Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $806,000.00 at 5% interest rate for a $831,000.00 home, you need to have a monthly payment of $4,629.00 ~ $4,964.84. You will make a total of 480 payments and you will pay off your mortgage on 2053/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $185,201.43 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,660.36 | 5% | 600 months | $2,221,215.09 | $1,390,215.09 |
| 50 years | Bi-Weekly | $1,830.18 | 5% | 512 months | $1,974,593.84 | $1,143,593.84 |
| 45 years | Monthly | $3,756.08 | 5% | 540 months | $2,053,280.89 | $1,222,280.89 |
| 45 years | Bi-Weekly | $1,878.04 | 5% | 461 months | $1,837,822.86 | $1,006,822.86 |
| 40 years | Monthly | $3,886.50 | 5% | 480 months | $1,890,522.21 | $1,059,522.21 |
| 40 years | Bi-Weekly | $1,943.25 | 5% | 409 months | $1,705,320.78 | $874,320.78 |
| 35 years | Monthly | $4,067.78 | 5% | 420 months | $1,733,468.71 | $902,468.71 |
| 35 years | Bi-Weekly | $2,033.89 | 5% | 358 months | $1,577,407.57 | $746,407.57 |
| 30 years | Monthly | $4,326.78 | 5% | 360 months | $1,582,641.62 | $751,641.62 |
| 30 years | Bi-Weekly | $2,163.39 | 5% | 307 months | $1,454,389.33 | $623,389.33 |
| 25 years | Monthly | $4,711.80 | 5% | 300 months | $1,438,538.72 | $607,538.72 |
| 25 years | Bi-Weekly | $2,355.90 | 5% | 256 months | $1,336,551.09 | $505,551.09 |
| 20 years | Monthly | $5,319.24 | 5% | 240 months | $1,301,618.38 | $470,618.38 |
| 20 years | Bi-Weekly | $2,659.62 | 5% | 205 months | $1,224,149.50 | $393,149.50 |
| 15 years | Monthly | $6,373.80 | 5% | 180 months | $1,172,283.39 | $341,283.39 |
| 15 years | Bi-Weekly | $3,186.90 | 5% | 154 months | $1,117,405.85 | $286,405.85 |
| 10 years | Monthly | $8,548.88 | 5% | 120 months | $1,050,865.66 | $219,865.66 |
| 10 years | Bi-Weekly | $4,274.44 | 5% | 103 months | $1,016,499.66 | $185,499.66 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/01 | $528.17 | $3,358.33 | $335.83 | $692.50 | $50.00 | $4,964.84 | $805,471.83 |
| 2 | 2014/02 | $530.37 | $3,356.13 | $335.83 | $692.50 | $50.00 | $4,964.84 | $804,941.46 |
| 3 | 2014/03 | $532.58 | $3,353.92 | $335.83 | $692.50 | $50.00 | $4,964.84 | $804,408.87 |
| 4 | 2014/04 | $534.80 | $3,351.70 | $335.83 | $692.50 | $50.00 | $4,964.84 | $803,874.07 |
| 5 | 2014/05 | $537.03 | $3,349.48 | $335.83 | $692.50 | $50.00 | $4,964.84 | $803,337.04 |
| 6 | 2014/06 | $539.27 | $3,347.24 | $335.83 | $692.50 | $50.00 | $4,964.84 | $802,797.78 |
| 7 | 2014/07 | $541.51 | $3,344.99 | $335.83 | $692.50 | $50.00 | $4,964.84 | $802,256.26 |
| 8 | 2014/08 | $543.77 | $3,342.73 | $335.83 | $692.50 | $50.00 | $4,964.84 | $801,712.49 |
| 9 | 2014/09 | $546.04 | $3,340.47 | $335.83 | $692.50 | $50.00 | $4,964.84 | $801,166.46 |
| 10 | 2014/10 | $548.31 | $3,338.19 | $335.83 | $692.50 | $50.00 | $4,964.84 | $800,618.15 |
| 11 | 2014/11 | $550.60 | $3,335.91 | $335.83 | $692.50 | $50.00 | $4,964.84 | $800,067.55 |
| 12 | 2014/12 | $552.89 | $3,333.61 | $335.83 | $692.50 | $50.00 | $4,964.84 | $799,514.66 |
| 13 | 2015/01 | $555.19 | $3,331.31 | $335.83 | $692.50 | $50.00 | $4,964.84 | $798,959.47 |
| 14 | 2015/02 | $557.51 | $3,329.00 | $335.83 | $692.50 | $50.00 | $4,964.84 | $798,401.96 |
| 15 | 2015/03 | $559.83 | $3,326.67 | $335.83 | $692.50 | $50.00 | $4,964.84 | $797,842.13 |
| 16 | 2015/04 | $562.16 | $3,324.34 | $335.83 | $692.50 | $50.00 | $4,964.84 | $797,279.97 |
| 17 | 2015/05 | $564.50 | $3,322.00 | $335.83 | $692.50 | $50.00 | $4,964.84 | $796,715.46 |
| 18 | 2015/06 | $566.86 | $3,319.65 | $335.83 | $692.50 | $50.00 | $4,964.84 | $796,148.61 |
| 19 | 2015/07 | $569.22 | $3,317.29 | $335.83 | $692.50 | $50.00 | $4,964.84 | $795,579.39 |
| 20 | 2015/08 | $571.59 | $3,314.91 | $335.83 | $692.50 | $50.00 | $4,964.84 | $795,007.80 |
| 21 | 2015/09 | $573.97 | $3,312.53 | $335.83 | $692.50 | $50.00 | $4,964.84 | $794,433.83 |
| 22 | 2015/10 | $576.36 | $3,310.14 | $335.83 | $692.50 | $50.00 | $4,964.84 | $793,857.46 |
| 23 | 2015/11 | $578.77 | $3,307.74 | $335.83 | $692.50 | $50.00 | $4,964.84 | $793,278.70 |
| 24 | 2015/12 | $581.18 | $3,305.33 | $335.83 | $692.50 | $50.00 | $4,964.84 | $792,697.52 |
| 25 | 2016/01 | $583.60 | $3,302.91 | $335.83 | $692.50 | $50.00 | $4,964.84 | $792,113.92 |
| 26 | 2016/02 | $586.03 | $3,300.47 | $335.83 | $692.50 | $50.00 | $4,964.84 | $791,527.89 |
| 27 | 2016/03 | $588.47 | $3,298.03 | $335.83 | $692.50 | $50.00 | $4,964.84 | $790,939.42 |
| 28 | 2016/04 | $590.92 | $3,295.58 | $335.83 | $692.50 | $50.00 | $4,964.84 | $790,348.50 |
| 29 | 2016/05 | $593.39 | $3,293.12 | $335.83 | $692.50 | $50.00 | $4,964.84 | $789,755.11 |
| 30 | 2016/06 | $595.86 | $3,290.65 | $335.83 | $692.50 | $50.00 | $4,964.84 | $789,159.25 |
| 31 | 2016/07 | $598.34 | $3,288.16 | $335.83 | $692.50 | $50.00 | $4,964.84 | $788,560.91 |
| 32 | 2016/08 | $600.83 | $3,285.67 | $335.83 | $692.50 | $50.00 | $4,964.84 | $787,960.08 |
| 33 | 2016/09 | $603.34 | $3,283.17 | $335.83 | $692.50 | $50.00 | $4,964.84 | $787,356.74 |
| 34 | 2016/10 | $605.85 | $3,280.65 | $335.83 | $692.50 | $50.00 | $4,964.84 | $786,750.89 |
| 35 | 2016/11 | $608.38 | $3,278.13 | $335.83 | $692.50 | $50.00 | $4,964.84 | $786,142.51 |
| 36 | 2016/12 | $610.91 | $3,275.59 | $335.83 | $692.50 | $50.00 | $4,964.84 | $785,531.60 |
| 37 | 2017/01 | $613.46 | $3,273.05 | $335.83 | $692.50 | $50.00 | $4,964.84 | $784,918.15 |
| 38 | 2017/02 | $616.01 | $3,270.49 | $335.83 | $692.50 | $50.00 | $4,964.84 | $784,302.13 |
| 39 | 2017/03 | $618.58 | $3,267.93 | $335.83 | $692.50 | $50.00 | $4,964.84 | $783,683.55 |
| 40 | 2017/04 | $621.16 | $3,265.35 | $335.83 | $692.50 | $50.00 | $4,964.84 | $783,062.40 |
| 41 | 2017/05 | $623.74 | $3,262.76 | $335.83 | $692.50 | $50.00 | $4,964.84 | $782,438.65 |
| 42 | 2017/06 | $626.34 | $3,260.16 | $335.83 | $692.50 | $50.00 | $4,964.84 | $781,812.31 |
| 43 | 2017/07 | $628.95 | $3,257.55 | $335.83 | $692.50 | $50.00 | $4,964.84 | $781,183.36 |
| 44 | 2017/08 | $631.57 | $3,254.93 | $335.83 | $692.50 | $50.00 | $4,964.84 | $780,551.78 |
| 45 | 2017/09 | $634.21 | $3,252.30 | $335.83 | $692.50 | $50.00 | $4,964.84 | $779,917.58 |
| 46 | 2017/10 | $636.85 | $3,249.66 | $335.83 | $692.50 | $50.00 | $4,964.84 | $779,280.73 |
| 47 | 2017/11 | $639.50 | $3,247.00 | $335.83 | $692.50 | $50.00 | $4,964.84 | $778,641.23 |
| 48 | 2017/12 | $642.17 | $3,244.34 | $335.83 | $692.50 | $50.00 | $4,964.84 | $777,999.06 |
| 49 | 2018/01 | $644.84 | $3,241.66 | $335.83 | $692.50 | $50.00 | $4,964.84 | $777,354.22 |
| 50 | 2018/02 | $647.53 | $3,238.98 | $335.83 | $692.50 | $50.00 | $4,964.84 | $776,706.69 |
| 51 | 2018/03 | $650.23 | $3,236.28 | $335.83 | $692.50 | $50.00 | $4,964.84 | $776,056.46 |
| 52 | 2018/04 | $652.94 | $3,233.57 | $335.83 | $692.50 | $50.00 | $4,964.84 | $775,403.53 |
| 53 | 2018/05 | $655.66 | $3,230.85 | $335.83 | $692.50 | $50.00 | $4,964.84 | $774,747.87 |
| 54 | 2018/06 | $658.39 | $3,228.12 | $335.83 | $692.50 | $50.00 | $4,964.84 | $774,089.48 |
| 55 | 2018/07 | $661.13 | $3,225.37 | $335.83 | $692.50 | $50.00 | $4,964.84 | $773,428.35 |
| 56 | 2018/08 | $663.89 | $3,222.62 | $335.83 | $692.50 | $50.00 | $4,964.84 | $772,764.46 |
| 57 | 2018/09 | $666.65 | $3,219.85 | $335.83 | $692.50 | $50.00 | $4,964.84 | $772,097.81 |
| 58 | 2018/10 | $669.43 | $3,217.07 | $335.83 | $692.50 | $50.00 | $4,964.84 | $771,428.38 |
| 59 | 2018/11 | $672.22 | $3,214.28 | $335.83 | $692.50 | $50.00 | $4,964.84 | $770,756.16 |
| 60 | 2018/12 | $675.02 | $3,211.48 | $335.83 | $692.50 | $50.00 | $4,964.84 | $770,081.14 |
| 61 | 2019/01 | $677.83 | $3,208.67 | $335.83 | $692.50 | $50.00 | $4,964.84 | $769,403.31 |
| 62 | 2019/02 | $680.66 | $3,205.85 | $335.83 | $692.50 | $50.00 | $4,964.84 | $768,722.65 |
| 63 | 2019/03 | $683.49 | $3,203.01 | $335.83 | $692.50 | $50.00 | $4,964.84 | $768,039.16 |
| 64 | 2019/04 | $686.34 | $3,200.16 | $335.83 | $692.50 | $50.00 | $4,964.84 | $767,352.82 |
| 65 | 2019/05 | $689.20 | $3,197.30 | $335.83 | $692.50 | $50.00 | $4,964.84 | $766,663.61 |
| 66 | 2019/06 | $692.07 | $3,194.43 | $335.83 | $692.50 | $50.00 | $4,964.84 | $765,971.54 |
| 67 | 2019/07 | $694.96 | $3,191.55 | $335.83 | $692.50 | $50.00 | $4,964.84 | $765,276.58 |
| 68 | 2019/08 | $697.85 | $3,188.65 | $335.83 | $692.50 | $50.00 | $4,964.84 | $764,578.73 |
| 69 | 2019/09 | $700.76 | $3,185.74 | $335.83 | $692.50 | $50.00 | $4,964.84 | $763,877.97 |
| 70 | 2019/10 | $703.68 | $3,182.82 | $335.83 | $692.50 | $50.00 | $4,964.84 | $763,174.29 |
| 71 | 2019/11 | $706.61 | $3,179.89 | $335.83 | $692.50 | $50.00 | $4,964.84 | $762,467.68 |
| 72 | 2019/12 | $709.56 | $3,176.95 | $335.83 | $692.50 | $50.00 | $4,964.84 | $761,758.13 |
| 73 | 2020/01 | $712.51 | $3,173.99 | $335.83 | $692.50 | $50.00 | $4,964.84 | $761,045.61 |
| 74 | 2020/02 | $715.48 | $3,171.02 | $335.83 | $692.50 | $50.00 | $4,964.84 | $760,330.13 |
| 75 | 2020/03 | $718.46 | $3,168.04 | $335.83 | $692.50 | $50.00 | $4,964.84 | $759,611.67 |
| 76 | 2020/04 | $721.46 | $3,165.05 | $335.83 | $692.50 | $50.00 | $4,964.84 | $758,890.21 |
| 77 | 2020/05 | $724.46 | $3,162.04 | $335.83 | $692.50 | $50.00 | $4,964.84 | $758,165.75 |
| 78 | 2020/06 | $727.48 | $3,159.02 | $335.83 | $692.50 | $50.00 | $4,964.84 | $757,438.27 |
| 79 | 2020/07 | $730.51 | $3,155.99 | $335.83 | $692.50 | $50.00 | $4,964.84 | $756,707.76 |
| 80 | 2020/08 | $733.56 | $3,152.95 | $335.83 | $692.50 | $50.00 | $4,964.84 | $755,974.20 |
| 81 | 2020/09 | $736.61 | $3,149.89 | $335.83 | $692.50 | $50.00 | $4,964.84 | $755,237.59 |
| 82 | 2020/10 | $739.68 | $3,146.82 | $335.83 | $692.50 | $50.00 | $4,964.84 | $754,497.91 |
| 83 | 2020/11 | $742.76 | $3,143.74 | $335.83 | $692.50 | $50.00 | $4,964.84 | $753,755.15 |
| 84 | 2020/12 | $745.86 | $3,140.65 | $335.83 | $692.50 | $50.00 | $4,964.84 | $753,009.29 |
| 85 | 2021/01 | $748.97 | $3,137.54 | $335.83 | $692.50 | $50.00 | $4,964.84 | $752,260.32 |
| 86 | 2021/02 | $752.09 | $3,134.42 | $335.83 | $692.50 | $50.00 | $4,964.84 | $751,508.24 |
| 87 | 2021/03 | $755.22 | $3,131.28 | $335.83 | $692.50 | $50.00 | $4,964.84 | $750,753.02 |
| 88 | 2021/04 | $758.37 | $3,128.14 | $335.83 | $692.50 | $50.00 | $4,964.84 | $749,994.65 |
| 89 | 2021/05 | $761.53 | $3,124.98 | $335.83 | $692.50 | $50.00 | $4,964.84 | $749,233.12 |
| 90 | 2021/06 | $764.70 | $3,121.80 | $335.83 | $692.50 | $50.00 | $4,964.84 | $748,468.42 |
| 91 | 2021/07 | $767.89 | $3,118.62 | $335.83 | $692.50 | $50.00 | $4,964.84 | $747,700.54 |
| 92 | 2021/08 | $771.09 | $3,115.42 | $335.83 | $692.50 | $50.00 | $4,964.84 | $746,929.45 |
| 93 | 2021/09 | $774.30 | $3,112.21 | $335.83 | $692.50 | $50.00 | $4,964.84 | $746,155.15 |
| 94 | 2021/10 | $777.52 | $3,108.98 | $335.83 | $692.50 | $50.00 | $4,964.84 | $745,377.63 |
| 95 | 2021/11 | $780.76 | $3,105.74 | $335.83 | $692.50 | $50.00 | $4,964.84 | $744,596.86 |
| 96 | 2021/12 | $784.02 | $3,102.49 | $335.83 | $692.50 | $50.00 | $4,964.84 | $743,812.84 |
| 97 | 2022/01 | $787.28 | $3,099.22 | $335.83 | $692.50 | $50.00 | $4,964.84 | $743,025.56 |
| 98 | 2022/02 | $790.56 | $3,095.94 | $335.83 | $692.50 | $50.00 | $4,964.84 | $742,235.00 |
| 99 | 2022/03 | $793.86 | $3,092.65 | $335.83 | $692.50 | $50.00 | $4,964.84 | $741,441.14 |
| 100 | 2022/04 | $797.17 | $3,089.34 | $335.83 | $692.50 | $50.00 | $4,964.84 | $740,643.97 |
| 101 | 2022/05 | $800.49 | $3,086.02 | $335.83 | $692.50 | $50.00 | $4,964.84 | $739,843.48 |
| 102 | 2022/06 | $803.82 | $3,082.68 | $335.83 | $692.50 | $50.00 | $4,964.84 | $739,039.66 |
| 103 | 2022/07 | $807.17 | $3,079.33 | $335.83 | $692.50 | $50.00 | $4,964.84 | $738,232.49 |
| 104 | 2022/08 | $810.54 | $3,075.97 | $335.83 | $692.50 | $50.00 | $4,964.84 | $737,421.95 |
| 105 | 2022/09 | $813.91 | $3,072.59 | $335.83 | $692.50 | $50.00 | $4,964.84 | $736,608.04 |
| 106 | 2022/10 | $817.30 | $3,069.20 | $335.83 | $692.50 | $50.00 | $4,964.84 | $735,790.73 |
| 107 | 2022/11 | $820.71 | $3,065.79 | $335.83 | $692.50 | $50.00 | $4,964.84 | $734,970.02 |
| 108 | 2022/12 | $824.13 | $3,062.38 | $335.83 | $692.50 | $50.00 | $4,964.84 | $734,145.89 |
| 109 | 2023/01 | $827.56 | $3,058.94 | $335.83 | $692.50 | $50.00 | $4,964.84 | $733,318.33 |
| 110 | 2023/02 | $831.01 | $3,055.49 | $335.83 | $692.50 | $50.00 | $4,964.84 | $732,487.32 |
| 111 | 2023/03 | $834.47 | $3,052.03 | $335.83 | $692.50 | $50.00 | $4,964.84 | $731,652.84 |
| 112 | 2023/04 | $837.95 | $3,048.55 | $335.83 | $692.50 | $50.00 | $4,964.84 | $730,814.89 |
| 113 | 2023/05 | $841.44 | $3,045.06 | $335.83 | $692.50 | $50.00 | $4,964.84 | $729,973.45 |
| 114 | 2023/06 | $844.95 | $3,041.56 | $335.83 | $692.50 | $50.00 | $4,964.84 | $729,128.50 |
| 115 | 2023/07 | $848.47 | $3,038.04 | $335.83 | $692.50 | $50.00 | $4,964.84 | $728,280.03 |
| 116 | 2023/08 | $852.00 | $3,034.50 | $335.83 | $692.50 | $50.00 | $4,964.84 | $727,428.03 |
| 117 | 2023/09 | $855.55 | $3,030.95 | $335.83 | $692.50 | $50.00 | $4,964.84 | $726,572.47 |
| 118 | 2023/10 | $859.12 | $3,027.39 | $335.83 | $692.50 | $50.00 | $4,964.84 | $725,713.35 |
| 119 | 2023/11 | $862.70 | $3,023.81 | $335.83 | $692.50 | $50.00 | $4,964.84 | $724,850.66 |
| 120 | 2023/12 | $866.29 | $3,020.21 | $335.83 | $692.50 | $50.00 | $4,964.84 | $723,984.36 |
| 121 | 2024/01 | $869.90 | $3,016.60 | $335.83 | $692.50 | $50.00 | $4,964.84 | $723,114.46 |
| 122 | 2024/02 | $873.53 | $3,012.98 | $335.83 | $692.50 | $50.00 | $4,964.84 | $722,240.93 |
| 123 | 2024/03 | $877.17 | $3,009.34 | $335.83 | $692.50 | $50.00 | $4,964.84 | $721,363.76 |
| 124 | 2024/04 | $880.82 | $3,005.68 | $335.83 | $692.50 | $50.00 | $4,964.84 | $720,482.94 |
| 125 | 2024/05 | $884.49 | $3,002.01 | $335.83 | $692.50 | $50.00 | $4,964.84 | $719,598.45 |
| 126 | 2024/06 | $888.18 | $2,998.33 | $335.83 | $692.50 | $50.00 | $4,964.84 | $718,710.27 |
| 127 | 2024/07 | $891.88 | $2,994.63 | $335.83 | $692.50 | $50.00 | $4,964.84 | $717,818.39 |
| 128 | 2024/08 | $895.59 | $2,990.91 | $335.83 | $692.50 | $50.00 | $4,964.84 | $716,922.80 |
| 129 | 2024/09 | $899.33 | $2,987.18 | $335.83 | $692.50 | $50.00 | $4,964.84 | $716,023.47 |
| 130 | 2024/10 | $903.07 | $2,983.43 | $335.83 | $692.50 | $50.00 | $4,964.84 | $715,120.40 |
| 131 | 2024/11 | $906.84 | $2,979.67 | $335.83 | $692.50 | $50.00 | $4,964.84 | $714,213.56 |
| 132 | 2024/12 | $910.61 | $2,975.89 | $335.83 | $692.50 | $50.00 | $4,964.84 | $713,302.95 |
| 133 | 2025/01 | $914.41 | $2,972.10 | $335.83 | $692.50 | $50.00 | $4,964.84 | $712,388.54 |
| 134 | 2025/02 | $918.22 | $2,968.29 | $335.83 | $692.50 | $50.00 | $4,964.84 | $711,470.32 |
| 135 | 2025/03 | $922.04 | $2,964.46 | $335.83 | $692.50 | $50.00 | $4,964.84 | $710,548.27 |
| 136 | 2025/04 | $925.89 | $2,960.62 | $335.83 | $692.50 | $50.00 | $4,964.84 | $709,622.39 |
| 137 | 2025/05 | $929.74 | $2,956.76 | $335.83 | $692.50 | $50.00 | $4,964.84 | $708,692.64 |
| 138 | 2025/06 | $933.62 | $2,952.89 | $335.83 | $692.50 | $50.00 | $4,964.84 | $707,759.02 |
| 139 | 2025/07 | $937.51 | $2,949.00 | $335.83 | $692.50 | $50.00 | $4,964.84 | $706,821.52 |
| 140 | 2025/08 | $941.41 | $2,945.09 | $335.83 | $692.50 | $50.00 | $4,964.84 | $705,880.10 |
| 141 | 2025/09 | $945.34 | $2,941.17 | $335.83 | $692.50 | $50.00 | $4,964.84 | $704,934.76 |
| 142 | 2025/10 | $949.28 | $2,937.23 | $335.83 | $692.50 | $50.00 | $4,964.84 | $703,985.49 |
| 143 | 2025/11 | $953.23 | $2,933.27 | $335.83 | $692.50 | $50.00 | $4,964.84 | $703,032.26 |
| 144 | 2025/12 | $957.20 | $2,929.30 | $335.83 | $692.50 | $50.00 | $4,964.84 | $702,075.05 |
| 145 | 2026/01 | $961.19 | $2,925.31 | $335.83 | $692.50 | $50.00 | $4,964.84 | $701,113.86 |
| 146 | 2026/02 | $965.20 | $2,921.31 | $335.83 | $692.50 | $50.00 | $4,964.84 | $700,148.66 |
| 147 | 2026/03 | $969.22 | $2,917.29 | $335.83 | $692.50 | $50.00 | $4,964.84 | $699,179.44 |
| 148 | 2026/04 | $973.26 | $2,913.25 | $335.83 | $692.50 | $50.00 | $4,964.84 | $698,206.19 |
| 149 | 2026/05 | $977.31 | $2,909.19 | $335.83 | $692.50 | $50.00 | $4,964.84 | $697,228.88 |
| 150 | 2026/06 | $981.38 | $2,905.12 | $335.83 | $692.50 | $50.00 | $4,964.84 | $696,247.49 |
| 151 | 2026/07 | $985.47 | $2,901.03 | $335.83 | $692.50 | $50.00 | $4,964.84 | $695,262.02 |
| 152 | 2026/08 | $989.58 | $2,896.93 | $335.83 | $692.50 | $50.00 | $4,964.84 | $694,272.44 |
| 153 | 2026/09 | $993.70 | $2,892.80 | $335.83 | $692.50 | $50.00 | $4,964.84 | $693,278.74 |
| 154 | 2026/10 | $997.84 | $2,888.66 | $335.83 | $692.50 | $50.00 | $4,964.84 | $692,280.89 |
| 155 | 2026/11 | $1,002.00 | $2,884.50 | $335.83 | $692.50 | $50.00 | $4,964.84 | $691,278.89 |
| 156 | 2026/12 | $1,006.18 | $2,880.33 | $335.83 | $692.50 | $50.00 | $4,964.84 | $690,272.72 |
| 157 | 2027/01 | $1,010.37 | $2,876.14 | $335.83 | $692.50 | $50.00 | $4,964.84 | $689,262.35 |
| 158 | 2027/02 | $1,014.58 | $2,871.93 | $335.83 | $692.50 | $50.00 | $4,964.84 | $688,247.77 |
| 159 | 2027/03 | $1,018.81 | $2,867.70 | $335.83 | $692.50 | $50.00 | $4,964.84 | $687,228.96 |
| 160 | 2027/04 | $1,023.05 | $2,863.45 | $335.83 | $692.50 | $50.00 | $4,964.84 | $686,205.91 |
| 161 | 2027/05 | $1,027.31 | $2,859.19 | $335.83 | $692.50 | $50.00 | $4,964.84 | $685,178.60 |
| 162 | 2027/06 | $1,031.59 | $2,854.91 | $335.83 | $692.50 | $50.00 | $4,964.84 | $684,147.01 |
| 163 | 2027/07 | $1,035.89 | $2,850.61 | $335.83 | $692.50 | $50.00 | $4,964.84 | $683,111.11 |
| 164 | 2027/08 | $1,040.21 | $2,846.30 | $335.83 | $692.50 | $50.00 | $4,964.84 | $682,070.91 |
| 165 | 2027/09 | $1,044.54 | $2,841.96 | $335.83 | $692.50 | $50.00 | $4,964.84 | $681,026.36 |
| 166 | 2027/10 | $1,048.89 | $2,837.61 | $335.83 | $692.50 | $50.00 | $4,964.84 | $679,977.47 |
| 167 | 2027/11 | $1,053.27 | $2,833.24 | $335.83 | $692.50 | $50.00 | $4,964.84 | $678,924.20 |
| 168 | 2027/12 | $1,057.65 | $2,828.85 | $335.83 | $692.50 | $50.00 | $4,964.84 | $677,866.55 |
| 169 | 2028/01 | $1,062.06 | $2,824.44 | $335.83 | $692.50 | $50.00 | $4,964.84 | $676,804.49 |
| 170 | 2028/02 | $1,066.49 | $2,820.02 | $335.83 | $692.50 | $50.00 | $4,964.84 | $675,738.00 |
| 171 | 2028/03 | $1,070.93 | $2,815.58 | $335.83 | $692.50 | $50.00 | $4,964.84 | $674,667.07 |
| 172 | 2028/04 | $1,075.39 | $2,811.11 | $335.83 | $692.50 | $50.00 | $4,964.84 | $673,591.68 |
| 173 | 2028/05 | $1,079.87 | $2,806.63 | $335.83 | $692.50 | $50.00 | $4,964.84 | $672,511.81 |
| 174 | 2028/06 | $1,084.37 | $2,802.13 | $335.83 | $692.50 | $50.00 | $4,964.84 | $671,427.44 |
| 175 | 2028/07 | $1,088.89 | $2,797.61 | $335.83 | $692.50 | $50.00 | $4,964.84 | $670,338.55 |
| 176 | 2028/08 | $1,093.43 | $2,793.08 | $335.83 | $692.50 | $50.00 | $4,964.84 | $669,245.12 |
| 177 | 2028/09 | $1,097.98 | $2,788.52 | $335.83 | $692.50 | $50.00 | $4,964.84 | $668,147.14 |
| 178 | 2028/10 | $1,102.56 | $2,783.95 | $335.83 | $692.50 | $50.00 | $4,964.84 | $667,044.58 |
| 179 | 2028/11 | $1,107.15 | $2,779.35 | $335.83 | $692.50 | $50.00 | $4,964.84 | $665,937.43 |
| 180 | 2028/12 | $1,111.77 | $2,774.74 | $335.83 | $692.50 | $50.00 | $4,964.84 | $664,825.66 |
| 181 | 2029/01 | $1,116.40 | $2,770.11 | $0.00 | $692.50 | $50.00 | $4,629.00 | $663,709.26 |
| 182 | 2029/02 | $1,121.05 | $2,765.46 | $0.00 | $692.50 | $50.00 | $4,629.00 | $662,588.21 |
| 183 | 2029/03 | $1,125.72 | $2,760.78 | $0.00 | $692.50 | $50.00 | $4,629.00 | $661,462.49 |
| 184 | 2029/04 | $1,130.41 | $2,756.09 | $0.00 | $692.50 | $50.00 | $4,629.00 | $660,332.08 |
| 185 | 2029/05 | $1,135.12 | $2,751.38 | $0.00 | $692.50 | $50.00 | $4,629.00 | $659,196.96 |
| 186 | 2029/06 | $1,139.85 | $2,746.65 | $0.00 | $692.50 | $50.00 | $4,629.00 | $658,057.11 |
| 187 | 2029/07 | $1,144.60 | $2,741.90 | $0.00 | $692.50 | $50.00 | $4,629.00 | $656,912.51 |
| 188 | 2029/08 | $1,149.37 | $2,737.14 | $0.00 | $692.50 | $50.00 | $4,629.00 | $655,763.14 |
| 189 | 2029/09 | $1,154.16 | $2,732.35 | $0.00 | $692.50 | $50.00 | $4,629.00 | $654,608.98 |
| 190 | 2029/10 | $1,158.97 | $2,727.54 | $0.00 | $692.50 | $50.00 | $4,629.00 | $653,450.02 |
| 191 | 2029/11 | $1,163.80 | $2,722.71 | $0.00 | $692.50 | $50.00 | $4,629.00 | $652,286.22 |
| 192 | 2029/12 | $1,168.65 | $2,717.86 | $0.00 | $692.50 | $50.00 | $4,629.00 | $651,117.57 |
| 193 | 2030/01 | $1,173.51 | $2,712.99 | $0.00 | $692.50 | $50.00 | $4,629.00 | $649,944.06 |
| 194 | 2030/02 | $1,178.40 | $2,708.10 | $0.00 | $692.50 | $50.00 | $4,629.00 | $648,765.65 |
| 195 | 2030/03 | $1,183.31 | $2,703.19 | $0.00 | $692.50 | $50.00 | $4,629.00 | $647,582.34 |
| 196 | 2030/04 | $1,188.24 | $2,698.26 | $0.00 | $692.50 | $50.00 | $4,629.00 | $646,394.10 |
| 197 | 2030/05 | $1,193.20 | $2,693.31 | $0.00 | $692.50 | $50.00 | $4,629.00 | $645,200.90 |
| 198 | 2030/06 | $1,198.17 | $2,688.34 | $0.00 | $692.50 | $50.00 | $4,629.00 | $644,002.73 |
| 199 | 2030/07 | $1,203.16 | $2,683.34 | $0.00 | $692.50 | $50.00 | $4,629.00 | $642,799.57 |
| 200 | 2030/08 | $1,208.17 | $2,678.33 | $0.00 | $692.50 | $50.00 | $4,629.00 | $641,591.40 |
| 201 | 2030/09 | $1,213.21 | $2,673.30 | $0.00 | $692.50 | $50.00 | $4,629.00 | $640,378.19 |
| 202 | 2030/10 | $1,218.26 | $2,668.24 | $0.00 | $692.50 | $50.00 | $4,629.00 | $639,159.93 |
| 203 | 2030/11 | $1,223.34 | $2,663.17 | $0.00 | $692.50 | $50.00 | $4,629.00 | $637,936.59 |
| 204 | 2030/12 | $1,228.44 | $2,658.07 | $0.00 | $692.50 | $50.00 | $4,629.00 | $636,708.16 |
| 205 | 2031/01 | $1,233.55 | $2,652.95 | $0.00 | $692.50 | $50.00 | $4,629.00 | $635,474.60 |
| 206 | 2031/02 | $1,238.69 | $2,647.81 | $0.00 | $692.50 | $50.00 | $4,629.00 | $634,235.91 |
| 207 | 2031/03 | $1,243.85 | $2,642.65 | $0.00 | $692.50 | $50.00 | $4,629.00 | $632,992.05 |
| 208 | 2031/04 | $1,249.04 | $2,637.47 | $0.00 | $692.50 | $50.00 | $4,629.00 | $631,743.02 |
| 209 | 2031/05 | $1,254.24 | $2,632.26 | $0.00 | $692.50 | $50.00 | $4,629.00 | $630,488.77 |
| 210 | 2031/06 | $1,259.47 | $2,627.04 | $0.00 | $692.50 | $50.00 | $4,629.00 | $629,229.31 |
| 211 | 2031/07 | $1,264.72 | $2,621.79 | $0.00 | $692.50 | $50.00 | $4,629.00 | $627,964.59 |
| 212 | 2031/08 | $1,269.99 | $2,616.52 | $0.00 | $692.50 | $50.00 | $4,629.00 | $626,694.60 |
| 213 | 2031/09 | $1,275.28 | $2,611.23 | $0.00 | $692.50 | $50.00 | $4,629.00 | $625,419.33 |
| 214 | 2031/10 | $1,280.59 | $2,605.91 | $0.00 | $692.50 | $50.00 | $4,629.00 | $624,138.74 |
| 215 | 2031/11 | $1,285.93 | $2,600.58 | $0.00 | $692.50 | $50.00 | $4,629.00 | $622,852.81 |
| 216 | 2031/12 | $1,291.28 | $2,595.22 | $0.00 | $692.50 | $50.00 | $4,629.00 | $621,561.53 |
| 217 | 2032/01 | $1,296.66 | $2,589.84 | $0.00 | $692.50 | $50.00 | $4,629.00 | $620,264.86 |
| 218 | 2032/02 | $1,302.07 | $2,584.44 | $0.00 | $692.50 | $50.00 | $4,629.00 | $618,962.79 |
| 219 | 2032/03 | $1,307.49 | $2,579.01 | $0.00 | $692.50 | $50.00 | $4,629.00 | $617,655.30 |
| 220 | 2032/04 | $1,312.94 | $2,573.56 | $0.00 | $692.50 | $50.00 | $4,629.00 | $616,342.36 |
| 221 | 2032/05 | $1,318.41 | $2,568.09 | $0.00 | $692.50 | $50.00 | $4,629.00 | $615,023.95 |
| 222 | 2032/06 | $1,323.90 | $2,562.60 | $0.00 | $692.50 | $50.00 | $4,629.00 | $613,700.04 |
| 223 | 2032/07 | $1,329.42 | $2,557.08 | $0.00 | $692.50 | $50.00 | $4,629.00 | $612,370.62 |
| 224 | 2032/08 | $1,334.96 | $2,551.54 | $0.00 | $692.50 | $50.00 | $4,629.00 | $611,035.66 |
| 225 | 2032/09 | $1,340.52 | $2,545.98 | $0.00 | $692.50 | $50.00 | $4,629.00 | $609,695.14 |
| 226 | 2032/10 | $1,346.11 | $2,540.40 | $0.00 | $692.50 | $50.00 | $4,629.00 | $608,349.03 |
| 227 | 2032/11 | $1,351.72 | $2,534.79 | $0.00 | $692.50 | $50.00 | $4,629.00 | $606,997.31 |
| 228 | 2032/12 | $1,357.35 | $2,529.16 | $0.00 | $692.50 | $50.00 | $4,629.00 | $605,639.96 |
| 229 | 2033/01 | $1,363.00 | $2,523.50 | $0.00 | $692.50 | $50.00 | $4,629.00 | $604,276.96 |
| 230 | 2033/02 | $1,368.68 | $2,517.82 | $0.00 | $692.50 | $50.00 | $4,629.00 | $602,908.28 |
| 231 | 2033/03 | $1,374.39 | $2,512.12 | $0.00 | $692.50 | $50.00 | $4,629.00 | $601,533.89 |
| 232 | 2033/04 | $1,380.11 | $2,506.39 | $0.00 | $692.50 | $50.00 | $4,629.00 | $600,153.78 |
| 233 | 2033/05 | $1,385.86 | $2,500.64 | $0.00 | $692.50 | $50.00 | $4,629.00 | $598,767.91 |
| 234 | 2033/06 | $1,391.64 | $2,494.87 | $0.00 | $692.50 | $50.00 | $4,629.00 | $597,376.27 |
| 235 | 2033/07 | $1,397.44 | $2,489.07 | $0.00 | $692.50 | $50.00 | $4,629.00 | $595,978.84 |
| 236 | 2033/08 | $1,403.26 | $2,483.25 | $0.00 | $692.50 | $50.00 | $4,629.00 | $594,575.58 |
| 237 | 2033/09 | $1,409.11 | $2,477.40 | $0.00 | $692.50 | $50.00 | $4,629.00 | $593,166.47 |
| 238 | 2033/10 | $1,414.98 | $2,471.53 | $0.00 | $692.50 | $50.00 | $4,629.00 | $591,751.49 |
| 239 | 2033/11 | $1,420.87 | $2,465.63 | $0.00 | $692.50 | $50.00 | $4,629.00 | $590,330.62 |
| 240 | 2033/12 | $1,426.79 | $2,459.71 | $0.00 | $692.50 | $50.00 | $4,629.00 | $588,903.83 |
| 241 | 2034/01 | $1,432.74 | $2,453.77 | $0.00 | $692.50 | $50.00 | $4,629.00 | $587,471.09 |
| 242 | 2034/02 | $1,438.71 | $2,447.80 | $0.00 | $692.50 | $50.00 | $4,629.00 | $586,032.38 |
| 243 | 2034/03 | $1,444.70 | $2,441.80 | $0.00 | $692.50 | $50.00 | $4,629.00 | $584,587.68 |
| 244 | 2034/04 | $1,450.72 | $2,435.78 | $0.00 | $692.50 | $50.00 | $4,629.00 | $583,136.95 |
| 245 | 2034/05 | $1,456.77 | $2,429.74 | $0.00 | $692.50 | $50.00 | $4,629.00 | $581,680.19 |
| 246 | 2034/06 | $1,462.84 | $2,423.67 | $0.00 | $692.50 | $50.00 | $4,629.00 | $580,217.35 |
| 247 | 2034/07 | $1,468.93 | $2,417.57 | $0.00 | $692.50 | $50.00 | $4,629.00 | $578,748.42 |
| 248 | 2034/08 | $1,475.05 | $2,411.45 | $0.00 | $692.50 | $50.00 | $4,629.00 | $577,273.36 |
| 249 | 2034/09 | $1,481.20 | $2,405.31 | $0.00 | $692.50 | $50.00 | $4,629.00 | $575,792.17 |
| 250 | 2034/10 | $1,487.37 | $2,399.13 | $0.00 | $692.50 | $50.00 | $4,629.00 | $574,304.79 |
| 251 | 2034/11 | $1,493.57 | $2,392.94 | $0.00 | $692.50 | $50.00 | $4,629.00 | $572,811.23 |
| 252 | 2034/12 | $1,499.79 | $2,386.71 | $0.00 | $692.50 | $50.00 | $4,629.00 | $571,311.44 |
| 253 | 2035/01 | $1,506.04 | $2,380.46 | $0.00 | $692.50 | $50.00 | $4,629.00 | $569,805.40 |
| 254 | 2035/02 | $1,512.32 | $2,374.19 | $0.00 | $692.50 | $50.00 | $4,629.00 | $568,293.08 |
| 255 | 2035/03 | $1,518.62 | $2,367.89 | $0.00 | $692.50 | $50.00 | $4,629.00 | $566,774.46 |
| 256 | 2035/04 | $1,524.94 | $2,361.56 | $0.00 | $692.50 | $50.00 | $4,629.00 | $565,249.52 |
| 257 | 2035/05 | $1,531.30 | $2,355.21 | $0.00 | $692.50 | $50.00 | $4,629.00 | $563,718.22 |
| 258 | 2035/06 | $1,537.68 | $2,348.83 | $0.00 | $692.50 | $50.00 | $4,629.00 | $562,180.54 |
| 259 | 2035/07 | $1,544.09 | $2,342.42 | $0.00 | $692.50 | $50.00 | $4,629.00 | $560,636.46 |
| 260 | 2035/08 | $1,550.52 | $2,335.99 | $0.00 | $692.50 | $50.00 | $4,629.00 | $559,085.94 |
| 261 | 2035/09 | $1,556.98 | $2,329.52 | $0.00 | $692.50 | $50.00 | $4,629.00 | $557,528.96 |
| 262 | 2035/10 | $1,563.47 | $2,323.04 | $0.00 | $692.50 | $50.00 | $4,629.00 | $555,965.49 |
| 263 | 2035/11 | $1,569.98 | $2,316.52 | $0.00 | $692.50 | $50.00 | $4,629.00 | $554,395.51 |
| 264 | 2035/12 | $1,576.52 | $2,309.98 | $0.00 | $692.50 | $50.00 | $4,629.00 | $552,818.98 |
| 265 | 2036/01 | $1,583.09 | $2,303.41 | $0.00 | $692.50 | $50.00 | $4,629.00 | $551,235.89 |
| 266 | 2036/02 | $1,589.69 | $2,296.82 | $0.00 | $692.50 | $50.00 | $4,629.00 | $549,646.20 |
| 267 | 2036/03 | $1,596.31 | $2,290.19 | $0.00 | $692.50 | $50.00 | $4,629.00 | $548,049.89 |
| 268 | 2036/04 | $1,602.96 | $2,283.54 | $0.00 | $692.50 | $50.00 | $4,629.00 | $546,446.93 |
| 269 | 2036/05 | $1,609.64 | $2,276.86 | $0.00 | $692.50 | $50.00 | $4,629.00 | $544,837.29 |
| 270 | 2036/06 | $1,616.35 | $2,270.16 | $0.00 | $692.50 | $50.00 | $4,629.00 | $543,220.94 |
| 271 | 2036/07 | $1,623.08 | $2,263.42 | $0.00 | $692.50 | $50.00 | $4,629.00 | $541,597.85 |
| 272 | 2036/08 | $1,629.85 | $2,256.66 | $0.00 | $692.50 | $50.00 | $4,629.00 | $539,968.01 |
| 273 | 2036/09 | $1,636.64 | $2,249.87 | $0.00 | $692.50 | $50.00 | $4,629.00 | $538,331.37 |
| 274 | 2036/10 | $1,643.46 | $2,243.05 | $0.00 | $692.50 | $50.00 | $4,629.00 | $536,687.91 |
| 275 | 2036/11 | $1,650.30 | $2,236.20 | $0.00 | $692.50 | $50.00 | $4,629.00 | $535,037.61 |
| 276 | 2036/12 | $1,657.18 | $2,229.32 | $0.00 | $692.50 | $50.00 | $4,629.00 | $533,380.42 |
| 277 | 2037/01 | $1,664.09 | $2,222.42 | $0.00 | $692.50 | $50.00 | $4,629.00 | $531,716.34 |
| 278 | 2037/02 | $1,671.02 | $2,215.48 | $0.00 | $692.50 | $50.00 | $4,629.00 | $530,045.32 |
| 279 | 2037/03 | $1,677.98 | $2,208.52 | $0.00 | $692.50 | $50.00 | $4,629.00 | $528,367.34 |
| 280 | 2037/04 | $1,684.97 | $2,201.53 | $0.00 | $692.50 | $50.00 | $4,629.00 | $526,682.36 |
| 281 | 2037/05 | $1,691.99 | $2,194.51 | $0.00 | $692.50 | $50.00 | $4,629.00 | $524,990.37 |
| 282 | 2037/06 | $1,699.04 | $2,187.46 | $0.00 | $692.50 | $50.00 | $4,629.00 | $523,291.32 |
| 283 | 2037/07 | $1,706.12 | $2,180.38 | $0.00 | $692.50 | $50.00 | $4,629.00 | $521,585.20 |
| 284 | 2037/08 | $1,713.23 | $2,173.27 | $0.00 | $692.50 | $50.00 | $4,629.00 | $519,871.97 |
| 285 | 2037/09 | $1,720.37 | $2,166.13 | $0.00 | $692.50 | $50.00 | $4,629.00 | $518,151.59 |
| 286 | 2037/10 | $1,727.54 | $2,158.96 | $0.00 | $692.50 | $50.00 | $4,629.00 | $516,424.05 |
| 287 | 2037/11 | $1,734.74 | $2,151.77 | $0.00 | $692.50 | $50.00 | $4,629.00 | $514,689.32 |
| 288 | 2037/12 | $1,741.97 | $2,144.54 | $0.00 | $692.50 | $50.00 | $4,629.00 | $512,947.35 |
| 289 | 2038/01 | $1,749.22 | $2,137.28 | $0.00 | $692.50 | $50.00 | $4,629.00 | $511,198.13 |
| 290 | 2038/02 | $1,756.51 | $2,129.99 | $0.00 | $692.50 | $50.00 | $4,629.00 | $509,441.61 |
| 291 | 2038/03 | $1,763.83 | $2,122.67 | $0.00 | $692.50 | $50.00 | $4,629.00 | $507,677.78 |
| 292 | 2038/04 | $1,771.18 | $2,115.32 | $0.00 | $692.50 | $50.00 | $4,629.00 | $505,906.60 |
| 293 | 2038/05 | $1,778.56 | $2,107.94 | $0.00 | $692.50 | $50.00 | $4,629.00 | $504,128.04 |
| 294 | 2038/06 | $1,785.97 | $2,100.53 | $0.00 | $692.50 | $50.00 | $4,629.00 | $502,342.07 |
| 295 | 2038/07 | $1,793.41 | $2,093.09 | $0.00 | $692.50 | $50.00 | $4,629.00 | $500,548.66 |
| 296 | 2038/08 | $1,800.89 | $2,085.62 | $0.00 | $692.50 | $50.00 | $4,629.00 | $498,747.77 |
| 297 | 2038/09 | $1,808.39 | $2,078.12 | $0.00 | $692.50 | $50.00 | $4,629.00 | $496,939.38 |
| 298 | 2038/10 | $1,815.92 | $2,070.58 | $0.00 | $692.50 | $50.00 | $4,629.00 | $495,123.46 |
| 299 | 2038/11 | $1,823.49 | $2,063.01 | $0.00 | $692.50 | $50.00 | $4,629.00 | $493,299.97 |
| 300 | 2038/12 | $1,831.09 | $2,055.42 | $0.00 | $692.50 | $50.00 | $4,629.00 | $491,468.88 |
| 301 | 2039/01 | $1,838.72 | $2,047.79 | $0.00 | $692.50 | $50.00 | $4,629.00 | $489,630.16 |
| 302 | 2039/02 | $1,846.38 | $2,040.13 | $0.00 | $692.50 | $50.00 | $4,629.00 | $487,783.79 |
| 303 | 2039/03 | $1,854.07 | $2,032.43 | $0.00 | $692.50 | $50.00 | $4,629.00 | $485,929.71 |
| 304 | 2039/04 | $1,861.80 | $2,024.71 | $0.00 | $692.50 | $50.00 | $4,629.00 | $484,067.92 |
| 305 | 2039/05 | $1,869.55 | $2,016.95 | $0.00 | $692.50 | $50.00 | $4,629.00 | $482,198.36 |
| 306 | 2039/06 | $1,877.34 | $2,009.16 | $0.00 | $692.50 | $50.00 | $4,629.00 | $480,321.02 |
| 307 | 2039/07 | $1,885.17 | $2,001.34 | $0.00 | $692.50 | $50.00 | $4,629.00 | $478,435.85 |
| 308 | 2039/08 | $1,893.02 | $1,993.48 | $0.00 | $692.50 | $50.00 | $4,629.00 | $476,542.83 |
| 309 | 2039/09 | $1,900.91 | $1,985.60 | $0.00 | $692.50 | $50.00 | $4,629.00 | $474,641.92 |
| 310 | 2039/10 | $1,908.83 | $1,977.67 | $0.00 | $692.50 | $50.00 | $4,629.00 | $472,733.09 |
| 311 | 2039/11 | $1,916.78 | $1,969.72 | $0.00 | $692.50 | $50.00 | $4,629.00 | $470,816.30 |
| 312 | 2039/12 | $1,924.77 | $1,961.73 | $0.00 | $692.50 | $50.00 | $4,629.00 | $468,891.53 |
| 313 | 2040/01 | $1,932.79 | $1,953.71 | $0.00 | $692.50 | $50.00 | $4,629.00 | $466,958.75 |
| 314 | 2040/02 | $1,940.84 | $1,945.66 | $0.00 | $692.50 | $50.00 | $4,629.00 | $465,017.90 |
| 315 | 2040/03 | $1,948.93 | $1,937.57 | $0.00 | $692.50 | $50.00 | $4,629.00 | $463,068.97 |
| 316 | 2040/04 | $1,957.05 | $1,929.45 | $0.00 | $692.50 | $50.00 | $4,629.00 | $461,111.92 |
| 317 | 2040/05 | $1,965.20 | $1,921.30 | $0.00 | $692.50 | $50.00 | $4,629.00 | $459,146.72 |
| 318 | 2040/06 | $1,973.39 | $1,913.11 | $0.00 | $692.50 | $50.00 | $4,629.00 | $457,173.32 |
| 319 | 2040/07 | $1,981.62 | $1,904.89 | $0.00 | $692.50 | $50.00 | $4,629.00 | $455,191.71 |
| 320 | 2040/08 | $1,989.87 | $1,896.63 | $0.00 | $692.50 | $50.00 | $4,629.00 | $453,201.83 |
| 321 | 2040/09 | $1,998.16 | $1,888.34 | $0.00 | $692.50 | $50.00 | $4,629.00 | $451,203.67 |
| 322 | 2040/10 | $2,006.49 | $1,880.02 | $0.00 | $692.50 | $50.00 | $4,629.00 | $449,197.18 |
| 323 | 2040/11 | $2,014.85 | $1,871.65 | $0.00 | $692.50 | $50.00 | $4,629.00 | $447,182.33 |
| 324 | 2040/12 | $2,023.24 | $1,863.26 | $0.00 | $692.50 | $50.00 | $4,629.00 | $445,159.09 |
| 325 | 2041/01 | $2,031.68 | $1,854.83 | $0.00 | $692.50 | $50.00 | $4,629.00 | $443,127.41 |
| 326 | 2041/02 | $2,040.14 | $1,846.36 | $0.00 | $692.50 | $50.00 | $4,629.00 | $441,087.27 |
| 327 | 2041/03 | $2,048.64 | $1,837.86 | $0.00 | $692.50 | $50.00 | $4,629.00 | $439,038.63 |
| 328 | 2041/04 | $2,057.18 | $1,829.33 | $0.00 | $692.50 | $50.00 | $4,629.00 | $436,981.45 |
| 329 | 2041/05 | $2,065.75 | $1,820.76 | $0.00 | $692.50 | $50.00 | $4,629.00 | $434,915.71 |
| 330 | 2041/06 | $2,074.36 | $1,812.15 | $0.00 | $692.50 | $50.00 | $4,629.00 | $432,841.35 |
| 331 | 2041/07 | $2,083.00 | $1,803.51 | $0.00 | $692.50 | $50.00 | $4,629.00 | $430,758.35 |
| 332 | 2041/08 | $2,091.68 | $1,794.83 | $0.00 | $692.50 | $50.00 | $4,629.00 | $428,666.67 |
| 333 | 2041/09 | $2,100.39 | $1,786.11 | $0.00 | $692.50 | $50.00 | $4,629.00 | $426,566.28 |
| 334 | 2041/10 | $2,109.15 | $1,777.36 | $0.00 | $692.50 | $50.00 | $4,629.00 | $424,457.13 |
| 335 | 2041/11 | $2,117.93 | $1,768.57 | $0.00 | $692.50 | $50.00 | $4,629.00 | $422,339.20 |
| 336 | 2041/12 | $2,126.76 | $1,759.75 | $0.00 | $692.50 | $50.00 | $4,629.00 | $420,212.44 |
| 337 | 2042/01 | $2,135.62 | $1,750.89 | $0.00 | $692.50 | $50.00 | $4,629.00 | $418,076.82 |
| 338 | 2042/02 | $2,144.52 | $1,741.99 | $0.00 | $692.50 | $50.00 | $4,629.00 | $415,932.31 |
| 339 | 2042/03 | $2,153.45 | $1,733.05 | $0.00 | $692.50 | $50.00 | $4,629.00 | $413,778.85 |
| 340 | 2042/04 | $2,162.43 | $1,724.08 | $0.00 | $692.50 | $50.00 | $4,629.00 | $411,616.43 |
| 341 | 2042/05 | $2,171.44 | $1,715.07 | $0.00 | $692.50 | $50.00 | $4,629.00 | $409,444.99 |
| 342 | 2042/06 | $2,180.48 | $1,706.02 | $0.00 | $692.50 | $50.00 | $4,629.00 | $407,264.51 |
| 343 | 2042/07 | $2,189.57 | $1,696.94 | $0.00 | $692.50 | $50.00 | $4,629.00 | $405,074.94 |
| 344 | 2042/08 | $2,198.69 | $1,687.81 | $0.00 | $692.50 | $50.00 | $4,629.00 | $402,876.24 |
| 345 | 2042/09 | $2,207.85 | $1,678.65 | $0.00 | $692.50 | $50.00 | $4,629.00 | $400,668.39 |
| 346 | 2042/10 | $2,217.05 | $1,669.45 | $0.00 | $692.50 | $50.00 | $4,629.00 | $398,451.34 |
| 347 | 2042/11 | $2,226.29 | $1,660.21 | $0.00 | $692.50 | $50.00 | $4,629.00 | $396,225.05 |
| 348 | 2042/12 | $2,235.57 | $1,650.94 | $0.00 | $692.50 | $50.00 | $4,629.00 | $393,989.48 |
| 349 | 2043/01 | $2,244.88 | $1,641.62 | $0.00 | $692.50 | $50.00 | $4,629.00 | $391,744.60 |
| 350 | 2043/02 | $2,254.24 | $1,632.27 | $0.00 | $692.50 | $50.00 | $4,629.00 | $389,490.36 |
| 351 | 2043/03 | $2,263.63 | $1,622.88 | $0.00 | $692.50 | $50.00 | $4,629.00 | $387,226.74 |
| 352 | 2043/04 | $2,273.06 | $1,613.44 | $0.00 | $692.50 | $50.00 | $4,629.00 | $384,953.68 |
| 353 | 2043/05 | $2,282.53 | $1,603.97 | $0.00 | $692.50 | $50.00 | $4,629.00 | $382,671.14 |
| 354 | 2043/06 | $2,292.04 | $1,594.46 | $0.00 | $692.50 | $50.00 | $4,629.00 | $380,379.10 |
| 355 | 2043/07 | $2,301.59 | $1,584.91 | $0.00 | $692.50 | $50.00 | $4,629.00 | $378,077.51 |
| 356 | 2043/08 | $2,311.18 | $1,575.32 | $0.00 | $692.50 | $50.00 | $4,629.00 | $375,766.33 |
| 357 | 2043/09 | $2,320.81 | $1,565.69 | $0.00 | $692.50 | $50.00 | $4,629.00 | $373,445.52 |
| 358 | 2043/10 | $2,330.48 | $1,556.02 | $0.00 | $692.50 | $50.00 | $4,629.00 | $371,115.04 |
| 359 | 2043/11 | $2,340.19 | $1,546.31 | $0.00 | $692.50 | $50.00 | $4,629.00 | $368,774.84 |
| 360 | 2043/12 | $2,349.94 | $1,536.56 | $0.00 | $692.50 | $50.00 | $4,629.00 | $366,424.90 |
| 361 | 2044/01 | $2,359.73 | $1,526.77 | $0.00 | $692.50 | $50.00 | $4,629.00 | $364,065.17 |
| 362 | 2044/02 | $2,369.57 | $1,516.94 | $0.00 | $692.50 | $50.00 | $4,629.00 | $361,695.60 |
| 363 | 2044/03 | $2,379.44 | $1,507.07 | $0.00 | $692.50 | $50.00 | $4,629.00 | $359,316.16 |
| 364 | 2044/04 | $2,389.35 | $1,497.15 | $0.00 | $692.50 | $50.00 | $4,629.00 | $356,926.81 |
| 365 | 2044/05 | $2,399.31 | $1,487.20 | $0.00 | $692.50 | $50.00 | $4,629.00 | $354,527.50 |
| 366 | 2044/06 | $2,409.31 | $1,477.20 | $0.00 | $692.50 | $50.00 | $4,629.00 | $352,118.19 |
| 367 | 2044/07 | $2,419.35 | $1,467.16 | $0.00 | $692.50 | $50.00 | $4,629.00 | $349,698.85 |
| 368 | 2044/08 | $2,429.43 | $1,457.08 | $0.00 | $692.50 | $50.00 | $4,629.00 | $347,269.42 |
| 369 | 2044/09 | $2,439.55 | $1,446.96 | $0.00 | $692.50 | $50.00 | $4,629.00 | $344,829.87 |
| 370 | 2044/10 | $2,449.71 | $1,436.79 | $0.00 | $692.50 | $50.00 | $4,629.00 | $342,380.16 |
| 371 | 2044/11 | $2,459.92 | $1,426.58 | $0.00 | $692.50 | $50.00 | $4,629.00 | $339,920.24 |
| 372 | 2044/12 | $2,470.17 | $1,416.33 | $0.00 | $692.50 | $50.00 | $4,629.00 | $337,450.07 |
| 373 | 2045/01 | $2,480.46 | $1,406.04 | $0.00 | $692.50 | $50.00 | $4,629.00 | $334,969.60 |
| 374 | 2045/02 | $2,490.80 | $1,395.71 | $0.00 | $692.50 | $50.00 | $4,629.00 | $332,478.81 |
| 375 | 2045/03 | $2,501.18 | $1,385.33 | $0.00 | $692.50 | $50.00 | $4,629.00 | $329,977.63 |
| 376 | 2045/04 | $2,511.60 | $1,374.91 | $0.00 | $692.50 | $50.00 | $4,629.00 | $327,466.03 |
| 377 | 2045/05 | $2,522.06 | $1,364.44 | $0.00 | $692.50 | $50.00 | $4,629.00 | $324,943.97 |
| 378 | 2045/06 | $2,532.57 | $1,353.93 | $0.00 | $692.50 | $50.00 | $4,629.00 | $322,411.40 |
| 379 | 2045/07 | $2,543.12 | $1,343.38 | $0.00 | $692.50 | $50.00 | $4,629.00 | $319,868.27 |
| 380 | 2045/08 | $2,553.72 | $1,332.78 | $0.00 | $692.50 | $50.00 | $4,629.00 | $317,314.55 |
| 381 | 2045/09 | $2,564.36 | $1,322.14 | $0.00 | $692.50 | $50.00 | $4,629.00 | $314,750.19 |
| 382 | 2045/10 | $2,575.05 | $1,311.46 | $0.00 | $692.50 | $50.00 | $4,629.00 | $312,175.15 |
| 383 | 2045/11 | $2,585.77 | $1,300.73 | $0.00 | $692.50 | $50.00 | $4,629.00 | $309,589.37 |
| 384 | 2045/12 | $2,596.55 | $1,289.96 | $0.00 | $692.50 | $50.00 | $4,629.00 | $306,992.82 |
| 385 | 2046/01 | $2,607.37 | $1,279.14 | $0.00 | $692.50 | $50.00 | $4,629.00 | $304,385.46 |
| 386 | 2046/02 | $2,618.23 | $1,268.27 | $0.00 | $692.50 | $50.00 | $4,629.00 | $301,767.22 |
| 387 | 2046/03 | $2,629.14 | $1,257.36 | $0.00 | $692.50 | $50.00 | $4,629.00 | $299,138.08 |
| 388 | 2046/04 | $2,640.10 | $1,246.41 | $0.00 | $692.50 | $50.00 | $4,629.00 | $296,497.99 |
| 389 | 2046/05 | $2,651.10 | $1,235.41 | $0.00 | $692.50 | $50.00 | $4,629.00 | $293,846.89 |
| 390 | 2046/06 | $2,662.14 | $1,224.36 | $0.00 | $692.50 | $50.00 | $4,629.00 | $291,184.75 |
| 391 | 2046/07 | $2,673.23 | $1,213.27 | $0.00 | $692.50 | $50.00 | $4,629.00 | $288,511.51 |
| 392 | 2046/08 | $2,684.37 | $1,202.13 | $0.00 | $692.50 | $50.00 | $4,629.00 | $285,827.14 |
| 393 | 2046/09 | $2,695.56 | $1,190.95 | $0.00 | $692.50 | $50.00 | $4,629.00 | $283,131.58 |
| 394 | 2046/10 | $2,706.79 | $1,179.71 | $0.00 | $692.50 | $50.00 | $4,629.00 | $280,424.79 |
| 395 | 2046/11 | $2,718.07 | $1,168.44 | $0.00 | $692.50 | $50.00 | $4,629.00 | $277,706.72 |
| 396 | 2046/12 | $2,729.39 | $1,157.11 | $0.00 | $692.50 | $50.00 | $4,629.00 | $274,977.33 |
| 397 | 2047/01 | $2,740.77 | $1,145.74 | $0.00 | $692.50 | $50.00 | $4,629.00 | $272,236.57 |
| 398 | 2047/02 | $2,752.19 | $1,134.32 | $0.00 | $692.50 | $50.00 | $4,629.00 | $269,484.38 |
| 399 | 2047/03 | $2,763.65 | $1,122.85 | $0.00 | $692.50 | $50.00 | $4,629.00 | $266,720.73 |
| 400 | 2047/04 | $2,775.17 | $1,111.34 | $0.00 | $692.50 | $50.00 | $4,629.00 | $263,945.56 |
| 401 | 2047/05 | $2,786.73 | $1,099.77 | $0.00 | $692.50 | $50.00 | $4,629.00 | $261,158.83 |
| 402 | 2047/06 | $2,798.34 | $1,088.16 | $0.00 | $692.50 | $50.00 | $4,629.00 | $258,360.48 |
| 403 | 2047/07 | $2,810.00 | $1,076.50 | $0.00 | $692.50 | $50.00 | $4,629.00 | $255,550.48 |
| 404 | 2047/08 | $2,821.71 | $1,064.79 | $0.00 | $692.50 | $50.00 | $4,629.00 | $252,728.77 |
| 405 | 2047/09 | $2,833.47 | $1,053.04 | $0.00 | $692.50 | $50.00 | $4,629.00 | $249,895.30 |
| 406 | 2047/10 | $2,845.27 | $1,041.23 | $0.00 | $692.50 | $50.00 | $4,629.00 | $247,050.03 |
| 407 | 2047/11 | $2,857.13 | $1,029.38 | $0.00 | $692.50 | $50.00 | $4,629.00 | $244,192.90 |
| 408 | 2047/12 | $2,869.03 | $1,017.47 | $0.00 | $692.50 | $50.00 | $4,629.00 | $241,323.87 |
| 409 | 2048/01 | $2,880.99 | $1,005.52 | $0.00 | $692.50 | $50.00 | $4,629.00 | $238,442.88 |
| 410 | 2048/02 | $2,892.99 | $993.51 | $0.00 | $692.50 | $50.00 | $4,629.00 | $235,549.88 |
| 411 | 2048/03 | $2,905.05 | $981.46 | $0.00 | $692.50 | $50.00 | $4,629.00 | $232,644.84 |
| 412 | 2048/04 | $2,917.15 | $969.35 | $0.00 | $692.50 | $50.00 | $4,629.00 | $229,727.69 |
| 413 | 2048/05 | $2,929.31 | $957.20 | $0.00 | $692.50 | $50.00 | $4,629.00 | $226,798.38 |
| 414 | 2048/06 | $2,941.51 | $944.99 | $0.00 | $692.50 | $50.00 | $4,629.00 | $223,856.87 |
| 415 | 2048/07 | $2,953.77 | $932.74 | $0.00 | $692.50 | $50.00 | $4,629.00 | $220,903.10 |
| 416 | 2048/08 | $2,966.08 | $920.43 | $0.00 | $692.50 | $50.00 | $4,629.00 | $217,937.03 |
| 417 | 2048/09 | $2,978.43 | $908.07 | $0.00 | $692.50 | $50.00 | $4,629.00 | $214,958.59 |
| 418 | 2048/10 | $2,990.84 | $895.66 | $0.00 | $692.50 | $50.00 | $4,629.00 | $211,967.75 |
| 419 | 2048/11 | $3,003.31 | $883.20 | $0.00 | $692.50 | $50.00 | $4,629.00 | $208,964.44 |
| 420 | 2048/12 | $3,015.82 | $870.69 | $0.00 | $692.50 | $50.00 | $4,629.00 | $205,948.62 |
| 421 | 2049/01 | $3,028.39 | $858.12 | $0.00 | $692.50 | $50.00 | $4,629.00 | $202,920.24 |
| 422 | 2049/02 | $3,041.00 | $845.50 | $0.00 | $692.50 | $50.00 | $4,629.00 | $199,879.23 |
| 423 | 2049/03 | $3,053.67 | $832.83 | $0.00 | $692.50 | $50.00 | $4,629.00 | $196,825.56 |
| 424 | 2049/04 | $3,066.40 | $820.11 | $0.00 | $692.50 | $50.00 | $4,629.00 | $193,759.16 |
| 425 | 2049/05 | $3,079.17 | $807.33 | $0.00 | $692.50 | $50.00 | $4,629.00 | $190,679.99 |
| 426 | 2049/06 | $3,092.00 | $794.50 | $0.00 | $692.50 | $50.00 | $4,629.00 | $187,587.98 |
| 427 | 2049/07 | $3,104.89 | $781.62 | $0.00 | $692.50 | $50.00 | $4,629.00 | $184,483.10 |
| 428 | 2049/08 | $3,117.83 | $768.68 | $0.00 | $692.50 | $50.00 | $4,629.00 | $181,365.27 |
| 429 | 2049/09 | $3,130.82 | $755.69 | $0.00 | $692.50 | $50.00 | $4,629.00 | $178,234.45 |
| 430 | 2049/10 | $3,143.86 | $742.64 | $0.00 | $692.50 | $50.00 | $4,629.00 | $175,090.59 |
| 431 | 2049/11 | $3,156.96 | $729.54 | $0.00 | $692.50 | $50.00 | $4,629.00 | $171,933.63 |
| 432 | 2049/12 | $3,170.11 | $716.39 | $0.00 | $692.50 | $50.00 | $4,629.00 | $168,763.52 |
| 433 | 2050/01 | $3,183.32 | $703.18 | $0.00 | $692.50 | $50.00 | $4,629.00 | $165,580.19 |
| 434 | 2050/02 | $3,196.59 | $689.92 | $0.00 | $692.50 | $50.00 | $4,629.00 | $162,383.61 |
| 435 | 2050/03 | $3,209.91 | $676.60 | $0.00 | $692.50 | $50.00 | $4,629.00 | $159,173.70 |
| 436 | 2050/04 | $3,223.28 | $663.22 | $0.00 | $692.50 | $50.00 | $4,629.00 | $155,950.42 |
| 437 | 2050/05 | $3,236.71 | $649.79 | $0.00 | $692.50 | $50.00 | $4,629.00 | $152,713.71 |
| 438 | 2050/06 | $3,250.20 | $636.31 | $0.00 | $692.50 | $50.00 | $4,629.00 | $149,463.51 |
| 439 | 2050/07 | $3,263.74 | $622.76 | $0.00 | $692.50 | $50.00 | $4,629.00 | $146,199.77 |
| 440 | 2050/08 | $3,277.34 | $609.17 | $0.00 | $692.50 | $50.00 | $4,629.00 | $142,922.43 |
| 441 | 2050/09 | $3,290.99 | $595.51 | $0.00 | $692.50 | $50.00 | $4,629.00 | $139,631.44 |
| 442 | 2050/10 | $3,304.71 | $581.80 | $0.00 | $692.50 | $50.00 | $4,629.00 | $136,326.73 |
| 443 | 2050/11 | $3,318.48 | $568.03 | $0.00 | $692.50 | $50.00 | $4,629.00 | $133,008.26 |
| 444 | 2050/12 | $3,332.30 | $554.20 | $0.00 | $692.50 | $50.00 | $4,629.00 | $129,675.95 |
| 445 | 2051/01 | $3,346.19 | $540.32 | $0.00 | $692.50 | $50.00 | $4,629.00 | $126,329.76 |
| 446 | 2051/02 | $3,360.13 | $526.37 | $0.00 | $692.50 | $50.00 | $4,629.00 | $122,969.63 |
| 447 | 2051/03 | $3,374.13 | $512.37 | $0.00 | $692.50 | $50.00 | $4,629.00 | $119,595.50 |
| 448 | 2051/04 | $3,388.19 | $498.31 | $0.00 | $692.50 | $50.00 | $4,629.00 | $116,207.31 |
| 449 | 2051/05 | $3,402.31 | $484.20 | $0.00 | $692.50 | $50.00 | $4,629.00 | $112,805.00 |
| 450 | 2051/06 | $3,416.48 | $470.02 | $0.00 | $692.50 | $50.00 | $4,629.00 | $109,388.52 |
| 451 | 2051/07 | $3,430.72 | $455.79 | $0.00 | $692.50 | $50.00 | $4,629.00 | $105,957.80 |
| 452 | 2051/08 | $3,445.01 | $441.49 | $0.00 | $692.50 | $50.00 | $4,629.00 | $102,512.79 |
| 453 | 2051/09 | $3,459.37 | $427.14 | $0.00 | $692.50 | $50.00 | $4,629.00 | $99,053.42 |
| 454 | 2051/10 | $3,473.78 | $412.72 | $0.00 | $692.50 | $50.00 | $4,629.00 | $95,579.64 |
| 455 | 2051/11 | $3,488.26 | $398.25 | $0.00 | $692.50 | $50.00 | $4,629.00 | $92,091.38 |
| 456 | 2051/12 | $3,502.79 | $383.71 | $0.00 | $692.50 | $50.00 | $4,629.00 | $88,588.59 |
| 457 | 2052/01 | $3,517.39 | $369.12 | $0.00 | $692.50 | $50.00 | $4,629.00 | $85,071.21 |
| 458 | 2052/02 | $3,532.04 | $354.46 | $0.00 | $692.50 | $50.00 | $4,629.00 | $81,539.16 |
| 459 | 2052/03 | $3,546.76 | $339.75 | $0.00 | $692.50 | $50.00 | $4,629.00 | $77,992.41 |
| 460 | 2052/04 | $3,561.54 | $324.97 | $0.00 | $692.50 | $50.00 | $4,629.00 | $74,430.87 |
| 461 | 2052/05 | $3,576.38 | $310.13 | $0.00 | $692.50 | $50.00 | $4,629.00 | $70,854.49 |
| 462 | 2052/06 | $3,591.28 | $295.23 | $0.00 | $692.50 | $50.00 | $4,629.00 | $67,263.22 |
| 463 | 2052/07 | $3,606.24 | $280.26 | $0.00 | $692.50 | $50.00 | $4,629.00 | $63,656.98 |
| 464 | 2052/08 | $3,621.27 | $265.24 | $0.00 | $692.50 | $50.00 | $4,629.00 | $60,035.71 |
| 465 | 2052/09 | $3,636.36 | $250.15 | $0.00 | $692.50 | $50.00 | $4,629.00 | $56,399.35 |
| 466 | 2052/10 | $3,651.51 | $235.00 | $0.00 | $692.50 | $50.00 | $4,629.00 | $52,747.84 |
| 467 | 2052/11 | $3,666.72 | $219.78 | $0.00 | $692.50 | $50.00 | $4,629.00 | $49,081.12 |
| 468 | 2052/12 | $3,682.00 | $204.50 | $0.00 | $692.50 | $50.00 | $4,629.00 | $45,399.12 |
| 469 | 2053/01 | $3,697.34 | $189.16 | $0.00 | $692.50 | $50.00 | $4,629.00 | $41,701.78 |
| 470 | 2053/02 | $3,712.75 | $173.76 | $0.00 | $692.50 | $50.00 | $4,629.00 | $37,989.03 |
| 471 | 2053/03 | $3,728.22 | $158.29 | $0.00 | $692.50 | $50.00 | $4,629.00 | $34,260.82 |
| 472 | 2053/04 | $3,743.75 | $142.75 | $0.00 | $692.50 | $50.00 | $4,629.00 | $30,517.07 |
| 473 | 2053/05 | $3,759.35 | $127.15 | $0.00 | $692.50 | $50.00 | $4,629.00 | $26,757.72 |
| 474 | 2053/06 | $3,775.01 | $111.49 | $0.00 | $692.50 | $50.00 | $4,629.00 | $22,982.70 |
| 475 | 2053/07 | $3,790.74 | $95.76 | $0.00 | $692.50 | $50.00 | $4,629.00 | $19,191.96 |
| 476 | 2053/08 | $3,806.54 | $79.97 | $0.00 | $692.50 | $50.00 | $4,629.00 | $15,385.42 |
| 477 | 2053/09 | $3,822.40 | $64.11 | $0.00 | $692.50 | $50.00 | $4,629.00 | $11,563.02 |
| 478 | 2053/10 | $3,838.33 | $48.18 | $0.00 | $692.50 | $50.00 | $4,629.00 | $7,724.70 |
| 479 | 2053/11 | $3,854.32 | $32.19 | $0.00 | $692.50 | $50.00 | $4,629.00 | $3,870.38 |
| 480 | 2053/12 | $3,870.38 | $16.13 | $0.00 | $692.50 | $50.00 | $4,629.00 | $0.00 |
| Totals | $806,000.00 | $1,059,522.21 | $60,450.00 | $332,400.00 | $24,000.00 | $2,282,372.21 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.