $701.67 | $50.00 | $4,164.26 | $525,548.80 |
| 258 | 2038/08 | $1,551.27 | $1,861.32 | $0.00 | $701.67 | $50.00 | $4,164.26 | $523,997.52 |
| 259 | 2038/09 | $1,556.77 | $1,855.82 | $0.00 | $701.67 | $50.00 | $4,164.26 | $522,440.76 |
| 260 | 2038/10 | $1,562.28 | $1,850.31 | $0.00 | $701.67 | $50.00 | $4,164.26 | $520,878.48 |
| 261 | 2038/11 | $1,567.81 | $1,844.78 | $0.00 | $701.67 | $50.00 | $4,164.26 | $519,310.66 |
| 262 | 2038/12 | $1,573.37 | $1,839.23 | $0.00 | $701.67 | $50.00 | $4,164.26 | $517,737.30 |
| 263 | 2039/01 | $1,578.94 | $1,833.65 | $0.00 | $701.67 | $50.00 | $4,164.26 | $516,158.36 |
| 264 | 2039/02 | $1,584.53 | $1,828.06 | $0.00 | $701.67 | $50.00 | $4,164.26 | $514,573.83 |
| 265 | 2039/03 | $1,590.14 | $1,822.45 | $0.00 | $701.67 | $50.00 | $4,164.26 | $512,983.69 |
| 266 | 2039/04 | $1,595.77 | $1,816.82 | $0.00 | $701.67 | $50.00 | $4,164.26 | $511,387.91 |
| 267 | 2039/05 | $1,601.43 | $1,811.17 | $0.00 | $701.67 | $50.00 | $4,164.26 | $509,786.49 |
| 268 | 2039/06 | $1,607.10 | $1,805.49 | $0.00 | $701.67 | $50.00 | $4,164.26 | $508,179.39 |
| 269 | 2039/07 | $1,612.79 | $1,799.80 | $0.00 | $701.67 | $50.00 | $4,164.26 | $506,566.60 |
| 270 | 2039/08 | $1,618.50 | $1,794.09 | $0.00 | $701.67 | $50.00 | $4,164.26 | $504,948.10 |
| 271 | 2039/09 | $1,624.23 | $1,788.36 | $0.00 | $701.67 | $50.00 | $4,164.26 | $503,323.87 |
| 272 | 2039/10 | $1,629.99 | $1,782.61 | $0.00 | $701.67 | $50.00 | $4,164.26 | $501,693.88 |
| 273 | 2039/11 | $1,635.76 | $1,776.83 | $0.00 | $701.67 | $50.00 | $4,164.26 | $500,058.12 |
| 274 | 2039/12 | $1,641.55 | $1,771.04 | $0.00 | $701.67 | $50.00 | $4,164.26 | $498,416.57 |
| 275 | 2040/01 | $1,647.37 | $1,765.23 | $0.00 | $701.67 | $50.00 | $4,164.26 | $496,769.21 |
| 276 | 2040/02 | $1,653.20 | $1,759.39 | $0.00 | $701.67 | $50.00 | $4,164.26 | $495,116.01 |
| 277 | 2040/03 | $1,659.06 | $1,753.54 | $0.00 | $701.67 | $50.00 | $4,164.26 | $493,456.95 |
| 278 | 2040/04 | $1,664.93 | $1,747.66 | $0.00 | $701.67 | $50.00 | $4,164.26 | $491,792.02 |
| 279 | 2040/05 | $1,670.83 | $1,741.76 | $0.00 | $701.67 | $50.00 | $4,164.26 | $490,121.19 |
| 280 | 2040/06 | $1,676.75 | $1,735.85 | $0.00 | $701.67 | $50.00 | $4,164.26 | $488,444.45 |
| 281 | 2040/07 | $1,682.68 | $1,729.91 | $0.00 | $701.67 | $50.00 | $4,164.26 | $486,761.76 |
| 282 | 2040/08 | $1,688.64 | $1,723.95 | $0.00 | $701.67 | $50.00 | $4,164.26 | $485,073.12 |
| 283 | 2040/09 | $1,694.62 | $1,717.97 | $0.00 | $701.67 | $50.00 | $4,164.26 | $483,378.50 |
| 284 | 2040/10 | $1,700.63 | $1,711.97 | $0.00 | $701.67 | $50.00 | $4,164.26 | $481,677.87 |
| 285 | 2040/11 | $1,706.65 | $1,705.94 | $0.00 | $701.67 | $50.00 | $4,164.26 | $479,971.22 |
| 286 | 2040/12 | $1,712.69 | $1,699.90 | $0.00 | $701.67 | $50.00 | $4,164.26 | $478,258.53 |
| 287 | 2041/01 | $1,718.76 | $1,693.83 | $0.00 | $701.67 | $50.00 | $4,164.26 | $476,539.77 |
| 288 | 2041/02 | $1,724.85 | $1,687.75 | $0.00 | $701.67 | $50.00 | $4,164.26 | $474,814.93 |
| 289 | 2041/03 | $1,730.95 | $1,681.64 | $0.00 | $701.67 | $50.00 | $4,164.26 | $473,083.97 |
| 290 | 2041/04 | $1,737.09 | $1,675.51 | $0.00 | $701.67 | $50.00 | $4,164.26 | $471,346.89 |
| 291 | 2041/05 | $1,743.24 | $1,669.35 | $0.00 | $701.67 | $50.00 | $4,164.26 | $469,603.65 |
| 292 | 2041/06 | $1,749.41 | $1,663.18 | $0.00 | $701.67 | $50.00 | $4,164.26 | $467,854.24 |
| 293 | 2041/07 | $1,755.61 | $1,656.98 | $0.00 | $701.67 | $50.00 | $4,164.26 | $466,098.63 |
| 294 | 2041/08 | $1,761.82 | $1,650.77 | $0.00 | $701.67 | $50.00 | $4,164.26 | $464,336.81 |
| 295 | 2041/09 | $1,768.06 | $1,644.53 | $0.00 | $701.67 | $50.00 | $4,164.26 | $462,568.74 |
| 296 | 2041/10 | $1,774.33 | $1,638.26 | $0.00 | $701.67 | $50.00 | $4,164.26 | $460,794.41 |
| 297 | 2041/11 | $1,780.61 | $1,631.98 | $0.00 | $701.67 | $50.00 | $4,164.26 | $459,013.80 |
| 298 | 2041/12 | $1,786.92 | $1,625.67 | $0.00 | $701.67 | $50.00 | $4,164.26 | $457,226.89 |
| 299 | 2042/01 | $1,793.25 | $1,619.35 | $0.00 | $701.67 | $50.00 | $4,164.26 | $455,433.64 |
| 300 | 2042/02 | $1,799.60 | $1,612.99 | $0.00 | $701.67 | $50.00 | $4,164.26 | $453,634.04 |
| 301 | 2042/03 | $1,805.97 | $1,606.62 | $0.00 | $701.67 | $50.00 | $4,164.26 | $451,828.07 |
| 302 | 2042/04 | $1,812.37 | $1,600.22 | $0.00 | $701.67 | $50.00 | $4,164.26 | $450,015.71 |
| 303 | 2042/05 | $1,818.79 | $1,593.81 | $0.00 | $701.67 | $50.00 | $4,164.26 | $448,196.92 |
| 304 | 2042/06 | $1,825.23 | $1,587.36 | $0.00 | $701.67 | $50.00 | $4,164.26 | $446,371.69 |
| 305 | 2042/07 | $1,831.69 | $1,580.90 | $0.00 | $701.67 | $50.00 | $4,164.26 | $444,540.00 |
| 306 | 2042/08 | $1,838.18 | $1,574.41 | $0.00 | $701.67 | $50.00 | $4,164.26 | $442,701.82 |
| 307 | 2042/09 | $1,844.69 | $1,567.90 | $0.00 | $701.67 | $50.00 | $4,164.26 | $440,857.14 |
| 308 | 2042/10 | $1,851.22 | $1,561.37 | $0.00 | $701.67 | $50.00 | $4,164.26 | $439,005.91 |
| 309 | 2042/11 | $1,857.78 | $1,554.81 | $0.00 | $701.67 | $50.00 | $4,164.26 | $437,148.14 |
| 310 | 2042/12 | $1,864.36 | $1,548.23 | $0.00 | $701.67 | $50.00 | $4,164.26 | $435,283.78 |
| 311 | 2043/01 | $1,870.96 | $1,541.63 | $0.00 | $701.67 | $50.00 | $4,164.26 | $433,412.82 |
| 312 | 2043/02 | $1,877.59 | $1,535.00 | $0.00 | $701.67 | $50.00 | $4,164.26 | $431,535.23 |
| 313 | 2043/03 | $1,884.24 | $1,528.35 | $0.00 | $701.67 | $50.00 | $4,164.26 | $429,650.99 |
| 314 | 2043/04 | $1,890.91 | $1,521.68 | $0.00 | $701.67 | $50.00 | $4,164.26 | $427,760.08 |
| 315 | 2043/05 | $1,897.61 | $1,514.98 | $0.00 | $701.67 | $50.00 | $4,164.26 | $425,862.47 |
| 316 | 2043/06 | $1,904.33 | $1,508.26 | $0.00 | $701.67 | $50.00 | $4,164.26 | $423,958.15 |
| 317 | 2043/07 | $1,911.07 | $1,501.52 | $0.00 | $701.67 | $50.00 | $4,164.26 | $422,047.07 |
| 318 | 2043/08 | $1,917.84 | $1,494.75 | $0.00 | $701.67 | $50.00 | $4,164.26 | $420,129.23 |
| 319 | 2043/09 | $1,924.63 | $1,487.96 | $0.00 | $701.67 | $50.00 | $4,164.26 | $418,204.60 |
| 320 | 2043/10 | $1,931.45 | $1,481.14 | $0.00 | $701.67 | $50.00 | $4,164.26 | $416,273.15 |
| 321 | 2043/11 | $1,938.29 | $1,474.30 | $0.00 | $701.67 | $50.00 | $4,164.26 | $414,334.86 |
| 322 | 2043/12 | $1,945.16 | $1,467.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $412,389.70 |
| 323 | 2044/01 | $1,952.04 | $1,460.55 | $0.00 | $701.67 | $50.00 | $4,164.26 | $410,437.66 |
| 324 | 2044/02 | $1,958.96 | $1,453.63 | $0.00 | $701.67 | $50.00 | $4,164.26 | $408,478.70 |
| 325 | 2044/03 | $1,965.90 | $1,446.70 | $0.00 | $701.67 | $50.00 | $4,164.26 | $406,512.81 |
| 326 | 2044/04 | $1,972.86 | $1,439.73 | $0.00 | $701.67 | $50.00 | $4,164.26 | $404,539.95 |
| 327 | 2044/05 | $1,979.85 | $1,432.75 | $0.00 | $701.67 | $50.00 | $4,164.26 | $402,560.10 |
| 328 | 2044/06 | $1,986.86 | $1,425.73 | $0.00 | $701.67 | $50.00 | $4,164.26 | $400,573.25 |
| 329 | 2044/07 | $1,993.89 | $1,418.70 | $0.00 | $701.67 | $50.00 | $4,164.26 | $398,579.35 |
| 330 | 2044/08 | $2,000.96 | $1,411.64 | $0.00 | $701.67 | $50.00 | $4,164.26 | $396,578.40 |
| 331 | 2044/09 | $2,008.04 | $1,404.55 | $0.00 | $701.67 | $50.00 | $4,164.26 | $394,570.35 |
| 332 | 2044/10 | $2,015.15 | $1,397.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $392,555.20 |
| 333 | 2044/11 | $2,022.29 | $1,390.30 | $0.00 | $701.67 | $50.00 | $4,164.26 | $390,532.91 |
| 334 | 2044/12 | $2,029.45 | $1,383.14 | $0.00 | $701.67 | $50.00 | $4,164.26 | $388,503.46 |
| 335 | 2045/01 | $2,036.64 | $1,375.95 | $0.00 | $701.67 | $50.00 | $4,164.26 | $386,466.81 |
| 336 | 2045/02 | $2,043.85 | $1,368.74 | $0.00 | $701.67 | $50.00 | $4,164.26 | $384,422.96 |
| 337 | 2045/03 | $2,051.09 | $1,361.50 | $0.00 | $701.67 | $50.00 | $4,164.26 | $382,371.87 |
| 338 | 2045/04 | $2,058.36 | $1,354.23 | $0.00 | $701.67 | $50.00 | $4,164.26 | $380,313.51 |
| 339 | 2045/05 | $2,065.65 | $1,346.94 | $0.00 | $701.67 | $50.00 | $4,164.26 | $378,247.86 |
| 340 | 2045/06 | $2,072.96 | $1,339.63 | $0.00 | $701.67 | $50.00 | $4,164.26 | $376,174.90 |
| 341 | 2045/07 | $2,080.30 | $1,332.29 | $0.00 | $701.67 | $50.00 | $4,164.26 | $374,094.59 |
| 342 | 2045/08 | $2,087.67 | $1,324.92 | $0.00 | $701.67 | $50.00 | $4,164.26 | $372,006.92 |
| 343 | 2045/09 | $2,095.07 | $1,317.52 | $0.00 | $701.67 | $50.00 | $4,164.26 | $369,911.86 |
| 344 | 2045/10 | $2,102.49 | $1,310.10 | $0.00 | $701.67 | $50.00 | $4,164.26 | $367,809.37 |
| 345 | 2045/11 | $2,109.93 | $1,302.66 | $0.00 | $701.67 | $50.00 | $4,164.26 | $365,699.44 |
| 346 | 2045/12 | $2,117.41 | $1,295.19 | $0.00 | $701.67 | $50.00 | $4,164.26 | $363,582.03 |
| 347 | 2046/01 | $2,124.90 | $1,287.69 | $0.00 | $701.67 | $50.00 | $4,164.26 | $361,457.13 |
| 348 | 2046/02 | $2,132.43 | $1,280.16 | $0.00 | $701.67 | $50.00 | $4,164.26 | $359,324.70 |
| 349 | 2046/03 | $2,139.98 | $1,272.61 | $0.00 | $701.67 | $50.00 | $4,164.26 | $357,184.71 |
| 350 | 2046/04 | $2,147.56 | $1,265.03 | $0.00 | $701.67 | $50.00 | $4,164.26 | $355,037.15 |
| 351 | 2046/05 | $2,155.17 | $1,257.42 | $0.00 | $701.67 | $50.00 | $4,164.26 | $352,881.98 |
| 352 | 2046/06 | $2,162.80 | $1,249.79 | $0.00 | $701.67 | $50.00 | $4,164.26 | $350,719.18 |
| 353 | 2046/07 | $2,170.46 | $1,242.13 | $0.00 | $701.67 | $50.00 | $4,164.26 | $348,548.72 |
| 354 | 2046/08 | $2,178.15 | $1,234.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $346,370.57 |
| 355 | 2046/09 | $2,185.86 | $1,226.73 | $0.00 | $701.67 | $50.00 | $4,164.26 | $344,184.71 |
| 356 | 2046/10 | $2,193.60 | $1,218.99 | $0.00 | $701.67 | $50.00 | $4,164.26 | $341,991.11 |
| 357 | 2046/11 | $2,201.37 | $1,211.22 | $0.00 | $701.67 | $50.00 | $4,164.26 | $339,789.74 |
| 358 | 2046/12 | $2,209.17 | $1,203.42 | $0.00 | $701.67 | $50.00 | $4,164.26 | $337,580.57 |
| 359 | 2047/01 | $2,216.99 | $1,195.60 | $0.00 | $701.67 | $50.00 | $4,164.26 | $335,363.57 |
| 360 | 2047/02 | $2,224.84 | $1,187.75 | $0.00 | $701.67 | $50.00 | $4,164.26 | $333,138.73 |
| 361 | 2047/03 | $2,232.72 | $1,179.87 | $0.00 | $701.67 | $50.00 | $4,164.26 | $330,906.01 |
| 362 | 2047/04 | $2,240.63 | $1,171.96 | $0.00 | $701.67 | $50.00 | $4,164.26 | $328,665.37 |
| 363 | 2047/05 | $2,248.57 | $1,164.02 | $0.00 | $701.67 | $50.00 | $4,164.26 | $326,416.81 |
| 364 | 2047/06 | $2,256.53 | $1,156.06 | $0.00 | $701.67 | $50.00 | $4,164.26 | $324,160.27 |
| 365 | 2047/07 | $2,264.52 | $1,148.07 | $0.00 | $701.67 | $50.00 | $4,164.26 | $321,895.75 |
| 366 | 2047/08 | $2,272.54 | $1,140.05 | $0.00 | $701.67 | $50.00 | $4,164.26 | $319,623.21 |
| 367 | 2047/09 | $2,280.59 | $1,132.00 | $0.00 | $701.67 | $50.00 | $4,164.26 | $317,342.61 |
| 368 | 2047/10 | $2,288.67 | $1,123.92 | $0.00 | $701.67 | $50.00 | $4,164.26 | $315,053.95 |
| 369 | 2047/11 | $2,296.77 | $1,115.82 | $0.00 | $701.67 | $50.00 | $4,164.26 | $312,757.17 |
| 370 | 2047/12 | $2,304.91 | $1,107.68 | $0.00 | $701.67 | $50.00 | $4,164.26 | $310,452.26 |
| 371 | 2048/01 | $2,313.07 | $1,099.52 | $0.00 | $701.67 | $50.00 | $4,164.26 | $308,139.19 |
| 372 | 2048/02 | $2,321.26 | $1,091.33 | $0.00 | $701.67 | $50.00 | $4,164.26 | $305,817.92 |
| 373 | 2048/03 | $2,329.49 | $1,083.11 | $0.00 | $701.67 | $50.00 | $4,164.26 | $303,488.44 |
| 374 | 2048/04 | $2,337.74 | $1,074.85 | $0.00 | $701.67 | $50.00 | $4,164.26 | $301,150.70 |
| 375 | 2048/05 | $2,346.02 | $1,066.58 | $0.00 | $701.67 | $50.00 | $4,164.26 | $298,804.69 |
| 376 | 2048/06 | $2,354.32 | $1,058.27 | $0.00 | $701.67 | $50.00 | $4,164.26 | $296,450.36 |
| 377 | 2048/07 | $2,362.66 | $1,049.93 | $0.00 | $701.67 | $50.00 | $4,164.26 | $294,087.70 |
| 378 | 2048/08 | $2,371.03 | $1,041.56 | $0.00 | $701.67 | $50.00 | $4,164.26 | $291,716.67 |
| 379 | 2048/09 | $2,379.43 | $1,033.16 | $0.00 | $701.67 | $50.00 | $4,164.26 | $289,337.24 |
| 380 | 2048/10 | $2,387.85 | $1,024.74 | $0.00 | $701.67 | $50.00 | $4,164.26 | $286,949.39 |
| 381 | 2048/11 | $2,396.31 | $1,016.28 | $0.00 | $701.67 | $50.00 | $4,164.26 | $284,553.07 |
| 382 | 2048/12 | $2,404.80 | $1,007.79 | $0.00 | $701.67 | $50.00 | $4,164.26 | $282,148.28 |
| 383 | 2049/01 | $2,413.32 | $999.28 | $0.00 | $701.67 | $50.00 | $4,164.26 | $279,734.96 |
| 384 | 2049/02 | $2,421.86 | $990.73 | $0.00 | $701.67 | $50.00 | $4,164.26 | $277,313.10 |
| 385 | 2049/03 | $2,430.44 | $982.15 | $0.00 | $701.67 | $50.00 | $4,164.26 | $274,882.66 |
| 386 | 2049/04 | $2,439.05 | $973.54 | $0.00 | $701.67 | $50.00 | $4,164.26 | $272,443.61 |
| 387 | 2049/05 | $2,447.69 | $964.90 | $0.00 | $701.67 | $50.00 | $4,164.26 | $269,995.92 |
| 388 | 2049/06 | $2,456.36 | $956.24 | $0.00 | $701.67 | $50.00 | $4,164.26 | $267,539.57 |
| 389 | 2049/07 | $2,465.06 | $947.54 | $0.00 | $701.67 | $50.00 | $4,164.26 | $265,074.51 |
| 390 | 2049/08 | $2,473.79 | $938.81 | $0.00 | $701.67 | $50.00 | $4,164.26 | $262,600.73 |
| 391 | 2049/09 | $2,482.55 | $930.04 | $0.00 | $701.67 | $50.00 | $4,164.26 | $260,118.18 |
| 392 | 2049/10 | $2,491.34 | $921.25 | $0.00 | $701.67 | $50.00 | $4,164.26 | $257,626.84 |
| 393 | 2049/11 | $2,500.16 | $912.43 | $0.00 | $701.67 | $50.00 | $4,164.26 | $255,126.68 |
| 394 | 2049/12 | $2,509.02 | $903.57 | $0.00 | $701.67 | $50.00 | $4,164.26 | $252,617.66 |
| 395 | 2050/01 | $2,517.90 | $894.69 | $0.00 | $701.67 | $50.00 | $4,164.26 | $250,099.76 |
| 396 | 2050/02 | $2,526.82 | $885.77 | $0.00 | $701.67 | $50.00 | $4,164.26 | $247,572.94 |
| 397 | 2050/03 | $2,535.77 | $876.82 | $0.00 | $701.67 | $50.00 | $4,164.26 | $245,037.17 |
| 398 | 2050/04 | $2,544.75 | $867.84 | $0.00 | $701.67 | $50.00 | $4,164.26 | $242,492.41 |
| 399 | 2050/05 | $2,553.76 | $858.83 | $0.00 | $701.67 | $50.00 | $4,164.26 | $239,938.65 |
| 400 | 2050/06 | $2,562.81 | $849.78 | $0.00 | $701.67 | $50.00 | $4,164.26 | $237,375.84 |
| 401 | 2050/07 | $2,571.88 | $840.71 | $0.00 | $701.67 | $50.00 | $4,164.26 | $234,803.96 |
| 402 | 2050/08 | $2,580.99 | $831.60 | $0.00 | $701.67 | $50.00 | $4,164.26 | $232,222.96 |
| 403 | 2050/09 | $2,590.13 | $822.46 | $0.00 | $701.67 | $50.00 | $4,164.26 | $229,632.83 |
| 404 | 2050/10 | $2,599.31 | $813.28 | $0.00 | $701.67 | $50.00 | $4,164.26 | $227,033.52 |
| 405 | 2050/11 | $2,608.51 | $804.08 | $0.00 | $701.67 | $50.00 | $4,164.26 | $224,425.01 |
| 406 | 2050/12 | $2,617.75 | $794.84 | $0.00 | $701.67 | $50.00 | $4,164.26 | $221,807.26 |
| 407 | 2051/01 | $2,627.02 | $785.57 | $0.00 | $701.67 | $50.00 | $4,164.26 | $219,180.23 |
| 408 | 2051/02 | $2,636.33 | $776.26 | $0.00 | $701.67 | $50.00 | $4,164.26 | $216,543.90 |
| 409 | 2051/03 | $2,645.66 | $766.93 | $0.00 | $701.67 | $50.00 | $4,164.26 | $213,898.24 |
| 410 | 2051/04 | $2,655.03 | $757.56 | $0.00 | $701.67 | $50.00 | $4,164.26 | $211,243.20 |
| 411 | 2051/05 | $2,664.44 | $748.15 | $0.00 | $701.67 | $50.00 | $4,164.26 | $208,578.77 |
| 412 | 2051/06 | $2,673.87 | $738.72 | $0.00 | $701.67 | $50.00 | $4,164.26 | $205,904.89 |
| 413 | 2051/07 | $2,683.34 | $729.25 | $0.00 | $701.67 | $50.00 | $4,164.26 | $203,221.55 |
| 414 | 2051/08 | $2,692.85 | $719.74 | $0.00 | $701.67 | $50.00 | $4,164.26 | $200,528.70 |
| 415 | 2051/09 | $2,702.39 | $710.21 | $0.00 | $701.67 | $50.00 | $4,164.26 | $197,826.31 |
| 416 | 2051/10 | $2,711.96 | $700.63 | $0.00 | $701.67 | $50.00 | $4,164.26 | $195,114.36 |
| 417 | 2051/11 | $2,721.56 | $691.03 | $0.00 | $701.67 | $50.00 | $4,164.26 | $192,392.80 |
| 418 | 2051/12 | $2,731.20 | $681.39 | $0.00 | $701.67 | $50.00 | $4,164.26 | $189,661.60 |
| 419 | 2052/01 | $2,740.87 | $671.72 | $0.00 | $701.67 | $50.00 | $4,164.26 | $186,920.72 |
| 420 | 2052/02 | $2,750.58 | $662.01 | $0.00 | $701.67 | $50.00 | $4,164.26 | $184,170.14 |
| 421 | 2052/03 | $2,760.32 | $652.27 | $0.00 | $701.67 | $50.00 | $4,164.26 | $181,409.82 |
| 422 | 2052/04 | $2,770.10 | $642.49 | $0.00 | $701.67 | $50.00 | $4,164.26 | $178,639.73 |
| 423 | 2052/05 | $2,779.91 | $632.68 | $0.00 | $701.67 | $50.00 | $4,164.26 | $175,859.82 |
| 424 | 2052/06 | $2,789.75 | $622.84 | $0.00 | $701.67 | $50.00 | $4,164.26 | $173,070.06 |
| 425 | 2052/07 | $2,799.63 | $612.96 | $0.00 | $701.67 | $50.00 | $4,164.26 | $170,270.43 |
| 426 | 2052/08 | $2,809.55 | $603.04 | $0.00 | $701.67 | $50.00 | $4,164.26 | $167,460.88 |
| 427 | 2052/09 | $2,819.50 | $593.09 | $0.00 | $701.67 | $50.00 | $4,164.26 | $164,641.38 |
| 428 | 2052/10 | $2,829.49 | $583.10 | $0.00 | $701.67 | $50.00 | $4,164.26 | $161,811.89 |
| 429 | 2052/11 | $2,839.51 | $573.08 | $0.00 | $701.67 | $50.00 | $4,164.26 | $158,972.38 |
| 430 | 2052/12 | $2,849.56 | $563.03 | $0.00 | $701.67 | $50.00 | $4,164.26 | $156,122.82 |
| 431 | 2053/01 | $2,859.66 | $552.93 | $0.00 | $701.67 | $50.00 | $4,164.26 | $153,263.16 |
| 432 | 2053/02 | $2,869.78 | $542.81 | $0.00 | $701.67 | $50.00 | $4,164.26 | $150,393.38 |
| 433 | 2053/03 | $2,879.95 | $532.64 | $0.00 | $701.67 | $50.00 | $4,164.26 | $147,513.43 |
| 434 | 2053/04 | $2,890.15 | $522.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $144,623.29 |
| 435 | 2053/05 | $2,900.38 | $512.21 | $0.00 | $701.67 | $50.00 | $4,164.26 | $141,722.90 |
| 436 | 2053/06 | $2,910.66 | $501.94 | $0.00 | $701.67 | $50.00 | $4,164.26 | $138,812.25 |
| 437 | 2053/07 | $2,920.96 | $491.63 | $0.00 | $701.67 | $50.00 | $4,164.26 | $135,891.28 |
| 438 | 2053/08 | $2,931.31 | $481.28 | $0.00 | $701.67 | $50.00 | $4,164.26 | $132,959.97 |
| 439 | 2053/09 | $2,941.69 | $470.90 | $0.00 | $701.67 | $50.00 | $4,164.26 | $130,018.28 |
| 440 | 2053/10 | $2,952.11 | $460.48 | $0.00 | $701.67 | $50.00 | $4,164.26 | $127,066.17 |
| 441 | 2053/11 | $2,962.56 | $450.03 | $0.00 | $701.67 | $50.00 | $4,164.26 | $124,103.61 |
| 442 | 2053/12 | $2,973.06 | $439.53 | $0.00 | $701.67 | $50.00 | $4,164.26 | $121,130.55 |
| 443 | 2054/01 | $2,983.59 | $429.00 | $0.00 | $701.67 | $50.00 | $4,164.26 | $118,146.96 |
| 444 | 2054/02 | $2,994.15 | $418.44 | $0.00 | $701.67 | $50.00 | $4,164.26 | $115,152.81 |
| 445 | 2054/03 | $3,004.76 | $407.83 | $0.00 | $701.67 | $50.00 | $4,164.26 | $112,148.05 |
| 446 | 2054/04 | $3,015.40 | $397.19 | $0.00 | $701.67 | $50.00 | $4,164.26 | $109,132.65 |
| 447 | 2054/05 | $3,026.08 | $386.51 | $0.00 | $701.67 | $50.00 | $4,164.26 | $106,106.57 |
| 448 | 2054/06 | $3,036.80 | $375.79 | $0.00 | $701.67 | $50.00 | $4,164.26 | $103,069.77 |
| 449 | 2054/07 | $3,047.55 | $365.04 | $0.00 | $701.67 | $50.00 | $4,164.26 | $100,022.22 |
| 450 | 2054/08 | $3,058.35 | $354.25 | $0.00 | $701.67 | $50.00 | $4,164.26 | $96,963.88 |
| 451 | 2054/09 | $3,069.18 | $343.41 | $0.00 | $701.67 | $50.00 | $4,164.26 | $93,894.70 |
| 452 | 2054/10 | $3,080.05 | $332.54 | $0.00 | $701.67 | $50.00 | $4,164.26 | $90,814.65 |
| 453 | 2054/11 | $3,090.96 | $321.64 | $0.00 | $701.67 | $50.00 | $4,164.26 | $87,723.70 |
| 454 | 2054/12 | $3,101.90 | $310.69 | $0.00 | $701.67 | $50.00 | $4,164.26 | $84,621.79 |
| 455 | 2055/01 | $3,112.89 | $299.70 | $0.00 | $701.67 | $50.00 | $4,164.26 | $81,508.90 |
| 456 | 2055/02 | $3,123.91 | $288.68 | $0.00 | $701.67 | $50.00 | $4,164.26 | $78,384.99 |
| 457 | 2055/03 | $3,134.98 | $277.61 | $0.00 | $701.67 | $50.00 | $4,164.26 | $75,250.01 |
| 458 | 2055/04 | $3,146.08 | $266.51 | $0.00 | $701.67 | $50.00 | $4,164.26 | $72,103.93 |
| 459 | 2055/05 | $3,157.22 | $255.37 | $0.00 | $701.67 | $50.00 | $4,164.26 | $68,946.71 |
| 460 | 2055/06 | $3,168.40 | $244.19 | $0.00 | $701.67 | $50.00 | $4,164.26 | $65,778.31 |
| 461 | 2055/07 | $3,179.63 | $232.96 | $0.00 | $701.67 | $50.00 | $4,164.26 | $62,598.68 |
| 462 | 2055/08 | $3,190.89 | $221.70 | $0.00 | $701.67 | $50.00 | $4,164.26 | $59,407.79 |
| 463 | 2055/09 | $3,202.19 | $210.40 | $0.00 | $701.67 | $50.00 | $4,164.26 | $56,205.60 |
| 464 | 2055/10 | $3,213.53 | $199.06 | $0.00 | $701.67 | $50.00 | $4,164.26 | $52,992.07 |
| 465 | 2055/11 | $3,224.91 | $187.68 | $0.00 | $701.67 | $50.00 | $4,164.26 | $49,767.16 |
| 466 | 2055/12 | $3,236.33 | $176.26 | $0.00 | $701.67 | $50.00 | $4,164.26 | $46,530.83 |
| 467 | 2056/01 | $3,247.79 | $164.80 | $0.00 | $701.67 | $50.00 | $4,164.26 | $43,283.04 |
| 468 | 2056/02 | $3,259.30 | $153.29 | $0.00 | $701.67 | $50.00 | $4,164.26 | $40,023.74 |
| 469 | 2056/03 | $3,270.84 | $141.75 | $0.00 | $701.67 | $50.00 | $4,164.26 | $36,752.90 |
| 470 | 2056/04 | $3,282.42 | $130.17 | $0.00 | $701.67 | $50.00 | $4,164.26 | $33,470.48 |
| 471 | 2056/05 | $3,294.05 | $118.54 | $0.00 | $701.67 | $50.00 | $4,164.26 | $30,176.43 |
| 472 | 2056/06 | $3,305.72 | $106.87 | $0.00 | $701.67 | $50.00 | $4,164.26 | $26,870.71 |
| 473 | 2056/07 | $3,317.42 | $95.17 | $0.00 | $701.67 | $50.00 | $4,164.26 | $23,553.29 |
| 474 | 2056/08 | $3,329.17 | $83.42 | $0.00 | $701.67 | $50.00 | $4,164.26 | $20,224.11 |
| 475 | 2056/09 | $3,340.96 | $71.63 | $0.00 | $701.67 | $50.00 | $4,164.26 | $16,883.15 |
| 476 | 2056/10 | $3,352.80 | $59.79 | $0.00 | $701.67 | $50.00 | $4,164.26 | $13,530.35 |
| 477 | 2056/11 | $3,364.67 | $47.92 | $0.00 | $701.67 | $50.00 | $4,164.26 | $10,165.68 |
| 478 | 2056/12 | $3,376.59 | $36.00 | $0.00 | $701.67 | $50.00 | $4,164.26 | $6,789.09 |
| 479 | 2057/01 | $3,388.55 | $24.04 | $0.00 | $701.67 | $50.00 | $4,164.26 | $3,400.55 |
| 480 | 2057/02 | $3,400.55 | $12.04 | $0.00 | $701.67 | $50.00 | $4,164.26 | $0.00 |
| Totals | $787,000.00 | $851,043.67 | $45,908.33 | $336,800.00 | $24,000.00 | $2,044,752.00 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.