Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $627,000.00 at 3.98% interest rate for a $837,000.00 home, you need to have a monthly payment of $3,710.18. You will make a total of 480 payments and you will pay off your mortgage on 2057/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $107,611.75 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,410.08 | 3.98% | 600 months | $1,656,050.44 | $819,050.44 |
| 50 years | Bi-Weekly | $1,205.04 | 3.98% | 512 months | $1,512,886.64 | $675,886.64 |
| 45 years | Monthly | $2,497.32 | 3.98% | 540 months | $1,558,554.40 | $721,554.40 |
| 45 years | Bi-Weekly | $1,248.66 | 3.98% | 461 months | $1,433,486.03 | $596,486.03 |
| 40 years | Monthly | $2,612.68 | 3.98% | 480 months | $1,464,086.64 | $627,086.64 |
| 40 years | Bi-Weekly | $1,306.34 | 3.98% | 409 months | $1,356,474.89 | $519,474.89 |
| 35 years | Monthly | $2,768.68 | 3.98% | 420 months | $1,372,845.98 | $535,845.98 |
| 35 years | Bi-Weekly | $1,384.34 | 3.98% | 358 months | $1,281,967.77 | $444,967.77 |
| 30 years | Monthly | $2,986.17 | 3.98% | 360 months | $1,285,020.82 | $448,020.82 |
| 30 years | Bi-Weekly | $1,493.09 | 3.98% | 307 months | $1,210,071.21 | $373,071.21 |
| 25 years | Monthly | $3,302.62 | 3.98% | 300 months | $1,200,785.07 | $363,785.07 |
| 25 years | Bi-Weekly | $1,651.31 | 3.98% | 256 months | $1,140,881.92 | $303,881.92 |
| 20 years | Monthly | $3,792.89 | 3.98% | 240 months | $1,120,294.13 | $283,294.13 |
| 20 years | Bi-Weekly | $1,896.45 | 3.98% | 205 months | $1,074,485.05 | $237,485.05 |
| 15 years | Monthly | $4,631.56 | 3.98% | 180 months | $1,043,681.11 | $206,681.11 |
| 15 years | Bi-Weekly | $2,315.78 | 3.98% | 154 months | $1,010,952.65 | $173,952.65 |
| 10 years | Monthly | $6,342.11 | 3.98% | 120 months | $971,053.45 | $134,053.45 |
| 10 years | Bi-Weekly | $3,171.06 | 3.98% | 103 months | $950,342.31 | $113,342.31 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $533.13 | $2,079.55 | $0.00 | $697.50 | $400.00 | $3,710.18 | $626,466.87 |
| 2 | 2017/04 | $534.90 | $2,077.78 | $0.00 | $697.50 | $400.00 | $3,710.18 | $625,931.97 |
| 3 | 2017/05 | $536.67 | $2,076.01 | $0.00 | $697.50 | $400.00 | $3,710.18 | $625,395.30 |
| 4 | 2017/06 | $538.45 | $2,074.23 | $0.00 | $697.50 | $400.00 | $3,710.18 | $624,856.85 |
| 5 | 2017/07 | $540.24 | $2,072.44 | $0.00 | $697.50 | $400.00 | $3,710.18 | $624,316.61 |
| 6 | 2017/08 | $542.03 | $2,070.65 | $0.00 | $697.50 | $400.00 | $3,710.18 | $623,774.58 |
| 7 | 2017/09 | $543.83 | $2,068.85 | $0.00 | $697.50 | $400.00 | $3,710.18 | $623,230.75 |
| 8 | 2017/10 | $545.63 | $2,067.05 | $0.00 | $697.50 | $400.00 | $3,710.18 | $622,685.12 |
| 9 | 2017/11 | $547.44 | $2,065.24 | $0.00 | $697.50 | $400.00 | $3,710.18 | $622,137.67 |
| 10 | 2017/12 | $549.26 | $2,063.42 | $0.00 | $697.50 | $400.00 | $3,710.18 | $621,588.42 |
| 11 | 2018/01 | $551.08 | $2,061.60 | $0.00 | $697.50 | $400.00 | $3,710.18 | $621,037.34 |
| 12 | 2018/02 | $552.91 | $2,059.77 | $0.00 | $697.50 | $400.00 | $3,710.18 | $620,484.43 |
| 13 | 2018/03 | $554.74 | $2,057.94 | $0.00 | $697.50 | $400.00 | $3,710.18 | $619,929.69 |
| 14 | 2018/04 | $556.58 | $2,056.10 | $0.00 | $697.50 | $400.00 | $3,710.18 | $619,373.11 |
| 15 | 2018/05 | $558.43 | $2,054.25 | $0.00 | $697.50 | $400.00 | $3,710.18 | $618,814.68 |
| 16 | 2018/06 | $560.28 | $2,052.40 | $0.00 | $697.50 | $400.00 | $3,710.18 | $618,254.41 |
| 17 | 2018/07 | $562.14 | $2,050.54 | $0.00 | $697.50 | $400.00 | $3,710.18 | $617,692.27 |
| 18 | 2018/08 | $564.00 | $2,048.68 | $0.00 | $697.50 | $400.00 | $3,710.18 | $617,128.27 |
| 19 | 2018/09 | $565.87 | $2,046.81 | $0.00 | $697.50 | $400.00 | $3,710.18 | $616,562.40 |
| 20 | 2018/10 | $567.75 | $2,044.93 | $0.00 | $697.50 | $400.00 | $3,710.18 | $615,994.65 |
| 21 | 2018/11 | $569.63 | $2,043.05 | $0.00 | $697.50 | $400.00 | $3,710.18 | $615,425.02 |
| 22 | 2018/12 | $571.52 | $2,041.16 | $0.00 | $697.50 | $400.00 | $3,710.18 | $614,853.50 |
| 23 | 2019/01 | $573.42 | $2,039.26 | $0.00 | $697.50 | $400.00 | $3,710.18 | $614,280.08 |
| 24 | 2019/02 | $575.32 | $2,037.36 | $0.00 | $697.50 | $400.00 | $3,710.18 | $613,704.76 |
| 25 | 2019/03 | $577.23 | $2,035.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $613,127.53 |
| 26 | 2019/04 | $579.14 | $2,033.54 | $0.00 | $697.50 | $400.00 | $3,710.18 | $612,548.39 |
| 27 | 2019/05 | $581.06 | $2,031.62 | $0.00 | $697.50 | $400.00 | $3,710.18 | $611,967.33 |
| 28 | 2019/06 | $582.99 | $2,029.69 | $0.00 | $697.50 | $400.00 | $3,710.18 | $611,384.34 |
| 29 | 2019/07 | $584.92 | $2,027.76 | $0.00 | $697.50 | $400.00 | $3,710.18 | $610,799.42 |
| 30 | 2019/08 | $586.86 | $2,025.82 | $0.00 | $697.50 | $400.00 | $3,710.18 | $610,212.56 |
| 31 | 2019/09 | $588.81 | $2,023.87 | $0.00 | $697.50 | $400.00 | $3,710.18 | $609,623.75 |
| 32 | 2019/10 | $590.76 | $2,021.92 | $0.00 | $697.50 | $400.00 | $3,710.18 | $609,032.99 |
| 33 | 2019/11 | $592.72 | $2,019.96 | $0.00 | $697.50 | $400.00 | $3,710.18 | $608,440.27 |
| 34 | 2019/12 | $594.69 | $2,017.99 | $0.00 | $697.50 | $400.00 | $3,710.18 | $607,845.58 |
| 35 | 2020/01 | $596.66 | $2,016.02 | $0.00 | $697.50 | $400.00 | $3,710.18 | $607,248.92 |
| 36 | 2020/02 | $598.64 | $2,014.04 | $0.00 | $697.50 | $400.00 | $3,710.18 | $606,650.28 |
| 37 | 2020/03 | $600.62 | $2,012.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $606,049.66 |
| 38 | 2020/04 | $602.62 | $2,010.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $605,447.04 |
| 39 | 2020/05 | $604.61 | $2,008.07 | $0.00 | $697.50 | $400.00 | $3,710.18 | $604,842.43 |
| 40 | 2020/06 | $606.62 | $2,006.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $604,235.81 |
| 41 | 2020/07 | $608.63 | $2,004.05 | $0.00 | $697.50 | $400.00 | $3,710.18 | $603,627.18 |
| 42 | 2020/08 | $610.65 | $2,002.03 | $0.00 | $697.50 | $400.00 | $3,710.18 | $603,016.53 |
| 43 | 2020/09 | $612.68 | $2,000.00 | $0.00 | $697.50 | $400.00 | $3,710.18 | $602,403.85 |
| 44 | 2020/10 | $614.71 | $1,997.97 | $0.00 | $697.50 | $400.00 | $3,710.18 | $601,789.14 |
| 45 | 2020/11 | $616.75 | $1,995.93 | $0.00 | $697.50 | $400.00 | $3,710.18 | $601,172.40 |
| 46 | 2020/12 | $618.79 | $1,993.89 | $0.00 | $697.50 | $400.00 | $3,710.18 | $600,553.60 |
| 47 | 2021/01 | $620.84 | $1,991.84 | $0.00 | $697.50 | $400.00 | $3,710.18 | $599,932.76 |
| 48 | 2021/02 | $622.90 | $1,989.78 | $0.00 | $697.50 | $400.00 | $3,710.18 | $599,309.86 |
| 49 | 2021/03 | $624.97 | $1,987.71 | $0.00 | $697.50 | $400.00 | $3,710.18 | $598,684.89 |
| 50 | 2021/04 | $627.04 | $1,985.64 | $0.00 | $697.50 | $400.00 | $3,710.18 | $598,057.84 |
| 51 | 2021/05 | $629.12 | $1,983.56 | $0.00 | $697.50 | $400.00 | $3,710.18 | $597,428.72 |
| 52 | 2021/06 | $631.21 | $1,981.47 | $0.00 | $697.50 | $400.00 | $3,710.18 | $596,797.51 |
| 53 | 2021/07 | $633.30 | $1,979.38 | $0.00 | $697.50 | $400.00 | $3,710.18 | $596,164.21 |
| 54 | 2021/08 | $635.40 | $1,977.28 | $0.00 | $697.50 | $400.00 | $3,710.18 | $595,528.81 |
| 55 | 2021/09 | $637.51 | $1,975.17 | $0.00 | $697.50 | $400.00 | $3,710.18 | $594,891.30 |
| 56 | 2021/10 | $639.62 | $1,973.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $594,251.68 |
| 57 | 2021/11 | $641.75 | $1,970.93 | $0.00 | $697.50 | $400.00 | $3,710.18 | $593,609.93 |
| 58 | 2021/12 | $643.87 | $1,968.81 | $0.00 | $697.50 | $400.00 | $3,710.18 | $592,966.06 |
| 59 | 2022/01 | $646.01 | $1,966.67 | $0.00 | $697.50 | $400.00 | $3,710.18 | $592,320.05 |
| 60 | 2022/02 | $648.15 | $1,964.53 | $0.00 | $697.50 | $400.00 | $3,710.18 | $591,671.89 |
| 61 | 2022/03 | $650.30 | $1,962.38 | $0.00 | $697.50 | $400.00 | $3,710.18 | $591,021.59 |
| 62 | 2022/04 | $652.46 | $1,960.22 | $0.00 | $697.50 | $400.00 | $3,710.18 | $590,369.13 |
| 63 | 2022/05 | $654.62 | $1,958.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $589,714.51 |
| 64 | 2022/06 | $656.79 | $1,955.89 | $0.00 | $697.50 | $400.00 | $3,710.18 | $589,057.72 |
| 65 | 2022/07 | $658.97 | $1,953.71 | $0.00 | $697.50 | $400.00 | $3,710.18 | $588,398.74 |
| 66 | 2022/08 | $661.16 | $1,951.52 | $0.00 | $697.50 | $400.00 | $3,710.18 | $587,737.59 |
| 67 | 2022/09 | $663.35 | $1,949.33 | $0.00 | $697.50 | $400.00 | $3,710.18 | $587,074.23 |
| 68 | 2022/10 | $665.55 | $1,947.13 | $0.00 | $697.50 | $400.00 | $3,710.18 | $586,408.68 |
| 69 | 2022/11 | $667.76 | $1,944.92 | $0.00 | $697.50 | $400.00 | $3,710.18 | $585,740.92 |
| 70 | 2022/12 | $669.97 | $1,942.71 | $0.00 | $697.50 | $400.00 | $3,710.18 | $585,070.95 |
| 71 | 2023/01 | $672.20 | $1,940.49 | $0.00 | $697.50 | $400.00 | $3,710.18 | $584,398.76 |
| 72 | 2023/02 | $674.42 | $1,938.26 | $0.00 | $697.50 | $400.00 | $3,710.18 | $583,724.33 |
| 73 | 2023/03 | $676.66 | $1,936.02 | $0.00 | $697.50 | $400.00 | $3,710.18 | $583,047.67 |
| 74 | 2023/04 | $678.91 | $1,933.77 | $0.00 | $697.50 | $400.00 | $3,710.18 | $582,368.76 |
| 75 | 2023/05 | $681.16 | $1,931.52 | $0.00 | $697.50 | $400.00 | $3,710.18 | $581,687.61 |
| 76 | 2023/06 | $683.42 | $1,929.26 | $0.00 | $697.50 | $400.00 | $3,710.18 | $581,004.19 |
| 77 | 2023/07 | $685.68 | $1,927.00 | $0.00 | $697.50 | $400.00 | $3,710.18 | $580,318.51 |
| 78 | 2023/08 | $687.96 | $1,924.72 | $0.00 | $697.50 | $400.00 | $3,710.18 | $579,630.55 |
| 79 | 2023/09 | $690.24 | $1,922.44 | $0.00 | $697.50 | $400.00 | $3,710.18 | $578,940.31 |
| 80 | 2023/10 | $692.53 | $1,920.15 | $0.00 | $697.50 | $400.00 | $3,710.18 | $578,247.78 |
| 81 | 2023/11 | $694.83 | $1,917.86 | $0.00 | $697.50 | $400.00 | $3,710.18 | $577,552.96 |
| 82 | 2023/12 | $697.13 | $1,915.55 | $0.00 | $697.50 | $400.00 | $3,710.18 | $576,855.83 |
| 83 | 2024/01 | $699.44 | $1,913.24 | $0.00 | $697.50 | $400.00 | $3,710.18 | $576,156.39 |
| 84 | 2024/02 | $701.76 | $1,910.92 | $0.00 | $697.50 | $400.00 | $3,710.18 | $575,454.62 |
| 85 | 2024/03 | $704.09 | $1,908.59 | $0.00 | $697.50 | $400.00 | $3,710.18 | $574,750.53 |
| 86 | 2024/04 | $706.42 | $1,906.26 | $0.00 | $697.50 | $400.00 | $3,710.18 | $574,044.11 |
| 87 | 2024/05 | $708.77 | $1,903.91 | $0.00 | $697.50 | $400.00 | $3,710.18 | $573,335.34 |
| 88 | 2024/06 | $711.12 | $1,901.56 | $0.00 | $697.50 | $400.00 | $3,710.18 | $572,624.22 |
| 89 | 2024/07 | $713.48 | $1,899.20 | $0.00 | $697.50 | $400.00 | $3,710.18 | $571,910.75 |
| 90 | 2024/08 | $715.84 | $1,896.84 | $0.00 | $697.50 | $400.00 | $3,710.18 | $571,194.90 |
| 91 | 2024/09 | $718.22 | $1,894.46 | $0.00 | $697.50 | $400.00 | $3,710.18 | $570,476.69 |
| 92 | 2024/10 | $720.60 | $1,892.08 | $0.00 | $697.50 | $400.00 | $3,710.18 | $569,756.09 |
| 93 | 2024/11 | $722.99 | $1,889.69 | $0.00 | $697.50 | $400.00 | $3,710.18 | $569,033.10 |
| 94 | 2024/12 | $725.39 | $1,887.29 | $0.00 | $697.50 | $400.00 | $3,710.18 | $568,307.71 |
| 95 | 2025/01 | $727.79 | $1,884.89 | $0.00 | $697.50 | $400.00 | $3,710.18 | $567,579.92 |
| 96 | 2025/02 | $730.21 | $1,882.47 | $0.00 | $697.50 | $400.00 | $3,710.18 | $566,849.71 |
| 97 | 2025/03 | $732.63 | $1,880.05 | $0.00 | $697.50 | $400.00 | $3,710.18 | $566,117.08 |
| 98 | 2025/04 | $735.06 | $1,877.62 | $0.00 | $697.50 | $400.00 | $3,710.18 | $565,382.02 |
| 99 | 2025/05 | $737.50 | $1,875.18 | $0.00 | $697.50 | $400.00 | $3,710.18 | $564,644.53 |
| 100 | 2025/06 | $739.94 | $1,872.74 | $0.00 | $697.50 | $400.00 | $3,710.18 | $563,904.58 |
| 101 | 2025/07 | $742.40 | $1,870.28 | $0.00 | $697.50 | $400.00 | $3,710.18 | $563,162.19 |
| 102 | 2025/08 | $744.86 | $1,867.82 | $0.00 | $697.50 | $400.00 | $3,710.18 | $562,417.33 |
| 103 | 2025/09 | $747.33 | $1,865.35 | $0.00 | $697.50 | $400.00 | $3,710.18 | $561,670.00 |
| 104 | 2025/10 | $749.81 | $1,862.87 | $0.00 | $697.50 | $400.00 | $3,710.18 | $560,920.19 |
| 105 | 2025/11 | $752.30 | $1,860.39 | $0.00 | $697.50 | $400.00 | $3,710.18 | $560,167.89 |
| 106 | 2025/12 | $754.79 | $1,857.89 | $0.00 | $697.50 | $400.00 | $3,710.18 | $559,413.10 |
| 107 | 2026/01 | $757.29 | $1,855.39 | $0.00 | $697.50 | $400.00 | $3,710.18 | $558,655.81 |
| 108 | 2026/02 | $759.81 | $1,852.88 | $0.00 | $697.50 | $400.00 | $3,710.18 | $557,896.00 |
| 109 | 2026/03 | $762.33 | $1,850.36 | $0.00 | $697.50 | $400.00 | $3,710.18 | $557,133.68 |
| 110 | 2026/04 | $764.85 | $1,847.83 | $0.00 | $697.50 | $400.00 | $3,710.18 | $556,368.82 |
| 111 | 2026/05 | $767.39 | $1,845.29 | $0.00 | $697.50 | $400.00 | $3,710.18 | $555,601.43 |
| 112 | 2026/06 | $769.94 | $1,842.74 | $0.00 | $697.50 | $400.00 | $3,710.18 | $554,831.50 |
| 113 | 2026/07 | $772.49 | $1,840.19 | $0.00 | $697.50 | $400.00 | $3,710.18 | $554,059.01 |
| 114 | 2026/08 | $775.05 | $1,837.63 | $0.00 | $697.50 | $400.00 | $3,710.18 | $553,283.96 |
| 115 | 2026/09 | $777.62 | $1,835.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $552,506.34 |
| 116 | 2026/10 | $780.20 | $1,832.48 | $0.00 | $697.50 | $400.00 | $3,710.18 | $551,726.13 |
| 117 | 2026/11 | $782.79 | $1,829.89 | $0.00 | $697.50 | $400.00 | $3,710.18 | $550,943.35 |
| 118 | 2026/12 | $785.39 | $1,827.30 | $0.00 | $697.50 | $400.00 | $3,710.18 | $550,157.96 |
| 119 | 2027/01 | $787.99 | $1,824.69 | $0.00 | $697.50 | $400.00 | $3,710.18 | $549,369.97 |
| 120 | 2027/02 | $790.60 | $1,822.08 | $0.00 | $697.50 | $400.00 | $3,710.18 | $548,579.37 |
| 121 | 2027/03 | $793.23 | $1,819.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $547,786.14 |
| 122 | 2027/04 | $795.86 | $1,816.82 | $0.00 | $697.50 | $400.00 | $3,710.18 | $546,990.28 |
| 123 | 2027/05 | $798.50 | $1,814.18 | $0.00 | $697.50 | $400.00 | $3,710.18 | $546,191.79 |
| 124 | 2027/06 | $801.14 | $1,811.54 | $0.00 | $697.50 | $400.00 | $3,710.18 | $545,390.64 |
| 125 | 2027/07 | $803.80 | $1,808.88 | $0.00 | $697.50 | $400.00 | $3,710.18 | $544,586.84 |
| 126 | 2027/08 | $806.47 | $1,806.21 | $0.00 | $697.50 | $400.00 | $3,710.18 | $543,780.38 |
| 127 | 2027/09 | $809.14 | $1,803.54 | $0.00 | $697.50 | $400.00 | $3,710.18 | $542,971.23 |
| 128 | 2027/10 | $811.83 | $1,800.85 | $0.00 | $697.50 | $400.00 | $3,710.18 | $542,159.41 |
| 129 | 2027/11 | $814.52 | $1,798.16 | $0.00 | $697.50 | $400.00 | $3,710.18 | $541,344.89 |
| 130 | 2027/12 | $817.22 | $1,795.46 | $0.00 | $697.50 | $400.00 | $3,710.18 | $540,527.67 |
| 131 | 2028/01 | $819.93 | $1,792.75 | $0.00 | $697.50 | $400.00 | $3,710.18 | $539,707.74 |
| 132 | 2028/02 | $822.65 | $1,790.03 | $0.00 | $697.50 | $400.00 | $3,710.18 | $538,885.09 |
| 133 | 2028/03 | $825.38 | $1,787.30 | $0.00 | $697.50 | $400.00 | $3,710.18 | $538,059.71 |
| 134 | 2028/04 | $828.12 | $1,784.56 | $0.00 | $697.50 | $400.00 | $3,710.18 | $537,231.59 |
| 135 | 2028/05 | $830.86 | $1,781.82 | $0.00 | $697.50 | $400.00 | $3,710.18 | $536,400.73 |
| 136 | 2028/06 | $833.62 | $1,779.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $535,567.11 |
| 137 | 2028/07 | $836.38 | $1,776.30 | $0.00 | $697.50 | $400.00 | $3,710.18 | $534,730.73 |
| 138 | 2028/08 | $839.16 | $1,773.52 | $0.00 | $697.50 | $400.00 | $3,710.18 | $533,891.57 |
| 139 | 2028/09 | $841.94 | $1,770.74 | $0.00 | $697.50 | $400.00 | $3,710.18 | $533,049.63 |
| 140 | 2028/10 | $844.73 | $1,767.95 | $0.00 | $697.50 | $400.00 | $3,710.18 | $532,204.90 |
| 141 | 2028/11 | $847.53 | $1,765.15 | $0.00 | $697.50 | $400.00 | $3,710.18 | $531,357.37 |
| 142 | 2028/12 | $850.35 | $1,762.34 | $0.00 | $697.50 | $400.00 | $3,710.18 | $530,507.02 |
| 143 | 2029/01 | $853.17 | $1,759.51 | $0.00 | $697.50 | $400.00 | $3,710.18 | $529,653.86 |
| 144 | 2029/02 | $856.00 | $1,756.69 | $0.00 | $697.50 | $400.00 | $3,710.18 | $528,797.86 |
| 145 | 2029/03 | $858.83 | $1,753.85 | $0.00 | $697.50 | $400.00 | $3,710.18 | $527,939.03 |
| 146 | 2029/04 | $861.68 | $1,751.00 | $0.00 | $697.50 | $400.00 | $3,710.18 | $527,077.34 |
| 147 | 2029/05 | $864.54 | $1,748.14 | $0.00 | $697.50 | $400.00 | $3,710.18 | $526,212.80 |
| 148 | 2029/06 | $867.41 | $1,745.27 | $0.00 | $697.50 | $400.00 | $3,710.18 | $525,345.40 |
| 149 | 2029/07 | $870.28 | $1,742.40 | $0.00 | $697.50 | $400.00 | $3,710.18 | $524,475.11 |
| 150 | 2029/08 | $873.17 | $1,739.51 | $0.00 | $697.50 | $400.00 | $3,710.18 | $523,601.94 |
| 151 | 2029/09 | $876.07 | $1,736.61 | $0.00 | $697.50 | $400.00 | $3,710.18 | $522,725.87 |
| 152 | 2029/10 | $878.97 | $1,733.71 | $0.00 | $697.50 | $400.00 | $3,710.18 | $521,846.90 |
| 153 | 2029/11 | $881.89 | $1,730.79 | $0.00 | $697.50 | $400.00 | $3,710.18 | $520,965.01 |
| 154 | 2029/12 | $884.81 | $1,727.87 | $0.00 | $697.50 | $400.00 | $3,710.18 | $520,080.20 |
| 155 | 2030/01 | $887.75 | $1,724.93 | $0.00 | $697.50 | $400.00 | $3,710.18 | $519,192.45 |
| 156 | 2030/02 | $890.69 | $1,721.99 | $0.00 | $697.50 | $400.00 | $3,710.18 | $518,301.76 |
| 157 | 2030/03 | $893.65 | $1,719.03 | $0.00 | $697.50 | $400.00 | $3,710.18 | $517,408.11 |
| 158 | 2030/04 | $896.61 | $1,716.07 | $0.00 | $697.50 | $400.00 | $3,710.18 | $516,511.50 |
| 159 | 2030/05 | $899.58 | $1,713.10 | $0.00 | $697.50 | $400.00 | $3,710.18 | $515,611.92 |
| 160 | 2030/06 | $902.57 | $1,710.11 | $0.00 | $697.50 | $400.00 | $3,710.18 | $514,709.35 |
| 161 | 2030/07 | $905.56 | $1,707.12 | $0.00 | $697.50 | $400.00 | $3,710.18 | $513,803.79 |
| 162 | 2030/08 | $908.56 | $1,704.12 | $0.00 | $697.50 | $400.00 | $3,710.18 | $512,895.22 |
| 163 | 2030/09 | $911.58 | $1,701.10 | $0.00 | $697.50 | $400.00 | $3,710.18 | $511,983.65 |
| 164 | 2030/10 | $914.60 | $1,698.08 | $0.00 | $697.50 | $400.00 | $3,710.18 | $511,069.04 |
| 165 | 2030/11 | $917.63 | $1,695.05 | $0.00 | $697.50 | $400.00 | $3,710.18 | $510,151.41 |
| 166 | 2030/12 | $920.68 | $1,692.00 | $0.00 | $697.50 | $400.00 | $3,710.18 | $509,230.73 |
| 167 | 2031/01 | $923.73 | $1,688.95 | $0.00 | $697.50 | $400.00 | $3,710.18 | $508,307.00 |
| 168 | 2031/02 | $926.80 | $1,685.88 | $0.00 | $697.50 | $400.00 | $3,710.18 | $507,380.20 |
| 169 | 2031/03 | $929.87 | $1,682.81 | $0.00 | $697.50 | $400.00 | $3,710.18 | $506,450.33 |
| 170 | 2031/04 | $932.95 | $1,679.73 | $0.00 | $697.50 | $400.00 | $3,710.18 | $505,517.38 |
| 171 | 2031/05 | $936.05 | $1,676.63 | $0.00 | $697.50 | $400.00 | $3,710.18 | $504,581.33 |
| 172 | 2031/06 | $939.15 | $1,673.53 | $0.00 | $697.50 | $400.00 | $3,710.18 | $503,642.18 |
| 173 | 2031/07 | $942.27 | $1,670.41 | $0.00 | $697.50 | $400.00 | $3,710.18 | $502,699.91 |
| 174 | 2031/08 | $945.39 | $1,667.29 | $0.00 | $697.50 | $400.00 | $3,710.18 | $501,754.52 |
| 175 | 2031/09 | $948.53 | $1,664.15 | $0.00 | $697.50 | $400.00 | $3,710.18 | $500,805.99 |
| 176 | 2031/10 | $951.67 | $1,661.01 | $0.00 | $697.50 | $400.00 | $3,710.18 | $499,854.32 |
| 177 | 2031/11 | $954.83 | $1,657.85 | $0.00 | $697.50 | $400.00 | $3,710.18 | $498,899.49 |
| 178 | 2031/12 | $958.00 | $1,654.68 | $0.00 | $697.50 | $400.00 | $3,710.18 | $497,941.49 |
| 179 | 2032/01 | $961.17 | $1,651.51 | $0.00 | $697.50 | $400.00 | $3,710.18 | $496,980.32 |
| 180 | 2032/02 | $964.36 | $1,648.32 | $0.00 | $697.50 | $400.00 | $3,710.18 | $496,015.95 |
| 181 | 2032/03 | $967.56 | $1,645.12 | $0.00 | $697.50 | $400.00 | $3,710.18 | $495,048.39 |
| 182 | 2032/04 | $970.77 | $1,641.91 | $0.00 | $697.50 | $400.00 | $3,710.18 | $494,077.62 |
| 183 | 2032/05 | $973.99 | $1,638.69 | $0.00 | $697.50 | $400.00 | $3,710.18 | $493,103.63 |
| 184 | 2032/06 | $977.22 | $1,635.46 | $0.00 | $697.50 | $400.00 | $3,710.18 | $492,126.41 |
| 185 | 2032/07 | $980.46 | $1,632.22 | $0.00 | $697.50 | $400.00 | $3,710.18 | $491,145.95 |
| 186 | 2032/08 | $983.71 | $1,628.97 | $0.00 | $697.50 | $400.00 | $3,710.18 | $490,162.24 |
| 187 | 2032/09 | $986.98 | $1,625.70 | $0.00 | $697.50 | $400.00 | $3,710.18 | $489,175.26 |
| 188 | 2032/10 | $990.25 | $1,622.43 | $0.00 | $697.50 | $400.00 | $3,710.18 | $488,185.01 |
| 189 | 2032/11 | $993.53 | $1,619.15 | $0.00 | $697.50 | $400.00 | $3,710.18 | $487,191.48 |
| 190 | 2032/12 | $996.83 | $1,615.85 | $0.00 | $697.50 | $400.00 | $3,710.18 | $486,194.65 |
| 191 | 2033/01 | $1,000.13 | $1,612.55 | $0.00 | $697.50 | $400.00 | $3,710.18 | $485,194.52 |
| 192 | 2033/02 | $1,003.45 | $1,609.23 | $0.00 | $697.50 | $400.00 | $3,710.18 | $484,191.06 |
| 193 | 2033/03 | $1,006.78 | $1,605.90 | $0.00 | $697.50 | $400.00 | $3,710.18 | $483,184.28 |
| 194 | 2033/04 | $1,010.12 | $1,602.56 | $0.00 | $697.50 | $400.00 | $3,710.18 | $482,174.17 |
| 195 | 2033/05 | $1,013.47 | $1,599.21 | $0.00 | $697.50 | $400.00 | $3,710.18 | $481,160.70 |
| 196 | 2033/06 | $1,016.83 | $1,595.85 | $0.00 | $697.50 | $400.00 | $3,710.18 | $480,143.86 |
| 197 | 2033/07 | $1,020.20 | $1,592.48 | $0.00 | $697.50 | $400.00 | $3,710.18 | $479,123.66 |
| 198 | 2033/08 | $1,023.59 | $1,589.09 | $0.00 | $697.50 | $400.00 | $3,710.18 | $478,100.07 |
| 199 | 2033/09 | $1,026.98 | $1,585.70 | $0.00 | $697.50 | $400.00 | $3,710.18 | $477,073.09 |
| 200 | 2033/10 | $1,030.39 | $1,582.29 | $0.00 | $697.50 | $400.00 | $3,710.18 | $476,042.70 |
| 201 | 2033/11 | $1,033.81 | $1,578.87 | $0.00 | $697.50 | $400.00 | $3,710.18 | $475,008.90 |
| 202 | 2033/12 | $1,037.23 | $1,575.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $473,971.66 |
| 203 | 2034/01 | $1,040.67 | $1,572.01 | $0.00 | $697.50 | $400.00 | $3,710.18 | $472,930.99 |
| 204 | 2034/02 | $1,044.13 | $1,568.55 | $0.00 | $697.50 | $400.00 | $3,710.18 | $471,886.86 |
| 205 | 2034/03 | $1,047.59 | $1,565.09 | $0.00 | $697.50 | $400.00 | $3,710.18 | $470,839.27 |
| 206 | 2034/04 | $1,051.06 | $1,561.62 | $0.00 | $697.50 | $400.00 | $3,710.18 | $469,788.21 |
| 207 | 2034/05 | $1,054.55 | $1,558.13 | $0.00 | $697.50 | $400.00 | $3,710.18 | $468,733.66 |
| 208 | 2034/06 | $1,058.05 | $1,554.63 | $0.00 | $697.50 | $400.00 | $3,710.18 | $467,675.61 |
| 209 | 2034/07 | $1,061.56 | $1,551.12 | $0.00 | $697.50 | $400.00 | $3,710.18 | $466,614.06 |
| 210 | 2034/08 | $1,065.08 | $1,547.60 | $0.00 | $697.50 | $400.00 | $3,710.18 | $465,548.98 |
| 211 | 2034/09 | $1,068.61 | $1,544.07 | $0.00 | $697.50 | $400.00 | $3,710.18 | $464,480.37 |
| 212 | 2034/10 | $1,072.15 | $1,540.53 | $0.00 | $697.50 | $400.00 | $3,710.18 | $463,408.22 |
| 213 | 2034/11 | $1,075.71 | $1,536.97 | $0.00 | $697.50 | $400.00 | $3,710.18 | $462,332.51 |
| 214 | 2034/12 | $1,079.28 | $1,533.40 | $0.00 | $697.50 | $400.00 | $3,710.18 | $461,253.23 |
| 215 | 2035/01 | $1,082.86 | $1,529.82 | $0.00 | $697.50 | $400.00 | $3,710.18 | $460,170.37 |
| 216 | 2035/02 | $1,086.45 | $1,526.23 | $0.00 | $697.50 | $400.00 | $3,710.18 | $459,083.92 |
| 217 | 2035/03 | $1,090.05 | $1,522.63 | $0.00 | $697.50 | $400.00 | $3,710.18 | $457,993.87 |
| 218 | 2035/04 | $1,093.67 | $1,519.01 | $0.00 | $697.50 | $400.00 | $3,710.18 | $456,900.20 |
| 219 | 2035/05 | $1,097.29 | $1,515.39 | $0.00 | $697.50 | $400.00 | $3,710.18 | $455,802.91 |
| 220 | 2035/06 | $1,100.93 | $1,511.75 | $0.00 | $697.50 | $400.00 | $3,710.18 | $454,701.98 |
| 221 | 2035/07 | $1,104.59 | $1,508.09 | $0.00 | $697.50 | $400.00 | $3,710.18 | $453,597.39 |
| 222 | 2035/08 | $1,108.25 | $1,504.43 | $0.00 | $697.50 | $400.00 | $3,710.18 | $452,489.14 |
| 223 | 2035/09 | $1,111.92 | $1,500.76 | $0.00 | $697.50 | $400.00 | $3,710.18 | $451,377.22 |
| 224 | 2035/10 | $1,115.61 | $1,497.07 | $0.00 | $697.50 | $400.00 | $3,710.18 | $450,261.60 |
| 225 | 2035/11 | $1,119.31 | $1,493.37 | $0.00 | $697.50 | $400.00 | $3,710.18 | $449,142.29 |
| 226 | 2035/12 | $1,123.03 | $1,489.66 | $0.00 | $697.50 | $400.00 | $3,710.18 | $448,019.26 |
| 227 | 2036/01 | $1,126.75 | $1,485.93 | $0.00 | $697.50 | $400.00 | $3,710.18 | $446,892.51 |
| 228 | 2036/02 | $1,130.49 | $1,482.19 | $0.00 | $697.50 | $400.00 | $3,710.18 | $445,762.03 |
| 229 | 2036/03 | $1,134.24 | $1,478.44 | $0.00 | $697.50 | $400.00 | $3,710.18 | $444,627.79 |
| 230 | 2036/04 | $1,138.00 | $1,474.68 | $0.00 | $697.50 | $400.00 | $3,710.18 | $443,489.79 |
| 231 | 2036/05 | $1,141.77 | $1,470.91 | $0.00 | $697.50 | $400.00 | $3,710.18 | $442,348.02 |
| 232 | 2036/06 | $1,145.56 | $1,467.12 | $0.00 | $697.50 | $400.00 | $3,710.18 | $441,202.46 |
| 233 | 2036/07 | $1,149.36 | $1,463.32 | $0.00 | $697.50 | $400.00 | $3,710.18 | $440,053.10 |
| 234 | 2036/08 | $1,153.17 | $1,459.51 | $0.00 | $697.50 | $400.00 | $3,710.18 | $438,899.93 |
| 235 | 2036/09 | $1,157.00 | $1,455.68 | $0.00 | $697.50 | $400.00 | $3,710.18 | $437,742.93 |
| 236 | 2036/10 | $1,160.83 | $1,451.85 | $0.00 | $697.50 | $400.00 | $3,710.18 | $436,582.10 |
| 237 | 2036/11 | $1,164.68 | $1,448.00 | $0.00 | $697.50 | $400.00 | $3,710.18 | $435,417.42 |
| 238 | 2036/12 | $1,168.55 | $1,444.13 | $0.00 | $697.50 | $400.00 | $3,710.18 | $434,248.87 |
| 239 | 2037/01 | $1,172.42 | $1,440.26 | $0.00 | $697.50 | $400.00 | $3,710.18 | $433,076.45 |
| 240 | 2037/02 | $1,176.31 | $1,436.37 | $0.00 | $697.50 | $400.00 | $3,710.18 | $431,900.14 |
| 241 | 2037/03 | $1,180.21 | $1,432.47 | $0.00 | $697.50 | $400.00 | $3,710.18 | $430,719.93 |
| 242 | 2037/04 | $1,184.13 | $1,428.55 | $0.00 | $697.50 | $400.00 | $3,710.18 | $429,535.80 |
| 243 | 2037/05 | $1,188.05 | $1,424.63 | $0.00 | $697.50 | $400.00 | $3,710.18 | $428,347.75 |
| 244 | 2037/06 | $1,191.99 | $1,420.69 | $0.00 | $697.50 | $400.00 | $3,710.18 | $427,155.76 |
| 245 | 2037/07 | $1,195.95 | $1,416.73 | $0.00 | $697.50 | $400.00 | $3,710.18 | $425,959.81 |
| 246 | 2037/08 | $1,199.91 | $1,412.77 | $0.00 | $697.50 | $400.00 | $3,710.18 | $424,759.89 |
| 247 | 2037/09 | $1,203.89 | $1,408.79 | $0.00 | $697.50 | $400.00 | $3,710.18 | $423,556.00 |
| 248 | 2037/10 | $1,207.89 | $1,404.79 | $0.00 | $697.50 | $400.00 | $3,710.18 | $422,348.11 |
| 249 | 2037/11 | $1,211.89 | $1,400.79 | $0.00 | $697.50 | $400.00 | $3,710.18 | $421,136.22 |
| 250 | 2037/12 | $1,215.91 | $1,396.77 | $0.00 | $697.50 | $400.00 | $3,710.18 | $419,920.31 |
| 251 | 2038/01 | $1,219.94 | $1,392.74 | $0.00 | $697.50 | $400.00 | $3,710.18 | $418,700.37 |
| 252 | 2038/02 | $1,223.99 | $1,388.69 | $0.00 | $697.50 | $400.00 | $3,710.18 | $417,476.37 |
| 253 | 2038/03 | $1,228.05 | $1,384.63 | $0.00 | $697.50 | $400.00 | $3,710.18 | $416,248.32 |
| 254 | 2038/04 | $1,232.12 | $1,380.56 | $0.00 | $697.50 | $400.00 | $3,710.18 | $415,016.20 |
| 255 | 2038/05 | $1,236.21 | $1,376.47 | $0.00 | $697.50 | $400.00 | $3,710.18 | $413,779.99 |
| 256 | 2038/06 | $1,240.31 | $1,372.37 | $0.00 | $697.50 | $400.00 | $3,710.18 | $412,539.68 |
| 257 | 2038/07 | $1,244.42 | $1,368.26 | $0.00 | $697.50 | $400.00 | $3,710.18 | $411,295.26 |
| 258 | 2038/08 | $1,248.55 | $1,364.13 | $0.00 | $697.50 | $400.00 | $3,710.18 | $410,046.70 |
| 259 | 2038/09 | $1,252.69 | $1,359.99 | $0.00 | $697.50 | $400.00 | $3,710.18 | $408,794.01 |
| 260 | 2038/10 | $1,256.85 | $1,355.83 | $0.00 | $697.50 | $400.00 | $3,710.18 | $407,537.17 |
| 261 | 2038/11 | $1,261.02 | $1,351.66 | $0.00 | $697.50 | $400.00 | $3,710.18 | $406,276.15 |
| 262 | 2038/12 | $1,265.20 | $1,347.48 | $0.00 | $697.50 | $400.00 | $3,710.18 | $405,010.95 |
| 263 | 2039/01 | $1,269.39 | $1,343.29 | $0.00 | $697.50 | $400.00 | $3,710.18 | $403,741.56 |
| 264 | 2039/02 | $1,273.60 | $1,339.08 | $0.00 | $697.50 | $400.00 | $3,710.18 | $402,467.95 |
| 265 | 2039/03 | $1,277.83 | $1,334.85 | $0.00 | $697.50 | $400.00 | $3,710.18 | $401,190.13 |
| 266 | 2039/04 | $1,282.07 | $1,330.61 | $0.00 | $697.50 | $400.00 | $3,710.18 | $399,908.06 |
| 267 | 2039/05 | $1,286.32 | $1,326.36 | $0.00 | $697.50 | $400.00 | $3,710.18 | $398,621.74 |
| 268 | 2039/06 | $1,290.59 | $1,322.10 | $0.00 | $697.50 | $400.00 | $3,710.18 | $397,331.15 |
| 269 | 2039/07 | $1,294.87 | $1,317.81 | $0.00 | $697.50 | $400.00 | $3,710.18 | $396,036.29 |
| 270 | 2039/08 | $1,299.16 | $1,313.52 | $0.00 | $697.50 | $400.00 | $3,710.18 | $394,737.13 |
| 271 | 2039/09 | $1,303.47 | $1,309.21 | $0.00 | $697.50 | $400.00 | $3,710.18 | $393,433.66 |
| 272 | 2039/10 | $1,307.79 | $1,304.89 | $0.00 | $697.50 | $400.00 | $3,710.18 | $392,125.87 |
| 273 | 2039/11 | $1,312.13 | $1,300.55 | $0.00 | $697.50 | $400.00 | $3,710.18 | $390,813.74 |
| 274 | 2039/12 | $1,316.48 | $1,296.20 | $0.00 | $697.50 | $400.00 | $3,710.18 | $389,497.26 |
| 275 | 2040/01 | $1,320.85 | $1,291.83 | $0.00 | $697.50 | $400.00 | $3,710.18 | $388,176.41 |
| 276 | 2040/02 | $1,325.23 | $1,287.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $386,851.18 |
| 277 | 2040/03 | $1,329.62 | $1,283.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $385,521.56 |
| 278 | 2040/04 | $1,334.03 | $1,278.65 | $0.00 | $697.50 | $400.00 | $3,710.18 | $384,187.52 |
| 279 | 2040/05 | $1,338.46 | $1,274.22 | $0.00 | $697.50 | $400.00 | $3,710.18 | $382,849.06 |
| 280 | 2040/06 | $1,342.90 | $1,269.78 | $0.00 | $697.50 | $400.00 | $3,710.18 | $381,506.17 |
| 281 | 2040/07 | $1,347.35 | $1,265.33 | $0.00 | $697.50 | $400.00 | $3,710.18 | $380,158.81 |
| 282 | 2040/08 | $1,351.82 | $1,260.86 | $0.00 | $697.50 | $400.00 | $3,710.18 | $378,806.99 |
| 283 | 2040/09 | $1,356.30 | $1,256.38 | $0.00 | $697.50 | $400.00 | $3,710.18 | $377,450.69 |
| 284 | 2040/10 | $1,360.80 | $1,251.88 | $0.00 | $697.50 | $400.00 | $3,710.18 | $376,089.89 |
| 285 | 2040/11 | $1,365.32 | $1,247.36 | $0.00 | $697.50 | $400.00 | $3,710.18 | $374,724.57 |
| 286 | 2040/12 | $1,369.84 | $1,242.84 | $0.00 | $697.50 | $400.00 | $3,710.18 | $373,354.73 |
| 287 | 2041/01 | $1,374.39 | $1,238.29 | $0.00 | $697.50 | $400.00 | $3,710.18 | $371,980.34 |
| 288 | 2041/02 | $1,378.95 | $1,233.73 | $0.00 | $697.50 | $400.00 | $3,710.18 | $370,601.39 |
| 289 | 2041/03 | $1,383.52 | $1,229.16 | $0.00 | $697.50 | $400.00 | $3,710.18 | $369,217.87 |
| 290 | 2041/04 | $1,388.11 | $1,224.57 | $0.00 | $697.50 | $400.00 | $3,710.18 | $367,829.77 |
| 291 | 2041/05 | $1,392.71 | $1,219.97 | $0.00 | $697.50 | $400.00 | $3,710.18 | $366,437.06 |
| 292 | 2041/06 | $1,397.33 | $1,215.35 | $0.00 | $697.50 | $400.00 | $3,710.18 | $365,039.72 |
| 293 | 2041/07 | $1,401.97 | $1,210.72 | $0.00 | $697.50 | $400.00 | $3,710.18 | $363,637.76 |
| 294 | 2041/08 | $1,406.62 | $1,206.07 | $0.00 | $697.50 | $400.00 | $3,710.18 | $362,231.14 |
| 295 | 2041/09 | $1,411.28 | $1,201.40 | $0.00 | $697.50 | $400.00 | $3,710.18 | $360,819.86 |
| 296 | 2041/10 | $1,415.96 | $1,196.72 | $0.00 | $697.50 | $400.00 | $3,710.18 | $359,403.90 |
| 297 | 2041/11 | $1,420.66 | $1,192.02 | $0.00 | $697.50 | $400.00 | $3,710.18 | $357,983.24 |
| 298 | 2041/12 | $1,425.37 | $1,187.31 | $0.00 | $697.50 | $400.00 | $3,710.18 | $356,557.87 |
| 299 | 2042/01 | $1,430.10 | $1,182.58 | $0.00 | $697.50 | $400.00 | $3,710.18 | $355,127.78 |
| 300 | 2042/02 | $1,434.84 | $1,177.84 | $0.00 | $697.50 | $400.00 | $3,710.18 | $353,692.94 |
| 301 | 2042/03 | $1,439.60 | $1,173.08 | $0.00 | $697.50 | $400.00 | $3,710.18 | $352,253.34 |
| 302 | 2042/04 | $1,444.37 | $1,168.31 | $0.00 | $697.50 | $400.00 | $3,710.18 | $350,808.97 |
| 303 | 2042/05 | $1,449.16 | $1,163.52 | $0.00 | $697.50 | $400.00 | $3,710.18 | $349,359.80 |
| 304 | 2042/06 | $1,453.97 | $1,158.71 | $0.00 | $697.50 | $400.00 | $3,710.18 | $347,905.83 |
| 305 | 2042/07 | $1,458.79 | $1,153.89 | $0.00 | $697.50 | $400.00 | $3,710.18 | $346,447.04 |
| 306 | 2042/08 | $1,463.63 | $1,149.05 | $0.00 | $697.50 | $400.00 | $3,710.18 | $344,983.41 |
| 307 | 2042/09 | $1,468.49 | $1,144.19 | $0.00 | $697.50 | $400.00 | $3,710.18 | $343,514.92 |
| 308 | 2042/10 | $1,473.36 | $1,139.32 | $0.00 | $697.50 | $400.00 | $3,710.18 | $342,041.57 |
| 309 | 2042/11 | $1,478.24 | $1,134.44 | $0.00 | $697.50 | $400.00 | $3,710.18 | $340,563.32 |
| 310 | 2042/12 | $1,483.15 | $1,129.54 | $0.00 | $697.50 | $400.00 | $3,710.18 | $339,080.18 |
| 311 | 2043/01 | $1,488.06 | $1,124.62 | $0.00 | $697.50 | $400.00 | $3,710.18 | $337,592.11 |
| 312 | 2043/02 | $1,493.00 | $1,119.68 | $0.00 | $697.50 | $400.00 | $3,710.18 | $336,099.11 |
| 313 | 2043/03 | $1,497.95 | $1,114.73 | $0.00 | $697.50 | $400.00 | $3,710.18 | $334,601.16 |
| 314 | 2043/04 | $1,502.92 | $1,109.76 | $0.00 | $697.50 | $400.00 | $3,710.18 | $333,098.24 |
| 315 | 2043/05 | $1,507.90 | $1,104.78 | $0.00 | $697.50 | $400.00 | $3,710.18 | $331,590.34 |
| 316 | 2043/06 | $1,512.91 | $1,099.77 | $0.00 | $697.50 | $400.00 | $3,710.18 | $330,077.43 |
| 317 | 2043/07 | $1,517.92 | $1,094.76 | $0.00 | $697.50 | $400.00 | $3,710.18 | $328,559.51 |
| 318 | 2043/08 | $1,522.96 | $1,089.72 | $0.00 | $697.50 | $400.00 | $3,710.18 | $327,036.55 |
| 319 | 2043/09 | $1,528.01 | $1,084.67 | $0.00 | $697.50 | $400.00 | $3,710.18 | $325,508.54 |
| 320 | 2043/10 | $1,533.08 | $1,079.60 | $0.00 | $697.50 | $400.00 | $3,710.18 | $323,975.46 |
| 321 | 2043/11 | $1,538.16 | $1,074.52 | $0.00 | $697.50 | $400.00 | $3,710.18 | $322,437.30 |
| 322 | 2043/12 | $1,543.26 | $1,069.42 | $0.00 | $697.50 | $400.00 | $3,710.18 | $320,894.04 |
| 323 | 2044/01 | $1,548.38 | $1,064.30 | $0.00 | $697.50 | $400.00 | $3,710.18 | $319,345.65 |
| 324 | 2044/02 | $1,553.52 | $1,059.16 | $0.00 | $697.50 | $400.00 | $3,710.18 | $317,792.14 |
| 325 | 2044/03 | $1,558.67 | $1,054.01 | $0.00 | $697.50 | $400.00 | $3,710.18 | $316,233.47 |
| 326 | 2044/04 | $1,563.84 | $1,048.84 | $0.00 | $697.50 | $400.00 | $3,710.18 | $314,669.63 |
| 327 | 2044/05 | $1,569.03 | $1,043.65 | $0.00 | $697.50 | $400.00 | $3,710.18 | $313,100.60 |
| 328 | 2044/06 | $1,574.23 | $1,038.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $311,526.37 |
| 329 | 2044/07 | $1,579.45 | $1,033.23 | $0.00 | $697.50 | $400.00 | $3,710.18 | $309,946.92 |
| 330 | 2044/08 | $1,584.69 | $1,027.99 | $0.00 | $697.50 | $400.00 | $3,710.18 | $308,362.23 |
| 331 | 2044/09 | $1,589.95 | $1,022.73 | $0.00 | $697.50 | $400.00 | $3,710.18 | $306,772.28 |
| 332 | 2044/10 | $1,595.22 | $1,017.46 | $0.00 | $697.50 | $400.00 | $3,710.18 | $305,177.07 |
| 333 | 2044/11 | $1,600.51 | $1,012.17 | $0.00 | $697.50 | $400.00 | $3,710.18 | $303,576.56 |
| 334 | 2044/12 | $1,605.82 | $1,006.86 | $0.00 | $697.50 | $400.00 | $3,710.18 | $301,970.74 |
| 335 | 2045/01 | $1,611.14 | $1,001.54 | $0.00 | $697.50 | $400.00 | $3,710.18 | $300,359.59 |
| 336 | 2045/02 | $1,616.49 | $996.19 | $0.00 | $697.50 | $400.00 | $3,710.18 | $298,743.11 |
| 337 | 2045/03 | $1,621.85 | $990.83 | $0.00 | $697.50 | $400.00 | $3,710.18 | $297,121.26 |
| 338 | 2045/04 | $1,627.23 | $985.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $295,494.03 |
| 339 | 2045/05 | $1,632.63 | $980.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $293,861.40 |
| 340 | 2045/06 | $1,638.04 | $974.64 | $0.00 | $697.50 | $400.00 | $3,710.18 | $292,223.36 |
| 341 | 2045/07 | $1,643.47 | $969.21 | $0.00 | $697.50 | $400.00 | $3,710.18 | $290,579.89 |
| 342 | 2045/08 | $1,648.92 | $963.76 | $0.00 | $697.50 | $400.00 | $3,710.18 | $288,930.97 |
| 343 | 2045/09 | $1,654.39 | $958.29 | $0.00 | $697.50 | $400.00 | $3,710.18 | $287,276.57 |
| 344 | 2045/10 | $1,659.88 | $952.80 | $0.00 | $697.50 | $400.00 | $3,710.18 | $285,616.69 |
| 345 | 2045/11 | $1,665.39 | $947.30 | $0.00 | $697.50 | $400.00 | $3,710.18 | $283,951.31 |
| 346 | 2045/12 | $1,670.91 | $941.77 | $0.00 | $697.50 | $400.00 | $3,710.18 | $282,280.40 |
| 347 | 2046/01 | $1,676.45 | $936.23 | $0.00 | $697.50 | $400.00 | $3,710.18 | $280,603.95 |
| 348 | 2046/02 | $1,682.01 | $930.67 | $0.00 | $697.50 | $400.00 | $3,710.18 | $278,921.94 |
| 349 | 2046/03 | $1,687.59 | $925.09 | $0.00 | $697.50 | $400.00 | $3,710.18 | $277,234.35 |
| 350 | 2046/04 | $1,693.19 | $919.49 | $0.00 | $697.50 | $400.00 | $3,710.18 | $275,541.16 |
| 351 | 2046/05 | $1,698.80 | $913.88 | $0.00 | $697.50 | $400.00 | $3,710.18 | $273,842.36 |
| 352 | 2046/06 | $1,704.44 | $908.24 | $0.00 | $697.50 | $400.00 | $3,710.18 | $272,137.92 |
| 353 | 2046/07 | $1,710.09 | $902.59 | $0.00 | $697.50 | $400.00 | $3,710.18 | $270,427.83 |
| 354 | 2046/08 | $1,715.76 | $896.92 | $0.00 | $697.50 | $400.00 | $3,710.18 | $268,712.07 |
| 355 | 2046/09 | $1,721.45 | $891.23 | $0.00 | $697.50 | $400.00 | $3,710.18 | $266,990.62 |
| 356 | 2046/10 | $1,727.16 | $885.52 | $0.00 | $697.50 | $400.00 | $3,710.18 | $265,263.46 |
| 357 | 2046/11 | $1,732.89 | $879.79 | $0.00 | $697.50 | $400.00 | $3,710.18 | $263,530.57 |
| 358 | 2046/12 | $1,738.64 | $874.04 | $0.00 | $697.50 | $400.00 | $3,710.18 | $261,791.93 |
| 359 | 2047/01 | $1,744.40 | $868.28 | $0.00 | $697.50 | $400.00 | $3,710.18 | $260,047.53 |
| 360 | 2047/02 | $1,750.19 | $862.49 | $0.00 | $697.50 | $400.00 | $3,710.18 | $258,297.34 |
| 361 | 2047/03 | $1,755.99 | $856.69 | $0.00 | $697.50 | $400.00 | $3,710.18 | $256,541.34 |
| 362 | 2047/04 | $1,761.82 | $850.86 | $0.00 | $697.50 | $400.00 | $3,710.18 | $254,779.52 |
| 363 | 2047/05 | $1,767.66 | $845.02 | $0.00 | $697.50 | $400.00 | $3,710.18 | $253,011.86 |
| 364 | 2047/06 | $1,773.52 | $839.16 | $0.00 | $697.50 | $400.00 | $3,710.18 | $251,238.34 |
| 365 | 2047/07 | $1,779.41 | $833.27 | $0.00 | $697.50 | $400.00 | $3,710.18 | $249,458.93 |
| 366 | 2047/08 | $1,785.31 | $827.37 | $0.00 | $697.50 | $400.00 | $3,710.18 | $247,673.62 |
| 367 | 2047/09 | $1,791.23 | $821.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $245,882.39 |
| 368 | 2047/10 | $1,797.17 | $815.51 | $0.00 | $697.50 | $400.00 | $3,710.18 | $244,085.22 |
| 369 | 2047/11 | $1,803.13 | $809.55 | $0.00 | $697.50 | $400.00 | $3,710.18 | $242,282.09 |
| 370 | 2047/12 | $1,809.11 | $803.57 | $0.00 | $697.50 | $400.00 | $3,710.18 | $240,472.98 |
| 371 | 2048/01 | $1,815.11 | $797.57 | $0.00 | $697.50 | $400.00 | $3,710.18 | $238,657.87 |
| 372 | 2048/02 | $1,821.13 | $791.55 | $0.00 | $697.50 | $400.00 | $3,710.18 | $236,836.74 |
| 373 | 2048/03 | $1,827.17 | $785.51 | $0.00 | $697.50 | $400.00 | $3,710.18 | $235,009.56 |
| 374 | 2048/04 | $1,833.23 | $779.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $233,176.33 |
| 375 | 2048/05 | $1,839.31 | $773.37 | $0.00 | $697.50 | $400.00 | $3,710.18 | $231,337.02 |
| 376 | 2048/06 | $1,845.41 | $767.27 | $0.00 | $697.50 | $400.00 | $3,710.18 | $229,491.61 |
| 377 | 2048/07 | $1,851.53 | $761.15 | $0.00 | $697.50 | $400.00 | $3,710.18 | $227,640.07 |
| 378 | 2048/08 | $1,857.67 | $755.01 | $0.00 | $697.50 | $400.00 | $3,710.18 | $225,782.40 |
| 379 | 2048/09 | $1,863.84 | $748.84 | $0.00 | $697.50 | $400.00 | $3,710.18 | $223,918.56 |
| 380 | 2048/10 | $1,870.02 | $742.66 | $0.00 | $697.50 | $400.00 | $3,710.18 | $222,048.55 |
| 381 | 2048/11 | $1,876.22 | $736.46 | $0.00 | $697.50 | $400.00 | $3,710.18 | $220,172.33 |
| 382 | 2048/12 | $1,882.44 | $730.24 | $0.00 | $697.50 | $400.00 | $3,710.18 | $218,289.89 |
| 383 | 2049/01 | $1,888.69 | $723.99 | $0.00 | $697.50 | $400.00 | $3,710.18 | $216,401.20 |
| 384 | 2049/02 | $1,894.95 | $717.73 | $0.00 | $697.50 | $400.00 | $3,710.18 | $214,506.25 |
| 385 | 2049/03 | $1,901.23 | $711.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $212,605.01 |
| 386 | 2049/04 | $1,907.54 | $705.14 | $0.00 | $697.50 | $400.00 | $3,710.18 | $210,697.47 |
| 387 | 2049/05 | $1,913.87 | $698.81 | $0.00 | $697.50 | $400.00 | $3,710.18 | $208,783.61 |
| 388 | 2049/06 | $1,920.21 | $692.47 | $0.00 | $697.50 | $400.00 | $3,710.18 | $206,863.39 |
| 389 | 2049/07 | $1,926.58 | $686.10 | $0.00 | $697.50 | $400.00 | $3,710.18 | $204,936.81 |
| 390 | 2049/08 | $1,932.97 | $679.71 | $0.00 | $697.50 | $400.00 | $3,710.18 | $203,003.84 |
| 391 | 2049/09 | $1,939.38 | $673.30 | $0.00 | $697.50 | $400.00 | $3,710.18 | $201,064.45 |
| 392 | 2049/10 | $1,945.82 | $666.86 | $0.00 | $697.50 | $400.00 | $3,710.18 | $199,118.63 |
| 393 | 2049/11 | $1,952.27 | $660.41 | $0.00 | $697.50 | $400.00 | $3,710.18 | $197,166.36 |
| 394 | 2049/12 | $1,958.75 | $653.94 | $0.00 | $697.50 | $400.00 | $3,710.18 | $195,207.62 |
| 395 | 2050/01 | $1,965.24 | $647.44 | $0.00 | $697.50 | $400.00 | $3,710.18 | $193,242.38 |
| 396 | 2050/02 | $1,971.76 | $640.92 | $0.00 | $697.50 | $400.00 | $3,710.18 | $191,270.62 |
| 397 | 2050/03 | $1,978.30 | $634.38 | $0.00 | $697.50 | $400.00 | $3,710.18 | $189,292.32 |
| 398 | 2050/04 | $1,984.86 | $627.82 | $0.00 | $697.50 | $400.00 | $3,710.18 | $187,307.46 |
| 399 | 2050/05 | $1,991.44 | $621.24 | $0.00 | $697.50 | $400.00 | $3,710.18 | $185,316.01 |
| 400 | 2050/06 | $1,998.05 | $614.63 | $0.00 | $697.50 | $400.00 | $3,710.18 | $183,317.96 |
| 401 | 2050/07 | $2,004.68 | $608.00 | $0.00 | $697.50 | $400.00 | $3,710.18 | $181,313.29 |
| 402 | 2050/08 | $2,011.32 | $601.36 | $0.00 | $697.50 | $400.00 | $3,710.18 | $179,301.96 |
| 403 | 2050/09 | $2,018.00 | $594.68 | $0.00 | $697.50 | $400.00 | $3,710.18 | $177,283.97 |
| 404 | 2050/10 | $2,024.69 | $587.99 | $0.00 | $697.50 | $400.00 | $3,710.18 | $175,259.28 |
| 405 | 2050/11 | $2,031.40 | $581.28 | $0.00 | $697.50 | $400.00 | $3,710.18 | $173,227.87 |
| 406 | 2050/12 | $2,038.14 | $574.54 | $0.00 | $697.50 | $400.00 | $3,710.18 | $171,189.73 |
| 407 | 2051/01 | $2,044.90 | $567.78 | $0.00 | $697.50 | $400.00 | $3,710.18 | $169,144.83 |
| 408 | 2051/02 | $2,051.68 | $561.00 | $0.00 | $697.50 | $400.00 | $3,710.18 | $167,093.15 |
| 409 | 2051/03 | $2,058.49 | $554.19 | $0.00 | $697.50 | $400.00 | $3,710.18 | $165,034.66 |
| 410 | 2051/04 | $2,065.32 | $547.36 | $0.00 | $697.50 | $400.00 | $3,710.18 | $162,969.34 |
| 411 | 2051/05 | $2,072.17 | $540.51 | $0.00 | $697.50 | $400.00 | $3,710.18 | $160,897.18 |
| 412 | 2051/06 | $2,079.04 | $533.64 | $0.00 | $697.50 | $400.00 | $3,710.18 | $158,818.14 |
| 413 | 2051/07 | $2,085.93 | $526.75 | $0.00 | $697.50 | $400.00 | $3,710.18 | $156,732.21 |
| 414 | 2051/08 | $2,092.85 | $519.83 | $0.00 | $697.50 | $400.00 | $3,710.18 | $154,639.35 |
| 415 | 2051/09 | $2,099.79 | $512.89 | $0.00 | $697.50 | $400.00 | $3,710.18 | $152,539.56 |
| 416 | 2051/10 | $2,106.76 | $505.92 | $0.00 | $697.50 | $400.00 | $3,710.18 | $150,432.80 |
| 417 | 2051/11 | $2,113.75 | $498.94 | $0.00 | $697.50 | $400.00 | $3,710.18 | $148,319.06 |
| 418 | 2051/12 | $2,120.76 | $491.92 | $0.00 | $697.50 | $400.00 | $3,710.18 | $146,198.30 |
| 419 | 2052/01 | $2,127.79 | $484.89 | $0.00 | $697.50 | $400.00 | $3,710.18 | $144,070.51 |
| 420 | 2052/02 | $2,134.85 | $477.83 | $0.00 | $697.50 | $400.00 | $3,710.18 | $141,935.67 |
| 421 | 2052/03 | $2,141.93 | $470.75 | $0.00 | $697.50 | $400.00 | $3,710.18 | $139,793.74 |
| 422 | 2052/04 | $2,149.03 | $463.65 | $0.00 | $697.50 | $400.00 | $3,710.18 | $137,644.71 |
| 423 | 2052/05 | $2,156.16 | $456.52 | $0.00 | $697.50 | $400.00 | $3,710.18 | $135,488.55 |
| 424 | 2052/06 | $2,163.31 | $449.37 | $0.00 | $697.50 | $400.00 | $3,710.18 | $133,325.24 |
| 425 | 2052/07 | $2,170.49 | $442.20 | $0.00 | $697.50 | $400.00 | $3,710.18 | $131,154.75 |
| 426 | 2052/08 | $2,177.68 | $435.00 | $0.00 | $697.50 | $400.00 | $3,710.18 | $128,977.07 |
| 427 | 2052/09 | $2,184.91 | $427.77 | $0.00 | $697.50 | $400.00 | $3,710.18 | $126,792.16 |
| 428 | 2052/10 | $2,192.15 | $420.53 | $0.00 | $697.50 | $400.00 | $3,710.18 | $124,600.01 |
| 429 | 2052/11 | $2,199.42 | $413.26 | $0.00 | $697.50 | $400.00 | $3,710.18 | $122,400.59 |
| 430 | 2052/12 | $2,206.72 | $405.96 | $0.00 | $697.50 | $400.00 | $3,710.18 | $120,193.87 |
| 431 | 2053/01 | $2,214.04 | $398.64 | $0.00 | $697.50 | $400.00 | $3,710.18 | $117,979.83 |
| 432 | 2053/02 | $2,221.38 | $391.30 | $0.00 | $697.50 | $400.00 | $3,710.18 | $115,758.45 |
| 433 | 2053/03 | $2,228.75 | $383.93 | $0.00 | $697.50 | $400.00 | $3,710.18 | $113,529.70 |
| 434 | 2053/04 | $2,236.14 | $376.54 | $0.00 | $697.50 | $400.00 | $3,710.18 | $111,293.56 |
| 435 | 2053/05 | $2,243.56 | $369.12 | $0.00 | $697.50 | $400.00 | $3,710.18 | $109,050.00 |
| 436 | 2053/06 | $2,251.00 | $361.68 | $0.00 | $697.50 | $400.00 | $3,710.18 | $106,799.01 |
| 437 | 2053/07 | $2,258.46 | $354.22 | $0.00 | $697.50 | $400.00 | $3,710.18 | $104,540.54 |
| 438 | 2053/08 | $2,265.95 | $346.73 | $0.00 | $697.50 | $400.00 | $3,710.18 | $102,274.59 |
| 439 | 2053/09 | $2,273.47 | $339.21 | $0.00 | $697.50 | $400.00 | $3,710.18 | $100,001.12 |
| 440 | 2053/10 | $2,281.01 | $331.67 | $0.00 | $697.50 | $400.00 | $3,710.18 | $97,720.11 |
| 441 | 2053/11 | $2,288.58 | $324.11 | $0.00 | $697.50 | $400.00 | $3,710.18 | $95,431.53 |
| 442 | 2053/12 | $2,296.17 | $316.51 | $0.00 | $697.50 | $400.00 | $3,710.18 | $93,135.37 |
| 443 | 2054/01 | $2,303.78 | $308.90 | $0.00 | $697.50 | $400.00 | $3,710.18 | $90,831.59 |
| 444 | 2054/02 | $2,311.42 | $301.26 | $0.00 | $697.50 | $400.00 | $3,710.18 | $88,520.16 |
| 445 | 2054/03 | $2,319.09 | $293.59 | $0.00 | $697.50 | $400.00 | $3,710.18 | $86,201.07 |
| 446 | 2054/04 | $2,326.78 | $285.90 | $0.00 | $697.50 | $400.00 | $3,710.18 | $83,874.29 |
| 447 | 2054/05 | $2,334.50 | $278.18 | $0.00 | $697.50 | $400.00 | $3,710.18 | $81,539.80 |
| 448 | 2054/06 | $2,342.24 | $270.44 | $0.00 | $697.50 | $400.00 | $3,710.18 | $79,197.56 |
| 449 | 2054/07 | $2,350.01 | $262.67 | $0.00 | $697.50 | $400.00 | $3,710.18 | $76,847.55 |
| 450 | 2054/08 | $2,357.80 | $254.88 | $0.00 | $697.50 | $400.00 | $3,710.18 | $74,489.75 |
| 451 | 2054/09 | $2,365.62 | $247.06 | $0.00 | $697.50 | $400.00 | $3,710.18 | $72,124.12 |
| 452 | 2054/10 | $2,373.47 | $239.21 | $0.00 | $697.50 | $400.00 | $3,710.18 | $69,750.65 |
| 453 | 2054/11 | $2,381.34 | $231.34 | $0.00 | $697.50 | $400.00 | $3,710.18 | $67,369.31 |
| 454 | 2054/12 | $2,389.24 | $223.44 | $0.00 | $697.50 | $400.00 | $3,710.18 | $64,980.07 |
| 455 | 2055/01 | $2,397.16 | $215.52 | $0.00 | $697.50 | $400.00 | $3,710.18 | $62,582.91 |
| 456 | 2055/02 | $2,405.11 | $207.57 | $0.00 | $697.50 | $400.00 | $3,710.18 | $60,177.80 |
| 457 | 2055/03 | $2,413.09 | $199.59 | $0.00 | $697.50 | $400.00 | $3,710.18 | $57,764.71 |
| 458 | 2055/04 | $2,421.09 | $191.59 | $0.00 | $697.50 | $400.00 | $3,710.18 | $55,343.61 |
| 459 | 2055/05 | $2,429.12 | $183.56 | $0.00 | $697.50 | $400.00 | $3,710.18 | $52,914.49 |
| 460 | 2055/06 | $2,437.18 | $175.50 | $0.00 | $697.50 | $400.00 | $3,710.18 | $50,477.31 |
| 461 | 2055/07 | $2,445.26 | $167.42 | $0.00 | $697.50 | $400.00 | $3,710.18 | $48,032.04 |
| 462 | 2055/08 | $2,453.37 | $159.31 | $0.00 | $697.50 | $400.00 | $3,710.18 | $45,578.67 |
| 463 | 2055/09 | $2,461.51 | $151.17 | $0.00 | $697.50 | $400.00 | $3,710.18 | $43,117.16 |
| 464 | 2055/10 | $2,469.68 | $143.01 | $0.00 | $697.50 | $400.00 | $3,710.18 | $40,647.48 |
| 465 | 2055/11 | $2,477.87 | $134.81 | $0.00 | $697.50 | $400.00 | $3,710.18 | $38,169.62 |
| 466 | 2055/12 | $2,486.08 | $126.60 | $0.00 | $697.50 | $400.00 | $3,710.18 | $35,683.53 |
| 467 | 2056/01 | $2,494.33 | $118.35 | $0.00 | $697.50 | $400.00 | $3,710.18 | $33,189.20 |
| 468 | 2056/02 | $2,502.60 | $110.08 | $0.00 | $697.50 | $400.00 | $3,710.18 | $30,686.60 |
| 469 | 2056/03 | $2,510.90 | $101.78 | $0.00 | $697.50 | $400.00 | $3,710.18 | $28,175.69 |
| 470 | 2056/04 | $2,519.23 | $93.45 | $0.00 | $697.50 | $400.00 | $3,710.18 | $25,656.46 |
| 471 | 2056/05 | $2,527.59 | $85.09 | $0.00 | $697.50 | $400.00 | $3,710.18 | $23,128.88 |
| 472 | 2056/06 | $2,535.97 | $76.71 | $0.00 | $697.50 | $400.00 | $3,710.18 | $20,592.91 |
| 473 | 2056/07 | $2,544.38 | $68.30 | $0.00 | $697.50 | $400.00 | $3,710.18 | $18,048.53 |
| 474 | 2056/08 | $2,552.82 | $59.86 | $0.00 | $697.50 | $400.00 | $3,710.18 | $15,495.71 |
| 475 | 2056/09 | $2,561.29 | $51.39 | $0.00 | $697.50 | $400.00 | $3,710.18 | $12,934.42 |
| 476 | 2056/10 | $2,569.78 | $42.90 | $0.00 | $697.50 | $400.00 | $3,710.18 | $10,364.64 |
| 477 | 2056/11 | $2,578.30 | $34.38 | $0.00 | $697.50 | $400.00 | $3,710.18 | $7,786.34 |
| 478 | 2056/12 | $2,586.86 | $25.82 | $0.00 | $697.50 | $400.00 | $3,710.18 | $5,199.48 |
| 479 | 2057/01 | $2,595.44 | $17.24 | $0.00 | $697.50 | $400.00 | $3,710.18 | $2,604.04 |
| 480 | 2057/02 | $2,604.04 | $8.64 | $0.00 | $697.50 | $400.00 | $3,710.18 | $0.00 |
| Totals | $627,000.00 | $627,086.64 | $0.00 | $334,800.00 | $192,000.00 | $1,780,886.64 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.