Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $724,000.00 at 5% interest rate for a $824,000.00 home, you need to have a monthly payment of $4,227.77 ~ $4,529.44. You will make a total of 480 payments and you will pay off your mortgage on 2054/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $166,359.60 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,287.96 | 5% | 600 months | $2,072,778.81 | $1,248,778.81 |
| 50 years | Bi-Weekly | $1,643.98 | 5% | 512 months | $1,851,248.06 | $1,027,248.06 |
| 45 years | Monthly | $3,373.94 | 5% | 540 months | $1,921,929.73 | $1,097,929.73 |
| 45 years | Bi-Weekly | $1,686.97 | 5% | 461 months | $1,728,391.75 | $904,391.75 |
| 40 years | Monthly | $3,491.10 | 5% | 480 months | $1,775,729.63 | $951,729.63 |
| 40 years | Bi-Weekly | $1,745.55 | 5% | 409 months | $1,609,370.03 | $785,370.03 |
| 35 years | Monthly | $3,653.94 | 5% | 420 months | $1,634,654.28 | $810,654.28 |
| 35 years | Bi-Weekly | $1,826.97 | 5% | 358 months | $1,494,470.33 | $670,470.33 |
| 30 years | Monthly | $3,886.59 | 5% | 360 months | $1,499,171.88 | $675,171.88 |
| 30 years | Bi-Weekly | $1,943.30 | 5% | 307 months | $1,383,967.59 | $559,967.59 |
| 25 years | Monthly | $4,232.43 | 5% | 300 months | $1,369,729.57 | $545,729.57 |
| 25 years | Bi-Weekly | $2,116.22 | 5% | 256 months | $1,278,117.85 | $454,117.85 |
| 20 years | Monthly | $4,778.08 | 5% | 240 months | $1,246,739.09 | $422,739.09 |
| 20 years | Bi-Weekly | $2,389.04 | 5% | 205 months | $1,177,151.66 | $353,151.66 |
| 15 years | Monthly | $5,725.35 | 5% | 180 months | $1,130,562.25 | $306,562.25 |
| 15 years | Bi-Weekly | $2,862.68 | 5% | 154 months | $1,081,267.78 | $257,267.78 |
| 10 years | Monthly | $7,679.14 | 5% | 120 months | $1,021,497.20 | $197,497.20 |
| 10 years | Bi-Weekly | $3,839.57 | 5% | 103 months | $990,627.49 | $166,627.49 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $474.44 | $3,016.67 | $301.67 | $686.67 | $50.00 | $4,529.44 | $723,525.56 |
| 2 | 2015/01 | $476.41 | $3,014.69 | $301.67 | $686.67 | $50.00 | $4,529.44 | $723,049.15 |
| 3 | 2015/02 | $478.40 | $3,012.70 | $301.67 | $686.67 | $50.00 | $4,529.44 | $722,570.75 |
| 4 | 2015/03 | $480.39 | $3,010.71 | $301.67 | $686.67 | $50.00 | $4,529.44 | $722,090.36 |
| 5 | 2015/04 | $482.39 | $3,008.71 | $301.67 | $686.67 | $50.00 | $4,529.44 | $721,607.97 |
| 6 | 2015/05 | $484.40 | $3,006.70 | $301.67 | $686.67 | $50.00 | $4,529.44 | $721,123.56 |
| 7 | 2015/06 | $486.42 | $3,004.68 | $301.67 | $686.67 | $50.00 | $4,529.44 | $720,637.14 |
| 8 | 2015/07 | $488.45 | $3,002.65 | $301.67 | $686.67 | $50.00 | $4,529.44 | $720,148.69 |
| 9 | 2015/08 | $490.48 | $3,000.62 | $301.67 | $686.67 | $50.00 | $4,529.44 | $719,658.21 |
| 10 | 2015/09 | $492.53 | $2,998.58 | $301.67 | $686.67 | $50.00 | $4,529.44 | $719,165.68 |
| 11 | 2015/10 | $494.58 | $2,996.52 | $301.67 | $686.67 | $50.00 | $4,529.44 | $718,671.10 |
| 12 | 2015/11 | $496.64 | $2,994.46 | $301.67 | $686.67 | $50.00 | $4,529.44 | $718,174.46 |
| 13 | 2015/12 | $498.71 | $2,992.39 | $301.67 | $686.67 | $50.00 | $4,529.44 | $717,675.75 |
| 14 | 2016/01 | $500.79 | $2,990.32 | $301.67 | $686.67 | $50.00 | $4,529.44 | $717,174.96 |
| 15 | 2016/02 | $502.87 | $2,988.23 | $301.67 | $686.67 | $50.00 | $4,529.44 | $716,672.09 |
| 16 | 2016/03 | $504.97 | $2,986.13 | $301.67 | $686.67 | $50.00 | $4,529.44 | $716,167.12 |
| 17 | 2016/04 | $507.07 | $2,984.03 | $301.67 | $686.67 | $50.00 | $4,529.44 | $715,660.04 |
| 18 | 2016/05 | $509.19 | $2,981.92 | $301.67 | $686.67 | $50.00 | $4,529.44 | $715,150.86 |
| 19 | 2016/06 | $511.31 | $2,979.80 | $301.67 | $686.67 | $50.00 | $4,529.44 | $714,639.55 |
| 20 | 2016/07 | $513.44 | $2,977.66 | $301.67 | $686.67 | $50.00 | $4,529.44 | $714,126.11 |
| 21 | 2016/08 | $515.58 | $2,975.53 | $301.67 | $686.67 | $50.00 | $4,529.44 | $713,610.53 |
| 22 | 2016/09 | $517.73 | $2,973.38 | $301.67 | $686.67 | $50.00 | $4,529.44 | $713,092.81 |
| 23 | 2016/10 | $519.88 | $2,971.22 | $301.67 | $686.67 | $50.00 | $4,529.44 | $712,572.92 |
| 24 | 2016/11 | $522.05 | $2,969.05 | $301.67 | $686.67 | $50.00 | $4,529.44 | $712,050.87 |
| 25 | 2016/12 | $524.22 | $2,966.88 | $301.67 | $686.67 | $50.00 | $4,529.44 | $711,526.65 |
| 26 | 2017/01 | $526.41 | $2,964.69 | $301.67 | $686.67 | $50.00 | $4,529.44 | $711,000.24 |
| 27 | 2017/02 | $528.60 | $2,962.50 | $301.67 | $686.67 | $50.00 | $4,529.44 | $710,471.64 |
| 28 | 2017/03 | $530.80 | $2,960.30 | $301.67 | $686.67 | $50.00 | $4,529.44 | $709,940.83 |
| 29 | 2017/04 | $533.02 | $2,958.09 | $301.67 | $686.67 | $50.00 | $4,529.44 | $709,407.82 |
| 30 | 2017/05 | $535.24 | $2,955.87 | $301.67 | $686.67 | $50.00 | $4,529.44 | $708,872.58 |
| 31 | 2017/06 | $537.47 | $2,953.64 | $301.67 | $686.67 | $50.00 | $4,529.44 | $708,335.11 |
| 32 | 2017/07 | $539.71 | $2,951.40 | $301.67 | $686.67 | $50.00 | $4,529.44 | $707,795.40 |
| 33 | 2017/08 | $541.96 | $2,949.15 | $301.67 | $686.67 | $50.00 | $4,529.44 | $707,253.45 |
| 34 | 2017/09 | $544.21 | $2,946.89 | $301.67 | $686.67 | $50.00 | $4,529.44 | $706,709.23 |
| 35 | 2017/10 | $546.48 | $2,944.62 | $301.67 | $686.67 | $50.00 | $4,529.44 | $706,162.75 |
| 36 | 2017/11 | $548.76 | $2,942.34 | $301.67 | $686.67 | $50.00 | $4,529.44 | $705,613.99 |
| 37 | 2017/12 | $551.05 | $2,940.06 | $301.67 | $686.67 | $50.00 | $4,529.44 | $705,062.95 |
| 38 | 2018/01 | $553.34 | $2,937.76 | $301.67 | $686.67 | $50.00 | $4,529.44 | $704,509.61 |
| 39 | 2018/02 | $555.65 | $2,935.46 | $301.67 | $686.67 | $50.00 | $4,529.44 | $703,953.96 |
| 40 | 2018/03 | $557.96 | $2,933.14 | $301.67 | $686.67 | $50.00 | $4,529.44 | $703,396.00 |
| 41 | 2018/04 | $560.29 | $2,930.82 | $301.67 | $686.67 | $50.00 | $4,529.44 | $702,835.71 |
| 42 | 2018/05 | $562.62 | $2,928.48 | $301.67 | $686.67 | $50.00 | $4,529.44 | $702,273.09 |
| 43 | 2018/06 | $564.97 | $2,926.14 | $301.67 | $686.67 | $50.00 | $4,529.44 | $701,708.13 |
| 44 | 2018/07 | $567.32 | $2,923.78 | $301.67 | $686.67 | $50.00 | $4,529.44 | $701,140.81 |
| 45 | 2018/08 | $569.68 | $2,921.42 | $301.67 | $686.67 | $50.00 | $4,529.44 | $700,571.12 |
| 46 | 2018/09 | $572.06 | $2,919.05 | $301.67 | $686.67 | $50.00 | $4,529.44 | $699,999.07 |
| 47 | 2018/10 | $574.44 | $2,916.66 | $301.67 | $686.67 | $50.00 | $4,529.44 | $699,424.63 |
| 48 | 2018/11 | $576.83 | $2,914.27 | $301.67 | $686.67 | $50.00 | $4,529.44 | $698,847.79 |
| 49 | 2018/12 | $579.24 | $2,911.87 | $301.67 | $686.67 | $50.00 | $4,529.44 | $698,268.55 |
| 50 | 2019/01 | $581.65 | $2,909.45 | $301.67 | $686.67 | $50.00 | $4,529.44 | $697,686.90 |
| 51 | 2019/02 | $584.07 | $2,907.03 | $301.67 | $686.67 | $50.00 | $4,529.44 | $697,102.83 |
| 52 | 2019/03 | $586.51 | $2,904.60 | $301.67 | $686.67 | $50.00 | $4,529.44 | $696,516.32 |
| 53 | 2019/04 | $588.95 | $2,902.15 | $301.67 | $686.67 | $50.00 | $4,529.44 | $695,927.37 |
| 54 | 2019/05 | $591.41 | $2,899.70 | $301.67 | $686.67 | $50.00 | $4,529.44 | $695,335.96 |
| 55 | 2019/06 | $593.87 | $2,897.23 | $301.67 | $686.67 | $50.00 | $4,529.44 | $694,742.09 |
| 56 | 2019/07 | $596.34 | $2,894.76 | $301.67 | $686.67 | $50.00 | $4,529.44 | $694,145.75 |
| 57 | 2019/08 | $598.83 | $2,892.27 | $301.67 | $686.67 | $50.00 | $4,529.44 | $693,546.92 |
| 58 | 2019/09 | $601.32 | $2,889.78 | $301.67 | $686.67 | $50.00 | $4,529.44 | $692,945.59 |
| 59 | 2019/10 | $603.83 | $2,887.27 | $301.67 | $686.67 | $50.00 | $4,529.44 | $692,341.76 |
| 60 | 2019/11 | $606.35 | $2,884.76 | $301.67 | $686.67 | $50.00 | $4,529.44 | $691,735.42 |
| 61 | 2019/12 | $608.87 | $2,882.23 | $301.67 | $686.67 | $50.00 | $4,529.44 | $691,126.54 |
| 62 | 2020/01 | $611.41 | $2,879.69 | $301.67 | $686.67 | $50.00 | $4,529.44 | $690,515.14 |
| 63 | 2020/02 | $613.96 | $2,877.15 | $301.67 | $686.67 | $50.00 | $4,529.44 | $689,901.18 |
| 64 | 2020/03 | $616.52 | $2,874.59 | $301.67 | $686.67 | $50.00 | $4,529.44 | $689,284.66 |
| 65 | 2020/04 | $619.08 | $2,872.02 | $301.67 | $686.67 | $50.00 | $4,529.44 | $688,665.58 |
| 66 | 2020/05 | $621.66 | $2,869.44 | $301.67 | $686.67 | $50.00 | $4,529.44 | $688,043.92 |
| 67 | 2020/06 | $624.25 | $2,866.85 | $301.67 | $686.67 | $50.00 | $4,529.44 | $687,419.66 |
| 68 | 2020/07 | $626.85 | $2,864.25 | $301.67 | $686.67 | $50.00 | $4,529.44 | $686,792.81 |
| 69 | 2020/08 | $629.47 | $2,861.64 | $301.67 | $686.67 | $50.00 | $4,529.44 | $686,163.34 |
| 70 | 2020/09 | $632.09 | $2,859.01 | $301.67 | $686.67 | $50.00 | $4,529.44 | $685,531.25 |
| 71 | 2020/10 | $634.72 | $2,856.38 | $301.67 | $686.67 | $50.00 | $4,529.44 | $684,896.53 |
| 72 | 2020/11 | $637.37 | $2,853.74 | $301.67 | $686.67 | $50.00 | $4,529.44 | $684,259.16 |
| 73 | 2020/12 | $640.02 | $2,851.08 | $301.67 | $686.67 | $50.00 | $4,529.44 | $683,619.14 |
| 74 | 2021/01 | $642.69 | $2,848.41 | $301.67 | $686.67 | $50.00 | $4,529.44 | $682,976.45 |
| 75 | 2021/02 | $645.37 | $2,845.74 | $301.67 | $686.67 | $50.00 | $4,529.44 | $682,331.08 |
| 76 | 2021/03 | $648.06 | $2,843.05 | $301.67 | $686.67 | $50.00 | $4,529.44 | $681,683.02 |
| 77 | 2021/04 | $650.76 | $2,840.35 | $301.67 | $686.67 | $50.00 | $4,529.44 | $681,032.26 |
| 78 | 2021/05 | $653.47 | $2,837.63 | $301.67 | $686.67 | $50.00 | $4,529.44 | $680,378.79 |
| 79 | 2021/06 | $656.19 | $2,834.91 | $301.67 | $686.67 | $50.00 | $4,529.44 | $679,722.60 |
| 80 | 2021/07 | $658.93 | $2,832.18 | $301.67 | $686.67 | $50.00 | $4,529.44 | $679,063.68 |
| 81 | 2021/08 | $661.67 | $2,829.43 | $301.67 | $686.67 | $50.00 | $4,529.44 | $678,402.01 |
| 82 | 2021/09 | $664.43 | $2,826.68 | $301.67 | $686.67 | $50.00 | $4,529.44 | $677,737.58 |
| 83 | 2021/10 | $667.20 | $2,823.91 | $301.67 | $686.67 | $50.00 | $4,529.44 | $677,070.38 |
| 84 | 2021/11 | $669.98 | $2,821.13 | $301.67 | $686.67 | $50.00 | $4,529.44 | $676,400.40 |
| 85 | 2021/12 | $672.77 | $2,818.34 | $301.67 | $686.67 | $50.00 | $4,529.44 | $675,727.63 |
| 86 | 2022/01 | $675.57 | $2,815.53 | $301.67 | $686.67 | $50.00 | $4,529.44 | $675,052.06 |
| 87 | 2022/02 | $678.39 | $2,812.72 | $301.67 | $686.67 | $50.00 | $4,529.44 | $674,373.68 |
| 88 | 2022/03 | $681.21 | $2,809.89 | $301.67 | $686.67 | $50.00 | $4,529.44 | $673,692.46 |
| 89 | 2022/04 | $684.05 | $2,807.05 | $301.67 | $686.67 | $50.00 | $4,529.44 | $673,008.41 |
| 90 | 2022/05 | $686.90 | $2,804.20 | $301.67 | $686.67 | $50.00 | $4,529.44 | $672,321.51 |
| 91 | 2022/06 | $689.76 | $2,801.34 | $301.67 | $686.67 | $50.00 | $4,529.44 | $671,631.75 |
| 92 | 2022/07 | $692.64 | $2,798.47 | $301.67 | $686.67 | $50.00 | $4,529.44 | $670,939.11 |
| 93 | 2022/08 | $695.52 | $2,795.58 | $301.67 | $686.67 | $50.00 | $4,529.44 | $670,243.59 |
| 94 | 2022/09 | $698.42 | $2,792.68 | $301.67 | $686.67 | $50.00 | $4,529.44 | $669,545.16 |
| 95 | 2022/10 | $701.33 | $2,789.77 | $301.67 | $686.67 | $50.00 | $4,529.44 | $668,843.83 |
| 96 | 2022/11 | $704.25 | $2,786.85 | $301.67 | $686.67 | $50.00 | $4,529.44 | $668,139.58 |
| 97 | 2022/12 | $707.19 | $2,783.91 | $301.67 | $686.67 | $50.00 | $4,529.44 | $667,432.39 |
| 98 | 2023/01 | $710.14 | $2,780.97 | $301.67 | $686.67 | $50.00 | $4,529.44 | $666,722.25 |
| 99 | 2023/02 | $713.09 | $2,778.01 | $301.67 | $686.67 | $50.00 | $4,529.44 | $666,009.16 |
| 100 | 2023/03 | $716.07 | $2,775.04 | $301.67 | $686.67 | $50.00 | $4,529.44 | $665,293.09 |
| 101 | 2023/04 | $719.05 | $2,772.05 | $301.67 | $686.67 | $50.00 | $4,529.44 | $664,574.05 |
| 102 | 2023/05 | $722.04 | $2,769.06 | $301.67 | $686.67 | $50.00 | $4,529.44 | $663,852.00 |
| 103 | 2023/06 | $725.05 | $2,766.05 | $301.67 | $686.67 | $50.00 | $4,529.44 | $663,126.95 |
| 104 | 2023/07 | $728.07 | $2,763.03 | $301.67 | $686.67 | $50.00 | $4,529.44 | $662,398.87 |
| 105 | 2023/08 | $731.11 | $2,760.00 | $301.67 | $686.67 | $50.00 | $4,529.44 | $661,667.76 |
| 106 | 2023/09 | $734.15 | $2,756.95 | $301.67 | $686.67 | $50.00 | $4,529.44 | $660,933.61 |
| 107 | 2023/10 | $737.21 | $2,753.89 | $301.67 | $686.67 | $50.00 | $4,529.44 | $660,196.40 |
| 108 | 2023/11 | $740.29 | $2,750.82 | $301.67 | $686.67 | $50.00 | $4,529.44 | $659,456.11 |
| 109 | 2023/12 | $743.37 | $2,747.73 | $0.00 | $686.67 | $50.00 | $4,227.77 | $658,712.74 |
| 110 | 2024/01 | $746.47 | $2,744.64 | $0.00 | $686.67 | $50.00 | $4,227.77 | $657,966.28 |
| 111 | 2024/02 | $749.58 | $2,741.53 | $0.00 | $686.67 | $50.00 | $4,227.77 | $657,216.70 |
| 112 | 2024/03 | $752.70 | $2,738.40 | $0.00 | $686.67 | $50.00 | $4,227.77 | $656,464.00 |
| 113 | 2024/04 | $755.84 | $2,735.27 | $0.00 | $686.67 | $50.00 | $4,227.77 | $655,708.16 |
| 114 | 2024/05 | $758.99 | $2,732.12 | $0.00 | $686.67 | $50.00 | $4,227.77 | $654,949.18 |
| 115 | 2024/06 | $762.15 | $2,728.95 | $0.00 | $686.67 | $50.00 | $4,227.77 | $654,187.03 |
| 116 | 2024/07 | $765.32 | $2,725.78 | $0.00 | $686.67 | $50.00 | $4,227.77 | $653,421.70 |
| 117 | 2024/08 | $768.51 | $2,722.59 | $0.00 | $686.67 | $50.00 | $4,227.77 | $652,653.19 |
| 118 | 2024/09 | $771.72 | $2,719.39 | $0.00 | $686.67 | $50.00 | $4,227.77 | $651,881.47 |
| 119 | 2024/10 | $774.93 | $2,716.17 | $0.00 | $686.67 | $50.00 | $4,227.77 | $651,106.54 |
| 120 | 2024/11 | $778.16 | $2,712.94 | $0.00 | $686.67 | $50.00 | $4,227.77 | $650,328.38 |
| 121 | 2024/12 | $781.40 | $2,709.70 | $0.00 | $686.67 | $50.00 | $4,227.77 | $649,546.98 |
| 122 | 2025/01 | $784.66 | $2,706.45 | $0.00 | $686.67 | $50.00 | $4,227.77 | $648,762.33 |
| 123 | 2025/02 | $787.93 | $2,703.18 | $0.00 | $686.67 | $50.00 | $4,227.77 | $647,974.40 |
| 124 | 2025/03 | $791.21 | $2,699.89 | $0.00 | $686.67 | $50.00 | $4,227.77 | $647,183.19 |
| 125 | 2025/04 | $794.51 | $2,696.60 | $0.00 | $686.67 | $50.00 | $4,227.77 | $646,388.68 |
| 126 | 2025/05 | $797.82 | $2,693.29 | $0.00 | $686.67 | $50.00 | $4,227.77 | $645,590.86 |
| 127 | 2025/06 | $801.14 | $2,689.96 | $0.00 | $686.67 | $50.00 | $4,227.77 | $644,789.72 |
| 128 | 2025/07 | $804.48 | $2,686.62 | $0.00 | $686.67 | $50.00 | $4,227.77 | $643,985.24 |
| 129 | 2025/08 | $807.83 | $2,683.27 | $0.00 | $686.67 | $50.00 | $4,227.77 | $643,177.41 |
| 130 | 2025/09 | $811.20 | $2,679.91 | $0.00 | $686.67 | $50.00 | $4,227.77 | $642,366.21 |
| 131 | 2025/10 | $814.58 | $2,676.53 | $0.00 | $686.67 | $50.00 | $4,227.77 | $641,551.64 |
| 132 | 2025/11 | $817.97 | $2,673.13 | $0.00 | $686.67 | $50.00 | $4,227.77 | $640,733.66 |
| 133 | 2025/12 | $821.38 | $2,669.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $639,912.29 |
| 134 | 2026/01 | $824.80 | $2,666.30 | $0.00 | $686.67 | $50.00 | $4,227.77 | $639,087.48 |
| 135 | 2026/02 | $828.24 | $2,662.86 | $0.00 | $686.67 | $50.00 | $4,227.77 | $638,259.24 |
| 136 | 2026/03 | $831.69 | $2,659.41 | $0.00 | $686.67 | $50.00 | $4,227.77 | $637,427.55 |
| 137 | 2026/04 | $835.16 | $2,655.95 | $0.00 | $686.67 | $50.00 | $4,227.77 | $636,592.40 |
| 138 | 2026/05 | $838.64 | $2,652.47 | $0.00 | $686.67 | $50.00 | $4,227.77 | $635,753.76 |
| 139 | 2026/06 | $842.13 | $2,648.97 | $0.00 | $686.67 | $50.00 | $4,227.77 | $634,911.63 |
| 140 | 2026/07 | $845.64 | $2,645.47 | $0.00 | $686.67 | $50.00 | $4,227.77 | $634,066.00 |
| 141 | 2026/08 | $849.16 | $2,641.94 | $0.00 | $686.67 | $50.00 | $4,227.77 | $633,216.83 |
| 142 | 2026/09 | $852.70 | $2,638.40 | $0.00 | $686.67 | $50.00 | $4,227.77 | $632,364.13 |
| 143 | 2026/10 | $856.25 | $2,634.85 | $0.00 | $686.67 | $50.00 | $4,227.77 | $631,507.88 |
| 144 | 2026/11 | $859.82 | $2,631.28 | $0.00 | $686.67 | $50.00 | $4,227.77 | $630,648.06 |
| 145 | 2026/12 | $863.40 | $2,627.70 | $0.00 | $686.67 | $50.00 | $4,227.77 | $629,784.66 |
| 146 | 2027/01 | $867.00 | $2,624.10 | $0.00 | $686.67 | $50.00 | $4,227.77 | $628,917.66 |
| 147 | 2027/02 | $870.61 | $2,620.49 | $0.00 | $686.67 | $50.00 | $4,227.77 | $628,047.04 |
| 148 | 2027/03 | $874.24 | $2,616.86 | $0.00 | $686.67 | $50.00 | $4,227.77 | $627,172.80 |
| 149 | 2027/04 | $877.88 | $2,613.22 | $0.00 | $686.67 | $50.00 | $4,227.77 | $626,294.92 |
| 150 | 2027/05 | $881.54 | $2,609.56 | $0.00 | $686.67 | $50.00 | $4,227.77 | $625,413.38 |
| 151 | 2027/06 | $885.21 | $2,605.89 | $0.00 | $686.67 | $50.00 | $4,227.77 | $624,528.16 |
| 152 | 2027/07 | $888.90 | $2,602.20 | $0.00 | $686.67 | $50.00 | $4,227.77 | $623,639.26 |
| 153 | 2027/08 | $892.61 | $2,598.50 | $0.00 | $686.67 | $50.00 | $4,227.77 | $622,746.66 |
| 154 | 2027/09 | $896.33 | $2,594.78 | $0.00 | $686.67 | $50.00 | $4,227.77 | $621,850.33 |
| 155 | 2027/10 | $900.06 | $2,591.04 | $0.00 | $686.67 | $50.00 | $4,227.77 | $620,950.27 |
| 156 | 2027/11 | $903.81 | $2,587.29 | $0.00 | $686.67 | $50.00 | $4,227.77 | $620,046.46 |
| 157 | 2027/12 | $907.58 | $2,583.53 | $0.00 | $686.67 | $50.00 | $4,227.77 | $619,138.88 |
| 158 | 2028/01 | $911.36 | $2,579.75 | $0.00 | $686.67 | $50.00 | $4,227.77 | $618,227.52 |
| 159 | 2028/02 | $915.16 | $2,575.95 | $0.00 | $686.67 | $50.00 | $4,227.77 | $617,312.37 |
| 160 | 2028/03 | $918.97 | $2,572.13 | $0.00 | $686.67 | $50.00 | $4,227.77 | $616,393.40 |
| 161 | 2028/04 | $922.80 | $2,568.31 | $0.00 | $686.67 | $50.00 | $4,227.77 | $615,470.60 |
| 162 | 2028/05 | $926.64 | $2,564.46 | $0.00 | $686.67 | $50.00 | $4,227.77 | $614,543.96 |
| 163 | 2028/06 | $930.50 | $2,560.60 | $0.00 | $686.67 | $50.00 | $4,227.77 | $613,613.46 |
| 164 | 2028/07 | $934.38 | $2,556.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $612,679.08 |
| 165 | 2028/08 | $938.27 | $2,552.83 | $0.00 | $686.67 | $50.00 | $4,227.77 | $611,740.80 |
| 166 | 2028/09 | $942.18 | $2,548.92 | $0.00 | $686.67 | $50.00 | $4,227.77 | $610,798.62 |
| 167 | 2028/10 | $946.11 | $2,544.99 | $0.00 | $686.67 | $50.00 | $4,227.77 | $609,852.51 |
| 168 | 2028/11 | $950.05 | $2,541.05 | $0.00 | $686.67 | $50.00 | $4,227.77 | $608,902.46 |
| 169 | 2028/12 | $954.01 | $2,537.09 | $0.00 | $686.67 | $50.00 | $4,227.77 | $607,948.45 |
| 170 | 2029/01 | $957.98 | $2,533.12 | $0.00 | $686.67 | $50.00 | $4,227.77 | $606,990.46 |
| 171 | 2029/02 | $961.98 | $2,529.13 | $0.00 | $686.67 | $50.00 | $4,227.77 | $606,028.49 |
| 172 | 2029/03 | $965.98 | $2,525.12 | $0.00 | $686.67 | $50.00 | $4,227.77 | $605,062.50 |
| 173 | 2029/04 | $970.01 | $2,521.09 | $0.00 | $686.67 | $50.00 | $4,227.77 | $604,092.49 |
| 174 | 2029/05 | $974.05 | $2,517.05 | $0.00 | $686.67 | $50.00 | $4,227.77 | $603,118.44 |
| 175 | 2029/06 | $978.11 | $2,512.99 | $0.00 | $686.67 | $50.00 | $4,227.77 | $602,140.33 |
| 176 | 2029/07 | $982.19 | $2,508.92 | $0.00 | $686.67 | $50.00 | $4,227.77 | $601,158.15 |
| 177 | 2029/08 | $986.28 | $2,504.83 | $0.00 | $686.67 | $50.00 | $4,227.77 | $600,171.87 |
| 178 | 2029/09 | $990.39 | $2,500.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $599,181.48 |
| 179 | 2029/10 | $994.51 | $2,496.59 | $0.00 | $686.67 | $50.00 | $4,227.77 | $598,186.97 |
| 180 | 2029/11 | $998.66 | $2,492.45 | $0.00 | $686.67 | $50.00 | $4,227.77 | $597,188.31 |
| 181 | 2029/12 | $1,002.82 | $2,488.28 | $0.00 | $686.67 | $50.00 | $4,227.77 | $596,185.49 |
| 182 | 2030/01 | $1,007.00 | $2,484.11 | $0.00 | $686.67 | $50.00 | $4,227.77 | $595,178.49 |
| 183 | 2030/02 | $1,011.19 | $2,479.91 | $0.00 | $686.67 | $50.00 | $4,227.77 | $594,167.30 |
| 184 | 2030/03 | $1,015.41 | $2,475.70 | $0.00 | $686.67 | $50.00 | $4,227.77 | $593,151.89 |
| 185 | 2030/04 | $1,019.64 | $2,471.47 | $0.00 | $686.67 | $50.00 | $4,227.77 | $592,132.26 |
| 186 | 2030/05 | $1,023.89 | $2,467.22 | $0.00 | $686.67 | $50.00 | $4,227.77 | $591,108.37 |
| 187 | 2030/06 | $1,028.15 | $2,462.95 | $0.00 | $686.67 | $50.00 | $4,227.77 | $590,080.22 |
| 188 | 2030/07 | $1,032.44 | $2,458.67 | $0.00 | $686.67 | $50.00 | $4,227.77 | $589,047.78 |
| 189 | 2030/08 | $1,036.74 | $2,454.37 | $0.00 | $686.67 | $50.00 | $4,227.77 | $588,011.05 |
| 190 | 2030/09 | $1,041.06 | $2,450.05 | $0.00 | $686.67 | $50.00 | $4,227.77 | $586,969.99 |
| 191 | 2030/10 | $1,045.40 | $2,445.71 | $0.00 | $686.67 | $50.00 | $4,227.77 | $585,924.59 |
| 192 | 2030/11 | $1,049.75 | $2,441.35 | $0.00 | $686.67 | $50.00 | $4,227.77 | $584,874.84 |
| 193 | 2030/12 | $1,054.12 | $2,436.98 | $0.00 | $686.67 | $50.00 | $4,227.77 | $583,820.72 |
| 194 | 2031/01 | $1,058.52 | $2,432.59 | $0.00 | $686.67 | $50.00 | $4,227.77 | $582,762.20 |
| 195 | 2031/02 | $1,062.93 | $2,428.18 | $0.00 | $686.67 | $50.00 | $4,227.77 | $581,699.27 |
| 196 | 2031/03 | $1,067.36 | $2,423.75 | $0.00 | $686.67 | $50.00 | $4,227.77 | $580,631.92 |
| 197 | 2031/04 | $1,071.80 | $2,419.30 | $0.00 | $686.67 | $50.00 | $4,227.77 | $579,560.11 |
| 198 | 2031/05 | $1,076.27 | $2,414.83 | $0.00 | $686.67 | $50.00 | $4,227.77 | $578,483.84 |
| 199 | 2031/06 | $1,080.75 | $2,410.35 | $0.00 | $686.67 | $50.00 | $4,227.77 | $577,403.09 |
| 200 | 2031/07 | $1,085.26 | $2,405.85 | $0.00 | $686.67 | $50.00 | $4,227.77 | $576,317.83 |
| 201 | 2031/08 | $1,089.78 | $2,401.32 | $0.00 | $686.67 | $50.00 | $4,227.77 | $575,228.05 |
| 202 | 2031/09 | $1,094.32 | $2,396.78 | $0.00 | $686.67 | $50.00 | $4,227.77 | $574,133.73 |
| 203 | 2031/10 | $1,098.88 | $2,392.22 | $0.00 | $686.67 | $50.00 | $4,227.77 | $573,034.85 |
| 204 | 2031/11 | $1,103.46 | $2,387.65 | $0.00 | $686.67 | $50.00 | $4,227.77 | $571,931.40 |
| 205 | 2031/12 | $1,108.06 | $2,383.05 | $0.00 | $686.67 | $50.00 | $4,227.77 | $570,823.34 |
| 206 | 2032/01 | $1,112.67 | $2,378.43 | $0.00 | $686.67 | $50.00 | $4,227.77 | $569,710.67 |
| 207 | 2032/02 | $1,117.31 | $2,373.79 | $0.00 | $686.67 | $50.00 | $4,227.77 | $568,593.36 |
| 208 | 2032/03 | $1,121.96 | $2,369.14 | $0.00 | $686.67 | $50.00 | $4,227.77 | $567,471.39 |
| 209 | 2032/04 | $1,126.64 | $2,364.46 | $0.00 | $686.67 | $50.00 | $4,227.77 | $566,344.75 |
| 210 | 2032/05 | $1,131.33 | $2,359.77 | $0.00 | $686.67 | $50.00 | $4,227.77 | $565,213.42 |
| 211 | 2032/06 | $1,136.05 | $2,355.06 | $0.00 | $686.67 | $50.00 | $4,227.77 | $564,077.37 |
| 212 | 2032/07 | $1,140.78 | $2,350.32 | $0.00 | $686.67 | $50.00 | $4,227.77 | $562,936.59 |
| 213 | 2032/08 | $1,145.53 | $2,345.57 | $0.00 | $686.67 | $50.00 | $4,227.77 | $561,791.06 |
| 214 | 2032/09 | $1,150.31 | $2,340.80 | $0.00 | $686.67 | $50.00 | $4,227.77 | $560,640.75 |
| 215 | 2032/10 | $1,155.10 | $2,336.00 | $0.00 | $686.67 | $50.00 | $4,227.77 | $559,485.65 |
| 216 | 2032/11 | $1,159.91 | $2,331.19 | $0.00 | $686.67 | $50.00 | $4,227.77 | $558,325.74 |
| 217 | 2032/12 | $1,164.75 | $2,326.36 | $0.00 | $686.67 | $50.00 | $4,227.77 | $557,160.99 |
| 218 | 2033/01 | $1,169.60 | $2,321.50 | $0.00 | $686.67 | $50.00 | $4,227.77 | $555,991.39 |
| 219 | 2033/02 | $1,174.47 | $2,316.63 | $0.00 | $686.67 | $50.00 | $4,227.77 | $554,816.92 |
| 220 | 2033/03 | $1,179.37 | $2,311.74 | $0.00 | $686.67 | $50.00 | $4,227.77 | $553,637.55 |
| 221 | 2033/04 | $1,184.28 | $2,306.82 | $0.00 | $686.67 | $50.00 | $4,227.77 | $552,453.27 |
| 222 | 2033/05 | $1,189.21 | $2,301.89 | $0.00 | $686.67 | $50.00 | $4,227.77 | $551,264.06 |
| 223 | 2033/06 | $1,194.17 | $2,296.93 | $0.00 | $686.67 | $50.00 | $4,227.77 | $550,069.89 |
| 224 | 2033/07 | $1,199.15 | $2,291.96 | $0.00 | $686.67 | $50.00 | $4,227.77 | $548,870.74 |
| 225 | 2033/08 | $1,204.14 | $2,286.96 | $0.00 | $686.67 | $50.00 | $4,227.77 | $547,666.60 |
| 226 | 2033/09 | $1,209.16 | $2,281.94 | $0.00 | $686.67 | $50.00 | $4,227.77 | $546,457.44 |
| 227 | 2033/10 | $1,214.20 | $2,276.91 | $0.00 | $686.67 | $50.00 | $4,227.77 | $545,243.24 |
| 228 | 2033/11 | $1,219.26 | $2,271.85 | $0.00 | $686.67 | $50.00 | $4,227.77 | $544,023.99 |
| 229 | 2033/12 | $1,224.34 | $2,266.77 | $0.00 | $686.67 | $50.00 | $4,227.77 | $542,799.65 |
| 230 | 2034/01 | $1,229.44 | $2,261.67 | $0.00 | $686.67 | $50.00 | $4,227.77 | $541,570.21 |
| 231 | 2034/02 | $1,234.56 | $2,256.54 | $0.00 | $686.67 | $50.00 | $4,227.77 | $540,335.65 |
| 232 | 2034/03 | $1,239.70 | $2,251.40 | $0.00 | $686.67 | $50.00 | $4,227.77 | $539,095.95 |
| 233 | 2034/04 | $1,244.87 | $2,246.23 | $0.00 | $686.67 | $50.00 | $4,227.77 | $537,851.08 |
| 234 | 2034/05 | $1,250.06 | $2,241.05 | $0.00 | $686.67 | $50.00 | $4,227.77 | $536,601.02 |
| 235 | 2034/06 | $1,255.27 | $2,235.84 | $0.00 | $686.67 | $50.00 | $4,227.77 | $535,345.75 |
| 236 | 2034/07 | $1,260.50 | $2,230.61 | $0.00 | $686.67 | $50.00 | $4,227.77 | $534,085.26 |
| 237 | 2034/08 | $1,265.75 | $2,225.36 | $0.00 | $686.67 | $50.00 | $4,227.77 | $532,819.51 |
| 238 | 2034/09 | $1,271.02 | $2,220.08 | $0.00 | $686.67 | $50.00 | $4,227.77 | $531,548.49 |
| 239 | 2034/10 | $1,276.32 | $2,214.79 | $0.00 | $686.67 | $50.00 | $4,227.77 | $530,272.17 |
| 240 | 2034/11 | $1,281.64 | $2,209.47 | $0.00 | $686.67 | $50.00 | $4,227.77 | $528,990.53 |
| 241 | 2034/12 | $1,286.98 | $2,204.13 | $0.00 | $686.67 | $50.00 | $4,227.77 | $527,703.56 |
| 242 | 2035/01 | $1,292.34 | $2,198.76 | $0.00 | $686.67 | $50.00 | $4,227.77 | $526,411.22 |
| 243 | 2035/02 | $1,297.72 | $2,193.38 | $0.00 | $686.67 | $50.00 | $4,227.77 | $525,113.50 |
| 244 | 2035/03 | $1,303.13 | $2,187.97 | $0.00 | $686.67 | $50.00 | $4,227.77 | $523,810.37 |
| 245 | 2035/04 | $1,308.56 | $2,182.54 | $0.00 | $686.67 | $50.00 | $4,227.77 | $522,501.81 |
| 246 | 2035/05 | $1,314.01 | $2,177.09 | $0.00 | $686.67 | $50.00 | $4,227.77 | $521,187.79 |
| 247 | 2035/06 | $1,319.49 | $2,171.62 | $0.00 | $686.67 | $50.00 | $4,227.77 | $519,868.31 |
| 248 | 2035/07 | $1,324.99 | $2,166.12 | $0.00 | $686.67 | $50.00 | $4,227.77 | $518,543.32 |
| 249 | 2035/08 | $1,330.51 | $2,160.60 | $0.00 | $686.67 | $50.00 | $4,227.77 | $517,212.81 |
| 250 | 2035/09 | $1,336.05 | $2,155.05 | $0.00 | $686.67 | $50.00 | $4,227.77 | $515,876.76 |
| 251 | 2035/10 | $1,341.62 | $2,149.49 | $0.00 | $686.67 | $50.00 | $4,227.77 | $514,535.15 |
| 252 | 2035/11 | $1,347.21 | $2,143.90 | $0.00 | $686.67 | $50.00 | $4,227.77 | $513,187.94 |
| 253 | 2035/12 | $1,352.82 | $2,138.28 | $0.00 | $686.67 | $50.00 | $4,227.77 | $511,835.12 |
| 254 | 2036/01 | $1,358.46 | $2,132.65 | $0.00 | $686.67 | $50.00 | $4,227.77 | $510,476.66 |
| 255 | 2036/02 | $1,364.12 | $2,126.99 | $0.00 | $686.67 | $50.00 | $4,227.77 | $509,112.54 |
| 256 | 2036/03 | $1,369.80 | $2,121.30 | $0.00 | $686.67 | $50.00 | $4,227.77 | $507,742.74 |
| 257 | 2036/04 | $1,375.51 | $2,115.59 | $0.00 | $686.67 | $50.00 | $4,227.77 | $506,367.24 |
| 258 | 2036/05 | $1,381.24 | $2,109.86 | $0.00 | $686.67 | $50.00 | $4,227.77 | $504,986.00 |
| 259 | 2036/06 | $1,387.00 | $2,104.11 | $0.00 | $686.67 | $50.00 | $4,227.77 | $503,599.00 |
| 260 | 2036/07 | $1,392.77 | $2,098.33 | $0.00 | $686.67 | $50.00 | $4,227.77 | $502,206.23 |
| 261 | 2036/08 | $1,398.58 | $2,092.53 | $0.00 | $686.67 | $50.00 | $4,227.77 | $500,807.65 |
| 262 | 2036/09 | $1,404.40 | $2,086.70 | $0.00 | $686.67 | $50.00 | $4,227.77 | $499,403.24 |
| 263 | 2036/10 | $1,410.26 | $2,080.85 | $0.00 | $686.67 | $50.00 | $4,227.77 | $497,992.99 |
| 264 | 2036/11 | $1,416.13 | $2,074.97 | $0.00 | $686.67 | $50.00 | $4,227.77 | $496,576.85 |
| 265 | 2036/12 | $1,422.03 | $2,069.07 | $0.00 | $686.67 | $50.00 | $4,227.77 | $495,154.82 |
| 266 | 2037/01 | $1,427.96 | $2,063.15 | $0.00 | $686.67 | $50.00 | $4,227.77 | $493,726.86 |
| 267 | 2037/02 | $1,433.91 | $2,057.20 | $0.00 | $686.67 | $50.00 | $4,227.77 | $492,292.95 |
| 268 | 2037/03 | $1,439.88 | $2,051.22 | $0.00 | $686.67 | $50.00 | $4,227.77 | $490,853.07 |
| 269 | 2037/04 | $1,445.88 | $2,045.22 | $0.00 | $686.67 | $50.00 | $4,227.77 | $489,407.19 |
| 270 | 2037/05 | $1,451.91 | $2,039.20 | $0.00 | $686.67 | $50.00 | $4,227.77 | $487,955.28 |
| 271 | 2037/06 | $1,457.96 | $2,033.15 | $0.00 | $686.67 | $50.00 | $4,227.77 | $486,497.33 |
| 272 | 2037/07 | $1,464.03 | $2,027.07 | $0.00 | $686.67 | $50.00 | $4,227.77 | $485,033.30 |
| 273 | 2037/08 | $1,470.13 | $2,020.97 | $0.00 | $686.67 | $50.00 | $4,227.77 | $483,563.16 |
| 274 | 2037/09 | $1,476.26 | $2,014.85 | $0.00 | $686.67 | $50.00 | $4,227.77 | $482,086.91 |
| 275 | 2037/10 | $1,482.41 | $2,008.70 | $0.00 | $686.67 | $50.00 | $4,227.77 | $480,604.50 |
| 276 | 2037/11 | $1,488.58 | $2,002.52 | $0.00 | $686.67 | $50.00 | $4,227.77 | $479,115.91 |
| 277 | 2037/12 | $1,494.79 | $1,996.32 | $0.00 | $686.67 | $50.00 | $4,227.77 | $477,621.13 |
| 278 | 2038/01 | $1,501.02 | $1,990.09 | $0.00 | $686.67 | $50.00 | $4,227.77 | $476,120.11 |
| 279 | 2038/02 | $1,507.27 | $1,983.83 | $0.00 | $686.67 | $50.00 | $4,227.77 | $474,612.84 |
| 280 | 2038/03 | $1,513.55 | $1,977.55 | $0.00 | $686.67 | $50.00 | $4,227.77 | $473,099.29 |
| 281 | 2038/04 | $1,519.86 | $1,971.25 | $0.00 | $686.67 | $50.00 | $4,227.77 | $471,579.44 |
| 282 | 2038/05 | $1,526.19 | $1,964.91 | $0.00 | $686.67 | $50.00 | $4,227.77 | $470,053.25 |
| 283 | 2038/06 | $1,532.55 | $1,958.56 | $0.00 | $686.67 | $50.00 | $4,227.77 | $468,520.70 |
| 284 | 2038/07 | $1,538.93 | $1,952.17 | $0.00 | $686.67 | $50.00 | $4,227.77 | $466,981.77 |
| 285 | 2038/08 | $1,545.35 | $1,945.76 | $0.00 | $686.67 | $50.00 | $4,227.77 | $465,436.42 |
| 286 | 2038/09 | $1,551.78 | $1,939.32 | $0.00 | $686.67 | $50.00 | $4,227.77 | $463,884.63 |
| 287 | 2038/10 | $1,558.25 | $1,932.85 | $0.00 | $686.67 | $50.00 | $4,227.77 | $462,326.38 |
| 288 | 2038/11 | $1,564.74 | $1,926.36 | $0.00 | $686.67 | $50.00 | $4,227.77 | $460,761.64 |
| 289 | 2038/12 | $1,571.26 | $1,919.84 | $0.00 | $686.67 | $50.00 | $4,227.77 | $459,190.38 |
| 290 | 2039/01 | $1,577.81 | $1,913.29 | $0.00 | $686.67 | $50.00 | $4,227.77 | $457,612.57 |
| 291 | 2039/02 | $1,584.38 | $1,906.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $456,028.18 |
| 292 | 2039/03 | $1,590.99 | $1,900.12 | $0.00 | $686.67 | $50.00 | $4,227.77 | $454,437.20 |
| 293 | 2039/04 | $1,597.62 | $1,893.49 | $0.00 | $686.67 | $50.00 | $4,227.77 | $452,839.58 |
| 294 | 2039/05 | $1,604.27 | $1,886.83 | $0.00 | $686.67 | $50.00 | $4,227.77 | $451,235.31 |
| 295 | 2039/06 | $1,610.96 | $1,880.15 | $0.00 | $686.67 | $50.00 | $4,227.77 | $449,624.35 |
| 296 | 2039/07 | $1,617.67 | $1,873.43 | $0.00 | $686.67 | $50.00 | $4,227.77 | $448,006.68 |
| 297 | 2039/08 | $1,624.41 | $1,866.69 | $0.00 | $686.67 | $50.00 | $4,227.77 | $446,382.28 |
| 298 | 2039/09 | $1,631.18 | $1,859.93 | $0.00 | $686.67 | $50.00 | $4,227.77 | $444,751.10 |
| 299 | 2039/10 | $1,637.97 | $1,853.13 | $0.00 | $686.67 | $50.00 | $4,227.77 | $443,113.12 |
| 300 | 2039/11 | $1,644.80 | $1,846.30 | $0.00 | $686.67 | $50.00 | $4,227.77 | $441,468.33 |
| 301 | 2039/12 | $1,651.65 | $1,839.45 | $0.00 | $686.67 | $50.00 | $4,227.77 | $439,816.67 |
| 302 | 2040/01 | $1,658.53 | $1,832.57 | $0.00 | $686.67 | $50.00 | $4,227.77 | $438,158.14 |
| 303 | 2040/02 | $1,665.44 | $1,825.66 | $0.00 | $686.67 | $50.00 | $4,227.77 | $436,492.70 |
| 304 | 2040/03 | $1,672.38 | $1,818.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $434,820.31 |
| 305 | 2040/04 | $1,679.35 | $1,811.75 | $0.00 | $686.67 | $50.00 | $4,227.77 | $433,140.96 |
| 306 | 2040/05 | $1,686.35 | $1,804.75 | $0.00 | $686.67 | $50.00 | $4,227.77 | $431,454.61 |
| 307 | 2040/06 | $1,693.38 | $1,797.73 | $0.00 | $686.67 | $50.00 | $4,227.77 | $429,761.23 |
| 308 | 2040/07 | $1,700.43 | $1,790.67 | $0.00 | $686.67 | $50.00 | $4,227.77 | $428,060.80 |
| 309 | 2040/08 | $1,707.52 | $1,783.59 | $0.00 | $686.67 | $50.00 | $4,227.77 | $426,353.29 |
| 310 | 2040/09 | $1,714.63 | $1,776.47 | $0.00 | $686.67 | $50.00 | $4,227.77 | $424,638.66 |
| 311 | 2040/10 | $1,721.78 | $1,769.33 | $0.00 | $686.67 | $50.00 | $4,227.77 | $422,916.88 |
| 312 | 2040/11 | $1,728.95 | $1,762.15 | $0.00 | $686.67 | $50.00 | $4,227.77 | $421,187.93 |
| 313 | 2040/12 | $1,736.15 | $1,754.95 | $0.00 | $686.67 | $50.00 | $4,227.77 | $419,451.78 |
| 314 | 2041/01 | $1,743.39 | $1,747.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $417,708.39 |
| 315 | 2041/02 | $1,750.65 | $1,740.45 | $0.00 | $686.67 | $50.00 | $4,227.77 | $415,957.74 |
| 316 | 2041/03 | $1,757.95 | $1,733.16 | $0.00 | $686.67 | $50.00 | $4,227.77 | $414,199.79 |
| 317 | 2041/04 | $1,765.27 | $1,725.83 | $0.00 | $686.67 | $50.00 | $4,227.77 | $412,434.52 |
| 318 | 2041/05 | $1,772.63 | $1,718.48 | $0.00 | $686.67 | $50.00 | $4,227.77 | $410,661.89 |
| 319 | 2041/06 | $1,780.01 | $1,711.09 | $0.00 | $686.67 | $50.00 | $4,227.77 | $408,881.88 |
| 320 | 2041/07 | $1,787.43 | $1,703.67 | $0.00 | $686.67 | $50.00 | $4,227.77 | $407,094.45 |
| 321 | 2041/08 | $1,794.88 | $1,696.23 | $0.00 | $686.67 | $50.00 | $4,227.77 | $405,299.58 |
| 322 | 2041/09 | $1,802.36 | $1,688.75 | $0.00 | $686.67 | $50.00 | $4,227.77 | $403,497.22 |
| 323 | 2041/10 | $1,809.86 | $1,681.24 | $0.00 | $686.67 | $50.00 | $4,227.77 | $401,687.36 |
| 324 | 2041/11 | $1,817.41 | $1,673.70 | $0.00 | $686.67 | $50.00 | $4,227.77 | $399,869.95 |
| 325 | 2041/12 | $1,824.98 | $1,666.12 | $0.00 | $686.67 | $50.00 | $4,227.77 | $398,044.97 |
| 326 | 2042/01 | $1,832.58 | $1,658.52 | $0.00 | $686.67 | $50.00 | $4,227.77 | $396,212.39 |
| 327 | 2042/02 | $1,840.22 | $1,650.88 | $0.00 | $686.67 | $50.00 | $4,227.77 | $394,372.17 |
| 328 | 2042/03 | $1,847.89 | $1,643.22 | $0.00 | $686.67 | $50.00 | $4,227.77 | $392,524.28 |
| 329 | 2042/04 | $1,855.59 | $1,635.52 | $0.00 | $686.67 | $50.00 | $4,227.77 | $390,668.70 |
| 330 | 2042/05 | $1,863.32 | $1,627.79 | $0.00 | $686.67 | $50.00 | $4,227.77 | $388,805.38 |
| 331 | 2042/06 | $1,871.08 | $1,620.02 | $0.00 | $686.67 | $50.00 | $4,227.77 | $386,934.30 |
| 332 | 2042/07 | $1,878.88 | $1,612.23 | $0.00 | $686.67 | $50.00 | $4,227.77 | $385,055.42 |
| 333 | 2042/08 | $1,886.71 | $1,604.40 | $0.00 | $686.67 | $50.00 | $4,227.77 | $383,168.72 |
| 334 | 2042/09 | $1,894.57 | $1,596.54 | $0.00 | $686.67 | $50.00 | $4,227.77 | $381,274.15 |
| 335 | 2042/10 | $1,902.46 | $1,588.64 | $0.00 | $686.67 | $50.00 | $4,227.77 | $379,371.69 |
| 336 | 2042/11 | $1,910.39 | $1,580.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $377,461.30 |
| 337 | 2042/12 | $1,918.35 | $1,572.76 | $0.00 | $686.67 | $50.00 | $4,227.77 | $375,542.95 |
| 338 | 2043/01 | $1,926.34 | $1,564.76 | $0.00 | $686.67 | $50.00 | $4,227.77 | $373,616.61 |
| 339 | 2043/02 | $1,934.37 | $1,556.74 | $0.00 | $686.67 | $50.00 | $4,227.77 | $371,682.24 |
| 340 | 2043/03 | $1,942.43 | $1,548.68 | $0.00 | $686.67 | $50.00 | $4,227.77 | $369,739.82 |
| 341 | 2043/04 | $1,950.52 | $1,540.58 | $0.00 | $686.67 | $50.00 | $4,227.77 | $367,789.30 |
| 342 | 2043/05 | $1,958.65 | $1,532.46 | $0.00 | $686.67 | $50.00 | $4,227.77 | $365,830.65 |
| 343 | 2043/06 | $1,966.81 | $1,524.29 | $0.00 | $686.67 | $50.00 | $4,227.77 | $363,863.84 |
| 344 | 2043/07 | $1,975.00 | $1,516.10 | $0.00 | $686.67 | $50.00 | $4,227.77 | $361,888.84 |
| 345 | 2043/08 | $1,983.23 | $1,507.87 | $0.00 | $686.67 | $50.00 | $4,227.77 | $359,905.60 |
| 346 | 2043/09 | $1,991.50 | $1,499.61 | $0.00 | $686.67 | $50.00 | $4,227.77 | $357,914.11 |
| 347 | 2043/10 | $1,999.79 | $1,491.31 | $0.00 | $686.67 | $50.00 | $4,227.77 | $355,914.31 |
| 348 | 2043/11 | $2,008.13 | $1,482.98 | $0.00 | $686.67 | $50.00 | $4,227.77 | $353,906.18 |
| 349 | 2043/12 | $2,016.49 | $1,474.61 | $0.00 | $686.67 | $50.00 | $4,227.77 | $351,889.69 |
| 350 | 2044/01 | $2,024.90 | $1,466.21 | $0.00 | $686.67 | $50.00 | $4,227.77 | $349,864.79 |
| 351 | 2044/02 | $2,033.33 | $1,457.77 | $0.00 | $686.67 | $50.00 | $4,227.77 | $347,831.46 |
| 352 | 2044/03 | $2,041.81 | $1,449.30 | $0.00 | $686.67 | $50.00 | $4,227.77 | $345,789.65 |
| 353 | 2044/04 | $2,050.31 | $1,440.79 | $0.00 | $686.67 | $50.00 | $4,227.77 | $343,739.34 |
| 354 | 2044/05 | $2,058.86 | $1,432.25 | $0.00 | $686.67 | $50.00 | $4,227.77 | $341,680.48 |
| 355 | 2044/06 | $2,067.43 | $1,423.67 | $0.00 | $686.67 | $50.00 | $4,227.77 | $339,613.05 |
| 356 | 2044/07 | $2,076.05 | $1,415.05 | $0.00 | $686.67 | $50.00 | $4,227.77 | $337,537.00 |
| 357 | 2044/08 | $2,084.70 | $1,406.40 | $0.00 | $686.67 | $50.00 | $4,227.77 | $335,452.30 |
| 358 | 2044/09 | $2,093.39 | $1,397.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $333,358.92 |
| 359 | 2044/10 | $2,102.11 | $1,389.00 | $0.00 | $686.67 | $50.00 | $4,227.77 | $331,256.81 |
| 360 | 2044/11 | $2,110.87 | $1,380.24 | $0.00 | $686.67 | $50.00 | $4,227.77 | $329,145.94 |
| 361 | 2044/12 | $2,119.66 | $1,371.44 | $0.00 | $686.67 | $50.00 | $4,227.77 | $327,026.28 |
| 362 | 2045/01 | $2,128.49 | $1,362.61 | $0.00 | $686.67 | $50.00 | $4,227.77 | $324,897.79 |
| 363 | 2045/02 | $2,137.36 | $1,353.74 | $0.00 | $686.67 | $50.00 | $4,227.77 | $322,760.42 |
| 364 | 2045/03 | $2,146.27 | $1,344.84 | $0.00 | $686.67 | $50.00 | $4,227.77 | $320,614.15 |
| 365 | 2045/04 | $2,155.21 | $1,335.89 | $0.00 | $686.67 | $50.00 | $4,227.77 | $318,458.94 |
| 366 | 2045/05 | $2,164.19 | $1,326.91 | $0.00 | $686.67 | $50.00 | $4,227.77 | $316,294.75 |
| 367 | 2045/06 | $2,173.21 | $1,317.89 | $0.00 | $686.67 | $50.00 | $4,227.77 | $314,121.54 |
| 368 | 2045/07 | $2,182.26 | $1,308.84 | $0.00 | $686.67 | $50.00 | $4,227.77 | $311,939.28 |
| 369 | 2045/08 | $2,191.36 | $1,299.75 | $0.00 | $686.67 | $50.00 | $4,227.77 | $309,747.92 |
| 370 | 2045/09 | $2,200.49 | $1,290.62 | $0.00 | $686.67 | $50.00 | $4,227.77 | $307,547.44 |
| 371 | 2045/10 | $2,209.66 | $1,281.45 | $0.00 | $686.67 | $50.00 | $4,227.77 | $305,337.78 |
| 372 | 2045/11 | $2,218.86 | $1,272.24 | $0.00 | $686.67 | $50.00 | $4,227.77 | $303,118.92 |
| 373 | 2045/12 | $2,228.11 | $1,263.00 | $0.00 | $686.67 | $50.00 | $4,227.77 | $300,890.81 |
| 374 | 2046/01 | $2,237.39 | $1,253.71 | $0.00 | $686.67 | $50.00 | $4,227.77 | $298,653.42 |
| 375 | 2046/02 | $2,246.71 | $1,244.39 | $0.00 | $686.67 | $50.00 | $4,227.77 | $296,406.70 |
| 376 | 2046/03 | $2,256.08 | $1,235.03 | $0.00 | $686.67 | $50.00 | $4,227.77 | $294,150.63 |
| 377 | 2046/04 | $2,265.48 | $1,225.63 | $0.00 | $686.67 | $50.00 | $4,227.77 | $291,885.15 |
| 378 | 2046/05 | $2,274.92 | $1,216.19 | $0.00 | $686.67 | $50.00 | $4,227.77 | $289,610.24 |
| 379 | 2046/06 | $2,284.39 | $1,206.71 | $0.00 | $686.67 | $50.00 | $4,227.77 | $287,325.84 |
| 380 | 2046/07 | $2,293.91 | $1,197.19 | $0.00 | $686.67 | $50.00 | $4,227.77 | $285,031.93 |
| 381 | 2046/08 | $2,303.47 | $1,187.63 | $0.00 | $686.67 | $50.00 | $4,227.77 | $282,728.46 |
| 382 | 2046/09 | $2,313.07 | $1,178.04 | $0.00 | $686.67 | $50.00 | $4,227.77 | $280,415.39 |
| 383 | 2046/10 | $2,322.71 | $1,168.40 | $0.00 | $686.67 | $50.00 | $4,227.77 | $278,092.69 |
| 384 | 2046/11 | $2,332.38 | $1,158.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $275,760.30 |
| 385 | 2046/12 | $2,342.10 | $1,149.00 | $0.00 | $686.67 | $50.00 | $4,227.77 | $273,418.20 |
| 386 | 2047/01 | $2,351.86 | $1,139.24 | $0.00 | $686.67 | $50.00 | $4,227.77 | $271,066.34 |
| 387 | 2047/02 | $2,361.66 | $1,129.44 | $0.00 | $686.67 | $50.00 | $4,227.77 | $268,704.68 |
| 388 | 2047/03 | $2,371.50 | $1,119.60 | $0.00 | $686.67 | $50.00 | $4,227.77 | $266,333.18 |
| 389 | 2047/04 | $2,381.38 | $1,109.72 | $0.00 | $686.67 | $50.00 | $4,227.77 | $263,951.80 |
| 390 | 2047/05 | $2,391.30 | $1,099.80 | $0.00 | $686.67 | $50.00 | $4,227.77 | $261,560.49 |
| 391 | 2047/06 | $2,401.27 | $1,089.84 | $0.00 | $686.67 | $50.00 | $4,227.77 | $259,159.23 |
| 392 | 2047/07 | $2,411.27 | $1,079.83 | $0.00 | $686.67 | $50.00 | $4,227.77 | $256,747.95 |
| 393 | 2047/08 | $2,421.32 | $1,069.78 | $0.00 | $686.67 | $50.00 | $4,227.77 | $254,326.63 |
| 394 | 2047/09 | $2,431.41 | $1,059.69 | $0.00 | $686.67 | $50.00 | $4,227.77 | $251,895.22 |
| 395 | 2047/10 | $2,441.54 | $1,049.56 | $0.00 | $686.67 | $50.00 | $4,227.77 | $249,453.68 |
| 396 | 2047/11 | $2,451.71 | $1,039.39 | $0.00 | $686.67 | $50.00 | $4,227.77 | $247,001.97 |
| 397 | 2047/12 | $2,461.93 | $1,029.17 | $0.00 | $686.67 | $50.00 | $4,227.77 | $244,540.04 |
| 398 | 2048/01 | $2,472.19 | $1,018.92 | $0.00 | $686.67 | $50.00 | $4,227.77 | $242,067.86 |
| 399 | 2048/02 | $2,482.49 | $1,008.62 | $0.00 | $686.67 | $50.00 | $4,227.77 | $239,585.37 |
| 400 | 2048/03 | $2,492.83 | $998.27 | $0.00 | $686.67 | $50.00 | $4,227.77 | $237,092.54 |
| 401 | 2048/04 | $2,503.22 | $987.89 | $0.00 | $686.67 | $50.00 | $4,227.77 | $234,589.32 |
| 402 | 2048/05 | $2,513.65 | $977.46 | $0.00 | $686.67 | $50.00 | $4,227.77 | $232,075.67 |
| 403 | 2048/06 | $2,524.12 | $966.98 | $0.00 | $686.67 | $50.00 | $4,227.77 | $229,551.55 |
| 404 | 2048/07 | $2,534.64 | $956.46 | $0.00 | $686.67 | $50.00 | $4,227.77 | $227,016.91 |
| 405 | 2048/08 | $2,545.20 | $945.90 | $0.00 | $686.67 | $50.00 | $4,227.77 | $224,471.71 |
| 406 | 2048/09 | $2,555.80 | $935.30 | $0.00 | $686.67 | $50.00 | $4,227.77 | $221,915.91 |
| 407 | 2048/10 | $2,566.45 | $924.65 | $0.00 | $686.67 | $50.00 | $4,227.77 | $219,349.45 |
| 408 | 2048/11 | $2,577.15 | $913.96 | $0.00 | $686.67 | $50.00 | $4,227.77 | $216,772.31 |
| 409 | 2048/12 | $2,587.89 | $903.22 | $0.00 | $686.67 | $50.00 | $4,227.77 | $214,184.42 |
| 410 | 2049/01 | $2,598.67 | $892.44 | $0.00 | $686.67 | $50.00 | $4,227.77 | $211,585.75 |
| 411 | 2049/02 | $2,609.50 | $881.61 | $0.00 | $686.67 | $50.00 | $4,227.77 | $208,976.26 |
| 412 | 2049/03 | $2,620.37 | $870.73 | $0.00 | $686.67 | $50.00 | $4,227.77 | $206,355.89 |
| 413 | 2049/04 | $2,631.29 | $859.82 | $0.00 | $686.67 | $50.00 | $4,227.77 | $203,724.60 |
| 414 | 2049/05 | $2,642.25 | $848.85 | $0.00 | $686.67 | $50.00 | $4,227.77 | $201,082.35 |
| 415 | 2049/06 | $2,653.26 | $837.84 | $0.00 | $686.67 | $50.00 | $4,227.77 | $198,429.09 |
| 416 | 2049/07 | $2,664.32 | $826.79 | $0.00 | $686.67 | $50.00 | $4,227.77 | $195,764.77 |
| 417 | 2049/08 | $2,675.42 | $815.69 | $0.00 | $686.67 | $50.00 | $4,227.77 | $193,089.36 |
| 418 | 2049/09 | $2,686.56 | $804.54 | $0.00 | $686.67 | $50.00 | $4,227.77 | $190,402.79 |
| 419 | 2049/10 | $2,697.76 | $793.34 | $0.00 | $686.67 | $50.00 | $4,227.77 | $187,705.03 |
| 420 | 2049/11 | $2,709.00 | $782.10 | $0.00 | $686.67 | $50.00 | $4,227.77 | $184,996.03 |
| 421 | 2049/12 | $2,720.29 | $770.82 | $0.00 | $686.67 | $50.00 | $4,227.77 | $182,275.75 |
| 422 | 2050/01 | $2,731.62 | $759.48 | $0.00 | $686.67 | $50.00 | $4,227.77 | $179,544.13 |
| 423 | 2050/02 | $2,743.00 | $748.10 | $0.00 | $686.67 | $50.00 | $4,227.77 | $176,801.12 |
| 424 | 2050/03 | $2,754.43 | $736.67 | $0.00 | $686.67 | $50.00 | $4,227.77 | $174,046.69 |
| 425 | 2050/04 | $2,765.91 | $725.19 | $0.00 | $686.67 | $50.00 | $4,227.77 | $171,280.78 |
| 426 | 2050/05 | $2,777.43 | $713.67 | $0.00 | $686.67 | $50.00 | $4,227.77 | $168,503.35 |
| 427 | 2050/06 | $2,789.01 | $702.10 | $0.00 | $686.67 | $50.00 | $4,227.77 | $165,714.34 |
| 428 | 2050/07 | $2,800.63 | $690.48 | $0.00 | $686.67 | $50.00 | $4,227.77 | $162,913.72 |
| 429 | 2050/08 | $2,812.30 | $678.81 | $0.00 | $686.67 | $50.00 | $4,227.77 | $160,101.42 |
| 430 | 2050/09 | $2,824.01 | $667.09 | $0.00 | $686.67 | $50.00 | $4,227.77 | $157,277.41 |
| 431 | 2050/10 | $2,835.78 | $655.32 | $0.00 | $686.67 | $50.00 | $4,227.77 | $154,441.63 |
| 432 | 2050/11 | $2,847.60 | $643.51 | $0.00 | $686.67 | $50.00 | $4,227.77 | $151,594.03 |
| 433 | 2050/12 | $2,859.46 | $631.64 | $0.00 | $686.67 | $50.00 | $4,227.77 | $148,734.57 |
| 434 | 2051/01 | $2,871.38 | $619.73 | $0.00 | $686.67 | $50.00 | $4,227.77 | $145,863.19 |
| 435 | 2051/02 | $2,883.34 | $607.76 | $0.00 | $686.67 | $50.00 | $4,227.77 | $142,979.85 |
| 436 | 2051/03 | $2,895.35 | $595.75 | $0.00 | $686.67 | $50.00 | $4,227.77 | $140,084.50 |
| 437 | 2051/04 | $2,907.42 | $583.69 | $0.00 | $686.67 | $50.00 | $4,227.77 | $137,177.08 |
| 438 | 2051/05 | $2,919.53 | $571.57 | $0.00 | $686.67 | $50.00 | $4,227.77 | $134,257.55 |
| 439 | 2051/06 | $2,931.70 | $559.41 | $0.00 | $686.67 | $50.00 | $4,227.77 | $131,325.85 |
| 440 | 2051/07 | $2,943.91 | $547.19 | $0.00 | $686.67 | $50.00 | $4,227.77 | $128,381.94 |
| 441 | 2051/08 | $2,956.18 | $534.92 | $0.00 | $686.67 | $50.00 | $4,227.77 | $125,425.76 |
| 442 | 2051/09 | $2,968.50 | $522.61 | $0.00 | $686.67 | $50.00 | $4,227.77 | $122,457.26 |
| 443 | 2051/10 | $2,980.86 | $510.24 | $0.00 | $686.67 | $50.00 | $4,227.77 | $119,476.40 |
| 444 | 2051/11 | $2,993.29 | $497.82 | $0.00 | $686.67 | $50.00 | $4,227.77 | $116,483.11 |
| 445 | 2051/12 | $3,005.76 | $485.35 | $0.00 | $686.67 | $50.00 | $4,227.77 | $113,477.36 |
| 446 | 2052/01 | $3,018.28 | $472.82 | $0.00 | $686.67 | $50.00 | $4,227.77 | $110,459.07 |
| 447 | 2052/02 | $3,030.86 | $460.25 | $0.00 | $686.67 | $50.00 | $4,227.77 | $107,428.22 |
| 448 | 2052/03 | $3,043.49 | $447.62 | $0.00 | $686.67 | $50.00 | $4,227.77 | $104,384.73 |
| 449 | 2052/04 | $3,056.17 | $434.94 | $0.00 | $686.67 | $50.00 | $4,227.77 | $101,328.56 |
| 450 | 2052/05 | $3,068.90 | $422.20 | $0.00 | $686.67 | $50.00 | $4,227.77 | $98,259.66 |
| 451 | 2052/06 | $3,081.69 | $409.42 | $0.00 | $686.67 | $50.00 | $4,227.77 | $95,177.98 |
| 452 | 2052/07 | $3,094.53 | $396.57 | $0.00 | $686.67 | $50.00 | $4,227.77 | $92,083.45 |
| 453 | 2052/08 | $3,107.42 | $383.68 | $0.00 | $686.67 | $50.00 | $4,227.77 | $88,976.02 |
| 454 | 2052/09 | $3,120.37 | $370.73 | $0.00 | $686.67 | $50.00 | $4,227.77 | $85,855.65 |
| 455 | 2052/10 | $3,133.37 | $357.73 | $0.00 | $686.67 | $50.00 | $4,227.77 | $82,722.28 |
| 456 | 2052/11 | $3,146.43 | $344.68 | $0.00 | $686.67 | $50.00 | $4,227.77 | $79,575.86 |
| 457 | 2052/12 | $3,159.54 | $331.57 | $0.00 | $686.67 | $50.00 | $4,227.77 | $76,416.32 |
| 458 | 2053/01 | $3,172.70 | $318.40 | $0.00 | $686.67 | $50.00 | $4,227.77 | $73,243.62 |
| 459 | 2053/02 | $3,185.92 | $305.18 | $0.00 | $686.67 | $50.00 | $4,227.77 | $70,057.69 |
| 460 | 2053/03 | $3,199.20 | $291.91 | $0.00 | $686.67 | $50.00 | $4,227.77 | $66,858.50 |
| 461 | 2053/04 | $3,212.53 | $278.58 | $0.00 | $686.67 | $50.00 | $4,227.77 | $63,645.97 |
| 462 | 2053/05 | $3,225.91 | $265.19 | $0.00 | $686.67 | $50.00 | $4,227.77 | $60,420.06 |
| 463 | 2053/06 | $3,239.35 | $251.75 | $0.00 | $686.67 | $50.00 | $4,227.77 | $57,180.71 |
| 464 | 2053/07 | $3,252.85 | $238.25 | $0.00 | $686.67 | $50.00 | $4,227.77 | $53,927.86 |
| 465 | 2053/08 | $3,266.40 | $224.70 | $0.00 | $686.67 | $50.00 | $4,227.77 | $50,661.45 |
| 466 | 2053/09 | $3,280.01 | $211.09 | $0.00 | $686.67 | $50.00 | $4,227.77 | $47,381.44 |
| 467 | 2053/10 | $3,293.68 | $197.42 | $0.00 | $686.67 | $50.00 | $4,227.77 | $44,087.76 |
| 468 | 2053/11 | $3,307.40 | $183.70 | $0.00 | $686.67 | $50.00 | $4,227.77 | $40,780.35 |
| 469 | 2053/12 | $3,321.19 | $169.92 | $0.00 | $686.67 | $50.00 | $4,227.77 | $37,459.17 |
| 470 | 2054/01 | $3,335.02 | $156.08 | $0.00 | $686.67 | $50.00 | $4,227.77 | $34,124.14 |
| 471 | 2054/02 | $3,348.92 | $142.18 | $0.00 | $686.67 | $50.00 | $4,227.77 | $30,775.23 |
| 472 | 2054/03 | $3,362.87 | $128.23 | $0.00 | $686.67 | $50.00 | $4,227.77 | $27,412.35 |
| 473 | 2054/04 | $3,376.89 | $114.22 | $0.00 | $686.67 | $50.00 | $4,227.77 | $24,035.47 |
| 474 | 2054/05 | $3,390.96 | $100.15 | $0.00 | $686.67 | $50.00 | $4,227.77 | $20,644.51 |
| 475 | 2054/06 | $3,405.08 | $86.02 | $0.00 | $686.67 | $50.00 | $4,227.77 | $17,239.43 |
| 476 | 2054/07 | $3,419.27 | $71.83 | $0.00 | $686.67 | $50.00 | $4,227.77 | $13,820.15 |
| 477 | 2054/08 | $3,433.52 | $57.58 | $0.00 | $686.67 | $50.00 | $4,227.77 | $10,386.63 |
| 478 | 2054/09 | $3,447.83 | $43.28 | $0.00 | $686.67 | $50.00 | $4,227.77 | $6,938.81 |
| 479 | 2054/10 | $3,462.19 | $28.91 | $0.00 | $686.67 | $50.00 | $4,227.77 | $3,476.62 |
| 480 | 2054/11 | $3,476.62 | $14.49 | $0.00 | $686.67 | $50.00 | $4,227.77 | $0.00 |
| Totals | $724,000.00 | $951,729.63 | $32,580.00 | $329,600.00 | $24,000.00 | $2,061,909.63 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.