Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $775,000.00 at 4.2% interest rate for a $835,000.00 home, you need to have a monthly payment of $4,156.92 ~ $4,221.50. You will make a total of 480 payments and you will pay off your mortgage on 2057/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $142,446.91 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,092.60 | 4.2% | 600 months | $1,915,559.87 | $1,080,559.87 |
| 50 years | Bi-Weekly | $1,546.30 | 4.2% | 512 months | $1,725,943.80 | $890,943.80 |
| 45 years | Monthly | $3,197.09 | 4.2% | 540 months | $1,786,426.42 | $951,426.42 |
| 45 years | Bi-Weekly | $1,598.55 | 4.2% | 461 months | $1,620,805.58 | $785,805.58 |
| 40 years | Monthly | $3,336.09 | 4.2% | 480 months | $1,661,321.29 | $826,321.29 |
| 40 years | Bi-Weekly | $1,668.05 | 4.2% | 409 months | $1,518,874.38 | $683,874.38 |
| 35 years | Monthly | $3,525.09 | 4.2% | 420 months | $1,540,538.28 | $705,538.28 |
| 35 years | Bi-Weekly | $1,762.55 | 4.2% | 358 months | $1,420,321.10 | $585,321.10 |
| 30 years | Monthly | $3,789.88 | 4.2% | 360 months | $1,424,357.91 | $589,357.91 |
| 30 years | Bi-Weekly | $1,894.94 | 4.2% | 307 months | $1,325,305.55 | $490,305.55 |
| 25 years | Monthly | $4,176.80 | 4.2% | 300 months | $1,313,040.89 | $478,040.89 |
| 25 years | Bi-Weekly | $2,088.40 | 4.2% | 256 months | $1,233,973.57 | $398,973.57 |
| 20 years | Monthly | $4,778.42 | 4.2% | 240 months | $1,206,821.57 | $371,821.57 |
| 20 years | Bi-Weekly | $2,389.21 | 4.2% | 205 months | $1,146,454.14 | $311,454.14 |
| 15 years | Monthly | $5,810.57 | 4.2% | 180 months | $1,105,901.73 | $270,901.73 |
| 15 years | Bi-Weekly | $2,905.29 | 4.2% | 154 months | $1,062,856.78 | $227,856.78 |
| 10 years | Monthly | $7,920.37 | 4.2% | 120 months | $1,010,444.89 | $175,444.89 |
| 10 years | Bi-Weekly | $3,960.19 | 4.2% | 103 months | $983,269.31 | $148,269.31 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $623.59 | $2,712.50 | $64.58 | $695.83 | $125.00 | $4,221.50 | $774,376.41 |
| 2 | 2017/04 | $625.77 | $2,710.32 | $64.58 | $695.83 | $125.00 | $4,221.50 | $773,750.65 |
| 3 | 2017/05 | $627.96 | $2,708.13 | $64.58 | $695.83 | $125.00 | $4,221.50 | $773,122.69 |
| 4 | 2017/06 | $630.16 | $2,705.93 | $64.58 | $695.83 | $125.00 | $4,221.50 | $772,492.53 |
| 5 | 2017/07 | $632.36 | $2,703.72 | $64.58 | $695.83 | $125.00 | $4,221.50 | $771,860.17 |
| 6 | 2017/08 | $634.58 | $2,701.51 | $64.58 | $695.83 | $125.00 | $4,221.50 | $771,225.59 |
| 7 | 2017/09 | $636.80 | $2,699.29 | $64.58 | $695.83 | $125.00 | $4,221.50 | $770,588.80 |
| 8 | 2017/10 | $639.03 | $2,697.06 | $64.58 | $695.83 | $125.00 | $4,221.50 | $769,949.77 |
| 9 | 2017/11 | $641.26 | $2,694.82 | $64.58 | $695.83 | $125.00 | $4,221.50 | $769,308.51 |
| 10 | 2017/12 | $643.51 | $2,692.58 | $64.58 | $695.83 | $125.00 | $4,221.50 | $768,665.00 |
| 11 | 2018/01 | $645.76 | $2,690.33 | $64.58 | $695.83 | $125.00 | $4,221.50 | $768,019.24 |
| 12 | 2018/02 | $648.02 | $2,688.07 | $64.58 | $695.83 | $125.00 | $4,221.50 | $767,371.23 |
| 13 | 2018/03 | $650.29 | $2,685.80 | $64.58 | $695.83 | $125.00 | $4,221.50 | $766,720.94 |
| 14 | 2018/04 | $652.56 | $2,683.52 | $64.58 | $695.83 | $125.00 | $4,221.50 | $766,068.38 |
| 15 | 2018/05 | $654.85 | $2,681.24 | $64.58 | $695.83 | $125.00 | $4,221.50 | $765,413.53 |
| 16 | 2018/06 | $657.14 | $2,678.95 | $64.58 | $695.83 | $125.00 | $4,221.50 | $764,756.39 |
| 17 | 2018/07 | $659.44 | $2,676.65 | $64.58 | $695.83 | $125.00 | $4,221.50 | $764,096.95 |
| 18 | 2018/08 | $661.75 | $2,674.34 | $64.58 | $695.83 | $125.00 | $4,221.50 | $763,435.21 |
| 19 | 2018/09 | $664.06 | $2,672.02 | $64.58 | $695.83 | $125.00 | $4,221.50 | $762,771.14 |
| 20 | 2018/10 | $666.39 | $2,669.70 | $64.58 | $695.83 | $125.00 | $4,221.50 | $762,104.76 |
| 21 | 2018/11 | $668.72 | $2,667.37 | $64.58 | $695.83 | $125.00 | $4,221.50 | $761,436.04 |
| 22 | 2018/12 | $671.06 | $2,665.03 | $64.58 | $695.83 | $125.00 | $4,221.50 | $760,764.98 |
| 23 | 2019/01 | $673.41 | $2,662.68 | $64.58 | $695.83 | $125.00 | $4,221.50 | $760,091.57 |
| 24 | 2019/02 | $675.77 | $2,660.32 | $64.58 | $695.83 | $125.00 | $4,221.50 | $759,415.80 |
| 25 | 2019/03 | $678.13 | $2,657.96 | $64.58 | $695.83 | $125.00 | $4,221.50 | $758,737.67 |
| 26 | 2019/04 | $680.50 | $2,655.58 | $64.58 | $695.83 | $125.00 | $4,221.50 | $758,057.17 |
| 27 | 2019/05 | $682.89 | $2,653.20 | $64.58 | $695.83 | $125.00 | $4,221.50 | $757,374.28 |
| 28 | 2019/06 | $685.28 | $2,650.81 | $64.58 | $695.83 | $125.00 | $4,221.50 | $756,689.01 |
| 29 | 2019/07 | $687.67 | $2,648.41 | $64.58 | $695.83 | $125.00 | $4,221.50 | $756,001.33 |
| 30 | 2019/08 | $690.08 | $2,646.00 | $64.58 | $695.83 | $125.00 | $4,221.50 | $755,311.25 |
| 31 | 2019/09 | $692.50 | $2,643.59 | $64.58 | $695.83 | $125.00 | $4,221.50 | $754,618.75 |
| 32 | 2019/10 | $694.92 | $2,641.17 | $64.58 | $695.83 | $125.00 | $4,221.50 | $753,923.83 |
| 33 | 2019/11 | $697.35 | $2,638.73 | $64.58 | $695.83 | $125.00 | $4,221.50 | $753,226.48 |
| 34 | 2019/12 | $699.79 | $2,636.29 | $64.58 | $695.83 | $125.00 | $4,221.50 | $752,526.69 |
| 35 | 2020/01 | $702.24 | $2,633.84 | $64.58 | $695.83 | $125.00 | $4,221.50 | $751,824.44 |
| 36 | 2020/02 | $704.70 | $2,631.39 | $64.58 | $695.83 | $125.00 | $4,221.50 | $751,119.74 |
| 37 | 2020/03 | $707.17 | $2,628.92 | $64.58 | $695.83 | $125.00 | $4,221.50 | $750,412.58 |
| 38 | 2020/04 | $709.64 | $2,626.44 | $64.58 | $695.83 | $125.00 | $4,221.50 | $749,702.93 |
| 39 | 2020/05 | $712.13 | $2,623.96 | $64.58 | $695.83 | $125.00 | $4,221.50 | $748,990.81 |
| 40 | 2020/06 | $714.62 | $2,621.47 | $64.58 | $695.83 | $125.00 | $4,221.50 | $748,276.19 |
| 41 | 2020/07 | $717.12 | $2,618.97 | $64.58 | $695.83 | $125.00 | $4,221.50 | $747,559.07 |
| 42 | 2020/08 | $719.63 | $2,616.46 | $64.58 | $695.83 | $125.00 | $4,221.50 | $746,839.44 |
| 43 | 2020/09 | $722.15 | $2,613.94 | $64.58 | $695.83 | $125.00 | $4,221.50 | $746,117.29 |
| 44 | 2020/10 | $724.68 | $2,611.41 | $64.58 | $695.83 | $125.00 | $4,221.50 | $745,392.62 |
| 45 | 2020/11 | $727.21 | $2,608.87 | $64.58 | $695.83 | $125.00 | $4,221.50 | $744,665.41 |
| 46 | 2020/12 | $729.76 | $2,606.33 | $64.58 | $695.83 | $125.00 | $4,221.50 | $743,935.65 |
| 47 | 2021/01 | $732.31 | $2,603.77 | $64.58 | $695.83 | $125.00 | $4,221.50 | $743,203.34 |
| 48 | 2021/02 | $734.87 | $2,601.21 | $64.58 | $695.83 | $125.00 | $4,221.50 | $742,468.46 |
| 49 | 2021/03 | $737.45 | $2,598.64 | $64.58 | $695.83 | $125.00 | $4,221.50 | $741,731.02 |
| 50 | 2021/04 | $740.03 | $2,596.06 | $64.58 | $695.83 | $125.00 | $4,221.50 | $740,990.99 |
| 51 | 2021/05 | $742.62 | $2,593.47 | $64.58 | $695.83 | $125.00 | $4,221.50 | $740,248.37 |
| 52 | 2021/06 | $745.22 | $2,590.87 | $64.58 | $695.83 | $125.00 | $4,221.50 | $739,503.16 |
| 53 | 2021/07 | $747.82 | $2,588.26 | $64.58 | $695.83 | $125.00 | $4,221.50 | $738,755.33 |
| 54 | 2021/08 | $750.44 | $2,585.64 | $64.58 | $695.83 | $125.00 | $4,221.50 | $738,004.89 |
| 55 | 2021/09 | $753.07 | $2,583.02 | $64.58 | $695.83 | $125.00 | $4,221.50 | $737,251.82 |
| 56 | 2021/10 | $755.70 | $2,580.38 | $64.58 | $695.83 | $125.00 | $4,221.50 | $736,496.12 |
| 57 | 2021/11 | $758.35 | $2,577.74 | $64.58 | $695.83 | $125.00 | $4,221.50 | $735,737.77 |
| 58 | 2021/12 | $761.00 | $2,575.08 | $64.58 | $695.83 | $125.00 | $4,221.50 | $734,976.76 |
| 59 | 2022/01 | $763.67 | $2,572.42 | $64.58 | $695.83 | $125.00 | $4,221.50 | $734,213.09 |
| 60 | 2022/02 | $766.34 | $2,569.75 | $64.58 | $695.83 | $125.00 | $4,221.50 | $733,446.75 |
| 61 | 2022/03 | $769.02 | $2,567.06 | $64.58 | $695.83 | $125.00 | $4,221.50 | $732,677.73 |
| 62 | 2022/04 | $771.71 | $2,564.37 | $64.58 | $695.83 | $125.00 | $4,221.50 | $731,906.02 |
| 63 | 2022/05 | $774.41 | $2,561.67 | $64.58 | $695.83 | $125.00 | $4,221.50 | $731,131.60 |
| 64 | 2022/06 | $777.13 | $2,558.96 | $64.58 | $695.83 | $125.00 | $4,221.50 | $730,354.48 |
| 65 | 2022/07 | $779.85 | $2,556.24 | $64.58 | $695.83 | $125.00 | $4,221.50 | $729,574.63 |
| 66 | 2022/08 | $782.57 | $2,553.51 | $64.58 | $695.83 | $125.00 | $4,221.50 | $728,792.06 |
| 67 | 2022/09 | $785.31 | $2,550.77 | $64.58 | $695.83 | $125.00 | $4,221.50 | $728,006.74 |
| 68 | 2022/10 | $788.06 | $2,548.02 | $64.58 | $695.83 | $125.00 | $4,221.50 | $727,218.68 |
| 69 | 2022/11 | $790.82 | $2,545.27 | $64.58 | $695.83 | $125.00 | $4,221.50 | $726,427.86 |
| 70 | 2022/12 | $793.59 | $2,542.50 | $64.58 | $695.83 | $125.00 | $4,221.50 | $725,634.27 |
| 71 | 2023/01 | $796.37 | $2,539.72 | $64.58 | $695.83 | $125.00 | $4,221.50 | $724,837.91 |
| 72 | 2023/02 | $799.15 | $2,536.93 | $64.58 | $695.83 | $125.00 | $4,221.50 | $724,038.75 |
| 73 | 2023/03 | $801.95 | $2,534.14 | $64.58 | $695.83 | $125.00 | $4,221.50 | $723,236.80 |
| 74 | 2023/04 | $804.76 | $2,531.33 | $64.58 | $695.83 | $125.00 | $4,221.50 | $722,432.05 |
| 75 | 2023/05 | $807.57 | $2,528.51 | $64.58 | $695.83 | $125.00 | $4,221.50 | $721,624.47 |
| 76 | 2023/06 | $810.40 | $2,525.69 | $64.58 | $695.83 | $125.00 | $4,221.50 | $720,814.07 |
| 77 | 2023/07 | $813.24 | $2,522.85 | $64.58 | $695.83 | $125.00 | $4,221.50 | $720,000.83 |
| 78 | 2023/08 | $816.08 | $2,520.00 | $64.58 | $695.83 | $125.00 | $4,221.50 | $719,184.75 |
| 79 | 2023/09 | $818.94 | $2,517.15 | $64.58 | $695.83 | $125.00 | $4,221.50 | $718,365.81 |
| 80 | 2023/10 | $821.81 | $2,514.28 | $64.58 | $695.83 | $125.00 | $4,221.50 | $717,544.01 |
| 81 | 2023/11 | $824.68 | $2,511.40 | $64.58 | $695.83 | $125.00 | $4,221.50 | $716,719.32 |
| 82 | 2023/12 | $827.57 | $2,508.52 | $64.58 | $695.83 | $125.00 | $4,221.50 | $715,891.76 |
| 83 | 2024/01 | $830.46 | $2,505.62 | $64.58 | $695.83 | $125.00 | $4,221.50 | $715,061.29 |
| 84 | 2024/02 | $833.37 | $2,502.71 | $64.58 | $695.83 | $125.00 | $4,221.50 | $714,227.92 |
| 85 | 2024/03 | $836.29 | $2,499.80 | $64.58 | $695.83 | $125.00 | $4,221.50 | $713,391.63 |
| 86 | 2024/04 | $839.22 | $2,496.87 | $64.58 | $695.83 | $125.00 | $4,221.50 | $712,552.42 |
| 87 | 2024/05 | $842.15 | $2,493.93 | $64.58 | $695.83 | $125.00 | $4,221.50 | $711,710.26 |
| 88 | 2024/06 | $845.10 | $2,490.99 | $64.58 | $695.83 | $125.00 | $4,221.50 | $710,865.16 |
| 89 | 2024/07 | $848.06 | $2,488.03 | $64.58 | $695.83 | $125.00 | $4,221.50 | $710,017.11 |
| 90 | 2024/08 | $851.03 | $2,485.06 | $64.58 | $695.83 | $125.00 | $4,221.50 | $709,166.08 |
| 91 | 2024/09 | $854.00 | $2,482.08 | $64.58 | $695.83 | $125.00 | $4,221.50 | $708,312.07 |
| 92 | 2024/10 | $856.99 | $2,479.09 | $64.58 | $695.83 | $125.00 | $4,221.50 | $707,455.08 |
| 93 | 2024/11 | $859.99 | $2,476.09 | $64.58 | $695.83 | $125.00 | $4,221.50 | $706,595.09 |
| 94 | 2024/12 | $863.00 | $2,473.08 | $64.58 | $695.83 | $125.00 | $4,221.50 | $705,732.08 |
| 95 | 2025/01 | $866.02 | $2,470.06 | $64.58 | $695.83 | $125.00 | $4,221.50 | $704,866.06 |
| 96 | 2025/02 | $869.05 | $2,467.03 | $64.58 | $695.83 | $125.00 | $4,221.50 | $703,997.01 |
| 97 | 2025/03 | $872.10 | $2,463.99 | $64.58 | $695.83 | $125.00 | $4,221.50 | $703,124.91 |
| 98 | 2025/04 | $875.15 | $2,460.94 | $64.58 | $695.83 | $125.00 | $4,221.50 | $702,249.76 |
| 99 | 2025/05 | $878.21 | $2,457.87 | $64.58 | $695.83 | $125.00 | $4,221.50 | $701,371.55 |
| 100 | 2025/06 | $881.29 | $2,454.80 | $64.58 | $695.83 | $125.00 | $4,221.50 | $700,490.26 |
| 101 | 2025/07 | $884.37 | $2,451.72 | $64.58 | $695.83 | $125.00 | $4,221.50 | $699,605.89 |
| 102 | 2025/08 | $887.47 | $2,448.62 | $64.58 | $695.83 | $125.00 | $4,221.50 | $698,718.43 |
| 103 | 2025/09 | $890.57 | $2,445.51 | $64.58 | $695.83 | $125.00 | $4,221.50 | $697,827.86 |
| 104 | 2025/10 | $893.69 | $2,442.40 | $64.58 | $695.83 | $125.00 | $4,221.50 | $696,934.17 |
| 105 | 2025/11 | $896.82 | $2,439.27 | $64.58 | $695.83 | $125.00 | $4,221.50 | $696,037.35 |
| 106 | 2025/12 | $899.96 | $2,436.13 | $64.58 | $695.83 | $125.00 | $4,221.50 | $695,137.40 |
| 107 | 2026/01 | $903.11 | $2,432.98 | $64.58 | $695.83 | $125.00 | $4,221.50 | $694,234.29 |
| 108 | 2026/02 | $906.27 | $2,429.82 | $64.58 | $695.83 | $125.00 | $4,221.50 | $693,328.02 |
| 109 | 2026/03 | $909.44 | $2,426.65 | $64.58 | $695.83 | $125.00 | $4,221.50 | $692,418.59 |
| 110 | 2026/04 | $912.62 | $2,423.47 | $64.58 | $695.83 | $125.00 | $4,221.50 | $691,505.97 |
| 111 | 2026/05 | $915.82 | $2,420.27 | $64.58 | $695.83 | $125.00 | $4,221.50 | $690,590.15 |
| 112 | 2026/06 | $919.02 | $2,417.07 | $64.58 | $695.83 | $125.00 | $4,221.50 | $689,671.13 |
| 113 | 2026/07 | $922.24 | $2,413.85 | $64.58 | $695.83 | $125.00 | $4,221.50 | $688,748.89 |
| 114 | 2026/08 | $925.46 | $2,410.62 | $64.58 | $695.83 | $125.00 | $4,221.50 | $687,823.43 |
| 115 | 2026/09 | $928.70 | $2,407.38 | $64.58 | $695.83 | $125.00 | $4,221.50 | $686,894.72 |
| 116 | 2026/10 | $931.95 | $2,404.13 | $64.58 | $695.83 | $125.00 | $4,221.50 | $685,962.77 |
| 117 | 2026/11 | $935.22 | $2,400.87 | $64.58 | $695.83 | $125.00 | $4,221.50 | $685,027.55 |
| 118 | 2026/12 | $938.49 | $2,397.60 | $64.58 | $695.83 | $125.00 | $4,221.50 | $684,089.06 |
| 119 | 2027/01 | $941.77 | $2,394.31 | $64.58 | $695.83 | $125.00 | $4,221.50 | $683,147.29 |
| 120 | 2027/02 | $945.07 | $2,391.02 | $64.58 | $695.83 | $125.00 | $4,221.50 | $682,202.22 |
| 121 | 2027/03 | $948.38 | $2,387.71 | $64.58 | $695.83 | $125.00 | $4,221.50 | $681,253.84 |
| 122 | 2027/04 | $951.70 | $2,384.39 | $64.58 | $695.83 | $125.00 | $4,221.50 | $680,302.14 |
| 123 | 2027/05 | $955.03 | $2,381.06 | $64.58 | $695.83 | $125.00 | $4,221.50 | $679,347.11 |
| 124 | 2027/06 | $958.37 | $2,377.71 | $64.58 | $695.83 | $125.00 | $4,221.50 | $678,388.74 |
| 125 | 2027/07 | $961.73 | $2,374.36 | $64.58 | $695.83 | $125.00 | $4,221.50 | $677,427.02 |
| 126 | 2027/08 | $965.09 | $2,370.99 | $64.58 | $695.83 | $125.00 | $4,221.50 | $676,461.93 |
| 127 | 2027/09 | $968.47 | $2,367.62 | $64.58 | $695.83 | $125.00 | $4,221.50 | $675,493.46 |
| 128 | 2027/10 | $971.86 | $2,364.23 | $64.58 | $695.83 | $125.00 | $4,221.50 | $674,521.60 |
| 129 | 2027/11 | $975.26 | $2,360.83 | $64.58 | $695.83 | $125.00 | $4,221.50 | $673,546.34 |
| 130 | 2027/12 | $978.67 | $2,357.41 | $64.58 | $695.83 | $125.00 | $4,221.50 | $672,567.66 |
| 131 | 2028/01 | $982.10 | $2,353.99 | $64.58 | $695.83 | $125.00 | $4,221.50 | $671,585.57 |
| 132 | 2028/02 | $985.54 | $2,350.55 | $64.58 | $695.83 | $125.00 | $4,221.50 | $670,600.03 |
| 133 | 2028/03 | $988.99 | $2,347.10 | $64.58 | $695.83 | $125.00 | $4,221.50 | $669,611.04 |
| 134 | 2028/04 | $992.45 | $2,343.64 | $64.58 | $695.83 | $125.00 | $4,221.50 | $668,618.60 |
| 135 | 2028/05 | $995.92 | $2,340.17 | $0.00 | $695.83 | $125.00 | $4,156.92 | $667,622.67 |
| 136 | 2028/06 | $999.41 | $2,336.68 | $0.00 | $695.83 | $125.00 | $4,156.92 | $666,623.27 |
| 137 | 2028/07 | $1,002.90 | $2,333.18 | $0.00 | $695.83 | $125.00 | $4,156.92 | $665,620.36 |
| 138 | 2028/08 | $1,006.41 | $2,329.67 | $0.00 | $695.83 | $125.00 | $4,156.92 | $664,613.95 |
| 139 | 2028/09 | $1,009.94 | $2,326.15 | $0.00 | $695.83 | $125.00 | $4,156.92 | $663,604.01 |
| 140 | 2028/10 | $1,013.47 | $2,322.61 | $0.00 | $695.83 | $125.00 | $4,156.92 | $662,590.54 |
| 141 | 2028/11 | $1,017.02 | $2,319.07 | $0.00 | $695.83 | $125.00 | $4,156.92 | $661,573.52 |
| 142 | 2028/12 | $1,020.58 | $2,315.51 | $0.00 | $695.83 | $125.00 | $4,156.92 | $660,552.94 |
| 143 | 2029/01 | $1,024.15 | $2,311.94 | $0.00 | $695.83 | $125.00 | $4,156.92 | $659,528.79 |
| 144 | 2029/02 | $1,027.74 | $2,308.35 | $0.00 | $695.83 | $125.00 | $4,156.92 | $658,501.06 |
| 145 | 2029/03 | $1,031.33 | $2,304.75 | $0.00 | $695.83 | $125.00 | $4,156.92 | $657,469.72 |
| 146 | 2029/04 | $1,034.94 | $2,301.14 | $0.00 | $695.83 | $125.00 | $4,156.92 | $656,434.78 |
| 147 | 2029/05 | $1,038.56 | $2,297.52 | $0.00 | $695.83 | $125.00 | $4,156.92 | $655,396.22 |
| 148 | 2029/06 | $1,042.20 | $2,293.89 | $0.00 | $695.83 | $125.00 | $4,156.92 | $654,354.02 |
| 149 | 2029/07 | $1,045.85 | $2,290.24 | $0.00 | $695.83 | $125.00 | $4,156.92 | $653,308.17 |
| 150 | 2029/08 | $1,049.51 | $2,286.58 | $0.00 | $695.83 | $125.00 | $4,156.92 | $652,258.66 |
| 151 | 2029/09 | $1,053.18 | $2,282.91 | $0.00 | $695.83 | $125.00 | $4,156.92 | $651,205.48 |
| 152 | 2029/10 | $1,056.87 | $2,279.22 | $0.00 | $695.83 | $125.00 | $4,156.92 | $650,148.62 |
| 153 | 2029/11 | $1,060.57 | $2,275.52 | $0.00 | $695.83 | $125.00 | $4,156.92 | $649,088.05 |
| 154 | 2029/12 | $1,064.28 | $2,271.81 | $0.00 | $695.83 | $125.00 | $4,156.92 | $648,023.77 |
| 155 | 2030/01 | $1,068.00 | $2,268.08 | $0.00 | $695.83 | $125.00 | $4,156.92 | $646,955.77 |
| 156 | 2030/02 | $1,071.74 | $2,264.35 | $0.00 | $695.83 | $125.00 | $4,156.92 | $645,884.03 |
| 157 | 2030/03 | $1,075.49 | $2,260.59 | $0.00 | $695.83 | $125.00 | $4,156.92 | $644,808.54 |
| 158 | 2030/04 | $1,079.26 | $2,256.83 | $0.00 | $695.83 | $125.00 | $4,156.92 | $643,729.28 |
| 159 | 2030/05 | $1,083.03 | $2,253.05 | $0.00 | $695.83 | $125.00 | $4,156.92 | $642,646.25 |
| 160 | 2030/06 | $1,086.82 | $2,249.26 | $0.00 | $695.83 | $125.00 | $4,156.92 | $641,559.42 |
| 161 | 2030/07 | $1,090.63 | $2,245.46 | $0.00 | $695.83 | $125.00 | $4,156.92 | $640,468.79 |
| 162 | 2030/08 | $1,094.45 | $2,241.64 | $0.00 | $695.83 | $125.00 | $4,156.92 | $639,374.35 |
| 163 | 2030/09 | $1,098.28 | $2,237.81 | $0.00 | $695.83 | $125.00 | $4,156.92 | $638,276.07 |
| 164 | 2030/10 | $1,102.12 | $2,233.97 | $0.00 | $695.83 | $125.00 | $4,156.92 | $637,173.95 |
| 165 | 2030/11 | $1,105.98 | $2,230.11 | $0.00 | $695.83 | $125.00 | $4,156.92 | $636,067.98 |
| 166 | 2030/12 | $1,109.85 | $2,226.24 | $0.00 | $695.83 | $125.00 | $4,156.92 | $634,958.13 |
| 167 | 2031/01 | $1,113.73 | $2,222.35 | $0.00 | $695.83 | $125.00 | $4,156.92 | $633,844.40 |
| 168 | 2031/02 | $1,117.63 | $2,218.46 | $0.00 | $695.83 | $125.00 | $4,156.92 | $632,726.77 |
| 169 | 2031/03 | $1,121.54 | $2,214.54 | $0.00 | $695.83 | $125.00 | $4,156.92 | $631,605.22 |
| 170 | 2031/04 | $1,125.47 | $2,210.62 | $0.00 | $695.83 | $125.00 | $4,156.92 | $630,479.76 |
| 171 | 2031/05 | $1,129.41 | $2,206.68 | $0.00 | $695.83 | $125.00 | $4,156.92 | $629,350.35 |
| 172 | 2031/06 | $1,133.36 | $2,202.73 | $0.00 | $695.83 | $125.00 | $4,156.92 | $628,216.99 |
| 173 | 2031/07 | $1,137.33 | $2,198.76 | $0.00 | $695.83 | $125.00 | $4,156.92 | $627,079.66 |
| 174 | 2031/08 | $1,141.31 | $2,194.78 | $0.00 | $695.83 | $125.00 | $4,156.92 | $625,938.36 |
| 175 | 2031/09 | $1,145.30 | $2,190.78 | $0.00 | $695.83 | $125.00 | $4,156.92 | $624,793.05 |
| 176 | 2031/10 | $1,149.31 | $2,186.78 | $0.00 | $695.83 | $125.00 | $4,156.92 | $623,643.74 |
| 177 | 2031/11 | $1,153.33 | $2,182.75 | $0.00 | $695.83 | $125.00 | $4,156.92 | $622,490.41 |
| 178 | 2031/12 | $1,157.37 | $2,178.72 | $0.00 | $695.83 | $125.00 | $4,156.92 | $621,333.04 |
| 179 | 2032/01 | $1,161.42 | $2,174.67 | $0.00 | $695.83 | $125.00 | $4,156.92 | $620,171.62 |
| 180 | 2032/02 | $1,165.49 | $2,170.60 | $0.00 | $695.83 | $125.00 | $4,156.92 | $619,006.13 |
| 181 | 2032/03 | $1,169.56 | $2,166.52 | $0.00 | $695.83 | $125.00 | $4,156.92 | $617,836.57 |
| 182 | 2032/04 | $1,173.66 | $2,162.43 | $0.00 | $695.83 | $125.00 | $4,156.92 | $616,662.91 |
| 183 | 2032/05 | $1,177.77 | $2,158.32 | $0.00 | $695.83 | $125.00 | $4,156.92 | $615,485.15 |
| 184 | 2032/06 | $1,181.89 | $2,154.20 | $0.00 | $695.83 | $125.00 | $4,156.92 | $614,303.26 |
| 185 | 2032/07 | $1,186.02 | $2,150.06 | $0.00 | $695.83 | $125.00 | $4,156.92 | $613,117.23 |
| 186 | 2032/08 | $1,190.18 | $2,145.91 | $0.00 | $695.83 | $125.00 | $4,156.92 | $611,927.06 |
| 187 | 2032/09 | $1,194.34 | $2,141.74 | $0.00 | $695.83 | $125.00 | $4,156.92 | $610,732.72 |
| 188 | 2032/10 | $1,198.52 | $2,137.56 | $0.00 | $695.83 | $125.00 | $4,156.92 | $609,534.20 |
| 189 | 2032/11 | $1,202.72 | $2,133.37 | $0.00 | $695.83 | $125.00 | $4,156.92 | $608,331.48 |
| 190 | 2032/12 | $1,206.93 | $2,129.16 | $0.00 | $695.83 | $125.00 | $4,156.92 | $607,124.55 |
| 191 | 2033/01 | $1,211.15 | $2,124.94 | $0.00 | $695.83 | $125.00 | $4,156.92 | $605,913.40 |
| 192 | 2033/02 | $1,215.39 | $2,120.70 | $0.00 | $695.83 | $125.00 | $4,156.92 | $604,698.01 |
| 193 | 2033/03 | $1,219.64 | $2,116.44 | $0.00 | $695.83 | $125.00 | $4,156.92 | $603,478.37 |
| 194 | 2033/04 | $1,223.91 | $2,112.17 | $0.00 | $695.83 | $125.00 | $4,156.92 | $602,254.46 |
| 195 | 2033/05 | $1,228.20 | $2,107.89 | $0.00 | $695.83 | $125.00 | $4,156.92 | $601,026.26 |
| 196 | 2033/06 | $1,232.49 | $2,103.59 | $0.00 | $695.83 | $125.00 | $4,156.92 | $599,793.77 |
| 197 | 2033/07 | $1,236.81 | $2,099.28 | $0.00 | $695.83 | $125.00 | $4,156.92 | $598,556.96 |
| 198 | 2033/08 | $1,241.14 | $2,094.95 | $0.00 | $695.83 | $125.00 | $4,156.92 | $597,315.83 |
| 199 | 2033/09 | $1,245.48 | $2,090.61 | $0.00 | $695.83 | $125.00 | $4,156.92 | $596,070.34 |
| 200 | 2033/10 | $1,249.84 | $2,086.25 | $0.00 | $695.83 | $125.00 | $4,156.92 | $594,820.50 |
| 201 | 2033/11 | $1,254.21 | $2,081.87 | $0.00 | $695.83 | $125.00 | $4,156.92 | $593,566.29 |
| 202 | 2033/12 | $1,258.60 | $2,077.48 | $0.00 | $695.83 | $125.00 | $4,156.92 | $592,307.69 |
| 203 | 2034/01 | $1,263.01 | $2,073.08 | $0.00 | $695.83 | $125.00 | $4,156.92 | $591,044.68 |
| 204 | 2034/02 | $1,267.43 | $2,068.66 | $0.00 | $695.83 | $125.00 | $4,156.92 | $589,777.25 |
| 205 | 2034/03 | $1,271.87 | $2,064.22 | $0.00 | $695.83 | $125.00 | $4,156.92 | $588,505.38 |
| 206 | 2034/04 | $1,276.32 | $2,059.77 | $0.00 | $695.83 | $125.00 | $4,156.92 | $587,229.07 |
| 207 | 2034/05 | $1,280.78 | $2,055.30 | $0.00 | $695.83 | $125.00 | $4,156.92 | $585,948.28 |
| 208 | 2034/06 | $1,285.27 | $2,050.82 | $0.00 | $695.83 | $125.00 | $4,156.92 | $584,663.01 |
| 209 | 2034/07 | $1,289.77 | $2,046.32 | $0.00 | $695.83 | $125.00 | $4,156.92 | $583,373.25 |
| 210 | 2034/08 | $1,294.28 | $2,041.81 | $0.00 | $695.83 | $125.00 | $4,156.92 | $582,078.97 |
| 211 | 2034/09 | $1,298.81 | $2,037.28 | $0.00 | $695.83 | $125.00 | $4,156.92 | $580,780.16 |
| 212 | 2034/10 | $1,303.36 | $2,032.73 | $0.00 | $695.83 | $125.00 | $4,156.92 | $579,476.80 |
| 213 | 2034/11 | $1,307.92 | $2,028.17 | $0.00 | $695.83 | $125.00 | $4,156.92 | $578,168.89 |
| 214 | 2034/12 | $1,312.49 | $2,023.59 | $0.00 | $695.83 | $125.00 | $4,156.92 | $576,856.39 |
| 215 | 2035/01 | $1,317.09 | $2,019.00 | $0.00 | $695.83 | $125.00 | $4,156.92 | $575,539.30 |
| 216 | 2035/02 | $1,321.70 | $2,014.39 | $0.00 | $695.83 | $125.00 | $4,156.92 | $574,217.60 |
| 217 | 2035/03 | $1,326.32 | $2,009.76 | $0.00 | $695.83 | $125.00 | $4,156.92 | $572,891.28 |
| 218 | 2035/04 | $1,330.97 | $2,005.12 | $0.00 | $695.83 | $125.00 | $4,156.92 | $571,560.31 |
| 219 | 2035/05 | $1,335.62 | $2,000.46 | $0.00 | $695.83 | $125.00 | $4,156.92 | $570,224.69 |
| 220 | 2035/06 | $1,340.30 | $1,995.79 | $0.00 | $695.83 | $125.00 | $4,156.92 | $568,884.39 |
| 221 | 2035/07 | $1,344.99 | $1,991.10 | $0.00 | $695.83 | $125.00 | $4,156.92 | $567,539.40 |
| 222 | 2035/08 | $1,349.70 | $1,986.39 | $0.00 | $695.83 | $125.00 | $4,156.92 | $566,189.70 |
| 223 | 2035/09 | $1,354.42 | $1,981.66 | $0.00 | $695.83 | $125.00 | $4,156.92 | $564,835.28 |
| 224 | 2035/10 | $1,359.16 | $1,976.92 | $0.00 | $695.83 | $125.00 | $4,156.92 | $563,476.12 |
| 225 | 2035/11 | $1,363.92 | $1,972.17 | $0.00 | $695.83 | $125.00 | $4,156.92 | $562,112.20 |
| 226 | 2035/12 | $1,368.69 | $1,967.39 | $0.00 | $695.83 | $125.00 | $4,156.92 | $560,743.50 |
| 227 | 2036/01 | $1,373.48 | $1,962.60 | $0.00 | $695.83 | $125.00 | $4,156.92 | $559,370.02 |
| 228 | 2036/02 | $1,378.29 | $1,957.80 | $0.00 | $695.83 | $125.00 | $4,156.92 | $557,991.73 |
| 229 | 2036/03 | $1,383.11 | $1,952.97 | $0.00 | $695.83 | $125.00 | $4,156.92 | $556,608.61 |
| 230 | 2036/04 | $1,387.96 | $1,948.13 | $0.00 | $695.83 | $125.00 | $4,156.92 | $555,220.66 |
| 231 | 2036/05 | $1,392.81 | $1,943.27 | $0.00 | $695.83 | $125.00 | $4,156.92 | $553,827.84 |
| 232 | 2036/06 | $1,397.69 | $1,938.40 | $0.00 | $695.83 | $125.00 | $4,156.92 | $552,430.15 |
| 233 | 2036/07 | $1,402.58 | $1,933.51 | $0.00 | $695.83 | $125.00 | $4,156.92 | $551,027.57 |
| 234 | 2036/08 | $1,407.49 | $1,928.60 | $0.00 | $695.83 | $125.00 | $4,156.92 | $549,620.08 |
| 235 | 2036/09 | $1,412.42 | $1,923.67 | $0.00 | $695.83 | $125.00 | $4,156.92 | $548,207.67 |
| 236 | 2036/10 | $1,417.36 | $1,918.73 | $0.00 | $695.83 | $125.00 | $4,156.92 | $546,790.31 |
| 237 | 2036/11 | $1,422.32 | $1,913.77 | $0.00 | $695.83 | $125.00 | $4,156.92 | $545,367.99 |
| 238 | 2036/12 | $1,427.30 | $1,908.79 | $0.00 | $695.83 | $125.00 | $4,156.92 | $543,940.69 |
| 239 | 2037/01 | $1,432.29 | $1,903.79 | $0.00 | $695.83 | $125.00 | $4,156.92 | $542,508.40 |
| 240 | 2037/02 | $1,437.31 | $1,898.78 | $0.00 | $695.83 | $125.00 | $4,156.92 | $541,071.09 |
| 241 | 2037/03 | $1,442.34 | $1,893.75 | $0.00 | $695.83 | $125.00 | $4,156.92 | $539,628.75 |
| 242 | 2037/04 | $1,447.39 | $1,888.70 | $0.00 | $695.83 | $125.00 | $4,156.92 | $538,181.37 |
| 243 | 2037/05 | $1,452.45 | $1,883.63 | $0.00 | $695.83 | $125.00 | $4,156.92 | $536,728.92 |
| 244 | 2037/06 | $1,457.53 | $1,878.55 | $0.00 | $695.83 | $125.00 | $4,156.92 | $535,271.38 |
| 245 | 2037/07 | $1,462.64 | $1,873.45 | $0.00 | $695.83 | $125.00 | $4,156.92 | $533,808.75 |
| 246 | 2037/08 | $1,467.76 | $1,868.33 | $0.00 | $695.83 | $125.00 | $4,156.92 | $532,340.99 |
| 247 | 2037/09 | $1,472.89 | $1,863.19 | $0.00 | $695.83 | $125.00 | $4,156.92 | $530,868.10 |
| 248 | 2037/10 | $1,478.05 | $1,858.04 | $0.00 | $695.83 | $125.00 | $4,156.92 | $529,390.05 |
| 249 | 2037/11 | $1,483.22 | $1,852.87 | $0.00 | $695.83 | $125.00 | $4,156.92 | $527,906.83 |
| 250 | 2037/12 | $1,488.41 | $1,847.67 | $0.00 | $695.83 | $125.00 | $4,156.92 | $526,418.42 |
| 251 | 2038/01 | $1,493.62 | $1,842.46 | $0.00 | $695.83 | $125.00 | $4,156.92 | $524,924.80 |
| 252 | 2038/02 | $1,498.85 | $1,837.24 | $0.00 | $695.83 | $125.00 | $4,156.92 | $523,425.95 |
| 253 | 2038/03 | $1,504.10 | $1,831.99 | $0.00 | $695.83 | $125.00 | $4,156.92 | $521,921.85 |
| 254 | 2038/04 | $1,509.36 | $1,826.73 | $0.00 | $695.83 | $125.00 | $4,156.92 | $520,412.49 |
| 255 | 2038/05 | $1,514.64 | $1,821.44 | $0.00 | $695.83 | $125.00 | $4,156.92 | $518,897.85 |
| 256 | 2038/06 | $1,519.94 | $1,816.14 | $0.00 | $695.83 | $125.00 | $4,156.92 | $517,377.91 |
| 257 | 2038/07 | $1,525.26 | $1,810.82 | $0.00 | $695.83 | $125.00 | $4,156.92 | $515,852.64 |
| 258 | 2038/08 | $1,530.60 | $1,805.48 | $0.00 | $695.83 | $125.00 | $4,156.92 | $514,322.04 |
| 259 | 2038/09 | $1,535.96 | $1,800.13 | $0.00 | $695.83 | $125.00 | $4,156.92 | $512,786.08 |
| 260 | 2038/10 | $1,541.33 | $1,794.75 | $0.00 | $695.83 | $125.00 | $4,156.92 | $511,244.75 |
| 261 | 2038/11 | $1,546.73 | $1,789.36 | $0.00 | $695.83 | $125.00 | $4,156.92 | $509,698.02 |
| 262 | 2038/12 | $1,552.14 | $1,783.94 | $0.00 | $695.83 | $125.00 | $4,156.92 | $508,145.88 |
| 263 | 2039/01 | $1,557.58 | $1,778.51 | $0.00 | $695.83 | $125.00 | $4,156.92 | $506,588.30 |
| 264 | 2039/02 | $1,563.03 | $1,773.06 | $0.00 | $695.83 | $125.00 | $4,156.92 | $505,025.27 |
| 265 | 2039/03 | $1,568.50 | $1,767.59 | $0.00 | $695.83 | $125.00 | $4,156.92 | $503,456.78 |
| 266 | 2039/04 | $1,573.99 | $1,762.10 | $0.00 | $695.83 | $125.00 | $4,156.92 | $501,882.79 |
| 267 | 2039/05 | $1,579.50 | $1,756.59 | $0.00 | $695.83 | $125.00 | $4,156.92 | $500,303.29 |
| 268 | 2039/06 | $1,585.02 | $1,751.06 | $0.00 | $695.83 | $125.00 | $4,156.92 | $498,718.27 |
| 269 | 2039/07 | $1,590.57 | $1,745.51 | $0.00 | $695.83 | $125.00 | $4,156.92 | $497,127.70 |
| 270 | 2039/08 | $1,596.14 | $1,739.95 | $0.00 | $695.83 | $125.00 | $4,156.92 | $495,531.56 |
| 271 | 2039/09 | $1,601.73 | $1,734.36 | $0.00 | $695.83 | $125.00 | $4,156.92 | $493,929.83 |
| 272 | 2039/10 | $1,607.33 | $1,728.75 | $0.00 | $695.83 | $125.00 | $4,156.92 | $492,322.50 |
| 273 | 2039/11 | $1,612.96 | $1,723.13 | $0.00 | $695.83 | $125.00 | $4,156.92 | $490,709.54 |
| 274 | 2039/12 | $1,618.60 | $1,717.48 | $0.00 | $695.83 | $125.00 | $4,156.92 | $489,090.94 |
| 275 | 2040/01 | $1,624.27 | $1,711.82 | $0.00 | $695.83 | $125.00 | $4,156.92 | $487,466.67 |
| 276 | 2040/02 | $1,629.95 | $1,706.13 | $0.00 | $695.83 | $125.00 | $4,156.92 | $485,836.72 |
| 277 | 2040/03 | $1,635.66 | $1,700.43 | $0.00 | $695.83 | $125.00 | $4,156.92 | $484,201.06 |
| 278 | 2040/04 | $1,641.38 | $1,694.70 | $0.00 | $695.83 | $125.00 | $4,156.92 | $482,559.68 |
| 279 | 2040/05 | $1,647.13 | $1,688.96 | $0.00 | $695.83 | $125.00 | $4,156.92 | $480,912.55 |
| 280 | 2040/06 | $1,652.89 | $1,683.19 | $0.00 | $695.83 | $125.00 | $4,156.92 | $479,259.66 |
| 281 | 2040/07 | $1,658.68 | $1,677.41 | $0.00 | $695.83 | $125.00 | $4,156.92 | $477,600.98 |
| 282 | 2040/08 | $1,664.48 | $1,671.60 | $0.00 | $695.83 | $125.00 | $4,156.92 | $475,936.50 |
| 283 | 2040/09 | $1,670.31 | $1,665.78 | $0.00 | $695.83 | $125.00 | $4,156.92 | $474,266.19 |
| 284 | 2040/10 | $1,676.15 | $1,659.93 | $0.00 | $695.83 | $125.00 | $4,156.92 | $472,590.04 |
| 285 | 2040/11 | $1,682.02 | $1,654.07 | $0.00 | $695.83 | $125.00 | $4,156.92 | $470,908.02 |
| 286 | 2040/12 | $1,687.91 | $1,648.18 | $0.00 | $695.83 | $125.00 | $4,156.92 | $469,220.11 |
| 287 | 2041/01 | $1,693.82 | $1,642.27 | $0.00 | $695.83 | $125.00 | $4,156.92 | $467,526.29 |
| 288 | 2041/02 | $1,699.74 | $1,636.34 | $0.00 | $695.83 | $125.00 | $4,156.92 | $465,826.55 |
| 289 | 2041/03 | $1,705.69 | $1,630.39 | $0.00 | $695.83 | $125.00 | $4,156.92 | $464,120.86 |
| 290 | 2041/04 | $1,711.66 | $1,624.42 | $0.00 | $695.83 | $125.00 | $4,156.92 | $462,409.19 |
| 291 | 2041/05 | $1,717.65 | $1,618.43 | $0.00 | $695.83 | $125.00 | $4,156.92 | $460,691.54 |
| 292 | 2041/06 | $1,723.67 | $1,612.42 | $0.00 | $695.83 | $125.00 | $4,156.92 | $458,967.87 |
| 293 | 2041/07 | $1,729.70 | $1,606.39 | $0.00 | $695.83 | $125.00 | $4,156.92 | $457,238.18 |
| 294 | 2041/08 | $1,735.75 | $1,600.33 | $0.00 | $695.83 | $125.00 | $4,156.92 | $455,502.42 |
| 295 | 2041/09 | $1,741.83 | $1,594.26 | $0.00 | $695.83 | $125.00 | $4,156.92 | $453,760.60 |
| 296 | 2041/10 | $1,747.92 | $1,588.16 | $0.00 | $695.83 | $125.00 | $4,156.92 | $452,012.67 |
| 297 | 2041/11 | $1,754.04 | $1,582.04 | $0.00 | $695.83 | $125.00 | $4,156.92 | $450,258.63 |
| 298 | 2041/12 | $1,760.18 | $1,575.91 | $0.00 | $695.83 | $125.00 | $4,156.92 | $448,498.45 |
| 299 | 2042/01 | $1,766.34 | $1,569.74 | $0.00 | $695.83 | $125.00 | $4,156.92 | $446,732.11 |
| 300 | 2042/02 | $1,772.52 | $1,563.56 | $0.00 | $695.83 | $125.00 | $4,156.92 | $444,959.58 |
| 301 | 2042/03 | $1,778.73 | $1,557.36 | $0.00 | $695.83 | $125.00 | $4,156.92 | $443,180.86 |
| 302 | 2042/04 | $1,784.95 | $1,551.13 | $0.00 | $695.83 | $125.00 | $4,156.92 | $441,395.90 |
| 303 | 2042/05 | $1,791.20 | $1,544.89 | $0.00 | $695.83 | $125.00 | $4,156.92 | $439,604.70 |
| 304 | 2042/06 | $1,797.47 | $1,538.62 | $0.00 | $695.83 | $125.00 | $4,156.92 | $437,807.23 |
| 305 | 2042/07 | $1,803.76 | $1,532.33 | $0.00 | $695.83 | $125.00 | $4,156.92 | $436,003.47 |
| 306 | 2042/08 | $1,810.07 | $1,526.01 | $0.00 | $695.83 | $125.00 | $4,156.92 | $434,193.40 |
| 307 | 2042/09 | $1,816.41 | $1,519.68 | $0.00 | $695.83 | $125.00 | $4,156.92 | $432,376.99 |
| 308 | 2042/10 | $1,822.77 | $1,513.32 | $0.00 | $695.83 | $125.00 | $4,156.92 | $430,554.22 |
| 309 | 2042/11 | $1,829.15 | $1,506.94 | $0.00 | $695.83 | $125.00 | $4,156.92 | $428,725.08 |
| 310 | 2042/12 | $1,835.55 | $1,500.54 | $0.00 | $695.83 | $125.00 | $4,156.92 | $426,889.53 |
| 311 | 2043/01 | $1,841.97 | $1,494.11 | $0.00 | $695.83 | $125.00 | $4,156.92 | $425,047.56 |
| 312 | 2043/02 | $1,848.42 | $1,487.67 | $0.00 | $695.83 | $125.00 | $4,156.92 | $423,199.14 |
| 313 | 2043/03 | $1,854.89 | $1,481.20 | $0.00 | $695.83 | $125.00 | $4,156.92 | $421,344.25 |
| 314 | 2043/04 | $1,861.38 | $1,474.70 | $0.00 | $695.83 | $125.00 | $4,156.92 | $419,482.87 |
| 315 | 2043/05 | $1,867.90 | $1,468.19 | $0.00 | $695.83 | $125.00 | $4,156.92 | $417,614.97 |
| 316 | 2043/06 | $1,874.43 | $1,461.65 | $0.00 | $695.83 | $125.00 | $4,156.92 | $415,740.54 |
| 317 | 2043/07 | $1,880.99 | $1,455.09 | $0.00 | $695.83 | $125.00 | $4,156.92 | $413,859.54 |
| 318 | 2043/08 | $1,887.58 | $1,448.51 | $0.00 | $695.83 | $125.00 | $4,156.92 | $411,971.97 |
| 319 | 2043/09 | $1,894.18 | $1,441.90 | $0.00 | $695.83 | $125.00 | $4,156.92 | $410,077.78 |
| 320 | 2043/10 | $1,900.81 | $1,435.27 | $0.00 | $695.83 | $125.00 | $4,156.92 | $408,176.97 |
| 321 | 2043/11 | $1,907.47 | $1,428.62 | $0.00 | $695.83 | $125.00 | $4,156.92 | $406,269.50 |
| 322 | 2043/12 | $1,914.14 | $1,421.94 | $0.00 | $695.83 | $125.00 | $4,156.92 | $404,355.36 |
| 323 | 2044/01 | $1,920.84 | $1,415.24 | $0.00 | $695.83 | $125.00 | $4,156.92 | $402,434.52 |
| 324 | 2044/02 | $1,927.57 | $1,408.52 | $0.00 | $695.83 | $125.00 | $4,156.92 | $400,506.95 |
| 325 | 2044/03 | $1,934.31 | $1,401.77 | $0.00 | $695.83 | $125.00 | $4,156.92 | $398,572.64 |
| 326 | 2044/04 | $1,941.08 | $1,395.00 | $0.00 | $695.83 | $125.00 | $4,156.92 | $396,631.56 |
| 327 | 2044/05 | $1,947.88 | $1,388.21 | $0.00 | $695.83 | $125.00 | $4,156.92 | $394,683.68 |
| 328 | 2044/06 | $1,954.69 | $1,381.39 | $0.00 | $695.83 | $125.00 | $4,156.92 | $392,728.99 |
| 329 | 2044/07 | $1,961.53 | $1,374.55 | $0.00 | $695.83 | $125.00 | $4,156.92 | $390,767.45 |
| 330 | 2044/08 | $1,968.40 | $1,367.69 | $0.00 | $695.83 | $125.00 | $4,156.92 | $388,799.05 |
| 331 | 2044/09 | $1,975.29 | $1,360.80 | $0.00 | $695.83 | $125.00 | $4,156.92 | $386,823.77 |
| 332 | 2044/10 | $1,982.20 | $1,353.88 | $0.00 | $695.83 | $125.00 | $4,156.92 | $384,841.56 |
| 333 | 2044/11 | $1,989.14 | $1,346.95 | $0.00 | $695.83 | $125.00 | $4,156.92 | $382,852.42 |
| 334 | 2044/12 | $1,996.10 | $1,339.98 | $0.00 | $695.83 | $125.00 | $4,156.92 | $380,856.32 |
| 335 | 2045/01 | $2,003.09 | $1,333.00 | $0.00 | $695.83 | $125.00 | $4,156.92 | $378,853.23 |
| 336 | 2045/02 | $2,010.10 | $1,325.99 | $0.00 | $695.83 | $125.00 | $4,156.92 | $376,843.13 |
| 337 | 2045/03 | $2,017.14 | $1,318.95 | $0.00 | $695.83 | $125.00 | $4,156.92 | $374,826.00 |
| 338 | 2045/04 | $2,024.20 | $1,311.89 | $0.00 | $695.83 | $125.00 | $4,156.92 | $372,801.80 |
| 339 | 2045/05 | $2,031.28 | $1,304.81 | $0.00 | $695.83 | $125.00 | $4,156.92 | $370,770.52 |
| 340 | 2045/06 | $2,038.39 | $1,297.70 | $0.00 | $695.83 | $125.00 | $4,156.92 | $368,732.13 |
| 341 | 2045/07 | $2,045.52 | $1,290.56 | $0.00 | $695.83 | $125.00 | $4,156.92 | $366,686.61 |
| 342 | 2045/08 | $2,052.68 | $1,283.40 | $0.00 | $695.83 | $125.00 | $4,156.92 | $364,633.93 |
| 343 | 2045/09 | $2,059.87 | $1,276.22 | $0.00 | $695.83 | $125.00 | $4,156.92 | $362,574.06 |
| 344 | 2045/10 | $2,067.08 | $1,269.01 | $0.00 | $695.83 | $125.00 | $4,156.92 | $360,506.98 |
| 345 | 2045/11 | $2,074.31 | $1,261.77 | $0.00 | $695.83 | $125.00 | $4,156.92 | $358,432.67 |
| 346 | 2045/12 | $2,081.57 | $1,254.51 | $0.00 | $695.83 | $125.00 | $4,156.92 | $356,351.10 |
| 347 | 2046/01 | $2,088.86 | $1,247.23 | $0.00 | $695.83 | $125.00 | $4,156.92 | $354,262.24 |
| 348 | 2046/02 | $2,096.17 | $1,239.92 | $0.00 | $695.83 | $125.00 | $4,156.92 | $352,166.07 |
| 349 | 2046/03 | $2,103.50 | $1,232.58 | $0.00 | $695.83 | $125.00 | $4,156.92 | $350,062.57 |
| 350 | 2046/04 | $2,110.87 | $1,225.22 | $0.00 | $695.83 | $125.00 | $4,156.92 | $347,951.70 |
| 351 | 2046/05 | $2,118.26 | $1,217.83 | $0.00 | $695.83 | $125.00 | $4,156.92 | $345,833.45 |
| 352 | 2046/06 | $2,125.67 | $1,210.42 | $0.00 | $695.83 | $125.00 | $4,156.92 | $343,707.78 |
| 353 | 2046/07 | $2,133.11 | $1,202.98 | $0.00 | $695.83 | $125.00 | $4,156.92 | $341,574.67 |
| 354 | 2046/08 | $2,140.57 | $1,195.51 | $0.00 | $695.83 | $125.00 | $4,156.92 | $339,434.09 |
| 355 | 2046/09 | $2,148.07 | $1,188.02 | $0.00 | $695.83 | $125.00 | $4,156.92 | $337,286.03 |
| 356 | 2046/10 | $2,155.58 | $1,180.50 | $0.00 | $695.83 | $125.00 | $4,156.92 | $335,130.44 |
| 357 | 2046/11 | $2,163.13 | $1,172.96 | $0.00 | $695.83 | $125.00 | $4,156.92 | $332,967.31 |
| 358 | 2046/12 | $2,170.70 | $1,165.39 | $0.00 | $695.83 | $125.00 | $4,156.92 | $330,796.61 |
| 359 | 2047/01 | $2,178.30 | $1,157.79 | $0.00 | $695.83 | $125.00 | $4,156.92 | $328,618.31 |
| 360 | 2047/02 | $2,185.92 | $1,150.16 | $0.00 | $695.83 | $125.00 | $4,156.92 | $326,432.39 |
| 361 | 2047/03 | $2,193.57 | $1,142.51 | $0.00 | $695.83 | $125.00 | $4,156.92 | $324,238.82 |
| 362 | 2047/04 | $2,201.25 | $1,134.84 | $0.00 | $695.83 | $125.00 | $4,156.92 | $322,037.57 |
| 363 | 2047/05 | $2,208.95 | $1,127.13 | $0.00 | $695.83 | $125.00 | $4,156.92 | $319,828.61 |
| 364 | 2047/06 | $2,216.69 | $1,119.40 | $0.00 | $695.83 | $125.00 | $4,156.92 | $317,611.93 |
| 365 | 2047/07 | $2,224.44 | $1,111.64 | $0.00 | $695.83 | $125.00 | $4,156.92 | $315,387.48 |
| 366 | 2047/08 | $2,232.23 | $1,103.86 | $0.00 | $695.83 | $125.00 | $4,156.92 | $313,155.25 |
| 367 | 2047/09 | $2,240.04 | $1,096.04 | $0.00 | $695.83 | $125.00 | $4,156.92 | $310,915.21 |
| 368 | 2047/10 | $2,247.88 | $1,088.20 | $0.00 | $695.83 | $125.00 | $4,156.92 | $308,667.33 |
| 369 | 2047/11 | $2,255.75 | $1,080.34 | $0.00 | $695.83 | $125.00 | $4,156.92 | $306,411.58 |
| 370 | 2047/12 | $2,263.65 | $1,072.44 | $0.00 | $695.83 | $125.00 | $4,156.92 | $304,147.93 |
| 371 | 2048/01 | $2,271.57 | $1,064.52 | $0.00 | $695.83 | $125.00 | $4,156.92 | $301,876.37 |
| 372 | 2048/02 | $2,279.52 | $1,056.57 | $0.00 | $695.83 | $125.00 | $4,156.92 | $299,596.85 |
| 373 | 2048/03 | $2,287.50 | $1,048.59 | $0.00 | $695.83 | $125.00 | $4,156.92 | $297,309.35 |
| 374 | 2048/04 | $2,295.50 | $1,040.58 | $0.00 | $695.83 | $125.00 | $4,156.92 | $295,013.85 |
| 375 | 2048/05 | $2,303.54 | $1,032.55 | $0.00 | $695.83 | $125.00 | $4,156.92 | $292,710.31 |
| 376 | 2048/06 | $2,311.60 | $1,024.49 | $0.00 | $695.83 | $125.00 | $4,156.92 | $290,398.71 |
| 377 | 2048/07 | $2,319.69 | $1,016.40 | $0.00 | $695.83 | $125.00 | $4,156.92 | $288,079.02 |
| 378 | 2048/08 | $2,327.81 | $1,008.28 | $0.00 | $695.83 | $125.00 | $4,156.92 | $285,751.21 |
| 379 | 2048/09 | $2,335.96 | $1,000.13 | $0.00 | $695.83 | $125.00 | $4,156.92 | $283,415.25 |
| 380 | 2048/10 | $2,344.13 | $991.95 | $0.00 | $695.83 | $125.00 | $4,156.92 | $281,071.12 |
| 381 | 2048/11 | $2,352.34 | $983.75 | $0.00 | $695.83 | $125.00 | $4,156.92 | $278,718.78 |
| 382 | 2048/12 | $2,360.57 | $975.52 | $0.00 | $695.83 | $125.00 | $4,156.92 | $276,358.21 |
| 383 | 2049/01 | $2,368.83 | $967.25 | $0.00 | $695.83 | $125.00 | $4,156.92 | $273,989.38 |
| 384 | 2049/02 | $2,377.12 | $958.96 | $0.00 | $695.83 | $125.00 | $4,156.92 | $271,612.26 |
| 385 | 2049/03 | $2,385.44 | $950.64 | $0.00 | $695.83 | $125.00 | $4,156.92 | $269,226.81 |
| 386 | 2049/04 | $2,393.79 | $942.29 | $0.00 | $695.83 | $125.00 | $4,156.92 | $266,833.02 |
| 387 | 2049/05 | $2,402.17 | $933.92 | $0.00 | $695.83 | $125.00 | $4,156.92 | $264,430.85 |
| 388 | 2049/06 | $2,410.58 | $925.51 | $0.00 | $695.83 | $125.00 | $4,156.92 | $262,020.27 |
| 389 | 2049/07 | $2,419.02 | $917.07 | $0.00 | $695.83 | $125.00 | $4,156.92 | $259,601.26 |
| 390 | 2049/08 | $2,427.48 | $908.60 | $0.00 | $695.83 | $125.00 | $4,156.92 | $257,173.78 |
| 391 | 2049/09 | $2,435.98 | $900.11 | $0.00 | $695.83 | $125.00 | $4,156.92 | $254,737.80 |
| 392 | 2049/10 | $2,444.50 | $891.58 | $0.00 | $695.83 | $125.00 | $4,156.92 | $252,293.29 |
| 393 | 2049/11 | $2,453.06 | $883.03 | $0.00 | $695.83 | $125.00 | $4,156.92 | $249,840.24 |
| 394 | 2049/12 | $2,461.65 | $874.44 | $0.00 | $695.83 | $125.00 | $4,156.92 | $247,378.59 |
| 395 | 2050/01 | $2,470.26 | $865.83 | $0.00 | $695.83 | $125.00 | $4,156.92 | $244,908.33 |
| 396 | 2050/02 | $2,478.91 | $857.18 | $0.00 | $695.83 | $125.00 | $4,156.92 | $242,429.42 |
| 397 | 2050/03 | $2,487.58 | $848.50 | $0.00 | $695.83 | $125.00 | $4,156.92 | $239,941.84 |
| 398 | 2050/04 | $2,496.29 | $839.80 | $0.00 | $695.83 | $125.00 | $4,156.92 | $237,445.55 |
| 399 | 2050/05 | $2,505.03 | $831.06 | $0.00 | $695.83 | $125.00 | $4,156.92 | $234,940.52 |
| 400 | 2050/06 | $2,513.79 | $822.29 | $0.00 | $695.83 | $125.00 | $4,156.92 | $232,426.73 |
| 401 | 2050/07 | $2,522.59 | $813.49 | $0.00 | $695.83 | $125.00 | $4,156.92 | $229,904.14 |
| 402 | 2050/08 | $2,531.42 | $804.66 | $0.00 | $695.83 | $125.00 | $4,156.92 | $227,372.71 |
| 403 | 2050/09 | $2,540.28 | $795.80 | $0.00 | $695.83 | $125.00 | $4,156.92 | $224,832.43 |
| 404 | 2050/10 | $2,549.17 | $786.91 | $0.00 | $695.83 | $125.00 | $4,156.92 | $222,283.26 |
| 405 | 2050/11 | $2,558.09 | $777.99 | $0.00 | $695.83 | $125.00 | $4,156.92 | $219,725.17 |
| 406 | 2050/12 | $2,567.05 | $769.04 | $0.00 | $695.83 | $125.00 | $4,156.92 | $217,158.12 |
| 407 | 2051/01 | $2,576.03 | $760.05 | $0.00 | $695.83 | $125.00 | $4,156.92 | $214,582.09 |
| 408 | 2051/02 | $2,585.05 | $751.04 | $0.00 | $695.83 | $125.00 | $4,156.92 | $211,997.04 |
| 409 | 2051/03 | $2,594.10 | $741.99 | $0.00 | $695.83 | $125.00 | $4,156.92 | $209,402.94 |
| 410 | 2051/04 | $2,603.18 | $732.91 | $0.00 | $695.83 | $125.00 | $4,156.92 | $206,799.77 |
| 411 | 2051/05 | $2,612.29 | $723.80 | $0.00 | $695.83 | $125.00 | $4,156.92 | $204,187.48 |
| 412 | 2051/06 | $2,621.43 | $714.66 | $0.00 | $695.83 | $125.00 | $4,156.92 | $201,566.05 |
| 413 | 2051/07 | $2,630.60 | $705.48 | $0.00 | $695.83 | $125.00 | $4,156.92 | $198,935.44 |
| 414 | 2051/08 | $2,639.81 | $696.27 | $0.00 | $695.83 | $125.00 | $4,156.92 | $196,295.63 |
| 415 | 2051/09 | $2,649.05 | $687.03 | $0.00 | $695.83 | $125.00 | $4,156.92 | $193,646.58 |
| 416 | 2051/10 | $2,658.32 | $677.76 | $0.00 | $695.83 | $125.00 | $4,156.92 | $190,988.26 |
| 417 | 2051/11 | $2,667.63 | $668.46 | $0.00 | $695.83 | $125.00 | $4,156.92 | $188,320.63 |
| 418 | 2051/12 | $2,676.96 | $659.12 | $0.00 | $695.83 | $125.00 | $4,156.92 | $185,643.67 |
| 419 | 2052/01 | $2,686.33 | $649.75 | $0.00 | $695.83 | $125.00 | $4,156.92 | $182,957.33 |
| 420 | 2052/02 | $2,695.74 | $640.35 | $0.00 | $695.83 | $125.00 | $4,156.92 | $180,261.60 |
| 421 | 2052/03 | $2,705.17 | $630.92 | $0.00 | $695.83 | $125.00 | $4,156.92 | $177,556.43 |
| 422 | 2052/04 | $2,714.64 | $621.45 | $0.00 | $695.83 | $125.00 | $4,156.92 | $174,841.79 |
| 423 | 2052/05 | $2,724.14 | $611.95 | $0.00 | $695.83 | $125.00 | $4,156.92 | $172,117.65 |
| 424 | 2052/06 | $2,733.67 | $602.41 | $0.00 | $695.83 | $125.00 | $4,156.92 | $169,383.97 |
| 425 | 2052/07 | $2,743.24 | $592.84 | $0.00 | $695.83 | $125.00 | $4,156.92 | $166,640.73 |
| 426 | 2052/08 | $2,752.84 | $583.24 | $0.00 | $695.83 | $125.00 | $4,156.92 | $163,887.89 |
| 427 | 2052/09 | $2,762.48 | $573.61 | $0.00 | $695.83 | $125.00 | $4,156.92 | $161,125.41 |
| 428 | 2052/10 | $2,772.15 | $563.94 | $0.00 | $695.83 | $125.00 | $4,156.92 | $158,353.26 |
| 429 | 2052/11 | $2,781.85 | $554.24 | $0.00 | $695.83 | $125.00 | $4,156.92 | $155,571.41 |
| 430 | 2052/12 | $2,791.59 | $544.50 | $0.00 | $695.83 | $125.00 | $4,156.92 | $152,779.83 |
| 431 | 2053/01 | $2,801.36 | $534.73 | $0.00 | $695.83 | $125.00 | $4,156.92 | $149,978.47 |
| 432 | 2053/02 | $2,811.16 | $524.92 | $0.00 | $695.83 | $125.00 | $4,156.92 | $147,167.31 |
| 433 | 2053/03 | $2,821.00 | $515.09 | $0.00 | $695.83 | $125.00 | $4,156.92 | $144,346.31 |
| 434 | 2053/04 | $2,830.87 | $505.21 | $0.00 | $695.83 | $125.00 | $4,156.92 | $141,515.44 |
| 435 | 2053/05 | $2,840.78 | $495.30 | $0.00 | $695.83 | $125.00 | $4,156.92 | $138,674.65 |
| 436 | 2053/06 | $2,850.72 | $485.36 | $0.00 | $695.83 | $125.00 | $4,156.92 | $135,823.93 |
| 437 | 2053/07 | $2,860.70 | $475.38 | $0.00 | $695.83 | $125.00 | $4,156.92 | $132,963.23 |
| 438 | 2053/08 | $2,870.71 | $465.37 | $0.00 | $695.83 | $125.00 | $4,156.92 | $130,092.51 |
| 439 | 2053/09 | $2,880.76 | $455.32 | $0.00 | $695.83 | $125.00 | $4,156.92 | $127,211.75 |
| 440 | 2053/10 | $2,890.84 | $445.24 | $0.00 | $695.83 | $125.00 | $4,156.92 | $124,320.91 |
| 441 | 2053/11 | $2,900.96 | $435.12 | $0.00 | $695.83 | $125.00 | $4,156.92 | $121,419.94 |
| 442 | 2053/12 | $2,911.12 | $424.97 | $0.00 | $695.83 | $125.00 | $4,156.92 | $118,508.83 |
| 443 | 2054/01 | $2,921.31 | $414.78 | $0.00 | $695.83 | $125.00 | $4,156.92 | $115,587.52 |
| 444 | 2054/02 | $2,931.53 | $404.56 | $0.00 | $695.83 | $125.00 | $4,156.92 | $112,655.99 |
| 445 | 2054/03 | $2,941.79 | $394.30 | $0.00 | $695.83 | $125.00 | $4,156.92 | $109,714.20 |
| 446 | 2054/04 | $2,952.09 | $384.00 | $0.00 | $695.83 | $125.00 | $4,156.92 | $106,762.11 |
| 447 | 2054/05 | $2,962.42 | $373.67 | $0.00 | $695.83 | $125.00 | $4,156.92 | $103,799.70 |
| 448 | 2054/06 | $2,972.79 | $363.30 | $0.00 | $695.83 | $125.00 | $4,156.92 | $100,826.91 |
| 449 | 2054/07 | $2,983.19 | $352.89 | $0.00 | $695.83 | $125.00 | $4,156.92 | $97,843.72 |
| 450 | 2054/08 | $2,993.63 | $342.45 | $0.00 | $695.83 | $125.00 | $4,156.92 | $94,850.08 |
| 451 | 2054/09 | $3,004.11 | $331.98 | $0.00 | $695.83 | $125.00 | $4,156.92 | $91,845.97 |
| 452 | 2054/10 | $3,014.63 | $321.46 | $0.00 | $695.83 | $125.00 | $4,156.92 | $88,831.35 |
| 453 | 2054/11 | $3,025.18 | $310.91 | $0.00 | $695.83 | $125.00 | $4,156.92 | $85,806.17 |
| 454 | 2054/12 | $3,035.76 | $300.32 | $0.00 | $695.83 | $125.00 | $4,156.92 | $82,770.41 |
| 455 | 2055/01 | $3,046.39 | $289.70 | $0.00 | $695.83 | $125.00 | $4,156.92 | $79,724.02 |
| 456 | 2055/02 | $3,057.05 | $279.03 | $0.00 | $695.83 | $125.00 | $4,156.92 | $76,666.97 |
| 457 | 2055/03 | $3,067.75 | $268.33 | $0.00 | $695.83 | $125.00 | $4,156.92 | $73,599.21 |
| 458 | 2055/04 | $3,078.49 | $257.60 | $0.00 | $695.83 | $125.00 | $4,156.92 | $70,520.73 |
| 459 | 2055/05 | $3,089.26 | $246.82 | $0.00 | $695.83 | $125.00 | $4,156.92 | $67,431.46 |
| 460 | 2055/06 | $3,100.08 | $236.01 | $0.00 | $695.83 | $125.00 | $4,156.92 | $64,331.39 |
| 461 | 2055/07 | $3,110.93 | $225.16 | $0.00 | $695.83 | $125.00 | $4,156.92 | $61,220.46 |
| 462 | 2055/08 | $3,121.81 | $214.27 | $0.00 | $695.83 | $125.00 | $4,156.92 | $58,098.65 |
| 463 | 2055/09 | $3,132.74 | $203.35 | $0.00 | $695.83 | $125.00 | $4,156.92 | $54,965.91 |
| 464 | 2055/10 | $3,143.71 | $192.38 | $0.00 | $695.83 | $125.00 | $4,156.92 | $51,822.20 |
| 465 | 2055/11 | $3,154.71 | $181.38 | $0.00 | $695.83 | $125.00 | $4,156.92 | $48,667.49 |
| 466 | 2055/12 | $3,165.75 | $170.34 | $0.00 | $695.83 | $125.00 | $4,156.92 | $45,501.74 |
| 467 | 2056/01 | $3,176.83 | $159.26 | $0.00 | $695.83 | $125.00 | $4,156.92 | $42,324.91 |
| 468 | 2056/02 | $3,187.95 | $148.14 | $0.00 | $695.83 | $125.00 | $4,156.92 | $39,136.96 |
| 469 | 2056/03 | $3,199.11 | $136.98 | $0.00 | $695.83 | $125.00 | $4,156.92 | $35,937.86 |
| 470 | 2056/04 | $3,210.30 | $125.78 | $0.00 | $695.83 | $125.00 | $4,156.92 | $32,727.55 |
| 471 | 2056/05 | $3,221.54 | $114.55 | $0.00 | $695.83 | $125.00 | $4,156.92 | $29,506.01 |
| 472 | 2056/06 | $3,232.81 | $103.27 | $0.00 | $695.83 | $125.00 | $4,156.92 | $26,273.20 |
| 473 | 2056/07 | $3,244.13 | $91.96 | $0.00 | $695.83 | $125.00 | $4,156.92 | $23,029.07 |
| 474 | 2056/08 | $3,255.48 | $80.60 | $0.00 | $695.83 | $125.00 | $4,156.92 | $19,773.58 |
| 475 | 2056/09 | $3,266.88 | $69.21 | $0.00 | $695.83 | $125.00 | $4,156.92 | $16,506.71 |
| 476 | 2056/10 | $3,278.31 | $57.77 | $0.00 | $695.83 | $125.00 | $4,156.92 | $13,228.39 |
| 477 | 2056/11 | $3,289.79 | $46.30 | $0.00 | $695.83 | $125.00 | $4,156.92 | $9,938.61 |
| 478 | 2056/12 | $3,301.30 | $34.79 | $0.00 | $695.83 | $125.00 | $4,156.92 | $6,637.31 |
| 479 | 2057/01 | $3,312.86 | $23.23 | $0.00 | $695.83 | $125.00 | $4,156.92 | $3,324.45 |
| 480 | 2057/02 | $3,324.45 | $11.64 | $0.00 | $695.83 | $125.00 | $4,156.92 | $0.00 |
| Totals | $775,000.00 | $826,321.29 | $8,654.17 | $334,000.00 | $60,000.00 | $2,003,975.45 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.