Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $615,000.00 at 4.5% interest rate for a $815,000.00 home, you need to have a monthly payment of $3,643.98. You will make a total of 480 payments and you will pay off your mortgage on 2063/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $123,457.06 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,579.25 | 4.5% | 600 months | $1,747,548.24 | $932,548.24 |
| 50 years | Bi-Weekly | $1,289.63 | 4.5% | 512 months | $1,583,138.18 | $768,138.18 |
| 45 years | Monthly | $2,658.49 | 4.5% | 540 months | $1,635,582.02 | $820,582.02 |
| 45 years | Bi-Weekly | $1,329.25 | 4.5% | 461 months | $1,491,986.77 | $676,986.77 |
| 40 years | Monthly | $2,764.81 | 4.5% | 480 months | $1,527,109.50 | $712,109.50 |
| 40 years | Bi-Weekly | $1,382.41 | 4.5% | 409 months | $1,403,652.44 | $588,652.44 |
| 35 years | Monthly | $2,910.53 | 4.5% | 420 months | $1,422,422.14 | $607,422.14 |
| 35 years | Bi-Weekly | $1,455.27 | 4.5% | 358 months | $1,318,307.04 | $503,307.04 |
| 30 years | Monthly | $3,116.11 | 4.5% | 360 months | $1,321,801.28 | $506,801.28 |
| 30 years | Bi-Weekly | $1,558.06 | 4.5% | 307 months | $1,236,112.63 | $421,112.63 |
| 25 years | Monthly | $3,418.37 | 4.5% | 300 months | $1,225,510.92 | $410,510.92 |
| 25 years | Bi-Weekly | $1,709.19 | 4.5% | 256 months | $1,157,218.13 | $342,218.13 |
| 20 years | Monthly | $3,890.79 | 4.5% | 240 months | $1,133,790.48 | $318,790.48 |
| 20 years | Bi-Weekly | $1,945.40 | 4.5% | 205 months | $1,081,756.09 | $266,756.09 |
| 15 years | Monthly | $4,704.71 | 4.5% | 180 months | $1,046,847.57 | $231,847.57 |
| 15 years | Bi-Weekly | $2,352.36 | 4.5% | 154 months | $1,009,839.72 | $194,839.72 |
| 10 years | Monthly | $6,373.76 | 4.5% | 120 months | $964,851.46 | $149,851.46 |
| 10 years | Bi-Weekly | $3,186.88 | 4.5% | 103 months | $941,560.12 | $126,560.12 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/05 | $458.56 | $2,306.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $614,541.44 |
| 2 | 2023/06 | $460.28 | $2,304.53 | $0.00 | $679.17 | $200.00 | $3,643.98 | $614,081.16 |
| 3 | 2023/07 | $462.01 | $2,302.80 | $0.00 | $679.17 | $200.00 | $3,643.98 | $613,619.15 |
| 4 | 2023/08 | $463.74 | $2,301.07 | $0.00 | $679.17 | $200.00 | $3,643.98 | $613,155.41 |
| 5 | 2023/09 | $465.48 | $2,299.33 | $0.00 | $679.17 | $200.00 | $3,643.98 | $612,689.93 |
| 6 | 2023/10 | $467.22 | $2,297.59 | $0.00 | $679.17 | $200.00 | $3,643.98 | $612,222.71 |
| 7 | 2023/11 | $468.98 | $2,295.84 | $0.00 | $679.17 | $200.00 | $3,643.98 | $611,753.73 |
| 8 | 2023/12 | $470.73 | $2,294.08 | $0.00 | $679.17 | $200.00 | $3,643.98 | $611,283.00 |
| 9 | 2024/01 | $472.50 | $2,292.31 | $0.00 | $679.17 | $200.00 | $3,643.98 | $610,810.50 |
| 10 | 2024/02 | $474.27 | $2,290.54 | $0.00 | $679.17 | $200.00 | $3,643.98 | $610,336.22 |
| 11 | 2024/03 | $476.05 | $2,288.76 | $0.00 | $679.17 | $200.00 | $3,643.98 | $609,860.17 |
| 12 | 2024/04 | $477.84 | $2,286.98 | $0.00 | $679.17 | $200.00 | $3,643.98 | $609,382.34 |
| 13 | 2024/05 | $479.63 | $2,285.18 | $0.00 | $679.17 | $200.00 | $3,643.98 | $608,902.71 |
| 14 | 2024/06 | $481.43 | $2,283.39 | $0.00 | $679.17 | $200.00 | $3,643.98 | $608,421.28 |
| 15 | 2024/07 | $483.23 | $2,281.58 | $0.00 | $679.17 | $200.00 | $3,643.98 | $607,938.05 |
| 16 | 2024/08 | $485.04 | $2,279.77 | $0.00 | $679.17 | $200.00 | $3,643.98 | $607,453.01 |
| 17 | 2024/09 | $486.86 | $2,277.95 | $0.00 | $679.17 | $200.00 | $3,643.98 | $606,966.15 |
| 18 | 2024/10 | $488.69 | $2,276.12 | $0.00 | $679.17 | $200.00 | $3,643.98 | $606,477.46 |
| 19 | 2024/11 | $490.52 | $2,274.29 | $0.00 | $679.17 | $200.00 | $3,643.98 | $605,986.94 |
| 20 | 2024/12 | $492.36 | $2,272.45 | $0.00 | $679.17 | $200.00 | $3,643.98 | $605,494.58 |
| 21 | 2025/01 | $494.21 | $2,270.60 | $0.00 | $679.17 | $200.00 | $3,643.98 | $605,000.37 |
| 22 | 2025/02 | $496.06 | $2,268.75 | $0.00 | $679.17 | $200.00 | $3,643.98 | $604,504.31 |
| 23 | 2025/03 | $497.92 | $2,266.89 | $0.00 | $679.17 | $200.00 | $3,643.98 | $604,006.39 |
| 24 | 2025/04 | $499.79 | $2,265.02 | $0.00 | $679.17 | $200.00 | $3,643.98 | $603,506.60 |
| 25 | 2025/05 | $501.66 | $2,263.15 | $0.00 | $679.17 | $200.00 | $3,643.98 | $603,004.94 |
| 26 | 2025/06 | $503.54 | $2,261.27 | $0.00 | $679.17 | $200.00 | $3,643.98 | $602,501.40 |
| 27 | 2025/07 | $505.43 | $2,259.38 | $0.00 | $679.17 | $200.00 | $3,643.98 | $601,995.97 |
| 28 | 2025/08 | $507.33 | $2,257.48 | $0.00 | $679.17 | $200.00 | $3,643.98 | $601,488.64 |
| 29 | 2025/09 | $509.23 | $2,255.58 | $0.00 | $679.17 | $200.00 | $3,643.98 | $600,979.41 |
| 30 | 2025/10 | $511.14 | $2,253.67 | $0.00 | $679.17 | $200.00 | $3,643.98 | $600,468.27 |
| 31 | 2025/11 | $513.06 | $2,251.76 | $0.00 | $679.17 | $200.00 | $3,643.98 | $599,955.22 |
| 32 | 2025/12 | $514.98 | $2,249.83 | $0.00 | $679.17 | $200.00 | $3,643.98 | $599,440.24 |
| 33 | 2026/01 | $516.91 | $2,247.90 | $0.00 | $679.17 | $200.00 | $3,643.98 | $598,923.33 |
| 34 | 2026/02 | $518.85 | $2,245.96 | $0.00 | $679.17 | $200.00 | $3,643.98 | $598,404.48 |
| 35 | 2026/03 | $520.79 | $2,244.02 | $0.00 | $679.17 | $200.00 | $3,643.98 | $597,883.68 |
| 36 | 2026/04 | $522.75 | $2,242.06 | $0.00 | $679.17 | $200.00 | $3,643.98 | $597,360.93 |
| 37 | 2026/05 | $524.71 | $2,240.10 | $0.00 | $679.17 | $200.00 | $3,643.98 | $596,836.23 |
| 38 | 2026/06 | $526.68 | $2,238.14 | $0.00 | $679.17 | $200.00 | $3,643.98 | $596,309.55 |
| 39 | 2026/07 | $528.65 | $2,236.16 | $0.00 | $679.17 | $200.00 | $3,643.98 | $595,780.90 |
| 40 | 2026/08 | $530.63 | $2,234.18 | $0.00 | $679.17 | $200.00 | $3,643.98 | $595,250.27 |
| 41 | 2026/09 | $532.62 | $2,232.19 | $0.00 | $679.17 | $200.00 | $3,643.98 | $594,717.64 |
| 42 | 2026/10 | $534.62 | $2,230.19 | $0.00 | $679.17 | $200.00 | $3,643.98 | $594,183.02 |
| 43 | 2026/11 | $536.63 | $2,228.19 | $0.00 | $679.17 | $200.00 | $3,643.98 | $593,646.40 |
| 44 | 2026/12 | $538.64 | $2,226.17 | $0.00 | $679.17 | $200.00 | $3,643.98 | $593,107.76 |
| 45 | 2027/01 | $540.66 | $2,224.15 | $0.00 | $679.17 | $200.00 | $3,643.98 | $592,567.10 |
| 46 | 2027/02 | $542.68 | $2,222.13 | $0.00 | $679.17 | $200.00 | $3,643.98 | $592,024.42 |
| 47 | 2027/03 | $544.72 | $2,220.09 | $0.00 | $679.17 | $200.00 | $3,643.98 | $591,479.70 |
| 48 | 2027/04 | $546.76 | $2,218.05 | $0.00 | $679.17 | $200.00 | $3,643.98 | $590,932.94 |
| 49 | 2027/05 | $548.81 | $2,216.00 | $0.00 | $679.17 | $200.00 | $3,643.98 | $590,384.12 |
| 50 | 2027/06 | $550.87 | $2,213.94 | $0.00 | $679.17 | $200.00 | $3,643.98 | $589,833.25 |
| 51 | 2027/07 | $552.94 | $2,211.87 | $0.00 | $679.17 | $200.00 | $3,643.98 | $589,280.32 |
| 52 | 2027/08 | $555.01 | $2,209.80 | $0.00 | $679.17 | $200.00 | $3,643.98 | $588,725.31 |
| 53 | 2027/09 | $557.09 | $2,207.72 | $0.00 | $679.17 | $200.00 | $3,643.98 | $588,168.21 |
| 54 | 2027/10 | $559.18 | $2,205.63 | $0.00 | $679.17 | $200.00 | $3,643.98 | $587,609.03 |
| 55 | 2027/11 | $561.28 | $2,203.53 | $0.00 | $679.17 | $200.00 | $3,643.98 | $587,047.76 |
| 56 | 2027/12 | $563.38 | $2,201.43 | $0.00 | $679.17 | $200.00 | $3,643.98 | $586,484.37 |
| 57 | 2028/01 | $565.50 | $2,199.32 | $0.00 | $679.17 | $200.00 | $3,643.98 | $585,918.88 |
| 58 | 2028/02 | $567.62 | $2,197.20 | $0.00 | $679.17 | $200.00 | $3,643.98 | $585,351.26 |
| 59 | 2028/03 | $569.74 | $2,195.07 | $0.00 | $679.17 | $200.00 | $3,643.98 | $584,781.52 |
| 60 | 2028/04 | $571.88 | $2,192.93 | $0.00 | $679.17 | $200.00 | $3,643.98 | $584,209.64 |
| 61 | 2028/05 | $574.03 | $2,190.79 | $0.00 | $679.17 | $200.00 | $3,643.98 | $583,635.61 |
| 62 | 2028/06 | $576.18 | $2,188.63 | $0.00 | $679.17 | $200.00 | $3,643.98 | $583,059.44 |
| 63 | 2028/07 | $578.34 | $2,186.47 | $0.00 | $679.17 | $200.00 | $3,643.98 | $582,481.10 |
| 64 | 2028/08 | $580.51 | $2,184.30 | $0.00 | $679.17 | $200.00 | $3,643.98 | $581,900.59 |
| 65 | 2028/09 | $582.68 | $2,182.13 | $0.00 | $679.17 | $200.00 | $3,643.98 | $581,317.90 |
| 66 | 2028/10 | $584.87 | $2,179.94 | $0.00 | $679.17 | $200.00 | $3,643.98 | $580,733.04 |
| 67 | 2028/11 | $587.06 | $2,177.75 | $0.00 | $679.17 | $200.00 | $3,643.98 | $580,145.97 |
| 68 | 2028/12 | $589.26 | $2,175.55 | $0.00 | $679.17 | $200.00 | $3,643.98 | $579,556.71 |
| 69 | 2029/01 | $591.47 | $2,173.34 | $0.00 | $679.17 | $200.00 | $3,643.98 | $578,965.24 |
| 70 | 2029/02 | $593.69 | $2,171.12 | $0.00 | $679.17 | $200.00 | $3,643.98 | $578,371.54 |
| 71 | 2029/03 | $595.92 | $2,168.89 | $0.00 | $679.17 | $200.00 | $3,643.98 | $577,775.63 |
| 72 | 2029/04 | $598.15 | $2,166.66 | $0.00 | $679.17 | $200.00 | $3,643.98 | $577,177.47 |
| 73 | 2029/05 | $600.40 | $2,164.42 | $0.00 | $679.17 | $200.00 | $3,643.98 | $576,577.08 |
| 74 | 2029/06 | $602.65 | $2,162.16 | $0.00 | $679.17 | $200.00 | $3,643.98 | $575,974.43 |
| 75 | 2029/07 | $604.91 | $2,159.90 | $0.00 | $679.17 | $200.00 | $3,643.98 | $575,369.52 |
| 76 | 2029/08 | $607.18 | $2,157.64 | $0.00 | $679.17 | $200.00 | $3,643.98 | $574,762.35 |
| 77 | 2029/09 | $609.45 | $2,155.36 | $0.00 | $679.17 | $200.00 | $3,643.98 | $574,152.89 |
| 78 | 2029/10 | $611.74 | $2,153.07 | $0.00 | $679.17 | $200.00 | $3,643.98 | $573,541.16 |
| 79 | 2029/11 | $614.03 | $2,150.78 | $0.00 | $679.17 | $200.00 | $3,643.98 | $572,927.12 |
| 80 | 2029/12 | $616.33 | $2,148.48 | $0.00 | $679.17 | $200.00 | $3,643.98 | $572,310.79 |
| 81 | 2030/01 | $618.65 | $2,146.17 | $0.00 | $679.17 | $200.00 | $3,643.98 | $571,692.14 |
| 82 | 2030/02 | $620.97 | $2,143.85 | $0.00 | $679.17 | $200.00 | $3,643.98 | $571,071.18 |
| 83 | 2030/03 | $623.29 | $2,141.52 | $0.00 | $679.17 | $200.00 | $3,643.98 | $570,447.88 |
| 84 | 2030/04 | $625.63 | $2,139.18 | $0.00 | $679.17 | $200.00 | $3,643.98 | $569,822.25 |
| 85 | 2030/05 | $627.98 | $2,136.83 | $0.00 | $679.17 | $200.00 | $3,643.98 | $569,194.27 |
| 86 | 2030/06 | $630.33 | $2,134.48 | $0.00 | $679.17 | $200.00 | $3,643.98 | $568,563.94 |
| 87 | 2030/07 | $632.70 | $2,132.11 | $0.00 | $679.17 | $200.00 | $3,643.98 | $567,931.24 |
| 88 | 2030/08 | $635.07 | $2,129.74 | $0.00 | $679.17 | $200.00 | $3,643.98 | $567,296.17 |
| 89 | 2030/09 | $637.45 | $2,127.36 | $0.00 | $679.17 | $200.00 | $3,643.98 | $566,658.72 |
| 90 | 2030/10 | $639.84 | $2,124.97 | $0.00 | $679.17 | $200.00 | $3,643.98 | $566,018.88 |
| 91 | 2030/11 | $642.24 | $2,122.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $565,376.64 |
| 92 | 2030/12 | $644.65 | $2,120.16 | $0.00 | $679.17 | $200.00 | $3,643.98 | $564,731.99 |
| 93 | 2031/01 | $647.07 | $2,117.74 | $0.00 | $679.17 | $200.00 | $3,643.98 | $564,084.92 |
| 94 | 2031/02 | $649.49 | $2,115.32 | $0.00 | $679.17 | $200.00 | $3,643.98 | $563,435.43 |
| 95 | 2031/03 | $651.93 | $2,112.88 | $0.00 | $679.17 | $200.00 | $3,643.98 | $562,783.50 |
| 96 | 2031/04 | $654.37 | $2,110.44 | $0.00 | $679.17 | $200.00 | $3,643.98 | $562,129.13 |
| 97 | 2031/05 | $656.83 | $2,107.98 | $0.00 | $679.17 | $200.00 | $3,643.98 | $561,472.30 |
| 98 | 2031/06 | $659.29 | $2,105.52 | $0.00 | $679.17 | $200.00 | $3,643.98 | $560,813.01 |
| 99 | 2031/07 | $661.76 | $2,103.05 | $0.00 | $679.17 | $200.00 | $3,643.98 | $560,151.25 |
| 100 | 2031/08 | $664.24 | $2,100.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $559,487.01 |
| 101 | 2031/09 | $666.74 | $2,098.08 | $0.00 | $679.17 | $200.00 | $3,643.98 | $558,820.27 |
| 102 | 2031/10 | $669.24 | $2,095.58 | $0.00 | $679.17 | $200.00 | $3,643.98 | $558,151.03 |
| 103 | 2031/11 | $671.75 | $2,093.07 | $0.00 | $679.17 | $200.00 | $3,643.98 | $557,479.29 |
| 104 | 2031/12 | $674.26 | $2,090.55 | $0.00 | $679.17 | $200.00 | $3,643.98 | $556,805.03 |
| 105 | 2032/01 | $676.79 | $2,088.02 | $0.00 | $679.17 | $200.00 | $3,643.98 | $556,128.23 |
| 106 | 2032/02 | $679.33 | $2,085.48 | $0.00 | $679.17 | $200.00 | $3,643.98 | $555,448.90 |
| 107 | 2032/03 | $681.88 | $2,082.93 | $0.00 | $679.17 | $200.00 | $3,643.98 | $554,767.02 |
| 108 | 2032/04 | $684.44 | $2,080.38 | $0.00 | $679.17 | $200.00 | $3,643.98 | $554,082.59 |
| 109 | 2032/05 | $687.00 | $2,077.81 | $0.00 | $679.17 | $200.00 | $3,643.98 | $553,395.59 |
| 110 | 2032/06 | $689.58 | $2,075.23 | $0.00 | $679.17 | $200.00 | $3,643.98 | $552,706.01 |
| 111 | 2032/07 | $692.16 | $2,072.65 | $0.00 | $679.17 | $200.00 | $3,643.98 | $552,013.85 |
| 112 | 2032/08 | $694.76 | $2,070.05 | $0.00 | $679.17 | $200.00 | $3,643.98 | $551,319.09 |
| 113 | 2032/09 | $697.36 | $2,067.45 | $0.00 | $679.17 | $200.00 | $3,643.98 | $550,621.72 |
| 114 | 2032/10 | $699.98 | $2,064.83 | $0.00 | $679.17 | $200.00 | $3,643.98 | $549,921.74 |
| 115 | 2032/11 | $702.60 | $2,062.21 | $0.00 | $679.17 | $200.00 | $3,643.98 | $549,219.14 |
| 116 | 2032/12 | $705.24 | $2,059.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $548,513.90 |
| 117 | 2033/01 | $707.88 | $2,056.93 | $0.00 | $679.17 | $200.00 | $3,643.98 | $547,806.01 |
| 118 | 2033/02 | $710.54 | $2,054.27 | $0.00 | $679.17 | $200.00 | $3,643.98 | $547,095.47 |
| 119 | 2033/03 | $713.20 | $2,051.61 | $0.00 | $679.17 | $200.00 | $3,643.98 | $546,382.27 |
| 120 | 2033/04 | $715.88 | $2,048.93 | $0.00 | $679.17 | $200.00 | $3,643.98 | $545,666.39 |
| 121 | 2033/05 | $718.56 | $2,046.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $544,947.83 |
| 122 | 2033/06 | $721.26 | $2,043.55 | $0.00 | $679.17 | $200.00 | $3,643.98 | $544,226.57 |
| 123 | 2033/07 | $723.96 | $2,040.85 | $0.00 | $679.17 | $200.00 | $3,643.98 | $543,502.61 |
| 124 | 2033/08 | $726.68 | $2,038.13 | $0.00 | $679.17 | $200.00 | $3,643.98 | $542,775.93 |
| 125 | 2033/09 | $729.40 | $2,035.41 | $0.00 | $679.17 | $200.00 | $3,643.98 | $542,046.53 |
| 126 | 2033/10 | $732.14 | $2,032.67 | $0.00 | $679.17 | $200.00 | $3,643.98 | $541,314.40 |
| 127 | 2033/11 | $734.88 | $2,029.93 | $0.00 | $679.17 | $200.00 | $3,643.98 | $540,579.51 |
| 128 | 2033/12 | $737.64 | $2,027.17 | $0.00 | $679.17 | $200.00 | $3,643.98 | $539,841.87 |
| 129 | 2034/01 | $740.40 | $2,024.41 | $0.00 | $679.17 | $200.00 | $3,643.98 | $539,101.47 |
| 130 | 2034/02 | $743.18 | $2,021.63 | $0.00 | $679.17 | $200.00 | $3,643.98 | $538,358.29 |
| 131 | 2034/03 | $745.97 | $2,018.84 | $0.00 | $679.17 | $200.00 | $3,643.98 | $537,612.32 |
| 132 | 2034/04 | $748.77 | $2,016.05 | $0.00 | $679.17 | $200.00 | $3,643.98 | $536,863.56 |
| 133 | 2034/05 | $751.57 | $2,013.24 | $0.00 | $679.17 | $200.00 | $3,643.98 | $536,111.98 |
| 134 | 2034/06 | $754.39 | $2,010.42 | $0.00 | $679.17 | $200.00 | $3,643.98 | $535,357.59 |
| 135 | 2034/07 | $757.22 | $2,007.59 | $0.00 | $679.17 | $200.00 | $3,643.98 | $534,600.37 |
| 136 | 2034/08 | $760.06 | $2,004.75 | $0.00 | $679.17 | $200.00 | $3,643.98 | $533,840.31 |
| 137 | 2034/09 | $762.91 | $2,001.90 | $0.00 | $679.17 | $200.00 | $3,643.98 | $533,077.40 |
| 138 | 2034/10 | $765.77 | $1,999.04 | $0.00 | $679.17 | $200.00 | $3,643.98 | $532,311.63 |
| 139 | 2034/11 | $768.64 | $1,996.17 | $0.00 | $679.17 | $200.00 | $3,643.98 | $531,542.99 |
| 140 | 2034/12 | $771.53 | $1,993.29 | $0.00 | $679.17 | $200.00 | $3,643.98 | $530,771.46 |
| 141 | 2035/01 | $774.42 | $1,990.39 | $0.00 | $679.17 | $200.00 | $3,643.98 | $529,997.04 |
| 142 | 2035/02 | $777.32 | $1,987.49 | $0.00 | $679.17 | $200.00 | $3,643.98 | $529,219.72 |
| 143 | 2035/03 | $780.24 | $1,984.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $528,439.48 |
| 144 | 2035/04 | $783.16 | $1,981.65 | $0.00 | $679.17 | $200.00 | $3,643.98 | $527,656.32 |
| 145 | 2035/05 | $786.10 | $1,978.71 | $0.00 | $679.17 | $200.00 | $3,643.98 | $526,870.22 |
| 146 | 2035/06 | $789.05 | $1,975.76 | $0.00 | $679.17 | $200.00 | $3,643.98 | $526,081.17 |
| 147 | 2035/07 | $792.01 | $1,972.80 | $0.00 | $679.17 | $200.00 | $3,643.98 | $525,289.16 |
| 148 | 2035/08 | $794.98 | $1,969.83 | $0.00 | $679.17 | $200.00 | $3,643.98 | $524,494.19 |
| 149 | 2035/09 | $797.96 | $1,966.85 | $0.00 | $679.17 | $200.00 | $3,643.98 | $523,696.23 |
| 150 | 2035/10 | $800.95 | $1,963.86 | $0.00 | $679.17 | $200.00 | $3,643.98 | $522,895.28 |
| 151 | 2035/11 | $803.95 | $1,960.86 | $0.00 | $679.17 | $200.00 | $3,643.98 | $522,091.32 |
| 152 | 2035/12 | $806.97 | $1,957.84 | $0.00 | $679.17 | $200.00 | $3,643.98 | $521,284.36 |
| 153 | 2036/01 | $810.00 | $1,954.82 | $0.00 | $679.17 | $200.00 | $3,643.98 | $520,474.36 |
| 154 | 2036/02 | $813.03 | $1,951.78 | $0.00 | $679.17 | $200.00 | $3,643.98 | $519,661.33 |
| 155 | 2036/03 | $816.08 | $1,948.73 | $0.00 | $679.17 | $200.00 | $3,643.98 | $518,845.25 |
| 156 | 2036/04 | $819.14 | $1,945.67 | $0.00 | $679.17 | $200.00 | $3,643.98 | $518,026.10 |
| 157 | 2036/05 | $822.21 | $1,942.60 | $0.00 | $679.17 | $200.00 | $3,643.98 | $517,203.89 |
| 158 | 2036/06 | $825.30 | $1,939.51 | $0.00 | $679.17 | $200.00 | $3,643.98 | $516,378.59 |
| 159 | 2036/07 | $828.39 | $1,936.42 | $0.00 | $679.17 | $200.00 | $3,643.98 | $515,550.20 |
| 160 | 2036/08 | $831.50 | $1,933.31 | $0.00 | $679.17 | $200.00 | $3,643.98 | $514,718.70 |
| 161 | 2036/09 | $834.62 | $1,930.20 | $0.00 | $679.17 | $200.00 | $3,643.98 | $513,884.09 |
| 162 | 2036/10 | $837.75 | $1,927.07 | $0.00 | $679.17 | $200.00 | $3,643.98 | $513,046.34 |
| 163 | 2036/11 | $840.89 | $1,923.92 | $0.00 | $679.17 | $200.00 | $3,643.98 | $512,205.45 |
| 164 | 2036/12 | $844.04 | $1,920.77 | $0.00 | $679.17 | $200.00 | $3,643.98 | $511,361.41 |
| 165 | 2037/01 | $847.21 | $1,917.61 | $0.00 | $679.17 | $200.00 | $3,643.98 | $510,514.21 |
| 166 | 2037/02 | $850.38 | $1,914.43 | $0.00 | $679.17 | $200.00 | $3,643.98 | $509,663.82 |
| 167 | 2037/03 | $853.57 | $1,911.24 | $0.00 | $679.17 | $200.00 | $3,643.98 | $508,810.25 |
| 168 | 2037/04 | $856.77 | $1,908.04 | $0.00 | $679.17 | $200.00 | $3,643.98 | $507,953.48 |
| 169 | 2037/05 | $859.99 | $1,904.83 | $0.00 | $679.17 | $200.00 | $3,643.98 | $507,093.49 |
| 170 | 2037/06 | $863.21 | $1,901.60 | $0.00 | $679.17 | $200.00 | $3,643.98 | $506,230.28 |
| 171 | 2037/07 | $866.45 | $1,898.36 | $0.00 | $679.17 | $200.00 | $3,643.98 | $505,363.83 |
| 172 | 2037/08 | $869.70 | $1,895.11 | $0.00 | $679.17 | $200.00 | $3,643.98 | $504,494.14 |
| 173 | 2037/09 | $872.96 | $1,891.85 | $0.00 | $679.17 | $200.00 | $3,643.98 | $503,621.18 |
| 174 | 2037/10 | $876.23 | $1,888.58 | $0.00 | $679.17 | $200.00 | $3,643.98 | $502,744.95 |
| 175 | 2037/11 | $879.52 | $1,885.29 | $0.00 | $679.17 | $200.00 | $3,643.98 | $501,865.43 |
| 176 | 2037/12 | $882.82 | $1,882.00 | $0.00 | $679.17 | $200.00 | $3,643.98 | $500,982.61 |
| 177 | 2038/01 | $886.13 | $1,878.68 | $0.00 | $679.17 | $200.00 | $3,643.98 | $500,096.49 |
| 178 | 2038/02 | $889.45 | $1,875.36 | $0.00 | $679.17 | $200.00 | $3,643.98 | $499,207.04 |
| 179 | 2038/03 | $892.79 | $1,872.03 | $0.00 | $679.17 | $200.00 | $3,643.98 | $498,314.25 |
| 180 | 2038/04 | $896.13 | $1,868.68 | $0.00 | $679.17 | $200.00 | $3,643.98 | $497,418.12 |
| 181 | 2038/05 | $899.49 | $1,865.32 | $0.00 | $679.17 | $200.00 | $3,643.98 | $496,518.62 |
| 182 | 2038/06 | $902.87 | $1,861.94 | $0.00 | $679.17 | $200.00 | $3,643.98 | $495,615.76 |
| 183 | 2038/07 | $906.25 | $1,858.56 | $0.00 | $679.17 | $200.00 | $3,643.98 | $494,709.51 |
| 184 | 2038/08 | $909.65 | $1,855.16 | $0.00 | $679.17 | $200.00 | $3,643.98 | $493,799.85 |
| 185 | 2038/09 | $913.06 | $1,851.75 | $0.00 | $679.17 | $200.00 | $3,643.98 | $492,886.79 |
| 186 | 2038/10 | $916.49 | $1,848.33 | $0.00 | $679.17 | $200.00 | $3,643.98 | $491,970.31 |
| 187 | 2038/11 | $919.92 | $1,844.89 | $0.00 | $679.17 | $200.00 | $3,643.98 | $491,050.38 |
| 188 | 2038/12 | $923.37 | $1,841.44 | $0.00 | $679.17 | $200.00 | $3,643.98 | $490,127.01 |
| 189 | 2039/01 | $926.84 | $1,837.98 | $0.00 | $679.17 | $200.00 | $3,643.98 | $489,200.18 |
| 190 | 2039/02 | $930.31 | $1,834.50 | $0.00 | $679.17 | $200.00 | $3,643.98 | $488,269.87 |
| 191 | 2039/03 | $933.80 | $1,831.01 | $0.00 | $679.17 | $200.00 | $3,643.98 | $487,336.07 |
| 192 | 2039/04 | $937.30 | $1,827.51 | $0.00 | $679.17 | $200.00 | $3,643.98 | $486,398.76 |
| 193 | 2039/05 | $940.82 | $1,824.00 | $0.00 | $679.17 | $200.00 | $3,643.98 | $485,457.95 |
| 194 | 2039/06 | $944.34 | $1,820.47 | $0.00 | $679.17 | $200.00 | $3,643.98 | $484,513.60 |
| 195 | 2039/07 | $947.89 | $1,816.93 | $0.00 | $679.17 | $200.00 | $3,643.98 | $483,565.72 |
| 196 | 2039/08 | $951.44 | $1,813.37 | $0.00 | $679.17 | $200.00 | $3,643.98 | $482,614.28 |
| 197 | 2039/09 | $955.01 | $1,809.80 | $0.00 | $679.17 | $200.00 | $3,643.98 | $481,659.27 |
| 198 | 2039/10 | $958.59 | $1,806.22 | $0.00 | $679.17 | $200.00 | $3,643.98 | $480,700.68 |
| 199 | 2039/11 | $962.18 | $1,802.63 | $0.00 | $679.17 | $200.00 | $3,643.98 | $479,738.50 |
| 200 | 2039/12 | $965.79 | $1,799.02 | $0.00 | $679.17 | $200.00 | $3,643.98 | $478,772.71 |
| 201 | 2040/01 | $969.41 | $1,795.40 | $0.00 | $679.17 | $200.00 | $3,643.98 | $477,803.29 |
| 202 | 2040/02 | $973.05 | $1,791.76 | $0.00 | $679.17 | $200.00 | $3,643.98 | $476,830.24 |
| 203 | 2040/03 | $976.70 | $1,788.11 | $0.00 | $679.17 | $200.00 | $3,643.98 | $475,853.54 |
| 204 | 2040/04 | $980.36 | $1,784.45 | $0.00 | $679.17 | $200.00 | $3,643.98 | $474,873.18 |
| 205 | 2040/05 | $984.04 | $1,780.77 | $0.00 | $679.17 | $200.00 | $3,643.98 | $473,889.15 |
| 206 | 2040/06 | $987.73 | $1,777.08 | $0.00 | $679.17 | $200.00 | $3,643.98 | $472,901.42 |
| 207 | 2040/07 | $991.43 | $1,773.38 | $0.00 | $679.17 | $200.00 | $3,643.98 | $471,909.99 |
| 208 | 2040/08 | $995.15 | $1,769.66 | $0.00 | $679.17 | $200.00 | $3,643.98 | $470,914.84 |
| 209 | 2040/09 | $998.88 | $1,765.93 | $0.00 | $679.17 | $200.00 | $3,643.98 | $469,915.96 |
| 210 | 2040/10 | $1,002.63 | $1,762.18 | $0.00 | $679.17 | $200.00 | $3,643.98 | $468,913.33 |
| 211 | 2040/11 | $1,006.39 | $1,758.42 | $0.00 | $679.17 | $200.00 | $3,643.98 | $467,906.95 |
| 212 | 2040/12 | $1,010.16 | $1,754.65 | $0.00 | $679.17 | $200.00 | $3,643.98 | $466,896.79 |
| 213 | 2041/01 | $1,013.95 | $1,750.86 | $0.00 | $679.17 | $200.00 | $3,643.98 | $465,882.84 |
| 214 | 2041/02 | $1,017.75 | $1,747.06 | $0.00 | $679.17 | $200.00 | $3,643.98 | $464,865.09 |
| 215 | 2041/03 | $1,021.57 | $1,743.24 | $0.00 | $679.17 | $200.00 | $3,643.98 | $463,843.52 |
| 216 | 2041/04 | $1,025.40 | $1,739.41 | $0.00 | $679.17 | $200.00 | $3,643.98 | $462,818.12 |
| 217 | 2041/05 | $1,029.24 | $1,735.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $461,788.88 |
| 218 | 2041/06 | $1,033.10 | $1,731.71 | $0.00 | $679.17 | $200.00 | $3,643.98 | $460,755.77 |
| 219 | 2041/07 | $1,036.98 | $1,727.83 | $0.00 | $679.17 | $200.00 | $3,643.98 | $459,718.80 |
| 220 | 2041/08 | $1,040.87 | $1,723.95 | $0.00 | $679.17 | $200.00 | $3,643.98 | $458,677.93 |
| 221 | 2041/09 | $1,044.77 | $1,720.04 | $0.00 | $679.17 | $200.00 | $3,643.98 | $457,633.16 |
| 222 | 2041/10 | $1,048.69 | $1,716.12 | $0.00 | $679.17 | $200.00 | $3,643.98 | $456,584.47 |
| 223 | 2041/11 | $1,052.62 | $1,712.19 | $0.00 | $679.17 | $200.00 | $3,643.98 | $455,531.85 |
| 224 | 2041/12 | $1,056.57 | $1,708.24 | $0.00 | $679.17 | $200.00 | $3,643.98 | $454,475.29 |
| 225 | 2042/01 | $1,060.53 | $1,704.28 | $0.00 | $679.17 | $200.00 | $3,643.98 | $453,414.76 |
| 226 | 2042/02 | $1,064.51 | $1,700.31 | $0.00 | $679.17 | $200.00 | $3,643.98 | $452,350.25 |
| 227 | 2042/03 | $1,068.50 | $1,696.31 | $0.00 | $679.17 | $200.00 | $3,643.98 | $451,281.75 |
| 228 | 2042/04 | $1,072.50 | $1,692.31 | $0.00 | $679.17 | $200.00 | $3,643.98 | $450,209.25 |
| 229 | 2042/05 | $1,076.53 | $1,688.28 | $0.00 | $679.17 | $200.00 | $3,643.98 | $449,132.72 |
| 230 | 2042/06 | $1,080.56 | $1,684.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $448,052.16 |
| 231 | 2042/07 | $1,084.62 | $1,680.20 | $0.00 | $679.17 | $200.00 | $3,643.98 | $446,967.54 |
| 232 | 2042/08 | $1,088.68 | $1,676.13 | $0.00 | $679.17 | $200.00 | $3,643.98 | $445,878.86 |
| 233 | 2042/09 | $1,092.77 | $1,672.05 | $0.00 | $679.17 | $200.00 | $3,643.98 | $444,786.09 |
| 234 | 2042/10 | $1,096.86 | $1,667.95 | $0.00 | $679.17 | $200.00 | $3,643.98 | $443,689.23 |
| 235 | 2042/11 | $1,100.98 | $1,663.83 | $0.00 | $679.17 | $200.00 | $3,643.98 | $442,588.25 |
| 236 | 2042/12 | $1,105.11 | $1,659.71 | $0.00 | $679.17 | $200.00 | $3,643.98 | $441,483.15 |
| 237 | 2043/01 | $1,109.25 | $1,655.56 | $0.00 | $679.17 | $200.00 | $3,643.98 | $440,373.90 |
| 238 | 2043/02 | $1,113.41 | $1,651.40 | $0.00 | $679.17 | $200.00 | $3,643.98 | $439,260.49 |
| 239 | 2043/03 | $1,117.58 | $1,647.23 | $0.00 | $679.17 | $200.00 | $3,643.98 | $438,142.91 |
| 240 | 2043/04 | $1,121.78 | $1,643.04 | $0.00 | $679.17 | $200.00 | $3,643.98 | $437,021.13 |
| 241 | 2043/05 | $1,125.98 | $1,638.83 | $0.00 | $679.17 | $200.00 | $3,643.98 | $435,895.15 |
| 242 | 2043/06 | $1,130.20 | $1,634.61 | $0.00 | $679.17 | $200.00 | $3,643.98 | $434,764.94 |
| 243 | 2043/07 | $1,134.44 | $1,630.37 | $0.00 | $679.17 | $200.00 | $3,643.98 | $433,630.50 |
| 244 | 2043/08 | $1,138.70 | $1,626.11 | $0.00 | $679.17 | $200.00 | $3,643.98 | $432,491.80 |
| 245 | 2043/09 | $1,142.97 | $1,621.84 | $0.00 | $679.17 | $200.00 | $3,643.98 | $431,348.84 |
| 246 | 2043/10 | $1,147.25 | $1,617.56 | $0.00 | $679.17 | $200.00 | $3,643.98 | $430,201.58 |
| 247 | 2043/11 | $1,151.56 | $1,613.26 | $0.00 | $679.17 | $200.00 | $3,643.98 | $429,050.03 |
| 248 | 2043/12 | $1,155.87 | $1,608.94 | $0.00 | $679.17 | $200.00 | $3,643.98 | $427,894.15 |
| 249 | 2044/01 | $1,160.21 | $1,604.60 | $0.00 | $679.17 | $200.00 | $3,643.98 | $426,733.94 |
| 250 | 2044/02 | $1,164.56 | $1,600.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $425,569.39 |
| 251 | 2044/03 | $1,168.93 | $1,595.89 | $0.00 | $679.17 | $200.00 | $3,643.98 | $424,400.46 |
| 252 | 2044/04 | $1,173.31 | $1,591.50 | $0.00 | $679.17 | $200.00 | $3,643.98 | $423,227.15 |
| 253 | 2044/05 | $1,177.71 | $1,587.10 | $0.00 | $679.17 | $200.00 | $3,643.98 | $422,049.44 |
| 254 | 2044/06 | $1,182.13 | $1,582.69 | $0.00 | $679.17 | $200.00 | $3,643.98 | $420,867.31 |
| 255 | 2044/07 | $1,186.56 | $1,578.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $419,680.75 |
| 256 | 2044/08 | $1,191.01 | $1,573.80 | $0.00 | $679.17 | $200.00 | $3,643.98 | $418,489.75 |
| 257 | 2044/09 | $1,195.47 | $1,569.34 | $0.00 | $679.17 | $200.00 | $3,643.98 | $417,294.27 |
| 258 | 2044/10 | $1,199.96 | $1,564.85 | $0.00 | $679.17 | $200.00 | $3,643.98 | $416,094.31 |
| 259 | 2044/11 | $1,204.46 | $1,560.35 | $0.00 | $679.17 | $200.00 | $3,643.98 | $414,889.86 |
| 260 | 2044/12 | $1,208.97 | $1,555.84 | $0.00 | $679.17 | $200.00 | $3,643.98 | $413,680.88 |
| 261 | 2045/01 | $1,213.51 | $1,551.30 | $0.00 | $679.17 | $200.00 | $3,643.98 | $412,467.37 |
| 262 | 2045/02 | $1,218.06 | $1,546.75 | $0.00 | $679.17 | $200.00 | $3,643.98 | $411,249.31 |
| 263 | 2045/03 | $1,222.63 | $1,542.18 | $0.00 | $679.17 | $200.00 | $3,643.98 | $410,026.69 |
| 264 | 2045/04 | $1,227.21 | $1,537.60 | $0.00 | $679.17 | $200.00 | $3,643.98 | $408,799.48 |
| 265 | 2045/05 | $1,231.81 | $1,533.00 | $0.00 | $679.17 | $200.00 | $3,643.98 | $407,567.66 |
| 266 | 2045/06 | $1,236.43 | $1,528.38 | $0.00 | $679.17 | $200.00 | $3,643.98 | $406,331.23 |
| 267 | 2045/07 | $1,241.07 | $1,523.74 | $0.00 | $679.17 | $200.00 | $3,643.98 | $405,090.16 |
| 268 | 2045/08 | $1,245.72 | $1,519.09 | $0.00 | $679.17 | $200.00 | $3,643.98 | $403,844.44 |
| 269 | 2045/09 | $1,250.39 | $1,514.42 | $0.00 | $679.17 | $200.00 | $3,643.98 | $402,594.04 |
| 270 | 2045/10 | $1,255.08 | $1,509.73 | $0.00 | $679.17 | $200.00 | $3,643.98 | $401,338.96 |
| 271 | 2045/11 | $1,259.79 | $1,505.02 | $0.00 | $679.17 | $200.00 | $3,643.98 | $400,079.17 |
| 272 | 2045/12 | $1,264.51 | $1,500.30 | $0.00 | $679.17 | $200.00 | $3,643.98 | $398,814.65 |
| 273 | 2046/01 | $1,269.26 | $1,495.55 | $0.00 | $679.17 | $200.00 | $3,643.98 | $397,545.40 |
| 274 | 2046/02 | $1,274.02 | $1,490.80 | $0.00 | $679.17 | $200.00 | $3,643.98 | $396,271.38 |
| 275 | 2046/03 | $1,278.79 | $1,486.02 | $0.00 | $679.17 | $200.00 | $3,643.98 | $394,992.59 |
| 276 | 2046/04 | $1,283.59 | $1,481.22 | $0.00 | $679.17 | $200.00 | $3,643.98 | $393,709.00 |
| 277 | 2046/05 | $1,288.40 | $1,476.41 | $0.00 | $679.17 | $200.00 | $3,643.98 | $392,420.60 |
| 278 | 2046/06 | $1,293.23 | $1,471.58 | $0.00 | $679.17 | $200.00 | $3,643.98 | $391,127.36 |
| 279 | 2046/07 | $1,298.08 | $1,466.73 | $0.00 | $679.17 | $200.00 | $3,643.98 | $389,829.28 |
| 280 | 2046/08 | $1,302.95 | $1,461.86 | $0.00 | $679.17 | $200.00 | $3,643.98 | $388,526.33 |
| 281 | 2046/09 | $1,307.84 | $1,456.97 | $0.00 | $679.17 | $200.00 | $3,643.98 | $387,218.49 |
| 282 | 2046/10 | $1,312.74 | $1,452.07 | $0.00 | $679.17 | $200.00 | $3,643.98 | $385,905.75 |
| 283 | 2046/11 | $1,317.66 | $1,447.15 | $0.00 | $679.17 | $200.00 | $3,643.98 | $384,588.08 |
| 284 | 2046/12 | $1,322.61 | $1,442.21 | $0.00 | $679.17 | $200.00 | $3,643.98 | $383,265.47 |
| 285 | 2047/01 | $1,327.57 | $1,437.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $381,937.91 |
| 286 | 2047/02 | $1,332.54 | $1,432.27 | $0.00 | $679.17 | $200.00 | $3,643.98 | $380,605.36 |
| 287 | 2047/03 | $1,337.54 | $1,427.27 | $0.00 | $679.17 | $200.00 | $3,643.98 | $379,267.82 |
| 288 | 2047/04 | $1,342.56 | $1,422.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $377,925.27 |
| 289 | 2047/05 | $1,347.59 | $1,417.22 | $0.00 | $679.17 | $200.00 | $3,643.98 | $376,577.67 |
| 290 | 2047/06 | $1,352.65 | $1,412.17 | $0.00 | $679.17 | $200.00 | $3,643.98 | $375,225.03 |
| 291 | 2047/07 | $1,357.72 | $1,407.09 | $0.00 | $679.17 | $200.00 | $3,643.98 | $373,867.31 |
| 292 | 2047/08 | $1,362.81 | $1,402.00 | $0.00 | $679.17 | $200.00 | $3,643.98 | $372,504.50 |
| 293 | 2047/09 | $1,367.92 | $1,396.89 | $0.00 | $679.17 | $200.00 | $3,643.98 | $371,136.58 |
| 294 | 2047/10 | $1,373.05 | $1,391.76 | $0.00 | $679.17 | $200.00 | $3,643.98 | $369,763.53 |
| 295 | 2047/11 | $1,378.20 | $1,386.61 | $0.00 | $679.17 | $200.00 | $3,643.98 | $368,385.34 |
| 296 | 2047/12 | $1,383.37 | $1,381.45 | $0.00 | $679.17 | $200.00 | $3,643.98 | $367,001.97 |
| 297 | 2048/01 | $1,388.55 | $1,376.26 | $0.00 | $679.17 | $200.00 | $3,643.98 | $365,613.41 |
| 298 | 2048/02 | $1,393.76 | $1,371.05 | $0.00 | $679.17 | $200.00 | $3,643.98 | $364,219.65 |
| 299 | 2048/03 | $1,398.99 | $1,365.82 | $0.00 | $679.17 | $200.00 | $3,643.98 | $362,820.67 |
| 300 | 2048/04 | $1,404.23 | $1,360.58 | $0.00 | $679.17 | $200.00 | $3,643.98 | $361,416.43 |
| 301 | 2048/05 | $1,409.50 | $1,355.31 | $0.00 | $679.17 | $200.00 | $3,643.98 | $360,006.93 |
| 302 | 2048/06 | $1,414.79 | $1,350.03 | $0.00 | $679.17 | $200.00 | $3,643.98 | $358,592.15 |
| 303 | 2048/07 | $1,420.09 | $1,344.72 | $0.00 | $679.17 | $200.00 | $3,643.98 | $357,172.06 |
| 304 | 2048/08 | $1,425.42 | $1,339.40 | $0.00 | $679.17 | $200.00 | $3,643.98 | $355,746.64 |
| 305 | 2048/09 | $1,430.76 | $1,334.05 | $0.00 | $679.17 | $200.00 | $3,643.98 | $354,315.88 |
| 306 | 2048/10 | $1,436.13 | $1,328.68 | $0.00 | $679.17 | $200.00 | $3,643.98 | $352,879.75 |
| 307 | 2048/11 | $1,441.51 | $1,323.30 | $0.00 | $679.17 | $200.00 | $3,643.98 | $351,438.24 |
| 308 | 2048/12 | $1,446.92 | $1,317.89 | $0.00 | $679.17 | $200.00 | $3,643.98 | $349,991.32 |
| 309 | 2049/01 | $1,452.34 | $1,312.47 | $0.00 | $679.17 | $200.00 | $3,643.98 | $348,538.98 |
| 310 | 2049/02 | $1,457.79 | $1,307.02 | $0.00 | $679.17 | $200.00 | $3,643.98 | $347,081.19 |
| 311 | 2049/03 | $1,463.26 | $1,301.55 | $0.00 | $679.17 | $200.00 | $3,643.98 | $345,617.93 |
| 312 | 2049/04 | $1,468.74 | $1,296.07 | $0.00 | $679.17 | $200.00 | $3,643.98 | $344,149.19 |
| 313 | 2049/05 | $1,474.25 | $1,290.56 | $0.00 | $679.17 | $200.00 | $3,643.98 | $342,674.93 |
| 314 | 2049/06 | $1,479.78 | $1,285.03 | $0.00 | $679.17 | $200.00 | $3,643.98 | $341,195.15 |
| 315 | 2049/07 | $1,485.33 | $1,279.48 | $0.00 | $679.17 | $200.00 | $3,643.98 | $339,709.82 |
| 316 | 2049/08 | $1,490.90 | $1,273.91 | $0.00 | $679.17 | $200.00 | $3,643.98 | $338,218.92 |
| 317 | 2049/09 | $1,496.49 | $1,268.32 | $0.00 | $679.17 | $200.00 | $3,643.98 | $336,722.43 |
| 318 | 2049/10 | $1,502.10 | $1,262.71 | $0.00 | $679.17 | $200.00 | $3,643.98 | $335,220.33 |
| 319 | 2049/11 | $1,507.74 | $1,257.08 | $0.00 | $679.17 | $200.00 | $3,643.98 | $333,712.60 |
| 320 | 2049/12 | $1,513.39 | $1,251.42 | $0.00 | $679.17 | $200.00 | $3,643.98 | $332,199.21 |
| 321 | 2050/01 | $1,519.06 | $1,245.75 | $0.00 | $679.17 | $200.00 | $3,643.98 | $330,680.14 |
| 322 | 2050/02 | $1,524.76 | $1,240.05 | $0.00 | $679.17 | $200.00 | $3,643.98 | $329,155.38 |
| 323 | 2050/03 | $1,530.48 | $1,234.33 | $0.00 | $679.17 | $200.00 | $3,643.98 | $327,624.90 |
| 324 | 2050/04 | $1,536.22 | $1,228.59 | $0.00 | $679.17 | $200.00 | $3,643.98 | $326,088.68 |
| 325 | 2050/05 | $1,541.98 | $1,222.83 | $0.00 | $679.17 | $200.00 | $3,643.98 | $324,546.71 |
| 326 | 2050/06 | $1,547.76 | $1,217.05 | $0.00 | $679.17 | $200.00 | $3,643.98 | $322,998.94 |
| 327 | 2050/07 | $1,553.57 | $1,211.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $321,445.38 |
| 328 | 2050/08 | $1,559.39 | $1,205.42 | $0.00 | $679.17 | $200.00 | $3,643.98 | $319,885.99 |
| 329 | 2050/09 | $1,565.24 | $1,199.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $318,320.75 |
| 330 | 2050/10 | $1,571.11 | $1,193.70 | $0.00 | $679.17 | $200.00 | $3,643.98 | $316,749.64 |
| 331 | 2050/11 | $1,577.00 | $1,187.81 | $0.00 | $679.17 | $200.00 | $3,643.98 | $315,172.64 |
| 332 | 2050/12 | $1,582.91 | $1,181.90 | $0.00 | $679.17 | $200.00 | $3,643.98 | $313,589.73 |
| 333 | 2051/01 | $1,588.85 | $1,175.96 | $0.00 | $679.17 | $200.00 | $3,643.98 | $312,000.88 |
| 334 | 2051/02 | $1,594.81 | $1,170.00 | $0.00 | $679.17 | $200.00 | $3,643.98 | $310,406.07 |
| 335 | 2051/03 | $1,600.79 | $1,164.02 | $0.00 | $679.17 | $200.00 | $3,643.98 | $308,805.28 |
| 336 | 2051/04 | $1,606.79 | $1,158.02 | $0.00 | $679.17 | $200.00 | $3,643.98 | $307,198.49 |
| 337 | 2051/05 | $1,612.82 | $1,151.99 | $0.00 | $679.17 | $200.00 | $3,643.98 | $305,585.67 |
| 338 | 2051/06 | $1,618.87 | $1,145.95 | $0.00 | $679.17 | $200.00 | $3,643.98 | $303,966.80 |
| 339 | 2051/07 | $1,624.94 | $1,139.88 | $0.00 | $679.17 | $200.00 | $3,643.98 | $302,341.87 |
| 340 | 2051/08 | $1,631.03 | $1,133.78 | $0.00 | $679.17 | $200.00 | $3,643.98 | $300,710.84 |
| 341 | 2051/09 | $1,637.15 | $1,127.67 | $0.00 | $679.17 | $200.00 | $3,643.98 | $299,073.69 |
| 342 | 2051/10 | $1,643.29 | $1,121.53 | $0.00 | $679.17 | $200.00 | $3,643.98 | $297,430.41 |
| 343 | 2051/11 | $1,649.45 | $1,115.36 | $0.00 | $679.17 | $200.00 | $3,643.98 | $295,780.96 |
| 344 | 2051/12 | $1,655.63 | $1,109.18 | $0.00 | $679.17 | $200.00 | $3,643.98 | $294,125.33 |
| 345 | 2052/01 | $1,661.84 | $1,102.97 | $0.00 | $679.17 | $200.00 | $3,643.98 | $292,463.49 |
| 346 | 2052/02 | $1,668.07 | $1,096.74 | $0.00 | $679.17 | $200.00 | $3,643.98 | $290,795.41 |
| 347 | 2052/03 | $1,674.33 | $1,090.48 | $0.00 | $679.17 | $200.00 | $3,643.98 | $289,121.08 |
| 348 | 2052/04 | $1,680.61 | $1,084.20 | $0.00 | $679.17 | $200.00 | $3,643.98 | $287,440.48 |
| 349 | 2052/05 | $1,686.91 | $1,077.90 | $0.00 | $679.17 | $200.00 | $3,643.98 | $285,753.57 |
| 350 | 2052/06 | $1,693.24 | $1,071.58 | $0.00 | $679.17 | $200.00 | $3,643.98 | $284,060.33 |
| 351 | 2052/07 | $1,699.59 | $1,065.23 | $0.00 | $679.17 | $200.00 | $3,643.98 | $282,360.75 |
| 352 | 2052/08 | $1,705.96 | $1,058.85 | $0.00 | $679.17 | $200.00 | $3,643.98 | $280,654.79 |
| 353 | 2052/09 | $1,712.36 | $1,052.46 | $0.00 | $679.17 | $200.00 | $3,643.98 | $278,942.43 |
| 354 | 2052/10 | $1,718.78 | $1,046.03 | $0.00 | $679.17 | $200.00 | $3,643.98 | $277,223.65 |
| 355 | 2052/11 | $1,725.22 | $1,039.59 | $0.00 | $679.17 | $200.00 | $3,643.98 | $275,498.43 |
| 356 | 2052/12 | $1,731.69 | $1,033.12 | $0.00 | $679.17 | $200.00 | $3,643.98 | $273,766.74 |
| 357 | 2053/01 | $1,738.19 | $1,026.63 | $0.00 | $679.17 | $200.00 | $3,643.98 | $272,028.55 |
| 358 | 2053/02 | $1,744.70 | $1,020.11 | $0.00 | $679.17 | $200.00 | $3,643.98 | $270,283.85 |
| 359 | 2053/03 | $1,751.25 | $1,013.56 | $0.00 | $679.17 | $200.00 | $3,643.98 | $268,532.60 |
| 360 | 2053/04 | $1,757.81 | $1,007.00 | $0.00 | $679.17 | $200.00 | $3,643.98 | $266,774.79 |
| 361 | 2053/05 | $1,764.41 | $1,000.41 | $0.00 | $679.17 | $200.00 | $3,643.98 | $265,010.38 |
| 362 | 2053/06 | $1,771.02 | $993.79 | $0.00 | $679.17 | $200.00 | $3,643.98 | $263,239.36 |
| 363 | 2053/07 | $1,777.66 | $987.15 | $0.00 | $679.17 | $200.00 | $3,643.98 | $261,461.70 |
| 364 | 2053/08 | $1,784.33 | $980.48 | $0.00 | $679.17 | $200.00 | $3,643.98 | $259,677.37 |
| 365 | 2053/09 | $1,791.02 | $973.79 | $0.00 | $679.17 | $200.00 | $3,643.98 | $257,886.34 |
| 366 | 2053/10 | $1,797.74 | $967.07 | $0.00 | $679.17 | $200.00 | $3,643.98 | $256,088.61 |
| 367 | 2053/11 | $1,804.48 | $960.33 | $0.00 | $679.17 | $200.00 | $3,643.98 | $254,284.13 |
| 368 | 2053/12 | $1,811.25 | $953.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $252,472.88 |
| 369 | 2054/01 | $1,818.04 | $946.77 | $0.00 | $679.17 | $200.00 | $3,643.98 | $250,654.84 |
| 370 | 2054/02 | $1,824.86 | $939.96 | $0.00 | $679.17 | $200.00 | $3,643.98 | $248,829.99 |
| 371 | 2054/03 | $1,831.70 | $933.11 | $0.00 | $679.17 | $200.00 | $3,643.98 | $246,998.29 |
| 372 | 2054/04 | $1,838.57 | $926.24 | $0.00 | $679.17 | $200.00 | $3,643.98 | $245,159.72 |
| 373 | 2054/05 | $1,845.46 | $919.35 | $0.00 | $679.17 | $200.00 | $3,643.98 | $243,314.26 |
| 374 | 2054/06 | $1,852.38 | $912.43 | $0.00 | $679.17 | $200.00 | $3,643.98 | $241,461.87 |
| 375 | 2054/07 | $1,859.33 | $905.48 | $0.00 | $679.17 | $200.00 | $3,643.98 | $239,602.55 |
| 376 | 2054/08 | $1,866.30 | $898.51 | $0.00 | $679.17 | $200.00 | $3,643.98 | $237,736.24 |
| 377 | 2054/09 | $1,873.30 | $891.51 | $0.00 | $679.17 | $200.00 | $3,643.98 | $235,862.94 |
| 378 | 2054/10 | $1,880.33 | $884.49 | $0.00 | $679.17 | $200.00 | $3,643.98 | $233,982.62 |
| 379 | 2054/11 | $1,887.38 | $877.43 | $0.00 | $679.17 | $200.00 | $3,643.98 | $232,095.24 |
| 380 | 2054/12 | $1,894.45 | $870.36 | $0.00 | $679.17 | $200.00 | $3,643.98 | $230,200.79 |
| 381 | 2055/01 | $1,901.56 | $863.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $228,299.23 |
| 382 | 2055/02 | $1,908.69 | $856.12 | $0.00 | $679.17 | $200.00 | $3,643.98 | $226,390.54 |
| 383 | 2055/03 | $1,915.85 | $848.96 | $0.00 | $679.17 | $200.00 | $3,643.98 | $224,474.69 |
| 384 | 2055/04 | $1,923.03 | $841.78 | $0.00 | $679.17 | $200.00 | $3,643.98 | $222,551.66 |
| 385 | 2055/05 | $1,930.24 | $834.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $220,621.42 |
| 386 | 2055/06 | $1,937.48 | $827.33 | $0.00 | $679.17 | $200.00 | $3,643.98 | $218,683.94 |
| 387 | 2055/07 | $1,944.75 | $820.06 | $0.00 | $679.17 | $200.00 | $3,643.98 | $216,739.19 |
| 388 | 2055/08 | $1,952.04 | $812.77 | $0.00 | $679.17 | $200.00 | $3,643.98 | $214,787.15 |
| 389 | 2055/09 | $1,959.36 | $805.45 | $0.00 | $679.17 | $200.00 | $3,643.98 | $212,827.79 |
| 390 | 2055/10 | $1,966.71 | $798.10 | $0.00 | $679.17 | $200.00 | $3,643.98 | $210,861.08 |
| 391 | 2055/11 | $1,974.08 | $790.73 | $0.00 | $679.17 | $200.00 | $3,643.98 | $208,887.00 |
| 392 | 2055/12 | $1,981.49 | $783.33 | $0.00 | $679.17 | $200.00 | $3,643.98 | $206,905.52 |
| 393 | 2056/01 | $1,988.92 | $775.90 | $0.00 | $679.17 | $200.00 | $3,643.98 | $204,916.60 |
| 394 | 2056/02 | $1,996.37 | $768.44 | $0.00 | $679.17 | $200.00 | $3,643.98 | $202,920.23 |
| 395 | 2056/03 | $2,003.86 | $760.95 | $0.00 | $679.17 | $200.00 | $3,643.98 | $200,916.37 |
| 396 | 2056/04 | $2,011.38 | $753.44 | $0.00 | $679.17 | $200.00 | $3,643.98 | $198,904.99 |
| 397 | 2056/05 | $2,018.92 | $745.89 | $0.00 | $679.17 | $200.00 | $3,643.98 | $196,886.07 |
| 398 | 2056/06 | $2,026.49 | $738.32 | $0.00 | $679.17 | $200.00 | $3,643.98 | $194,859.58 |
| 399 | 2056/07 | $2,034.09 | $730.72 | $0.00 | $679.17 | $200.00 | $3,643.98 | $192,825.50 |
| 400 | 2056/08 | $2,041.72 | $723.10 | $0.00 | $679.17 | $200.00 | $3,643.98 | $190,783.78 |
| 401 | 2056/09 | $2,049.37 | $715.44 | $0.00 | $679.17 | $200.00 | $3,643.98 | $188,734.41 |
| 402 | 2056/10 | $2,057.06 | $707.75 | $0.00 | $679.17 | $200.00 | $3,643.98 | $186,677.35 |
| 403 | 2056/11 | $2,064.77 | $700.04 | $0.00 | $679.17 | $200.00 | $3,643.98 | $184,612.58 |
| 404 | 2056/12 | $2,072.51 | $692.30 | $0.00 | $679.17 | $200.00 | $3,643.98 | $182,540.06 |
| 405 | 2057/01 | $2,080.29 | $684.53 | $0.00 | $679.17 | $200.00 | $3,643.98 | $180,459.78 |
| 406 | 2057/02 | $2,088.09 | $676.72 | $0.00 | $679.17 | $200.00 | $3,643.98 | $178,371.69 |
| 407 | 2057/03 | $2,095.92 | $668.89 | $0.00 | $679.17 | $200.00 | $3,643.98 | $176,275.77 |
| 408 | 2057/04 | $2,103.78 | $661.03 | $0.00 | $679.17 | $200.00 | $3,643.98 | $174,172.00 |
| 409 | 2057/05 | $2,111.67 | $653.14 | $0.00 | $679.17 | $200.00 | $3,643.98 | $172,060.33 |
| 410 | 2057/06 | $2,119.59 | $645.23 | $0.00 | $679.17 | $200.00 | $3,643.98 | $169,940.74 |
| 411 | 2057/07 | $2,127.53 | $637.28 | $0.00 | $679.17 | $200.00 | $3,643.98 | $167,813.21 |
| 412 | 2057/08 | $2,135.51 | $629.30 | $0.00 | $679.17 | $200.00 | $3,643.98 | $165,677.70 |
| 413 | 2057/09 | $2,143.52 | $621.29 | $0.00 | $679.17 | $200.00 | $3,643.98 | $163,534.18 |
| 414 | 2057/10 | $2,151.56 | $613.25 | $0.00 | $679.17 | $200.00 | $3,643.98 | $161,382.62 |
| 415 | 2057/11 | $2,159.63 | $605.18 | $0.00 | $679.17 | $200.00 | $3,643.98 | $159,222.99 |
| 416 | 2057/12 | $2,167.73 | $597.09 | $0.00 | $679.17 | $200.00 | $3,643.98 | $157,055.27 |
| 417 | 2058/01 | $2,175.85 | $588.96 | $0.00 | $679.17 | $200.00 | $3,643.98 | $154,879.41 |
| 418 | 2058/02 | $2,184.01 | $580.80 | $0.00 | $679.17 | $200.00 | $3,643.98 | $152,695.40 |
| 419 | 2058/03 | $2,192.20 | $572.61 | $0.00 | $679.17 | $200.00 | $3,643.98 | $150,503.20 |
| 420 | 2058/04 | $2,200.42 | $564.39 | $0.00 | $679.17 | $200.00 | $3,643.98 | $148,302.77 |
| 421 | 2058/05 | $2,208.68 | $556.14 | $0.00 | $679.17 | $200.00 | $3,643.98 | $146,094.10 |
| 422 | 2058/06 | $2,216.96 | $547.85 | $0.00 | $679.17 | $200.00 | $3,643.98 | $143,877.14 |
| 423 | 2058/07 | $2,225.27 | $539.54 | $0.00 | $679.17 | $200.00 | $3,643.98 | $141,651.87 |
| 424 | 2058/08 | $2,233.62 | $531.19 | $0.00 | $679.17 | $200.00 | $3,643.98 | $139,418.25 |
| 425 | 2058/09 | $2,241.99 | $522.82 | $0.00 | $679.17 | $200.00 | $3,643.98 | $137,176.26 |
| 426 | 2058/10 | $2,250.40 | $514.41 | $0.00 | $679.17 | $200.00 | $3,643.98 | $134,925.86 |
| 427 | 2058/11 | $2,258.84 | $505.97 | $0.00 | $679.17 | $200.00 | $3,643.98 | $132,667.02 |
| 428 | 2058/12 | $2,267.31 | $497.50 | $0.00 | $679.17 | $200.00 | $3,643.98 | $130,399.71 |
| 429 | 2059/01 | $2,275.81 | $489.00 | $0.00 | $679.17 | $200.00 | $3,643.98 | $128,123.89 |
| 430 | 2059/02 | $2,284.35 | $480.46 | $0.00 | $679.17 | $200.00 | $3,643.98 | $125,839.55 |
| 431 | 2059/03 | $2,292.91 | $471.90 | $0.00 | $679.17 | $200.00 | $3,643.98 | $123,546.63 |
| 432 | 2059/04 | $2,301.51 | $463.30 | $0.00 | $679.17 | $200.00 | $3,643.98 | $121,245.12 |
| 433 | 2059/05 | $2,310.14 | $454.67 | $0.00 | $679.17 | $200.00 | $3,643.98 | $118,934.98 |
| 434 | 2059/06 | $2,318.81 | $446.01 | $0.00 | $679.17 | $200.00 | $3,643.98 | $116,616.17 |
| 435 | 2059/07 | $2,327.50 | $437.31 | $0.00 | $679.17 | $200.00 | $3,643.98 | $114,288.67 |
| 436 | 2059/08 | $2,336.23 | $428.58 | $0.00 | $679.17 | $200.00 | $3,643.98 | $111,952.44 |
| 437 | 2059/09 | $2,344.99 | $419.82 | $0.00 | $679.17 | $200.00 | $3,643.98 | $109,607.45 |
| 438 | 2059/10 | $2,353.78 | $411.03 | $0.00 | $679.17 | $200.00 | $3,643.98 | $107,253.67 |
| 439 | 2059/11 | $2,362.61 | $402.20 | $0.00 | $679.17 | $200.00 | $3,643.98 | $104,891.06 |
| 440 | 2059/12 | $2,371.47 | $393.34 | $0.00 | $679.17 | $200.00 | $3,643.98 | $102,519.59 |
| 441 | 2060/01 | $2,380.36 | $384.45 | $0.00 | $679.17 | $200.00 | $3,643.98 | $100,139.23 |
| 442 | 2060/02 | $2,389.29 | $375.52 | $0.00 | $679.17 | $200.00 | $3,643.98 | $97,749.94 |
| 443 | 2060/03 | $2,398.25 | $366.56 | $0.00 | $679.17 | $200.00 | $3,643.98 | $95,351.69 |
| 444 | 2060/04 | $2,407.24 | $357.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $92,944.45 |
| 445 | 2060/05 | $2,416.27 | $348.54 | $0.00 | $679.17 | $200.00 | $3,643.98 | $90,528.18 |
| 446 | 2060/06 | $2,425.33 | $339.48 | $0.00 | $679.17 | $200.00 | $3,643.98 | $88,102.85 |
| 447 | 2060/07 | $2,434.43 | $330.39 | $0.00 | $679.17 | $200.00 | $3,643.98 | $85,668.42 |
| 448 | 2060/08 | $2,443.55 | $321.26 | $0.00 | $679.17 | $200.00 | $3,643.98 | $83,224.87 |
| 449 | 2060/09 | $2,452.72 | $312.09 | $0.00 | $679.17 | $200.00 | $3,643.98 | $80,772.15 |
| 450 | 2060/10 | $2,461.92 | $302.90 | $0.00 | $679.17 | $200.00 | $3,643.98 | $78,310.23 |
| 451 | 2060/11 | $2,471.15 | $293.66 | $0.00 | $679.17 | $200.00 | $3,643.98 | $75,839.08 |
| 452 | 2060/12 | $2,480.41 | $284.40 | $0.00 | $679.17 | $200.00 | $3,643.98 | $73,358.67 |
| 453 | 2061/01 | $2,489.72 | $275.10 | $0.00 | $679.17 | $200.00 | $3,643.98 | $70,868.95 |
| 454 | 2061/02 | $2,499.05 | $265.76 | $0.00 | $679.17 | $200.00 | $3,643.98 | $68,369.90 |
| 455 | 2061/03 | $2,508.42 | $256.39 | $0.00 | $679.17 | $200.00 | $3,643.98 | $65,861.48 |
| 456 | 2061/04 | $2,517.83 | $246.98 | $0.00 | $679.17 | $200.00 | $3,643.98 | $63,343.64 |
| 457 | 2061/05 | $2,527.27 | $237.54 | $0.00 | $679.17 | $200.00 | $3,643.98 | $60,816.37 |
| 458 | 2061/06 | $2,536.75 | $228.06 | $0.00 | $679.17 | $200.00 | $3,643.98 | $58,279.62 |
| 459 | 2061/07 | $2,546.26 | $218.55 | $0.00 | $679.17 | $200.00 | $3,643.98 | $55,733.36 |
| 460 | 2061/08 | $2,555.81 | $209.00 | $0.00 | $679.17 | $200.00 | $3,643.98 | $53,177.55 |
| 461 | 2061/09 | $2,565.40 | $199.42 | $0.00 | $679.17 | $200.00 | $3,643.98 | $50,612.15 |
| 462 | 2061/10 | $2,575.02 | $189.80 | $0.00 | $679.17 | $200.00 | $3,643.98 | $48,037.14 |
| 463 | 2061/11 | $2,584.67 | $180.14 | $0.00 | $679.17 | $200.00 | $3,643.98 | $45,452.46 |
| 464 | 2061/12 | $2,594.36 | $170.45 | $0.00 | $679.17 | $200.00 | $3,643.98 | $42,858.10 |
| 465 | 2062/01 | $2,604.09 | $160.72 | $0.00 | $679.17 | $200.00 | $3,643.98 | $40,254.01 |
| 466 | 2062/02 | $2,613.86 | $150.95 | $0.00 | $679.17 | $200.00 | $3,643.98 | $37,640.15 |
| 467 | 2062/03 | $2,623.66 | $141.15 | $0.00 | $679.17 | $200.00 | $3,643.98 | $35,016.49 |
| 468 | 2062/04 | $2,633.50 | $131.31 | $0.00 | $679.17 | $200.00 | $3,643.98 | $32,382.99 |
| 469 | 2062/05 | $2,643.38 | $121.44 | $0.00 | $679.17 | $200.00 | $3,643.98 | $29,739.61 |
| 470 | 2062/06 | $2,653.29 | $111.52 | $0.00 | $679.17 | $200.00 | $3,643.98 | $27,086.32 |
| 471 | 2062/07 | $2,663.24 | $101.57 | $0.00 | $679.17 | $200.00 | $3,643.98 | $24,423.08 |
| 472 | 2062/08 | $2,673.22 | $91.59 | $0.00 | $679.17 | $200.00 | $3,643.98 | $21,749.86 |
| 473 | 2062/09 | $2,683.25 | $81.56 | $0.00 | $679.17 | $200.00 | $3,643.98 | $19,066.61 |
| 474 | 2062/10 | $2,693.31 | $71.50 | $0.00 | $679.17 | $200.00 | $3,643.98 | $16,373.30 |
| 475 | 2062/11 | $2,703.41 | $61.40 | $0.00 | $679.17 | $200.00 | $3,643.98 | $13,669.89 |
| 476 | 2062/12 | $2,713.55 | $51.26 | $0.00 | $679.17 | $200.00 | $3,643.98 | $10,956.34 |
| 477 | 2063/01 | $2,723.73 | $41.09 | $0.00 | $679.17 | $200.00 | $3,643.98 | $8,232.61 |
| 478 | 2063/02 | $2,733.94 | $30.87 | $0.00 | $679.17 | $200.00 | $3,643.98 | $5,498.67 |
| 479 | 2063/03 | $2,744.19 | $20.62 | $0.00 | $679.17 | $200.00 | $3,643.98 | $2,754.48 |
| 480 | 2063/04 | $2,754.48 | $10.33 | $0.00 | $679.17 | $200.00 | $3,643.98 | $0.00 |
| Totals | $615,000.00 | $712,109.50 | $0.00 | $326,000.00 | $96,000.00 | $1,749,109.50 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.