Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $830,000.00 at 4.5% interest rate for a $830,000.00 home, you need to have a monthly payment of $4,404.54 ~ $4,473.71. You will make a total of 540 payments and you will pay off your mortgage on 2059/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $193,795.21 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,480.94 | 4.5% | 600 months | $2,088,561.04 | $1,258,561.04 |
| 50 years | Bi-Weekly | $1,740.47 | 4.5% | 512 months | $1,866,674.29 | $1,036,674.29 |
| 45 years | Monthly | $3,587.87 | 4.5% | 540 months | $1,937,452.15 | $1,107,452.15 |
| 45 years | Bi-Weekly | $1,793.94 | 4.5% | 461 months | $1,743,656.94 | $913,656.94 |
| 40 years | Monthly | $3,731.37 | 4.5% | 480 months | $1,791,058.34 | $961,058.34 |
| 40 years | Bi-Weekly | $1,865.69 | 4.5% | 409 months | $1,624,441.50 | $794,441.50 |
| 35 years | Monthly | $3,928.03 | 4.5% | 420 months | $1,649,772.97 | $819,772.97 |
| 35 years | Bi-Weekly | $1,964.02 | 4.5% | 358 months | $1,509,259.91 | $679,259.91 |
| 30 years | Monthly | $4,205.49 | 4.5% | 360 months | $1,513,975.71 | $683,975.71 |
| 30 years | Bi-Weekly | $2,102.75 | 4.5% | 307 months | $1,398,330.87 | $568,330.87 |
| 25 years | Monthly | $4,613.41 | 4.5% | 300 months | $1,384,022.87 | $554,022.87 |
| 25 years | Bi-Weekly | $2,306.71 | 4.5% | 256 months | $1,291,855.36 | $461,855.36 |
| 20 years | Monthly | $5,250.99 | 4.5% | 240 months | $1,260,237.56 | $430,237.56 |
| 20 years | Bi-Weekly | $2,625.50 | 4.5% | 205 months | $1,190,012.28 | $360,012.28 |
| 15 years | Monthly | $6,349.44 | 4.5% | 180 months | $1,142,899.97 | $312,899.97 |
| 15 years | Bi-Weekly | $3,174.72 | 4.5% | 154 months | $1,092,954.41 | $262,954.41 |
| 10 years | Monthly | $8,601.99 | 4.5% | 120 months | $1,032,238.55 | $202,238.55 |
| 10 years | Bi-Weekly | $4,301.00 | 4.5% | 103 months | $1,000,804.72 | $170,804.72 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $475.37 | $3,112.50 | $69.17 | $691.67 | $125.00 | $4,473.71 | $829,524.63 |
| 2 | 2015/01 | $477.16 | $3,110.72 | $69.17 | $691.67 | $125.00 | $4,473.71 | $829,047.47 |
| 3 | 2015/02 | $478.95 | $3,108.93 | $69.17 | $691.67 | $125.00 | $4,473.71 | $828,568.52 |
| 4 | 2015/03 | $480.74 | $3,107.13 | $69.17 | $691.67 | $125.00 | $4,473.71 | $828,087.78 |
| 5 | 2015/04 | $482.55 | $3,105.33 | $69.17 | $691.67 | $125.00 | $4,473.71 | $827,605.23 |
| 6 | 2015/05 | $484.35 | $3,103.52 | $69.17 | $691.67 | $125.00 | $4,473.71 | $827,120.88 |
| 7 | 2015/06 | $486.17 | $3,101.70 | $69.17 | $691.67 | $125.00 | $4,473.71 | $826,634.71 |
| 8 | 2015/07 | $487.99 | $3,099.88 | $69.17 | $691.67 | $125.00 | $4,473.71 | $826,146.71 |
| 9 | 2015/08 | $489.82 | $3,098.05 | $69.17 | $691.67 | $125.00 | $4,473.71 | $825,656.89 |
| 10 | 2015/09 | $491.66 | $3,096.21 | $69.17 | $691.67 | $125.00 | $4,473.71 | $825,165.23 |
| 11 | 2015/10 | $493.50 | $3,094.37 | $69.17 | $691.67 | $125.00 | $4,473.71 | $824,671.72 |
| 12 | 2015/11 | $495.36 | $3,092.52 | $69.17 | $691.67 | $125.00 | $4,473.71 | $824,176.37 |
| 13 | 2015/12 | $497.21 | $3,090.66 | $69.17 | $691.67 | $125.00 | $4,473.71 | $823,679.16 |
| 14 | 2016/01 | $499.08 | $3,088.80 | $69.17 | $691.67 | $125.00 | $4,473.71 | $823,180.08 |
| 15 | 2016/02 | $500.95 | $3,086.93 | $69.17 | $691.67 | $125.00 | $4,473.71 | $822,679.13 |
| 16 | 2016/03 | $502.83 | $3,085.05 | $69.17 | $691.67 | $125.00 | $4,473.71 | $822,176.30 |
| 17 | 2016/04 | $504.71 | $3,083.16 | $69.17 | $691.67 | $125.00 | $4,473.71 | $821,671.59 |
| 18 | 2016/05 | $506.61 | $3,081.27 | $69.17 | $691.67 | $125.00 | $4,473.71 | $821,164.98 |
| 19 | 2016/06 | $508.51 | $3,079.37 | $69.17 | $691.67 | $125.00 | $4,473.71 | $820,656.48 |
| 20 | 2016/07 | $510.41 | $3,077.46 | $69.17 | $691.67 | $125.00 | $4,473.71 | $820,146.06 |
| 21 | 2016/08 | $512.33 | $3,075.55 | $69.17 | $691.67 | $125.00 | $4,473.71 | $819,633.74 |
| 22 | 2016/09 | $514.25 | $3,073.63 | $69.17 | $691.67 | $125.00 | $4,473.71 | $819,119.49 |
| 23 | 2016/10 | $516.18 | $3,071.70 | $69.17 | $691.67 | $125.00 | $4,473.71 | $818,603.31 |
| 24 | 2016/11 | $518.11 | $3,069.76 | $69.17 | $691.67 | $125.00 | $4,473.71 | $818,085.20 |
| 25 | 2016/12 | $520.05 | $3,067.82 | $69.17 | $691.67 | $125.00 | $4,473.71 | $817,565.15 |
| 26 | 2017/01 | $522.01 | $3,065.87 | $69.17 | $691.67 | $125.00 | $4,473.71 | $817,043.14 |
| 27 | 2017/02 | $523.96 | $3,063.91 | $69.17 | $691.67 | $125.00 | $4,473.71 | $816,519.18 |
| 28 | 2017/03 | $525.93 | $3,061.95 | $69.17 | $691.67 | $125.00 | $4,473.71 | $815,993.25 |
| 29 | 2017/04 | $527.90 | $3,059.97 | $69.17 | $691.67 | $125.00 | $4,473.71 | $815,465.35 |
| 30 | 2017/05 | $529.88 | $3,058.00 | $69.17 | $691.67 | $125.00 | $4,473.71 | $814,935.47 |
| 31 | 2017/06 | $531.87 | $3,056.01 | $69.17 | $691.67 | $125.00 | $4,473.71 | $814,403.61 |
| 32 | 2017/07 | $533.86 | $3,054.01 | $69.17 | $691.67 | $125.00 | $4,473.71 | $813,869.75 |
| 33 | 2017/08 | $535.86 | $3,052.01 | $69.17 | $691.67 | $125.00 | $4,473.71 | $813,333.88 |
| 34 | 2017/09 | $537.87 | $3,050.00 | $69.17 | $691.67 | $125.00 | $4,473.71 | $812,796.01 |
| 35 | 2017/10 | $539.89 | $3,047.99 | $69.17 | $691.67 | $125.00 | $4,473.71 | $812,256.12 |
| 36 | 2017/11 | $541.91 | $3,045.96 | $69.17 | $691.67 | $125.00 | $4,473.71 | $811,714.21 |
| 37 | 2017/12 | $543.95 | $3,043.93 | $69.17 | $691.67 | $125.00 | $4,473.71 | $811,170.26 |
| 38 | 2018/01 | $545.99 | $3,041.89 | $69.17 | $691.67 | $125.00 | $4,473.71 | $810,624.28 |
| 39 | 2018/02 | $548.03 | $3,039.84 | $69.17 | $691.67 | $125.00 | $4,473.71 | $810,076.24 |
| 40 | 2018/03 | $550.09 | $3,037.79 | $69.17 | $691.67 | $125.00 | $4,473.71 | $809,526.15 |
| 41 | 2018/04 | $552.15 | $3,035.72 | $69.17 | $691.67 | $125.00 | $4,473.71 | $808,974.00 |
| 42 | 2018/05 | $554.22 | $3,033.65 | $69.17 | $691.67 | $125.00 | $4,473.71 | $808,419.78 |
| 43 | 2018/06 | $556.30 | $3,031.57 | $69.17 | $691.67 | $125.00 | $4,473.71 | $807,863.48 |
| 44 | 2018/07 | $558.39 | $3,029.49 | $69.17 | $691.67 | $125.00 | $4,473.71 | $807,305.09 |
| 45 | 2018/08 | $560.48 | $3,027.39 | $69.17 | $691.67 | $125.00 | $4,473.71 | $806,744.61 |
| 46 | 2018/09 | $562.58 | $3,025.29 | $69.17 | $691.67 | $125.00 | $4,473.71 | $806,182.03 |
| 47 | 2018/10 | $564.69 | $3,023.18 | $69.17 | $691.67 | $125.00 | $4,473.71 | $805,617.34 |
| 48 | 2018/11 | $566.81 | $3,021.07 | $69.17 | $691.67 | $125.00 | $4,473.71 | $805,050.53 |
| 49 | 2018/12 | $568.93 | $3,018.94 | $69.17 | $691.67 | $125.00 | $4,473.71 | $804,481.60 |
| 50 | 2019/01 | $571.07 | $3,016.81 | $69.17 | $691.67 | $125.00 | $4,473.71 | $803,910.53 |
| 51 | 2019/02 | $573.21 | $3,014.66 | $69.17 | $691.67 | $125.00 | $4,473.71 | $803,337.32 |
| 52 | 2019/03 | $575.36 | $3,012.51 | $69.17 | $691.67 | $125.00 | $4,473.71 | $802,761.96 |
| 53 | 2019/04 | $577.52 | $3,010.36 | $69.17 | $691.67 | $125.00 | $4,473.71 | $802,184.44 |
| 54 | 2019/05 | $579.68 | $3,008.19 | $69.17 | $691.67 | $125.00 | $4,473.71 | $801,604.76 |
| 55 | 2019/06 | $581.86 | $3,006.02 | $69.17 | $691.67 | $125.00 | $4,473.71 | $801,022.90 |
| 56 | 2019/07 | $584.04 | $3,003.84 | $69.17 | $691.67 | $125.00 | $4,473.71 | $800,438.86 |
| 57 | 2019/08 | $586.23 | $3,001.65 | $69.17 | $691.67 | $125.00 | $4,473.71 | $799,852.64 |
| 58 | 2019/09 | $588.43 | $2,999.45 | $69.17 | $691.67 | $125.00 | $4,473.71 | $799,264.21 |
| 59 | 2019/10 | $590.63 | $2,997.24 | $69.17 | $691.67 | $125.00 | $4,473.71 | $798,673.57 |
| 60 | 2019/11 | $592.85 | $2,995.03 | $69.17 | $691.67 | $125.00 | $4,473.71 | $798,080.73 |
| 61 | 2019/12 | $595.07 | $2,992.80 | $69.17 | $691.67 | $125.00 | $4,473.71 | $797,485.65 |
| 62 | 2020/01 | $597.30 | $2,990.57 | $69.17 | $691.67 | $125.00 | $4,473.71 | $796,888.35 |
| 63 | 2020/02 | $599.54 | $2,988.33 | $69.17 | $691.67 | $125.00 | $4,473.71 | $796,288.81 |
| 64 | 2020/03 | $601.79 | $2,986.08 | $69.17 | $691.67 | $125.00 | $4,473.71 | $795,687.02 |
| 65 | 2020/04 | $604.05 | $2,983.83 | $69.17 | $691.67 | $125.00 | $4,473.71 | $795,082.97 |
| 66 | 2020/05 | $606.31 | $2,981.56 | $69.17 | $691.67 | $125.00 | $4,473.71 | $794,476.66 |
| 67 | 2020/06 | $608.59 | $2,979.29 | $69.17 | $691.67 | $125.00 | $4,473.71 | $793,868.07 |
| 68 | 2020/07 | $610.87 | $2,977.01 | $69.17 | $691.67 | $125.00 | $4,473.71 | $793,257.20 |
| 69 | 2020/08 | $613.16 | $2,974.71 | $69.17 | $691.67 | $125.00 | $4,473.71 | $792,644.04 |
| 70 | 2020/09 | $615.46 | $2,972.42 | $69.17 | $691.67 | $125.00 | $4,473.71 | $792,028.58 |
| 71 | 2020/10 | $617.77 | $2,970.11 | $69.17 | $691.67 | $125.00 | $4,473.71 | $791,410.81 |
| 72 | 2020/11 | $620.08 | $2,967.79 | $69.17 | $691.67 | $125.00 | $4,473.71 | $790,790.73 |
| 73 | 2020/12 | $622.41 | $2,965.47 | $69.17 | $691.67 | $125.00 | $4,473.71 | $790,168.32 |
| 74 | 2021/01 | $624.74 | $2,963.13 | $69.17 | $691.67 | $125.00 | $4,473.71 | $789,543.58 |
| 75 | 2021/02 | $627.09 | $2,960.79 | $69.17 | $691.67 | $125.00 | $4,473.71 | $788,916.49 |
| 76 | 2021/03 | $629.44 | $2,958.44 | $69.17 | $691.67 | $125.00 | $4,473.71 | $788,287.05 |
| 77 | 2021/04 | $631.80 | $2,956.08 | $69.17 | $691.67 | $125.00 | $4,473.71 | $787,655.26 |
| 78 | 2021/05 | $634.17 | $2,953.71 | $69.17 | $691.67 | $125.00 | $4,473.71 | $787,021.09 |
| 79 | 2021/06 | $636.55 | $2,951.33 | $69.17 | $691.67 | $125.00 | $4,473.71 | $786,384.54 |
| 80 | 2021/07 | $638.93 | $2,948.94 | $69.17 | $691.67 | $125.00 | $4,473.71 | $785,745.61 |
| 81 | 2021/08 | $641.33 | $2,946.55 | $69.17 | $691.67 | $125.00 | $4,473.71 | $785,104.28 |
| 82 | 2021/09 | $643.73 | $2,944.14 | $69.17 | $691.67 | $125.00 | $4,473.71 | $784,460.55 |
| 83 | 2021/10 | $646.15 | $2,941.73 | $69.17 | $691.67 | $125.00 | $4,473.71 | $783,814.40 |
| 84 | 2021/11 | $648.57 | $2,939.30 | $69.17 | $691.67 | $125.00 | $4,473.71 | $783,165.83 |
| 85 | 2021/12 | $651.00 | $2,936.87 | $69.17 | $691.67 | $125.00 | $4,473.71 | $782,514.83 |
| 86 | 2022/01 | $653.44 | $2,934.43 | $69.17 | $691.67 | $125.00 | $4,473.71 | $781,861.39 |
| 87 | 2022/02 | $655.89 | $2,931.98 | $69.17 | $691.67 | $125.00 | $4,473.71 | $781,205.49 |
| 88 | 2022/03 | $658.35 | $2,929.52 | $69.17 | $691.67 | $125.00 | $4,473.71 | $780,547.14 |
| 89 | 2022/04 | $660.82 | $2,927.05 | $69.17 | $691.67 | $125.00 | $4,473.71 | $779,886.32 |
| 90 | 2022/05 | $663.30 | $2,924.57 | $69.17 | $691.67 | $125.00 | $4,473.71 | $779,223.01 |
| 91 | 2022/06 | $665.79 | $2,922.09 | $69.17 | $691.67 | $125.00 | $4,473.71 | $778,557.23 |
| 92 | 2022/07 | $668.28 | $2,919.59 | $69.17 | $691.67 | $125.00 | $4,473.71 | $777,888.94 |
| 93 | 2022/08 | $670.79 | $2,917.08 | $69.17 | $691.67 | $125.00 | $4,473.71 | $777,218.15 |
| 94 | 2022/09 | $673.31 | $2,914.57 | $69.17 | $691.67 | $125.00 | $4,473.71 | $776,544.84 |
| 95 | 2022/10 | $675.83 | $2,912.04 | $69.17 | $691.67 | $125.00 | $4,473.71 | $775,869.01 |
| 96 | 2022/11 | $678.37 | $2,909.51 | $69.17 | $691.67 | $125.00 | $4,473.71 | $775,190.65 |
| 97 | 2022/12 | $680.91 | $2,906.96 | $69.17 | $691.67 | $125.00 | $4,473.71 | $774,509.74 |
| 98 | 2023/01 | $683.46 | $2,904.41 | $69.17 | $691.67 | $125.00 | $4,473.71 | $773,826.28 |
| 99 | 2023/02 | $686.03 | $2,901.85 | $69.17 | $691.67 | $125.00 | $4,473.71 | $773,140.25 |
| 100 | 2023/03 | $688.60 | $2,899.28 | $69.17 | $691.67 | $125.00 | $4,473.71 | $772,451.65 |
| 101 | 2023/04 | $691.18 | $2,896.69 | $69.17 | $691.67 | $125.00 | $4,473.71 | $771,760.47 |
| 102 | 2023/05 | $693.77 | $2,894.10 | $69.17 | $691.67 | $125.00 | $4,473.71 | $771,066.70 |
| 103 | 2023/06 | $696.37 | $2,891.50 | $69.17 | $691.67 | $125.00 | $4,473.71 | $770,370.32 |
| 104 | 2023/07 | $698.99 | $2,888.89 | $69.17 | $691.67 | $125.00 | $4,473.71 | $769,671.34 |
| 105 | 2023/08 | $701.61 | $2,886.27 | $69.17 | $691.67 | $125.00 | $4,473.71 | $768,969.73 |
| 106 | 2023/09 | $704.24 | $2,883.64 | $69.17 | $691.67 | $125.00 | $4,473.71 | $768,265.49 |
| 107 | 2023/10 | $706.88 | $2,881.00 | $69.17 | $691.67 | $125.00 | $4,473.71 | $767,558.62 |
| 108 | 2023/11 | $709.53 | $2,878.34 | $69.17 | $691.67 | $125.00 | $4,473.71 | $766,849.09 |
| 109 | 2023/12 | $712.19 | $2,875.68 | $69.17 | $691.67 | $125.00 | $4,473.71 | $766,136.90 |
| 110 | 2024/01 | $714.86 | $2,873.01 | $69.17 | $691.67 | $125.00 | $4,473.71 | $765,422.03 |
| 111 | 2024/02 | $717.54 | $2,870.33 | $69.17 | $691.67 | $125.00 | $4,473.71 | $764,704.49 |
| 112 | 2024/03 | $720.23 | $2,867.64 | $69.17 | $691.67 | $125.00 | $4,473.71 | $763,984.26 |
| 113 | 2024/04 | $722.93 | $2,864.94 | $69.17 | $691.67 | $125.00 | $4,473.71 | $763,261.33 |
| 114 | 2024/05 | $725.64 | $2,862.23 | $69.17 | $691.67 | $125.00 | $4,473.71 | $762,535.68 |
| 115 | 2024/06 | $728.37 | $2,859.51 | $69.17 | $691.67 | $125.00 | $4,473.71 | $761,807.32 |
| 116 | 2024/07 | $731.10 | $2,856.78 | $69.17 | $691.67 | $125.00 | $4,473.71 | $761,076.22 |
| 117 | 2024/08 | $733.84 | $2,854.04 | $69.17 | $691.67 | $125.00 | $4,473.71 | $760,342.38 |
| 118 | 2024/09 | $736.59 | $2,851.28 | $69.17 | $691.67 | $125.00 | $4,473.71 | $759,605.79 |
| 119 | 2024/10 | $739.35 | $2,848.52 | $69.17 | $691.67 | $125.00 | $4,473.71 | $758,866.44 |
| 120 | 2024/11 | $742.13 | $2,845.75 | $69.17 | $691.67 | $125.00 | $4,473.71 | $758,124.31 |
| 121 | 2024/12 | $744.91 | $2,842.97 | $69.17 | $691.67 | $125.00 | $4,473.71 | $757,379.40 |
| 122 | 2025/01 | $747.70 | $2,840.17 | $69.17 | $691.67 | $125.00 | $4,473.71 | $756,631.70 |
| 123 | 2025/02 | $750.51 | $2,837.37 | $69.17 | $691.67 | $125.00 | $4,473.71 | $755,881.20 |
| 124 | 2025/03 | $753.32 | $2,834.55 | $69.17 | $691.67 | $125.00 | $4,473.71 | $755,127.88 |
| 125 | 2025/04 | $756.14 | $2,831.73 | $69.17 | $691.67 | $125.00 | $4,473.71 | $754,371.73 |
| 126 | 2025/05 | $758.98 | $2,828.89 | $69.17 | $691.67 | $125.00 | $4,473.71 | $753,612.75 |
| 127 | 2025/06 | $761.83 | $2,826.05 | $69.17 | $691.67 | $125.00 | $4,473.71 | $752,850.93 |
| 128 | 2025/07 | $764.68 | $2,823.19 | $69.17 | $691.67 | $125.00 | $4,473.71 | $752,086.24 |
| 129 | 2025/08 | $767.55 | $2,820.32 | $69.17 | $691.67 | $125.00 | $4,473.71 | $751,318.69 |
| 130 | 2025/09 | $770.43 | $2,817.45 | $69.17 | $691.67 | $125.00 | $4,473.71 | $750,548.26 |
| 131 | 2025/10 | $773.32 | $2,814.56 | $69.17 | $691.67 | $125.00 | $4,473.71 | $749,774.94 |
| 132 | 2025/11 | $776.22 | $2,811.66 | $69.17 | $691.67 | $125.00 | $4,473.71 | $748,998.73 |
| 133 | 2025/12 | $779.13 | $2,808.75 | $69.17 | $691.67 | $125.00 | $4,473.71 | $748,219.60 |
| 134 | 2026/01 | $782.05 | $2,805.82 | $69.17 | $691.67 | $125.00 | $4,473.71 | $747,437.55 |
| 135 | 2026/02 | $784.98 | $2,802.89 | $69.17 | $691.67 | $125.00 | $4,473.71 | $746,652.56 |
| 136 | 2026/03 | $787.93 | $2,799.95 | $69.17 | $691.67 | $125.00 | $4,473.71 | $745,864.63 |
| 137 | 2026/04 | $790.88 | $2,796.99 | $69.17 | $691.67 | $125.00 | $4,473.71 | $745,073.75 |
| 138 | 2026/05 | $793.85 | $2,794.03 | $69.17 | $691.67 | $125.00 | $4,473.71 | $744,279.91 |
| 139 | 2026/06 | $796.82 | $2,791.05 | $69.17 | $691.67 | $125.00 | $4,473.71 | $743,483.08 |
| 140 | 2026/07 | $799.81 | $2,788.06 | $69.17 | $691.67 | $125.00 | $4,473.71 | $742,683.27 |
| 141 | 2026/08 | $802.81 | $2,785.06 | $69.17 | $691.67 | $125.00 | $4,473.71 | $741,880.46 |
| 142 | 2026/09 | $805.82 | $2,782.05 | $69.17 | $691.67 | $125.00 | $4,473.71 | $741,074.63 |
| 143 | 2026/10 | $808.84 | $2,779.03 | $69.17 | $691.67 | $125.00 | $4,473.71 | $740,265.79 |
| 144 | 2026/11 | $811.88 | $2,776.00 | $69.17 | $691.67 | $125.00 | $4,473.71 | $739,453.91 |
| 145 | 2026/12 | $814.92 | $2,772.95 | $69.17 | $691.67 | $125.00 | $4,473.71 | $738,638.99 |
| 146 | 2027/01 | $817.98 | $2,769.90 | $69.17 | $691.67 | $125.00 | $4,473.71 | $737,821.01 |
| 147 | 2027/02 | $821.05 | $2,766.83 | $69.17 | $691.67 | $125.00 | $4,473.71 | $736,999.96 |
| 148 | 2027/03 | $824.12 | $2,763.75 | $69.17 | $691.67 | $125.00 | $4,473.71 | $736,175.84 |
| 149 | 2027/04 | $827.21 | $2,760.66 | $69.17 | $691.67 | $125.00 | $4,473.71 | $735,348.63 |
| 150 | 2027/05 | $830.32 | $2,757.56 | $69.17 | $691.67 | $125.00 | $4,473.71 | $734,518.31 |
| 151 | 2027/06 | $833.43 | $2,754.44 | $69.17 | $691.67 | $125.00 | $4,473.71 | $733,684.88 |
| 152 | 2027/07 | $836.56 | $2,751.32 | $69.17 | $691.67 | $125.00 | $4,473.71 | $732,848.32 |
| 153 | 2027/08 | $839.69 | $2,748.18 | $69.17 | $691.67 | $125.00 | $4,473.71 | $732,008.63 |
| 154 | 2027/09 | $842.84 | $2,745.03 | $69.17 | $691.67 | $125.00 | $4,473.71 | $731,165.79 |
| 155 | 2027/10 | $846.00 | $2,741.87 | $69.17 | $691.67 | $125.00 | $4,473.71 | $730,319.78 |
| 156 | 2027/11 | $849.18 | $2,738.70 | $69.17 | $691.67 | $125.00 | $4,473.71 | $729,470.61 |
| 157 | 2027/12 | $852.36 | $2,735.51 | $69.17 | $691.67 | $125.00 | $4,473.71 | $728,618.25 |
| 158 | 2028/01 | $855.56 | $2,732.32 | $69.17 | $691.67 | $125.00 | $4,473.71 | $727,762.69 |
| 159 | 2028/02 | $858.76 | $2,729.11 | $69.17 | $691.67 | $125.00 | $4,473.71 | $726,903.93 |
| 160 | 2028/03 | $861.98 | $2,725.89 | $69.17 | $691.67 | $125.00 | $4,473.71 | $726,041.94 |
| 161 | 2028/04 | $865.22 | $2,722.66 | $69.17 | $691.67 | $125.00 | $4,473.71 | $725,176.73 |
| 162 | 2028/05 | $868.46 | $2,719.41 | $69.17 | $691.67 | $125.00 | $4,473.71 | $724,308.27 |
| 163 | 2028/06 | $871.72 | $2,716.16 | $69.17 | $691.67 | $125.00 | $4,473.71 | $723,436.55 |
| 164 | 2028/07 | $874.99 | $2,712.89 | $69.17 | $691.67 | $125.00 | $4,473.71 | $722,561.56 |
| 165 | 2028/08 | $878.27 | $2,709.61 | $69.17 | $691.67 | $125.00 | $4,473.71 | $721,683.29 |
| 166 | 2028/09 | $881.56 | $2,706.31 | $69.17 | $691.67 | $125.00 | $4,473.71 | $720,801.73 |
| 167 | 2028/10 | $884.87 | $2,703.01 | $69.17 | $691.67 | $125.00 | $4,473.71 | $719,916.86 |
| 168 | 2028/11 | $888.19 | $2,699.69 | $69.17 | $691.67 | $125.00 | $4,473.71 | $719,028.68 |
| 169 | 2028/12 | $891.52 | $2,696.36 | $69.17 | $691.67 | $125.00 | $4,473.71 | $718,137.16 |
| 170 | 2029/01 | $894.86 | $2,693.01 | $69.17 | $691.67 | $125.00 | $4,473.71 | $717,242.30 |
| 171 | 2029/02 | $898.22 | $2,689.66 | $69.17 | $691.67 | $125.00 | $4,473.71 | $716,344.08 |
| 172 | 2029/03 | $901.58 | $2,686.29 | $69.17 | $691.67 | $125.00 | $4,473.71 | $715,442.50 |
| 173 | 2029/04 | $904.96 | $2,682.91 | $69.17 | $691.67 | $125.00 | $4,473.71 | $714,537.53 |
| 174 | 2029/05 | $908.36 | $2,679.52 | $69.17 | $691.67 | $125.00 | $4,473.71 | $713,629.18 |
| 175 | 2029/06 | $911.76 | $2,676.11 | $69.17 | $691.67 | $125.00 | $4,473.71 | $712,717.41 |
| 176 | 2029/07 | $915.18 | $2,672.69 | $69.17 | $691.67 | $125.00 | $4,473.71 | $711,802.23 |
| 177 | 2029/08 | $918.62 | $2,669.26 | $69.17 | $691.67 | $125.00 | $4,473.71 | $710,883.61 |
| 178 | 2029/09 | $922.06 | $2,665.81 | $69.17 | $691.67 | $125.00 | $4,473.71 | $709,961.55 |
| 179 | 2029/10 | $925.52 | $2,662.36 | $69.17 | $691.67 | $125.00 | $4,473.71 | $709,036.03 |
| 180 | 2029/11 | $928.99 | $2,658.89 | $69.17 | $691.67 | $125.00 | $4,473.71 | $708,107.04 |
| 181 | 2029/12 | $932.47 | $2,655.40 | $69.17 | $691.67 | $125.00 | $4,473.71 | $707,174.57 |
| 182 | 2030/01 | $935.97 | $2,651.90 | $69.17 | $691.67 | $125.00 | $4,473.71 | $706,238.60 |
| 183 | 2030/02 | $939.48 | $2,648.39 | $69.17 | $691.67 | $125.00 | $4,473.71 | $705,299.12 |
| 184 | 2030/03 | $943.00 | $2,644.87 | $69.17 | $691.67 | $125.00 | $4,473.71 | $704,356.12 |
| 185 | 2030/04 | $946.54 | $2,641.34 | $69.17 | $691.67 | $125.00 | $4,473.71 | $703,409.58 |
| 186 | 2030/05 | $950.09 | $2,637.79 | $69.17 | $691.67 | $125.00 | $4,473.71 | $702,459.49 |
| 187 | 2030/06 | $953.65 | $2,634.22 | $69.17 | $691.67 | $125.00 | $4,473.71 | $701,505.84 |
| 188 | 2030/07 | $957.23 | $2,630.65 | $69.17 | $691.67 | $125.00 | $4,473.71 | $700,548.61 |
| 189 | 2030/08 | $960.82 | $2,627.06 | $69.17 | $691.67 | $125.00 | $4,473.71 | $699,587.79 |
| 190 | 2030/09 | $964.42 | $2,623.45 | $69.17 | $691.67 | $125.00 | $4,473.71 | $698,623.37 |
| 191 | 2030/10 | $968.04 | $2,619.84 | $69.17 | $691.67 | $125.00 | $4,473.71 | $697,655.34 |
| 192 | 2030/11 | $971.67 | $2,616.21 | $69.17 | $691.67 | $125.00 | $4,473.71 | $696,683.67 |
| 193 | 2030/12 | $975.31 | $2,612.56 | $69.17 | $691.67 | $125.00 | $4,473.71 | $695,708.36 |
| 194 | 2031/01 | $978.97 | $2,608.91 | $69.17 | $691.67 | $125.00 | $4,473.71 | $694,729.39 |
| 195 | 2031/02 | $982.64 | $2,605.24 | $69.17 | $691.67 | $125.00 | $4,473.71 | $693,746.75 |
| 196 | 2031/03 | $986.32 | $2,601.55 | $69.17 | $691.67 | $125.00 | $4,473.71 | $692,760.43 |
| 197 | 2031/04 | $990.02 | $2,597.85 | $69.17 | $691.67 | $125.00 | $4,473.71 | $691,770.41 |
| 198 | 2031/05 | $993.74 | $2,594.14 | $69.17 | $691.67 | $125.00 | $4,473.71 | $690,776.67 |
| 199 | 2031/06 | $997.46 | $2,590.41 | $69.17 | $691.67 | $125.00 | $4,473.71 | $689,779.21 |
| 200 | 2031/07 | $1,001.20 | $2,586.67 | $69.17 | $691.67 | $125.00 | $4,473.71 | $688,778.01 |
| 201 | 2031/08 | $1,004.96 | $2,582.92 | $69.17 | $691.67 | $125.00 | $4,473.71 | $687,773.05 |
| 202 | 2031/09 | $1,008.73 | $2,579.15 | $69.17 | $691.67 | $125.00 | $4,473.71 | $686,764.32 |
| 203 | 2031/10 | $1,012.51 | $2,575.37 | $69.17 | $691.67 | $125.00 | $4,473.71 | $685,751.82 |
| 204 | 2031/11 | $1,016.31 | $2,571.57 | $69.17 | $691.67 | $125.00 | $4,473.71 | $684,735.51 |
| 205 | 2031/12 | $1,020.12 | $2,567.76 | $69.17 | $691.67 | $125.00 | $4,473.71 | $683,715.39 |
| 206 | 2032/01 | $1,023.94 | $2,563.93 | $69.17 | $691.67 | $125.00 | $4,473.71 | $682,691.45 |
| 207 | 2032/02 | $1,027.78 | $2,560.09 | $69.17 | $691.67 | $125.00 | $4,473.71 | $681,663.67 |
| 208 | 2032/03 | $1,031.64 | $2,556.24 | $69.17 | $691.67 | $125.00 | $4,473.71 | $680,632.04 |
| 209 | 2032/04 | $1,035.50 | $2,552.37 | $69.17 | $691.67 | $125.00 | $4,473.71 | $679,596.53 |
| 210 | 2032/05 | $1,039.39 | $2,548.49 | $69.17 | $691.67 | $125.00 | $4,473.71 | $678,557.14 |
| 211 | 2032/06 | $1,043.29 | $2,544.59 | $69.17 | $691.67 | $125.00 | $4,473.71 | $677,513.86 |
| 212 | 2032/07 | $1,047.20 | $2,540.68 | $69.17 | $691.67 | $125.00 | $4,473.71 | $676,466.66 |
| 213 | 2032/08 | $1,051.12 | $2,536.75 | $69.17 | $691.67 | $125.00 | $4,473.71 | $675,415.54 |
| 214 | 2032/09 | $1,055.07 | $2,532.81 | $69.17 | $691.67 | $125.00 | $4,473.71 | $674,360.47 |
| 215 | 2032/10 | $1,059.02 | $2,528.85 | $69.17 | $691.67 | $125.00 | $4,473.71 | $673,301.45 |
| 216 | 2032/11 | $1,062.99 | $2,524.88 | $69.17 | $691.67 | $125.00 | $4,473.71 | $672,238.45 |
| 217 | 2032/12 | $1,066.98 | $2,520.89 | $69.17 | $691.67 | $125.00 | $4,473.71 | $671,171.47 |
| 218 | 2033/01 | $1,070.98 | $2,516.89 | $69.17 | $691.67 | $125.00 | $4,473.71 | $670,100.49 |
| 219 | 2033/02 | $1,075.00 | $2,512.88 | $69.17 | $691.67 | $125.00 | $4,473.71 | $669,025.50 |
| 220 | 2033/03 | $1,079.03 | $2,508.85 | $69.17 | $691.67 | $125.00 | $4,473.71 | $667,946.47 |
| 221 | 2033/04 | $1,083.08 | $2,504.80 | $69.17 | $691.67 | $125.00 | $4,473.71 | $666,863.39 |
| 222 | 2033/05 | $1,087.14 | $2,500.74 | $69.17 | $691.67 | $125.00 | $4,473.71 | $665,776.25 |
| 223 | 2033/06 | $1,091.21 | $2,496.66 | $69.17 | $691.67 | $125.00 | $4,473.71 | $664,685.04 |
| 224 | 2033/07 | $1,095.31 | $2,492.57 | $0.00 | $691.67 | $125.00 | $4,404.54 | $663,589.74 |
| 225 | 2033/08 | $1,099.41 | $2,488.46 | $0.00 | $691.67 | $125.00 | $4,404.54 | $662,490.32 |
| 226 | 2033/09 | $1,103.54 | $2,484.34 | $0.00 | $691.67 | $125.00 | $4,404.54 | $661,386.79 |
| 227 | 2033/10 | $1,107.67 | $2,480.20 | $0.00 | $691.67 | $125.00 | $4,404.54 | $660,279.11 |
| 228 | 2033/11 | $1,111.83 | $2,476.05 | $0.00 | $691.67 | $125.00 | $4,404.54 | $659,167.29 |
| 229 | 2033/12 | $1,116.00 | $2,471.88 | $0.00 | $691.67 | $125.00 | $4,404.54 | $658,051.29 |
| 230 | 2034/01 | $1,120.18 | $2,467.69 | $0.00 | $691.67 | $125.00 | $4,404.54 | $656,931.11 |
| 231 | 2034/02 | $1,124.38 | $2,463.49 | $0.00 | $691.67 | $125.00 | $4,404.54 | $655,806.72 |
| 232 | 2034/03 | $1,128.60 | $2,459.28 | $0.00 | $691.67 | $125.00 | $4,404.54 | $654,678.13 |
| 233 | 2034/04 | $1,132.83 | $2,455.04 | $0.00 | $691.67 | $125.00 | $4,404.54 | $653,545.29 |
| 234 | 2034/05 | $1,137.08 | $2,450.79 | $0.00 | $691.67 | $125.00 | $4,404.54 | $652,408.21 |
| 235 | 2034/06 | $1,141.34 | $2,446.53 | $0.00 | $691.67 | $125.00 | $4,404.54 | $651,266.87 |
| 236 | 2034/07 | $1,145.62 | $2,442.25 | $0.00 | $691.67 | $125.00 | $4,404.54 | $650,121.25 |
| 237 | 2034/08 | $1,149.92 | $2,437.95 | $0.00 | $691.67 | $125.00 | $4,404.54 | $648,971.33 |
| 238 | 2034/09 | $1,154.23 | $2,433.64 | $0.00 | $691.67 | $125.00 | $4,404.54 | $647,817.10 |
| 239 | 2034/10 | $1,158.56 | $2,429.31 | $0.00 | $691.67 | $125.00 | $4,404.54 | $646,658.54 |
| 240 | 2034/11 | $1,162.90 | $2,424.97 | $0.00 | $691.67 | $125.00 | $4,404.54 | $645,495.63 |
| 241 | 2034/12 | $1,167.27 | $2,420.61 | $0.00 | $691.67 | $125.00 | $4,404.54 | $644,328.36 |
| 242 | 2035/01 | $1,171.64 | $2,416.23 | $0.00 | $691.67 | $125.00 | $4,404.54 | $643,156.72 |
| 243 | 2035/02 | $1,176.04 | $2,411.84 | $0.00 | $691.67 | $125.00 | $4,404.54 | $641,980.68 |
| 244 | 2035/03 | $1,180.45 | $2,407.43 | $0.00 | $691.67 | $125.00 | $4,404.54 | $640,800.24 |
| 245 | 2035/04 | $1,184.87 | $2,403.00 | $0.00 | $691.67 | $125.00 | $4,404.54 | $639,615.36 |
| 246 | 2035/05 | $1,189.32 | $2,398.56 | $0.00 | $691.67 | $125.00 | $4,404.54 | $638,426.05 |
| 247 | 2035/06 | $1,193.78 | $2,394.10 | $0.00 | $691.67 | $125.00 | $4,404.54 | $637,232.27 |
| 248 | 2035/07 | $1,198.25 | $2,389.62 | $0.00 | $691.67 | $125.00 | $4,404.54 | $636,034.02 |
| 249 | 2035/08 | $1,202.75 | $2,385.13 | $0.00 | $691.67 | $125.00 | $4,404.54 | $634,831.27 |
| 250 | 2035/09 | $1,207.26 | $2,380.62 | $0.00 | $691.67 | $125.00 | $4,404.54 | $633,624.01 |
| 251 | 2035/10 | $1,211.78 | $2,376.09 | $0.00 | $691.67 | $125.00 | $4,404.54 | $632,412.23 |
| 252 | 2035/11 | $1,216.33 | $2,371.55 | $0.00 | $691.67 | $125.00 | $4,404.54 | $631,195.90 |
| 253 | 2035/12 | $1,220.89 | $2,366.98 | $0.00 | $691.67 | $125.00 | $4,404.54 | $629,975.01 |
| 254 | 2036/01 | $1,225.47 | $2,362.41 | $0.00 | $691.67 | $125.00 | $4,404.54 | $628,749.54 |
| 255 | 2036/02 | $1,230.06 | $2,357.81 | $0.00 | $691.67 | $125.00 | $4,404.54 | $627,519.48 |
| 256 | 2036/03 | $1,234.68 | $2,353.20 | $0.00 | $691.67 | $125.00 | $4,404.54 | $626,284.80 |
| 257 | 2036/04 | $1,239.31 | $2,348.57 | $0.00 | $691.67 | $125.00 | $4,404.54 | $625,045.50 |
| 258 | 2036/05 | $1,243.95 | $2,343.92 | $0.00 | $691.67 | $125.00 | $4,404.54 | $623,801.54 |
| 259 | 2036/06 | $1,248.62 | $2,339.26 | $0.00 | $691.67 | $125.00 | $4,404.54 | $622,552.92 |
| 260 | 2036/07 | $1,253.30 | $2,334.57 | $0.00 | $691.67 | $125.00 | $4,404.54 | $621,299.62 |
| 261 | 2036/08 | $1,258.00 | $2,329.87 | $0.00 | $691.67 | $125.00 | $4,404.54 | $620,041.62 |
| 262 | 2036/09 | $1,262.72 | $2,325.16 | $0.00 | $691.67 | $125.00 | $4,404.54 | $618,778.91 |
| 263 | 2036/10 | $1,267.45 | $2,320.42 | $0.00 | $691.67 | $125.00 | $4,404.54 | $617,511.45 |
| 264 | 2036/11 | $1,272.21 | $2,315.67 | $0.00 | $691.67 | $125.00 | $4,404.54 | $616,239.25 |
| 265 | 2036/12 | $1,276.98 | $2,310.90 | $0.00 | $691.67 | $125.00 | $4,404.54 | $614,962.27 |
| 266 | 2037/01 | $1,281.77 | $2,306.11 | $0.00 | $691.67 | $125.00 | $4,404.54 | $613,680.50 |
| 267 | 2037/02 | $1,286.57 | $2,301.30 | $0.00 | $691.67 | $125.00 | $4,404.54 | $612,393.93 |
| 268 | 2037/03 | $1,291.40 | $2,296.48 | $0.00 | $691.67 | $125.00 | $4,404.54 | $611,102.53 |
| 269 | 2037/04 | $1,296.24 | $2,291.63 | $0.00 | $691.67 | $125.00 | $4,404.54 | $609,806.29 |
| 270 | 2037/05 | $1,301.10 | $2,286.77 | $0.00 | $691.67 | $125.00 | $4,404.54 | $608,505.19 |
| 271 | 2037/06 | $1,305.98 | $2,281.89 | $0.00 | $691.67 | $125.00 | $4,404.54 | $607,199.21 |
| 272 | 2037/07 | $1,310.88 | $2,277.00 | $0.00 | $691.67 | $125.00 | $4,404.54 | $605,888.33 |
| 273 | 2037/08 | $1,315.79 | $2,272.08 | $0.00 | $691.67 | $125.00 | $4,404.54 | $604,572.54 |
| 274 | 2037/09 | $1,320.73 | $2,267.15 | $0.00 | $691.67 | $125.00 | $4,404.54 | $603,251.81 |
| 275 | 2037/10 | $1,325.68 | $2,262.19 | $0.00 | $691.67 | $125.00 | $4,404.54 | $601,926.13 |
| 276 | 2037/11 | $1,330.65 | $2,257.22 | $0.00 | $691.67 | $125.00 | $4,404.54 | $600,595.48 |
| 277 | 2037/12 | $1,335.64 | $2,252.23 | $0.00 | $691.67 | $125.00 | $4,404.54 | $599,259.84 |
| 278 | 2038/01 | $1,340.65 | $2,247.22 | $0.00 | $691.67 | $125.00 | $4,404.54 | $597,919.19 |
| 279 | 2038/02 | $1,345.68 | $2,242.20 | $0.00 | $691.67 | $125.00 | $4,404.54 | $596,573.51 |
| 280 | 2038/03 | $1,350.72 | $2,237.15 | $0.00 | $691.67 | $125.00 | $4,404.54 | $595,222.79 |
| 281 | 2038/04 | $1,355.79 | $2,232.09 | $0.00 | $691.67 | $125.00 | $4,404.54 | $593,867.00 |
| 282 | 2038/05 | $1,360.87 | $2,227.00 | $0.00 | $691.67 | $125.00 | $4,404.54 | $592,506.13 |
| 283 | 2038/06 | $1,365.98 | $2,221.90 | $0.00 | $691.67 | $125.00 | $4,404.54 | $591,140.15 |
| 284 | 2038/07 | $1,371.10 | $2,216.78 | $0.00 | $691.67 | $125.00 | $4,404.54 | $589,769.05 |
| 285 | 2038/08 | $1,376.24 | $2,211.63 | $0.00 | $691.67 | $125.00 | $4,404.54 | $588,392.81 |
| 286 | 2038/09 | $1,381.40 | $2,206.47 | $0.00 | $691.67 | $125.00 | $4,404.54 | $587,011.41 |
| 287 | 2038/10 | $1,386.58 | $2,201.29 | $0.00 | $691.67 | $125.00 | $4,404.54 | $585,624.83 |
| 288 | 2038/11 | $1,391.78 | $2,196.09 | $0.00 | $691.67 | $125.00 | $4,404.54 | $584,233.05 |
| 289 | 2038/12 | $1,397.00 | $2,190.87 | $0.00 | $691.67 | $125.00 | $4,404.54 | $582,836.05 |
| 290 | 2039/01 | $1,402.24 | $2,185.64 | $0.00 | $691.67 | $125.00 | $4,404.54 | $581,433.81 |
| 291 | 2039/02 | $1,407.50 | $2,180.38 | $0.00 | $691.67 | $125.00 | $4,404.54 | $580,026.31 |
| 292 | 2039/03 | $1,412.78 | $2,175.10 | $0.00 | $691.67 | $125.00 | $4,404.54 | $578,613.54 |
| 293 | 2039/04 | $1,418.07 | $2,169.80 | $0.00 | $691.67 | $125.00 | $4,404.54 | $577,195.46 |
| 294 | 2039/05 | $1,423.39 | $2,164.48 | $0.00 | $691.67 | $125.00 | $4,404.54 | $575,772.07 |
| 295 | 2039/06 | $1,428.73 | $2,159.15 | $0.00 | $691.67 | $125.00 | $4,404.54 | $574,343.34 |
| 296 | 2039/07 | $1,434.09 | $2,153.79 | $0.00 | $691.67 | $125.00 | $4,404.54 | $572,909.26 |
| 297 | 2039/08 | $1,439.46 | $2,148.41 | $0.00 | $691.67 | $125.00 | $4,404.54 | $571,469.79 |
| 298 | 2039/09 | $1,444.86 | $2,143.01 | $0.00 | $691.67 | $125.00 | $4,404.54 | $570,024.93 |
| 299 | 2039/10 | $1,450.28 | $2,137.59 | $0.00 | $691.67 | $125.00 | $4,404.54 | $568,574.65 |
| 300 | 2039/11 | $1,455.72 | $2,132.15 | $0.00 | $691.67 | $125.00 | $4,404.54 | $567,118.93 |
| 301 | 2039/12 | $1,461.18 | $2,126.70 | $0.00 | $691.67 | $125.00 | $4,404.54 | $565,657.75 |
| 302 | 2040/01 | $1,466.66 | $2,121.22 | $0.00 | $691.67 | $125.00 | $4,404.54 | $564,191.09 |
| 303 | 2040/02 | $1,472.16 | $2,115.72 | $0.00 | $691.67 | $125.00 | $4,404.54 | $562,718.93 |
| 304 | 2040/03 | $1,477.68 | $2,110.20 | $0.00 | $691.67 | $125.00 | $4,404.54 | $561,241.26 |
| 305 | 2040/04 | $1,483.22 | $2,104.65 | $0.00 | $691.67 | $125.00 | $4,404.54 | $559,758.04 |
| 306 | 2040/05 | $1,488.78 | $2,099.09 | $0.00 | $691.67 | $125.00 | $4,404.54 | $558,269.25 |
| 307 | 2040/06 | $1,494.36 | $2,093.51 | $0.00 | $691.67 | $125.00 | $4,404.54 | $556,774.89 |
| 308 | 2040/07 | $1,499.97 | $2,087.91 | $0.00 | $691.67 | $125.00 | $4,404.54 | $555,274.92 |
| 309 | 2040/08 | $1,505.59 | $2,082.28 | $0.00 | $691.67 | $125.00 | $4,404.54 | $553,769.33 |
| 310 | 2040/09 | $1,511.24 | $2,076.63 | $0.00 | $691.67 | $125.00 | $4,404.54 | $552,258.09 |
| 311 | 2040/10 | $1,516.91 | $2,070.97 | $0.00 | $691.67 | $125.00 | $4,404.54 | $550,741.18 |
| 312 | 2040/11 | $1,522.59 | $2,065.28 | $0.00 | $691.67 | $125.00 | $4,404.54 | $549,218.59 |
| 313 | 2040/12 | $1,528.30 | $2,059.57 | $0.00 | $691.67 | $125.00 | $4,404.54 | $547,690.28 |
| 314 | 2041/01 | $1,534.04 | $2,053.84 | $0.00 | $691.67 | $125.00 | $4,404.54 | $546,156.25 |
| 315 | 2041/02 | $1,539.79 | $2,048.09 | $0.00 | $691.67 | $125.00 | $4,404.54 | $544,616.46 |
| 316 | 2041/03 | $1,545.56 | $2,042.31 | $0.00 | $691.67 | $125.00 | $4,404.54 | $543,070.89 |
| 317 | 2041/04 | $1,551.36 | $2,036.52 | $0.00 | $691.67 | $125.00 | $4,404.54 | $541,519.54 |
| 318 | 2041/05 | $1,557.18 | $2,030.70 | $0.00 | $691.67 | $125.00 | $4,404.54 | $539,962.36 |
| 319 | 2041/06 | $1,563.02 | $2,024.86 | $0.00 | $691.67 | $125.00 | $4,404.54 | $538,399.34 |
| 320 | 2041/07 | $1,568.88 | $2,019.00 | $0.00 | $691.67 | $125.00 | $4,404.54 | $536,830.47 |
| 321 | 2041/08 | $1,574.76 | $2,013.11 | $0.00 | $691.67 | $125.00 | $4,404.54 | $535,255.71 |
| 322 | 2041/09 | $1,580.67 | $2,007.21 | $0.00 | $691.67 | $125.00 | $4,404.54 | $533,675.04 |
| 323 | 2041/10 | $1,586.59 | $2,001.28 | $0.00 | $691.67 | $125.00 | $4,404.54 | $532,088.45 |
| 324 | 2041/11 | $1,592.54 | $1,995.33 | $0.00 | $691.67 | $125.00 | $4,404.54 | $530,495.91 |
| 325 | 2041/12 | $1,598.51 | $1,989.36 | $0.00 | $691.67 | $125.00 | $4,404.54 | $528,897.39 |
| 326 | 2042/01 | $1,604.51 | $1,983.37 | $0.00 | $691.67 | $125.00 | $4,404.54 | $527,292.88 |
| 327 | 2042/02 | $1,610.53 | $1,977.35 | $0.00 | $691.67 | $125.00 | $4,404.54 | $525,682.36 |
| 328 | 2042/03 | $1,616.57 | $1,971.31 | $0.00 | $691.67 | $125.00 | $4,404.54 | $524,065.79 |
| 329 | 2042/04 | $1,622.63 | $1,965.25 | $0.00 | $691.67 | $125.00 | $4,404.54 | $522,443.16 |
| 330 | 2042/05 | $1,628.71 | $1,959.16 | $0.00 | $691.67 | $125.00 | $4,404.54 | $520,814.45 |
| 331 | 2042/06 | $1,634.82 | $1,953.05 | $0.00 | $691.67 | $125.00 | $4,404.54 | $519,179.63 |
| 332 | 2042/07 | $1,640.95 | $1,946.92 | $0.00 | $691.67 | $125.00 | $4,404.54 | $517,538.68 |
| 333 | 2042/08 | $1,647.10 | $1,940.77 | $0.00 | $691.67 | $125.00 | $4,404.54 | $515,891.58 |
| 334 | 2042/09 | $1,653.28 | $1,934.59 | $0.00 | $691.67 | $125.00 | $4,404.54 | $514,238.30 |
| 335 | 2042/10 | $1,659.48 | $1,928.39 | $0.00 | $691.67 | $125.00 | $4,404.54 | $512,578.81 |
| 336 | 2042/11 | $1,665.70 | $1,922.17 | $0.00 | $691.67 | $125.00 | $4,404.54 | $510,913.11 |
| 337 | 2042/12 | $1,671.95 | $1,915.92 | $0.00 | $691.67 | $125.00 | $4,404.54 | $509,241.16 |
| 338 | 2043/01 | $1,678.22 | $1,909.65 | $0.00 | $691.67 | $125.00 | $4,404.54 | $507,562.94 |
| 339 | 2043/02 | $1,684.51 | $1,903.36 | $0.00 | $691.67 | $125.00 | $4,404.54 | $505,878.43 |
| 340 | 2043/03 | $1,690.83 | $1,897.04 | $0.00 | $691.67 | $125.00 | $4,404.54 | $504,187.60 |
| 341 | 2043/04 | $1,697.17 | $1,890.70 | $0.00 | $691.67 | $125.00 | $4,404.54 | $502,490.43 |
| 342 | 2043/05 | $1,703.54 | $1,884.34 | $0.00 | $691.67 | $125.00 | $4,404.54 | $500,786.89 |
| 343 | 2043/06 | $1,709.92 | $1,877.95 | $0.00 | $691.67 | $125.00 | $4,404.54 | $499,076.97 |
| 344 | 2043/07 | $1,716.34 | $1,871.54 | $0.00 | $691.67 | $125.00 | $4,404.54 | $497,360.63 |
| 345 | 2043/08 | $1,722.77 | $1,865.10 | $0.00 | $691.67 | $125.00 | $4,404.54 | $495,637.86 |
| 346 | 2043/09 | $1,729.23 | $1,858.64 | $0.00 | $691.67 | $125.00 | $4,404.54 | $493,908.63 |
| 347 | 2043/10 | $1,735.72 | $1,852.16 | $0.00 | $691.67 | $125.00 | $4,404.54 | $492,172.91 |
| 348 | 2043/11 | $1,742.23 | $1,845.65 | $0.00 | $691.67 | $125.00 | $4,404.54 | $490,430.68 |
| 349 | 2043/12 | $1,748.76 | $1,839.12 | $0.00 | $691.67 | $125.00 | $4,404.54 | $488,681.92 |
| 350 | 2044/01 | $1,755.32 | $1,832.56 | $0.00 | $691.67 | $125.00 | $4,404.54 | $486,926.61 |
| 351 | 2044/02 | $1,761.90 | $1,825.97 | $0.00 | $691.67 | $125.00 | $4,404.54 | $485,164.71 |
| 352 | 2044/03 | $1,768.51 | $1,819.37 | $0.00 | $691.67 | $125.00 | $4,404.54 | $483,396.20 |
| 353 | 2044/04 | $1,775.14 | $1,812.74 | $0.00 | $691.67 | $125.00 | $4,404.54 | $481,621.06 |
| 354 | 2044/05 | $1,781.80 | $1,806.08 | $0.00 | $691.67 | $125.00 | $4,404.54 | $479,839.27 |
| 355 | 2044/06 | $1,788.48 | $1,799.40 | $0.00 | $691.67 | $125.00 | $4,404.54 | $478,050.79 |
| 356 | 2044/07 | $1,795.18 | $1,792.69 | $0.00 | $691.67 | $125.00 | $4,404.54 | $476,255.61 |
| 357 | 2044/08 | $1,801.92 | $1,785.96 | $0.00 | $691.67 | $125.00 | $4,404.54 | $474,453.69 |
| 358 | 2044/09 | $1,808.67 | $1,779.20 | $0.00 | $691.67 | $125.00 | $4,404.54 | $472,645.02 |
| 359 | 2044/10 | $1,815.46 | $1,772.42 | $0.00 | $691.67 | $125.00 | $4,404.54 | $470,829.56 |
| 360 | 2044/11 | $1,822.26 | $1,765.61 | $0.00 | $691.67 | $125.00 | $4,404.54 | $469,007.30 |
| 361 | 2044/12 | $1,829.10 | $1,758.78 | $0.00 | $691.67 | $125.00 | $4,404.54 | $467,178.20 |
| 362 | 2045/01 | $1,835.96 | $1,751.92 | $0.00 | $691.67 | $125.00 | $4,404.54 | $465,342.25 |
| 363 | 2045/02 | $1,842.84 | $1,745.03 | $0.00 | $691.67 | $125.00 | $4,404.54 | $463,499.40 |
| 364 | 2045/03 | $1,849.75 | $1,738.12 | $0.00 | $691.67 | $125.00 | $4,404.54 | $461,649.65 |
| 365 | 2045/04 | $1,856.69 | $1,731.19 | $0.00 | $691.67 | $125.00 | $4,404.54 | $459,792.96 |
| 366 | 2045/05 | $1,863.65 | $1,724.22 | $0.00 | $691.67 | $125.00 | $4,404.54 | $457,929.31 |
| 367 | 2045/06 | $1,870.64 | $1,717.23 | $0.00 | $691.67 | $125.00 | $4,404.54 | $456,058.67 |
| 368 | 2045/07 | $1,877.65 | $1,710.22 | $0.00 | $691.67 | $125.00 | $4,404.54 | $454,181.02 |
| 369 | 2045/08 | $1,884.70 | $1,703.18 | $0.00 | $691.67 | $125.00 | $4,404.54 | $452,296.32 |
| 370 | 2045/09 | $1,891.76 | $1,696.11 | $0.00 | $691.67 | $125.00 | $4,404.54 | $450,404.56 |
| 371 | 2045/10 | $1,898.86 | $1,689.02 | $0.00 | $691.67 | $125.00 | $4,404.54 | $448,505.70 |
| 372 | 2045/11 | $1,905.98 | $1,681.90 | $0.00 | $691.67 | $125.00 | $4,404.54 | $446,599.73 |
| 373 | 2045/12 | $1,913.13 | $1,674.75 | $0.00 | $691.67 | $125.00 | $4,404.54 | $444,686.60 |
| 374 | 2046/01 | $1,920.30 | $1,667.57 | $0.00 | $691.67 | $125.00 | $4,404.54 | $442,766.30 |
| 375 | 2046/02 | $1,927.50 | $1,660.37 | $0.00 | $691.67 | $125.00 | $4,404.54 | $440,838.80 |
| 376 | 2046/03 | $1,934.73 | $1,653.15 | $0.00 | $691.67 | $125.00 | $4,404.54 | $438,904.07 |
| 377 | 2046/04 | $1,941.98 | $1,645.89 | $0.00 | $691.67 | $125.00 | $4,404.54 | $436,962.09 |
| 378 | 2046/05 | $1,949.27 | $1,638.61 | $0.00 | $691.67 | $125.00 | $4,404.54 | $435,012.82 |
| 379 | 2046/06 | $1,956.58 | $1,631.30 | $0.00 | $691.67 | $125.00 | $4,404.54 | $433,056.24 |
| 380 | 2046/07 | $1,963.91 | $1,623.96 | $0.00 | $691.67 | $125.00 | $4,404.54 | $431,092.33 |
| 381 | 2046/08 | $1,971.28 | $1,616.60 | $0.00 | $691.67 | $125.00 | $4,404.54 | $429,121.05 |
| 382 | 2046/09 | $1,978.67 | $1,609.20 | $0.00 | $691.67 | $125.00 | $4,404.54 | $427,142.38 |
| 383 | 2046/10 | $1,986.09 | $1,601.78 | $0.00 | $691.67 | $125.00 | $4,404.54 | $425,156.29 |
| 384 | 2046/11 | $1,993.54 | $1,594.34 | $0.00 | $691.67 | $125.00 | $4,404.54 | $423,162.75 |
| 385 | 2046/12 | $2,001.01 | $1,586.86 | $0.00 | $691.67 | $125.00 | $4,404.54 | $421,161.74 |
| 386 | 2047/01 | $2,008.52 | $1,579.36 | $0.00 | $691.67 | $125.00 | $4,404.54 | $419,153.22 |
| 387 | 2047/02 | $2,016.05 | $1,571.82 | $0.00 | $691.67 | $125.00 | $4,404.54 | $417,137.17 |
| 388 | 2047/03 | $2,023.61 | $1,564.26 | $0.00 | $691.67 | $125.00 | $4,404.54 | $415,113.56 |
| 389 | 2047/04 | $2,031.20 | $1,556.68 | $0.00 | $691.67 | $125.00 | $4,404.54 | $413,082.36 |
| 390 | 2047/05 | $2,038.82 | $1,549.06 | $0.00 | $691.67 | $125.00 | $4,404.54 | $411,043.55 |
| 391 | 2047/06 | $2,046.46 | $1,541.41 | $0.00 | $691.67 | $125.00 | $4,404.54 | $408,997.09 |
| 392 | 2047/07 | $2,054.14 | $1,533.74 | $0.00 | $691.67 | $125.00 | $4,404.54 | $406,942.95 |
| 393 | 2047/08 | $2,061.84 | $1,526.04 | $0.00 | $691.67 | $125.00 | $4,404.54 | $404,881.11 |
| 394 | 2047/09 | $2,069.57 | $1,518.30 | $0.00 | $691.67 | $125.00 | $4,404.54 | $402,811.54 |
| 395 | 2047/10 | $2,077.33 | $1,510.54 | $0.00 | $691.67 | $125.00 | $4,404.54 | $400,734.21 |
| 396 | 2047/11 | $2,085.12 | $1,502.75 | $0.00 | $691.67 | $125.00 | $4,404.54 | $398,649.09 |
| 397 | 2047/12 | $2,092.94 | $1,494.93 | $0.00 | $691.67 | $125.00 | $4,404.54 | $396,556.15 |
| 398 | 2048/01 | $2,100.79 | $1,487.09 | $0.00 | $691.67 | $125.00 | $4,404.54 | $394,455.36 |
| 399 | 2048/02 | $2,108.67 | $1,479.21 | $0.00 | $691.67 | $125.00 | $4,404.54 | $392,346.70 |
| 400 | 2048/03 | $2,116.57 | $1,471.30 | $0.00 | $691.67 | $125.00 | $4,404.54 | $390,230.12 |
| 401 | 2048/04 | $2,124.51 | $1,463.36 | $0.00 | $691.67 | $125.00 | $4,404.54 | $388,105.61 |
| 402 | 2048/05 | $2,132.48 | $1,455.40 | $0.00 | $691.67 | $125.00 | $4,404.54 | $385,973.13 |
| 403 | 2048/06 | $2,140.48 | $1,447.40 | $0.00 | $691.67 | $125.00 | $4,404.54 | $383,832.66 |
| 404 | 2048/07 | $2,148.50 | $1,439.37 | $0.00 | $691.67 | $125.00 | $4,404.54 | $381,684.15 |
| 405 | 2048/08 | $2,156.56 | $1,431.32 | $0.00 | $691.67 | $125.00 | $4,404.54 | $379,527.60 |
| 406 | 2048/09 | $2,164.65 | $1,423.23 | $0.00 | $691.67 | $125.00 | $4,404.54 | $377,362.95 |
| 407 | 2048/10 | $2,172.76 | $1,415.11 | $0.00 | $691.67 | $125.00 | $4,404.54 | $375,190.19 |
| 408 | 2048/11 | $2,180.91 | $1,406.96 | $0.00 | $691.67 | $125.00 | $4,404.54 | $373,009.28 |
| 409 | 2048/12 | $2,189.09 | $1,398.78 | $0.00 | $691.67 | $125.00 | $4,404.54 | $370,820.19 |
| 410 | 2049/01 | $2,197.30 | $1,390.58 | $0.00 | $691.67 | $125.00 | $4,404.54 | $368,622.89 |
| 411 | 2049/02 | $2,205.54 | $1,382.34 | $0.00 | $691.67 | $125.00 | $4,404.54 | $366,417.35 |
| 412 | 2049/03 | $2,213.81 | $1,374.07 | $0.00 | $691.67 | $125.00 | $4,404.54 | $364,203.54 |
| 413 | 2049/04 | $2,222.11 | $1,365.76 | $0.00 | $691.67 | $125.00 | $4,404.54 | $361,981.43 |
| 414 | 2049/05 | $2,230.44 | $1,357.43 | $0.00 | $691.67 | $125.00 | $4,404.54 | $359,750.98 |
| 415 | 2049/06 | $2,238.81 | $1,349.07 | $0.00 | $691.67 | $125.00 | $4,404.54 | $357,512.18 |
| 416 | 2049/07 | $2,247.20 | $1,340.67 | $0.00 | $691.67 | $125.00 | $4,404.54 | $355,264.97 |
| 417 | 2049/08 | $2,255.63 | $1,332.24 | $0.00 | $691.67 | $125.00 | $4,404.54 | $353,009.34 |
| 418 | 2049/09 | $2,264.09 | $1,323.79 | $0.00 | $691.67 | $125.00 | $4,404.54 | $350,745.25 |
| 419 | 2049/10 | $2,272.58 | $1,315.29 | $0.00 | $691.67 | $125.00 | $4,404.54 | $348,472.67 |
| 420 | 2049/11 | $2,281.10 | $1,306.77 | $0.00 | $691.67 | $125.00 | $4,404.54 | $346,191.57 |
| 421 | 2049/12 | $2,289.66 | $1,298.22 | $0.00 | $691.67 | $125.00 | $4,404.54 | $343,901.92 |
| 422 | 2050/01 | $2,298.24 | $1,289.63 | $0.00 | $691.67 | $125.00 | $4,404.54 | $341,603.67 |
| 423 | 2050/02 | $2,306.86 | $1,281.01 | $0.00 | $691.67 | $125.00 | $4,404.54 | $339,296.81 |
| 424 | 2050/03 | $2,315.51 | $1,272.36 | $0.00 | $691.67 | $125.00 | $4,404.54 | $336,981.30 |
| 425 | 2050/04 | $2,324.19 | $1,263.68 | $0.00 | $691.67 | $125.00 | $4,404.54 | $334,657.11 |
| 426 | 2050/05 | $2,332.91 | $1,254.96 | $0.00 | $691.67 | $125.00 | $4,404.54 | $332,324.20 |
| 427 | 2050/06 | $2,341.66 | $1,246.22 | $0.00 | $691.67 | $125.00 | $4,404.54 | $329,982.54 |
| 428 | 2050/07 | $2,350.44 | $1,237.43 | $0.00 | $691.67 | $125.00 | $4,404.54 | $327,632.10 |
| 429 | 2050/08 | $2,359.25 | $1,228.62 | $0.00 | $691.67 | $125.00 | $4,404.54 | $325,272.84 |
| 430 | 2050/09 | $2,368.10 | $1,219.77 | $0.00 | $691.67 | $125.00 | $4,404.54 | $322,904.74 |
| 431 | 2050/10 | $2,376.98 | $1,210.89 | $0.00 | $691.67 | $125.00 | $4,404.54 | $320,527.76 |
| 432 | 2050/11 | $2,385.90 | $1,201.98 | $0.00 | $691.67 | $125.00 | $4,404.54 | $318,141.87 |
| 433 | 2050/12 | $2,394.84 | $1,193.03 | $0.00 | $691.67 | $125.00 | $4,404.54 | $315,747.02 |
| 434 | 2051/01 | $2,403.82 | $1,184.05 | $0.00 | $691.67 | $125.00 | $4,404.54 | $313,343.20 |
| 435 | 2051/02 | $2,412.84 | $1,175.04 | $0.00 | $691.67 | $125.00 | $4,404.54 | $310,930.36 |
| 436 | 2051/03 | $2,421.89 | $1,165.99 | $0.00 | $691.67 | $125.00 | $4,404.54 | $308,508.48 |
| 437 | 2051/04 | $2,430.97 | $1,156.91 | $0.00 | $691.67 | $125.00 | $4,404.54 | $306,077.51 |
| 438 | 2051/05 | $2,440.08 | $1,147.79 | $0.00 | $691.67 | $125.00 | $4,404.54 | $303,637.43 |
| 439 | 2051/06 | $2,449.23 | $1,138.64 | $0.00 | $691.67 | $125.00 | $4,404.54 | $301,188.19 |
| 440 | 2051/07 | $2,458.42 | $1,129.46 | $0.00 | $691.67 | $125.00 | $4,404.54 | $298,729.77 |
| 441 | 2051/08 | $2,467.64 | $1,120.24 | $0.00 | $691.67 | $125.00 | $4,404.54 | $296,262.14 |
| 442 | 2051/09 | $2,476.89 | $1,110.98 | $0.00 | $691.67 | $125.00 | $4,404.54 | $293,785.24 |
| 443 | 2051/10 | $2,486.18 | $1,101.69 | $0.00 | $691.67 | $125.00 | $4,404.54 | $291,299.07 |
| 444 | 2051/11 | $2,495.50 | $1,092.37 | $0.00 | $691.67 | $125.00 | $4,404.54 | $288,803.56 |
| 445 | 2051/12 | $2,504.86 | $1,083.01 | $0.00 | $691.67 | $125.00 | $4,404.54 | $286,298.70 |
| 446 | 2052/01 | $2,514.25 | $1,073.62 | $0.00 | $691.67 | $125.00 | $4,404.54 | $283,784.45 |
| 447 | 2052/02 | $2,523.68 | $1,064.19 | $0.00 | $691.67 | $125.00 | $4,404.54 | $281,260.76 |
| 448 | 2052/03 | $2,533.15 | $1,054.73 | $0.00 | $691.67 | $125.00 | $4,404.54 | $278,727.62 |
| 449 | 2052/04 | $2,542.65 | $1,045.23 | $0.00 | $691.67 | $125.00 | $4,404.54 | $276,184.97 |
| 450 | 2052/05 | $2,552.18 | $1,035.69 | $0.00 | $691.67 | $125.00 | $4,404.54 | $273,632.79 |
| 451 | 2052/06 | $2,561.75 | $1,026.12 | $0.00 | $691.67 | $125.00 | $4,404.54 | $271,071.04 |
| 452 | 2052/07 | $2,571.36 | $1,016.52 | $0.00 | $691.67 | $125.00 | $4,404.54 | $268,499.68 |
| 453 | 2052/08 | $2,581.00 | $1,006.87 | $0.00 | $691.67 | $125.00 | $4,404.54 | $265,918.68 |
| 454 | 2052/09 | $2,590.68 | $997.20 | $0.00 | $691.67 | $125.00 | $4,404.54 | $263,328.00 |
| 455 | 2052/10 | $2,600.39 | $987.48 | $0.00 | $691.67 | $125.00 | $4,404.54 | $260,727.61 |
| 456 | 2052/11 | $2,610.15 | $977.73 | $0.00 | $691.67 | $125.00 | $4,404.54 | $258,117.46 |
| 457 | 2052/12 | $2,619.93 | $967.94 | $0.00 | $691.67 | $125.00 | $4,404.54 | $255,497.53 |
| 458 | 2053/01 | $2,629.76 | $958.12 | $0.00 | $691.67 | $125.00 | $4,404.54 | $252,867.77 |
| 459 | 2053/02 | $2,639.62 | $948.25 | $0.00 | $691.67 | $125.00 | $4,404.54 | $250,228.15 |
| 460 | 2053/03 | $2,649.52 | $938.36 | $0.00 | $691.67 | $125.00 | $4,404.54 | $247,578.63 |
| 461 | 2053/04 | $2,659.45 | $928.42 | $0.00 | $691.67 | $125.00 | $4,404.54 | $244,919.18 |
| 462 | 2053/05 | $2,669.43 | $918.45 | $0.00 | $691.67 | $125.00 | $4,404.54 | $242,249.75 |
| 463 | 2053/06 | $2,679.44 | $908.44 | $0.00 | $691.67 | $125.00 | $4,404.54 | $239,570.31 |
| 464 | 2053/07 | $2,689.49 | $898.39 | $0.00 | $691.67 | $125.00 | $4,404.54 | $236,880.83 |
| 465 | 2053/08 | $2,699.57 | $888.30 | $0.00 | $691.67 | $125.00 | $4,404.54 | $234,181.25 |
| 466 | 2053/09 | $2,709.69 | $878.18 | $0.00 | $691.67 | $125.00 | $4,404.54 | $231,471.56 |
| 467 | 2053/10 | $2,719.86 | $868.02 | $0.00 | $691.67 | $125.00 | $4,404.54 | $228,751.70 |
| 468 | 2053/11 | $2,730.06 | $857.82 | $0.00 | $691.67 | $125.00 | $4,404.54 | $226,021.65 |
| 469 | 2053/12 | $2,740.29 | $847.58 | $0.00 | $691.67 | $125.00 | $4,404.54 | $223,281.35 |
| 470 | 2054/01 | $2,750.57 | $837.31 | $0.00 | $691.67 | $125.00 | $4,404.54 | $220,530.79 |
| 471 | 2054/02 | $2,760.88 | $826.99 | $0.00 | $691.67 | $125.00 | $4,404.54 | $217,769.90 |
| 472 | 2054/03 | $2,771.24 | $816.64 | $0.00 | $691.67 | $125.00 | $4,404.54 | $214,998.66 |
| 473 | 2054/04 | $2,781.63 | $806.24 | $0.00 | $691.67 | $125.00 | $4,404.54 | $212,217.03 |
| 474 | 2054/05 | $2,792.06 | $795.81 | $0.00 | $691.67 | $125.00 | $4,404.54 | $209,424.97 |
| 475 | 2054/06 | $2,802.53 | $785.34 | $0.00 | $691.67 | $125.00 | $4,404.54 | $206,622.44 |
| 476 | 2054/07 | $2,813.04 | $774.83 | $0.00 | $691.67 | $125.00 | $4,404.54 | $203,809.40 |
| 477 | 2054/08 | $2,823.59 | $764.29 | $0.00 | $691.67 | $125.00 | $4,404.54 | $200,985.81 |
| 478 | 2054/09 | $2,834.18 | $753.70 | $0.00 | $691.67 | $125.00 | $4,404.54 | $198,151.64 |
| 479 | 2054/10 | $2,844.81 | $743.07 | $0.00 | $691.67 | $125.00 | $4,404.54 | $195,306.83 |
| 480 | 2054/11 | $2,855.47 | $732.40 | $0.00 | $691.67 | $125.00 | $4,404.54 | $192,451.36 |
| 481 | 2054/12 | $2,866.18 | $721.69 | $0.00 | $691.67 | $125.00 | $4,404.54 | $189,585.18 |
| 482 | 2055/01 | $2,876.93 | $710.94 | $0.00 | $691.67 | $125.00 | $4,404.54 | $186,708.25 |
| 483 | 2055/02 | $2,887.72 | $700.16 | $0.00 | $691.67 | $125.00 | $4,404.54 | $183,820.53 |
| 484 | 2055/03 | $2,898.55 | $689.33 | $0.00 | $691.67 | $125.00 | $4,404.54 | $180,921.98 |
| 485 | 2055/04 | $2,909.42 | $678.46 | $0.00 | $691.67 | $125.00 | $4,404.54 | $178,012.56 |
| 486 | 2055/05 | $2,920.33 | $667.55 | $0.00 | $691.67 | $125.00 | $4,404.54 | $175,092.24 |
| 487 | 2055/06 | $2,931.28 | $656.60 | $0.00 | $691.67 | $125.00 | $4,404.54 | $172,160.96 |
| 488 | 2055/07 | $2,942.27 | $645.60 | $0.00 | $691.67 | $125.00 | $4,404.54 | $169,218.69 |
| 489 | 2055/08 | $2,953.30 | $634.57 | $0.00 | $691.67 | $125.00 | $4,404.54 | $166,265.38 |
| 490 | 2055/09 | $2,964.38 | $623.50 | $0.00 | $691.67 | $125.00 | $4,404.54 | $163,301.00 |
| 491 | 2055/10 | $2,975.50 | $612.38 | $0.00 | $691.67 | $125.00 | $4,404.54 | $160,325.51 |
| 492 | 2055/11 | $2,986.65 | $601.22 | $0.00 | $691.67 | $125.00 | $4,404.54 | $157,338.85 |
| 493 | 2055/12 | $2,997.85 | $590.02 | $0.00 | $691.67 | $125.00 | $4,404.54 | $154,341.00 |
| 494 | 2056/01 | $3,009.10 | $578.78 | $0.00 | $691.67 | $125.00 | $4,404.54 | $151,331.90 |
| 495 | 2056/02 | $3,020.38 | $567.49 | $0.00 | $691.67 | $125.00 | $4,404.54 | $148,311.52 |
| 496 | 2056/03 | $3,031.71 | $556.17 | $0.00 | $691.67 | $125.00 | $4,404.54 | $145,279.82 |
| 497 | 2056/04 | $3,043.08 | $544.80 | $0.00 | $691.67 | $125.00 | $4,404.54 | $142,236.74 |
| 498 | 2056/05 | $3,054.49 | $533.39 | $0.00 | $691.67 | $125.00 | $4,404.54 | $139,182.26 |
| 499 | 2056/06 | $3,065.94 | $521.93 | $0.00 | $691.67 | $125.00 | $4,404.54 | $136,116.32 |
| 500 | 2056/07 | $3,077.44 | $510.44 | $0.00 | $691.67 | $125.00 | $4,404.54 | $133,038.88 |
| 501 | 2056/08 | $3,088.98 | $498.90 | $0.00 | $691.67 | $125.00 | $4,404.54 | $129,949.90 |
| 502 | 2056/09 | $3,100.56 | $487.31 | $0.00 | $691.67 | $125.00 | $4,404.54 | $126,849.34 |
| 503 | 2056/10 | $3,112.19 | $475.69 | $0.00 | $691.67 | $125.00 | $4,404.54 | $123,737.15 |
| 504 | 2056/11 | $3,123.86 | $464.01 | $0.00 | $691.67 | $125.00 | $4,404.54 | $120,613.29 |
| 505 | 2056/12 | $3,135.57 | $452.30 | $0.00 | $691.67 | $125.00 | $4,404.54 | $117,477.71 |
| 506 | 2057/01 | $3,147.33 | $440.54 | $0.00 | $691.67 | $125.00 | $4,404.54 | $114,330.38 |
| 507 | 2057/02 | $3,159.14 | $428.74 | $0.00 | $691.67 | $125.00 | $4,404.54 | $111,171.24 |
| 508 | 2057/03 | $3,170.98 | $416.89 | $0.00 | $691.67 | $125.00 | $4,404.54 | $108,000.26 |
| 509 | 2057/04 | $3,182.87 | $405.00 | $0.00 | $691.67 | $125.00 | $4,404.54 | $104,817.39 |
| 510 | 2057/05 | $3,194.81 | $393.07 | $0.00 | $691.67 | $125.00 | $4,404.54 | $101,622.58 |
| 511 | 2057/06 | $3,206.79 | $381.08 | $0.00 | $691.67 | $125.00 | $4,404.54 | $98,415.79 |
| 512 | 2057/07 | $3,218.82 | $369.06 | $0.00 | $691.67 | $125.00 | $4,404.54 | $95,196.98 |
| 513 | 2057/08 | $3,230.89 | $356.99 | $0.00 | $691.67 | $125.00 | $4,404.54 | $91,966.09 |
| 514 | 2057/09 | $3,243.00 | $344.87 | $0.00 | $691.67 | $125.00 | $4,404.54 | $88,723.09 |
| 515 | 2057/10 | $3,255.16 | $332.71 | $0.00 | $691.67 | $125.00 | $4,404.54 | $85,467.93 |
| 516 | 2057/11 | $3,267.37 | $320.50 | $0.00 | $691.67 | $125.00 | $4,404.54 | $82,200.56 |
| 517 | 2057/12 | $3,279.62 | $308.25 | $0.00 | $691.67 | $125.00 | $4,404.54 | $78,920.93 |
| 518 | 2058/01 | $3,291.92 | $295.95 | $0.00 | $691.67 | $125.00 | $4,404.54 | $75,629.01 |
| 519 | 2058/02 | $3,304.27 | $283.61 | $0.00 | $691.67 | $125.00 | $4,404.54 | $72,324.75 |
| 520 | 2058/03 | $3,316.66 | $271.22 | $0.00 | $691.67 | $125.00 | $4,404.54 | $69,008.09 |
| 521 | 2058/04 | $3,329.09 | $258.78 | $0.00 | $691.67 | $125.00 | $4,404.54 | $65,679.00 |
| 522 | 2058/05 | $3,341.58 | $246.30 | $0.00 | $691.67 | $125.00 | $4,404.54 | $62,337.42 |
| 523 | 2058/06 | $3,354.11 | $233.77 | $0.00 | $691.67 | $125.00 | $4,404.54 | $58,983.31 |
| 524 | 2058/07 | $3,366.69 | $221.19 | $0.00 | $691.67 | $125.00 | $4,404.54 | $55,616.62 |
| 525 | 2058/08 | $3,379.31 | $208.56 | $0.00 | $691.67 | $125.00 | $4,404.54 | $52,237.31 |
| 526 | 2058/09 | $3,391.98 | $195.89 | $0.00 | $691.67 | $125.00 | $4,404.54 | $48,845.33 |
| 527 | 2058/10 | $3,404.70 | $183.17 | $0.00 | $691.67 | $125.00 | $4,404.54 | $45,440.62 |
| 528 | 2058/11 | $3,417.47 | $170.40 | $0.00 | $691.67 | $125.00 | $4,404.54 | $42,023.15 |
| 529 | 2058/12 | $3,430.29 | $157.59 | $0.00 | $691.67 | $125.00 | $4,404.54 | $38,592.86 |
| 530 | 2059/01 | $3,443.15 | $144.72 | $0.00 | $691.67 | $125.00 | $4,404.54 | $35,149.71 |
| 531 | 2059/02 | $3,456.06 | $131.81 | $0.00 | $691.67 | $125.00 | $4,404.54 | $31,693.65 |
| 532 | 2059/03 | $3,469.02 | $118.85 | $0.00 | $691.67 | $125.00 | $4,404.54 | $28,224.62 |
| 533 | 2059/04 | $3,482.03 | $105.84 | $0.00 | $691.67 | $125.00 | $4,404.54 | $24,742.59 |
| 534 | 2059/05 | $3,495.09 | $92.78 | $0.00 | $691.67 | $125.00 | $4,404.54 | $21,247.50 |
| 535 | 2059/06 | $3,508.20 | $79.68 | $0.00 | $691.67 | $125.00 | $4,404.54 | $17,739.31 |
| 536 | 2059/07 | $3,521.35 | $66.52 | $0.00 | $691.67 | $125.00 | $4,404.54 | $14,217.95 |
| 537 | 2059/08 | $3,534.56 | $53.32 | $0.00 | $691.67 | $125.00 | $4,404.54 | $10,683.40 |
| 538 | 2059/09 | $3,547.81 | $40.06 | $0.00 | $691.67 | $125.00 | $4,404.54 | $7,135.59 |
| 539 | 2059/10 | $3,561.12 | $26.76 | $0.00 | $691.67 | $125.00 | $4,404.54 | $3,574.47 |
| 540 | 2059/11 | $3,574.47 | $13.40 | $0.00 | $691.67 | $125.00 | $4,404.54 | $0.00 |
| Totals | $830,000.00 | $1,107,452.15 | $15,424.17 | $373,500.00 | $67,500.00 | $2,393,876.32 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.