Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $799,000.00 at 4.5% interest rate for a $819,000.00 home, you need to have a monthly payment of $4,083.42 ~ $4,416.34. You will make a total of 600 payments and you will pay off your mortgage on 2072/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $213,599.41 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,350.92 | 4.5% | 600 months | $2,030,554.54 | $1,211,554.54 |
| 50 years | Bi-Weekly | $1,675.46 | 4.5% | 512 months | $1,816,955.13 | $997,955.13 |
| 45 years | Monthly | $3,453.87 | 4.5% | 540 months | $1,885,089.48 | $1,066,089.48 |
| 45 years | Bi-Weekly | $1,726.94 | 4.5% | 461 months | $1,698,532.40 | $879,532.40 |
| 40 years | Monthly | $3,592.01 | 4.5% | 480 months | $1,744,163.39 | $925,163.39 |
| 40 years | Bi-Weekly | $1,796.01 | 4.5% | 409 months | $1,583,769.59 | $764,769.59 |
| 35 years | Monthly | $3,781.32 | 4.5% | 420 months | $1,608,154.95 | $789,154.95 |
| 35 years | Bi-Weekly | $1,890.66 | 4.5% | 358 months | $1,472,889.97 | $653,889.97 |
| 30 years | Monthly | $4,048.42 | 4.5% | 360 months | $1,477,429.63 | $658,429.63 |
| 30 years | Bi-Weekly | $2,024.21 | 4.5% | 307 months | $1,366,104.06 | $547,104.06 |
| 25 years | Monthly | $4,441.10 | 4.5% | 300 months | $1,352,330.45 | $533,330.45 |
| 25 years | Bi-Weekly | $2,220.55 | 4.5% | 256 months | $1,263,605.34 | $444,605.34 |
| 20 years | Monthly | $5,054.87 | 4.5% | 240 months | $1,233,168.44 | $414,168.44 |
| 20 years | Bi-Weekly | $2,527.44 | 4.5% | 205 months | $1,165,566.04 | $346,566.04 |
| 15 years | Monthly | $6,112.30 | 4.5% | 180 months | $1,120,213.35 | $301,213.35 |
| 15 years | Bi-Weekly | $3,056.15 | 4.5% | 154 months | $1,072,133.22 | $253,133.22 |
| 10 years | Monthly | $8,280.71 | 4.5% | 120 months | $1,013,685.06 | $194,685.06 |
| 10 years | Bi-Weekly | $4,140.36 | 4.5% | 103 months | $983,425.26 | $164,425.26 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/01 | $354.67 | $2,996.25 | $332.92 | $682.50 | $50.00 | $4,416.34 | $798,645.33 |
| 2 | 2023/02 | $356.00 | $2,994.92 | $332.92 | $682.50 | $50.00 | $4,416.34 | $798,289.32 |
| 3 | 2023/03 | $357.34 | $2,993.58 | $332.92 | $682.50 | $50.00 | $4,416.34 | $797,931.98 |
| 4 | 2023/04 | $358.68 | $2,992.24 | $332.92 | $682.50 | $50.00 | $4,416.34 | $797,573.30 |
| 5 | 2023/05 | $360.02 | $2,990.90 | $332.92 | $682.50 | $50.00 | $4,416.34 | $797,213.28 |
| 6 | 2023/06 | $361.37 | $2,989.55 | $332.92 | $682.50 | $50.00 | $4,416.34 | $796,851.90 |
| 7 | 2023/07 | $362.73 | $2,988.19 | $332.92 | $682.50 | $50.00 | $4,416.34 | $796,489.17 |
| 8 | 2023/08 | $364.09 | $2,986.83 | $332.92 | $682.50 | $50.00 | $4,416.34 | $796,125.08 |
| 9 | 2023/09 | $365.46 | $2,985.47 | $332.92 | $682.50 | $50.00 | $4,416.34 | $795,759.63 |
| 10 | 2023/10 | $366.83 | $2,984.10 | $332.92 | $682.50 | $50.00 | $4,416.34 | $795,392.80 |
| 11 | 2023/11 | $368.20 | $2,982.72 | $332.92 | $682.50 | $50.00 | $4,416.34 | $795,024.60 |
| 12 | 2023/12 | $369.58 | $2,981.34 | $332.92 | $682.50 | $50.00 | $4,416.34 | $794,655.02 |
| 13 | 2024/01 | $370.97 | $2,979.96 | $332.92 | $682.50 | $50.00 | $4,416.34 | $794,284.05 |
| 14 | 2024/02 | $372.36 | $2,978.57 | $332.92 | $682.50 | $50.00 | $4,416.34 | $793,911.69 |
| 15 | 2024/03 | $373.76 | $2,977.17 | $332.92 | $682.50 | $50.00 | $4,416.34 | $793,537.94 |
| 16 | 2024/04 | $375.16 | $2,975.77 | $332.92 | $682.50 | $50.00 | $4,416.34 | $793,162.78 |
| 17 | 2024/05 | $376.56 | $2,974.36 | $332.92 | $682.50 | $50.00 | $4,416.34 | $792,786.22 |
| 18 | 2024/06 | $377.98 | $2,972.95 | $332.92 | $682.50 | $50.00 | $4,416.34 | $792,408.24 |
| 19 | 2024/07 | $379.39 | $2,971.53 | $332.92 | $682.50 | $50.00 | $4,416.34 | $792,028.85 |
| 20 | 2024/08 | $380.82 | $2,970.11 | $332.92 | $682.50 | $50.00 | $4,416.34 | $791,648.03 |
| 21 | 2024/09 | $382.24 | $2,968.68 | $332.92 | $682.50 | $50.00 | $4,416.34 | $791,265.79 |
| 22 | 2024/10 | $383.68 | $2,967.25 | $332.92 | $682.50 | $50.00 | $4,416.34 | $790,882.11 |
| 23 | 2024/11 | $385.12 | $2,965.81 | $332.92 | $682.50 | $50.00 | $4,416.34 | $790,496.99 |
| 24 | 2024/12 | $386.56 | $2,964.36 | $332.92 | $682.50 | $50.00 | $4,416.34 | $790,110.43 |
| 25 | 2025/01 | $388.01 | $2,962.91 | $332.92 | $682.50 | $50.00 | $4,416.34 | $789,722.42 |
| 26 | 2025/02 | $389.47 | $2,961.46 | $332.92 | $682.50 | $50.00 | $4,416.34 | $789,332.96 |
| 27 | 2025/03 | $390.93 | $2,960.00 | $332.92 | $682.50 | $50.00 | $4,416.34 | $788,942.03 |
| 28 | 2025/04 | $392.39 | $2,958.53 | $332.92 | $682.50 | $50.00 | $4,416.34 | $788,549.64 |
| 29 | 2025/05 | $393.86 | $2,957.06 | $332.92 | $682.50 | $50.00 | $4,416.34 | $788,155.78 |
| 30 | 2025/06 | $395.34 | $2,955.58 | $332.92 | $682.50 | $50.00 | $4,416.34 | $787,760.44 |
| 31 | 2025/07 | $396.82 | $2,954.10 | $332.92 | $682.50 | $50.00 | $4,416.34 | $787,363.62 |
| 32 | 2025/08 | $398.31 | $2,952.61 | $332.92 | $682.50 | $50.00 | $4,416.34 | $786,965.31 |
| 33 | 2025/09 | $399.80 | $2,951.12 | $332.92 | $682.50 | $50.00 | $4,416.34 | $786,565.50 |
| 34 | 2025/10 | $401.30 | $2,949.62 | $332.92 | $682.50 | $50.00 | $4,416.34 | $786,164.20 |
| 35 | 2025/11 | $402.81 | $2,948.12 | $332.92 | $682.50 | $50.00 | $4,416.34 | $785,761.39 |
| 36 | 2025/12 | $404.32 | $2,946.61 | $332.92 | $682.50 | $50.00 | $4,416.34 | $785,357.07 |
| 37 | 2026/01 | $405.84 | $2,945.09 | $332.92 | $682.50 | $50.00 | $4,416.34 | $784,951.23 |
| 38 | 2026/02 | $407.36 | $2,943.57 | $332.92 | $682.50 | $50.00 | $4,416.34 | $784,543.88 |
| 39 | 2026/03 | $408.88 | $2,942.04 | $332.92 | $682.50 | $50.00 | $4,416.34 | $784,134.99 |
| 40 | 2026/04 | $410.42 | $2,940.51 | $332.92 | $682.50 | $50.00 | $4,416.34 | $783,724.57 |
| 41 | 2026/05 | $411.96 | $2,938.97 | $332.92 | $682.50 | $50.00 | $4,416.34 | $783,312.62 |
| 42 | 2026/06 | $413.50 | $2,937.42 | $332.92 | $682.50 | $50.00 | $4,416.34 | $782,899.12 |
| 43 | 2026/07 | $415.05 | $2,935.87 | $332.92 | $682.50 | $50.00 | $4,416.34 | $782,484.06 |
| 44 | 2026/08 | $416.61 | $2,934.32 | $332.92 | $682.50 | $50.00 | $4,416.34 | $782,067.45 |
| 45 | 2026/09 | $418.17 | $2,932.75 | $332.92 | $682.50 | $50.00 | $4,416.34 | $781,649.28 |
| 46 | 2026/10 | $419.74 | $2,931.18 | $332.92 | $682.50 | $50.00 | $4,416.34 | $781,229.54 |
| 47 | 2026/11 | $421.31 | $2,929.61 | $332.92 | $682.50 | $50.00 | $4,416.34 | $780,808.23 |
| 48 | 2026/12 | $422.89 | $2,928.03 | $332.92 | $682.50 | $50.00 | $4,416.34 | $780,385.34 |
| 49 | 2027/01 | $424.48 | $2,926.45 | $332.92 | $682.50 | $50.00 | $4,416.34 | $779,960.86 |
| 50 | 2027/02 | $426.07 | $2,924.85 | $332.92 | $682.50 | $50.00 | $4,416.34 | $779,534.79 |
| 51 | 2027/03 | $427.67 | $2,923.26 | $332.92 | $682.50 | $50.00 | $4,416.34 | $779,107.12 |
| 52 | 2027/04 | $429.27 | $2,921.65 | $332.92 | $682.50 | $50.00 | $4,416.34 | $778,677.84 |
| 53 | 2027/05 | $430.88 | $2,920.04 | $332.92 | $682.50 | $50.00 | $4,416.34 | $778,246.96 |
| 54 | 2027/06 | $432.50 | $2,918.43 | $332.92 | $682.50 | $50.00 | $4,416.34 | $777,814.46 |
| 55 | 2027/07 | $434.12 | $2,916.80 | $332.92 | $682.50 | $50.00 | $4,416.34 | $777,380.34 |
| 56 | 2027/08 | $435.75 | $2,915.18 | $332.92 | $682.50 | $50.00 | $4,416.34 | $776,944.60 |
| 57 | 2027/09 | $437.38 | $2,913.54 | $332.92 | $682.50 | $50.00 | $4,416.34 | $776,507.21 |
| 58 | 2027/10 | $439.02 | $2,911.90 | $332.92 | $682.50 | $50.00 | $4,416.34 | $776,068.19 |
| 59 | 2027/11 | $440.67 | $2,910.26 | $332.92 | $682.50 | $50.00 | $4,416.34 | $775,627.52 |
| 60 | 2027/12 | $442.32 | $2,908.60 | $332.92 | $682.50 | $50.00 | $4,416.34 | $775,185.20 |
| 61 | 2028/01 | $443.98 | $2,906.94 | $332.92 | $682.50 | $50.00 | $4,416.34 | $774,741.22 |
| 62 | 2028/02 | $445.64 | $2,905.28 | $332.92 | $682.50 | $50.00 | $4,416.34 | $774,295.58 |
| 63 | 2028/03 | $447.32 | $2,903.61 | $332.92 | $682.50 | $50.00 | $4,416.34 | $773,848.26 |
| 64 | 2028/04 | $448.99 | $2,901.93 | $332.92 | $682.50 | $50.00 | $4,416.34 | $773,399.27 |
| 65 | 2028/05 | $450.68 | $2,900.25 | $332.92 | $682.50 | $50.00 | $4,416.34 | $772,948.59 |
| 66 | 2028/06 | $452.37 | $2,898.56 | $332.92 | $682.50 | $50.00 | $4,416.34 | $772,496.23 |
| 67 | 2028/07 | $454.06 | $2,896.86 | $332.92 | $682.50 | $50.00 | $4,416.34 | $772,042.16 |
| 68 | 2028/08 | $455.77 | $2,895.16 | $332.92 | $682.50 | $50.00 | $4,416.34 | $771,586.40 |
| 69 | 2028/09 | $457.48 | $2,893.45 | $332.92 | $682.50 | $50.00 | $4,416.34 | $771,128.92 |
| 70 | 2028/10 | $459.19 | $2,891.73 | $332.92 | $682.50 | $50.00 | $4,416.34 | $770,669.73 |
| 71 | 2028/11 | $460.91 | $2,890.01 | $332.92 | $682.50 | $50.00 | $4,416.34 | $770,208.82 |
| 72 | 2028/12 | $462.64 | $2,888.28 | $332.92 | $682.50 | $50.00 | $4,416.34 | $769,746.18 |
| 73 | 2029/01 | $464.38 | $2,886.55 | $332.92 | $682.50 | $50.00 | $4,416.34 | $769,281.80 |
| 74 | 2029/02 | $466.12 | $2,884.81 | $332.92 | $682.50 | $50.00 | $4,416.34 | $768,815.68 |
| 75 | 2029/03 | $467.87 | $2,883.06 | $332.92 | $682.50 | $50.00 | $4,416.34 | $768,347.82 |
| 76 | 2029/04 | $469.62 | $2,881.30 | $332.92 | $682.50 | $50.00 | $4,416.34 | $767,878.20 |
| 77 | 2029/05 | $471.38 | $2,879.54 | $332.92 | $682.50 | $50.00 | $4,416.34 | $767,406.82 |
| 78 | 2029/06 | $473.15 | $2,877.78 | $332.92 | $682.50 | $50.00 | $4,416.34 | $766,933.67 |
| 79 | 2029/07 | $474.92 | $2,876.00 | $332.92 | $682.50 | $50.00 | $4,416.34 | $766,458.74 |
| 80 | 2029/08 | $476.70 | $2,874.22 | $332.92 | $682.50 | $50.00 | $4,416.34 | $765,982.04 |
| 81 | 2029/09 | $478.49 | $2,872.43 | $332.92 | $682.50 | $50.00 | $4,416.34 | $765,503.55 |
| 82 | 2029/10 | $480.29 | $2,870.64 | $332.92 | $682.50 | $50.00 | $4,416.34 | $765,023.26 |
| 83 | 2029/11 | $482.09 | $2,868.84 | $332.92 | $682.50 | $50.00 | $4,416.34 | $764,541.18 |
| 84 | 2029/12 | $483.89 | $2,867.03 | $332.92 | $682.50 | $50.00 | $4,416.34 | $764,057.28 |
| 85 | 2030/01 | $485.71 | $2,865.21 | $332.92 | $682.50 | $50.00 | $4,416.34 | $763,571.57 |
| 86 | 2030/02 | $487.53 | $2,863.39 | $332.92 | $682.50 | $50.00 | $4,416.34 | $763,084.04 |
| 87 | 2030/03 | $489.36 | $2,861.57 | $332.92 | $682.50 | $50.00 | $4,416.34 | $762,594.68 |
| 88 | 2030/04 | $491.19 | $2,859.73 | $332.92 | $682.50 | $50.00 | $4,416.34 | $762,103.49 |
| 89 | 2030/05 | $493.04 | $2,857.89 | $332.92 | $682.50 | $50.00 | $4,416.34 | $761,610.45 |
| 90 | 2030/06 | $494.89 | $2,856.04 | $332.92 | $682.50 | $50.00 | $4,416.34 | $761,115.57 |
| 91 | 2030/07 | $496.74 | $2,854.18 | $332.92 | $682.50 | $50.00 | $4,416.34 | $760,618.83 |
| 92 | 2030/08 | $498.60 | $2,852.32 | $332.92 | $682.50 | $50.00 | $4,416.34 | $760,120.22 |
| 93 | 2030/09 | $500.47 | $2,850.45 | $332.92 | $682.50 | $50.00 | $4,416.34 | $759,619.75 |
| 94 | 2030/10 | $502.35 | $2,848.57 | $332.92 | $682.50 | $50.00 | $4,416.34 | $759,117.40 |
| 95 | 2030/11 | $504.23 | $2,846.69 | $332.92 | $682.50 | $50.00 | $4,416.34 | $758,613.16 |
| 96 | 2030/12 | $506.12 | $2,844.80 | $332.92 | $682.50 | $50.00 | $4,416.34 | $758,107.04 |
| 97 | 2031/01 | $508.02 | $2,842.90 | $332.92 | $682.50 | $50.00 | $4,416.34 | $757,599.02 |
| 98 | 2031/02 | $509.93 | $2,841.00 | $332.92 | $682.50 | $50.00 | $4,416.34 | $757,089.09 |
| 99 | 2031/03 | $511.84 | $2,839.08 | $332.92 | $682.50 | $50.00 | $4,416.34 | $756,577.25 |
| 100 | 2031/04 | $513.76 | $2,837.16 | $332.92 | $682.50 | $50.00 | $4,416.34 | $756,063.49 |
| 101 | 2031/05 | $515.69 | $2,835.24 | $332.92 | $682.50 | $50.00 | $4,416.34 | $755,547.80 |
| 102 | 2031/06 | $517.62 | $2,833.30 | $332.92 | $682.50 | $50.00 | $4,416.34 | $755,030.18 |
| 103 | 2031/07 | $519.56 | $2,831.36 | $332.92 | $682.50 | $50.00 | $4,416.34 | $754,510.62 |
| 104 | 2031/08 | $521.51 | $2,829.41 | $332.92 | $682.50 | $50.00 | $4,416.34 | $753,989.11 |
| 105 | 2031/09 | $523.47 | $2,827.46 | $332.92 | $682.50 | $50.00 | $4,416.34 | $753,465.65 |
| 106 | 2031/10 | $525.43 | $2,825.50 | $332.92 | $682.50 | $50.00 | $4,416.34 | $752,940.22 |
| 107 | 2031/11 | $527.40 | $2,823.53 | $332.92 | $682.50 | $50.00 | $4,416.34 | $752,412.82 |
| 108 | 2031/12 | $529.38 | $2,821.55 | $332.92 | $682.50 | $50.00 | $4,416.34 | $751,883.44 |
| 109 | 2032/01 | $531.36 | $2,819.56 | $332.92 | $682.50 | $50.00 | $4,416.34 | $751,352.08 |
| 110 | 2032/02 | $533.35 | $2,817.57 | $332.92 | $682.50 | $50.00 | $4,416.34 | $750,818.73 |
| 111 | 2032/03 | $535.35 | $2,815.57 | $332.92 | $682.50 | $50.00 | $4,416.34 | $750,283.38 |
| 112 | 2032/04 | $537.36 | $2,813.56 | $332.92 | $682.50 | $50.00 | $4,416.34 | $749,746.01 |
| 113 | 2032/05 | $539.38 | $2,811.55 | $332.92 | $682.50 | $50.00 | $4,416.34 | $749,206.64 |
| 114 | 2032/06 | $541.40 | $2,809.52 | $332.92 | $682.50 | $50.00 | $4,416.34 | $748,665.24 |
| 115 | 2032/07 | $543.43 | $2,807.49 | $332.92 | $682.50 | $50.00 | $4,416.34 | $748,121.81 |
| 116 | 2032/08 | $545.47 | $2,805.46 | $332.92 | $682.50 | $50.00 | $4,416.34 | $747,576.34 |
| 117 | 2032/09 | $547.51 | $2,803.41 | $332.92 | $682.50 | $50.00 | $4,416.34 | $747,028.83 |
| 118 | 2032/10 | $549.57 | $2,801.36 | $332.92 | $682.50 | $50.00 | $4,416.34 | $746,479.26 |
| 119 | 2032/11 | $551.63 | $2,799.30 | $332.92 | $682.50 | $50.00 | $4,416.34 | $745,927.64 |
| 120 | 2032/12 | $553.70 | $2,797.23 | $332.92 | $682.50 | $50.00 | $4,416.34 | $745,373.94 |
| 121 | 2033/01 | $555.77 | $2,795.15 | $332.92 | $682.50 | $50.00 | $4,416.34 | $744,818.17 |
| 122 | 2033/02 | $557.86 | $2,793.07 | $332.92 | $682.50 | $50.00 | $4,416.34 | $744,260.31 |
| 123 | 2033/03 | $559.95 | $2,790.98 | $332.92 | $682.50 | $50.00 | $4,416.34 | $743,700.36 |
| 124 | 2033/04 | $562.05 | $2,788.88 | $332.92 | $682.50 | $50.00 | $4,416.34 | $743,138.32 |
| 125 | 2033/05 | $564.16 | $2,786.77 | $332.92 | $682.50 | $50.00 | $4,416.34 | $742,574.16 |
| 126 | 2033/06 | $566.27 | $2,784.65 | $332.92 | $682.50 | $50.00 | $4,416.34 | $742,007.89 |
| 127 | 2033/07 | $568.39 | $2,782.53 | $332.92 | $682.50 | $50.00 | $4,416.34 | $741,439.49 |
| 128 | 2033/08 | $570.53 | $2,780.40 | $332.92 | $682.50 | $50.00 | $4,416.34 | $740,868.97 |
| 129 | 2033/09 | $572.67 | $2,778.26 | $332.92 | $682.50 | $50.00 | $4,416.34 | $740,296.30 |
| 130 | 2033/10 | $574.81 | $2,776.11 | $332.92 | $682.50 | $50.00 | $4,416.34 | $739,721.49 |
| 131 | 2033/11 | $576.97 | $2,773.96 | $332.92 | $682.50 | $50.00 | $4,416.34 | $739,144.52 |
| 132 | 2033/12 | $579.13 | $2,771.79 | $332.92 | $682.50 | $50.00 | $4,416.34 | $738,565.39 |
| 133 | 2034/01 | $581.30 | $2,769.62 | $332.92 | $682.50 | $50.00 | $4,416.34 | $737,984.08 |
| 134 | 2034/02 | $583.48 | $2,767.44 | $332.92 | $682.50 | $50.00 | $4,416.34 | $737,400.60 |
| 135 | 2034/03 | $585.67 | $2,765.25 | $332.92 | $682.50 | $50.00 | $4,416.34 | $736,814.93 |
| 136 | 2034/04 | $587.87 | $2,763.06 | $332.92 | $682.50 | $50.00 | $4,416.34 | $736,227.06 |
| 137 | 2034/05 | $590.07 | $2,760.85 | $332.92 | $682.50 | $50.00 | $4,416.34 | $735,636.99 |
| 138 | 2034/06 | $592.29 | $2,758.64 | $332.92 | $682.50 | $50.00 | $4,416.34 | $735,044.70 |
| 139 | 2034/07 | $594.51 | $2,756.42 | $332.92 | $682.50 | $50.00 | $4,416.34 | $734,450.20 |
| 140 | 2034/08 | $596.74 | $2,754.19 | $332.92 | $682.50 | $50.00 | $4,416.34 | $733,853.46 |
| 141 | 2034/09 | $598.97 | $2,751.95 | $332.92 | $682.50 | $50.00 | $4,416.34 | $733,254.49 |
| 142 | 2034/10 | $601.22 | $2,749.70 | $332.92 | $682.50 | $50.00 | $4,416.34 | $732,653.27 |
| 143 | 2034/11 | $603.47 | $2,747.45 | $332.92 | $682.50 | $50.00 | $4,416.34 | $732,049.79 |
| 144 | 2034/12 | $605.74 | $2,745.19 | $332.92 | $682.50 | $50.00 | $4,416.34 | $731,444.05 |
| 145 | 2035/01 | $608.01 | $2,742.92 | $332.92 | $682.50 | $50.00 | $4,416.34 | $730,836.04 |
| 146 | 2035/02 | $610.29 | $2,740.64 | $332.92 | $682.50 | $50.00 | $4,416.34 | $730,225.76 |
| 147 | 2035/03 | $612.58 | $2,738.35 | $332.92 | $682.50 | $50.00 | $4,416.34 | $729,613.18 |
| 148 | 2035/04 | $614.87 | $2,736.05 | $332.92 | $682.50 | $50.00 | $4,416.34 | $728,998.30 |
| 149 | 2035/05 | $617.18 | $2,733.74 | $332.92 | $682.50 | $50.00 | $4,416.34 | $728,381.12 |
| 150 | 2035/06 | $619.50 | $2,731.43 | $332.92 | $682.50 | $50.00 | $4,416.34 | $727,761.63 |
| 151 | 2035/07 | $621.82 | $2,729.11 | $332.92 | $682.50 | $50.00 | $4,416.34 | $727,139.81 |
| 152 | 2035/08 | $624.15 | $2,726.77 | $332.92 | $682.50 | $50.00 | $4,416.34 | $726,515.66 |
| 153 | 2035/09 | $626.49 | $2,724.43 | $332.92 | $682.50 | $50.00 | $4,416.34 | $725,889.17 |
| 154 | 2035/10 | $628.84 | $2,722.08 | $332.92 | $682.50 | $50.00 | $4,416.34 | $725,260.33 |
| 155 | 2035/11 | $631.20 | $2,719.73 | $332.92 | $682.50 | $50.00 | $4,416.34 | $724,629.13 |
| 156 | 2035/12 | $633.56 | $2,717.36 | $332.92 | $682.50 | $50.00 | $4,416.34 | $723,995.57 |
| 157 | 2036/01 | $635.94 | $2,714.98 | $332.92 | $682.50 | $50.00 | $4,416.34 | $723,359.63 |
| 158 | 2036/02 | $638.33 | $2,712.60 | $332.92 | $682.50 | $50.00 | $4,416.34 | $722,721.30 |
| 159 | 2036/03 | $640.72 | $2,710.20 | $332.92 | $682.50 | $50.00 | $4,416.34 | $722,080.58 |
| 160 | 2036/04 | $643.12 | $2,707.80 | $332.92 | $682.50 | $50.00 | $4,416.34 | $721,437.46 |
| 161 | 2036/05 | $645.53 | $2,705.39 | $332.92 | $682.50 | $50.00 | $4,416.34 | $720,791.92 |
| 162 | 2036/06 | $647.95 | $2,702.97 | $332.92 | $682.50 | $50.00 | $4,416.34 | $720,143.97 |
| 163 | 2036/07 | $650.38 | $2,700.54 | $332.92 | $682.50 | $50.00 | $4,416.34 | $719,493.59 |
| 164 | 2036/08 | $652.82 | $2,698.10 | $332.92 | $682.50 | $50.00 | $4,416.34 | $718,840.76 |
| 165 | 2036/09 | $655.27 | $2,695.65 | $332.92 | $682.50 | $50.00 | $4,416.34 | $718,185.49 |
| 166 | 2036/10 | $657.73 | $2,693.20 | $332.92 | $682.50 | $50.00 | $4,416.34 | $717,527.76 |
| 167 | 2036/11 | $660.20 | $2,690.73 | $332.92 | $682.50 | $50.00 | $4,416.34 | $716,867.57 |
| 168 | 2036/12 | $662.67 | $2,688.25 | $332.92 | $682.50 | $50.00 | $4,416.34 | $716,204.90 |
| 169 | 2037/01 | $665.16 | $2,685.77 | $332.92 | $682.50 | $50.00 | $4,416.34 | $715,539.74 |
| 170 | 2037/02 | $667.65 | $2,683.27 | $332.92 | $682.50 | $50.00 | $4,416.34 | $714,872.09 |
| 171 | 2037/03 | $670.15 | $2,680.77 | $332.92 | $682.50 | $50.00 | $4,416.34 | $714,201.94 |
| 172 | 2037/04 | $672.67 | $2,678.26 | $332.92 | $682.50 | $50.00 | $4,416.34 | $713,529.27 |
| 173 | 2037/05 | $675.19 | $2,675.73 | $332.92 | $682.50 | $50.00 | $4,416.34 | $712,854.08 |
| 174 | 2037/06 | $677.72 | $2,673.20 | $332.92 | $682.50 | $50.00 | $4,416.34 | $712,176.36 |
| 175 | 2037/07 | $680.26 | $2,670.66 | $332.92 | $682.50 | $50.00 | $4,416.34 | $711,496.10 |
| 176 | 2037/08 | $682.81 | $2,668.11 | $332.92 | $682.50 | $50.00 | $4,416.34 | $710,813.28 |
| 177 | 2037/09 | $685.37 | $2,665.55 | $332.92 | $682.50 | $50.00 | $4,416.34 | $710,127.91 |
| 178 | 2037/10 | $687.94 | $2,662.98 | $332.92 | $682.50 | $50.00 | $4,416.34 | $709,439.96 |
| 179 | 2037/11 | $690.52 | $2,660.40 | $332.92 | $682.50 | $50.00 | $4,416.34 | $708,749.44 |
| 180 | 2037/12 | $693.11 | $2,657.81 | $332.92 | $682.50 | $50.00 | $4,416.34 | $708,056.32 |
| 181 | 2038/01 | $695.71 | $2,655.21 | $332.92 | $682.50 | $50.00 | $4,416.34 | $707,360.61 |
| 182 | 2038/02 | $698.32 | $2,652.60 | $332.92 | $682.50 | $50.00 | $4,416.34 | $706,662.29 |
| 183 | 2038/03 | $700.94 | $2,649.98 | $332.92 | $682.50 | $50.00 | $4,416.34 | $705,961.35 |
| 184 | 2038/04 | $703.57 | $2,647.36 | $332.92 | $682.50 | $50.00 | $4,416.34 | $705,257.78 |
| 185 | 2038/05 | $706.21 | $2,644.72 | $332.92 | $682.50 | $50.00 | $4,416.34 | $704,551.57 |
| 186 | 2038/06 | $708.86 | $2,642.07 | $332.92 | $682.50 | $50.00 | $4,416.34 | $703,842.72 |
| 187 | 2038/07 | $711.51 | $2,639.41 | $332.92 | $682.50 | $50.00 | $4,416.34 | $703,131.20 |
| 188 | 2038/08 | $714.18 | $2,636.74 | $332.92 | $682.50 | $50.00 | $4,416.34 | $702,417.02 |
| 189 | 2038/09 | $716.86 | $2,634.06 | $332.92 | $682.50 | $50.00 | $4,416.34 | $701,700.16 |
| 190 | 2038/10 | $719.55 | $2,631.38 | $332.92 | $682.50 | $50.00 | $4,416.34 | $700,980.61 |
| 191 | 2038/11 | $722.25 | $2,628.68 | $332.92 | $682.50 | $50.00 | $4,416.34 | $700,258.36 |
| 192 | 2038/12 | $724.96 | $2,625.97 | $332.92 | $682.50 | $50.00 | $4,416.34 | $699,533.41 |
| 193 | 2039/01 | $727.67 | $2,623.25 | $332.92 | $682.50 | $50.00 | $4,416.34 | $698,805.73 |
| 194 | 2039/02 | $730.40 | $2,620.52 | $332.92 | $682.50 | $50.00 | $4,416.34 | $698,075.33 |
| 195 | 2039/03 | $733.14 | $2,617.78 | $332.92 | $682.50 | $50.00 | $4,416.34 | $697,342.19 |
| 196 | 2039/04 | $735.89 | $2,615.03 | $332.92 | $682.50 | $50.00 | $4,416.34 | $696,606.30 |
| 197 | 2039/05 | $738.65 | $2,612.27 | $332.92 | $682.50 | $50.00 | $4,416.34 | $695,867.65 |
| 198 | 2039/06 | $741.42 | $2,609.50 | $332.92 | $682.50 | $50.00 | $4,416.34 | $695,126.23 |
| 199 | 2039/07 | $744.20 | $2,606.72 | $332.92 | $682.50 | $50.00 | $4,416.34 | $694,382.03 |
| 200 | 2039/08 | $746.99 | $2,603.93 | $332.92 | $682.50 | $50.00 | $4,416.34 | $693,635.04 |
| 201 | 2039/09 | $749.79 | $2,601.13 | $332.92 | $682.50 | $50.00 | $4,416.34 | $692,885.24 |
| 202 | 2039/10 | $752.60 | $2,598.32 | $332.92 | $682.50 | $50.00 | $4,416.34 | $692,132.64 |
| 203 | 2039/11 | $755.43 | $2,595.50 | $332.92 | $682.50 | $50.00 | $4,416.34 | $691,377.21 |
| 204 | 2039/12 | $758.26 | $2,592.66 | $332.92 | $682.50 | $50.00 | $4,416.34 | $690,618.95 |
| 205 | 2040/01 | $761.10 | $2,589.82 | $332.92 | $682.50 | $50.00 | $4,416.34 | $689,857.85 |
| 206 | 2040/02 | $763.96 | $2,586.97 | $332.92 | $682.50 | $50.00 | $4,416.34 | $689,093.89 |
| 207 | 2040/03 | $766.82 | $2,584.10 | $332.92 | $682.50 | $50.00 | $4,416.34 | $688,327.07 |
| 208 | 2040/04 | $769.70 | $2,581.23 | $332.92 | $682.50 | $50.00 | $4,416.34 | $687,557.37 |
| 209 | 2040/05 | $772.58 | $2,578.34 | $332.92 | $682.50 | $50.00 | $4,416.34 | $686,784.79 |
| 210 | 2040/06 | $775.48 | $2,575.44 | $332.92 | $682.50 | $50.00 | $4,416.34 | $686,009.31 |
| 211 | 2040/07 | $778.39 | $2,572.53 | $332.92 | $682.50 | $50.00 | $4,416.34 | $685,230.92 |
| 212 | 2040/08 | $781.31 | $2,569.62 | $332.92 | $682.50 | $50.00 | $4,416.34 | $684,449.61 |
| 213 | 2040/09 | $784.24 | $2,566.69 | $332.92 | $682.50 | $50.00 | $4,416.34 | $683,665.37 |
| 214 | 2040/10 | $787.18 | $2,563.75 | $332.92 | $682.50 | $50.00 | $4,416.34 | $682,878.19 |
| 215 | 2040/11 | $790.13 | $2,560.79 | $332.92 | $682.50 | $50.00 | $4,416.34 | $682,088.06 |
| 216 | 2040/12 | $793.09 | $2,557.83 | $332.92 | $682.50 | $50.00 | $4,416.34 | $681,294.97 |
| 217 | 2041/01 | $796.07 | $2,554.86 | $332.92 | $682.50 | $50.00 | $4,416.34 | $680,498.90 |
| 218 | 2041/02 | $799.05 | $2,551.87 | $332.92 | $682.50 | $50.00 | $4,416.34 | $679,699.84 |
| 219 | 2041/03 | $802.05 | $2,548.87 | $332.92 | $682.50 | $50.00 | $4,416.34 | $678,897.79 |
| 220 | 2041/04 | $805.06 | $2,545.87 | $332.92 | $682.50 | $50.00 | $4,416.34 | $678,092.74 |
| 221 | 2041/05 | $808.08 | $2,542.85 | $332.92 | $682.50 | $50.00 | $4,416.34 | $677,284.66 |
| 222 | 2041/06 | $811.11 | $2,539.82 | $332.92 | $682.50 | $50.00 | $4,416.34 | $676,473.55 |
| 223 | 2041/07 | $814.15 | $2,536.78 | $332.92 | $682.50 | $50.00 | $4,416.34 | $675,659.41 |
| 224 | 2041/08 | $817.20 | $2,533.72 | $332.92 | $682.50 | $50.00 | $4,416.34 | $674,842.20 |
| 225 | 2041/09 | $820.27 | $2,530.66 | $332.92 | $682.50 | $50.00 | $4,416.34 | $674,021.94 |
| 226 | 2041/10 | $823.34 | $2,527.58 | $332.92 | $682.50 | $50.00 | $4,416.34 | $673,198.60 |
| 227 | 2041/11 | $826.43 | $2,524.49 | $332.92 | $682.50 | $50.00 | $4,416.34 | $672,372.17 |
| 228 | 2041/12 | $829.53 | $2,521.40 | $332.92 | $682.50 | $50.00 | $4,416.34 | $671,542.64 |
| 229 | 2042/01 | $832.64 | $2,518.28 | $332.92 | $682.50 | $50.00 | $4,416.34 | $670,710.00 |
| 230 | 2042/02 | $835.76 | $2,515.16 | $332.92 | $682.50 | $50.00 | $4,416.34 | $669,874.24 |
| 231 | 2042/03 | $838.90 | $2,512.03 | $332.92 | $682.50 | $50.00 | $4,416.34 | $669,035.34 |
| 232 | 2042/04 | $842.04 | $2,508.88 | $332.92 | $682.50 | $50.00 | $4,416.34 | $668,193.30 |
| 233 | 2042/05 | $845.20 | $2,505.72 | $332.92 | $682.50 | $50.00 | $4,416.34 | $667,348.10 |
| 234 | 2042/06 | $848.37 | $2,502.56 | $332.92 | $682.50 | $50.00 | $4,416.34 | $666,499.73 |
| 235 | 2042/07 | $851.55 | $2,499.37 | $332.92 | $682.50 | $50.00 | $4,416.34 | $665,648.18 |
| 236 | 2042/08 | $854.74 | $2,496.18 | $332.92 | $682.50 | $50.00 | $4,416.34 | $664,793.44 |
| 237 | 2042/09 | $857.95 | $2,492.98 | $332.92 | $682.50 | $50.00 | $4,416.34 | $663,935.49 |
| 238 | 2042/10 | $861.17 | $2,489.76 | $332.92 | $682.50 | $50.00 | $4,416.34 | $663,074.32 |
| 239 | 2042/11 | $864.40 | $2,486.53 | $332.92 | $682.50 | $50.00 | $4,416.34 | $662,209.93 |
| 240 | 2042/12 | $867.64 | $2,483.29 | $332.92 | $682.50 | $50.00 | $4,416.34 | $661,342.29 |
| 241 | 2043/01 | $870.89 | $2,480.03 | $332.92 | $682.50 | $50.00 | $4,416.34 | $660,471.40 |
| 242 | 2043/02 | $874.16 | $2,476.77 | $332.92 | $682.50 | $50.00 | $4,416.34 | $659,597.24 |
| 243 | 2043/03 | $877.43 | $2,473.49 | $332.92 | $682.50 | $50.00 | $4,416.34 | $658,719.81 |
| 244 | 2043/04 | $880.72 | $2,470.20 | $332.92 | $682.50 | $50.00 | $4,416.34 | $657,839.08 |
| 245 | 2043/05 | $884.03 | $2,466.90 | $332.92 | $682.50 | $50.00 | $4,416.34 | $656,955.06 |
| 246 | 2043/06 | $887.34 | $2,463.58 | $332.92 | $682.50 | $50.00 | $4,416.34 | $656,067.71 |
| 247 | 2043/07 | $890.67 | $2,460.25 | $0.00 | $682.50 | $50.00 | $4,083.42 | $655,177.04 |
| 248 | 2043/08 | $894.01 | $2,456.91 | $0.00 | $682.50 | $50.00 | $4,083.42 | $654,283.03 |
| 249 | 2043/09 | $897.36 | $2,453.56 | $0.00 | $682.50 | $50.00 | $4,083.42 | $653,385.67 |
| 250 | 2043/10 | $900.73 | $2,450.20 | $0.00 | $682.50 | $50.00 | $4,083.42 | $652,484.94 |
| 251 | 2043/11 | $904.11 | $2,446.82 | $0.00 | $682.50 | $50.00 | $4,083.42 | $651,580.84 |
| 252 | 2043/12 | $907.50 | $2,443.43 | $0.00 | $682.50 | $50.00 | $4,083.42 | $650,673.34 |
| 253 | 2044/01 | $910.90 | $2,440.03 | $0.00 | $682.50 | $50.00 | $4,083.42 | $649,762.44 |
| 254 | 2044/02 | $914.32 | $2,436.61 | $0.00 | $682.50 | $50.00 | $4,083.42 | $648,848.13 |
| 255 | 2044/03 | $917.74 | $2,433.18 | $0.00 | $682.50 | $50.00 | $4,083.42 | $647,930.38 |
| 256 | 2044/04 | $921.19 | $2,429.74 | $0.00 | $682.50 | $50.00 | $4,083.42 | $647,009.20 |
| 257 | 2044/05 | $924.64 | $2,426.28 | $0.00 | $682.50 | $50.00 | $4,083.42 | $646,084.56 |
| 258 | 2044/06 | $928.11 | $2,422.82 | $0.00 | $682.50 | $50.00 | $4,083.42 | $645,156.45 |
| 259 | 2044/07 | $931.59 | $2,419.34 | $0.00 | $682.50 | $50.00 | $4,083.42 | $644,224.86 |
| 260 | 2044/08 | $935.08 | $2,415.84 | $0.00 | $682.50 | $50.00 | $4,083.42 | $643,289.78 |
| 261 | 2044/09 | $938.59 | $2,412.34 | $0.00 | $682.50 | $50.00 | $4,083.42 | $642,351.19 |
| 262 | 2044/10 | $942.11 | $2,408.82 | $0.00 | $682.50 | $50.00 | $4,083.42 | $641,409.09 |
| 263 | 2044/11 | $945.64 | $2,405.28 | $0.00 | $682.50 | $50.00 | $4,083.42 | $640,463.45 |
| 264 | 2044/12 | $949.19 | $2,401.74 | $0.00 | $682.50 | $50.00 | $4,083.42 | $639,514.26 |
| 265 | 2045/01 | $952.75 | $2,398.18 | $0.00 | $682.50 | $50.00 | $4,083.42 | $638,561.51 |
| 266 | 2045/02 | $956.32 | $2,394.61 | $0.00 | $682.50 | $50.00 | $4,083.42 | $637,605.20 |
| 267 | 2045/03 | $959.90 | $2,391.02 | $0.00 | $682.50 | $50.00 | $4,083.42 | $636,645.29 |
| 268 | 2045/04 | $963.50 | $2,387.42 | $0.00 | $682.50 | $50.00 | $4,083.42 | $635,681.79 |
| 269 | 2045/05 | $967.12 | $2,383.81 | $0.00 | $682.50 | $50.00 | $4,083.42 | $634,714.67 |
| 270 | 2045/06 | $970.74 | $2,380.18 | $0.00 | $682.50 | $50.00 | $4,083.42 | $633,743.92 |
| 271 | 2045/07 | $974.38 | $2,376.54 | $0.00 | $682.50 | $50.00 | $4,083.42 | $632,769.54 |
| 272 | 2045/08 | $978.04 | $2,372.89 | $0.00 | $682.50 | $50.00 | $4,083.42 | $631,791.50 |
| 273 | 2045/09 | $981.71 | $2,369.22 | $0.00 | $682.50 | $50.00 | $4,083.42 | $630,809.80 |
| 274 | 2045/10 | $985.39 | $2,365.54 | $0.00 | $682.50 | $50.00 | $4,083.42 | $629,824.41 |
| 275 | 2045/11 | $989.08 | $2,361.84 | $0.00 | $682.50 | $50.00 | $4,083.42 | $628,835.33 |
| 276 | 2045/12 | $992.79 | $2,358.13 | $0.00 | $682.50 | $50.00 | $4,083.42 | $627,842.53 |
| 277 | 2046/01 | $996.51 | $2,354.41 | $0.00 | $682.50 | $50.00 | $4,083.42 | $626,846.02 |
| 278 | 2046/02 | $1,000.25 | $2,350.67 | $0.00 | $682.50 | $50.00 | $4,083.42 | $625,845.77 |
| 279 | 2046/03 | $1,004.00 | $2,346.92 | $0.00 | $682.50 | $50.00 | $4,083.42 | $624,841.76 |
| 280 | 2046/04 | $1,007.77 | $2,343.16 | $0.00 | $682.50 | $50.00 | $4,083.42 | $623,834.00 |
| 281 | 2046/05 | $1,011.55 | $2,339.38 | $0.00 | $682.50 | $50.00 | $4,083.42 | $622,822.45 |
| 282 | 2046/06 | $1,015.34 | $2,335.58 | $0.00 | $682.50 | $50.00 | $4,083.42 | $621,807.11 |
| 283 | 2046/07 | $1,019.15 | $2,331.78 | $0.00 | $682.50 | $50.00 | $4,083.42 | $620,787.96 |
| 284 | 2046/08 | $1,022.97 | $2,327.95 | $0.00 | $682.50 | $50.00 | $4,083.42 | $619,764.99 |
| 285 | 2046/09 | $1,026.81 | $2,324.12 | $0.00 | $682.50 | $50.00 | $4,083.42 | $618,738.19 |
| 286 | 2046/10 | $1,030.66 | $2,320.27 | $0.00 | $682.50 | $50.00 | $4,083.42 | $617,707.53 |
| 287 | 2046/11 | $1,034.52 | $2,316.40 | $0.00 | $682.50 | $50.00 | $4,083.42 | $616,673.01 |
| 288 | 2046/12 | $1,038.40 | $2,312.52 | $0.00 | $682.50 | $50.00 | $4,083.42 | $615,634.61 |
| 289 | 2047/01 | $1,042.29 | $2,308.63 | $0.00 | $682.50 | $50.00 | $4,083.42 | $614,592.32 |
| 290 | 2047/02 | $1,046.20 | $2,304.72 | $0.00 | $682.50 | $50.00 | $4,083.42 | $613,546.11 |
| 291 | 2047/03 | $1,050.13 | $2,300.80 | $0.00 | $682.50 | $50.00 | $4,083.42 | $612,495.99 |
| 292 | 2047/04 | $1,054.06 | $2,296.86 | $0.00 | $682.50 | $50.00 | $4,083.42 | $611,441.92 |
| 293 | 2047/05 | $1,058.02 | $2,292.91 | $0.00 | $682.50 | $50.00 | $4,083.42 | $610,383.90 |
| 294 | 2047/06 | $1,061.98 | $2,288.94 | $0.00 | $682.50 | $50.00 | $4,083.42 | $609,321.92 |
| 295 | 2047/07 | $1,065.97 | $2,284.96 | $0.00 | $682.50 | $50.00 | $4,083.42 | $608,255.95 |
| 296 | 2047/08 | $1,069.96 | $2,280.96 | $0.00 | $682.50 | $50.00 | $4,083.42 | $607,185.99 |
| 297 | 2047/09 | $1,073.98 | $2,276.95 | $0.00 | $682.50 | $50.00 | $4,083.42 | $606,112.01 |
| 298 | 2047/10 | $1,078.00 | $2,272.92 | $0.00 | $682.50 | $50.00 | $4,083.42 | $605,034.01 |
| 299 | 2047/11 | $1,082.05 | $2,268.88 | $0.00 | $682.50 | $50.00 | $4,083.42 | $603,951.96 |
| 300 | 2047/12 | $1,086.10 | $2,264.82 | $0.00 | $682.50 | $50.00 | $4,083.42 | $602,865.86 |
| 301 | 2048/01 | $1,090.18 | $2,260.75 | $0.00 | $682.50 | $50.00 | $4,083.42 | $601,775.68 |
| 302 | 2048/02 | $1,094.27 | $2,256.66 | $0.00 | $682.50 | $50.00 | $4,083.42 | $600,681.41 |
| 303 | 2048/03 | $1,098.37 | $2,252.56 | $0.00 | $682.50 | $50.00 | $4,083.42 | $599,583.05 |
| 304 | 2048/04 | $1,102.49 | $2,248.44 | $0.00 | $682.50 | $50.00 | $4,083.42 | $598,480.56 |
| 305 | 2048/05 | $1,106.62 | $2,244.30 | $0.00 | $682.50 | $50.00 | $4,083.42 | $597,373.94 |
| 306 | 2048/06 | $1,110.77 | $2,240.15 | $0.00 | $682.50 | $50.00 | $4,083.42 | $596,263.16 |
| 307 | 2048/07 | $1,114.94 | $2,235.99 | $0.00 | $682.50 | $50.00 | $4,083.42 | $595,148.23 |
| 308 | 2048/08 | $1,119.12 | $2,231.81 | $0.00 | $682.50 | $50.00 | $4,083.42 | $594,029.11 |
| 309 | 2048/09 | $1,123.32 | $2,227.61 | $0.00 | $682.50 | $50.00 | $4,083.42 | $592,905.79 |
| 310 | 2048/10 | $1,127.53 | $2,223.40 | $0.00 | $682.50 | $50.00 | $4,083.42 | $591,778.26 |
| 311 | 2048/11 | $1,131.76 | $2,219.17 | $0.00 | $682.50 | $50.00 | $4,083.42 | $590,646.51 |
| 312 | 2048/12 | $1,136.00 | $2,214.92 | $0.00 | $682.50 | $50.00 | $4,083.42 | $589,510.51 |
| 313 | 2049/01 | $1,140.26 | $2,210.66 | $0.00 | $682.50 | $50.00 | $4,083.42 | $588,370.25 |
| 314 | 2049/02 | $1,144.54 | $2,206.39 | $0.00 | $682.50 | $50.00 | $4,083.42 | $587,225.71 |
| 315 | 2049/03 | $1,148.83 | $2,202.10 | $0.00 | $682.50 | $50.00 | $4,083.42 | $586,076.89 |
| 316 | 2049/04 | $1,153.14 | $2,197.79 | $0.00 | $682.50 | $50.00 | $4,083.42 | $584,923.75 |
| 317 | 2049/05 | $1,157.46 | $2,193.46 | $0.00 | $682.50 | $50.00 | $4,083.42 | $583,766.29 |
| 318 | 2049/06 | $1,161.80 | $2,189.12 | $0.00 | $682.50 | $50.00 | $4,083.42 | $582,604.49 |
| 319 | 2049/07 | $1,166.16 | $2,184.77 | $0.00 | $682.50 | $50.00 | $4,083.42 | $581,438.33 |
| 320 | 2049/08 | $1,170.53 | $2,180.39 | $0.00 | $682.50 | $50.00 | $4,083.42 | $580,267.80 |
| 321 | 2049/09 | $1,174.92 | $2,176.00 | $0.00 | $682.50 | $50.00 | $4,083.42 | $579,092.88 |
| 322 | 2049/10 | $1,179.33 | $2,171.60 | $0.00 | $682.50 | $50.00 | $4,083.42 | $577,913.56 |
| 323 | 2049/11 | $1,183.75 | $2,167.18 | $0.00 | $682.50 | $50.00 | $4,083.42 | $576,729.81 |
| 324 | 2049/12 | $1,188.19 | $2,162.74 | $0.00 | $682.50 | $50.00 | $4,083.42 | $575,541.62 |
| 325 | 2050/01 | $1,192.64 | $2,158.28 | $0.00 | $682.50 | $50.00 | $4,083.42 | $574,348.98 |
| 326 | 2050/02 | $1,197.12 | $2,153.81 | $0.00 | $682.50 | $50.00 | $4,083.42 | $573,151.86 |
| 327 | 2050/03 | $1,201.60 | $2,149.32 | $0.00 | $682.50 | $50.00 | $4,083.42 | $571,950.26 |
| 328 | 2050/04 | $1,206.11 | $2,144.81 | $0.00 | $682.50 | $50.00 | $4,083.42 | $570,744.15 |
| 329 | 2050/05 | $1,210.63 | $2,140.29 | $0.00 | $682.50 | $50.00 | $4,083.42 | $569,533.51 |
| 330 | 2050/06 | $1,215.17 | $2,135.75 | $0.00 | $682.50 | $50.00 | $4,083.42 | $568,318.34 |
| 331 | 2050/07 | $1,219.73 | $2,131.19 | $0.00 | $682.50 | $50.00 | $4,083.42 | $567,098.61 |
| 332 | 2050/08 | $1,224.30 | $2,126.62 | $0.00 | $682.50 | $50.00 | $4,083.42 | $565,874.30 |
| 333 | 2050/09 | $1,228.90 | $2,122.03 | $0.00 | $682.50 | $50.00 | $4,083.42 | $564,645.41 |
| 334 | 2050/10 | $1,233.50 | $2,117.42 | $0.00 | $682.50 | $50.00 | $4,083.42 | $563,411.90 |
| 335 | 2050/11 | $1,238.13 | $2,112.79 | $0.00 | $682.50 | $50.00 | $4,083.42 | $562,173.77 |
| 336 | 2050/12 | $1,242.77 | $2,108.15 | $0.00 | $682.50 | $50.00 | $4,083.42 | $560,931.00 |
| 337 | 2051/01 | $1,247.43 | $2,103.49 | $0.00 | $682.50 | $50.00 | $4,083.42 | $559,683.57 |
| 338 | 2051/02 | $1,252.11 | $2,098.81 | $0.00 | $682.50 | $50.00 | $4,083.42 | $558,431.46 |
| 339 | 2051/03 | $1,256.81 | $2,094.12 | $0.00 | $682.50 | $50.00 | $4,083.42 | $557,174.65 |
| 340 | 2051/04 | $1,261.52 | $2,089.40 | $0.00 | $682.50 | $50.00 | $4,083.42 | $555,913.13 |
| 341 | 2051/05 | $1,266.25 | $2,084.67 | $0.00 | $682.50 | $50.00 | $4,083.42 | $554,646.88 |
| 342 | 2051/06 | $1,271.00 | $2,079.93 | $0.00 | $682.50 | $50.00 | $4,083.42 | $553,375.88 |
| 343 | 2051/07 | $1,275.76 | $2,075.16 | $0.00 | $682.50 | $50.00 | $4,083.42 | $552,100.12 |
| 344 | 2051/08 | $1,280.55 | $2,070.38 | $0.00 | $682.50 | $50.00 | $4,083.42 | $550,819.57 |
| 345 | 2051/09 | $1,285.35 | $2,065.57 | $0.00 | $682.50 | $50.00 | $4,083.42 | $549,534.22 |
| 346 | 2051/10 | $1,290.17 | $2,060.75 | $0.00 | $682.50 | $50.00 | $4,083.42 | $548,244.05 |
| 347 | 2051/11 | $1,295.01 | $2,055.92 | $0.00 | $682.50 | $50.00 | $4,083.42 | $546,949.04 |
| 348 | 2051/12 | $1,299.87 | $2,051.06 | $0.00 | $682.50 | $50.00 | $4,083.42 | $545,649.17 |
| 349 | 2052/01 | $1,304.74 | $2,046.18 | $0.00 | $682.50 | $50.00 | $4,083.42 | $544,344.43 |
| 350 | 2052/02 | $1,309.63 | $2,041.29 | $0.00 | $682.50 | $50.00 | $4,083.42 | $543,034.80 |
| 351 | 2052/03 | $1,314.54 | $2,036.38 | $0.00 | $682.50 | $50.00 | $4,083.42 | $541,720.26 |
| 352 | 2052/04 | $1,319.47 | $2,031.45 | $0.00 | $682.50 | $50.00 | $4,083.42 | $540,400.78 |
| 353 | 2052/05 | $1,324.42 | $2,026.50 | $0.00 | $682.50 | $50.00 | $4,083.42 | $539,076.36 |
| 354 | 2052/06 | $1,329.39 | $2,021.54 | $0.00 | $682.50 | $50.00 | $4,083.42 | $537,746.98 |
| 355 | 2052/07 | $1,334.37 | $2,016.55 | $0.00 | $682.50 | $50.00 | $4,083.42 | $536,412.60 |
| 356 | 2052/08 | $1,339.38 | $2,011.55 | $0.00 | $682.50 | $50.00 | $4,083.42 | $535,073.23 |
| 357 | 2052/09 | $1,344.40 | $2,006.52 | $0.00 | $682.50 | $50.00 | $4,083.42 | $533,728.83 |
| 358 | 2052/10 | $1,349.44 | $2,001.48 | $0.00 | $682.50 | $50.00 | $4,083.42 | $532,379.38 |
| 359 | 2052/11 | $1,354.50 | $1,996.42 | $0.00 | $682.50 | $50.00 | $4,083.42 | $531,024.88 |
| 360 | 2052/12 | $1,359.58 | $1,991.34 | $0.00 | $682.50 | $50.00 | $4,083.42 | $529,665.30 |
| 361 | 2053/01 | $1,364.68 | $1,986.24 | $0.00 | $682.50 | $50.00 | $4,083.42 | $528,300.62 |
| 362 | 2053/02 | $1,369.80 | $1,981.13 | $0.00 | $682.50 | $50.00 | $4,083.42 | $526,930.83 |
| 363 | 2053/03 | $1,374.93 | $1,975.99 | $0.00 | $682.50 | $50.00 | $4,083.42 | $525,555.89 |
| 364 | 2053/04 | $1,380.09 | $1,970.83 | $0.00 | $682.50 | $50.00 | $4,083.42 | $524,175.80 |
| 365 | 2053/05 | $1,385.26 | $1,965.66 | $0.00 | $682.50 | $50.00 | $4,083.42 | $522,790.54 |
| 366 | 2053/06 | $1,390.46 | $1,960.46 | $0.00 | $682.50 | $50.00 | $4,083.42 | $521,400.08 |
| 367 | 2053/07 | $1,395.67 | $1,955.25 | $0.00 | $682.50 | $50.00 | $4,083.42 | $520,004.40 |
| 368 | 2053/08 | $1,400.91 | $1,950.02 | $0.00 | $682.50 | $50.00 | $4,083.42 | $518,603.50 |
| 369 | 2053/09 | $1,406.16 | $1,944.76 | $0.00 | $682.50 | $50.00 | $4,083.42 | $517,197.34 |
| 370 | 2053/10 | $1,411.43 | $1,939.49 | $0.00 | $682.50 | $50.00 | $4,083.42 | $515,785.90 |
| 371 | 2053/11 | $1,416.73 | $1,934.20 | $0.00 | $682.50 | $50.00 | $4,083.42 | $514,369.17 |
| 372 | 2053/12 | $1,422.04 | $1,928.88 | $0.00 | $682.50 | $50.00 | $4,083.42 | $512,947.13 |
| 373 | 2054/01 | $1,427.37 | $1,923.55 | $0.00 | $682.50 | $50.00 | $4,083.42 | $511,519.76 |
| 374 | 2054/02 | $1,432.73 | $1,918.20 | $0.00 | $682.50 | $50.00 | $4,083.42 | $510,087.04 |
| 375 | 2054/03 | $1,438.10 | $1,912.83 | $0.00 | $682.50 | $50.00 | $4,083.42 | $508,648.94 |
| 376 | 2054/04 | $1,443.49 | $1,907.43 | $0.00 | $682.50 | $50.00 | $4,083.42 | $507,205.45 |
| 377 | 2054/05 | $1,448.90 | $1,902.02 | $0.00 | $682.50 | $50.00 | $4,083.42 | $505,756.54 |
| 378 | 2054/06 | $1,454.34 | $1,896.59 | $0.00 | $682.50 | $50.00 | $4,083.42 | $504,302.21 |
| 379 | 2054/07 | $1,459.79 | $1,891.13 | $0.00 | $682.50 | $50.00 | $4,083.42 | $502,842.42 |
| 380 | 2054/08 | $1,465.27 | $1,885.66 | $0.00 | $682.50 | $50.00 | $4,083.42 | $501,377.15 |
| 381 | 2054/09 | $1,470.76 | $1,880.16 | $0.00 | $682.50 | $50.00 | $4,083.42 | $499,906.39 |
| 382 | 2054/10 | $1,476.28 | $1,874.65 | $0.00 | $682.50 | $50.00 | $4,083.42 | $498,430.12 |
| 383 | 2054/11 | $1,481.81 | $1,869.11 | $0.00 | $682.50 | $50.00 | $4,083.42 | $496,948.30 |
| 384 | 2054/12 | $1,487.37 | $1,863.56 | $0.00 | $682.50 | $50.00 | $4,083.42 | $495,460.94 |
| 385 | 2055/01 | $1,492.95 | $1,857.98 | $0.00 | $682.50 | $50.00 | $4,083.42 | $493,967.99 |
| 386 | 2055/02 | $1,498.54 | $1,852.38 | $0.00 | $682.50 | $50.00 | $4,083.42 | $492,469.45 |
| 387 | 2055/03 | $1,504.16 | $1,846.76 | $0.00 | $682.50 | $50.00 | $4,083.42 | $490,965.28 |
| 388 | 2055/04 | $1,509.80 | $1,841.12 | $0.00 | $682.50 | $50.00 | $4,083.42 | $489,455.48 |
| 389 | 2055/05 | $1,515.47 | $1,835.46 | $0.00 | $682.50 | $50.00 | $4,083.42 | $487,940.01 |
| 390 | 2055/06 | $1,521.15 | $1,829.78 | $0.00 | $682.50 | $50.00 | $4,083.42 | $486,418.86 |
| 391 | 2055/07 | $1,526.85 | $1,824.07 | $0.00 | $682.50 | $50.00 | $4,083.42 | $484,892.01 |
| 392 | 2055/08 | $1,532.58 | $1,818.35 | $0.00 | $682.50 | $50.00 | $4,083.42 | $483,359.43 |
| 393 | 2055/09 | $1,538.33 | $1,812.60 | $0.00 | $682.50 | $50.00 | $4,083.42 | $481,821.10 |
| 394 | 2055/10 | $1,544.10 | $1,806.83 | $0.00 | $682.50 | $50.00 | $4,083.42 | $480,277.01 |
| 395 | 2055/11 | $1,549.89 | $1,801.04 | $0.00 | $682.50 | $50.00 | $4,083.42 | $478,727.12 |
| 396 | 2055/12 | $1,555.70 | $1,795.23 | $0.00 | $682.50 | $50.00 | $4,083.42 | $477,171.43 |
| 397 | 2056/01 | $1,561.53 | $1,789.39 | $0.00 | $682.50 | $50.00 | $4,083.42 | $475,609.89 |
| 398 | 2056/02 | $1,567.39 | $1,783.54 | $0.00 | $682.50 | $50.00 | $4,083.42 | $474,042.51 |
| 399 | 2056/03 | $1,573.26 | $1,777.66 | $0.00 | $682.50 | $50.00 | $4,083.42 | $472,469.24 |
| 400 | 2056/04 | $1,579.16 | $1,771.76 | $0.00 | $682.50 | $50.00 | $4,083.42 | $470,890.08 |
| 401 | 2056/05 | $1,585.09 | $1,765.84 | $0.00 | $682.50 | $50.00 | $4,083.42 | $469,304.99 |
| 402 | 2056/06 | $1,591.03 | $1,759.89 | $0.00 | $682.50 | $50.00 | $4,083.42 | $467,713.96 |
| 403 | 2056/07 | $1,597.00 | $1,753.93 | $0.00 | $682.50 | $50.00 | $4,083.42 | $466,116.96 |
| 404 | 2056/08 | $1,602.99 | $1,747.94 | $0.00 | $682.50 | $50.00 | $4,083.42 | $464,513.98 |
| 405 | 2056/09 | $1,609.00 | $1,741.93 | $0.00 | $682.50 | $50.00 | $4,083.42 | $462,904.98 |
| 406 | 2056/10 | $1,615.03 | $1,735.89 | $0.00 | $682.50 | $50.00 | $4,083.42 | $461,289.95 |
| 407 | 2056/11 | $1,621.09 | $1,729.84 | $0.00 | $682.50 | $50.00 | $4,083.42 | $459,668.86 |
| 408 | 2056/12 | $1,627.17 | $1,723.76 | $0.00 | $682.50 | $50.00 | $4,083.42 | $458,041.70 |
| 409 | 2057/01 | $1,633.27 | $1,717.66 | $0.00 | $682.50 | $50.00 | $4,083.42 | $456,408.43 |
| 410 | 2057/02 | $1,639.39 | $1,711.53 | $0.00 | $682.50 | $50.00 | $4,083.42 | $454,769.04 |
| 411 | 2057/03 | $1,645.54 | $1,705.38 | $0.00 | $682.50 | $50.00 | $4,083.42 | $453,123.50 |
| 412 | 2057/04 | $1,651.71 | $1,699.21 | $0.00 | $682.50 | $50.00 | $4,083.42 | $451,471.79 |
| 413 | 2057/05 | $1,657.91 | $1,693.02 | $0.00 | $682.50 | $50.00 | $4,083.42 | $449,813.88 |
| 414 | 2057/06 | $1,664.12 | $1,686.80 | $0.00 | $682.50 | $50.00 | $4,083.42 | $448,149.76 |
| 415 | 2057/07 | $1,670.36 | $1,680.56 | $0.00 | $682.50 | $50.00 | $4,083.42 | $446,479.40 |
| 416 | 2057/08 | $1,676.63 | $1,674.30 | $0.00 | $682.50 | $50.00 | $4,083.42 | $444,802.77 |
| 417 | 2057/09 | $1,682.91 | $1,668.01 | $0.00 | $682.50 | $50.00 | $4,083.42 | $443,119.86 |
| 418 | 2057/10 | $1,689.22 | $1,661.70 | $0.00 | $682.50 | $50.00 | $4,083.42 | $441,430.63 |
| 419 | 2057/11 | $1,695.56 | $1,655.36 | $0.00 | $682.50 | $50.00 | $4,083.42 | $439,735.07 |
| 420 | 2057/12 | $1,701.92 | $1,649.01 | $0.00 | $682.50 | $50.00 | $4,083.42 | $438,033.15 |
| 421 | 2058/01 | $1,708.30 | $1,642.62 | $0.00 | $682.50 | $50.00 | $4,083.42 | $436,324.85 |
| 422 | 2058/02 | $1,714.71 | $1,636.22 | $0.00 | $682.50 | $50.00 | $4,083.42 | $434,610.15 |
| 423 | 2058/03 | $1,721.14 | $1,629.79 | $0.00 | $682.50 | $50.00 | $4,083.42 | $432,889.01 |
| 424 | 2058/04 | $1,727.59 | $1,623.33 | $0.00 | $682.50 | $50.00 | $4,083.42 | $431,161.42 |
| 425 | 2058/05 | $1,734.07 | $1,616.86 | $0.00 | $682.50 | $50.00 | $4,083.42 | $429,427.35 |
| 426 | 2058/06 | $1,740.57 | $1,610.35 | $0.00 | $682.50 | $50.00 | $4,083.42 | $427,686.78 |
| 427 | 2058/07 | $1,747.10 | $1,603.83 | $0.00 | $682.50 | $50.00 | $4,083.42 | $425,939.68 |
| 428 | 2058/08 | $1,753.65 | $1,597.27 | $0.00 | $682.50 | $50.00 | $4,083.42 | $424,186.03 |
| 429 | 2058/09 | $1,760.23 | $1,590.70 | $0.00 | $682.50 | $50.00 | $4,083.42 | $422,425.81 |
| 430 | 2058/10 | $1,766.83 | $1,584.10 | $0.00 | $682.50 | $50.00 | $4,083.42 | $420,658.98 |
| 431 | 2058/11 | $1,773.45 | $1,577.47 | $0.00 | $682.50 | $50.00 | $4,083.42 | $418,885.52 |
| 432 | 2058/12 | $1,780.10 | $1,570.82 | $0.00 | $682.50 | $50.00 | $4,083.42 | $417,105.42 |
| 433 | 2059/01 | $1,786.78 | $1,564.15 | $0.00 | $682.50 | $50.00 | $4,083.42 | $415,318.64 |
| 434 | 2059/02 | $1,793.48 | $1,557.44 | $0.00 | $682.50 | $50.00 | $4,083.42 | $413,525.16 |
| 435 | 2059/03 | $1,800.20 | $1,550.72 | $0.00 | $682.50 | $50.00 | $4,083.42 | $411,724.96 |
| 436 | 2059/04 | $1,806.96 | $1,543.97 | $0.00 | $682.50 | $50.00 | $4,083.42 | $409,918.00 |
| 437 | 2059/05 | $1,813.73 | $1,537.19 | $0.00 | $682.50 | $50.00 | $4,083.42 | $408,104.27 |
| 438 | 2059/06 | $1,820.53 | $1,530.39 | $0.00 | $682.50 | $50.00 | $4,083.42 | $406,283.74 |
| 439 | 2059/07 | $1,827.36 | $1,523.56 | $0.00 | $682.50 | $50.00 | $4,083.42 | $404,456.38 |
| 440 | 2059/08 | $1,834.21 | $1,516.71 | $0.00 | $682.50 | $50.00 | $4,083.42 | $402,622.16 |
| 441 | 2059/09 | $1,841.09 | $1,509.83 | $0.00 | $682.50 | $50.00 | $4,083.42 | $400,781.07 |
| 442 | 2059/10 | $1,848.00 | $1,502.93 | $0.00 | $682.50 | $50.00 | $4,083.42 | $398,933.08 |
| 443 | 2059/11 | $1,854.93 | $1,496.00 | $0.00 | $682.50 | $50.00 | $4,083.42 | $397,078.15 |
| 444 | 2059/12 | $1,861.88 | $1,489.04 | $0.00 | $682.50 | $50.00 | $4,083.42 | $395,216.27 |
| 445 | 2060/01 | $1,868.86 | $1,482.06 | $0.00 | $682.50 | $50.00 | $4,083.42 | $393,347.41 |
| 446 | 2060/02 | $1,875.87 | $1,475.05 | $0.00 | $682.50 | $50.00 | $4,083.42 | $391,471.54 |
| 447 | 2060/03 | $1,882.91 | $1,468.02 | $0.00 | $682.50 | $50.00 | $4,083.42 | $389,588.63 |
| 448 | 2060/04 | $1,889.97 | $1,460.96 | $0.00 | $682.50 | $50.00 | $4,083.42 | $387,698.66 |
| 449 | 2060/05 | $1,897.05 | $1,453.87 | $0.00 | $682.50 | $50.00 | $4,083.42 | $385,801.61 |
| 450 | 2060/06 | $1,904.17 | $1,446.76 | $0.00 | $682.50 | $50.00 | $4,083.42 | $383,897.44 |
| 451 | 2060/07 | $1,911.31 | $1,439.62 | $0.00 | $682.50 | $50.00 | $4,083.42 | $381,986.13 |
| 452 | 2060/08 | $1,918.48 | $1,432.45 | $0.00 | $682.50 | $50.00 | $4,083.42 | $380,067.66 |
| 453 | 2060/09 | $1,925.67 | $1,425.25 | $0.00 | $682.50 | $50.00 | $4,083.42 | $378,141.99 |
| 454 | 2060/10 | $1,932.89 | $1,418.03 | $0.00 | $682.50 | $50.00 | $4,083.42 | $376,209.09 |
| 455 | 2060/11 | $1,940.14 | $1,410.78 | $0.00 | $682.50 | $50.00 | $4,083.42 | $374,268.95 |
| 456 | 2060/12 | $1,947.42 | $1,403.51 | $0.00 | $682.50 | $50.00 | $4,083.42 | $372,321.54 |
| 457 | 2061/01 | $1,954.72 | $1,396.21 | $0.00 | $682.50 | $50.00 | $4,083.42 | $370,366.82 |
| 458 | 2061/02 | $1,962.05 | $1,388.88 | $0.00 | $682.50 | $50.00 | $4,083.42 | $368,404.77 |
| 459 | 2061/03 | $1,969.41 | $1,381.52 | $0.00 | $682.50 | $50.00 | $4,083.42 | $366,435.37 |
| 460 | 2061/04 | $1,976.79 | $1,374.13 | $0.00 | $682.50 | $50.00 | $4,083.42 | $364,458.57 |
| 461 | 2061/05 | $1,984.20 | $1,366.72 | $0.00 | $682.50 | $50.00 | $4,083.42 | $362,474.37 |
| 462 | 2061/06 | $1,991.65 | $1,359.28 | $0.00 | $682.50 | $50.00 | $4,083.42 | $360,482.72 |
| 463 | 2061/07 | $1,999.11 | $1,351.81 | $0.00 | $682.50 | $50.00 | $4,083.42 | $358,483.61 |
| 464 | 2061/08 | $2,006.61 | $1,344.31 | $0.00 | $682.50 | $50.00 | $4,083.42 | $356,477.00 |
| 465 | 2061/09 | $2,014.14 | $1,336.79 | $0.00 | $682.50 | $50.00 | $4,083.42 | $354,462.86 |
| 466 | 2061/10 | $2,021.69 | $1,329.24 | $0.00 | $682.50 | $50.00 | $4,083.42 | $352,441.17 |
| 467 | 2061/11 | $2,029.27 | $1,321.65 | $0.00 | $682.50 | $50.00 | $4,083.42 | $350,411.91 |
| 468 | 2061/12 | $2,036.88 | $1,314.04 | $0.00 | $682.50 | $50.00 | $4,083.42 | $348,375.03 |
| 469 | 2062/01 | $2,044.52 | $1,306.41 | $0.00 | $682.50 | $50.00 | $4,083.42 | $346,330.51 |
| 470 | 2062/02 | $2,052.18 | $1,298.74 | $0.00 | $682.50 | $50.00 | $4,083.42 | $344,278.32 |
| 471 | 2062/03 | $2,059.88 | $1,291.04 | $0.00 | $682.50 | $50.00 | $4,083.42 | $342,218.44 |
| 472 | 2062/04 | $2,067.61 | $1,283.32 | $0.00 | $682.50 | $50.00 | $4,083.42 | $340,150.84 |
| 473 | 2062/05 | $2,075.36 | $1,275.57 | $0.00 | $682.50 | $50.00 | $4,083.42 | $338,075.48 |
| 474 | 2062/06 | $2,083.14 | $1,267.78 | $0.00 | $682.50 | $50.00 | $4,083.42 | $335,992.34 |
| 475 | 2062/07 | $2,090.95 | $1,259.97 | $0.00 | $682.50 | $50.00 | $4,083.42 | $333,901.38 |
| 476 | 2062/08 | $2,098.79 | $1,252.13 | $0.00 | $682.50 | $50.00 | $4,083.42 | $331,802.59 |
| 477 | 2062/09 | $2,106.66 | $1,244.26 | $0.00 | $682.50 | $50.00 | $4,083.42 | $329,695.93 |
| 478 | 2062/10 | $2,114.56 | $1,236.36 | $0.00 | $682.50 | $50.00 | $4,083.42 | $327,581.36 |
| 479 | 2062/11 | $2,122.49 | $1,228.43 | $0.00 | $682.50 | $50.00 | $4,083.42 | $325,458.87 |
| 480 | 2062/12 | $2,130.45 | $1,220.47 | $0.00 | $682.50 | $50.00 | $4,083.42 | $323,328.41 |
| 481 | 2063/01 | $2,138.44 | $1,212.48 | $0.00 | $682.50 | $50.00 | $4,083.42 | $321,189.97 |
| 482 | 2063/02 | $2,146.46 | $1,204.46 | $0.00 | $682.50 | $50.00 | $4,083.42 | $319,043.51 |
| 483 | 2063/03 | $2,154.51 | $1,196.41 | $0.00 | $682.50 | $50.00 | $4,083.42 | $316,889.00 |
| 484 | 2063/04 | $2,162.59 | $1,188.33 | $0.00 | $682.50 | $50.00 | $4,083.42 | $314,726.41 |
| 485 | 2063/05 | $2,170.70 | $1,180.22 | $0.00 | $682.50 | $50.00 | $4,083.42 | $312,555.71 |
| 486 | 2063/06 | $2,178.84 | $1,172.08 | $0.00 | $682.50 | $50.00 | $4,083.42 | $310,376.87 |
| 487 | 2063/07 | $2,187.01 | $1,163.91 | $0.00 | $682.50 | $50.00 | $4,083.42 | $308,189.86 |
| 488 | 2063/08 | $2,195.21 | $1,155.71 | $0.00 | $682.50 | $50.00 | $4,083.42 | $305,994.64 |
| 489 | 2063/09 | $2,203.44 | $1,147.48 | $0.00 | $682.50 | $50.00 | $4,083.42 | $303,791.20 |
| 490 | 2063/10 | $2,211.71 | $1,139.22 | $0.00 | $682.50 | $50.00 | $4,083.42 | $301,579.49 |
| 491 | 2063/11 | $2,220.00 | $1,130.92 | $0.00 | $682.50 | $50.00 | $4,083.42 | $299,359.49 |
| 492 | 2063/12 | $2,228.33 | $1,122.60 | $0.00 | $682.50 | $50.00 | $4,083.42 | $297,131.17 |
| 493 | 2064/01 | $2,236.68 | $1,114.24 | $0.00 | $682.50 | $50.00 | $4,083.42 | $294,894.48 |
| 494 | 2064/02 | $2,245.07 | $1,105.85 | $0.00 | $682.50 | $50.00 | $4,083.42 | $292,649.41 |
| 495 | 2064/03 | $2,253.49 | $1,097.44 | $0.00 | $682.50 | $50.00 | $4,083.42 | $290,395.92 |
| 496 | 2064/04 | $2,261.94 | $1,088.98 | $0.00 | $682.50 | $50.00 | $4,083.42 | $288,133.98 |
| 497 | 2064/05 | $2,270.42 | $1,080.50 | $0.00 | $682.50 | $50.00 | $4,083.42 | $285,863.56 |
| 498 | 2064/06 | $2,278.94 | $1,071.99 | $0.00 | $682.50 | $50.00 | $4,083.42 | $283,584.63 |
| 499 | 2064/07 | $2,287.48 | $1,063.44 | $0.00 | $682.50 | $50.00 | $4,083.42 | $281,297.14 |
| 500 | 2064/08 | $2,296.06 | $1,054.86 | $0.00 | $682.50 | $50.00 | $4,083.42 | $279,001.08 |
| 501 | 2064/09 | $2,304.67 | $1,046.25 | $0.00 | $682.50 | $50.00 | $4,083.42 | $276,696.41 |
| 502 | 2064/10 | $2,313.31 | $1,037.61 | $0.00 | $682.50 | $50.00 | $4,083.42 | $274,383.10 |
| 503 | 2064/11 | $2,321.99 | $1,028.94 | $0.00 | $682.50 | $50.00 | $4,083.42 | $272,061.11 |
| 504 | 2064/12 | $2,330.70 | $1,020.23 | $0.00 | $682.50 | $50.00 | $4,083.42 | $269,730.42 |
| 505 | 2065/01 | $2,339.44 | $1,011.49 | $0.00 | $682.50 | $50.00 | $4,083.42 | $267,390.98 |
| 506 | 2065/02 | $2,348.21 | $1,002.72 | $0.00 | $682.50 | $50.00 | $4,083.42 | $265,042.78 |
| 507 | 2065/03 | $2,357.01 | $993.91 | $0.00 | $682.50 | $50.00 | $4,083.42 | $262,685.76 |
| 508 | 2065/04 | $2,365.85 | $985.07 | $0.00 | $682.50 | $50.00 | $4,083.42 | $260,319.91 |
| 509 | 2065/05 | $2,374.72 | $976.20 | $0.00 | $682.50 | $50.00 | $4,083.42 | $257,945.19 |
| 510 | 2065/06 | $2,383.63 | $967.29 | $0.00 | $682.50 | $50.00 | $4,083.42 | $255,561.56 |
| 511 | 2065/07 | $2,392.57 | $958.36 | $0.00 | $682.50 | $50.00 | $4,083.42 | $253,168.99 |
| 512 | 2065/08 | $2,401.54 | $949.38 | $0.00 | $682.50 | $50.00 | $4,083.42 | $250,767.45 |
| 513 | 2065/09 | $2,410.55 | $940.38 | $0.00 | $682.50 | $50.00 | $4,083.42 | $248,356.90 |
| 514 | 2065/10 | $2,419.59 | $931.34 | $0.00 | $682.50 | $50.00 | $4,083.42 | $245,937.31 |
| 515 | 2065/11 | $2,428.66 | $922.26 | $0.00 | $682.50 | $50.00 | $4,083.42 | $243,508.66 |
| 516 | 2065/12 | $2,437.77 | $913.16 | $0.00 | $682.50 | $50.00 | $4,083.42 | $241,070.89 |
| 517 | 2066/01 | $2,446.91 | $904.02 | $0.00 | $682.50 | $50.00 | $4,083.42 | $238,623.98 |
| 518 | 2066/02 | $2,456.08 | $894.84 | $0.00 | $682.50 | $50.00 | $4,083.42 | $236,167.90 |
| 519 | 2066/03 | $2,465.29 | $885.63 | $0.00 | $682.50 | $50.00 | $4,083.42 | $233,702.60 |
| 520 | 2066/04 | $2,474.54 | $876.38 | $0.00 | $682.50 | $50.00 | $4,083.42 | $231,228.06 |
| 521 | 2066/05 | $2,483.82 | $867.11 | $0.00 | $682.50 | $50.00 | $4,083.42 | $228,744.24 |
| 522 | 2066/06 | $2,493.13 | $857.79 | $0.00 | $682.50 | $50.00 | $4,083.42 | $226,251.11 |
| 523 | 2066/07 | $2,502.48 | $848.44 | $0.00 | $682.50 | $50.00 | $4,083.42 | $223,748.63 |
| 524 | 2066/08 | $2,511.87 | $839.06 | $0.00 | $682.50 | $50.00 | $4,083.42 | $221,236.76 |
| 525 | 2066/09 | $2,521.29 | $829.64 | $0.00 | $682.50 | $50.00 | $4,083.42 | $218,715.47 |
| 526 | 2066/10 | $2,530.74 | $820.18 | $0.00 | $682.50 | $50.00 | $4,083.42 | $216,184.73 |
| 527 | 2066/11 | $2,540.23 | $810.69 | $0.00 | $682.50 | $50.00 | $4,083.42 | $213,644.50 |
| 528 | 2066/12 | $2,549.76 | $801.17 | $0.00 | $682.50 | $50.00 | $4,083.42 | $211,094.74 |
| 529 | 2067/01 | $2,559.32 | $791.61 | $0.00 | $682.50 | $50.00 | $4,083.42 | $208,535.42 |
| 530 | 2067/02 | $2,568.92 | $782.01 | $0.00 | $682.50 | $50.00 | $4,083.42 | $205,966.51 |
| 531 | 2067/03 | $2,578.55 | $772.37 | $0.00 | $682.50 | $50.00 | $4,083.42 | $203,387.96 |
| 532 | 2067/04 | $2,588.22 | $762.70 | $0.00 | $682.50 | $50.00 | $4,083.42 | $200,799.74 |
| 533 | 2067/05 | $2,597.93 | $753.00 | $0.00 | $682.50 | $50.00 | $4,083.42 | $198,201.81 |
| 534 | 2067/06 | $2,607.67 | $743.26 | $0.00 | $682.50 | $50.00 | $4,083.42 | $195,594.15 |
| 535 | 2067/07 | $2,617.45 | $733.48 | $0.00 | $682.50 | $50.00 | $4,083.42 | $192,976.70 |
| 536 | 2067/08 | $2,627.26 | $723.66 | $0.00 | $682.50 | $50.00 | $4,083.42 | $190,349.44 |
| 537 | 2067/09 | $2,637.11 | $713.81 | $0.00 | $682.50 | $50.00 | $4,083.42 | $187,712.32 |
| 538 | 2067/10 | $2,647.00 | $703.92 | $0.00 | $682.50 | $50.00 | $4,083.42 | $185,065.32 |
| 539 | 2067/11 | $2,656.93 | $693.99 | $0.00 | $682.50 | $50.00 | $4,083.42 | $182,408.39 |
| 540 | 2067/12 | $2,666.89 | $684.03 | $0.00 | $682.50 | $50.00 | $4,083.42 | $179,741.50 |
| 541 | 2068/01 | $2,676.89 | $674.03 | $0.00 | $682.50 | $50.00 | $4,083.42 | $177,064.61 |
| 542 | 2068/02 | $2,686.93 | $663.99 | $0.00 | $682.50 | $50.00 | $4,083.42 | $174,377.67 |
| 543 | 2068/03 | $2,697.01 | $653.92 | $0.00 | $682.50 | $50.00 | $4,083.42 | $171,680.67 |
| 544 | 2068/04 | $2,707.12 | $643.80 | $0.00 | $682.50 | $50.00 | $4,083.42 | $168,973.54 |
| 545 | 2068/05 | $2,717.27 | $633.65 | $0.00 | $682.50 | $50.00 | $4,083.42 | $166,256.27 |
| 546 | 2068/06 | $2,727.46 | $623.46 | $0.00 | $682.50 | $50.00 | $4,083.42 | $163,528.81 |
| 547 | 2068/07 | $2,737.69 | $613.23 | $0.00 | $682.50 | $50.00 | $4,083.42 | $160,791.12 |
| 548 | 2068/08 | $2,747.96 | $602.97 | $0.00 | $682.50 | $50.00 | $4,083.42 | $158,043.16 |
| 549 | 2068/09 | $2,758.26 | $592.66 | $0.00 | $682.50 | $50.00 | $4,083.42 | $155,284.90 |
| 550 | 2068/10 | $2,768.61 | $582.32 | $0.00 | $682.50 | $50.00 | $4,083.42 | $152,516.29 |
| 551 | 2068/11 | $2,778.99 | $571.94 | $0.00 | $682.50 | $50.00 | $4,083.42 | $149,737.30 |
| 552 | 2068/12 | $2,789.41 | $561.51 | $0.00 | $682.50 | $50.00 | $4,083.42 | $146,947.89 |
| 553 | 2069/01 | $2,799.87 | $551.05 | $0.00 | $682.50 | $50.00 | $4,083.42 | $144,148.02 |
| 554 | 2069/02 | $2,810.37 | $540.56 | $0.00 | $682.50 | $50.00 | $4,083.42 | $141,337.65 |
| 555 | 2069/03 | $2,820.91 | $530.02 | $0.00 | $682.50 | $50.00 | $4,083.42 | $138,516.75 |
| 556 | 2069/04 | $2,831.49 | $519.44 | $0.00 | $682.50 | $50.00 | $4,083.42 | $135,685.26 |
| 557 | 2069/05 | $2,842.10 | $508.82 | $0.00 | $682.50 | $50.00 | $4,083.42 | $132,843.16 |
| 558 | 2069/06 | $2,852.76 | $498.16 | $0.00 | $682.50 | $50.00 | $4,083.42 | $129,990.39 |
| 559 | 2069/07 | $2,863.46 | $487.46 | $0.00 | $682.50 | $50.00 | $4,083.42 | $127,126.93 |
| 560 | 2069/08 | $2,874.20 | $476.73 | $0.00 | $682.50 | $50.00 | $4,083.42 | $124,252.73 |
| 561 | 2069/09 | $2,884.98 | $465.95 | $0.00 | $682.50 | $50.00 | $4,083.42 | $121,367.76 |
| 562 | 2069/10 | $2,895.80 | $455.13 | $0.00 | $682.50 | $50.00 | $4,083.42 | $118,471.96 |
| 563 | 2069/11 | $2,906.65 | $444.27 | $0.00 | $682.50 | $50.00 | $4,083.42 | $115,565.31 |
| 564 | 2069/12 | $2,917.55 | $433.37 | $0.00 | $682.50 | $50.00 | $4,083.42 | $112,647.75 |
| 565 | 2070/01 | $2,928.50 | $422.43 | $0.00 | $682.50 | $50.00 | $4,083.42 | $109,719.26 |
| 566 | 2070/02 | $2,939.48 | $411.45 | $0.00 | $682.50 | $50.00 | $4,083.42 | $106,779.78 |
| 567 | 2070/03 | $2,950.50 | $400.42 | $0.00 | $682.50 | $50.00 | $4,083.42 | $103,829.28 |
| 568 | 2070/04 | $2,961.56 | $389.36 | $0.00 | $682.50 | $50.00 | $4,083.42 | $100,867.72 |
| 569 | 2070/05 | $2,972.67 | $378.25 | $0.00 | $682.50 | $50.00 | $4,083.42 | $97,895.05 |
| 570 | 2070/06 | $2,983.82 | $367.11 | $0.00 | $682.50 | $50.00 | $4,083.42 | $94,911.23 |
| 571 | 2070/07 | $2,995.01 | $355.92 | $0.00 | $682.50 | $50.00 | $4,083.42 | $91,916.22 |
| 572 | 2070/08 | $3,006.24 | $344.69 | $0.00 | $682.50 | $50.00 | $4,083.42 | $88,909.98 |
| 573 | 2070/09 | $3,017.51 | $333.41 | $0.00 | $682.50 | $50.00 | $4,083.42 | $85,892.47 |
| 574 | 2070/10 | $3,028.83 | $322.10 | $0.00 | $682.50 | $50.00 | $4,083.42 | $82,863.64 |
| 575 | 2070/11 | $3,040.19 | $310.74 | $0.00 | $682.50 | $50.00 | $4,083.42 | $79,823.46 |
| 576 | 2070/12 | $3,051.59 | $299.34 | $0.00 | $682.50 | $50.00 | $4,083.42 | $76,771.87 |
| 577 | 2071/01 | $3,063.03 | $287.89 | $0.00 | $682.50 | $50.00 | $4,083.42 | $73,708.84 |
| 578 | 2071/02 | $3,074.52 | $276.41 | $0.00 | $682.50 | $50.00 | $4,083.42 | $70,634.33 |
| 579 | 2071/03 | $3,086.05 | $264.88 | $0.00 | $682.50 | $50.00 | $4,083.42 | $67,548.28 |
| 580 | 2071/04 | $3,097.62 | $253.31 | $0.00 | $682.50 | $50.00 | $4,083.42 | $64,450.66 |
| 581 | 2071/05 | $3,109.23 | $241.69 | $0.00 | $682.50 | $50.00 | $4,083.42 | $61,341.43 |
| 582 | 2071/06 | $3,120.89 | $230.03 | $0.00 | $682.50 | $50.00 | $4,083.42 | $58,220.54 |
| 583 | 2071/07 | $3,132.60 | $218.33 | $0.00 | $682.50 | $50.00 | $4,083.42 | $55,087.94 |
| 584 | 2071/08 | $3,144.34 | $206.58 | $0.00 | $682.50 | $50.00 | $4,083.42 | $51,943.59 |
| 585 | 2071/09 | $3,156.14 | $194.79 | $0.00 | $682.50 | $50.00 | $4,083.42 | $48,787.46 |
| 586 | 2071/10 | $3,167.97 | $182.95 | $0.00 | $682.50 | $50.00 | $4,083.42 | $45,619.49 |
| 587 | 2071/11 | $3,179.85 | $171.07 | $0.00 | $682.50 | $50.00 | $4,083.42 | $42,439.64 |
| 588 | 2071/12 | $3,191.78 | $159.15 | $0.00 | $682.50 | $50.00 | $4,083.42 | $39,247.86 |
| 589 | 2072/01 | $3,203.74 | $147.18 | $0.00 | $682.50 | $50.00 | $4,083.42 | $36,044.11 |
| 590 | 2072/02 | $3,215.76 | $135.17 | $0.00 | $682.50 | $50.00 | $4,083.42 | $32,828.36 |
| 591 | 2072/03 | $3,227.82 | $123.11 | $0.00 | $682.50 | $50.00 | $4,083.42 | $29,600.54 |
| 592 | 2072/04 | $3,239.92 | $111.00 | $0.00 | $682.50 | $50.00 | $4,083.42 | $26,360.62 |
| 593 | 2072/05 | $3,252.07 | $98.85 | $0.00 | $682.50 | $50.00 | $4,083.42 | $23,108.54 |
| 594 | 2072/06 | $3,264.27 | $86.66 | $0.00 | $682.50 | $50.00 | $4,083.42 | $19,844.28 |
| 595 | 2072/07 | $3,276.51 | $74.42 | $0.00 | $682.50 | $50.00 | $4,083.42 | $16,567.77 |
| 596 | 2072/08 | $3,288.80 | $62.13 | $0.00 | $682.50 | $50.00 | $4,083.42 | $13,278.97 |
| 597 | 2072/09 | $3,301.13 | $49.80 | $0.00 | $682.50 | $50.00 | $4,083.42 | $9,977.85 |
| 598 | 2072/10 | $3,313.51 | $37.42 | $0.00 | $682.50 | $50.00 | $4,083.42 | $6,664.34 |
| 599 | 2072/11 | $3,325.93 | $24.99 | $0.00 | $682.50 | $50.00 | $4,083.42 | $3,338.41 |
| 600 | 2072/12 | $3,338.41 | $12.52 | $0.00 | $682.50 | $50.00 | $4,083.42 | $0.00 |
| Totals | $799,000.00 | $1,211,554.54 | $81,897.50 | $409,500.00 | $30,000.00 | $2,531,952.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.