Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $785,000.00 at 5% interest rate for a $795,000.00 home, you need to have a monthly payment of $4,277.49 ~ $4,604.57. You will make a total of 600 payments and you will pay off your mortgage on 2066/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $240,195.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,564.99 | 5% | 600 months | $2,148,993.60 | $1,353,993.60 |
| 50 years | Bi-Weekly | $1,782.50 | 5% | 512 months | $1,908,797.97 | $1,113,797.97 |
| 45 years | Monthly | $3,658.21 | 5% | 540 months | $1,985,434.86 | $1,190,434.86 |
| 45 years | Bi-Weekly | $1,829.11 | 5% | 461 months | $1,775,590.50 | $980,590.50 |
| 40 years | Monthly | $3,785.24 | 5% | 480 months | $1,826,916.79 | $1,031,916.79 |
| 40 years | Bi-Weekly | $1,892.62 | 5% | 409 months | $1,646,540.71 | $851,540.71 |
| 35 years | Monthly | $3,961.80 | 5% | 420 months | $1,673,955.26 | $878,955.26 |
| 35 years | Bi-Weekly | $1,980.90 | 5% | 358 months | $1,521,960.23 | $726,960.23 |
| 30 years | Monthly | $4,214.05 | 5% | 360 months | $1,527,057.91 | $732,057.91 |
| 30 years | Bi-Weekly | $2,107.03 | 5% | 307 months | $1,402,147.18 | $607,147.18 |
| 25 years | Monthly | $4,589.03 | 5% | 300 months | $1,386,709.55 | $591,709.55 |
| 25 years | Bi-Weekly | $2,294.52 | 5% | 256 months | $1,287,379.16 | $492,379.16 |
| 20 years | Monthly | $5,180.65 | 5% | 240 months | $1,253,356.61 | $458,356.61 |
| 20 years | Bi-Weekly | $2,590.33 | 5% | 205 months | $1,177,906.15 | $382,906.15 |
| 15 years | Monthly | $6,207.73 | 5% | 180 months | $1,127,391.39 | $332,391.39 |
| 15 years | Bi-Weekly | $3,103.87 | 5% | 154 months | $1,073,943.66 | $278,943.66 |
| 10 years | Monthly | $8,326.14 | 5% | 120 months | $1,009,137.15 | $214,137.15 |
| 10 years | Bi-Weekly | $4,163.07 | 5% | 103 months | $975,666.54 | $180,666.54 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $294.16 | $3,270.83 | $327.08 | $662.50 | $50.00 | $4,604.57 | $784,705.84 |
| 2 | 2016/05 | $295.38 | $3,269.61 | $327.08 | $662.50 | $50.00 | $4,604.57 | $784,410.46 |
| 3 | 2016/06 | $296.61 | $3,268.38 | $327.08 | $662.50 | $50.00 | $4,604.57 | $784,113.85 |
| 4 | 2016/07 | $297.85 | $3,267.14 | $327.08 | $662.50 | $50.00 | $4,604.57 | $783,816.00 |
| 5 | 2016/08 | $299.09 | $3,265.90 | $327.08 | $662.50 | $50.00 | $4,604.57 | $783,516.91 |
| 6 | 2016/09 | $300.34 | $3,264.65 | $327.08 | $662.50 | $50.00 | $4,604.57 | $783,216.58 |
| 7 | 2016/10 | $301.59 | $3,263.40 | $327.08 | $662.50 | $50.00 | $4,604.57 | $782,914.99 |
| 8 | 2016/11 | $302.84 | $3,262.15 | $327.08 | $662.50 | $50.00 | $4,604.57 | $782,612.15 |
| 9 | 2016/12 | $304.11 | $3,260.88 | $327.08 | $662.50 | $50.00 | $4,604.57 | $782,308.04 |
| 10 | 2017/01 | $305.37 | $3,259.62 | $327.08 | $662.50 | $50.00 | $4,604.57 | $782,002.67 |
| 11 | 2017/03 | $306.64 | $3,258.34 | $327.08 | $662.50 | $50.00 | $4,604.57 | $781,696.02 |
| 12 | 2017/03 | $307.92 | $3,257.07 | $327.08 | $662.50 | $50.00 | $4,604.57 | $781,388.10 |
| 13 | 2017/04 | $309.21 | $3,255.78 | $327.08 | $662.50 | $50.00 | $4,604.57 | $781,078.90 |
| 14 | 2017/05 | $310.49 | $3,254.50 | $327.08 | $662.50 | $50.00 | $4,604.57 | $780,768.40 |
| 15 | 2017/06 | $311.79 | $3,253.20 | $327.08 | $662.50 | $50.00 | $4,604.57 | $780,456.61 |
| 16 | 2017/07 | $313.09 | $3,251.90 | $327.08 | $662.50 | $50.00 | $4,604.57 | $780,143.53 |
| 17 | 2017/08 | $314.39 | $3,250.60 | $327.08 | $662.50 | $50.00 | $4,604.57 | $779,829.14 |
| 18 | 2017/09 | $315.70 | $3,249.29 | $327.08 | $662.50 | $50.00 | $4,604.57 | $779,513.43 |
| 19 | 2017/10 | $317.02 | $3,247.97 | $327.08 | $662.50 | $50.00 | $4,604.57 | $779,196.42 |
| 20 | 2017/11 | $318.34 | $3,246.65 | $327.08 | $662.50 | $50.00 | $4,604.57 | $778,878.08 |
| 21 | 2017/12 | $319.66 | $3,245.33 | $327.08 | $662.50 | $50.00 | $4,604.57 | $778,558.42 |
| 22 | 2018/01 | $321.00 | $3,243.99 | $327.08 | $662.50 | $50.00 | $4,604.57 | $778,237.42 |
| 23 | 2018/03 | $322.33 | $3,242.66 | $327.08 | $662.50 | $50.00 | $4,604.57 | $777,915.09 |
| 24 | 2018/03 | $323.68 | $3,241.31 | $327.08 | $662.50 | $50.00 | $4,604.57 | $777,591.41 |
| 25 | 2018/04 | $325.03 | $3,239.96 | $327.08 | $662.50 | $50.00 | $4,604.57 | $777,266.39 |
| 26 | 2018/05 | $326.38 | $3,238.61 | $327.08 | $662.50 | $50.00 | $4,604.57 | $776,940.01 |
| 27 | 2018/06 | $327.74 | $3,237.25 | $327.08 | $662.50 | $50.00 | $4,604.57 | $776,612.27 |
| 28 | 2018/07 | $329.10 | $3,235.88 | $327.08 | $662.50 | $50.00 | $4,604.57 | $776,283.16 |
| 29 | 2018/08 | $330.48 | $3,234.51 | $327.08 | $662.50 | $50.00 | $4,604.57 | $775,952.69 |
| 30 | 2018/09 | $331.85 | $3,233.14 | $327.08 | $662.50 | $50.00 | $4,604.57 | $775,620.83 |
| 31 | 2018/10 | $333.24 | $3,231.75 | $327.08 | $662.50 | $50.00 | $4,604.57 | $775,287.60 |
| 32 | 2018/11 | $334.62 | $3,230.36 | $327.08 | $662.50 | $50.00 | $4,604.57 | $774,952.97 |
| 33 | 2018/12 | $336.02 | $3,228.97 | $327.08 | $662.50 | $50.00 | $4,604.57 | $774,616.95 |
| 34 | 2019/01 | $337.42 | $3,227.57 | $327.08 | $662.50 | $50.00 | $4,604.57 | $774,279.53 |
| 35 | 2019/03 | $338.82 | $3,226.16 | $327.08 | $662.50 | $50.00 | $4,604.57 | $773,940.71 |
| 36 | 2019/03 | $340.24 | $3,224.75 | $327.08 | $662.50 | $50.00 | $4,604.57 | $773,600.47 |
| 37 | 2019/04 | $341.65 | $3,223.34 | $327.08 | $662.50 | $50.00 | $4,604.57 | $773,258.82 |
| 38 | 2019/05 | $343.08 | $3,221.91 | $327.08 | $662.50 | $50.00 | $4,604.57 | $772,915.74 |
| 39 | 2019/06 | $344.51 | $3,220.48 | $327.08 | $662.50 | $50.00 | $4,604.57 | $772,571.23 |
| 40 | 2019/07 | $345.94 | $3,219.05 | $327.08 | $662.50 | $50.00 | $4,604.57 | $772,225.29 |
| 41 | 2019/08 | $347.38 | $3,217.61 | $327.08 | $662.50 | $50.00 | $4,604.57 | $771,877.91 |
| 42 | 2019/09 | $348.83 | $3,216.16 | $327.08 | $662.50 | $50.00 | $4,604.57 | $771,529.08 |
| 43 | 2019/10 | $350.28 | $3,214.70 | $327.08 | $662.50 | $50.00 | $4,604.57 | $771,178.79 |
| 44 | 2019/11 | $351.74 | $3,213.24 | $327.08 | $662.50 | $50.00 | $4,604.57 | $770,827.05 |
| 45 | 2019/12 | $353.21 | $3,211.78 | $327.08 | $662.50 | $50.00 | $4,604.57 | $770,473.84 |
| 46 | 2020/01 | $354.68 | $3,210.31 | $327.08 | $662.50 | $50.00 | $4,604.57 | $770,119.16 |
| 47 | 2020/03 | $356.16 | $3,208.83 | $327.08 | $662.50 | $50.00 | $4,604.57 | $769,763.00 |
| 48 | 2020/03 | $357.64 | $3,207.35 | $327.08 | $662.50 | $50.00 | $4,604.57 | $769,405.35 |
| 49 | 2020/04 | $359.13 | $3,205.86 | $327.08 | $662.50 | $50.00 | $4,604.57 | $769,046.22 |
| 50 | 2020/05 | $360.63 | $3,204.36 | $327.08 | $662.50 | $50.00 | $4,604.57 | $768,685.59 |
| 51 | 2020/06 | $362.13 | $3,202.86 | $327.08 | $662.50 | $50.00 | $4,604.57 | $768,323.46 |
| 52 | 2020/07 | $363.64 | $3,201.35 | $327.08 | $662.50 | $50.00 | $4,604.57 | $767,959.82 |
| 53 | 2020/08 | $365.16 | $3,199.83 | $327.08 | $662.50 | $50.00 | $4,604.57 | $767,594.66 |
| 54 | 2020/09 | $366.68 | $3,198.31 | $327.08 | $662.50 | $50.00 | $4,604.57 | $767,227.98 |
| 55 | 2020/10 | $368.21 | $3,196.78 | $327.08 | $662.50 | $50.00 | $4,604.57 | $766,859.77 |
| 56 | 2020/11 | $369.74 | $3,195.25 | $327.08 | $662.50 | $50.00 | $4,604.57 | $766,490.03 |
| 57 | 2020/12 | $371.28 | $3,193.71 | $327.08 | $662.50 | $50.00 | $4,604.57 | $766,118.75 |
| 58 | 2021/01 | $372.83 | $3,192.16 | $327.08 | $662.50 | $50.00 | $4,604.57 | $765,745.92 |
| 59 | 2021/03 | $374.38 | $3,190.61 | $327.08 | $662.50 | $50.00 | $4,604.57 | $765,371.54 |
| 60 | 2021/03 | $375.94 | $3,189.05 | $327.08 | $662.50 | $50.00 | $4,604.57 | $764,995.60 |
| 61 | 2021/04 | $377.51 | $3,187.48 | $327.08 | $662.50 | $50.00 | $4,604.57 | $764,618.09 |
| 62 | 2021/05 | $379.08 | $3,185.91 | $327.08 | $662.50 | $50.00 | $4,604.57 | $764,239.01 |
| 63 | 2021/06 | $380.66 | $3,184.33 | $327.08 | $662.50 | $50.00 | $4,604.57 | $763,858.35 |
| 64 | 2021/07 | $382.25 | $3,182.74 | $327.08 | $662.50 | $50.00 | $4,604.57 | $763,476.11 |
| 65 | 2021/08 | $383.84 | $3,181.15 | $327.08 | $662.50 | $50.00 | $4,604.57 | $763,092.27 |
| 66 | 2021/09 | $385.44 | $3,179.55 | $327.08 | $662.50 | $50.00 | $4,604.57 | $762,706.83 |
| 67 | 2021/10 | $387.04 | $3,177.95 | $327.08 | $662.50 | $50.00 | $4,604.57 | $762,319.79 |
| 68 | 2021/11 | $388.66 | $3,176.33 | $327.08 | $662.50 | $50.00 | $4,604.57 | $761,931.13 |
| 69 | 2021/12 | $390.28 | $3,174.71 | $327.08 | $662.50 | $50.00 | $4,604.57 | $761,540.85 |
| 70 | 2022/01 | $391.90 | $3,173.09 | $327.08 | $662.50 | $50.00 | $4,604.57 | $761,148.95 |
| 71 | 2022/03 | $393.54 | $3,171.45 | $327.08 | $662.50 | $50.00 | $4,604.57 | $760,755.42 |
| 72 | 2022/03 | $395.18 | $3,169.81 | $327.08 | $662.50 | $50.00 | $4,604.57 | $760,360.24 |
| 73 | 2022/04 | $396.82 | $3,168.17 | $327.08 | $662.50 | $50.00 | $4,604.57 | $759,963.42 |
| 74 | 2022/05 | $398.48 | $3,166.51 | $327.08 | $662.50 | $50.00 | $4,604.57 | $759,564.94 |
| 75 | 2022/06 | $400.14 | $3,164.85 | $327.08 | $662.50 | $50.00 | $4,604.57 | $759,164.81 |
| 76 | 2022/07 | $401.80 | $3,163.19 | $327.08 | $662.50 | $50.00 | $4,604.57 | $758,763.01 |
| 77 | 2022/08 | $403.48 | $3,161.51 | $327.08 | $662.50 | $50.00 | $4,604.57 | $758,359.53 |
| 78 | 2022/09 | $405.16 | $3,159.83 | $327.08 | $662.50 | $50.00 | $4,604.57 | $757,954.37 |
| 79 | 2022/10 | $406.85 | $3,158.14 | $327.08 | $662.50 | $50.00 | $4,604.57 | $757,547.52 |
| 80 | 2022/11 | $408.54 | $3,156.45 | $327.08 | $662.50 | $50.00 | $4,604.57 | $757,138.98 |
| 81 | 2022/12 | $410.24 | $3,154.75 | $327.08 | $662.50 | $50.00 | $4,604.57 | $756,728.74 |
| 82 | 2023/01 | $411.95 | $3,153.04 | $327.08 | $662.50 | $50.00 | $4,604.57 | $756,316.79 |
| 83 | 2023/03 | $413.67 | $3,151.32 | $327.08 | $662.50 | $50.00 | $4,604.57 | $755,903.12 |
| 84 | 2023/03 | $415.39 | $3,149.60 | $327.08 | $662.50 | $50.00 | $4,604.57 | $755,487.72 |
| 85 | 2023/04 | $417.12 | $3,147.87 | $327.08 | $662.50 | $50.00 | $4,604.57 | $755,070.60 |
| 86 | 2023/05 | $418.86 | $3,146.13 | $327.08 | $662.50 | $50.00 | $4,604.57 | $754,651.74 |
| 87 | 2023/06 | $420.61 | $3,144.38 | $327.08 | $662.50 | $50.00 | $4,604.57 | $754,231.13 |
| 88 | 2023/07 | $422.36 | $3,142.63 | $327.08 | $662.50 | $50.00 | $4,604.57 | $753,808.77 |
| 89 | 2023/08 | $424.12 | $3,140.87 | $327.08 | $662.50 | $50.00 | $4,604.57 | $753,384.65 |
| 90 | 2023/09 | $425.89 | $3,139.10 | $327.08 | $662.50 | $50.00 | $4,604.57 | $752,958.77 |
| 91 | 2023/10 | $427.66 | $3,137.33 | $327.08 | $662.50 | $50.00 | $4,604.57 | $752,531.10 |
| 92 | 2023/11 | $429.44 | $3,135.55 | $327.08 | $662.50 | $50.00 | $4,604.57 | $752,101.66 |
| 93 | 2023/12 | $431.23 | $3,133.76 | $327.08 | $662.50 | $50.00 | $4,604.57 | $751,670.43 |
| 94 | 2024/01 | $433.03 | $3,131.96 | $327.08 | $662.50 | $50.00 | $4,604.57 | $751,237.40 |
| 95 | 2024/03 | $434.83 | $3,130.16 | $327.08 | $662.50 | $50.00 | $4,604.57 | $750,802.57 |
| 96 | 2024/03 | $436.65 | $3,128.34 | $327.08 | $662.50 | $50.00 | $4,604.57 | $750,365.92 |
| 97 | 2024/04 | $438.46 | $3,126.52 | $327.08 | $662.50 | $50.00 | $4,604.57 | $749,927.46 |
| 98 | 2024/05 | $440.29 | $3,124.70 | $327.08 | $662.50 | $50.00 | $4,604.57 | $749,487.17 |
| 99 | 2024/06 | $442.13 | $3,122.86 | $327.08 | $662.50 | $50.00 | $4,604.57 | $749,045.04 |
| 100 | 2024/07 | $443.97 | $3,121.02 | $327.08 | $662.50 | $50.00 | $4,604.57 | $748,601.07 |
| 101 | 2024/08 | $445.82 | $3,119.17 | $327.08 | $662.50 | $50.00 | $4,604.57 | $748,155.25 |
| 102 | 2024/09 | $447.68 | $3,117.31 | $327.08 | $662.50 | $50.00 | $4,604.57 | $747,707.58 |
| 103 | 2024/10 | $449.54 | $3,115.45 | $327.08 | $662.50 | $50.00 | $4,604.57 | $747,258.04 |
| 104 | 2024/11 | $451.41 | $3,113.58 | $327.08 | $662.50 | $50.00 | $4,604.57 | $746,806.62 |
| 105 | 2024/12 | $453.30 | $3,111.69 | $327.08 | $662.50 | $50.00 | $4,604.57 | $746,353.33 |
| 106 | 2025/01 | $455.18 | $3,109.81 | $327.08 | $662.50 | $50.00 | $4,604.57 | $745,898.14 |
| 107 | 2025/03 | $457.08 | $3,107.91 | $327.08 | $662.50 | $50.00 | $4,604.57 | $745,441.06 |
| 108 | 2025/03 | $458.98 | $3,106.00 | $327.08 | $662.50 | $50.00 | $4,604.57 | $744,982.08 |
| 109 | 2025/04 | $460.90 | $3,104.09 | $327.08 | $662.50 | $50.00 | $4,604.57 | $744,521.18 |
| 110 | 2025/05 | $462.82 | $3,102.17 | $327.08 | $662.50 | $50.00 | $4,604.57 | $744,058.36 |
| 111 | 2025/06 | $464.75 | $3,100.24 | $327.08 | $662.50 | $50.00 | $4,604.57 | $743,593.62 |
| 112 | 2025/07 | $466.68 | $3,098.31 | $327.08 | $662.50 | $50.00 | $4,604.57 | $743,126.93 |
| 113 | 2025/08 | $468.63 | $3,096.36 | $327.08 | $662.50 | $50.00 | $4,604.57 | $742,658.31 |
| 114 | 2025/09 | $470.58 | $3,094.41 | $327.08 | $662.50 | $50.00 | $4,604.57 | $742,187.73 |
| 115 | 2025/10 | $472.54 | $3,092.45 | $327.08 | $662.50 | $50.00 | $4,604.57 | $741,715.19 |
| 116 | 2025/11 | $474.51 | $3,090.48 | $327.08 | $662.50 | $50.00 | $4,604.57 | $741,240.68 |
| 117 | 2025/12 | $476.49 | $3,088.50 | $327.08 | $662.50 | $50.00 | $4,604.57 | $740,764.19 |
| 118 | 2026/01 | $478.47 | $3,086.52 | $327.08 | $662.50 | $50.00 | $4,604.57 | $740,285.72 |
| 119 | 2026/03 | $480.47 | $3,084.52 | $327.08 | $662.50 | $50.00 | $4,604.57 | $739,805.25 |
| 120 | 2026/03 | $482.47 | $3,082.52 | $327.08 | $662.50 | $50.00 | $4,604.57 | $739,322.79 |
| 121 | 2026/04 | $484.48 | $3,080.51 | $327.08 | $662.50 | $50.00 | $4,604.57 | $738,838.31 |
| 122 | 2026/05 | $486.50 | $3,078.49 | $327.08 | $662.50 | $50.00 | $4,604.57 | $738,351.81 |
| 123 | 2026/06 | $488.52 | $3,076.47 | $327.08 | $662.50 | $50.00 | $4,604.57 | $737,863.29 |
| 124 | 2026/07 | $490.56 | $3,074.43 | $327.08 | $662.50 | $50.00 | $4,604.57 | $737,372.73 |
| 125 | 2026/08 | $492.60 | $3,072.39 | $327.08 | $662.50 | $50.00 | $4,604.57 | $736,880.13 |
| 126 | 2026/09 | $494.66 | $3,070.33 | $327.08 | $662.50 | $50.00 | $4,604.57 | $736,385.47 |
| 127 | 2026/10 | $496.72 | $3,068.27 | $327.08 | $662.50 | $50.00 | $4,604.57 | $735,888.75 |
| 128 | 2026/11 | $498.79 | $3,066.20 | $327.08 | $662.50 | $50.00 | $4,604.57 | $735,389.97 |
| 129 | 2026/12 | $500.86 | $3,064.12 | $327.08 | $662.50 | $50.00 | $4,604.57 | $734,889.10 |
| 130 | 2027/01 | $502.95 | $3,062.04 | $327.08 | $662.50 | $50.00 | $4,604.57 | $734,386.15 |
| 131 | 2027/03 | $505.05 | $3,059.94 | $327.08 | $662.50 | $50.00 | $4,604.57 | $733,881.10 |
| 132 | 2027/03 | $507.15 | $3,057.84 | $327.08 | $662.50 | $50.00 | $4,604.57 | $733,373.95 |
| 133 | 2027/04 | $509.26 | $3,055.72 | $327.08 | $662.50 | $50.00 | $4,604.57 | $732,864.69 |
| 134 | 2027/05 | $511.39 | $3,053.60 | $327.08 | $662.50 | $50.00 | $4,604.57 | $732,353.30 |
| 135 | 2027/06 | $513.52 | $3,051.47 | $327.08 | $662.50 | $50.00 | $4,604.57 | $731,839.78 |
| 136 | 2027/07 | $515.66 | $3,049.33 | $327.08 | $662.50 | $50.00 | $4,604.57 | $731,324.13 |
| 137 | 2027/08 | $517.81 | $3,047.18 | $327.08 | $662.50 | $50.00 | $4,604.57 | $730,806.32 |
| 138 | 2027/09 | $519.96 | $3,045.03 | $327.08 | $662.50 | $50.00 | $4,604.57 | $730,286.36 |
| 139 | 2027/10 | $522.13 | $3,042.86 | $327.08 | $662.50 | $50.00 | $4,604.57 | $729,764.23 |
| 140 | 2027/11 | $524.31 | $3,040.68 | $327.08 | $662.50 | $50.00 | $4,604.57 | $729,239.92 |
| 141 | 2027/12 | $526.49 | $3,038.50 | $327.08 | $662.50 | $50.00 | $4,604.57 | $728,713.44 |
| 142 | 2028/01 | $528.68 | $3,036.31 | $327.08 | $662.50 | $50.00 | $4,604.57 | $728,184.75 |
| 143 | 2028/03 | $530.89 | $3,034.10 | $327.08 | $662.50 | $50.00 | $4,604.57 | $727,653.87 |
| 144 | 2028/03 | $533.10 | $3,031.89 | $327.08 | $662.50 | $50.00 | $4,604.57 | $727,120.77 |
| 145 | 2028/04 | $535.32 | $3,029.67 | $327.08 | $662.50 | $50.00 | $4,604.57 | $726,585.45 |
| 146 | 2028/05 | $537.55 | $3,027.44 | $327.08 | $662.50 | $50.00 | $4,604.57 | $726,047.90 |
| 147 | 2028/06 | $539.79 | $3,025.20 | $327.08 | $662.50 | $50.00 | $4,604.57 | $725,508.11 |
| 148 | 2028/07 | $542.04 | $3,022.95 | $327.08 | $662.50 | $50.00 | $4,604.57 | $724,966.07 |
| 149 | 2028/08 | $544.30 | $3,020.69 | $327.08 | $662.50 | $50.00 | $4,604.57 | $724,421.77 |
| 150 | 2028/09 | $546.57 | $3,018.42 | $327.08 | $662.50 | $50.00 | $4,604.57 | $723,875.21 |
| 151 | 2028/10 | $548.84 | $3,016.15 | $327.08 | $662.50 | $50.00 | $4,604.57 | $723,326.36 |
| 152 | 2028/11 | $551.13 | $3,013.86 | $327.08 | $662.50 | $50.00 | $4,604.57 | $722,775.23 |
| 153 | 2028/12 | $553.43 | $3,011.56 | $327.08 | $662.50 | $50.00 | $4,604.57 | $722,221.81 |
| 154 | 2029/01 | $555.73 | $3,009.26 | $327.08 | $662.50 | $50.00 | $4,604.57 | $721,666.08 |
| 155 | 2029/03 | $558.05 | $3,006.94 | $327.08 | $662.50 | $50.00 | $4,604.57 | $721,108.03 |
| 156 | 2029/03 | $560.37 | $3,004.62 | $327.08 | $662.50 | $50.00 | $4,604.57 | $720,547.66 |
| 157 | 2029/04 | $562.71 | $3,002.28 | $327.08 | $662.50 | $50.00 | $4,604.57 | $719,984.95 |
| 158 | 2029/05 | $565.05 | $2,999.94 | $327.08 | $662.50 | $50.00 | $4,604.57 | $719,419.90 |
| 159 | 2029/06 | $567.41 | $2,997.58 | $327.08 | $662.50 | $50.00 | $4,604.57 | $718,852.49 |
| 160 | 2029/07 | $569.77 | $2,995.22 | $327.08 | $662.50 | $50.00 | $4,604.57 | $718,282.72 |
| 161 | 2029/08 | $572.14 | $2,992.84 | $327.08 | $662.50 | $50.00 | $4,604.57 | $717,710.58 |
| 162 | 2029/09 | $574.53 | $2,990.46 | $327.08 | $662.50 | $50.00 | $4,604.57 | $717,136.05 |
| 163 | 2029/10 | $576.92 | $2,988.07 | $327.08 | $662.50 | $50.00 | $4,604.57 | $716,559.12 |
| 164 | 2029/11 | $579.33 | $2,985.66 | $327.08 | $662.50 | $50.00 | $4,604.57 | $715,979.80 |
| 165 | 2029/12 | $581.74 | $2,983.25 | $327.08 | $662.50 | $50.00 | $4,604.57 | $715,398.06 |
| 166 | 2030/01 | $584.16 | $2,980.83 | $327.08 | $662.50 | $50.00 | $4,604.57 | $714,813.89 |
| 167 | 2030/03 | $586.60 | $2,978.39 | $327.08 | $662.50 | $50.00 | $4,604.57 | $714,227.30 |
| 168 | 2030/03 | $589.04 | $2,975.95 | $327.08 | $662.50 | $50.00 | $4,604.57 | $713,638.25 |
| 169 | 2030/04 | $591.50 | $2,973.49 | $327.08 | $662.50 | $50.00 | $4,604.57 | $713,046.76 |
| 170 | 2030/05 | $593.96 | $2,971.03 | $327.08 | $662.50 | $50.00 | $4,604.57 | $712,452.80 |
| 171 | 2030/06 | $596.44 | $2,968.55 | $327.08 | $662.50 | $50.00 | $4,604.57 | $711,856.36 |
| 172 | 2030/07 | $598.92 | $2,966.07 | $327.08 | $662.50 | $50.00 | $4,604.57 | $711,257.44 |
| 173 | 2030/08 | $601.42 | $2,963.57 | $327.08 | $662.50 | $50.00 | $4,604.57 | $710,656.02 |
| 174 | 2030/09 | $603.92 | $2,961.07 | $327.08 | $662.50 | $50.00 | $4,604.57 | $710,052.10 |
| 175 | 2030/10 | $606.44 | $2,958.55 | $327.08 | $662.50 | $50.00 | $4,604.57 | $709,445.66 |
| 176 | 2030/11 | $608.97 | $2,956.02 | $327.08 | $662.50 | $50.00 | $4,604.57 | $708,836.69 |
| 177 | 2030/12 | $611.50 | $2,953.49 | $327.08 | $662.50 | $50.00 | $4,604.57 | $708,225.19 |
| 178 | 2031/01 | $614.05 | $2,950.94 | $327.08 | $662.50 | $50.00 | $4,604.57 | $707,611.14 |
| 179 | 2031/03 | $616.61 | $2,948.38 | $327.08 | $662.50 | $50.00 | $4,604.57 | $706,994.53 |
| 180 | 2031/03 | $619.18 | $2,945.81 | $327.08 | $662.50 | $50.00 | $4,604.57 | $706,375.35 |
| 181 | 2031/04 | $621.76 | $2,943.23 | $327.08 | $662.50 | $50.00 | $4,604.57 | $705,753.59 |
| 182 | 2031/05 | $624.35 | $2,940.64 | $327.08 | $662.50 | $50.00 | $4,604.57 | $705,129.24 |
| 183 | 2031/06 | $626.95 | $2,938.04 | $327.08 | $662.50 | $50.00 | $4,604.57 | $704,502.29 |
| 184 | 2031/07 | $629.56 | $2,935.43 | $327.08 | $662.50 | $50.00 | $4,604.57 | $703,872.73 |
| 185 | 2031/08 | $632.19 | $2,932.80 | $327.08 | $662.50 | $50.00 | $4,604.57 | $703,240.54 |
| 186 | 2031/09 | $634.82 | $2,930.17 | $327.08 | $662.50 | $50.00 | $4,604.57 | $702,605.72 |
| 187 | 2031/10 | $637.47 | $2,927.52 | $327.08 | $662.50 | $50.00 | $4,604.57 | $701,968.26 |
| 188 | 2031/11 | $640.12 | $2,924.87 | $327.08 | $662.50 | $50.00 | $4,604.57 | $701,328.14 |
| 189 | 2031/12 | $642.79 | $2,922.20 | $327.08 | $662.50 | $50.00 | $4,604.57 | $700,685.35 |
| 190 | 2032/01 | $645.47 | $2,919.52 | $327.08 | $662.50 | $50.00 | $4,604.57 | $700,039.88 |
| 191 | 2032/03 | $648.16 | $2,916.83 | $327.08 | $662.50 | $50.00 | $4,604.57 | $699,391.72 |
| 192 | 2032/03 | $650.86 | $2,914.13 | $327.08 | $662.50 | $50.00 | $4,604.57 | $698,740.87 |
| 193 | 2032/04 | $653.57 | $2,911.42 | $327.08 | $662.50 | $50.00 | $4,604.57 | $698,087.30 |
| 194 | 2032/05 | $656.29 | $2,908.70 | $327.08 | $662.50 | $50.00 | $4,604.57 | $697,431.01 |
| 195 | 2032/06 | $659.03 | $2,905.96 | $327.08 | $662.50 | $50.00 | $4,604.57 | $696,771.98 |
| 196 | 2032/07 | $661.77 | $2,903.22 | $327.08 | $662.50 | $50.00 | $4,604.57 | $696,110.21 |
| 197 | 2032/08 | $664.53 | $2,900.46 | $327.08 | $662.50 | $50.00 | $4,604.57 | $695,445.68 |
| 198 | 2032/09 | $667.30 | $2,897.69 | $327.08 | $662.50 | $50.00 | $4,604.57 | $694,778.38 |
| 199 | 2032/10 | $670.08 | $2,894.91 | $327.08 | $662.50 | $50.00 | $4,604.57 | $694,108.30 |
| 200 | 2032/11 | $672.87 | $2,892.12 | $327.08 | $662.50 | $50.00 | $4,604.57 | $693,435.43 |
| 201 | 2032/12 | $675.68 | $2,889.31 | $327.08 | $662.50 | $50.00 | $4,604.57 | $692,759.75 |
| 202 | 2033/01 | $678.49 | $2,886.50 | $327.08 | $662.50 | $50.00 | $4,604.57 | $692,081.26 |
| 203 | 2033/03 | $681.32 | $2,883.67 | $327.08 | $662.50 | $50.00 | $4,604.57 | $691,399.94 |
| 204 | 2033/03 | $684.16 | $2,880.83 | $327.08 | $662.50 | $50.00 | $4,604.57 | $690,715.79 |
| 205 | 2033/04 | $687.01 | $2,877.98 | $327.08 | $662.50 | $50.00 | $4,604.57 | $690,028.78 |
| 206 | 2033/05 | $689.87 | $2,875.12 | $327.08 | $662.50 | $50.00 | $4,604.57 | $689,338.91 |
| 207 | 2033/06 | $692.74 | $2,872.25 | $327.08 | $662.50 | $50.00 | $4,604.57 | $688,646.17 |
| 208 | 2033/07 | $695.63 | $2,869.36 | $327.08 | $662.50 | $50.00 | $4,604.57 | $687,950.54 |
| 209 | 2033/08 | $698.53 | $2,866.46 | $327.08 | $662.50 | $50.00 | $4,604.57 | $687,252.01 |
| 210 | 2033/09 | $701.44 | $2,863.55 | $327.08 | $662.50 | $50.00 | $4,604.57 | $686,550.57 |
| 211 | 2033/10 | $704.36 | $2,860.63 | $327.08 | $662.50 | $50.00 | $4,604.57 | $685,846.21 |
| 212 | 2033/11 | $707.30 | $2,857.69 | $327.08 | $662.50 | $50.00 | $4,604.57 | $685,138.91 |
| 213 | 2033/12 | $710.24 | $2,854.75 | $327.08 | $662.50 | $50.00 | $4,604.57 | $684,428.67 |
| 214 | 2034/01 | $713.20 | $2,851.79 | $327.08 | $662.50 | $50.00 | $4,604.57 | $683,715.46 |
| 215 | 2034/03 | $716.17 | $2,848.81 | $327.08 | $662.50 | $50.00 | $4,604.57 | $682,999.29 |
| 216 | 2034/03 | $719.16 | $2,845.83 | $327.08 | $662.50 | $50.00 | $4,604.57 | $682,280.13 |
| 217 | 2034/04 | $722.16 | $2,842.83 | $327.08 | $662.50 | $50.00 | $4,604.57 | $681,557.97 |
| 218 | 2034/05 | $725.16 | $2,839.82 | $327.08 | $662.50 | $50.00 | $4,604.57 | $680,832.81 |
| 219 | 2034/06 | $728.19 | $2,836.80 | $327.08 | $662.50 | $50.00 | $4,604.57 | $680,104.62 |
| 220 | 2034/07 | $731.22 | $2,833.77 | $327.08 | $662.50 | $50.00 | $4,604.57 | $679,373.40 |
| 221 | 2034/08 | $734.27 | $2,830.72 | $327.08 | $662.50 | $50.00 | $4,604.57 | $678,639.14 |
| 222 | 2034/09 | $737.33 | $2,827.66 | $327.08 | $662.50 | $50.00 | $4,604.57 | $677,901.81 |
| 223 | 2034/10 | $740.40 | $2,824.59 | $327.08 | $662.50 | $50.00 | $4,604.57 | $677,161.41 |
| 224 | 2034/11 | $743.48 | $2,821.51 | $327.08 | $662.50 | $50.00 | $4,604.57 | $676,417.93 |
| 225 | 2034/12 | $746.58 | $2,818.41 | $327.08 | $662.50 | $50.00 | $4,604.57 | $675,671.35 |
| 226 | 2035/01 | $749.69 | $2,815.30 | $327.08 | $662.50 | $50.00 | $4,604.57 | $674,921.65 |
| 227 | 2035/03 | $752.82 | $2,812.17 | $327.08 | $662.50 | $50.00 | $4,604.57 | $674,168.84 |
| 228 | 2035/03 | $755.95 | $2,809.04 | $327.08 | $662.50 | $50.00 | $4,604.57 | $673,412.89 |
| 229 | 2035/04 | $759.10 | $2,805.89 | $327.08 | $662.50 | $50.00 | $4,604.57 | $672,653.78 |
| 230 | 2035/05 | $762.27 | $2,802.72 | $327.08 | $662.50 | $50.00 | $4,604.57 | $671,891.52 |
| 231 | 2035/06 | $765.44 | $2,799.55 | $327.08 | $662.50 | $50.00 | $4,604.57 | $671,126.08 |
| 232 | 2035/07 | $768.63 | $2,796.36 | $327.08 | $662.50 | $50.00 | $4,604.57 | $670,357.45 |
| 233 | 2035/08 | $771.83 | $2,793.16 | $327.08 | $662.50 | $50.00 | $4,604.57 | $669,585.61 |
| 234 | 2035/09 | $775.05 | $2,789.94 | $327.08 | $662.50 | $50.00 | $4,604.57 | $668,810.56 |
| 235 | 2035/10 | $778.28 | $2,786.71 | $327.08 | $662.50 | $50.00 | $4,604.57 | $668,032.29 |
| 236 | 2035/11 | $781.52 | $2,783.47 | $327.08 | $662.50 | $50.00 | $4,604.57 | $667,250.76 |
| 237 | 2035/12 | $784.78 | $2,780.21 | $327.08 | $662.50 | $50.00 | $4,604.57 | $666,465.99 |
| 238 | 2036/01 | $788.05 | $2,776.94 | $327.08 | $662.50 | $50.00 | $4,604.57 | $665,677.94 |
| 239 | 2036/03 | $791.33 | $2,773.66 | $327.08 | $662.50 | $50.00 | $4,604.57 | $664,886.61 |
| 240 | 2036/03 | $794.63 | $2,770.36 | $327.08 | $662.50 | $50.00 | $4,604.57 | $664,091.98 |
| 241 | 2036/04 | $797.94 | $2,767.05 | $327.08 | $662.50 | $50.00 | $4,604.57 | $663,294.04 |
| 242 | 2036/05 | $801.26 | $2,763.73 | $327.08 | $662.50 | $50.00 | $4,604.57 | $662,492.77 |
| 243 | 2036/06 | $804.60 | $2,760.39 | $327.08 | $662.50 | $50.00 | $4,604.57 | $661,688.17 |
| 244 | 2036/07 | $807.96 | $2,757.03 | $327.08 | $662.50 | $50.00 | $4,604.57 | $660,880.22 |
| 245 | 2036/08 | $811.32 | $2,753.67 | $327.08 | $662.50 | $50.00 | $4,604.57 | $660,068.90 |
| 246 | 2036/09 | $814.70 | $2,750.29 | $327.08 | $662.50 | $50.00 | $4,604.57 | $659,254.19 |
| 247 | 2036/10 | $818.10 | $2,746.89 | $327.08 | $662.50 | $50.00 | $4,604.57 | $658,436.10 |
| 248 | 2036/11 | $821.51 | $2,743.48 | $327.08 | $662.50 | $50.00 | $4,604.57 | $657,614.59 |
| 249 | 2036/12 | $824.93 | $2,740.06 | $327.08 | $662.50 | $50.00 | $4,604.57 | $656,789.66 |
| 250 | 2037/01 | $828.37 | $2,736.62 | $327.08 | $662.50 | $50.00 | $4,604.57 | $655,961.30 |
| 251 | 2037/03 | $831.82 | $2,733.17 | $327.08 | $662.50 | $50.00 | $4,604.57 | $655,129.48 |
| 252 | 2037/03 | $835.28 | $2,729.71 | $327.08 | $662.50 | $50.00 | $4,604.57 | $654,294.20 |
| 253 | 2037/04 | $838.76 | $2,726.23 | $327.08 | $662.50 | $50.00 | $4,604.57 | $653,455.43 |
| 254 | 2037/05 | $842.26 | $2,722.73 | $327.08 | $662.50 | $50.00 | $4,604.57 | $652,613.17 |
| 255 | 2037/06 | $845.77 | $2,719.22 | $327.08 | $662.50 | $50.00 | $4,604.57 | $651,767.41 |
| 256 | 2037/07 | $849.29 | $2,715.70 | $327.08 | $662.50 | $50.00 | $4,604.57 | $650,918.11 |
| 257 | 2037/08 | $852.83 | $2,712.16 | $327.08 | $662.50 | $50.00 | $4,604.57 | $650,065.28 |
| 258 | 2037/09 | $856.38 | $2,708.61 | $327.08 | $662.50 | $50.00 | $4,604.57 | $649,208.90 |
| 259 | 2037/10 | $859.95 | $2,705.04 | $327.08 | $662.50 | $50.00 | $4,604.57 | $648,348.95 |
| 260 | 2037/11 | $863.54 | $2,701.45 | $327.08 | $662.50 | $50.00 | $4,604.57 | $647,485.41 |
| 261 | 2037/12 | $867.13 | $2,697.86 | $327.08 | $662.50 | $50.00 | $4,604.57 | $646,618.28 |
| 262 | 2038/01 | $870.75 | $2,694.24 | $327.08 | $662.50 | $50.00 | $4,604.57 | $645,747.53 |
| 263 | 2038/03 | $874.37 | $2,690.61 | $327.08 | $662.50 | $50.00 | $4,604.57 | $644,873.16 |
| 264 | 2038/03 | $878.02 | $2,686.97 | $327.08 | $662.50 | $50.00 | $4,604.57 | $643,995.14 |
| 265 | 2038/04 | $881.68 | $2,683.31 | $327.08 | $662.50 | $50.00 | $4,604.57 | $643,113.46 |
| 266 | 2038/05 | $885.35 | $2,679.64 | $327.08 | $662.50 | $50.00 | $4,604.57 | $642,228.11 |
| 267 | 2038/06 | $889.04 | $2,675.95 | $327.08 | $662.50 | $50.00 | $4,604.57 | $641,339.07 |
| 268 | 2038/07 | $892.74 | $2,672.25 | $327.08 | $662.50 | $50.00 | $4,604.57 | $640,446.33 |
| 269 | 2038/08 | $896.46 | $2,668.53 | $327.08 | $662.50 | $50.00 | $4,604.57 | $639,549.87 |
| 270 | 2038/09 | $900.20 | $2,664.79 | $327.08 | $662.50 | $50.00 | $4,604.57 | $638,649.67 |
| 271 | 2038/10 | $903.95 | $2,661.04 | $327.08 | $662.50 | $50.00 | $4,604.57 | $637,745.72 |
| 272 | 2038/11 | $907.72 | $2,657.27 | $327.08 | $662.50 | $50.00 | $4,604.57 | $636,838.01 |
| 273 | 2038/12 | $911.50 | $2,653.49 | $0.00 | $662.50 | $50.00 | $4,277.49 | $635,926.51 |
| 274 | 2039/01 | $915.30 | $2,649.69 | $0.00 | $662.50 | $50.00 | $4,277.49 | $635,011.21 |
| 275 | 2039/03 | $919.11 | $2,645.88 | $0.00 | $662.50 | $50.00 | $4,277.49 | $634,092.10 |
| 276 | 2039/03 | $922.94 | $2,642.05 | $0.00 | $662.50 | $50.00 | $4,277.49 | $633,169.16 |
| 277 | 2039/04 | $926.78 | $2,638.20 | $0.00 | $662.50 | $50.00 | $4,277.49 | $632,242.38 |
| 278 | 2039/05 | $930.65 | $2,634.34 | $0.00 | $662.50 | $50.00 | $4,277.49 | $631,311.73 |
| 279 | 2039/06 | $934.52 | $2,630.47 | $0.00 | $662.50 | $50.00 | $4,277.49 | $630,377.21 |
| 280 | 2039/07 | $938.42 | $2,626.57 | $0.00 | $662.50 | $50.00 | $4,277.49 | $629,438.79 |
| 281 | 2039/08 | $942.33 | $2,622.66 | $0.00 | $662.50 | $50.00 | $4,277.49 | $628,496.46 |
| 282 | 2039/09 | $946.25 | $2,618.74 | $0.00 | $662.50 | $50.00 | $4,277.49 | $627,550.21 |
| 283 | 2039/10 | $950.20 | $2,614.79 | $0.00 | $662.50 | $50.00 | $4,277.49 | $626,600.01 |
| 284 | 2039/11 | $954.16 | $2,610.83 | $0.00 | $662.50 | $50.00 | $4,277.49 | $625,645.86 |
| 285 | 2039/12 | $958.13 | $2,606.86 | $0.00 | $662.50 | $50.00 | $4,277.49 | $624,687.73 |
| 286 | 2040/01 | $962.12 | $2,602.87 | $0.00 | $662.50 | $50.00 | $4,277.49 | $623,725.60 |
| 287 | 2040/03 | $966.13 | $2,598.86 | $0.00 | $662.50 | $50.00 | $4,277.49 | $622,759.47 |
| 288 | 2040/03 | $970.16 | $2,594.83 | $0.00 | $662.50 | $50.00 | $4,277.49 | $621,789.31 |
| 289 | 2040/04 | $974.20 | $2,590.79 | $0.00 | $662.50 | $50.00 | $4,277.49 | $620,815.11 |
| 290 | 2040/05 | $978.26 | $2,586.73 | $0.00 | $662.50 | $50.00 | $4,277.49 | $619,836.85 |
| 291 | 2040/06 | $982.34 | $2,582.65 | $0.00 | $662.50 | $50.00 | $4,277.49 | $618,854.52 |
| 292 | 2040/07 | $986.43 | $2,578.56 | $0.00 | $662.50 | $50.00 | $4,277.49 | $617,868.09 |
| 293 | 2040/08 | $990.54 | $2,574.45 | $0.00 | $662.50 | $50.00 | $4,277.49 | $616,877.55 |
| 294 | 2040/09 | $994.67 | $2,570.32 | $0.00 | $662.50 | $50.00 | $4,277.49 | $615,882.88 |
| 295 | 2040/10 | $998.81 | $2,566.18 | $0.00 | $662.50 | $50.00 | $4,277.49 | $614,884.07 |
| 296 | 2040/11 | $1,002.97 | $2,562.02 | $0.00 | $662.50 | $50.00 | $4,277.49 | $613,881.10 |
| 297 | 2040/12 | $1,007.15 | $2,557.84 | $0.00 | $662.50 | $50.00 | $4,277.49 | $612,873.95 |
| 298 | 2041/01 | $1,011.35 | $2,553.64 | $0.00 | $662.50 | $50.00 | $4,277.49 | $611,862.60 |
| 299 | 2041/03 | $1,015.56 | $2,549.43 | $0.00 | $662.50 | $50.00 | $4,277.49 | $610,847.04 |
| 300 | 2041/03 | $1,019.79 | $2,545.20 | $0.00 | $662.50 | $50.00 | $4,277.49 | $609,827.24 |
| 301 | 2041/04 | $1,024.04 | $2,540.95 | $0.00 | $662.50 | $50.00 | $4,277.49 | $608,803.20 |
| 302 | 2041/05 | $1,028.31 | $2,536.68 | $0.00 | $662.50 | $50.00 | $4,277.49 | $607,774.89 |
| 303 | 2041/06 | $1,032.59 | $2,532.40 | $0.00 | $662.50 | $50.00 | $4,277.49 | $606,742.30 |
| 304 | 2041/07 | $1,036.90 | $2,528.09 | $0.00 | $662.50 | $50.00 | $4,277.49 | $605,705.40 |
| 305 | 2041/08 | $1,041.22 | $2,523.77 | $0.00 | $662.50 | $50.00 | $4,277.49 | $604,664.18 |
| 306 | 2041/09 | $1,045.56 | $2,519.43 | $0.00 | $662.50 | $50.00 | $4,277.49 | $603,618.63 |
| 307 | 2041/10 | $1,049.91 | $2,515.08 | $0.00 | $662.50 | $50.00 | $4,277.49 | $602,568.72 |
| 308 | 2041/11 | $1,054.29 | $2,510.70 | $0.00 | $662.50 | $50.00 | $4,277.49 | $601,514.43 |
| 309 | 2041/12 | $1,058.68 | $2,506.31 | $0.00 | $662.50 | $50.00 | $4,277.49 | $600,455.75 |
| 310 | 2042/01 | $1,063.09 | $2,501.90 | $0.00 | $662.50 | $50.00 | $4,277.49 | $599,392.66 |
| 311 | 2042/03 | $1,067.52 | $2,497.47 | $0.00 | $662.50 | $50.00 | $4,277.49 | $598,325.14 |
| 312 | 2042/03 | $1,071.97 | $2,493.02 | $0.00 | $662.50 | $50.00 | $4,277.49 | $597,253.17 |
| 313 | 2042/04 | $1,076.43 | $2,488.55 | $0.00 | $662.50 | $50.00 | $4,277.49 | $596,176.74 |
| 314 | 2042/05 | $1,080.92 | $2,484.07 | $0.00 | $662.50 | $50.00 | $4,277.49 | $595,095.82 |
| 315 | 2042/06 | $1,085.42 | $2,479.57 | $0.00 | $662.50 | $50.00 | $4,277.49 | $594,010.40 |
| 316 | 2042/07 | $1,089.95 | $2,475.04 | $0.00 | $662.50 | $50.00 | $4,277.49 | $592,920.45 |
| 317 | 2042/08 | $1,094.49 | $2,470.50 | $0.00 | $662.50 | $50.00 | $4,277.49 | $591,825.96 |
| 318 | 2042/09 | $1,099.05 | $2,465.94 | $0.00 | $662.50 | $50.00 | $4,277.49 | $590,726.92 |
| 319 | 2042/10 | $1,103.63 | $2,461.36 | $0.00 | $662.50 | $50.00 | $4,277.49 | $589,623.29 |
| 320 | 2042/11 | $1,108.23 | $2,456.76 | $0.00 | $662.50 | $50.00 | $4,277.49 | $588,515.06 |
| 321 | 2042/12 | $1,112.84 | $2,452.15 | $0.00 | $662.50 | $50.00 | $4,277.49 | $587,402.22 |
| 322 | 2043/01 | $1,117.48 | $2,447.51 | $0.00 | $662.50 | $50.00 | $4,277.49 | $586,284.74 |
| 323 | 2043/03 | $1,122.14 | $2,442.85 | $0.00 | $662.50 | $50.00 | $4,277.49 | $585,162.60 |
| 324 | 2043/03 | $1,126.81 | $2,438.18 | $0.00 | $662.50 | $50.00 | $4,277.49 | $584,035.79 |
| 325 | 2043/04 | $1,131.51 | $2,433.48 | $0.00 | $662.50 | $50.00 | $4,277.49 | $582,904.28 |
| 326 | 2043/05 | $1,136.22 | $2,428.77 | $0.00 | $662.50 | $50.00 | $4,277.49 | $581,768.06 |
| 327 | 2043/06 | $1,140.96 | $2,424.03 | $0.00 | $662.50 | $50.00 | $4,277.49 | $580,627.11 |
| 328 | 2043/07 | $1,145.71 | $2,419.28 | $0.00 | $662.50 | $50.00 | $4,277.49 | $579,481.40 |
| 329 | 2043/08 | $1,150.48 | $2,414.51 | $0.00 | $662.50 | $50.00 | $4,277.49 | $578,330.91 |
| 330 | 2043/09 | $1,155.28 | $2,409.71 | $0.00 | $662.50 | $50.00 | $4,277.49 | $577,175.64 |
| 331 | 2043/10 | $1,160.09 | $2,404.90 | $0.00 | $662.50 | $50.00 | $4,277.49 | $576,015.55 |
| 332 | 2043/11 | $1,164.92 | $2,400.06 | $0.00 | $662.50 | $50.00 | $4,277.49 | $574,850.62 |
| 333 | 2043/12 | $1,169.78 | $2,395.21 | $0.00 | $662.50 | $50.00 | $4,277.49 | $573,680.84 |
| 334 | 2044/01 | $1,174.65 | $2,390.34 | $0.00 | $662.50 | $50.00 | $4,277.49 | $572,506.19 |
| 335 | 2044/03 | $1,179.55 | $2,385.44 | $0.00 | $662.50 | $50.00 | $4,277.49 | $571,326.64 |
| 336 | 2044/03 | $1,184.46 | $2,380.53 | $0.00 | $662.50 | $50.00 | $4,277.49 | $570,142.18 |
| 337 | 2044/04 | $1,189.40 | $2,375.59 | $0.00 | $662.50 | $50.00 | $4,277.49 | $568,952.78 |
| 338 | 2044/05 | $1,194.35 | $2,370.64 | $0.00 | $662.50 | $50.00 | $4,277.49 | $567,758.43 |
| 339 | 2044/06 | $1,199.33 | $2,365.66 | $0.00 | $662.50 | $50.00 | $4,277.49 | $566,559.10 |
| 340 | 2044/07 | $1,204.33 | $2,360.66 | $0.00 | $662.50 | $50.00 | $4,277.49 | $565,354.78 |
| 341 | 2044/08 | $1,209.34 | $2,355.64 | $0.00 | $662.50 | $50.00 | $4,277.49 | $564,145.43 |
| 342 | 2044/09 | $1,214.38 | $2,350.61 | $0.00 | $662.50 | $50.00 | $4,277.49 | $562,931.05 |
| 343 | 2044/10 | $1,219.44 | $2,345.55 | $0.00 | $662.50 | $50.00 | $4,277.49 | $561,711.61 |
| 344 | 2044/11 | $1,224.52 | $2,340.47 | $0.00 | $662.50 | $50.00 | $4,277.49 | $560,487.08 |
| 345 | 2044/12 | $1,229.63 | $2,335.36 | $0.00 | $662.50 | $50.00 | $4,277.49 | $559,257.45 |
| 346 | 2045/01 | $1,234.75 | $2,330.24 | $0.00 | $662.50 | $50.00 | $4,277.49 | $558,022.70 |
| 347 | 2045/03 | $1,239.89 | $2,325.09 | $0.00 | $662.50 | $50.00 | $4,277.49 | $556,782.81 |
| 348 | 2045/03 | $1,245.06 | $2,319.93 | $0.00 | $662.50 | $50.00 | $4,277.49 | $555,537.75 |
| 349 | 2045/04 | $1,250.25 | $2,314.74 | $0.00 | $662.50 | $50.00 | $4,277.49 | $554,287.50 |
| 350 | 2045/05 | $1,255.46 | $2,309.53 | $0.00 | $662.50 | $50.00 | $4,277.49 | $553,032.04 |
| 351 | 2045/06 | $1,260.69 | $2,304.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $551,771.35 |
| 352 | 2045/07 | $1,265.94 | $2,299.05 | $0.00 | $662.50 | $50.00 | $4,277.49 | $550,505.41 |
| 353 | 2045/08 | $1,271.22 | $2,293.77 | $0.00 | $662.50 | $50.00 | $4,277.49 | $549,234.19 |
| 354 | 2045/09 | $1,276.51 | $2,288.48 | $0.00 | $662.50 | $50.00 | $4,277.49 | $547,957.68 |
| 355 | 2045/10 | $1,281.83 | $2,283.16 | $0.00 | $662.50 | $50.00 | $4,277.49 | $546,675.85 |
| 356 | 2045/11 | $1,287.17 | $2,277.82 | $0.00 | $662.50 | $50.00 | $4,277.49 | $545,388.67 |
| 357 | 2045/12 | $1,292.54 | $2,272.45 | $0.00 | $662.50 | $50.00 | $4,277.49 | $544,096.14 |
| 358 | 2046/01 | $1,297.92 | $2,267.07 | $0.00 | $662.50 | $50.00 | $4,277.49 | $542,798.22 |
| 359 | 2046/03 | $1,303.33 | $2,261.66 | $0.00 | $662.50 | $50.00 | $4,277.49 | $541,494.89 |
| 360 | 2046/03 | $1,308.76 | $2,256.23 | $0.00 | $662.50 | $50.00 | $4,277.49 | $540,186.13 |
| 361 | 2046/04 | $1,314.21 | $2,250.78 | $0.00 | $662.50 | $50.00 | $4,277.49 | $538,871.91 |
| 362 | 2046/05 | $1,319.69 | $2,245.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $537,552.22 |
| 363 | 2046/06 | $1,325.19 | $2,239.80 | $0.00 | $662.50 | $50.00 | $4,277.49 | $536,227.03 |
| 364 | 2046/07 | $1,330.71 | $2,234.28 | $0.00 | $662.50 | $50.00 | $4,277.49 | $534,896.32 |
| 365 | 2046/08 | $1,336.25 | $2,228.73 | $0.00 | $662.50 | $50.00 | $4,277.49 | $533,560.07 |
| 366 | 2046/09 | $1,341.82 | $2,223.17 | $0.00 | $662.50 | $50.00 | $4,277.49 | $532,218.25 |
| 367 | 2046/10 | $1,347.41 | $2,217.58 | $0.00 | $662.50 | $50.00 | $4,277.49 | $530,870.83 |
| 368 | 2046/11 | $1,353.03 | $2,211.96 | $0.00 | $662.50 | $50.00 | $4,277.49 | $529,517.81 |
| 369 | 2046/12 | $1,358.67 | $2,206.32 | $0.00 | $662.50 | $50.00 | $4,277.49 | $528,159.14 |
| 370 | 2047/01 | $1,364.33 | $2,200.66 | $0.00 | $662.50 | $50.00 | $4,277.49 | $526,794.81 |
| 371 | 2047/03 | $1,370.01 | $2,194.98 | $0.00 | $662.50 | $50.00 | $4,277.49 | $525,424.80 |
| 372 | 2047/03 | $1,375.72 | $2,189.27 | $0.00 | $662.50 | $50.00 | $4,277.49 | $524,049.08 |
| 373 | 2047/04 | $1,381.45 | $2,183.54 | $0.00 | $662.50 | $50.00 | $4,277.49 | $522,667.63 |
| 374 | 2047/05 | $1,387.21 | $2,177.78 | $0.00 | $662.50 | $50.00 | $4,277.49 | $521,280.42 |
| 375 | 2047/06 | $1,392.99 | $2,172.00 | $0.00 | $662.50 | $50.00 | $4,277.49 | $519,887.44 |
| 376 | 2047/07 | $1,398.79 | $2,166.20 | $0.00 | $662.50 | $50.00 | $4,277.49 | $518,488.65 |
| 377 | 2047/08 | $1,404.62 | $2,160.37 | $0.00 | $662.50 | $50.00 | $4,277.49 | $517,084.03 |
| 378 | 2047/09 | $1,410.47 | $2,154.52 | $0.00 | $662.50 | $50.00 | $4,277.49 | $515,673.55 |
| 379 | 2047/10 | $1,416.35 | $2,148.64 | $0.00 | $662.50 | $50.00 | $4,277.49 | $514,257.20 |
| 380 | 2047/11 | $1,422.25 | $2,142.74 | $0.00 | $662.50 | $50.00 | $4,277.49 | $512,834.95 |
| 381 | 2047/12 | $1,428.18 | $2,136.81 | $0.00 | $662.50 | $50.00 | $4,277.49 | $511,406.78 |
| 382 | 2048/01 | $1,434.13 | $2,130.86 | $0.00 | $662.50 | $50.00 | $4,277.49 | $509,972.65 |
| 383 | 2048/03 | $1,440.10 | $2,124.89 | $0.00 | $662.50 | $50.00 | $4,277.49 | $508,532.54 |
| 384 | 2048/03 | $1,446.10 | $2,118.89 | $0.00 | $662.50 | $50.00 | $4,277.49 | $507,086.44 |
| 385 | 2048/04 | $1,452.13 | $2,112.86 | $0.00 | $662.50 | $50.00 | $4,277.49 | $505,634.31 |
| 386 | 2048/05 | $1,458.18 | $2,106.81 | $0.00 | $662.50 | $50.00 | $4,277.49 | $504,176.13 |
| 387 | 2048/06 | $1,464.26 | $2,100.73 | $0.00 | $662.50 | $50.00 | $4,277.49 | $502,711.88 |
| 388 | 2048/07 | $1,470.36 | $2,094.63 | $0.00 | $662.50 | $50.00 | $4,277.49 | $501,241.52 |
| 389 | 2048/08 | $1,476.48 | $2,088.51 | $0.00 | $662.50 | $50.00 | $4,277.49 | $499,765.04 |
| 390 | 2048/09 | $1,482.64 | $2,082.35 | $0.00 | $662.50 | $50.00 | $4,277.49 | $498,282.40 |
| 391 | 2048/10 | $1,488.81 | $2,076.18 | $0.00 | $662.50 | $50.00 | $4,277.49 | $496,793.59 |
| 392 | 2048/11 | $1,495.02 | $2,069.97 | $0.00 | $662.50 | $50.00 | $4,277.49 | $495,298.57 |
| 393 | 2048/12 | $1,501.25 | $2,063.74 | $0.00 | $662.50 | $50.00 | $4,277.49 | $493,797.33 |
| 394 | 2049/01 | $1,507.50 | $2,057.49 | $0.00 | $662.50 | $50.00 | $4,277.49 | $492,289.83 |
| 395 | 2049/03 | $1,513.78 | $2,051.21 | $0.00 | $662.50 | $50.00 | $4,277.49 | $490,776.05 |
| 396 | 2049/03 | $1,520.09 | $2,044.90 | $0.00 | $662.50 | $50.00 | $4,277.49 | $489,255.96 |
| 397 | 2049/04 | $1,526.42 | $2,038.57 | $0.00 | $662.50 | $50.00 | $4,277.49 | $487,729.53 |
| 398 | 2049/05 | $1,532.78 | $2,032.21 | $0.00 | $662.50 | $50.00 | $4,277.49 | $486,196.75 |
| 399 | 2049/06 | $1,539.17 | $2,025.82 | $0.00 | $662.50 | $50.00 | $4,277.49 | $484,657.58 |
| 400 | 2049/07 | $1,545.58 | $2,019.41 | $0.00 | $662.50 | $50.00 | $4,277.49 | $483,112.00 |
| 401 | 2049/08 | $1,552.02 | $2,012.97 | $0.00 | $662.50 | $50.00 | $4,277.49 | $481,559.98 |
| 402 | 2049/09 | $1,558.49 | $2,006.50 | $0.00 | $662.50 | $50.00 | $4,277.49 | $480,001.49 |
| 403 | 2049/10 | $1,564.98 | $2,000.01 | $0.00 | $662.50 | $50.00 | $4,277.49 | $478,436.50 |
| 404 | 2049/11 | $1,571.50 | $1,993.49 | $0.00 | $662.50 | $50.00 | $4,277.49 | $476,865.00 |
| 405 | 2049/12 | $1,578.05 | $1,986.94 | $0.00 | $662.50 | $50.00 | $4,277.49 | $475,286.95 |
| 406 | 2050/01 | $1,584.63 | $1,980.36 | $0.00 | $662.50 | $50.00 | $4,277.49 | $473,702.32 |
| 407 | 2050/03 | $1,591.23 | $1,973.76 | $0.00 | $662.50 | $50.00 | $4,277.49 | $472,111.09 |
| 408 | 2050/03 | $1,597.86 | $1,967.13 | $0.00 | $662.50 | $50.00 | $4,277.49 | $470,513.23 |
| 409 | 2050/04 | $1,604.52 | $1,960.47 | $0.00 | $662.50 | $50.00 | $4,277.49 | $468,908.71 |
| 410 | 2050/05 | $1,611.20 | $1,953.79 | $0.00 | $662.50 | $50.00 | $4,277.49 | $467,297.51 |
| 411 | 2050/06 | $1,617.92 | $1,947.07 | $0.00 | $662.50 | $50.00 | $4,277.49 | $465,679.59 |
| 412 | 2050/07 | $1,624.66 | $1,940.33 | $0.00 | $662.50 | $50.00 | $4,277.49 | $464,054.94 |
| 413 | 2050/08 | $1,631.43 | $1,933.56 | $0.00 | $662.50 | $50.00 | $4,277.49 | $462,423.51 |
| 414 | 2050/09 | $1,638.22 | $1,926.76 | $0.00 | $662.50 | $50.00 | $4,277.49 | $460,785.28 |
| 415 | 2050/10 | $1,645.05 | $1,919.94 | $0.00 | $662.50 | $50.00 | $4,277.49 | $459,140.23 |
| 416 | 2050/11 | $1,651.91 | $1,913.08 | $0.00 | $662.50 | $50.00 | $4,277.49 | $457,488.33 |
| 417 | 2050/12 | $1,658.79 | $1,906.20 | $0.00 | $662.50 | $50.00 | $4,277.49 | $455,829.54 |
| 418 | 2051/01 | $1,665.70 | $1,899.29 | $0.00 | $662.50 | $50.00 | $4,277.49 | $454,163.84 |
| 419 | 2051/03 | $1,672.64 | $1,892.35 | $0.00 | $662.50 | $50.00 | $4,277.49 | $452,491.20 |
| 420 | 2051/03 | $1,679.61 | $1,885.38 | $0.00 | $662.50 | $50.00 | $4,277.49 | $450,811.59 |
| 421 | 2051/04 | $1,686.61 | $1,878.38 | $0.00 | $662.50 | $50.00 | $4,277.49 | $449,124.98 |
| 422 | 2051/05 | $1,693.64 | $1,871.35 | $0.00 | $662.50 | $50.00 | $4,277.49 | $447,431.35 |
| 423 | 2051/06 | $1,700.69 | $1,864.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $445,730.66 |
| 424 | 2051/07 | $1,707.78 | $1,857.21 | $0.00 | $662.50 | $50.00 | $4,277.49 | $444,022.88 |
| 425 | 2051/08 | $1,714.89 | $1,850.10 | $0.00 | $662.50 | $50.00 | $4,277.49 | $442,307.98 |
| 426 | 2051/09 | $1,722.04 | $1,842.95 | $0.00 | $662.50 | $50.00 | $4,277.49 | $440,585.95 |
| 427 | 2051/10 | $1,729.21 | $1,835.77 | $0.00 | $662.50 | $50.00 | $4,277.49 | $438,856.73 |
| 428 | 2051/11 | $1,736.42 | $1,828.57 | $0.00 | $662.50 | $50.00 | $4,277.49 | $437,120.31 |
| 429 | 2051/12 | $1,743.65 | $1,821.33 | $0.00 | $662.50 | $50.00 | $4,277.49 | $435,376.66 |
| 430 | 2052/01 | $1,750.92 | $1,814.07 | $0.00 | $662.50 | $50.00 | $4,277.49 | $433,625.74 |
| 431 | 2052/03 | $1,758.22 | $1,806.77 | $0.00 | $662.50 | $50.00 | $4,277.49 | $431,867.52 |
| 432 | 2052/03 | $1,765.54 | $1,799.45 | $0.00 | $662.50 | $50.00 | $4,277.49 | $430,101.98 |
| 433 | 2052/04 | $1,772.90 | $1,792.09 | $0.00 | $662.50 | $50.00 | $4,277.49 | $428,329.08 |
| 434 | 2052/05 | $1,780.28 | $1,784.70 | $0.00 | $662.50 | $50.00 | $4,277.49 | $426,548.80 |
| 435 | 2052/06 | $1,787.70 | $1,777.29 | $0.00 | $662.50 | $50.00 | $4,277.49 | $424,761.09 |
| 436 | 2052/07 | $1,795.15 | $1,769.84 | $0.00 | $662.50 | $50.00 | $4,277.49 | $422,965.94 |
| 437 | 2052/08 | $1,802.63 | $1,762.36 | $0.00 | $662.50 | $50.00 | $4,277.49 | $421,163.31 |
| 438 | 2052/09 | $1,810.14 | $1,754.85 | $0.00 | $662.50 | $50.00 | $4,277.49 | $419,353.17 |
| 439 | 2052/10 | $1,817.68 | $1,747.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $417,535.49 |
| 440 | 2052/11 | $1,825.26 | $1,739.73 | $0.00 | $662.50 | $50.00 | $4,277.49 | $415,710.23 |
| 441 | 2052/12 | $1,832.86 | $1,732.13 | $0.00 | $662.50 | $50.00 | $4,277.49 | $413,877.36 |
| 442 | 2053/01 | $1,840.50 | $1,724.49 | $0.00 | $662.50 | $50.00 | $4,277.49 | $412,036.86 |
| 443 | 2053/03 | $1,848.17 | $1,716.82 | $0.00 | $662.50 | $50.00 | $4,277.49 | $410,188.69 |
| 444 | 2053/03 | $1,855.87 | $1,709.12 | $0.00 | $662.50 | $50.00 | $4,277.49 | $408,332.82 |
| 445 | 2053/04 | $1,863.60 | $1,701.39 | $0.00 | $662.50 | $50.00 | $4,277.49 | $406,469.22 |
| 446 | 2053/05 | $1,871.37 | $1,693.62 | $0.00 | $662.50 | $50.00 | $4,277.49 | $404,597.85 |
| 447 | 2053/06 | $1,879.16 | $1,685.82 | $0.00 | $662.50 | $50.00 | $4,277.49 | $402,718.69 |
| 448 | 2053/07 | $1,886.99 | $1,677.99 | $0.00 | $662.50 | $50.00 | $4,277.49 | $400,831.69 |
| 449 | 2053/08 | $1,894.86 | $1,670.13 | $0.00 | $662.50 | $50.00 | $4,277.49 | $398,936.84 |
| 450 | 2053/09 | $1,902.75 | $1,662.24 | $0.00 | $662.50 | $50.00 | $4,277.49 | $397,034.08 |
| 451 | 2053/10 | $1,910.68 | $1,654.31 | $0.00 | $662.50 | $50.00 | $4,277.49 | $395,123.40 |
| 452 | 2053/11 | $1,918.64 | $1,646.35 | $0.00 | $662.50 | $50.00 | $4,277.49 | $393,204.76 |
| 453 | 2053/12 | $1,926.64 | $1,638.35 | $0.00 | $662.50 | $50.00 | $4,277.49 | $391,278.13 |
| 454 | 2054/01 | $1,934.66 | $1,630.33 | $0.00 | $662.50 | $50.00 | $4,277.49 | $389,343.46 |
| 455 | 2054/03 | $1,942.72 | $1,622.26 | $0.00 | $662.50 | $50.00 | $4,277.49 | $387,400.74 |
| 456 | 2054/03 | $1,950.82 | $1,614.17 | $0.00 | $662.50 | $50.00 | $4,277.49 | $385,449.92 |
| 457 | 2054/04 | $1,958.95 | $1,606.04 | $0.00 | $662.50 | $50.00 | $4,277.49 | $383,490.97 |
| 458 | 2054/05 | $1,967.11 | $1,597.88 | $0.00 | $662.50 | $50.00 | $4,277.49 | $381,523.86 |
| 459 | 2054/06 | $1,975.31 | $1,589.68 | $0.00 | $662.50 | $50.00 | $4,277.49 | $379,548.55 |
| 460 | 2054/07 | $1,983.54 | $1,581.45 | $0.00 | $662.50 | $50.00 | $4,277.49 | $377,565.02 |
| 461 | 2054/08 | $1,991.80 | $1,573.19 | $0.00 | $662.50 | $50.00 | $4,277.49 | $375,573.21 |
| 462 | 2054/09 | $2,000.10 | $1,564.89 | $0.00 | $662.50 | $50.00 | $4,277.49 | $373,573.11 |
| 463 | 2054/10 | $2,008.43 | $1,556.55 | $0.00 | $662.50 | $50.00 | $4,277.49 | $371,564.68 |
| 464 | 2054/11 | $2,016.80 | $1,548.19 | $0.00 | $662.50 | $50.00 | $4,277.49 | $369,547.88 |
| 465 | 2054/12 | $2,025.21 | $1,539.78 | $0.00 | $662.50 | $50.00 | $4,277.49 | $367,522.67 |
| 466 | 2055/01 | $2,033.64 | $1,531.34 | $0.00 | $662.50 | $50.00 | $4,277.49 | $365,489.02 |
| 467 | 2055/03 | $2,042.12 | $1,522.87 | $0.00 | $662.50 | $50.00 | $4,277.49 | $363,446.91 |
| 468 | 2055/03 | $2,050.63 | $1,514.36 | $0.00 | $662.50 | $50.00 | $4,277.49 | $361,396.28 |
| 469 | 2055/04 | $2,059.17 | $1,505.82 | $0.00 | $662.50 | $50.00 | $4,277.49 | $359,337.11 |
| 470 | 2055/05 | $2,067.75 | $1,497.24 | $0.00 | $662.50 | $50.00 | $4,277.49 | $357,269.36 |
| 471 | 2055/06 | $2,076.37 | $1,488.62 | $0.00 | $662.50 | $50.00 | $4,277.49 | $355,192.99 |
| 472 | 2055/07 | $2,085.02 | $1,479.97 | $0.00 | $662.50 | $50.00 | $4,277.49 | $353,107.97 |
| 473 | 2055/08 | $2,093.71 | $1,471.28 | $0.00 | $662.50 | $50.00 | $4,277.49 | $351,014.26 |
| 474 | 2055/09 | $2,102.43 | $1,462.56 | $0.00 | $662.50 | $50.00 | $4,277.49 | $348,911.83 |
| 475 | 2055/10 | $2,111.19 | $1,453.80 | $0.00 | $662.50 | $50.00 | $4,277.49 | $346,800.64 |
| 476 | 2055/11 | $2,119.99 | $1,445.00 | $0.00 | $662.50 | $50.00 | $4,277.49 | $344,680.66 |
| 477 | 2055/12 | $2,128.82 | $1,436.17 | $0.00 | $662.50 | $50.00 | $4,277.49 | $342,551.84 |
| 478 | 2056/01 | $2,137.69 | $1,427.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $340,414.15 |
| 479 | 2056/03 | $2,146.60 | $1,418.39 | $0.00 | $662.50 | $50.00 | $4,277.49 | $338,267.55 |
| 480 | 2056/03 | $2,155.54 | $1,409.45 | $0.00 | $662.50 | $50.00 | $4,277.49 | $336,112.01 |
| 481 | 2056/04 | $2,164.52 | $1,400.47 | $0.00 | $662.50 | $50.00 | $4,277.49 | $333,947.49 |
| 482 | 2056/05 | $2,173.54 | $1,391.45 | $0.00 | $662.50 | $50.00 | $4,277.49 | $331,773.94 |
| 483 | 2056/06 | $2,182.60 | $1,382.39 | $0.00 | $662.50 | $50.00 | $4,277.49 | $329,591.35 |
| 484 | 2056/07 | $2,191.69 | $1,373.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $327,399.65 |
| 485 | 2056/08 | $2,200.82 | $1,364.17 | $0.00 | $662.50 | $50.00 | $4,277.49 | $325,198.83 |
| 486 | 2056/09 | $2,209.99 | $1,355.00 | $0.00 | $662.50 | $50.00 | $4,277.49 | $322,988.84 |
| 487 | 2056/10 | $2,219.20 | $1,345.79 | $0.00 | $662.50 | $50.00 | $4,277.49 | $320,769.63 |
| 488 | 2056/11 | $2,228.45 | $1,336.54 | $0.00 | $662.50 | $50.00 | $4,277.49 | $318,541.18 |
| 489 | 2056/12 | $2,237.73 | $1,327.25 | $0.00 | $662.50 | $50.00 | $4,277.49 | $316,303.45 |
| 490 | 2057/01 | $2,247.06 | $1,317.93 | $0.00 | $662.50 | $50.00 | $4,277.49 | $314,056.39 |
| 491 | 2057/03 | $2,256.42 | $1,308.57 | $0.00 | $662.50 | $50.00 | $4,277.49 | $311,799.97 |
| 492 | 2057/03 | $2,265.82 | $1,299.17 | $0.00 | $662.50 | $50.00 | $4,277.49 | $309,534.15 |
| 493 | 2057/04 | $2,275.26 | $1,289.73 | $0.00 | $662.50 | $50.00 | $4,277.49 | $307,258.88 |
| 494 | 2057/05 | $2,284.74 | $1,280.25 | $0.00 | $662.50 | $50.00 | $4,277.49 | $304,974.14 |
| 495 | 2057/06 | $2,294.26 | $1,270.73 | $0.00 | $662.50 | $50.00 | $4,277.49 | $302,679.88 |
| 496 | 2057/07 | $2,303.82 | $1,261.17 | $0.00 | $662.50 | $50.00 | $4,277.49 | $300,376.05 |
| 497 | 2057/08 | $2,313.42 | $1,251.57 | $0.00 | $662.50 | $50.00 | $4,277.49 | $298,062.63 |
| 498 | 2057/09 | $2,323.06 | $1,241.93 | $0.00 | $662.50 | $50.00 | $4,277.49 | $295,739.57 |
| 499 | 2057/10 | $2,332.74 | $1,232.25 | $0.00 | $662.50 | $50.00 | $4,277.49 | $293,406.83 |
| 500 | 2057/11 | $2,342.46 | $1,222.53 | $0.00 | $662.50 | $50.00 | $4,277.49 | $291,064.37 |
| 501 | 2057/12 | $2,352.22 | $1,212.77 | $0.00 | $662.50 | $50.00 | $4,277.49 | $288,712.15 |
| 502 | 2058/01 | $2,362.02 | $1,202.97 | $0.00 | $662.50 | $50.00 | $4,277.49 | $286,350.12 |
| 503 | 2058/03 | $2,371.86 | $1,193.13 | $0.00 | $662.50 | $50.00 | $4,277.49 | $283,978.26 |
| 504 | 2058/03 | $2,381.75 | $1,183.24 | $0.00 | $662.50 | $50.00 | $4,277.49 | $281,596.51 |
| 505 | 2058/04 | $2,391.67 | $1,173.32 | $0.00 | $662.50 | $50.00 | $4,277.49 | $279,204.84 |
| 506 | 2058/05 | $2,401.64 | $1,163.35 | $0.00 | $662.50 | $50.00 | $4,277.49 | $276,803.21 |
| 507 | 2058/06 | $2,411.64 | $1,153.35 | $0.00 | $662.50 | $50.00 | $4,277.49 | $274,391.56 |
| 508 | 2058/07 | $2,421.69 | $1,143.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $271,969.87 |
| 509 | 2058/08 | $2,431.78 | $1,133.21 | $0.00 | $662.50 | $50.00 | $4,277.49 | $269,538.09 |
| 510 | 2058/09 | $2,441.91 | $1,123.08 | $0.00 | $662.50 | $50.00 | $4,277.49 | $267,096.18 |
| 511 | 2058/10 | $2,452.09 | $1,112.90 | $0.00 | $662.50 | $50.00 | $4,277.49 | $264,644.09 |
| 512 | 2058/11 | $2,462.31 | $1,102.68 | $0.00 | $662.50 | $50.00 | $4,277.49 | $262,181.78 |
| 513 | 2058/12 | $2,472.57 | $1,092.42 | $0.00 | $662.50 | $50.00 | $4,277.49 | $259,709.22 |
| 514 | 2059/01 | $2,482.87 | $1,082.12 | $0.00 | $662.50 | $50.00 | $4,277.49 | $257,226.35 |
| 515 | 2059/03 | $2,493.21 | $1,071.78 | $0.00 | $662.50 | $50.00 | $4,277.49 | $254,733.14 |
| 516 | 2059/03 | $2,503.60 | $1,061.39 | $0.00 | $662.50 | $50.00 | $4,277.49 | $252,229.54 |
| 517 | 2059/04 | $2,514.03 | $1,050.96 | $0.00 | $662.50 | $50.00 | $4,277.49 | $249,715.50 |
| 518 | 2059/05 | $2,524.51 | $1,040.48 | $0.00 | $662.50 | $50.00 | $4,277.49 | $247,191.00 |
| 519 | 2059/06 | $2,535.03 | $1,029.96 | $0.00 | $662.50 | $50.00 | $4,277.49 | $244,655.97 |
| 520 | 2059/07 | $2,545.59 | $1,019.40 | $0.00 | $662.50 | $50.00 | $4,277.49 | $242,110.38 |
| 521 | 2059/08 | $2,556.20 | $1,008.79 | $0.00 | $662.50 | $50.00 | $4,277.49 | $239,554.18 |
| 522 | 2059/09 | $2,566.85 | $998.14 | $0.00 | $662.50 | $50.00 | $4,277.49 | $236,987.34 |
| 523 | 2059/10 | $2,577.54 | $987.45 | $0.00 | $662.50 | $50.00 | $4,277.49 | $234,409.79 |
| 524 | 2059/11 | $2,588.28 | $976.71 | $0.00 | $662.50 | $50.00 | $4,277.49 | $231,821.51 |
| 525 | 2059/12 | $2,599.07 | $965.92 | $0.00 | $662.50 | $50.00 | $4,277.49 | $229,222.45 |
| 526 | 2060/01 | $2,609.90 | $955.09 | $0.00 | $662.50 | $50.00 | $4,277.49 | $226,612.55 |
| 527 | 2060/03 | $2,620.77 | $944.22 | $0.00 | $662.50 | $50.00 | $4,277.49 | $223,991.78 |
| 528 | 2060/03 | $2,631.69 | $933.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $221,360.09 |
| 529 | 2060/04 | $2,642.66 | $922.33 | $0.00 | $662.50 | $50.00 | $4,277.49 | $218,717.43 |
| 530 | 2060/05 | $2,653.67 | $911.32 | $0.00 | $662.50 | $50.00 | $4,277.49 | $216,063.77 |
| 531 | 2060/06 | $2,664.72 | $900.27 | $0.00 | $662.50 | $50.00 | $4,277.49 | $213,399.04 |
| 532 | 2060/07 | $2,675.83 | $889.16 | $0.00 | $662.50 | $50.00 | $4,277.49 | $210,723.22 |
| 533 | 2060/08 | $2,686.98 | $878.01 | $0.00 | $662.50 | $50.00 | $4,277.49 | $208,036.24 |
| 534 | 2060/09 | $2,698.17 | $866.82 | $0.00 | $662.50 | $50.00 | $4,277.49 | $205,338.07 |
| 535 | 2060/10 | $2,709.41 | $855.58 | $0.00 | $662.50 | $50.00 | $4,277.49 | $202,628.66 |
| 536 | 2060/11 | $2,720.70 | $844.29 | $0.00 | $662.50 | $50.00 | $4,277.49 | $199,907.95 |
| 537 | 2060/12 | $2,732.04 | $832.95 | $0.00 | $662.50 | $50.00 | $4,277.49 | $197,175.91 |
| 538 | 2061/01 | $2,743.42 | $821.57 | $0.00 | $662.50 | $50.00 | $4,277.49 | $194,432.49 |
| 539 | 2061/03 | $2,754.85 | $810.14 | $0.00 | $662.50 | $50.00 | $4,277.49 | $191,677.64 |
| 540 | 2061/03 | $2,766.33 | $798.66 | $0.00 | $662.50 | $50.00 | $4,277.49 | $188,911.30 |
| 541 | 2061/04 | $2,777.86 | $787.13 | $0.00 | $662.50 | $50.00 | $4,277.49 | $186,133.44 |
| 542 | 2061/05 | $2,789.43 | $775.56 | $0.00 | $662.50 | $50.00 | $4,277.49 | $183,344.01 |
| 543 | 2061/06 | $2,801.06 | $763.93 | $0.00 | $662.50 | $50.00 | $4,277.49 | $180,542.95 |
| 544 | 2061/07 | $2,812.73 | $752.26 | $0.00 | $662.50 | $50.00 | $4,277.49 | $177,730.23 |
| 545 | 2061/08 | $2,824.45 | $740.54 | $0.00 | $662.50 | $50.00 | $4,277.49 | $174,905.78 |
| 546 | 2061/09 | $2,836.22 | $728.77 | $0.00 | $662.50 | $50.00 | $4,277.49 | $172,069.57 |
| 547 | 2061/10 | $2,848.03 | $716.96 | $0.00 | $662.50 | $50.00 | $4,277.49 | $169,221.53 |
| 548 | 2061/11 | $2,859.90 | $705.09 | $0.00 | $662.50 | $50.00 | $4,277.49 | $166,361.63 |
| 549 | 2061/12 | $2,871.82 | $693.17 | $0.00 | $662.50 | $50.00 | $4,277.49 | $163,489.82 |
| 550 | 2062/01 | $2,883.78 | $681.21 | $0.00 | $662.50 | $50.00 | $4,277.49 | $160,606.04 |
| 551 | 2062/03 | $2,895.80 | $669.19 | $0.00 | $662.50 | $50.00 | $4,277.49 | $157,710.24 |
| 552 | 2062/03 | $2,907.86 | $657.13 | $0.00 | $662.50 | $50.00 | $4,277.49 | $154,802.37 |
| 553 | 2062/04 | $2,919.98 | $645.01 | $0.00 | $662.50 | $50.00 | $4,277.49 | $151,882.40 |
| 554 | 2062/05 | $2,932.15 | $632.84 | $0.00 | $662.50 | $50.00 | $4,277.49 | $148,950.25 |
| 555 | 2062/06 | $2,944.36 | $620.63 | $0.00 | $662.50 | $50.00 | $4,277.49 | $146,005.89 |
| 556 | 2062/07 | $2,956.63 | $608.36 | $0.00 | $662.50 | $50.00 | $4,277.49 | $143,049.25 |
| 557 | 2062/08 | $2,968.95 | $596.04 | $0.00 | $662.50 | $50.00 | $4,277.49 | $140,080.30 |
| 558 | 2062/09 | $2,981.32 | $583.67 | $0.00 | $662.50 | $50.00 | $4,277.49 | $137,098.98 |
| 559 | 2062/10 | $2,993.74 | $571.25 | $0.00 | $662.50 | $50.00 | $4,277.49 | $134,105.24 |
| 560 | 2062/11 | $3,006.22 | $558.77 | $0.00 | $662.50 | $50.00 | $4,277.49 | $131,099.02 |
| 561 | 2062/12 | $3,018.74 | $546.25 | $0.00 | $662.50 | $50.00 | $4,277.49 | $128,080.28 |
| 562 | 2063/01 | $3,031.32 | $533.67 | $0.00 | $662.50 | $50.00 | $4,277.49 | $125,048.96 |
| 563 | 2063/03 | $3,043.95 | $521.04 | $0.00 | $662.50 | $50.00 | $4,277.49 | $122,005.00 |
| 564 | 2063/03 | $3,056.64 | $508.35 | $0.00 | $662.50 | $50.00 | $4,277.49 | $118,948.37 |
| 565 | 2063/04 | $3,069.37 | $495.62 | $0.00 | $662.50 | $50.00 | $4,277.49 | $115,879.00 |
| 566 | 2063/05 | $3,082.16 | $482.83 | $0.00 | $662.50 | $50.00 | $4,277.49 | $112,796.84 |
| 567 | 2063/06 | $3,095.00 | $469.99 | $0.00 | $662.50 | $50.00 | $4,277.49 | $109,701.84 |
| 568 | 2063/07 | $3,107.90 | $457.09 | $0.00 | $662.50 | $50.00 | $4,277.49 | $106,593.94 |
| 569 | 2063/08 | $3,120.85 | $444.14 | $0.00 | $662.50 | $50.00 | $4,277.49 | $103,473.09 |
| 570 | 2063/09 | $3,133.85 | $431.14 | $0.00 | $662.50 | $50.00 | $4,277.49 | $100,339.24 |
| 571 | 2063/10 | $3,146.91 | $418.08 | $0.00 | $662.50 | $50.00 | $4,277.49 | $97,192.33 |
| 572 | 2063/11 | $3,160.02 | $404.97 | $0.00 | $662.50 | $50.00 | $4,277.49 | $94,032.31 |
| 573 | 2063/12 | $3,173.19 | $391.80 | $0.00 | $662.50 | $50.00 | $4,277.49 | $90,859.12 |
| 574 | 2064/01 | $3,186.41 | $378.58 | $0.00 | $662.50 | $50.00 | $4,277.49 | $87,672.71 |
| 575 | 2064/03 | $3,199.69 | $365.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $84,473.02 |
| 576 | 2064/03 | $3,213.02 | $351.97 | $0.00 | $662.50 | $50.00 | $4,277.49 | $81,260.00 |
| 577 | 2064/04 | $3,226.41 | $338.58 | $0.00 | $662.50 | $50.00 | $4,277.49 | $78,033.60 |
| 578 | 2064/05 | $3,239.85 | $325.14 | $0.00 | $662.50 | $50.00 | $4,277.49 | $74,793.75 |
| 579 | 2064/06 | $3,253.35 | $311.64 | $0.00 | $662.50 | $50.00 | $4,277.49 | $71,540.40 |
| 580 | 2064/07 | $3,266.90 | $298.09 | $0.00 | $662.50 | $50.00 | $4,277.49 | $68,273.50 |
| 581 | 2064/08 | $3,280.52 | $284.47 | $0.00 | $662.50 | $50.00 | $4,277.49 | $64,992.98 |
| 582 | 2064/09 | $3,294.19 | $270.80 | $0.00 | $662.50 | $50.00 | $4,277.49 | $61,698.79 |
| 583 | 2064/10 | $3,307.91 | $257.08 | $0.00 | $662.50 | $50.00 | $4,277.49 | $58,390.88 |
| 584 | 2064/11 | $3,321.69 | $243.30 | $0.00 | $662.50 | $50.00 | $4,277.49 | $55,069.19 |
| 585 | 2064/12 | $3,335.53 | $229.45 | $0.00 | $662.50 | $50.00 | $4,277.49 | $51,733.66 |
| 586 | 2065/01 | $3,349.43 | $215.56 | $0.00 | $662.50 | $50.00 | $4,277.49 | $48,384.22 |
| 587 | 2065/03 | $3,363.39 | $201.60 | $0.00 | $662.50 | $50.00 | $4,277.49 | $45,020.83 |
| 588 | 2065/03 | $3,377.40 | $187.59 | $0.00 | $662.50 | $50.00 | $4,277.49 | $41,643.43 |
| 589 | 2065/04 | $3,391.48 | $173.51 | $0.00 | $662.50 | $50.00 | $4,277.49 | $38,251.96 |
| 590 | 2065/05 | $3,405.61 | $159.38 | $0.00 | $662.50 | $50.00 | $4,277.49 | $34,846.35 |
| 591 | 2065/06 | $3,419.80 | $145.19 | $0.00 | $662.50 | $50.00 | $4,277.49 | $31,426.55 |
| 592 | 2065/07 | $3,434.05 | $130.94 | $0.00 | $662.50 | $50.00 | $4,277.49 | $27,992.51 |
| 593 | 2065/08 | $3,448.35 | $116.64 | $0.00 | $662.50 | $50.00 | $4,277.49 | $24,544.16 |
| 594 | 2065/09 | $3,462.72 | $102.27 | $0.00 | $662.50 | $50.00 | $4,277.49 | $21,081.43 |
| 595 | 2065/10 | $3,477.15 | $87.84 | $0.00 | $662.50 | $50.00 | $4,277.49 | $17,604.28 |
| 596 | 2065/11 | $3,491.64 | $73.35 | $0.00 | $662.50 | $50.00 | $4,277.49 | $14,112.65 |
| 597 | 2065/12 | $3,506.19 | $58.80 | $0.00 | $662.50 | $50.00 | $4,277.49 | $10,606.46 |
| 598 | 2066/01 | $3,520.80 | $44.19 | $0.00 | $662.50 | $50.00 | $4,277.49 | $7,085.66 |
| 599 | 2066/03 | $3,535.47 | $29.52 | $0.00 | $662.50 | $50.00 | $4,277.49 | $3,550.20 |
| 600 | 2066/03 | $3,550.20 | $14.79 | $0.00 | $662.50 | $50.00 | $4,277.49 | $0.00 |
| Totals | $785,000.00 | $1,353,993.60 | $88,966.67 | $397,500.00 | $30,000.00 | $2,655,460.27 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.