Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $748,000.00 at 4.5% interest rate for a $828,000.00 home, you need to have a monthly payment of $4,177.73 ~ $4,240.06. You will make a total of 480 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $150,155.90 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,137.04 | 4.5% | 600 months | $1,962,221.27 | $1,134,221.27 |
| 50 years | Bi-Weekly | $1,568.52 | 4.5% | 512 months | $1,762,255.86 | $934,255.86 |
| 45 years | Monthly | $3,233.41 | 4.5% | 540 months | $1,826,041.22 | $998,041.22 |
| 45 years | Bi-Weekly | $1,616.71 | 4.5% | 461 months | $1,651,392.04 | $823,392.04 |
| 40 years | Monthly | $3,362.73 | 4.5% | 480 months | $1,694,110.41 | $866,110.41 |
| 40 years | Bi-Weekly | $1,681.37 | 4.5% | 409 months | $1,543,954.51 | $715,954.51 |
| 35 years | Monthly | $3,539.96 | 4.5% | 420 months | $1,566,783.35 | $738,783.35 |
| 35 years | Bi-Weekly | $1,769.98 | 4.5% | 358 months | $1,440,152.31 | $612,152.31 |
| 30 years | Monthly | $3,790.01 | 4.5% | 360 months | $1,444,402.20 | $616,402.20 |
| 30 years | Bi-Weekly | $1,895.01 | 4.5% | 307 months | $1,340,182.52 | $512,182.52 |
| 25 years | Monthly | $4,157.63 | 4.5% | 300 months | $1,327,288.08 | $499,288.08 |
| 25 years | Bi-Weekly | $2,078.82 | 4.5% | 256 months | $1,244,226.27 | $416,226.27 |
| 20 years | Monthly | $4,732.22 | 4.5% | 240 months | $1,215,732.16 | $387,732.16 |
| 20 years | Bi-Weekly | $2,366.11 | 4.5% | 205 months | $1,152,444.80 | $324,444.80 |
| 15 years | Monthly | $5,722.15 | 4.5% | 180 months | $1,109,986.96 | $281,986.96 |
| 15 years | Bi-Weekly | $2,861.08 | 4.5% | 154 months | $1,064,975.78 | $236,975.78 |
| 10 years | Monthly | $7,752.15 | 4.5% | 120 months | $1,010,258.36 | $182,258.36 |
| 10 years | Bi-Weekly | $3,876.08 | 4.5% | 103 months | $981,930.03 | $153,930.03 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/04 | $557.73 | $2,805.00 | $62.33 | $690.00 | $125.00 | $4,240.06 | $747,442.27 |
| 2 | 2014/05 | $559.82 | $2,802.91 | $62.33 | $690.00 | $125.00 | $4,240.06 | $746,882.45 |
| 3 | 2014/06 | $561.92 | $2,800.81 | $62.33 | $690.00 | $125.00 | $4,240.06 | $746,320.53 |
| 4 | 2014/07 | $564.03 | $2,798.70 | $62.33 | $690.00 | $125.00 | $4,240.06 | $745,756.50 |
| 5 | 2014/08 | $566.14 | $2,796.59 | $62.33 | $690.00 | $125.00 | $4,240.06 | $745,190.36 |
| 6 | 2014/09 | $568.27 | $2,794.46 | $62.33 | $690.00 | $125.00 | $4,240.06 | $744,622.09 |
| 7 | 2014/10 | $570.40 | $2,792.33 | $62.33 | $690.00 | $125.00 | $4,240.06 | $744,051.69 |
| 8 | 2014/11 | $572.54 | $2,790.19 | $62.33 | $690.00 | $125.00 | $4,240.06 | $743,479.16 |
| 9 | 2014/12 | $574.68 | $2,788.05 | $62.33 | $690.00 | $125.00 | $4,240.06 | $742,904.47 |
| 10 | 2015/01 | $576.84 | $2,785.89 | $62.33 | $690.00 | $125.00 | $4,240.06 | $742,327.64 |
| 11 | 2015/02 | $579.00 | $2,783.73 | $62.33 | $690.00 | $125.00 | $4,240.06 | $741,748.63 |
| 12 | 2015/03 | $581.17 | $2,781.56 | $62.33 | $690.00 | $125.00 | $4,240.06 | $741,167.46 |
| 13 | 2015/04 | $583.35 | $2,779.38 | $62.33 | $690.00 | $125.00 | $4,240.06 | $740,584.11 |
| 14 | 2015/05 | $585.54 | $2,777.19 | $62.33 | $690.00 | $125.00 | $4,240.06 | $739,998.57 |
| 15 | 2015/06 | $587.74 | $2,774.99 | $62.33 | $690.00 | $125.00 | $4,240.06 | $739,410.83 |
| 16 | 2015/07 | $589.94 | $2,772.79 | $62.33 | $690.00 | $125.00 | $4,240.06 | $738,820.89 |
| 17 | 2015/08 | $592.15 | $2,770.58 | $62.33 | $690.00 | $125.00 | $4,240.06 | $738,228.74 |
| 18 | 2015/09 | $594.37 | $2,768.36 | $62.33 | $690.00 | $125.00 | $4,240.06 | $737,634.37 |
| 19 | 2015/10 | $596.60 | $2,766.13 | $62.33 | $690.00 | $125.00 | $4,240.06 | $737,037.77 |
| 20 | 2015/11 | $598.84 | $2,763.89 | $62.33 | $690.00 | $125.00 | $4,240.06 | $736,438.93 |
| 21 | 2015/12 | $601.08 | $2,761.65 | $62.33 | $690.00 | $125.00 | $4,240.06 | $735,837.85 |
| 22 | 2016/01 | $603.34 | $2,759.39 | $62.33 | $690.00 | $125.00 | $4,240.06 | $735,234.51 |
| 23 | 2016/02 | $605.60 | $2,757.13 | $62.33 | $690.00 | $125.00 | $4,240.06 | $734,628.91 |
| 24 | 2016/03 | $607.87 | $2,754.86 | $62.33 | $690.00 | $125.00 | $4,240.06 | $734,021.04 |
| 25 | 2016/04 | $610.15 | $2,752.58 | $62.33 | $690.00 | $125.00 | $4,240.06 | $733,410.89 |
| 26 | 2016/05 | $612.44 | $2,750.29 | $62.33 | $690.00 | $125.00 | $4,240.06 | $732,798.45 |
| 27 | 2016/06 | $614.74 | $2,747.99 | $62.33 | $690.00 | $125.00 | $4,240.06 | $732,183.71 |
| 28 | 2016/07 | $617.04 | $2,745.69 | $62.33 | $690.00 | $125.00 | $4,240.06 | $731,566.67 |
| 29 | 2016/08 | $619.36 | $2,743.38 | $62.33 | $690.00 | $125.00 | $4,240.06 | $730,947.31 |
| 30 | 2016/09 | $621.68 | $2,741.05 | $62.33 | $690.00 | $125.00 | $4,240.06 | $730,325.64 |
| 31 | 2016/10 | $624.01 | $2,738.72 | $62.33 | $690.00 | $125.00 | $4,240.06 | $729,701.63 |
| 32 | 2016/11 | $626.35 | $2,736.38 | $62.33 | $690.00 | $125.00 | $4,240.06 | $729,075.28 |
| 33 | 2016/12 | $628.70 | $2,734.03 | $62.33 | $690.00 | $125.00 | $4,240.06 | $728,446.58 |
| 34 | 2017/01 | $631.06 | $2,731.67 | $62.33 | $690.00 | $125.00 | $4,240.06 | $727,815.53 |
| 35 | 2017/02 | $633.42 | $2,729.31 | $62.33 | $690.00 | $125.00 | $4,240.06 | $727,182.10 |
| 36 | 2017/03 | $635.80 | $2,726.93 | $62.33 | $690.00 | $125.00 | $4,240.06 | $726,546.31 |
| 37 | 2017/04 | $638.18 | $2,724.55 | $62.33 | $690.00 | $125.00 | $4,240.06 | $725,908.13 |
| 38 | 2017/05 | $640.57 | $2,722.16 | $62.33 | $690.00 | $125.00 | $4,240.06 | $725,267.55 |
| 39 | 2017/06 | $642.98 | $2,719.75 | $62.33 | $690.00 | $125.00 | $4,240.06 | $724,624.57 |
| 40 | 2017/07 | $645.39 | $2,717.34 | $62.33 | $690.00 | $125.00 | $4,240.06 | $723,979.19 |
| 41 | 2017/08 | $647.81 | $2,714.92 | $62.33 | $690.00 | $125.00 | $4,240.06 | $723,331.38 |
| 42 | 2017/09 | $650.24 | $2,712.49 | $62.33 | $690.00 | $125.00 | $4,240.06 | $722,681.14 |
| 43 | 2017/10 | $652.68 | $2,710.05 | $62.33 | $690.00 | $125.00 | $4,240.06 | $722,028.47 |
| 44 | 2017/11 | $655.12 | $2,707.61 | $62.33 | $690.00 | $125.00 | $4,240.06 | $721,373.34 |
| 45 | 2017/12 | $657.58 | $2,705.15 | $62.33 | $690.00 | $125.00 | $4,240.06 | $720,715.76 |
| 46 | 2018/01 | $660.05 | $2,702.68 | $62.33 | $690.00 | $125.00 | $4,240.06 | $720,055.72 |
| 47 | 2018/02 | $662.52 | $2,700.21 | $62.33 | $690.00 | $125.00 | $4,240.06 | $719,393.20 |
| 48 | 2018/03 | $665.01 | $2,697.72 | $62.33 | $690.00 | $125.00 | $4,240.06 | $718,728.19 |
| 49 | 2018/04 | $667.50 | $2,695.23 | $62.33 | $690.00 | $125.00 | $4,240.06 | $718,060.69 |
| 50 | 2018/05 | $670.00 | $2,692.73 | $62.33 | $690.00 | $125.00 | $4,240.06 | $717,390.69 |
| 51 | 2018/06 | $672.51 | $2,690.22 | $62.33 | $690.00 | $125.00 | $4,240.06 | $716,718.17 |
| 52 | 2018/07 | $675.04 | $2,687.69 | $62.33 | $690.00 | $125.00 | $4,240.06 | $716,043.14 |
| 53 | 2018/08 | $677.57 | $2,685.16 | $62.33 | $690.00 | $125.00 | $4,240.06 | $715,365.57 |
| 54 | 2018/09 | $680.11 | $2,682.62 | $62.33 | $690.00 | $125.00 | $4,240.06 | $714,685.46 |
| 55 | 2018/10 | $682.66 | $2,680.07 | $62.33 | $690.00 | $125.00 | $4,240.06 | $714,002.80 |
| 56 | 2018/11 | $685.22 | $2,677.51 | $62.33 | $690.00 | $125.00 | $4,240.06 | $713,317.58 |
| 57 | 2018/12 | $687.79 | $2,674.94 | $62.33 | $690.00 | $125.00 | $4,240.06 | $712,629.79 |
| 58 | 2019/01 | $690.37 | $2,672.36 | $62.33 | $690.00 | $125.00 | $4,240.06 | $711,939.42 |
| 59 | 2019/02 | $692.96 | $2,669.77 | $62.33 | $690.00 | $125.00 | $4,240.06 | $711,246.47 |
| 60 | 2019/03 | $695.56 | $2,667.17 | $62.33 | $690.00 | $125.00 | $4,240.06 | $710,550.91 |
| 61 | 2019/04 | $698.16 | $2,664.57 | $62.33 | $690.00 | $125.00 | $4,240.06 | $709,852.75 |
| 62 | 2019/05 | $700.78 | $2,661.95 | $62.33 | $690.00 | $125.00 | $4,240.06 | $709,151.96 |
| 63 | 2019/06 | $703.41 | $2,659.32 | $62.33 | $690.00 | $125.00 | $4,240.06 | $708,448.55 |
| 64 | 2019/07 | $706.05 | $2,656.68 | $62.33 | $690.00 | $125.00 | $4,240.06 | $707,742.51 |
| 65 | 2019/08 | $708.70 | $2,654.03 | $62.33 | $690.00 | $125.00 | $4,240.06 | $707,033.81 |
| 66 | 2019/09 | $711.35 | $2,651.38 | $62.33 | $690.00 | $125.00 | $4,240.06 | $706,322.46 |
| 67 | 2019/10 | $714.02 | $2,648.71 | $62.33 | $690.00 | $125.00 | $4,240.06 | $705,608.44 |
| 68 | 2019/11 | $716.70 | $2,646.03 | $62.33 | $690.00 | $125.00 | $4,240.06 | $704,891.74 |
| 69 | 2019/12 | $719.39 | $2,643.34 | $62.33 | $690.00 | $125.00 | $4,240.06 | $704,172.35 |
| 70 | 2020/01 | $722.08 | $2,640.65 | $62.33 | $690.00 | $125.00 | $4,240.06 | $703,450.27 |
| 71 | 2020/02 | $724.79 | $2,637.94 | $62.33 | $690.00 | $125.00 | $4,240.06 | $702,725.48 |
| 72 | 2020/03 | $727.51 | $2,635.22 | $62.33 | $690.00 | $125.00 | $4,240.06 | $701,997.97 |
| 73 | 2020/04 | $730.24 | $2,632.49 | $62.33 | $690.00 | $125.00 | $4,240.06 | $701,267.73 |
| 74 | 2020/05 | $732.98 | $2,629.75 | $62.33 | $690.00 | $125.00 | $4,240.06 | $700,534.75 |
| 75 | 2020/06 | $735.72 | $2,627.01 | $62.33 | $690.00 | $125.00 | $4,240.06 | $699,799.03 |
| 76 | 2020/07 | $738.48 | $2,624.25 | $62.33 | $690.00 | $125.00 | $4,240.06 | $699,060.54 |
| 77 | 2020/08 | $741.25 | $2,621.48 | $62.33 | $690.00 | $125.00 | $4,240.06 | $698,319.29 |
| 78 | 2020/09 | $744.03 | $2,618.70 | $62.33 | $690.00 | $125.00 | $4,240.06 | $697,575.26 |
| 79 | 2020/10 | $746.82 | $2,615.91 | $62.33 | $690.00 | $125.00 | $4,240.06 | $696,828.44 |
| 80 | 2020/11 | $749.62 | $2,613.11 | $62.33 | $690.00 | $125.00 | $4,240.06 | $696,078.81 |
| 81 | 2020/12 | $752.43 | $2,610.30 | $62.33 | $690.00 | $125.00 | $4,240.06 | $695,326.38 |
| 82 | 2021/01 | $755.26 | $2,607.47 | $62.33 | $690.00 | $125.00 | $4,240.06 | $694,571.12 |
| 83 | 2021/02 | $758.09 | $2,604.64 | $62.33 | $690.00 | $125.00 | $4,240.06 | $693,813.03 |
| 84 | 2021/03 | $760.93 | $2,601.80 | $62.33 | $690.00 | $125.00 | $4,240.06 | $693,052.10 |
| 85 | 2021/04 | $763.78 | $2,598.95 | $62.33 | $690.00 | $125.00 | $4,240.06 | $692,288.32 |
| 86 | 2021/05 | $766.65 | $2,596.08 | $62.33 | $690.00 | $125.00 | $4,240.06 | $691,521.67 |
| 87 | 2021/06 | $769.52 | $2,593.21 | $62.33 | $690.00 | $125.00 | $4,240.06 | $690,752.15 |
| 88 | 2021/07 | $772.41 | $2,590.32 | $62.33 | $690.00 | $125.00 | $4,240.06 | $689,979.74 |
| 89 | 2021/08 | $775.31 | $2,587.42 | $62.33 | $690.00 | $125.00 | $4,240.06 | $689,204.43 |
| 90 | 2021/09 | $778.21 | $2,584.52 | $62.33 | $690.00 | $125.00 | $4,240.06 | $688,426.22 |
| 91 | 2021/10 | $781.13 | $2,581.60 | $62.33 | $690.00 | $125.00 | $4,240.06 | $687,645.08 |
| 92 | 2021/11 | $784.06 | $2,578.67 | $62.33 | $690.00 | $125.00 | $4,240.06 | $686,861.02 |
| 93 | 2021/12 | $787.00 | $2,575.73 | $62.33 | $690.00 | $125.00 | $4,240.06 | $686,074.02 |
| 94 | 2022/01 | $789.95 | $2,572.78 | $62.33 | $690.00 | $125.00 | $4,240.06 | $685,284.07 |
| 95 | 2022/02 | $792.91 | $2,569.82 | $62.33 | $690.00 | $125.00 | $4,240.06 | $684,491.16 |
| 96 | 2022/03 | $795.89 | $2,566.84 | $62.33 | $690.00 | $125.00 | $4,240.06 | $683,695.27 |
| 97 | 2022/04 | $798.87 | $2,563.86 | $62.33 | $690.00 | $125.00 | $4,240.06 | $682,896.39 |
| 98 | 2022/05 | $801.87 | $2,560.86 | $62.33 | $690.00 | $125.00 | $4,240.06 | $682,094.53 |
| 99 | 2022/06 | $804.88 | $2,557.85 | $62.33 | $690.00 | $125.00 | $4,240.06 | $681,289.65 |
| 100 | 2022/07 | $807.89 | $2,554.84 | $62.33 | $690.00 | $125.00 | $4,240.06 | $680,481.76 |
| 101 | 2022/08 | $810.92 | $2,551.81 | $62.33 | $690.00 | $125.00 | $4,240.06 | $679,670.83 |
| 102 | 2022/09 | $813.96 | $2,548.77 | $62.33 | $690.00 | $125.00 | $4,240.06 | $678,856.87 |
| 103 | 2022/10 | $817.02 | $2,545.71 | $62.33 | $690.00 | $125.00 | $4,240.06 | $678,039.85 |
| 104 | 2022/11 | $820.08 | $2,542.65 | $62.33 | $690.00 | $125.00 | $4,240.06 | $677,219.77 |
| 105 | 2022/12 | $823.16 | $2,539.57 | $62.33 | $690.00 | $125.00 | $4,240.06 | $676,396.62 |
| 106 | 2023/01 | $826.24 | $2,536.49 | $62.33 | $690.00 | $125.00 | $4,240.06 | $675,570.37 |
| 107 | 2023/02 | $829.34 | $2,533.39 | $62.33 | $690.00 | $125.00 | $4,240.06 | $674,741.03 |
| 108 | 2023/03 | $832.45 | $2,530.28 | $62.33 | $690.00 | $125.00 | $4,240.06 | $673,908.58 |
| 109 | 2023/04 | $835.57 | $2,527.16 | $62.33 | $690.00 | $125.00 | $4,240.06 | $673,073.01 |
| 110 | 2023/05 | $838.71 | $2,524.02 | $62.33 | $690.00 | $125.00 | $4,240.06 | $672,234.30 |
| 111 | 2023/06 | $841.85 | $2,520.88 | $62.33 | $690.00 | $125.00 | $4,240.06 | $671,392.45 |
| 112 | 2023/07 | $845.01 | $2,517.72 | $62.33 | $690.00 | $125.00 | $4,240.06 | $670,547.44 |
| 113 | 2023/08 | $848.18 | $2,514.55 | $62.33 | $690.00 | $125.00 | $4,240.06 | $669,699.26 |
| 114 | 2023/09 | $851.36 | $2,511.37 | $62.33 | $690.00 | $125.00 | $4,240.06 | $668,847.91 |
| 115 | 2023/10 | $854.55 | $2,508.18 | $62.33 | $690.00 | $125.00 | $4,240.06 | $667,993.36 |
| 116 | 2023/11 | $857.75 | $2,504.98 | $62.33 | $690.00 | $125.00 | $4,240.06 | $667,135.60 |
| 117 | 2023/12 | $860.97 | $2,501.76 | $62.33 | $690.00 | $125.00 | $4,240.06 | $666,274.63 |
| 118 | 2024/01 | $864.20 | $2,498.53 | $62.33 | $690.00 | $125.00 | $4,240.06 | $665,410.43 |
| 119 | 2024/02 | $867.44 | $2,495.29 | $62.33 | $690.00 | $125.00 | $4,240.06 | $664,542.99 |
| 120 | 2024/03 | $870.69 | $2,492.04 | $62.33 | $690.00 | $125.00 | $4,240.06 | $663,672.29 |
| 121 | 2024/04 | $873.96 | $2,488.77 | $62.33 | $690.00 | $125.00 | $4,240.06 | $662,798.34 |
| 122 | 2024/05 | $877.24 | $2,485.49 | $0.00 | $690.00 | $125.00 | $4,177.73 | $661,921.10 |
| 123 | 2024/06 | $880.53 | $2,482.20 | $0.00 | $690.00 | $125.00 | $4,177.73 | $661,040.57 |
| 124 | 2024/07 | $883.83 | $2,478.90 | $0.00 | $690.00 | $125.00 | $4,177.73 | $660,156.75 |
| 125 | 2024/08 | $887.14 | $2,475.59 | $0.00 | $690.00 | $125.00 | $4,177.73 | $659,269.60 |
| 126 | 2024/09 | $890.47 | $2,472.26 | $0.00 | $690.00 | $125.00 | $4,177.73 | $658,379.13 |
| 127 | 2024/10 | $893.81 | $2,468.92 | $0.00 | $690.00 | $125.00 | $4,177.73 | $657,485.33 |
| 128 | 2024/11 | $897.16 | $2,465.57 | $0.00 | $690.00 | $125.00 | $4,177.73 | $656,588.17 |
| 129 | 2024/12 | $900.52 | $2,462.21 | $0.00 | $690.00 | $125.00 | $4,177.73 | $655,687.64 |
| 130 | 2025/01 | $903.90 | $2,458.83 | $0.00 | $690.00 | $125.00 | $4,177.73 | $654,783.74 |
| 131 | 2025/02 | $907.29 | $2,455.44 | $0.00 | $690.00 | $125.00 | $4,177.73 | $653,876.45 |
| 132 | 2025/03 | $910.69 | $2,452.04 | $0.00 | $690.00 | $125.00 | $4,177.73 | $652,965.76 |
| 133 | 2025/04 | $914.11 | $2,448.62 | $0.00 | $690.00 | $125.00 | $4,177.73 | $652,051.65 |
| 134 | 2025/05 | $917.54 | $2,445.19 | $0.00 | $690.00 | $125.00 | $4,177.73 | $651,134.11 |
| 135 | 2025/06 | $920.98 | $2,441.75 | $0.00 | $690.00 | $125.00 | $4,177.73 | $650,213.13 |
| 136 | 2025/07 | $924.43 | $2,438.30 | $0.00 | $690.00 | $125.00 | $4,177.73 | $649,288.70 |
| 137 | 2025/08 | $927.90 | $2,434.83 | $0.00 | $690.00 | $125.00 | $4,177.73 | $648,360.81 |
| 138 | 2025/09 | $931.38 | $2,431.35 | $0.00 | $690.00 | $125.00 | $4,177.73 | $647,429.43 |
| 139 | 2025/10 | $934.87 | $2,427.86 | $0.00 | $690.00 | $125.00 | $4,177.73 | $646,494.56 |
| 140 | 2025/11 | $938.38 | $2,424.35 | $0.00 | $690.00 | $125.00 | $4,177.73 | $645,556.18 |
| 141 | 2025/12 | $941.89 | $2,420.84 | $0.00 | $690.00 | $125.00 | $4,177.73 | $644,614.29 |
| 142 | 2026/01 | $945.43 | $2,417.30 | $0.00 | $690.00 | $125.00 | $4,177.73 | $643,668.86 |
| 143 | 2026/02 | $948.97 | $2,413.76 | $0.00 | $690.00 | $125.00 | $4,177.73 | $642,719.89 |
| 144 | 2026/03 | $952.53 | $2,410.20 | $0.00 | $690.00 | $125.00 | $4,177.73 | $641,767.36 |
| 145 | 2026/04 | $956.10 | $2,406.63 | $0.00 | $690.00 | $125.00 | $4,177.73 | $640,811.26 |
| 146 | 2026/05 | $959.69 | $2,403.04 | $0.00 | $690.00 | $125.00 | $4,177.73 | $639,851.57 |
| 147 | 2026/06 | $963.29 | $2,399.44 | $0.00 | $690.00 | $125.00 | $4,177.73 | $638,888.28 |
| 148 | 2026/07 | $966.90 | $2,395.83 | $0.00 | $690.00 | $125.00 | $4,177.73 | $637,921.39 |
| 149 | 2026/08 | $970.52 | $2,392.21 | $0.00 | $690.00 | $125.00 | $4,177.73 | $636,950.86 |
| 150 | 2026/09 | $974.16 | $2,388.57 | $0.00 | $690.00 | $125.00 | $4,177.73 | $635,976.70 |
| 151 | 2026/10 | $977.82 | $2,384.91 | $0.00 | $690.00 | $125.00 | $4,177.73 | $634,998.88 |
| 152 | 2026/11 | $981.48 | $2,381.25 | $0.00 | $690.00 | $125.00 | $4,177.73 | $634,017.39 |
| 153 | 2026/12 | $985.16 | $2,377.57 | $0.00 | $690.00 | $125.00 | $4,177.73 | $633,032.23 |
| 154 | 2027/01 | $988.86 | $2,373.87 | $0.00 | $690.00 | $125.00 | $4,177.73 | $632,043.37 |
| 155 | 2027/02 | $992.57 | $2,370.16 | $0.00 | $690.00 | $125.00 | $4,177.73 | $631,050.80 |
| 156 | 2027/03 | $996.29 | $2,366.44 | $0.00 | $690.00 | $125.00 | $4,177.73 | $630,054.51 |
| 157 | 2027/04 | $1,000.03 | $2,362.70 | $0.00 | $690.00 | $125.00 | $4,177.73 | $629,054.49 |
| 158 | 2027/05 | $1,003.78 | $2,358.95 | $0.00 | $690.00 | $125.00 | $4,177.73 | $628,050.71 |
| 159 | 2027/06 | $1,007.54 | $2,355.19 | $0.00 | $690.00 | $125.00 | $4,177.73 | $627,043.17 |
| 160 | 2027/07 | $1,011.32 | $2,351.41 | $0.00 | $690.00 | $125.00 | $4,177.73 | $626,031.85 |
| 161 | 2027/08 | $1,015.11 | $2,347.62 | $0.00 | $690.00 | $125.00 | $4,177.73 | $625,016.74 |
| 162 | 2027/09 | $1,018.92 | $2,343.81 | $0.00 | $690.00 | $125.00 | $4,177.73 | $623,997.83 |
| 163 | 2027/10 | $1,022.74 | $2,339.99 | $0.00 | $690.00 | $125.00 | $4,177.73 | $622,975.09 |
| 164 | 2027/11 | $1,026.57 | $2,336.16 | $0.00 | $690.00 | $125.00 | $4,177.73 | $621,948.52 |
| 165 | 2027/12 | $1,030.42 | $2,332.31 | $0.00 | $690.00 | $125.00 | $4,177.73 | $620,918.09 |
| 166 | 2028/01 | $1,034.29 | $2,328.44 | $0.00 | $690.00 | $125.00 | $4,177.73 | $619,883.80 |
| 167 | 2028/02 | $1,038.17 | $2,324.56 | $0.00 | $690.00 | $125.00 | $4,177.73 | $618,845.64 |
| 168 | 2028/03 | $1,042.06 | $2,320.67 | $0.00 | $690.00 | $125.00 | $4,177.73 | $617,803.58 |
| 169 | 2028/04 | $1,045.97 | $2,316.76 | $0.00 | $690.00 | $125.00 | $4,177.73 | $616,757.61 |
| 170 | 2028/05 | $1,049.89 | $2,312.84 | $0.00 | $690.00 | $125.00 | $4,177.73 | $615,707.72 |
| 171 | 2028/06 | $1,053.83 | $2,308.90 | $0.00 | $690.00 | $125.00 | $4,177.73 | $614,653.90 |
| 172 | 2028/07 | $1,057.78 | $2,304.95 | $0.00 | $690.00 | $125.00 | $4,177.73 | $613,596.12 |
| 173 | 2028/08 | $1,061.74 | $2,300.99 | $0.00 | $690.00 | $125.00 | $4,177.73 | $612,534.38 |
| 174 | 2028/09 | $1,065.73 | $2,297.00 | $0.00 | $690.00 | $125.00 | $4,177.73 | $611,468.65 |
| 175 | 2028/10 | $1,069.72 | $2,293.01 | $0.00 | $690.00 | $125.00 | $4,177.73 | $610,398.93 |
| 176 | 2028/11 | $1,073.73 | $2,289.00 | $0.00 | $690.00 | $125.00 | $4,177.73 | $609,325.19 |
| 177 | 2028/12 | $1,077.76 | $2,284.97 | $0.00 | $690.00 | $125.00 | $4,177.73 | $608,247.43 |
| 178 | 2029/01 | $1,081.80 | $2,280.93 | $0.00 | $690.00 | $125.00 | $4,177.73 | $607,165.63 |
| 179 | 2029/02 | $1,085.86 | $2,276.87 | $0.00 | $690.00 | $125.00 | $4,177.73 | $606,079.77 |
| 180 | 2029/03 | $1,089.93 | $2,272.80 | $0.00 | $690.00 | $125.00 | $4,177.73 | $604,989.84 |
| 181 | 2029/04 | $1,094.02 | $2,268.71 | $0.00 | $690.00 | $125.00 | $4,177.73 | $603,895.82 |
| 182 | 2029/05 | $1,098.12 | $2,264.61 | $0.00 | $690.00 | $125.00 | $4,177.73 | $602,797.70 |
| 183 | 2029/06 | $1,102.24 | $2,260.49 | $0.00 | $690.00 | $125.00 | $4,177.73 | $601,695.46 |
| 184 | 2029/07 | $1,106.37 | $2,256.36 | $0.00 | $690.00 | $125.00 | $4,177.73 | $600,589.09 |
| 185 | 2029/08 | $1,110.52 | $2,252.21 | $0.00 | $690.00 | $125.00 | $4,177.73 | $599,478.57 |
| 186 | 2029/09 | $1,114.69 | $2,248.04 | $0.00 | $690.00 | $125.00 | $4,177.73 | $598,363.88 |
| 187 | 2029/10 | $1,118.87 | $2,243.86 | $0.00 | $690.00 | $125.00 | $4,177.73 | $597,245.02 |
| 188 | 2029/11 | $1,123.06 | $2,239.67 | $0.00 | $690.00 | $125.00 | $4,177.73 | $596,121.96 |
| 189 | 2029/12 | $1,127.27 | $2,235.46 | $0.00 | $690.00 | $125.00 | $4,177.73 | $594,994.69 |
| 190 | 2030/01 | $1,131.50 | $2,231.23 | $0.00 | $690.00 | $125.00 | $4,177.73 | $593,863.19 |
| 191 | 2030/02 | $1,135.74 | $2,226.99 | $0.00 | $690.00 | $125.00 | $4,177.73 | $592,727.44 |
| 192 | 2030/03 | $1,140.00 | $2,222.73 | $0.00 | $690.00 | $125.00 | $4,177.73 | $591,587.44 |
| 193 | 2030/04 | $1,144.28 | $2,218.45 | $0.00 | $690.00 | $125.00 | $4,177.73 | $590,443.16 |
| 194 | 2030/05 | $1,148.57 | $2,214.16 | $0.00 | $690.00 | $125.00 | $4,177.73 | $589,294.60 |
| 195 | 2030/06 | $1,152.88 | $2,209.85 | $0.00 | $690.00 | $125.00 | $4,177.73 | $588,141.72 |
| 196 | 2030/07 | $1,157.20 | $2,205.53 | $0.00 | $690.00 | $125.00 | $4,177.73 | $586,984.52 |
| 197 | 2030/08 | $1,161.54 | $2,201.19 | $0.00 | $690.00 | $125.00 | $4,177.73 | $585,822.98 |
| 198 | 2030/09 | $1,165.89 | $2,196.84 | $0.00 | $690.00 | $125.00 | $4,177.73 | $584,657.09 |
| 199 | 2030/10 | $1,170.27 | $2,192.46 | $0.00 | $690.00 | $125.00 | $4,177.73 | $583,486.82 |
| 200 | 2030/11 | $1,174.65 | $2,188.08 | $0.00 | $690.00 | $125.00 | $4,177.73 | $582,312.17 |
| 201 | 2030/12 | $1,179.06 | $2,183.67 | $0.00 | $690.00 | $125.00 | $4,177.73 | $581,133.11 |
| 202 | 2031/01 | $1,183.48 | $2,179.25 | $0.00 | $690.00 | $125.00 | $4,177.73 | $579,949.63 |
| 203 | 2031/02 | $1,187.92 | $2,174.81 | $0.00 | $690.00 | $125.00 | $4,177.73 | $578,761.71 |
| 204 | 2031/03 | $1,192.37 | $2,170.36 | $0.00 | $690.00 | $125.00 | $4,177.73 | $577,569.34 |
| 205 | 2031/04 | $1,196.85 | $2,165.89 | $0.00 | $690.00 | $125.00 | $4,177.73 | $576,372.49 |
| 206 | 2031/05 | $1,201.33 | $2,161.40 | $0.00 | $690.00 | $125.00 | $4,177.73 | $575,171.16 |
| 207 | 2031/06 | $1,205.84 | $2,156.89 | $0.00 | $690.00 | $125.00 | $4,177.73 | $573,965.32 |
| 208 | 2031/07 | $1,210.36 | $2,152.37 | $0.00 | $690.00 | $125.00 | $4,177.73 | $572,754.96 |
| 209 | 2031/08 | $1,214.90 | $2,147.83 | $0.00 | $690.00 | $125.00 | $4,177.73 | $571,540.06 |
| 210 | 2031/09 | $1,219.45 | $2,143.28 | $0.00 | $690.00 | $125.00 | $4,177.73 | $570,320.61 |
| 211 | 2031/10 | $1,224.03 | $2,138.70 | $0.00 | $690.00 | $125.00 | $4,177.73 | $569,096.58 |
| 212 | 2031/11 | $1,228.62 | $2,134.11 | $0.00 | $690.00 | $125.00 | $4,177.73 | $567,867.96 |
| 213 | 2031/12 | $1,233.23 | $2,129.50 | $0.00 | $690.00 | $125.00 | $4,177.73 | $566,634.74 |
| 214 | 2032/01 | $1,237.85 | $2,124.88 | $0.00 | $690.00 | $125.00 | $4,177.73 | $565,396.89 |
| 215 | 2032/02 | $1,242.49 | $2,120.24 | $0.00 | $690.00 | $125.00 | $4,177.73 | $564,154.39 |
| 216 | 2032/03 | $1,247.15 | $2,115.58 | $0.00 | $690.00 | $125.00 | $4,177.73 | $562,907.24 |
| 217 | 2032/04 | $1,251.83 | $2,110.90 | $0.00 | $690.00 | $125.00 | $4,177.73 | $561,655.41 |
| 218 | 2032/05 | $1,256.52 | $2,106.21 | $0.00 | $690.00 | $125.00 | $4,177.73 | $560,398.89 |
| 219 | 2032/06 | $1,261.23 | $2,101.50 | $0.00 | $690.00 | $125.00 | $4,177.73 | $559,137.66 |
| 220 | 2032/07 | $1,265.96 | $2,096.77 | $0.00 | $690.00 | $125.00 | $4,177.73 | $557,871.69 |
| 221 | 2032/08 | $1,270.71 | $2,092.02 | $0.00 | $690.00 | $125.00 | $4,177.73 | $556,600.98 |
| 222 | 2032/09 | $1,275.48 | $2,087.25 | $0.00 | $690.00 | $125.00 | $4,177.73 | $555,325.51 |
| 223 | 2032/10 | $1,280.26 | $2,082.47 | $0.00 | $690.00 | $125.00 | $4,177.73 | $554,045.25 |
| 224 | 2032/11 | $1,285.06 | $2,077.67 | $0.00 | $690.00 | $125.00 | $4,177.73 | $552,760.19 |
| 225 | 2032/12 | $1,289.88 | $2,072.85 | $0.00 | $690.00 | $125.00 | $4,177.73 | $551,470.31 |
| 226 | 2033/01 | $1,294.72 | $2,068.01 | $0.00 | $690.00 | $125.00 | $4,177.73 | $550,175.59 |
| 227 | 2033/02 | $1,299.57 | $2,063.16 | $0.00 | $690.00 | $125.00 | $4,177.73 | $548,876.02 |
| 228 | 2033/03 | $1,304.44 | $2,058.29 | $0.00 | $690.00 | $125.00 | $4,177.73 | $547,571.58 |
| 229 | 2033/04 | $1,309.34 | $2,053.39 | $0.00 | $690.00 | $125.00 | $4,177.73 | $546,262.24 |
| 230 | 2033/05 | $1,314.25 | $2,048.48 | $0.00 | $690.00 | $125.00 | $4,177.73 | $544,947.99 |
| 231 | 2033/06 | $1,319.18 | $2,043.55 | $0.00 | $690.00 | $125.00 | $4,177.73 | $543,628.82 |
| 232 | 2033/07 | $1,324.12 | $2,038.61 | $0.00 | $690.00 | $125.00 | $4,177.73 | $542,304.70 |
| 233 | 2033/08 | $1,329.09 | $2,033.64 | $0.00 | $690.00 | $125.00 | $4,177.73 | $540,975.61 |
| 234 | 2033/09 | $1,334.07 | $2,028.66 | $0.00 | $690.00 | $125.00 | $4,177.73 | $539,641.54 |
| 235 | 2033/10 | $1,339.07 | $2,023.66 | $0.00 | $690.00 | $125.00 | $4,177.73 | $538,302.46 |
| 236 | 2033/11 | $1,344.10 | $2,018.63 | $0.00 | $690.00 | $125.00 | $4,177.73 | $536,958.37 |
| 237 | 2033/12 | $1,349.14 | $2,013.59 | $0.00 | $690.00 | $125.00 | $4,177.73 | $535,609.23 |
| 238 | 2034/01 | $1,354.20 | $2,008.53 | $0.00 | $690.00 | $125.00 | $4,177.73 | $534,255.03 |
| 239 | 2034/02 | $1,359.27 | $2,003.46 | $0.00 | $690.00 | $125.00 | $4,177.73 | $532,895.76 |
| 240 | 2034/03 | $1,364.37 | $1,998.36 | $0.00 | $690.00 | $125.00 | $4,177.73 | $531,531.39 |
| 241 | 2034/04 | $1,369.49 | $1,993.24 | $0.00 | $690.00 | $125.00 | $4,177.73 | $530,161.90 |
| 242 | 2034/05 | $1,374.62 | $1,988.11 | $0.00 | $690.00 | $125.00 | $4,177.73 | $528,787.28 |
| 243 | 2034/06 | $1,379.78 | $1,982.95 | $0.00 | $690.00 | $125.00 | $4,177.73 | $527,407.50 |
| 244 | 2034/07 | $1,384.95 | $1,977.78 | $0.00 | $690.00 | $125.00 | $4,177.73 | $526,022.55 |
| 245 | 2034/08 | $1,390.15 | $1,972.58 | $0.00 | $690.00 | $125.00 | $4,177.73 | $524,632.40 |
| 246 | 2034/09 | $1,395.36 | $1,967.37 | $0.00 | $690.00 | $125.00 | $4,177.73 | $523,237.05 |
| 247 | 2034/10 | $1,400.59 | $1,962.14 | $0.00 | $690.00 | $125.00 | $4,177.73 | $521,836.46 |
| 248 | 2034/11 | $1,405.84 | $1,956.89 | $0.00 | $690.00 | $125.00 | $4,177.73 | $520,430.61 |
| 249 | 2034/12 | $1,411.12 | $1,951.61 | $0.00 | $690.00 | $125.00 | $4,177.73 | $519,019.50 |
| 250 | 2035/01 | $1,416.41 | $1,946.32 | $0.00 | $690.00 | $125.00 | $4,177.73 | $517,603.09 |
| 251 | 2035/02 | $1,421.72 | $1,941.01 | $0.00 | $690.00 | $125.00 | $4,177.73 | $516,181.37 |
| 252 | 2035/03 | $1,427.05 | $1,935.68 | $0.00 | $690.00 | $125.00 | $4,177.73 | $514,754.32 |
| 253 | 2035/04 | $1,432.40 | $1,930.33 | $0.00 | $690.00 | $125.00 | $4,177.73 | $513,321.92 |
| 254 | 2035/05 | $1,437.77 | $1,924.96 | $0.00 | $690.00 | $125.00 | $4,177.73 | $511,884.15 |
| 255 | 2035/06 | $1,443.16 | $1,919.57 | $0.00 | $690.00 | $125.00 | $4,177.73 | $510,440.98 |
| 256 | 2035/07 | $1,448.58 | $1,914.15 | $0.00 | $690.00 | $125.00 | $4,177.73 | $508,992.41 |
| 257 | 2035/08 | $1,454.01 | $1,908.72 | $0.00 | $690.00 | $125.00 | $4,177.73 | $507,538.40 |
| 258 | 2035/09 | $1,459.46 | $1,903.27 | $0.00 | $690.00 | $125.00 | $4,177.73 | $506,078.94 |
| 259 | 2035/10 | $1,464.93 | $1,897.80 | $0.00 | $690.00 | $125.00 | $4,177.73 | $504,614.00 |
| 260 | 2035/11 | $1,470.43 | $1,892.30 | $0.00 | $690.00 | $125.00 | $4,177.73 | $503,143.58 |
| 261 | 2035/12 | $1,475.94 | $1,886.79 | $0.00 | $690.00 | $125.00 | $4,177.73 | $501,667.63 |
| 262 | 2036/01 | $1,481.48 | $1,881.25 | $0.00 | $690.00 | $125.00 | $4,177.73 | $500,186.16 |
| 263 | 2036/02 | $1,487.03 | $1,875.70 | $0.00 | $690.00 | $125.00 | $4,177.73 | $498,699.13 |
| 264 | 2036/03 | $1,492.61 | $1,870.12 | $0.00 | $690.00 | $125.00 | $4,177.73 | $497,206.52 |
| 265 | 2036/04 | $1,498.21 | $1,864.52 | $0.00 | $690.00 | $125.00 | $4,177.73 | $495,708.31 |
| 266 | 2036/05 | $1,503.82 | $1,858.91 | $0.00 | $690.00 | $125.00 | $4,177.73 | $494,204.49 |
| 267 | 2036/06 | $1,509.46 | $1,853.27 | $0.00 | $690.00 | $125.00 | $4,177.73 | $492,695.02 |
| 268 | 2036/07 | $1,515.12 | $1,847.61 | $0.00 | $690.00 | $125.00 | $4,177.73 | $491,179.90 |
| 269 | 2036/08 | $1,520.81 | $1,841.92 | $0.00 | $690.00 | $125.00 | $4,177.73 | $489,659.10 |
| 270 | 2036/09 | $1,526.51 | $1,836.22 | $0.00 | $690.00 | $125.00 | $4,177.73 | $488,132.59 |
| 271 | 2036/10 | $1,532.23 | $1,830.50 | $0.00 | $690.00 | $125.00 | $4,177.73 | $486,600.35 |
| 272 | 2036/11 | $1,537.98 | $1,824.75 | $0.00 | $690.00 | $125.00 | $4,177.73 | $485,062.38 |
| 273 | 2036/12 | $1,543.75 | $1,818.98 | $0.00 | $690.00 | $125.00 | $4,177.73 | $483,518.63 |
| 274 | 2037/01 | $1,549.54 | $1,813.19 | $0.00 | $690.00 | $125.00 | $4,177.73 | $481,969.09 |
| 275 | 2037/02 | $1,555.35 | $1,807.38 | $0.00 | $690.00 | $125.00 | $4,177.73 | $480,413.75 |
| 276 | 2037/03 | $1,561.18 | $1,801.55 | $0.00 | $690.00 | $125.00 | $4,177.73 | $478,852.57 |
| 277 | 2037/04 | $1,567.03 | $1,795.70 | $0.00 | $690.00 | $125.00 | $4,177.73 | $477,285.54 |
| 278 | 2037/05 | $1,572.91 | $1,789.82 | $0.00 | $690.00 | $125.00 | $4,177.73 | $475,712.63 |
| 279 | 2037/06 | $1,578.81 | $1,783.92 | $0.00 | $690.00 | $125.00 | $4,177.73 | $474,133.82 |
| 280 | 2037/07 | $1,584.73 | $1,778.00 | $0.00 | $690.00 | $125.00 | $4,177.73 | $472,549.09 |
| 281 | 2037/08 | $1,590.67 | $1,772.06 | $0.00 | $690.00 | $125.00 | $4,177.73 | $470,958.42 |
| 282 | 2037/09 | $1,596.64 | $1,766.09 | $0.00 | $690.00 | $125.00 | $4,177.73 | $469,361.78 |
| 283 | 2037/10 | $1,602.62 | $1,760.11 | $0.00 | $690.00 | $125.00 | $4,177.73 | $467,759.16 |
| 284 | 2037/11 | $1,608.63 | $1,754.10 | $0.00 | $690.00 | $125.00 | $4,177.73 | $466,150.53 |
| 285 | 2037/12 | $1,614.67 | $1,748.06 | $0.00 | $690.00 | $125.00 | $4,177.73 | $464,535.86 |
| 286 | 2038/01 | $1,620.72 | $1,742.01 | $0.00 | $690.00 | $125.00 | $4,177.73 | $462,915.14 |
| 287 | 2038/02 | $1,626.80 | $1,735.93 | $0.00 | $690.00 | $125.00 | $4,177.73 | $461,288.34 |
| 288 | 2038/03 | $1,632.90 | $1,729.83 | $0.00 | $690.00 | $125.00 | $4,177.73 | $459,655.45 |
| 289 | 2038/04 | $1,639.02 | $1,723.71 | $0.00 | $690.00 | $125.00 | $4,177.73 | $458,016.42 |
| 290 | 2038/05 | $1,645.17 | $1,717.56 | $0.00 | $690.00 | $125.00 | $4,177.73 | $456,371.25 |
| 291 | 2038/06 | $1,651.34 | $1,711.39 | $0.00 | $690.00 | $125.00 | $4,177.73 | $454,719.92 |
| 292 | 2038/07 | $1,657.53 | $1,705.20 | $0.00 | $690.00 | $125.00 | $4,177.73 | $453,062.39 |
| 293 | 2038/08 | $1,663.75 | $1,698.98 | $0.00 | $690.00 | $125.00 | $4,177.73 | $451,398.64 |
| 294 | 2038/09 | $1,669.99 | $1,692.74 | $0.00 | $690.00 | $125.00 | $4,177.73 | $449,728.66 |
| 295 | 2038/10 | $1,676.25 | $1,686.48 | $0.00 | $690.00 | $125.00 | $4,177.73 | $448,052.41 |
| 296 | 2038/11 | $1,682.53 | $1,680.20 | $0.00 | $690.00 | $125.00 | $4,177.73 | $446,369.87 |
| 297 | 2038/12 | $1,688.84 | $1,673.89 | $0.00 | $690.00 | $125.00 | $4,177.73 | $444,681.03 |
| 298 | 2039/01 | $1,695.18 | $1,667.55 | $0.00 | $690.00 | $125.00 | $4,177.73 | $442,985.86 |
| 299 | 2039/02 | $1,701.53 | $1,661.20 | $0.00 | $690.00 | $125.00 | $4,177.73 | $441,284.32 |
| 300 | 2039/03 | $1,707.91 | $1,654.82 | $0.00 | $690.00 | $125.00 | $4,177.73 | $439,576.41 |
| 301 | 2039/04 | $1,714.32 | $1,648.41 | $0.00 | $690.00 | $125.00 | $4,177.73 | $437,862.09 |
| 302 | 2039/05 | $1,720.75 | $1,641.98 | $0.00 | $690.00 | $125.00 | $4,177.73 | $436,141.34 |
| 303 | 2039/06 | $1,727.20 | $1,635.53 | $0.00 | $690.00 | $125.00 | $4,177.73 | $434,414.14 |
| 304 | 2039/07 | $1,733.68 | $1,629.05 | $0.00 | $690.00 | $125.00 | $4,177.73 | $432,680.47 |
| 305 | 2039/08 | $1,740.18 | $1,622.55 | $0.00 | $690.00 | $125.00 | $4,177.73 | $430,940.29 |
| 306 | 2039/09 | $1,746.70 | $1,616.03 | $0.00 | $690.00 | $125.00 | $4,177.73 | $429,193.58 |
| 307 | 2039/10 | $1,753.25 | $1,609.48 | $0.00 | $690.00 | $125.00 | $4,177.73 | $427,440.33 |
| 308 | 2039/11 | $1,759.83 | $1,602.90 | $0.00 | $690.00 | $125.00 | $4,177.73 | $425,680.50 |
| 309 | 2039/12 | $1,766.43 | $1,596.30 | $0.00 | $690.00 | $125.00 | $4,177.73 | $423,914.07 |
| 310 | 2040/01 | $1,773.05 | $1,589.68 | $0.00 | $690.00 | $125.00 | $4,177.73 | $422,141.02 |
| 311 | 2040/02 | $1,779.70 | $1,583.03 | $0.00 | $690.00 | $125.00 | $4,177.73 | $420,361.32 |
| 312 | 2040/03 | $1,786.38 | $1,576.35 | $0.00 | $690.00 | $125.00 | $4,177.73 | $418,574.94 |
| 313 | 2040/04 | $1,793.07 | $1,569.66 | $0.00 | $690.00 | $125.00 | $4,177.73 | $416,781.87 |
| 314 | 2040/05 | $1,799.80 | $1,562.93 | $0.00 | $690.00 | $125.00 | $4,177.73 | $414,982.07 |
| 315 | 2040/06 | $1,806.55 | $1,556.18 | $0.00 | $690.00 | $125.00 | $4,177.73 | $413,175.52 |
| 316 | 2040/07 | $1,813.32 | $1,549.41 | $0.00 | $690.00 | $125.00 | $4,177.73 | $411,362.20 |
| 317 | 2040/08 | $1,820.12 | $1,542.61 | $0.00 | $690.00 | $125.00 | $4,177.73 | $409,542.08 |
| 318 | 2040/09 | $1,826.95 | $1,535.78 | $0.00 | $690.00 | $125.00 | $4,177.73 | $407,715.13 |
| 319 | 2040/10 | $1,833.80 | $1,528.93 | $0.00 | $690.00 | $125.00 | $4,177.73 | $405,881.34 |
| 320 | 2040/11 | $1,840.68 | $1,522.06 | $0.00 | $690.00 | $125.00 | $4,177.73 | $404,040.66 |
| 321 | 2040/12 | $1,847.58 | $1,515.15 | $0.00 | $690.00 | $125.00 | $4,177.73 | $402,193.08 |
| 322 | 2041/01 | $1,854.51 | $1,508.22 | $0.00 | $690.00 | $125.00 | $4,177.73 | $400,338.58 |
| 323 | 2041/02 | $1,861.46 | $1,501.27 | $0.00 | $690.00 | $125.00 | $4,177.73 | $398,477.12 |
| 324 | 2041/03 | $1,868.44 | $1,494.29 | $0.00 | $690.00 | $125.00 | $4,177.73 | $396,608.68 |
| 325 | 2041/04 | $1,875.45 | $1,487.28 | $0.00 | $690.00 | $125.00 | $4,177.73 | $394,733.23 |
| 326 | 2041/05 | $1,882.48 | $1,480.25 | $0.00 | $690.00 | $125.00 | $4,177.73 | $392,850.75 |
| 327 | 2041/06 | $1,889.54 | $1,473.19 | $0.00 | $690.00 | $125.00 | $4,177.73 | $390,961.21 |
| 328 | 2041/07 | $1,896.63 | $1,466.10 | $0.00 | $690.00 | $125.00 | $4,177.73 | $389,064.58 |
| 329 | 2041/08 | $1,903.74 | $1,458.99 | $0.00 | $690.00 | $125.00 | $4,177.73 | $387,160.84 |
| 330 | 2041/09 | $1,910.88 | $1,451.85 | $0.00 | $690.00 | $125.00 | $4,177.73 | $385,249.97 |
| 331 | 2041/10 | $1,918.04 | $1,444.69 | $0.00 | $690.00 | $125.00 | $4,177.73 | $383,331.93 |
| 332 | 2041/11 | $1,925.24 | $1,437.49 | $0.00 | $690.00 | $125.00 | $4,177.73 | $381,406.69 |
| 333 | 2041/12 | $1,932.45 | $1,430.28 | $0.00 | $690.00 | $125.00 | $4,177.73 | $379,474.24 |
| 334 | 2042/01 | $1,939.70 | $1,423.03 | $0.00 | $690.00 | $125.00 | $4,177.73 | $377,534.53 |
| 335 | 2042/02 | $1,946.98 | $1,415.75 | $0.00 | $690.00 | $125.00 | $4,177.73 | $375,587.56 |
| 336 | 2042/03 | $1,954.28 | $1,408.45 | $0.00 | $690.00 | $125.00 | $4,177.73 | $373,633.28 |
| 337 | 2042/04 | $1,961.61 | $1,401.12 | $0.00 | $690.00 | $125.00 | $4,177.73 | $371,671.68 |
| 338 | 2042/05 | $1,968.96 | $1,393.77 | $0.00 | $690.00 | $125.00 | $4,177.73 | $369,702.71 |
| 339 | 2042/06 | $1,976.34 | $1,386.39 | $0.00 | $690.00 | $125.00 | $4,177.73 | $367,726.37 |
| 340 | 2042/07 | $1,983.76 | $1,378.97 | $0.00 | $690.00 | $125.00 | $4,177.73 | $365,742.61 |
| 341 | 2042/08 | $1,991.20 | $1,371.53 | $0.00 | $690.00 | $125.00 | $4,177.73 | $363,751.42 |
| 342 | 2042/09 | $1,998.66 | $1,364.07 | $0.00 | $690.00 | $125.00 | $4,177.73 | $361,752.76 |
| 343 | 2042/10 | $2,006.16 | $1,356.57 | $0.00 | $690.00 | $125.00 | $4,177.73 | $359,746.60 |
| 344 | 2042/11 | $2,013.68 | $1,349.05 | $0.00 | $690.00 | $125.00 | $4,177.73 | $357,732.92 |
| 345 | 2042/12 | $2,021.23 | $1,341.50 | $0.00 | $690.00 | $125.00 | $4,177.73 | $355,711.69 |
| 346 | 2043/01 | $2,028.81 | $1,333.92 | $0.00 | $690.00 | $125.00 | $4,177.73 | $353,682.88 |
| 347 | 2043/02 | $2,036.42 | $1,326.31 | $0.00 | $690.00 | $125.00 | $4,177.73 | $351,646.46 |
| 348 | 2043/03 | $2,044.06 | $1,318.67 | $0.00 | $690.00 | $125.00 | $4,177.73 | $349,602.40 |
| 349 | 2043/04 | $2,051.72 | $1,311.01 | $0.00 | $690.00 | $125.00 | $4,177.73 | $347,550.68 |
| 350 | 2043/05 | $2,059.41 | $1,303.32 | $0.00 | $690.00 | $125.00 | $4,177.73 | $345,491.27 |
| 351 | 2043/06 | $2,067.14 | $1,295.59 | $0.00 | $690.00 | $125.00 | $4,177.73 | $343,424.13 |
| 352 | 2043/07 | $2,074.89 | $1,287.84 | $0.00 | $690.00 | $125.00 | $4,177.73 | $341,349.24 |
| 353 | 2043/08 | $2,082.67 | $1,280.06 | $0.00 | $690.00 | $125.00 | $4,177.73 | $339,266.57 |
| 354 | 2043/09 | $2,090.48 | $1,272.25 | $0.00 | $690.00 | $125.00 | $4,177.73 | $337,176.09 |
| 355 | 2043/10 | $2,098.32 | $1,264.41 | $0.00 | $690.00 | $125.00 | $4,177.73 | $335,077.77 |
| 356 | 2043/11 | $2,106.19 | $1,256.54 | $0.00 | $690.00 | $125.00 | $4,177.73 | $332,971.58 |
| 357 | 2043/12 | $2,114.09 | $1,248.64 | $0.00 | $690.00 | $125.00 | $4,177.73 | $330,857.49 |
| 358 | 2044/01 | $2,122.01 | $1,240.72 | $0.00 | $690.00 | $125.00 | $4,177.73 | $328,735.48 |
| 359 | 2044/02 | $2,129.97 | $1,232.76 | $0.00 | $690.00 | $125.00 | $4,177.73 | $326,605.51 |
| 360 | 2044/03 | $2,137.96 | $1,224.77 | $0.00 | $690.00 | $125.00 | $4,177.73 | $324,467.55 |
| 361 | 2044/04 | $2,145.98 | $1,216.75 | $0.00 | $690.00 | $125.00 | $4,177.73 | $322,321.57 |
| 362 | 2044/05 | $2,154.02 | $1,208.71 | $0.00 | $690.00 | $125.00 | $4,177.73 | $320,167.55 |
| 363 | 2044/06 | $2,162.10 | $1,200.63 | $0.00 | $690.00 | $125.00 | $4,177.73 | $318,005.44 |
| 364 | 2044/07 | $2,170.21 | $1,192.52 | $0.00 | $690.00 | $125.00 | $4,177.73 | $315,835.23 |
| 365 | 2044/08 | $2,178.35 | $1,184.38 | $0.00 | $690.00 | $125.00 | $4,177.73 | $313,656.89 |
| 366 | 2044/09 | $2,186.52 | $1,176.21 | $0.00 | $690.00 | $125.00 | $4,177.73 | $311,470.37 |
| 367 | 2044/10 | $2,194.72 | $1,168.01 | $0.00 | $690.00 | $125.00 | $4,177.73 | $309,275.65 |
| 368 | 2044/11 | $2,202.95 | $1,159.78 | $0.00 | $690.00 | $125.00 | $4,177.73 | $307,072.71 |
| 369 | 2044/12 | $2,211.21 | $1,151.52 | $0.00 | $690.00 | $125.00 | $4,177.73 | $304,861.50 |
| 370 | 2045/01 | $2,219.50 | $1,143.23 | $0.00 | $690.00 | $125.00 | $4,177.73 | $302,642.00 |
| 371 | 2045/02 | $2,227.82 | $1,134.91 | $0.00 | $690.00 | $125.00 | $4,177.73 | $300,414.18 |
| 372 | 2045/03 | $2,236.18 | $1,126.55 | $0.00 | $690.00 | $125.00 | $4,177.73 | $298,178.00 |
| 373 | 2045/04 | $2,244.56 | $1,118.17 | $0.00 | $690.00 | $125.00 | $4,177.73 | $295,933.44 |
| 374 | 2045/05 | $2,252.98 | $1,109.75 | $0.00 | $690.00 | $125.00 | $4,177.73 | $293,680.46 |
| 375 | 2045/06 | $2,261.43 | $1,101.30 | $0.00 | $690.00 | $125.00 | $4,177.73 | $291,419.03 |
| 376 | 2045/07 | $2,269.91 | $1,092.82 | $0.00 | $690.00 | $125.00 | $4,177.73 | $289,149.12 |
| 377 | 2045/08 | $2,278.42 | $1,084.31 | $0.00 | $690.00 | $125.00 | $4,177.73 | $286,870.70 |
| 378 | 2045/09 | $2,286.96 | $1,075.77 | $0.00 | $690.00 | $125.00 | $4,177.73 | $284,583.74 |
| 379 | 2045/10 | $2,295.54 | $1,067.19 | $0.00 | $690.00 | $125.00 | $4,177.73 | $282,288.20 |
| 380 | 2045/11 | $2,304.15 | $1,058.58 | $0.00 | $690.00 | $125.00 | $4,177.73 | $279,984.05 |
| 381 | 2045/12 | $2,312.79 | $1,049.94 | $0.00 | $690.00 | $125.00 | $4,177.73 | $277,671.26 |
| 382 | 2046/01 | $2,321.46 | $1,041.27 | $0.00 | $690.00 | $125.00 | $4,177.73 | $275,349.79 |
| 383 | 2046/02 | $2,330.17 | $1,032.56 | $0.00 | $690.00 | $125.00 | $4,177.73 | $273,019.63 |
| 384 | 2046/03 | $2,338.91 | $1,023.82 | $0.00 | $690.00 | $125.00 | $4,177.73 | $270,680.72 |
| 385 | 2046/04 | $2,347.68 | $1,015.05 | $0.00 | $690.00 | $125.00 | $4,177.73 | $268,333.04 |
| 386 | 2046/05 | $2,356.48 | $1,006.25 | $0.00 | $690.00 | $125.00 | $4,177.73 | $265,976.56 |
| 387 | 2046/06 | $2,365.32 | $997.41 | $0.00 | $690.00 | $125.00 | $4,177.73 | $263,611.24 |
| 388 | 2046/07 | $2,374.19 | $988.54 | $0.00 | $690.00 | $125.00 | $4,177.73 | $261,237.05 |
| 389 | 2046/08 | $2,383.09 | $979.64 | $0.00 | $690.00 | $125.00 | $4,177.73 | $258,853.96 |
| 390 | 2046/09 | $2,392.03 | $970.70 | $0.00 | $690.00 | $125.00 | $4,177.73 | $256,461.94 |
| 391 | 2046/10 | $2,401.00 | $961.73 | $0.00 | $690.00 | $125.00 | $4,177.73 | $254,060.94 |
| 392 | 2046/11 | $2,410.00 | $952.73 | $0.00 | $690.00 | $125.00 | $4,177.73 | $251,650.94 |
| 393 | 2046/12 | $2,419.04 | $943.69 | $0.00 | $690.00 | $125.00 | $4,177.73 | $249,231.90 |
| 394 | 2047/01 | $2,428.11 | $934.62 | $0.00 | $690.00 | $125.00 | $4,177.73 | $246,803.79 |
| 395 | 2047/02 | $2,437.22 | $925.51 | $0.00 | $690.00 | $125.00 | $4,177.73 | $244,366.57 |
| 396 | 2047/03 | $2,446.36 | $916.37 | $0.00 | $690.00 | $125.00 | $4,177.73 | $241,920.22 |
| 397 | 2047/04 | $2,455.53 | $907.20 | $0.00 | $690.00 | $125.00 | $4,177.73 | $239,464.69 |
| 398 | 2047/05 | $2,464.74 | $897.99 | $0.00 | $690.00 | $125.00 | $4,177.73 | $236,999.95 |
| 399 | 2047/06 | $2,473.98 | $888.75 | $0.00 | $690.00 | $125.00 | $4,177.73 | $234,525.97 |
| 400 | 2047/07 | $2,483.26 | $879.47 | $0.00 | $690.00 | $125.00 | $4,177.73 | $232,042.71 |
| 401 | 2047/08 | $2,492.57 | $870.16 | $0.00 | $690.00 | $125.00 | $4,177.73 | $229,550.14 |
| 402 | 2047/09 | $2,501.92 | $860.81 | $0.00 | $690.00 | $125.00 | $4,177.73 | $227,048.22 |
| 403 | 2047/10 | $2,511.30 | $851.43 | $0.00 | $690.00 | $125.00 | $4,177.73 | $224,536.93 |
| 404 | 2047/11 | $2,520.72 | $842.01 | $0.00 | $690.00 | $125.00 | $4,177.73 | $222,016.21 |
| 405 | 2047/12 | $2,530.17 | $832.56 | $0.00 | $690.00 | $125.00 | $4,177.73 | $219,486.04 |
| 406 | 2048/01 | $2,539.66 | $823.07 | $0.00 | $690.00 | $125.00 | $4,177.73 | $216,946.38 |
| 407 | 2048/02 | $2,549.18 | $813.55 | $0.00 | $690.00 | $125.00 | $4,177.73 | $214,397.20 |
| 408 | 2048/03 | $2,558.74 | $803.99 | $0.00 | $690.00 | $125.00 | $4,177.73 | $211,838.46 |
| 409 | 2048/04 | $2,568.34 | $794.39 | $0.00 | $690.00 | $125.00 | $4,177.73 | $209,270.12 |
| 410 | 2048/05 | $2,577.97 | $784.76 | $0.00 | $690.00 | $125.00 | $4,177.73 | $206,692.16 |
| 411 | 2048/06 | $2,587.63 | $775.10 | $0.00 | $690.00 | $125.00 | $4,177.73 | $204,104.52 |
| 412 | 2048/07 | $2,597.34 | $765.39 | $0.00 | $690.00 | $125.00 | $4,177.73 | $201,507.19 |
| 413 | 2048/08 | $2,607.08 | $755.65 | $0.00 | $690.00 | $125.00 | $4,177.73 | $198,900.11 |
| 414 | 2048/09 | $2,616.85 | $745.88 | $0.00 | $690.00 | $125.00 | $4,177.73 | $196,283.25 |
| 415 | 2048/10 | $2,626.67 | $736.06 | $0.00 | $690.00 | $125.00 | $4,177.73 | $193,656.58 |
| 416 | 2048/11 | $2,636.52 | $726.21 | $0.00 | $690.00 | $125.00 | $4,177.73 | $191,020.07 |
| 417 | 2048/12 | $2,646.40 | $716.33 | $0.00 | $690.00 | $125.00 | $4,177.73 | $188,373.66 |
| 418 | 2049/01 | $2,656.33 | $706.40 | $0.00 | $690.00 | $125.00 | $4,177.73 | $185,717.33 |
| 419 | 2049/02 | $2,666.29 | $696.44 | $0.00 | $690.00 | $125.00 | $4,177.73 | $183,051.04 |
| 420 | 2049/03 | $2,676.29 | $686.44 | $0.00 | $690.00 | $125.00 | $4,177.73 | $180,374.75 |
| 421 | 2049/04 | $2,686.32 | $676.41 | $0.00 | $690.00 | $125.00 | $4,177.73 | $177,688.43 |
| 422 | 2049/05 | $2,696.40 | $666.33 | $0.00 | $690.00 | $125.00 | $4,177.73 | $174,992.03 |
| 423 | 2049/06 | $2,706.51 | $656.22 | $0.00 | $690.00 | $125.00 | $4,177.73 | $172,285.52 |
| 424 | 2049/07 | $2,716.66 | $646.07 | $0.00 | $690.00 | $125.00 | $4,177.73 | $169,568.86 |
| 425 | 2049/08 | $2,726.85 | $635.88 | $0.00 | $690.00 | $125.00 | $4,177.73 | $166,842.02 |
| 426 | 2049/09 | $2,737.07 | $625.66 | $0.00 | $690.00 | $125.00 | $4,177.73 | $164,104.94 |
| 427 | 2049/10 | $2,747.34 | $615.39 | $0.00 | $690.00 | $125.00 | $4,177.73 | $161,357.61 |
| 428 | 2049/11 | $2,757.64 | $605.09 | $0.00 | $690.00 | $125.00 | $4,177.73 | $158,599.97 |
| 429 | 2049/12 | $2,767.98 | $594.75 | $0.00 | $690.00 | $125.00 | $4,177.73 | $155,831.99 |
| 430 | 2050/01 | $2,778.36 | $584.37 | $0.00 | $690.00 | $125.00 | $4,177.73 | $153,053.63 |
| 431 | 2050/02 | $2,788.78 | $573.95 | $0.00 | $690.00 | $125.00 | $4,177.73 | $150,264.85 |
| 432 | 2050/03 | $2,799.24 | $563.49 | $0.00 | $690.00 | $125.00 | $4,177.73 | $147,465.61 |
| 433 | 2050/04 | $2,809.73 | $553.00 | $0.00 | $690.00 | $125.00 | $4,177.73 | $144,655.88 |
| 434 | 2050/05 | $2,820.27 | $542.46 | $0.00 | $690.00 | $125.00 | $4,177.73 | $141,835.61 |
| 435 | 2050/06 | $2,830.85 | $531.88 | $0.00 | $690.00 | $125.00 | $4,177.73 | $139,004.76 |
| 436 | 2050/07 | $2,841.46 | $521.27 | $0.00 | $690.00 | $125.00 | $4,177.73 | $136,163.30 |
| 437 | 2050/08 | $2,852.12 | $510.61 | $0.00 | $690.00 | $125.00 | $4,177.73 | $133,311.18 |
| 438 | 2050/09 | $2,862.81 | $499.92 | $0.00 | $690.00 | $125.00 | $4,177.73 | $130,448.37 |
| 439 | 2050/10 | $2,873.55 | $489.18 | $0.00 | $690.00 | $125.00 | $4,177.73 | $127,574.82 |
| 440 | 2050/11 | $2,884.32 | $478.41 | $0.00 | $690.00 | $125.00 | $4,177.73 | $124,690.49 |
| 441 | 2050/12 | $2,895.14 | $467.59 | $0.00 | $690.00 | $125.00 | $4,177.73 | $121,795.35 |
| 442 | 2051/01 | $2,906.00 | $456.73 | $0.00 | $690.00 | $125.00 | $4,177.73 | $118,889.36 |
| 443 | 2051/02 | $2,916.89 | $445.84 | $0.00 | $690.00 | $125.00 | $4,177.73 | $115,972.46 |
| 444 | 2051/03 | $2,927.83 | $434.90 | $0.00 | $690.00 | $125.00 | $4,177.73 | $113,044.63 |
| 445 | 2051/04 | $2,938.81 | $423.92 | $0.00 | $690.00 | $125.00 | $4,177.73 | $110,105.82 |
| 446 | 2051/05 | $2,949.83 | $412.90 | $0.00 | $690.00 | $125.00 | $4,177.73 | $107,155.98 |
| 447 | 2051/06 | $2,960.90 | $401.83 | $0.00 | $690.00 | $125.00 | $4,177.73 | $104,195.09 |
| 448 | 2051/07 | $2,972.00 | $390.73 | $0.00 | $690.00 | $125.00 | $4,177.73 | $101,223.09 |
| 449 | 2051/08 | $2,983.14 | $379.59 | $0.00 | $690.00 | $125.00 | $4,177.73 | $98,239.95 |
| 450 | 2051/09 | $2,994.33 | $368.40 | $0.00 | $690.00 | $125.00 | $4,177.73 | $95,245.62 |
| 451 | 2051/10 | $3,005.56 | $357.17 | $0.00 | $690.00 | $125.00 | $4,177.73 | $92,240.06 |
| 452 | 2051/11 | $3,016.83 | $345.90 | $0.00 | $690.00 | $125.00 | $4,177.73 | $89,223.23 |
| 453 | 2051/12 | $3,028.14 | $334.59 | $0.00 | $690.00 | $125.00 | $4,177.73 | $86,195.08 |
| 454 | 2052/01 | $3,039.50 | $323.23 | $0.00 | $690.00 | $125.00 | $4,177.73 | $83,155.59 |
| 455 | 2052/02 | $3,050.90 | $311.83 | $0.00 | $690.00 | $125.00 | $4,177.73 | $80,104.69 |
| 456 | 2052/03 | $3,062.34 | $300.39 | $0.00 | $690.00 | $125.00 | $4,177.73 | $77,042.35 |
| 457 | 2052/04 | $3,073.82 | $288.91 | $0.00 | $690.00 | $125.00 | $4,177.73 | $73,968.53 |
| 458 | 2052/05 | $3,085.35 | $277.38 | $0.00 | $690.00 | $125.00 | $4,177.73 | $70,883.18 |
| 459 | 2052/06 | $3,096.92 | $265.81 | $0.00 | $690.00 | $125.00 | $4,177.73 | $67,786.26 |
| 460 | 2052/07 | $3,108.53 | $254.20 | $0.00 | $690.00 | $125.00 | $4,177.73 | $64,677.73 |
| 461 | 2052/08 | $3,120.19 | $242.54 | $0.00 | $690.00 | $125.00 | $4,177.73 | $61,557.54 |
| 462 | 2052/09 | $3,131.89 | $230.84 | $0.00 | $690.00 | $125.00 | $4,177.73 | $58,425.65 |
| 463 | 2052/10 | $3,143.63 | $219.10 | $0.00 | $690.00 | $125.00 | $4,177.73 | $55,282.02 |
| 464 | 2052/11 | $3,155.42 | $207.31 | $0.00 | $690.00 | $125.00 | $4,177.73 | $52,126.60 |
| 465 | 2052/12 | $3,167.26 | $195.47 | $0.00 | $690.00 | $125.00 | $4,177.73 | $48,959.34 |
| 466 | 2053/01 | $3,179.13 | $183.60 | $0.00 | $690.00 | $125.00 | $4,177.73 | $45,780.21 |
| 467 | 2053/02 | $3,191.05 | $171.68 | $0.00 | $690.00 | $125.00 | $4,177.73 | $42,589.16 |
| 468 | 2053/03 | $3,203.02 | $159.71 | $0.00 | $690.00 | $125.00 | $4,177.73 | $39,386.14 |
| 469 | 2053/04 | $3,215.03 | $147.70 | $0.00 | $690.00 | $125.00 | $4,177.73 | $36,171.10 |
| 470 | 2053/05 | $3,227.09 | $135.64 | $0.00 | $690.00 | $125.00 | $4,177.73 | $32,944.02 |
| 471 | 2053/06 | $3,239.19 | $123.54 | $0.00 | $690.00 | $125.00 | $4,177.73 | $29,704.83 |
| 472 | 2053/07 | $3,251.34 | $111.39 | $0.00 | $690.00 | $125.00 | $4,177.73 | $26,453.49 |
| 473 | 2053/08 | $3,263.53 | $99.20 | $0.00 | $690.00 | $125.00 | $4,177.73 | $23,189.96 |
| 474 | 2053/09 | $3,275.77 | $86.96 | $0.00 | $690.00 | $125.00 | $4,177.73 | $19,914.19 |
| 475 | 2053/10 | $3,288.05 | $74.68 | $0.00 | $690.00 | $125.00 | $4,177.73 | $16,626.14 |
| 476 | 2053/11 | $3,300.38 | $62.35 | $0.00 | $690.00 | $125.00 | $4,177.73 | $13,325.76 |
| 477 | 2053/12 | $3,312.76 | $49.97 | $0.00 | $690.00 | $125.00 | $4,177.73 | $10,013.00 |
| 478 | 2054/01 | $3,325.18 | $37.55 | $0.00 | $690.00 | $125.00 | $4,177.73 | $6,687.82 |
| 479 | 2054/02 | $3,337.65 | $25.08 | $0.00 | $690.00 | $125.00 | $4,177.73 | $3,350.17 |
| 480 | 2054/03 | $3,350.17 | $12.56 | $0.00 | $690.00 | $125.00 | $4,177.73 | $0.00 |
| Totals | $748,000.00 | $866,110.41 | $7,542.33 | $331,200.00 | $60,000.00 | $2,012,852.74 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.