Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $592,000.00 at 3.98% interest rate for a $802,000.00 home, you need to have a monthly payment of $3,076.25. You will make a total of 540 payments and you will pay off your mortgage on 2062/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $118,086.89 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,275.55 | 3.98% | 600 months | $1,575,329.92 | $773,329.92 |
| 50 years | Bi-Weekly | $1,137.78 | 3.98% | 512 months | $1,440,157.72 | $638,157.72 |
| 45 years | Monthly | $2,357.92 | 3.98% | 540 months | $1,483,276.25 | $681,276.25 |
| 45 years | Bi-Weekly | $1,178.96 | 3.98% | 461 months | $1,365,189.36 | $563,189.36 |
| 40 years | Monthly | $2,466.84 | 3.98% | 480 months | $1,394,081.80 | $592,081.80 |
| 40 years | Bi-Weekly | $1,233.42 | 3.98% | 409 months | $1,292,477.09 | $490,477.09 |
| 35 years | Monthly | $2,614.13 | 3.98% | 420 months | $1,307,934.32 | $505,934.32 |
| 35 years | Bi-Weekly | $1,307.07 | 3.98% | 358 months | $1,222,129.06 | $420,129.06 |
| 30 years | Monthly | $2,819.48 | 3.98% | 360 months | $1,225,011.68 | $423,011.68 |
| 30 years | Bi-Weekly | $1,409.74 | 3.98% | 307 months | $1,154,245.87 | $352,245.87 |
| 25 years | Monthly | $3,118.26 | 3.98% | 300 months | $1,145,478.09 | $343,478.09 |
| 25 years | Bi-Weekly | $1,559.13 | 3.98% | 256 months | $1,088,918.81 | $286,918.81 |
| 20 years | Monthly | $3,581.17 | 3.98% | 240 months | $1,069,480.26 | $267,480.26 |
| 20 years | Bi-Weekly | $1,790.59 | 3.98% | 205 months | $1,026,228.31 | $224,228.31 |
| 15 years | Monthly | $4,373.02 | 3.98% | 180 months | $997,143.89 | $195,143.89 |
| 15 years | Bi-Weekly | $2,186.51 | 3.98% | 154 months | $966,242.38 | $164,242.38 |
| 10 years | Monthly | $5,988.09 | 3.98% | 120 months | $928,570.41 | $126,570.41 |
| 10 years | Bi-Weekly | $2,994.05 | 3.98% | 103 months | $909,015.39 | $107,015.39 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $394.45 | $1,963.47 | $0.00 | $668.33 | $50.00 | $3,076.25 | $591,605.55 |
| 2 | 2017/04 | $395.76 | $1,962.16 | $0.00 | $668.33 | $50.00 | $3,076.25 | $591,209.79 |
| 3 | 2017/05 | $397.07 | $1,960.85 | $0.00 | $668.33 | $50.00 | $3,076.25 | $590,812.71 |
| 4 | 2017/06 | $398.39 | $1,959.53 | $0.00 | $668.33 | $50.00 | $3,076.25 | $590,414.32 |
| 5 | 2017/07 | $399.71 | $1,958.21 | $0.00 | $668.33 | $50.00 | $3,076.25 | $590,014.61 |
| 6 | 2017/08 | $401.04 | $1,956.88 | $0.00 | $668.33 | $50.00 | $3,076.25 | $589,613.58 |
| 7 | 2017/09 | $402.37 | $1,955.55 | $0.00 | $668.33 | $50.00 | $3,076.25 | $589,211.21 |
| 8 | 2017/10 | $403.70 | $1,954.22 | $0.00 | $668.33 | $50.00 | $3,076.25 | $588,807.51 |
| 9 | 2017/11 | $405.04 | $1,952.88 | $0.00 | $668.33 | $50.00 | $3,076.25 | $588,402.47 |
| 10 | 2017/12 | $406.38 | $1,951.53 | $0.00 | $668.33 | $50.00 | $3,076.25 | $587,996.08 |
| 11 | 2018/01 | $407.73 | $1,950.19 | $0.00 | $668.33 | $50.00 | $3,076.25 | $587,588.35 |
| 12 | 2018/02 | $409.08 | $1,948.83 | $0.00 | $668.33 | $50.00 | $3,076.25 | $587,179.26 |
| 13 | 2018/03 | $410.44 | $1,947.48 | $0.00 | $668.33 | $50.00 | $3,076.25 | $586,768.82 |
| 14 | 2018/04 | $411.80 | $1,946.12 | $0.00 | $668.33 | $50.00 | $3,076.25 | $586,357.02 |
| 15 | 2018/05 | $413.17 | $1,944.75 | $0.00 | $668.33 | $50.00 | $3,076.25 | $585,943.85 |
| 16 | 2018/06 | $414.54 | $1,943.38 | $0.00 | $668.33 | $50.00 | $3,076.25 | $585,529.31 |
| 17 | 2018/07 | $415.91 | $1,942.01 | $0.00 | $668.33 | $50.00 | $3,076.25 | $585,113.40 |
| 18 | 2018/08 | $417.29 | $1,940.63 | $0.00 | $668.33 | $50.00 | $3,076.25 | $584,696.11 |
| 19 | 2018/09 | $418.68 | $1,939.24 | $0.00 | $668.33 | $50.00 | $3,076.25 | $584,277.43 |
| 20 | 2018/10 | $420.07 | $1,937.85 | $0.00 | $668.33 | $50.00 | $3,076.25 | $583,857.37 |
| 21 | 2018/11 | $421.46 | $1,936.46 | $0.00 | $668.33 | $50.00 | $3,076.25 | $583,435.91 |
| 22 | 2018/12 | $422.86 | $1,935.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $583,013.05 |
| 23 | 2019/01 | $424.26 | $1,933.66 | $0.00 | $668.33 | $50.00 | $3,076.25 | $582,588.79 |
| 24 | 2019/02 | $425.67 | $1,932.25 | $0.00 | $668.33 | $50.00 | $3,076.25 | $582,163.13 |
| 25 | 2019/03 | $427.08 | $1,930.84 | $0.00 | $668.33 | $50.00 | $3,076.25 | $581,736.05 |
| 26 | 2019/04 | $428.49 | $1,929.42 | $0.00 | $668.33 | $50.00 | $3,076.25 | $581,307.55 |
| 27 | 2019/05 | $429.92 | $1,928.00 | $0.00 | $668.33 | $50.00 | $3,076.25 | $580,877.64 |
| 28 | 2019/06 | $431.34 | $1,926.58 | $0.00 | $668.33 | $50.00 | $3,076.25 | $580,446.30 |
| 29 | 2019/07 | $432.77 | $1,925.15 | $0.00 | $668.33 | $50.00 | $3,076.25 | $580,013.52 |
| 30 | 2019/08 | $434.21 | $1,923.71 | $0.00 | $668.33 | $50.00 | $3,076.25 | $579,579.32 |
| 31 | 2019/09 | $435.65 | $1,922.27 | $0.00 | $668.33 | $50.00 | $3,076.25 | $579,143.67 |
| 32 | 2019/10 | $437.09 | $1,920.83 | $0.00 | $668.33 | $50.00 | $3,076.25 | $578,706.58 |
| 33 | 2019/11 | $438.54 | $1,919.38 | $0.00 | $668.33 | $50.00 | $3,076.25 | $578,268.03 |
| 34 | 2019/12 | $440.00 | $1,917.92 | $0.00 | $668.33 | $50.00 | $3,076.25 | $577,828.04 |
| 35 | 2020/01 | $441.46 | $1,916.46 | $0.00 | $668.33 | $50.00 | $3,076.25 | $577,386.58 |
| 36 | 2020/02 | $442.92 | $1,915.00 | $0.00 | $668.33 | $50.00 | $3,076.25 | $576,943.66 |
| 37 | 2020/03 | $444.39 | $1,913.53 | $0.00 | $668.33 | $50.00 | $3,076.25 | $576,499.27 |
| 38 | 2020/04 | $445.86 | $1,912.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $576,053.41 |
| 39 | 2020/05 | $447.34 | $1,910.58 | $0.00 | $668.33 | $50.00 | $3,076.25 | $575,606.07 |
| 40 | 2020/06 | $448.83 | $1,909.09 | $0.00 | $668.33 | $50.00 | $3,076.25 | $575,157.24 |
| 41 | 2020/07 | $450.31 | $1,907.60 | $0.00 | $668.33 | $50.00 | $3,076.25 | $574,706.93 |
| 42 | 2020/08 | $451.81 | $1,906.11 | $0.00 | $668.33 | $50.00 | $3,076.25 | $574,255.12 |
| 43 | 2020/09 | $453.31 | $1,904.61 | $0.00 | $668.33 | $50.00 | $3,076.25 | $573,801.81 |
| 44 | 2020/10 | $454.81 | $1,903.11 | $0.00 | $668.33 | $50.00 | $3,076.25 | $573,347.00 |
| 45 | 2020/11 | $456.32 | $1,901.60 | $0.00 | $668.33 | $50.00 | $3,076.25 | $572,890.69 |
| 46 | 2020/12 | $457.83 | $1,900.09 | $0.00 | $668.33 | $50.00 | $3,076.25 | $572,432.85 |
| 47 | 2021/01 | $459.35 | $1,898.57 | $0.00 | $668.33 | $50.00 | $3,076.25 | $571,973.50 |
| 48 | 2021/02 | $460.87 | $1,897.05 | $0.00 | $668.33 | $50.00 | $3,076.25 | $571,512.63 |
| 49 | 2021/03 | $462.40 | $1,895.52 | $0.00 | $668.33 | $50.00 | $3,076.25 | $571,050.23 |
| 50 | 2021/04 | $463.94 | $1,893.98 | $0.00 | $668.33 | $50.00 | $3,076.25 | $570,586.29 |
| 51 | 2021/05 | $465.47 | $1,892.44 | $0.00 | $668.33 | $50.00 | $3,076.25 | $570,120.82 |
| 52 | 2021/06 | $467.02 | $1,890.90 | $0.00 | $668.33 | $50.00 | $3,076.25 | $569,653.80 |
| 53 | 2021/07 | $468.57 | $1,889.35 | $0.00 | $668.33 | $50.00 | $3,076.25 | $569,185.23 |
| 54 | 2021/08 | $470.12 | $1,887.80 | $0.00 | $668.33 | $50.00 | $3,076.25 | $568,715.11 |
| 55 | 2021/09 | $471.68 | $1,886.24 | $0.00 | $668.33 | $50.00 | $3,076.25 | $568,243.43 |
| 56 | 2021/10 | $473.24 | $1,884.67 | $0.00 | $668.33 | $50.00 | $3,076.25 | $567,770.19 |
| 57 | 2021/11 | $474.81 | $1,883.10 | $0.00 | $668.33 | $50.00 | $3,076.25 | $567,295.37 |
| 58 | 2021/12 | $476.39 | $1,881.53 | $0.00 | $668.33 | $50.00 | $3,076.25 | $566,818.98 |
| 59 | 2022/01 | $477.97 | $1,879.95 | $0.00 | $668.33 | $50.00 | $3,076.25 | $566,341.01 |
| 60 | 2022/02 | $479.55 | $1,878.36 | $0.00 | $668.33 | $50.00 | $3,076.25 | $565,861.46 |
| 61 | 2022/03 | $481.15 | $1,876.77 | $0.00 | $668.33 | $50.00 | $3,076.25 | $565,380.31 |
| 62 | 2022/04 | $482.74 | $1,875.18 | $0.00 | $668.33 | $50.00 | $3,076.25 | $564,897.57 |
| 63 | 2022/05 | $484.34 | $1,873.58 | $0.00 | $668.33 | $50.00 | $3,076.25 | $564,413.23 |
| 64 | 2022/06 | $485.95 | $1,871.97 | $0.00 | $668.33 | $50.00 | $3,076.25 | $563,927.28 |
| 65 | 2022/07 | $487.56 | $1,870.36 | $0.00 | $668.33 | $50.00 | $3,076.25 | $563,439.72 |
| 66 | 2022/08 | $489.18 | $1,868.74 | $0.00 | $668.33 | $50.00 | $3,076.25 | $562,950.55 |
| 67 | 2022/09 | $490.80 | $1,867.12 | $0.00 | $668.33 | $50.00 | $3,076.25 | $562,459.75 |
| 68 | 2022/10 | $492.43 | $1,865.49 | $0.00 | $668.33 | $50.00 | $3,076.25 | $561,967.32 |
| 69 | 2022/11 | $494.06 | $1,863.86 | $0.00 | $668.33 | $50.00 | $3,076.25 | $561,473.26 |
| 70 | 2022/12 | $495.70 | $1,862.22 | $0.00 | $668.33 | $50.00 | $3,076.25 | $560,977.56 |
| 71 | 2023/01 | $497.34 | $1,860.58 | $0.00 | $668.33 | $50.00 | $3,076.25 | $560,480.21 |
| 72 | 2023/02 | $498.99 | $1,858.93 | $0.00 | $668.33 | $50.00 | $3,076.25 | $559,981.22 |
| 73 | 2023/03 | $500.65 | $1,857.27 | $0.00 | $668.33 | $50.00 | $3,076.25 | $559,480.57 |
| 74 | 2023/04 | $502.31 | $1,855.61 | $0.00 | $668.33 | $50.00 | $3,076.25 | $558,978.27 |
| 75 | 2023/05 | $503.97 | $1,853.94 | $0.00 | $668.33 | $50.00 | $3,076.25 | $558,474.29 |
| 76 | 2023/06 | $505.65 | $1,852.27 | $0.00 | $668.33 | $50.00 | $3,076.25 | $557,968.65 |
| 77 | 2023/07 | $507.32 | $1,850.60 | $0.00 | $668.33 | $50.00 | $3,076.25 | $557,461.32 |
| 78 | 2023/08 | $509.01 | $1,848.91 | $0.00 | $668.33 | $50.00 | $3,076.25 | $556,952.32 |
| 79 | 2023/09 | $510.69 | $1,847.23 | $0.00 | $668.33 | $50.00 | $3,076.25 | $556,441.62 |
| 80 | 2023/10 | $512.39 | $1,845.53 | $0.00 | $668.33 | $50.00 | $3,076.25 | $555,929.24 |
| 81 | 2023/11 | $514.09 | $1,843.83 | $0.00 | $668.33 | $50.00 | $3,076.25 | $555,415.15 |
| 82 | 2023/12 | $515.79 | $1,842.13 | $0.00 | $668.33 | $50.00 | $3,076.25 | $554,899.36 |
| 83 | 2024/01 | $517.50 | $1,840.42 | $0.00 | $668.33 | $50.00 | $3,076.25 | $554,381.85 |
| 84 | 2024/02 | $519.22 | $1,838.70 | $0.00 | $668.33 | $50.00 | $3,076.25 | $553,862.63 |
| 85 | 2024/03 | $520.94 | $1,836.98 | $0.00 | $668.33 | $50.00 | $3,076.25 | $553,341.69 |
| 86 | 2024/04 | $522.67 | $1,835.25 | $0.00 | $668.33 | $50.00 | $3,076.25 | $552,819.02 |
| 87 | 2024/05 | $524.40 | $1,833.52 | $0.00 | $668.33 | $50.00 | $3,076.25 | $552,294.62 |
| 88 | 2024/06 | $526.14 | $1,831.78 | $0.00 | $668.33 | $50.00 | $3,076.25 | $551,768.48 |
| 89 | 2024/07 | $527.89 | $1,830.03 | $0.00 | $668.33 | $50.00 | $3,076.25 | $551,240.59 |
| 90 | 2024/08 | $529.64 | $1,828.28 | $0.00 | $668.33 | $50.00 | $3,076.25 | $550,710.95 |
| 91 | 2024/09 | $531.39 | $1,826.52 | $0.00 | $668.33 | $50.00 | $3,076.25 | $550,179.56 |
| 92 | 2024/10 | $533.16 | $1,824.76 | $0.00 | $668.33 | $50.00 | $3,076.25 | $549,646.40 |
| 93 | 2024/11 | $534.93 | $1,822.99 | $0.00 | $668.33 | $50.00 | $3,076.25 | $549,111.48 |
| 94 | 2024/12 | $536.70 | $1,821.22 | $0.00 | $668.33 | $50.00 | $3,076.25 | $548,574.78 |
| 95 | 2025/01 | $538.48 | $1,819.44 | $0.00 | $668.33 | $50.00 | $3,076.25 | $548,036.30 |
| 96 | 2025/02 | $540.27 | $1,817.65 | $0.00 | $668.33 | $50.00 | $3,076.25 | $547,496.04 |
| 97 | 2025/03 | $542.06 | $1,815.86 | $0.00 | $668.33 | $50.00 | $3,076.25 | $546,953.98 |
| 98 | 2025/04 | $543.85 | $1,814.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $546,410.12 |
| 99 | 2025/05 | $545.66 | $1,812.26 | $0.00 | $668.33 | $50.00 | $3,076.25 | $545,864.46 |
| 100 | 2025/06 | $547.47 | $1,810.45 | $0.00 | $668.33 | $50.00 | $3,076.25 | $545,317.00 |
| 101 | 2025/07 | $549.28 | $1,808.63 | $0.00 | $668.33 | $50.00 | $3,076.25 | $544,767.71 |
| 102 | 2025/08 | $551.11 | $1,806.81 | $0.00 | $668.33 | $50.00 | $3,076.25 | $544,216.61 |
| 103 | 2025/09 | $552.93 | $1,804.99 | $0.00 | $668.33 | $50.00 | $3,076.25 | $543,663.67 |
| 104 | 2025/10 | $554.77 | $1,803.15 | $0.00 | $668.33 | $50.00 | $3,076.25 | $543,108.90 |
| 105 | 2025/11 | $556.61 | $1,801.31 | $0.00 | $668.33 | $50.00 | $3,076.25 | $542,552.30 |
| 106 | 2025/12 | $558.45 | $1,799.47 | $0.00 | $668.33 | $50.00 | $3,076.25 | $541,993.84 |
| 107 | 2026/01 | $560.31 | $1,797.61 | $0.00 | $668.33 | $50.00 | $3,076.25 | $541,433.54 |
| 108 | 2026/02 | $562.16 | $1,795.75 | $0.00 | $668.33 | $50.00 | $3,076.25 | $540,871.37 |
| 109 | 2026/03 | $564.03 | $1,793.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $540,307.34 |
| 110 | 2026/04 | $565.90 | $1,792.02 | $0.00 | $668.33 | $50.00 | $3,076.25 | $539,741.44 |
| 111 | 2026/05 | $567.78 | $1,790.14 | $0.00 | $668.33 | $50.00 | $3,076.25 | $539,173.67 |
| 112 | 2026/06 | $569.66 | $1,788.26 | $0.00 | $668.33 | $50.00 | $3,076.25 | $538,604.01 |
| 113 | 2026/07 | $571.55 | $1,786.37 | $0.00 | $668.33 | $50.00 | $3,076.25 | $538,032.46 |
| 114 | 2026/08 | $573.44 | $1,784.47 | $0.00 | $668.33 | $50.00 | $3,076.25 | $537,459.01 |
| 115 | 2026/09 | $575.35 | $1,782.57 | $0.00 | $668.33 | $50.00 | $3,076.25 | $536,883.67 |
| 116 | 2026/10 | $577.25 | $1,780.66 | $0.00 | $668.33 | $50.00 | $3,076.25 | $536,306.41 |
| 117 | 2026/11 | $579.17 | $1,778.75 | $0.00 | $668.33 | $50.00 | $3,076.25 | $535,727.24 |
| 118 | 2026/12 | $581.09 | $1,776.83 | $0.00 | $668.33 | $50.00 | $3,076.25 | $535,146.15 |
| 119 | 2027/01 | $583.02 | $1,774.90 | $0.00 | $668.33 | $50.00 | $3,076.25 | $534,563.13 |
| 120 | 2027/02 | $584.95 | $1,772.97 | $0.00 | $668.33 | $50.00 | $3,076.25 | $533,978.18 |
| 121 | 2027/03 | $586.89 | $1,771.03 | $0.00 | $668.33 | $50.00 | $3,076.25 | $533,391.29 |
| 122 | 2027/04 | $588.84 | $1,769.08 | $0.00 | $668.33 | $50.00 | $3,076.25 | $532,802.45 |
| 123 | 2027/05 | $590.79 | $1,767.13 | $0.00 | $668.33 | $50.00 | $3,076.25 | $532,211.66 |
| 124 | 2027/06 | $592.75 | $1,765.17 | $0.00 | $668.33 | $50.00 | $3,076.25 | $531,618.91 |
| 125 | 2027/07 | $594.72 | $1,763.20 | $0.00 | $668.33 | $50.00 | $3,076.25 | $531,024.20 |
| 126 | 2027/08 | $596.69 | $1,761.23 | $0.00 | $668.33 | $50.00 | $3,076.25 | $530,427.51 |
| 127 | 2027/09 | $598.67 | $1,759.25 | $0.00 | $668.33 | $50.00 | $3,076.25 | $529,828.84 |
| 128 | 2027/10 | $600.65 | $1,757.27 | $0.00 | $668.33 | $50.00 | $3,076.25 | $529,228.19 |
| 129 | 2027/11 | $602.65 | $1,755.27 | $0.00 | $668.33 | $50.00 | $3,076.25 | $528,625.54 |
| 130 | 2027/12 | $604.64 | $1,753.27 | $0.00 | $668.33 | $50.00 | $3,076.25 | $528,020.90 |
| 131 | 2028/01 | $606.65 | $1,751.27 | $0.00 | $668.33 | $50.00 | $3,076.25 | $527,414.25 |
| 132 | 2028/02 | $608.66 | $1,749.26 | $0.00 | $668.33 | $50.00 | $3,076.25 | $526,805.59 |
| 133 | 2028/03 | $610.68 | $1,747.24 | $0.00 | $668.33 | $50.00 | $3,076.25 | $526,194.91 |
| 134 | 2028/04 | $612.71 | $1,745.21 | $0.00 | $668.33 | $50.00 | $3,076.25 | $525,582.20 |
| 135 | 2028/05 | $614.74 | $1,743.18 | $0.00 | $668.33 | $50.00 | $3,076.25 | $524,967.46 |
| 136 | 2028/06 | $616.78 | $1,741.14 | $0.00 | $668.33 | $50.00 | $3,076.25 | $524,350.68 |
| 137 | 2028/07 | $618.82 | $1,739.10 | $0.00 | $668.33 | $50.00 | $3,076.25 | $523,731.86 |
| 138 | 2028/08 | $620.87 | $1,737.04 | $0.00 | $668.33 | $50.00 | $3,076.25 | $523,110.99 |
| 139 | 2028/09 | $622.93 | $1,734.98 | $0.00 | $668.33 | $50.00 | $3,076.25 | $522,488.05 |
| 140 | 2028/10 | $625.00 | $1,732.92 | $0.00 | $668.33 | $50.00 | $3,076.25 | $521,863.05 |
| 141 | 2028/11 | $627.07 | $1,730.85 | $0.00 | $668.33 | $50.00 | $3,076.25 | $521,235.98 |
| 142 | 2028/12 | $629.15 | $1,728.77 | $0.00 | $668.33 | $50.00 | $3,076.25 | $520,606.83 |
| 143 | 2029/01 | $631.24 | $1,726.68 | $0.00 | $668.33 | $50.00 | $3,076.25 | $519,975.59 |
| 144 | 2029/02 | $633.33 | $1,724.59 | $0.00 | $668.33 | $50.00 | $3,076.25 | $519,342.25 |
| 145 | 2029/03 | $635.43 | $1,722.49 | $0.00 | $668.33 | $50.00 | $3,076.25 | $518,706.82 |
| 146 | 2029/04 | $637.54 | $1,720.38 | $0.00 | $668.33 | $50.00 | $3,076.25 | $518,069.28 |
| 147 | 2029/05 | $639.66 | $1,718.26 | $0.00 | $668.33 | $50.00 | $3,076.25 | $517,429.62 |
| 148 | 2029/06 | $641.78 | $1,716.14 | $0.00 | $668.33 | $50.00 | $3,076.25 | $516,787.85 |
| 149 | 2029/07 | $643.91 | $1,714.01 | $0.00 | $668.33 | $50.00 | $3,076.25 | $516,143.94 |
| 150 | 2029/08 | $646.04 | $1,711.88 | $0.00 | $668.33 | $50.00 | $3,076.25 | $515,497.90 |
| 151 | 2029/09 | $648.18 | $1,709.73 | $0.00 | $668.33 | $50.00 | $3,076.25 | $514,849.71 |
| 152 | 2029/10 | $650.33 | $1,707.58 | $0.00 | $668.33 | $50.00 | $3,076.25 | $514,199.38 |
| 153 | 2029/11 | $652.49 | $1,705.43 | $0.00 | $668.33 | $50.00 | $3,076.25 | $513,546.89 |
| 154 | 2029/12 | $654.66 | $1,703.26 | $0.00 | $668.33 | $50.00 | $3,076.25 | $512,892.23 |
| 155 | 2030/01 | $656.83 | $1,701.09 | $0.00 | $668.33 | $50.00 | $3,076.25 | $512,235.41 |
| 156 | 2030/02 | $659.00 | $1,698.91 | $0.00 | $668.33 | $50.00 | $3,076.25 | $511,576.40 |
| 157 | 2030/03 | $661.19 | $1,696.73 | $0.00 | $668.33 | $50.00 | $3,076.25 | $510,915.21 |
| 158 | 2030/04 | $663.38 | $1,694.54 | $0.00 | $668.33 | $50.00 | $3,076.25 | $510,251.83 |
| 159 | 2030/05 | $665.58 | $1,692.34 | $0.00 | $668.33 | $50.00 | $3,076.25 | $509,586.24 |
| 160 | 2030/06 | $667.79 | $1,690.13 | $0.00 | $668.33 | $50.00 | $3,076.25 | $508,918.45 |
| 161 | 2030/07 | $670.01 | $1,687.91 | $0.00 | $668.33 | $50.00 | $3,076.25 | $508,248.45 |
| 162 | 2030/08 | $672.23 | $1,685.69 | $0.00 | $668.33 | $50.00 | $3,076.25 | $507,576.22 |
| 163 | 2030/09 | $674.46 | $1,683.46 | $0.00 | $668.33 | $50.00 | $3,076.25 | $506,901.76 |
| 164 | 2030/10 | $676.69 | $1,681.22 | $0.00 | $668.33 | $50.00 | $3,076.25 | $506,225.07 |
| 165 | 2030/11 | $678.94 | $1,678.98 | $0.00 | $668.33 | $50.00 | $3,076.25 | $505,546.13 |
| 166 | 2030/12 | $681.19 | $1,676.73 | $0.00 | $668.33 | $50.00 | $3,076.25 | $504,864.94 |
| 167 | 2031/01 | $683.45 | $1,674.47 | $0.00 | $668.33 | $50.00 | $3,076.25 | $504,181.49 |
| 168 | 2031/02 | $685.72 | $1,672.20 | $0.00 | $668.33 | $50.00 | $3,076.25 | $503,495.77 |
| 169 | 2031/03 | $687.99 | $1,669.93 | $0.00 | $668.33 | $50.00 | $3,076.25 | $502,807.78 |
| 170 | 2031/04 | $690.27 | $1,667.65 | $0.00 | $668.33 | $50.00 | $3,076.25 | $502,117.50 |
| 171 | 2031/05 | $692.56 | $1,665.36 | $0.00 | $668.33 | $50.00 | $3,076.25 | $501,424.94 |
| 172 | 2031/06 | $694.86 | $1,663.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $500,730.08 |
| 173 | 2031/07 | $697.16 | $1,660.75 | $0.00 | $668.33 | $50.00 | $3,076.25 | $500,032.92 |
| 174 | 2031/08 | $699.48 | $1,658.44 | $0.00 | $668.33 | $50.00 | $3,076.25 | $499,333.44 |
| 175 | 2031/09 | $701.80 | $1,656.12 | $0.00 | $668.33 | $50.00 | $3,076.25 | $498,631.64 |
| 176 | 2031/10 | $704.12 | $1,653.79 | $0.00 | $668.33 | $50.00 | $3,076.25 | $497,927.52 |
| 177 | 2031/11 | $706.46 | $1,651.46 | $0.00 | $668.33 | $50.00 | $3,076.25 | $497,221.06 |
| 178 | 2031/12 | $708.80 | $1,649.12 | $0.00 | $668.33 | $50.00 | $3,076.25 | $496,512.26 |
| 179 | 2032/01 | $711.15 | $1,646.77 | $0.00 | $668.33 | $50.00 | $3,076.25 | $495,801.11 |
| 180 | 2032/02 | $713.51 | $1,644.41 | $0.00 | $668.33 | $50.00 | $3,076.25 | $495,087.59 |
| 181 | 2032/03 | $715.88 | $1,642.04 | $0.00 | $668.33 | $50.00 | $3,076.25 | $494,371.71 |
| 182 | 2032/04 | $718.25 | $1,639.67 | $0.00 | $668.33 | $50.00 | $3,076.25 | $493,653.46 |
| 183 | 2032/05 | $720.63 | $1,637.28 | $0.00 | $668.33 | $50.00 | $3,076.25 | $492,932.83 |
| 184 | 2032/06 | $723.03 | $1,634.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $492,209.80 |
| 185 | 2032/07 | $725.42 | $1,632.50 | $0.00 | $668.33 | $50.00 | $3,076.25 | $491,484.38 |
| 186 | 2032/08 | $727.83 | $1,630.09 | $0.00 | $668.33 | $50.00 | $3,076.25 | $490,756.55 |
| 187 | 2032/09 | $730.24 | $1,627.68 | $0.00 | $668.33 | $50.00 | $3,076.25 | $490,026.31 |
| 188 | 2032/10 | $732.67 | $1,625.25 | $0.00 | $668.33 | $50.00 | $3,076.25 | $489,293.64 |
| 189 | 2032/11 | $735.10 | $1,622.82 | $0.00 | $668.33 | $50.00 | $3,076.25 | $488,558.55 |
| 190 | 2032/12 | $737.53 | $1,620.39 | $0.00 | $668.33 | $50.00 | $3,076.25 | $487,821.01 |
| 191 | 2033/01 | $739.98 | $1,617.94 | $0.00 | $668.33 | $50.00 | $3,076.25 | $487,081.03 |
| 192 | 2033/02 | $742.43 | $1,615.49 | $0.00 | $668.33 | $50.00 | $3,076.25 | $486,338.60 |
| 193 | 2033/03 | $744.90 | $1,613.02 | $0.00 | $668.33 | $50.00 | $3,076.25 | $485,593.70 |
| 194 | 2033/04 | $747.37 | $1,610.55 | $0.00 | $668.33 | $50.00 | $3,076.25 | $484,846.34 |
| 195 | 2033/05 | $749.85 | $1,608.07 | $0.00 | $668.33 | $50.00 | $3,076.25 | $484,096.49 |
| 196 | 2033/06 | $752.33 | $1,605.59 | $0.00 | $668.33 | $50.00 | $3,076.25 | $483,344.16 |
| 197 | 2033/07 | $754.83 | $1,603.09 | $0.00 | $668.33 | $50.00 | $3,076.25 | $482,589.33 |
| 198 | 2033/08 | $757.33 | $1,600.59 | $0.00 | $668.33 | $50.00 | $3,076.25 | $481,832.00 |
| 199 | 2033/09 | $759.84 | $1,598.08 | $0.00 | $668.33 | $50.00 | $3,076.25 | $481,072.16 |
| 200 | 2033/10 | $762.36 | $1,595.56 | $0.00 | $668.33 | $50.00 | $3,076.25 | $480,309.80 |
| 201 | 2033/11 | $764.89 | $1,593.03 | $0.00 | $668.33 | $50.00 | $3,076.25 | $479,544.90 |
| 202 | 2033/12 | $767.43 | $1,590.49 | $0.00 | $668.33 | $50.00 | $3,076.25 | $478,777.48 |
| 203 | 2034/01 | $769.97 | $1,587.95 | $0.00 | $668.33 | $50.00 | $3,076.25 | $478,007.50 |
| 204 | 2034/02 | $772.53 | $1,585.39 | $0.00 | $668.33 | $50.00 | $3,076.25 | $477,234.98 |
| 205 | 2034/03 | $775.09 | $1,582.83 | $0.00 | $668.33 | $50.00 | $3,076.25 | $476,459.89 |
| 206 | 2034/04 | $777.66 | $1,580.26 | $0.00 | $668.33 | $50.00 | $3,076.25 | $475,682.23 |
| 207 | 2034/05 | $780.24 | $1,577.68 | $0.00 | $668.33 | $50.00 | $3,076.25 | $474,901.99 |
| 208 | 2034/06 | $782.83 | $1,575.09 | $0.00 | $668.33 | $50.00 | $3,076.25 | $474,119.16 |
| 209 | 2034/07 | $785.42 | $1,572.50 | $0.00 | $668.33 | $50.00 | $3,076.25 | $473,333.73 |
| 210 | 2034/08 | $788.03 | $1,569.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $472,545.71 |
| 211 | 2034/09 | $790.64 | $1,567.28 | $0.00 | $668.33 | $50.00 | $3,076.25 | $471,755.06 |
| 212 | 2034/10 | $793.26 | $1,564.65 | $0.00 | $668.33 | $50.00 | $3,076.25 | $470,961.80 |
| 213 | 2034/11 | $795.90 | $1,562.02 | $0.00 | $668.33 | $50.00 | $3,076.25 | $470,165.90 |
| 214 | 2034/12 | $798.54 | $1,559.38 | $0.00 | $668.33 | $50.00 | $3,076.25 | $469,367.37 |
| 215 | 2035/01 | $801.18 | $1,556.74 | $0.00 | $668.33 | $50.00 | $3,076.25 | $468,566.18 |
| 216 | 2035/02 | $803.84 | $1,554.08 | $0.00 | $668.33 | $50.00 | $3,076.25 | $467,762.34 |
| 217 | 2035/03 | $806.51 | $1,551.41 | $0.00 | $668.33 | $50.00 | $3,076.25 | $466,955.84 |
| 218 | 2035/04 | $809.18 | $1,548.74 | $0.00 | $668.33 | $50.00 | $3,076.25 | $466,146.65 |
| 219 | 2035/05 | $811.87 | $1,546.05 | $0.00 | $668.33 | $50.00 | $3,076.25 | $465,334.79 |
| 220 | 2035/06 | $814.56 | $1,543.36 | $0.00 | $668.33 | $50.00 | $3,076.25 | $464,520.23 |
| 221 | 2035/07 | $817.26 | $1,540.66 | $0.00 | $668.33 | $50.00 | $3,076.25 | $463,702.97 |
| 222 | 2035/08 | $819.97 | $1,537.95 | $0.00 | $668.33 | $50.00 | $3,076.25 | $462,883.00 |
| 223 | 2035/09 | $822.69 | $1,535.23 | $0.00 | $668.33 | $50.00 | $3,076.25 | $462,060.31 |
| 224 | 2035/10 | $825.42 | $1,532.50 | $0.00 | $668.33 | $50.00 | $3,076.25 | $461,234.89 |
| 225 | 2035/11 | $828.16 | $1,529.76 | $0.00 | $668.33 | $50.00 | $3,076.25 | $460,406.73 |
| 226 | 2035/12 | $830.90 | $1,527.02 | $0.00 | $668.33 | $50.00 | $3,076.25 | $459,575.83 |
| 227 | 2036/01 | $833.66 | $1,524.26 | $0.00 | $668.33 | $50.00 | $3,076.25 | $458,742.17 |
| 228 | 2036/02 | $836.42 | $1,521.49 | $0.00 | $668.33 | $50.00 | $3,076.25 | $457,905.74 |
| 229 | 2036/03 | $839.20 | $1,518.72 | $0.00 | $668.33 | $50.00 | $3,076.25 | $457,066.55 |
| 230 | 2036/04 | $841.98 | $1,515.94 | $0.00 | $668.33 | $50.00 | $3,076.25 | $456,224.57 |
| 231 | 2036/05 | $844.77 | $1,513.14 | $0.00 | $668.33 | $50.00 | $3,076.25 | $455,379.79 |
| 232 | 2036/06 | $847.58 | $1,510.34 | $0.00 | $668.33 | $50.00 | $3,076.25 | $454,532.21 |
| 233 | 2036/07 | $850.39 | $1,507.53 | $0.00 | $668.33 | $50.00 | $3,076.25 | $453,681.83 |
| 234 | 2036/08 | $853.21 | $1,504.71 | $0.00 | $668.33 | $50.00 | $3,076.25 | $452,828.62 |
| 235 | 2036/09 | $856.04 | $1,501.88 | $0.00 | $668.33 | $50.00 | $3,076.25 | $451,972.58 |
| 236 | 2036/10 | $858.88 | $1,499.04 | $0.00 | $668.33 | $50.00 | $3,076.25 | $451,113.71 |
| 237 | 2036/11 | $861.73 | $1,496.19 | $0.00 | $668.33 | $50.00 | $3,076.25 | $450,251.98 |
| 238 | 2036/12 | $864.58 | $1,493.34 | $0.00 | $668.33 | $50.00 | $3,076.25 | $449,387.40 |
| 239 | 2037/01 | $867.45 | $1,490.47 | $0.00 | $668.33 | $50.00 | $3,076.25 | $448,519.95 |
| 240 | 2037/02 | $870.33 | $1,487.59 | $0.00 | $668.33 | $50.00 | $3,076.25 | $447,649.62 |
| 241 | 2037/03 | $873.21 | $1,484.70 | $0.00 | $668.33 | $50.00 | $3,076.25 | $446,776.40 |
| 242 | 2037/04 | $876.11 | $1,481.81 | $0.00 | $668.33 | $50.00 | $3,076.25 | $445,900.29 |
| 243 | 2037/05 | $879.02 | $1,478.90 | $0.00 | $668.33 | $50.00 | $3,076.25 | $445,021.28 |
| 244 | 2037/06 | $881.93 | $1,475.99 | $0.00 | $668.33 | $50.00 | $3,076.25 | $444,139.35 |
| 245 | 2037/07 | $884.86 | $1,473.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $443,254.49 |
| 246 | 2037/08 | $887.79 | $1,470.13 | $0.00 | $668.33 | $50.00 | $3,076.25 | $442,366.70 |
| 247 | 2037/09 | $890.74 | $1,467.18 | $0.00 | $668.33 | $50.00 | $3,076.25 | $441,475.96 |
| 248 | 2037/10 | $893.69 | $1,464.23 | $0.00 | $668.33 | $50.00 | $3,076.25 | $440,582.27 |
| 249 | 2037/11 | $896.65 | $1,461.26 | $0.00 | $668.33 | $50.00 | $3,076.25 | $439,685.62 |
| 250 | 2037/12 | $899.63 | $1,458.29 | $0.00 | $668.33 | $50.00 | $3,076.25 | $438,785.99 |
| 251 | 2038/01 | $902.61 | $1,455.31 | $0.00 | $668.33 | $50.00 | $3,076.25 | $437,883.38 |
| 252 | 2038/02 | $905.61 | $1,452.31 | $0.00 | $668.33 | $50.00 | $3,076.25 | $436,977.77 |
| 253 | 2038/03 | $908.61 | $1,449.31 | $0.00 | $668.33 | $50.00 | $3,076.25 | $436,069.16 |
| 254 | 2038/04 | $911.62 | $1,446.30 | $0.00 | $668.33 | $50.00 | $3,076.25 | $435,157.54 |
| 255 | 2038/05 | $914.65 | $1,443.27 | $0.00 | $668.33 | $50.00 | $3,076.25 | $434,242.89 |
| 256 | 2038/06 | $917.68 | $1,440.24 | $0.00 | $668.33 | $50.00 | $3,076.25 | $433,325.21 |
| 257 | 2038/07 | $920.72 | $1,437.20 | $0.00 | $668.33 | $50.00 | $3,076.25 | $432,404.49 |
| 258 | 2038/08 | $923.78 | $1,434.14 | $0.00 | $668.33 | $50.00 | $3,076.25 | $431,480.71 |
| 259 | 2038/09 | $926.84 | $1,431.08 | $0.00 | $668.33 | $50.00 | $3,076.25 | $430,553.87 |
| 260 | 2038/10 | $929.92 | $1,428.00 | $0.00 | $668.33 | $50.00 | $3,076.25 | $429,623.95 |
| 261 | 2038/11 | $933.00 | $1,424.92 | $0.00 | $668.33 | $50.00 | $3,076.25 | $428,690.95 |
| 262 | 2038/12 | $936.09 | $1,421.82 | $0.00 | $668.33 | $50.00 | $3,076.25 | $427,754.86 |
| 263 | 2039/01 | $939.20 | $1,418.72 | $0.00 | $668.33 | $50.00 | $3,076.25 | $426,815.66 |
| 264 | 2039/02 | $942.31 | $1,415.61 | $0.00 | $668.33 | $50.00 | $3,076.25 | $425,873.35 |
| 265 | 2039/03 | $945.44 | $1,412.48 | $0.00 | $668.33 | $50.00 | $3,076.25 | $424,927.91 |
| 266 | 2039/04 | $948.57 | $1,409.34 | $0.00 | $668.33 | $50.00 | $3,076.25 | $423,979.33 |
| 267 | 2039/05 | $951.72 | $1,406.20 | $0.00 | $668.33 | $50.00 | $3,076.25 | $423,027.61 |
| 268 | 2039/06 | $954.88 | $1,403.04 | $0.00 | $668.33 | $50.00 | $3,076.25 | $422,072.74 |
| 269 | 2039/07 | $958.04 | $1,399.87 | $0.00 | $668.33 | $50.00 | $3,076.25 | $421,114.69 |
| 270 | 2039/08 | $961.22 | $1,396.70 | $0.00 | $668.33 | $50.00 | $3,076.25 | $420,153.47 |
| 271 | 2039/09 | $964.41 | $1,393.51 | $0.00 | $668.33 | $50.00 | $3,076.25 | $419,189.06 |
| 272 | 2039/10 | $967.61 | $1,390.31 | $0.00 | $668.33 | $50.00 | $3,076.25 | $418,221.45 |
| 273 | 2039/11 | $970.82 | $1,387.10 | $0.00 | $668.33 | $50.00 | $3,076.25 | $417,250.63 |
| 274 | 2039/12 | $974.04 | $1,383.88 | $0.00 | $668.33 | $50.00 | $3,076.25 | $416,276.60 |
| 275 | 2040/01 | $977.27 | $1,380.65 | $0.00 | $668.33 | $50.00 | $3,076.25 | $415,299.33 |
| 276 | 2040/02 | $980.51 | $1,377.41 | $0.00 | $668.33 | $50.00 | $3,076.25 | $414,318.82 |
| 277 | 2040/03 | $983.76 | $1,374.16 | $0.00 | $668.33 | $50.00 | $3,076.25 | $413,335.06 |
| 278 | 2040/04 | $987.02 | $1,370.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $412,348.03 |
| 279 | 2040/05 | $990.30 | $1,367.62 | $0.00 | $668.33 | $50.00 | $3,076.25 | $411,357.73 |
| 280 | 2040/06 | $993.58 | $1,364.34 | $0.00 | $668.33 | $50.00 | $3,076.25 | $410,364.15 |
| 281 | 2040/07 | $996.88 | $1,361.04 | $0.00 | $668.33 | $50.00 | $3,076.25 | $409,367.27 |
| 282 | 2040/08 | $1,000.18 | $1,357.73 | $0.00 | $668.33 | $50.00 | $3,076.25 | $408,367.09 |
| 283 | 2040/09 | $1,003.50 | $1,354.42 | $0.00 | $668.33 | $50.00 | $3,076.25 | $407,363.59 |
| 284 | 2040/10 | $1,006.83 | $1,351.09 | $0.00 | $668.33 | $50.00 | $3,076.25 | $406,356.76 |
| 285 | 2040/11 | $1,010.17 | $1,347.75 | $0.00 | $668.33 | $50.00 | $3,076.25 | $405,346.59 |
| 286 | 2040/12 | $1,013.52 | $1,344.40 | $0.00 | $668.33 | $50.00 | $3,076.25 | $404,333.07 |
| 287 | 2041/01 | $1,016.88 | $1,341.04 | $0.00 | $668.33 | $50.00 | $3,076.25 | $403,316.19 |
| 288 | 2041/02 | $1,020.25 | $1,337.67 | $0.00 | $668.33 | $50.00 | $3,076.25 | $402,295.94 |
| 289 | 2041/03 | $1,023.64 | $1,334.28 | $0.00 | $668.33 | $50.00 | $3,076.25 | $401,272.30 |
| 290 | 2041/04 | $1,027.03 | $1,330.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $400,245.27 |
| 291 | 2041/05 | $1,030.44 | $1,327.48 | $0.00 | $668.33 | $50.00 | $3,076.25 | $399,214.83 |
| 292 | 2041/06 | $1,033.86 | $1,324.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $398,180.97 |
| 293 | 2041/07 | $1,037.29 | $1,320.63 | $0.00 | $668.33 | $50.00 | $3,076.25 | $397,143.68 |
| 294 | 2041/08 | $1,040.73 | $1,317.19 | $0.00 | $668.33 | $50.00 | $3,076.25 | $396,102.96 |
| 295 | 2041/09 | $1,044.18 | $1,313.74 | $0.00 | $668.33 | $50.00 | $3,076.25 | $395,058.78 |
| 296 | 2041/10 | $1,047.64 | $1,310.28 | $0.00 | $668.33 | $50.00 | $3,076.25 | $394,011.14 |
| 297 | 2041/11 | $1,051.12 | $1,306.80 | $0.00 | $668.33 | $50.00 | $3,076.25 | $392,960.03 |
| 298 | 2041/12 | $1,054.60 | $1,303.32 | $0.00 | $668.33 | $50.00 | $3,076.25 | $391,905.42 |
| 299 | 2042/01 | $1,058.10 | $1,299.82 | $0.00 | $668.33 | $50.00 | $3,076.25 | $390,847.32 |
| 300 | 2042/02 | $1,061.61 | $1,296.31 | $0.00 | $668.33 | $50.00 | $3,076.25 | $389,785.72 |
| 301 | 2042/03 | $1,065.13 | $1,292.79 | $0.00 | $668.33 | $50.00 | $3,076.25 | $388,720.59 |
| 302 | 2042/04 | $1,068.66 | $1,289.26 | $0.00 | $668.33 | $50.00 | $3,076.25 | $387,651.92 |
| 303 | 2042/05 | $1,072.21 | $1,285.71 | $0.00 | $668.33 | $50.00 | $3,076.25 | $386,579.72 |
| 304 | 2042/06 | $1,075.76 | $1,282.16 | $0.00 | $668.33 | $50.00 | $3,076.25 | $385,503.95 |
| 305 | 2042/07 | $1,079.33 | $1,278.59 | $0.00 | $668.33 | $50.00 | $3,076.25 | $384,424.62 |
| 306 | 2042/08 | $1,082.91 | $1,275.01 | $0.00 | $668.33 | $50.00 | $3,076.25 | $383,341.71 |
| 307 | 2042/09 | $1,086.50 | $1,271.42 | $0.00 | $668.33 | $50.00 | $3,076.25 | $382,255.21 |
| 308 | 2042/10 | $1,090.11 | $1,267.81 | $0.00 | $668.33 | $50.00 | $3,076.25 | $381,165.10 |
| 309 | 2042/11 | $1,093.72 | $1,264.20 | $0.00 | $668.33 | $50.00 | $3,076.25 | $380,071.38 |
| 310 | 2042/12 | $1,097.35 | $1,260.57 | $0.00 | $668.33 | $50.00 | $3,076.25 | $378,974.03 |
| 311 | 2043/01 | $1,100.99 | $1,256.93 | $0.00 | $668.33 | $50.00 | $3,076.25 | $377,873.05 |
| 312 | 2043/02 | $1,104.64 | $1,253.28 | $0.00 | $668.33 | $50.00 | $3,076.25 | $376,768.41 |
| 313 | 2043/03 | $1,108.30 | $1,249.62 | $0.00 | $668.33 | $50.00 | $3,076.25 | $375,660.10 |
| 314 | 2043/04 | $1,111.98 | $1,245.94 | $0.00 | $668.33 | $50.00 | $3,076.25 | $374,548.12 |
| 315 | 2043/05 | $1,115.67 | $1,242.25 | $0.00 | $668.33 | $50.00 | $3,076.25 | $373,432.45 |
| 316 | 2043/06 | $1,119.37 | $1,238.55 | $0.00 | $668.33 | $50.00 | $3,076.25 | $372,313.09 |
| 317 | 2043/07 | $1,123.08 | $1,234.84 | $0.00 | $668.33 | $50.00 | $3,076.25 | $371,190.01 |
| 318 | 2043/08 | $1,126.81 | $1,231.11 | $0.00 | $668.33 | $50.00 | $3,076.25 | $370,063.20 |
| 319 | 2043/09 | $1,130.54 | $1,227.38 | $0.00 | $668.33 | $50.00 | $3,076.25 | $368,932.66 |
| 320 | 2043/10 | $1,134.29 | $1,223.63 | $0.00 | $668.33 | $50.00 | $3,076.25 | $367,798.37 |
| 321 | 2043/11 | $1,138.05 | $1,219.86 | $0.00 | $668.33 | $50.00 | $3,076.25 | $366,660.31 |
| 322 | 2043/12 | $1,141.83 | $1,216.09 | $0.00 | $668.33 | $50.00 | $3,076.25 | $365,518.48 |
| 323 | 2044/01 | $1,145.62 | $1,212.30 | $0.00 | $668.33 | $50.00 | $3,076.25 | $364,372.87 |
| 324 | 2044/02 | $1,149.42 | $1,208.50 | $0.00 | $668.33 | $50.00 | $3,076.25 | $363,223.45 |
| 325 | 2044/03 | $1,153.23 | $1,204.69 | $0.00 | $668.33 | $50.00 | $3,076.25 | $362,070.22 |
| 326 | 2044/04 | $1,157.05 | $1,200.87 | $0.00 | $668.33 | $50.00 | $3,076.25 | $360,913.17 |
| 327 | 2044/05 | $1,160.89 | $1,197.03 | $0.00 | $668.33 | $50.00 | $3,076.25 | $359,752.28 |
| 328 | 2044/06 | $1,164.74 | $1,193.18 | $0.00 | $668.33 | $50.00 | $3,076.25 | $358,587.54 |
| 329 | 2044/07 | $1,168.60 | $1,189.32 | $0.00 | $668.33 | $50.00 | $3,076.25 | $357,418.94 |
| 330 | 2044/08 | $1,172.48 | $1,185.44 | $0.00 | $668.33 | $50.00 | $3,076.25 | $356,246.46 |
| 331 | 2044/09 | $1,176.37 | $1,181.55 | $0.00 | $668.33 | $50.00 | $3,076.25 | $355,070.09 |
| 332 | 2044/10 | $1,180.27 | $1,177.65 | $0.00 | $668.33 | $50.00 | $3,076.25 | $353,889.82 |
| 333 | 2044/11 | $1,184.18 | $1,173.73 | $0.00 | $668.33 | $50.00 | $3,076.25 | $352,705.63 |
| 334 | 2044/12 | $1,188.11 | $1,169.81 | $0.00 | $668.33 | $50.00 | $3,076.25 | $351,517.52 |
| 335 | 2045/01 | $1,192.05 | $1,165.87 | $0.00 | $668.33 | $50.00 | $3,076.25 | $350,325.47 |
| 336 | 2045/02 | $1,196.01 | $1,161.91 | $0.00 | $668.33 | $50.00 | $3,076.25 | $349,129.46 |
| 337 | 2045/03 | $1,199.97 | $1,157.95 | $0.00 | $668.33 | $50.00 | $3,076.25 | $347,929.49 |
| 338 | 2045/04 | $1,203.95 | $1,153.97 | $0.00 | $668.33 | $50.00 | $3,076.25 | $346,725.54 |
| 339 | 2045/05 | $1,207.95 | $1,149.97 | $0.00 | $668.33 | $50.00 | $3,076.25 | $345,517.59 |
| 340 | 2045/06 | $1,211.95 | $1,145.97 | $0.00 | $668.33 | $50.00 | $3,076.25 | $344,305.64 |
| 341 | 2045/07 | $1,215.97 | $1,141.95 | $0.00 | $668.33 | $50.00 | $3,076.25 | $343,089.67 |
| 342 | 2045/08 | $1,220.00 | $1,137.91 | $0.00 | $668.33 | $50.00 | $3,076.25 | $341,869.66 |
| 343 | 2045/09 | $1,224.05 | $1,133.87 | $0.00 | $668.33 | $50.00 | $3,076.25 | $340,645.61 |
| 344 | 2045/10 | $1,228.11 | $1,129.81 | $0.00 | $668.33 | $50.00 | $3,076.25 | $339,417.50 |
| 345 | 2045/11 | $1,232.18 | $1,125.73 | $0.00 | $668.33 | $50.00 | $3,076.25 | $338,185.32 |
| 346 | 2045/12 | $1,236.27 | $1,121.65 | $0.00 | $668.33 | $50.00 | $3,076.25 | $336,949.04 |
| 347 | 2046/01 | $1,240.37 | $1,117.55 | $0.00 | $668.33 | $50.00 | $3,076.25 | $335,708.67 |
| 348 | 2046/02 | $1,244.49 | $1,113.43 | $0.00 | $668.33 | $50.00 | $3,076.25 | $334,464.19 |
| 349 | 2046/03 | $1,248.61 | $1,109.31 | $0.00 | $668.33 | $50.00 | $3,076.25 | $333,215.57 |
| 350 | 2046/04 | $1,252.75 | $1,105.16 | $0.00 | $668.33 | $50.00 | $3,076.25 | $331,962.82 |
| 351 | 2046/05 | $1,256.91 | $1,101.01 | $0.00 | $668.33 | $50.00 | $3,076.25 | $330,705.91 |
| 352 | 2046/06 | $1,261.08 | $1,096.84 | $0.00 | $668.33 | $50.00 | $3,076.25 | $329,444.83 |
| 353 | 2046/07 | $1,265.26 | $1,092.66 | $0.00 | $668.33 | $50.00 | $3,076.25 | $328,179.57 |
| 354 | 2046/08 | $1,269.46 | $1,088.46 | $0.00 | $668.33 | $50.00 | $3,076.25 | $326,910.12 |
| 355 | 2046/09 | $1,273.67 | $1,084.25 | $0.00 | $668.33 | $50.00 | $3,076.25 | $325,636.45 |
| 356 | 2046/10 | $1,277.89 | $1,080.03 | $0.00 | $668.33 | $50.00 | $3,076.25 | $324,358.56 |
| 357 | 2046/11 | $1,282.13 | $1,075.79 | $0.00 | $668.33 | $50.00 | $3,076.25 | $323,076.43 |
| 358 | 2046/12 | $1,286.38 | $1,071.54 | $0.00 | $668.33 | $50.00 | $3,076.25 | $321,790.05 |
| 359 | 2047/01 | $1,290.65 | $1,067.27 | $0.00 | $668.33 | $50.00 | $3,076.25 | $320,499.40 |
| 360 | 2047/02 | $1,294.93 | $1,062.99 | $0.00 | $668.33 | $50.00 | $3,076.25 | $319,204.47 |
| 361 | 2047/03 | $1,299.22 | $1,058.69 | $0.00 | $668.33 | $50.00 | $3,076.25 | $317,905.24 |
| 362 | 2047/04 | $1,303.53 | $1,054.39 | $0.00 | $668.33 | $50.00 | $3,076.25 | $316,601.71 |
| 363 | 2047/05 | $1,307.86 | $1,050.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $315,293.85 |
| 364 | 2047/06 | $1,312.19 | $1,045.72 | $0.00 | $668.33 | $50.00 | $3,076.25 | $313,981.66 |
| 365 | 2047/07 | $1,316.55 | $1,041.37 | $0.00 | $668.33 | $50.00 | $3,076.25 | $312,665.11 |
| 366 | 2047/08 | $1,320.91 | $1,037.01 | $0.00 | $668.33 | $50.00 | $3,076.25 | $311,344.20 |
| 367 | 2047/09 | $1,325.29 | $1,032.62 | $0.00 | $668.33 | $50.00 | $3,076.25 | $310,018.91 |
| 368 | 2047/10 | $1,329.69 | $1,028.23 | $0.00 | $668.33 | $50.00 | $3,076.25 | $308,689.22 |
| 369 | 2047/11 | $1,334.10 | $1,023.82 | $0.00 | $668.33 | $50.00 | $3,076.25 | $307,355.12 |
| 370 | 2047/12 | $1,338.52 | $1,019.39 | $0.00 | $668.33 | $50.00 | $3,076.25 | $306,016.59 |
| 371 | 2048/01 | $1,342.96 | $1,014.96 | $0.00 | $668.33 | $50.00 | $3,076.25 | $304,673.63 |
| 372 | 2048/02 | $1,347.42 | $1,010.50 | $0.00 | $668.33 | $50.00 | $3,076.25 | $303,326.21 |
| 373 | 2048/03 | $1,351.89 | $1,006.03 | $0.00 | $668.33 | $50.00 | $3,076.25 | $301,974.32 |
| 374 | 2048/04 | $1,356.37 | $1,001.55 | $0.00 | $668.33 | $50.00 | $3,076.25 | $300,617.95 |
| 375 | 2048/05 | $1,360.87 | $997.05 | $0.00 | $668.33 | $50.00 | $3,076.25 | $299,257.08 |
| 376 | 2048/06 | $1,365.38 | $992.54 | $0.00 | $668.33 | $50.00 | $3,076.25 | $297,891.70 |
| 377 | 2048/07 | $1,369.91 | $988.01 | $0.00 | $668.33 | $50.00 | $3,076.25 | $296,521.79 |
| 378 | 2048/08 | $1,374.46 | $983.46 | $0.00 | $668.33 | $50.00 | $3,076.25 | $295,147.33 |
| 379 | 2048/09 | $1,379.01 | $978.91 | $0.00 | $668.33 | $50.00 | $3,076.25 | $293,768.32 |
| 380 | 2048/10 | $1,383.59 | $974.33 | $0.00 | $668.33 | $50.00 | $3,076.25 | $292,384.73 |
| 381 | 2048/11 | $1,388.18 | $969.74 | $0.00 | $668.33 | $50.00 | $3,076.25 | $290,996.56 |
| 382 | 2048/12 | $1,392.78 | $965.14 | $0.00 | $668.33 | $50.00 | $3,076.25 | $289,603.78 |
| 383 | 2049/01 | $1,397.40 | $960.52 | $0.00 | $668.33 | $50.00 | $3,076.25 | $288,206.38 |
| 384 | 2049/02 | $1,402.03 | $955.88 | $0.00 | $668.33 | $50.00 | $3,076.25 | $286,804.34 |
| 385 | 2049/03 | $1,406.68 | $951.23 | $0.00 | $668.33 | $50.00 | $3,076.25 | $285,397.66 |
| 386 | 2049/04 | $1,411.35 | $946.57 | $0.00 | $668.33 | $50.00 | $3,076.25 | $283,986.31 |
| 387 | 2049/05 | $1,416.03 | $941.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $282,570.28 |
| 388 | 2049/06 | $1,420.73 | $937.19 | $0.00 | $668.33 | $50.00 | $3,076.25 | $281,149.55 |
| 389 | 2049/07 | $1,425.44 | $932.48 | $0.00 | $668.33 | $50.00 | $3,076.25 | $279,724.11 |
| 390 | 2049/08 | $1,430.17 | $927.75 | $0.00 | $668.33 | $50.00 | $3,076.25 | $278,293.94 |
| 391 | 2049/09 | $1,434.91 | $923.01 | $0.00 | $668.33 | $50.00 | $3,076.25 | $276,859.03 |
| 392 | 2049/10 | $1,439.67 | $918.25 | $0.00 | $668.33 | $50.00 | $3,076.25 | $275,419.36 |
| 393 | 2049/11 | $1,444.44 | $913.47 | $0.00 | $668.33 | $50.00 | $3,076.25 | $273,974.92 |
| 394 | 2049/12 | $1,449.24 | $908.68 | $0.00 | $668.33 | $50.00 | $3,076.25 | $272,525.68 |
| 395 | 2050/01 | $1,454.04 | $903.88 | $0.00 | $668.33 | $50.00 | $3,076.25 | $271,071.64 |
| 396 | 2050/02 | $1,458.86 | $899.05 | $0.00 | $668.33 | $50.00 | $3,076.25 | $269,612.77 |
| 397 | 2050/03 | $1,463.70 | $894.22 | $0.00 | $668.33 | $50.00 | $3,076.25 | $268,149.07 |
| 398 | 2050/04 | $1,468.56 | $889.36 | $0.00 | $668.33 | $50.00 | $3,076.25 | $266,680.51 |
| 399 | 2050/05 | $1,473.43 | $884.49 | $0.00 | $668.33 | $50.00 | $3,076.25 | $265,207.08 |
| 400 | 2050/06 | $1,478.32 | $879.60 | $0.00 | $668.33 | $50.00 | $3,076.25 | $263,728.77 |
| 401 | 2050/07 | $1,483.22 | $874.70 | $0.00 | $668.33 | $50.00 | $3,076.25 | $262,245.55 |
| 402 | 2050/08 | $1,488.14 | $869.78 | $0.00 | $668.33 | $50.00 | $3,076.25 | $260,757.41 |
| 403 | 2050/09 | $1,493.07 | $864.85 | $0.00 | $668.33 | $50.00 | $3,076.25 | $259,264.34 |
| 404 | 2050/10 | $1,498.03 | $859.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $257,766.31 |
| 405 | 2050/11 | $1,502.99 | $854.92 | $0.00 | $668.33 | $50.00 | $3,076.25 | $256,263.32 |
| 406 | 2050/12 | $1,507.98 | $849.94 | $0.00 | $668.33 | $50.00 | $3,076.25 | $254,755.34 |
| 407 | 2051/01 | $1,512.98 | $844.94 | $0.00 | $668.33 | $50.00 | $3,076.25 | $253,242.36 |
| 408 | 2051/02 | $1,518.00 | $839.92 | $0.00 | $668.33 | $50.00 | $3,076.25 | $251,724.36 |
| 409 | 2051/03 | $1,523.03 | $834.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $250,201.33 |
| 410 | 2051/04 | $1,528.08 | $829.83 | $0.00 | $668.33 | $50.00 | $3,076.25 | $248,673.24 |
| 411 | 2051/05 | $1,533.15 | $824.77 | $0.00 | $668.33 | $50.00 | $3,076.25 | $247,140.09 |
| 412 | 2051/06 | $1,538.24 | $819.68 | $0.00 | $668.33 | $50.00 | $3,076.25 | $245,601.85 |
| 413 | 2051/07 | $1,543.34 | $814.58 | $0.00 | $668.33 | $50.00 | $3,076.25 | $244,058.51 |
| 414 | 2051/08 | $1,548.46 | $809.46 | $0.00 | $668.33 | $50.00 | $3,076.25 | $242,510.06 |
| 415 | 2051/09 | $1,553.59 | $804.33 | $0.00 | $668.33 | $50.00 | $3,076.25 | $240,956.46 |
| 416 | 2051/10 | $1,558.75 | $799.17 | $0.00 | $668.33 | $50.00 | $3,076.25 | $239,397.72 |
| 417 | 2051/11 | $1,563.92 | $794.00 | $0.00 | $668.33 | $50.00 | $3,076.25 | $237,833.80 |
| 418 | 2051/12 | $1,569.10 | $788.82 | $0.00 | $668.33 | $50.00 | $3,076.25 | $236,264.70 |
| 419 | 2052/01 | $1,574.31 | $783.61 | $0.00 | $668.33 | $50.00 | $3,076.25 | $234,690.39 |
| 420 | 2052/02 | $1,579.53 | $778.39 | $0.00 | $668.33 | $50.00 | $3,076.25 | $233,110.86 |
| 421 | 2052/03 | $1,584.77 | $773.15 | $0.00 | $668.33 | $50.00 | $3,076.25 | $231,526.09 |
| 422 | 2052/04 | $1,590.02 | $767.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $229,936.07 |
| 423 | 2052/05 | $1,595.30 | $762.62 | $0.00 | $668.33 | $50.00 | $3,076.25 | $228,340.77 |
| 424 | 2052/06 | $1,600.59 | $757.33 | $0.00 | $668.33 | $50.00 | $3,076.25 | $226,740.18 |
| 425 | 2052/07 | $1,605.90 | $752.02 | $0.00 | $668.33 | $50.00 | $3,076.25 | $225,134.28 |
| 426 | 2052/08 | $1,611.22 | $746.70 | $0.00 | $668.33 | $50.00 | $3,076.25 | $223,523.06 |
| 427 | 2052/09 | $1,616.57 | $741.35 | $0.00 | $668.33 | $50.00 | $3,076.25 | $221,906.49 |
| 428 | 2052/10 | $1,621.93 | $735.99 | $0.00 | $668.33 | $50.00 | $3,076.25 | $220,284.56 |
| 429 | 2052/11 | $1,627.31 | $730.61 | $0.00 | $668.33 | $50.00 | $3,076.25 | $218,657.25 |
| 430 | 2052/12 | $1,632.71 | $725.21 | $0.00 | $668.33 | $50.00 | $3,076.25 | $217,024.55 |
| 431 | 2053/01 | $1,638.12 | $719.80 | $0.00 | $668.33 | $50.00 | $3,076.25 | $215,386.43 |
| 432 | 2053/02 | $1,643.55 | $714.36 | $0.00 | $668.33 | $50.00 | $3,076.25 | $213,742.87 |
| 433 | 2053/03 | $1,649.01 | $708.91 | $0.00 | $668.33 | $50.00 | $3,076.25 | $212,093.87 |
| 434 | 2053/04 | $1,654.47 | $703.44 | $0.00 | $668.33 | $50.00 | $3,076.25 | $210,439.39 |
| 435 | 2053/05 | $1,659.96 | $697.96 | $0.00 | $668.33 | $50.00 | $3,076.25 | $208,779.43 |
| 436 | 2053/06 | $1,665.47 | $692.45 | $0.00 | $668.33 | $50.00 | $3,076.25 | $207,113.96 |
| 437 | 2053/07 | $1,670.99 | $686.93 | $0.00 | $668.33 | $50.00 | $3,076.25 | $205,442.97 |
| 438 | 2053/08 | $1,676.53 | $681.39 | $0.00 | $668.33 | $50.00 | $3,076.25 | $203,766.44 |
| 439 | 2053/09 | $1,682.09 | $675.83 | $0.00 | $668.33 | $50.00 | $3,076.25 | $202,084.35 |
| 440 | 2053/10 | $1,687.67 | $670.25 | $0.00 | $668.33 | $50.00 | $3,076.25 | $200,396.67 |
| 441 | 2053/11 | $1,693.27 | $664.65 | $0.00 | $668.33 | $50.00 | $3,076.25 | $198,703.40 |
| 442 | 2053/12 | $1,698.89 | $659.03 | $0.00 | $668.33 | $50.00 | $3,076.25 | $197,004.52 |
| 443 | 2054/01 | $1,704.52 | $653.40 | $0.00 | $668.33 | $50.00 | $3,076.25 | $195,300.00 |
| 444 | 2054/02 | $1,710.17 | $647.74 | $0.00 | $668.33 | $50.00 | $3,076.25 | $193,589.82 |
| 445 | 2054/03 | $1,715.85 | $642.07 | $0.00 | $668.33 | $50.00 | $3,076.25 | $191,873.98 |
| 446 | 2054/04 | $1,721.54 | $636.38 | $0.00 | $668.33 | $50.00 | $3,076.25 | $190,152.44 |
| 447 | 2054/05 | $1,727.25 | $630.67 | $0.00 | $668.33 | $50.00 | $3,076.25 | $188,425.19 |
| 448 | 2054/06 | $1,732.98 | $624.94 | $0.00 | $668.33 | $50.00 | $3,076.25 | $186,692.22 |
| 449 | 2054/07 | $1,738.72 | $619.20 | $0.00 | $668.33 | $50.00 | $3,076.25 | $184,953.50 |
| 450 | 2054/08 | $1,744.49 | $613.43 | $0.00 | $668.33 | $50.00 | $3,076.25 | $183,209.01 |
| 451 | 2054/09 | $1,750.28 | $607.64 | $0.00 | $668.33 | $50.00 | $3,076.25 | $181,458.73 |
| 452 | 2054/10 | $1,756.08 | $601.84 | $0.00 | $668.33 | $50.00 | $3,076.25 | $179,702.65 |
| 453 | 2054/11 | $1,761.91 | $596.01 | $0.00 | $668.33 | $50.00 | $3,076.25 | $177,940.74 |
| 454 | 2054/12 | $1,767.75 | $590.17 | $0.00 | $668.33 | $50.00 | $3,076.25 | $176,172.99 |
| 455 | 2055/01 | $1,773.61 | $584.31 | $0.00 | $668.33 | $50.00 | $3,076.25 | $174,399.38 |
| 456 | 2055/02 | $1,779.49 | $578.42 | $0.00 | $668.33 | $50.00 | $3,076.25 | $172,619.89 |
| 457 | 2055/03 | $1,785.40 | $572.52 | $0.00 | $668.33 | $50.00 | $3,076.25 | $170,834.49 |
| 458 | 2055/04 | $1,791.32 | $566.60 | $0.00 | $668.33 | $50.00 | $3,076.25 | $169,043.17 |
| 459 | 2055/05 | $1,797.26 | $560.66 | $0.00 | $668.33 | $50.00 | $3,076.25 | $167,245.92 |
| 460 | 2055/06 | $1,803.22 | $554.70 | $0.00 | $668.33 | $50.00 | $3,076.25 | $165,442.70 |
| 461 | 2055/07 | $1,809.20 | $548.72 | $0.00 | $668.33 | $50.00 | $3,076.25 | $163,633.49 |
| 462 | 2055/08 | $1,815.20 | $542.72 | $0.00 | $668.33 | $50.00 | $3,076.25 | $161,818.29 |
| 463 | 2055/09 | $1,821.22 | $536.70 | $0.00 | $668.33 | $50.00 | $3,076.25 | $159,997.07 |
| 464 | 2055/10 | $1,827.26 | $530.66 | $0.00 | $668.33 | $50.00 | $3,076.25 | $158,169.81 |
| 465 | 2055/11 | $1,833.32 | $524.60 | $0.00 | $668.33 | $50.00 | $3,076.25 | $156,336.49 |
| 466 | 2055/12 | $1,839.40 | $518.52 | $0.00 | $668.33 | $50.00 | $3,076.25 | $154,497.08 |
| 467 | 2056/01 | $1,845.50 | $512.42 | $0.00 | $668.33 | $50.00 | $3,076.25 | $152,651.58 |
| 468 | 2056/02 | $1,851.62 | $506.29 | $0.00 | $668.33 | $50.00 | $3,076.25 | $150,799.96 |
| 469 | 2056/03 | $1,857.77 | $500.15 | $0.00 | $668.33 | $50.00 | $3,076.25 | $148,942.19 |
| 470 | 2056/04 | $1,863.93 | $493.99 | $0.00 | $668.33 | $50.00 | $3,076.25 | $147,078.26 |
| 471 | 2056/05 | $1,870.11 | $487.81 | $0.00 | $668.33 | $50.00 | $3,076.25 | $145,208.15 |
| 472 | 2056/06 | $1,876.31 | $481.61 | $0.00 | $668.33 | $50.00 | $3,076.25 | $143,331.84 |
| 473 | 2056/07 | $1,882.54 | $475.38 | $0.00 | $668.33 | $50.00 | $3,076.25 | $141,449.31 |
| 474 | 2056/08 | $1,888.78 | $469.14 | $0.00 | $668.33 | $50.00 | $3,076.25 | $139,560.53 |
| 475 | 2056/09 | $1,895.04 | $462.88 | $0.00 | $668.33 | $50.00 | $3,076.25 | $137,665.48 |
| 476 | 2056/10 | $1,901.33 | $456.59 | $0.00 | $668.33 | $50.00 | $3,076.25 | $135,764.16 |
| 477 | 2056/11 | $1,907.63 | $450.28 | $0.00 | $668.33 | $50.00 | $3,076.25 | $133,856.52 |
| 478 | 2056/12 | $1,913.96 | $443.96 | $0.00 | $668.33 | $50.00 | $3,076.25 | $131,942.56 |
| 479 | 2057/01 | $1,920.31 | $437.61 | $0.00 | $668.33 | $50.00 | $3,076.25 | $130,022.25 |
| 480 | 2057/02 | $1,926.68 | $431.24 | $0.00 | $668.33 | $50.00 | $3,076.25 | $128,095.57 |
| 481 | 2057/03 | $1,933.07 | $424.85 | $0.00 | $668.33 | $50.00 | $3,076.25 | $126,162.50 |
| 482 | 2057/04 | $1,939.48 | $418.44 | $0.00 | $668.33 | $50.00 | $3,076.25 | $124,223.02 |
| 483 | 2057/05 | $1,945.91 | $412.01 | $0.00 | $668.33 | $50.00 | $3,076.25 | $122,277.11 |
| 484 | 2057/06 | $1,952.37 | $405.55 | $0.00 | $668.33 | $50.00 | $3,076.25 | $120,324.74 |
| 485 | 2057/07 | $1,958.84 | $399.08 | $0.00 | $668.33 | $50.00 | $3,076.25 | $118,365.90 |
| 486 | 2057/08 | $1,965.34 | $392.58 | $0.00 | $668.33 | $50.00 | $3,076.25 | $116,400.56 |
| 487 | 2057/09 | $1,971.86 | $386.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $114,428.71 |
| 488 | 2057/10 | $1,978.40 | $379.52 | $0.00 | $668.33 | $50.00 | $3,076.25 | $112,450.31 |
| 489 | 2057/11 | $1,984.96 | $372.96 | $0.00 | $668.33 | $50.00 | $3,076.25 | $110,465.35 |
| 490 | 2057/12 | $1,991.54 | $366.38 | $0.00 | $668.33 | $50.00 | $3,076.25 | $108,473.81 |
| 491 | 2058/01 | $1,998.15 | $359.77 | $0.00 | $668.33 | $50.00 | $3,076.25 | $106,475.66 |
| 492 | 2058/02 | $2,004.77 | $353.14 | $0.00 | $668.33 | $50.00 | $3,076.25 | $104,470.89 |
| 493 | 2058/03 | $2,011.42 | $346.50 | $0.00 | $668.33 | $50.00 | $3,076.25 | $102,459.46 |
| 494 | 2058/04 | $2,018.10 | $339.82 | $0.00 | $668.33 | $50.00 | $3,076.25 | $100,441.37 |
| 495 | 2058/05 | $2,024.79 | $333.13 | $0.00 | $668.33 | $50.00 | $3,076.25 | $98,416.58 |
| 496 | 2058/06 | $2,031.50 | $326.41 | $0.00 | $668.33 | $50.00 | $3,076.25 | $96,385.07 |
| 497 | 2058/07 | $2,038.24 | $319.68 | $0.00 | $668.33 | $50.00 | $3,076.25 | $94,346.83 |
| 498 | 2058/08 | $2,045.00 | $312.92 | $0.00 | $668.33 | $50.00 | $3,076.25 | $92,301.83 |
| 499 | 2058/09 | $2,051.78 | $306.13 | $0.00 | $668.33 | $50.00 | $3,076.25 | $90,250.05 |
| 500 | 2058/10 | $2,058.59 | $299.33 | $0.00 | $668.33 | $50.00 | $3,076.25 | $88,191.46 |
| 501 | 2058/11 | $2,065.42 | $292.50 | $0.00 | $668.33 | $50.00 | $3,076.25 | $86,126.04 |
| 502 | 2058/12 | $2,072.27 | $285.65 | $0.00 | $668.33 | $50.00 | $3,076.25 | $84,053.77 |
| 503 | 2059/01 | $2,079.14 | $278.78 | $0.00 | $668.33 | $50.00 | $3,076.25 | $81,974.63 |
| 504 | 2059/02 | $2,086.04 | $271.88 | $0.00 | $668.33 | $50.00 | $3,076.25 | $79,888.59 |
| 505 | 2059/03 | $2,092.96 | $264.96 | $0.00 | $668.33 | $50.00 | $3,076.25 | $77,795.64 |
| 506 | 2059/04 | $2,099.90 | $258.02 | $0.00 | $668.33 | $50.00 | $3,076.25 | $75,695.74 |
| 507 | 2059/05 | $2,106.86 | $251.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $73,588.88 |
| 508 | 2059/06 | $2,113.85 | $244.07 | $0.00 | $668.33 | $50.00 | $3,076.25 | $71,475.03 |
| 509 | 2059/07 | $2,120.86 | $237.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $69,354.17 |
| 510 | 2059/08 | $2,127.89 | $230.02 | $0.00 | $668.33 | $50.00 | $3,076.25 | $67,226.28 |
| 511 | 2059/09 | $2,134.95 | $222.97 | $0.00 | $668.33 | $50.00 | $3,076.25 | $65,091.33 |
| 512 | 2059/10 | $2,142.03 | $215.89 | $0.00 | $668.33 | $50.00 | $3,076.25 | $62,949.29 |
| 513 | 2059/11 | $2,149.14 | $208.78 | $0.00 | $668.33 | $50.00 | $3,076.25 | $60,800.16 |
| 514 | 2059/12 | $2,156.27 | $201.65 | $0.00 | $668.33 | $50.00 | $3,076.25 | $58,643.89 |
| 515 | 2060/01 | $2,163.42 | $194.50 | $0.00 | $668.33 | $50.00 | $3,076.25 | $56,480.47 |
| 516 | 2060/02 | $2,170.59 | $187.33 | $0.00 | $668.33 | $50.00 | $3,076.25 | $54,309.88 |
| 517 | 2060/03 | $2,177.79 | $180.13 | $0.00 | $668.33 | $50.00 | $3,076.25 | $52,132.09 |
| 518 | 2060/04 | $2,185.01 | $172.90 | $0.00 | $668.33 | $50.00 | $3,076.25 | $49,947.08 |
| 519 | 2060/05 | $2,192.26 | $165.66 | $0.00 | $668.33 | $50.00 | $3,076.25 | $47,754.82 |
| 520 | 2060/06 | $2,199.53 | $158.39 | $0.00 | $668.33 | $50.00 | $3,076.25 | $45,555.28 |
| 521 | 2060/07 | $2,206.83 | $151.09 | $0.00 | $668.33 | $50.00 | $3,076.25 | $43,348.46 |
| 522 | 2060/08 | $2,214.15 | $143.77 | $0.00 | $668.33 | $50.00 | $3,076.25 | $41,134.31 |
| 523 | 2060/09 | $2,221.49 | $136.43 | $0.00 | $668.33 | $50.00 | $3,076.25 | $38,912.82 |
| 524 | 2060/10 | $2,228.86 | $129.06 | $0.00 | $668.33 | $50.00 | $3,076.25 | $36,683.96 |
| 525 | 2060/11 | $2,236.25 | $121.67 | $0.00 | $668.33 | $50.00 | $3,076.25 | $34,447.71 |
| 526 | 2060/12 | $2,243.67 | $114.25 | $0.00 | $668.33 | $50.00 | $3,076.25 | $32,204.04 |
| 527 | 2061/01 | $2,251.11 | $106.81 | $0.00 | $668.33 | $50.00 | $3,076.25 | $29,952.93 |
| 528 | 2061/02 | $2,258.58 | $99.34 | $0.00 | $668.33 | $50.00 | $3,076.25 | $27,694.36 |
| 529 | 2061/03 | $2,266.07 | $91.85 | $0.00 | $668.33 | $50.00 | $3,076.25 | $25,428.29 |
| 530 | 2061/04 | $2,273.58 | $84.34 | $0.00 | $668.33 | $50.00 | $3,076.25 | $23,154.71 |
| 531 | 2061/05 | $2,281.12 | $76.80 | $0.00 | $668.33 | $50.00 | $3,076.25 | $20,873.59 |
| 532 | 2061/06 | $2,288.69 | $69.23 | $0.00 | $668.33 | $50.00 | $3,076.25 | $18,584.90 |
| 533 | 2061/07 | $2,296.28 | $61.64 | $0.00 | $668.33 | $50.00 | $3,076.25 | $16,288.62 |
| 534 | 2061/08 | $2,303.90 | $54.02 | $0.00 | $668.33 | $50.00 | $3,076.25 | $13,984.73 |
| 535 | 2061/09 | $2,311.54 | $46.38 | $0.00 | $668.33 | $50.00 | $3,076.25 | $11,673.19 |
| 536 | 2061/10 | $2,319.20 | $38.72 | $0.00 | $668.33 | $50.00 | $3,076.25 | $9,353.99 |
| 537 | 2061/11 | $2,326.89 | $31.02 | $0.00 | $668.33 | $50.00 | $3,076.25 | $7,027.09 |
| 538 | 2061/12 | $2,334.61 | $23.31 | $0.00 | $668.33 | $50.00 | $3,076.25 | $4,692.48 |
| 539 | 2062/01 | $2,342.36 | $15.56 | $0.00 | $668.33 | $50.00 | $3,076.25 | $2,350.12 |
| 540 | 2062/02 | $2,350.12 | $7.79 | $0.00 | $668.33 | $50.00 | $3,076.25 | $0.00 |
| Totals | $592,000.00 | $681,276.25 | $0.00 | $360,900.00 | $27,000.00 | $1,661,176.25 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.