Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $79,000.00 at 0.01% interest rate for a $79,000.00 home, you need to have a monthly payment of $174.91 ~ $207.83. You will make a total of 480 payments and you will pay off your mortgage on 2059/06. Consult with a Mortgage Specialist
You can save $23.40 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $132.00 | 0.01% | 600 months | $79,197.99 | $197.99 |
50 years | Bi-Weekly | $66.00 | 0.01% | 512 months | $79,168.73 | $168.73 |
45 years | Monthly | $146.63 | 0.01% | 540 months | $79,178.21 | $178.21 |
45 years | Bi-Weekly | $73.32 | 0.01% | 461 months | $79,151.88 | $151.88 |
40 years | Monthly | $164.91 | 0.01% | 480 months | $79,158.43 | $158.43 |
40 years | Bi-Weekly | $82.46 | 0.01% | 409 months | $79,135.03 | $135.03 |
35 years | Monthly | $188.43 | 0.01% | 420 months | $79,138.66 | $138.66 |
35 years | Bi-Weekly | $94.22 | 0.01% | 358 months | $79,118.19 | $118.19 |
30 years | Monthly | $219.77 | 0.01% | 360 months | $79,118.89 | $118.89 |
30 years | Bi-Weekly | $109.89 | 0.01% | 307 months | $79,101.34 | $101.34 |
25 years | Monthly | $263.66 | 0.01% | 300 months | $79,099.12 | $99.12 |
25 years | Bi-Weekly | $131.83 | 0.01% | 256 months | $79,084.50 | $84.50 |
20 years | Monthly | $329.50 | 0.01% | 240 months | $79,079.36 | $79.36 |
20 years | Bi-Weekly | $164.75 | 0.01% | 205 months | $79,067.66 | $67.66 |
15 years | Monthly | $439.22 | 0.01% | 180 months | $79,059.59 | $59.59 |
15 years | Bi-Weekly | $219.61 | 0.01% | 154 months | $79,050.83 | $50.83 |
10 years | Monthly | $658.67 | 0.01% | 120 months | $79,039.84 | $39.84 |
10 years | Bi-Weekly | $329.34 | 0.01% | 103 months | $79,033.99 | $33.99 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/07 | $164.26 | $0.66 | $32.92 | $0.00 | $10.00 | $207.83 | $78,835.74 |
2 | 2019/08 | $164.26 | $0.66 | $32.92 | $0.00 | $10.00 | $207.83 | $78,671.49 |
3 | 2019/09 | $164.26 | $0.66 | $32.92 | $0.00 | $10.00 | $207.83 | $78,507.23 |
4 | 2019/10 | $164.26 | $0.65 | $32.92 | $0.00 | $10.00 | $207.83 | $78,342.97 |
5 | 2019/11 | $164.26 | $0.65 | $32.92 | $0.00 | $10.00 | $207.83 | $78,178.71 |
6 | 2019/12 | $164.26 | $0.65 | $32.92 | $0.00 | $10.00 | $207.83 | $78,014.45 |
7 | 2020/01 | $164.26 | $0.65 | $32.92 | $0.00 | $10.00 | $207.83 | $77,850.19 |
8 | 2020/02 | $164.26 | $0.65 | $32.92 | $0.00 | $10.00 | $207.83 | $77,685.92 |
9 | 2020/03 | $164.27 | $0.65 | $32.92 | $0.00 | $10.00 | $207.83 | $77,521.66 |
10 | 2020/04 | $164.27 | $0.65 | $32.92 | $0.00 | $10.00 | $207.83 | $77,357.39 |
11 | 2020/05 | $164.27 | $0.64 | $32.92 | $0.00 | $10.00 | $207.83 | $77,193.12 |
12 | 2020/06 | $164.27 | $0.64 | $32.92 | $0.00 | $10.00 | $207.83 | $77,028.85 |
13 | 2020/07 | $164.27 | $0.64 | $32.92 | $0.00 | $10.00 | $207.83 | $76,864.58 |
14 | 2020/08 | $164.27 | $0.64 | $32.92 | $0.00 | $10.00 | $207.83 | $76,700.30 |
15 | 2020/09 | $164.27 | $0.64 | $32.92 | $0.00 | $10.00 | $207.83 | $76,536.03 |
16 | 2020/10 | $164.28 | $0.64 | $32.92 | $0.00 | $10.00 | $207.83 | $76,371.75 |
17 | 2020/11 | $164.28 | $0.64 | $32.92 | $0.00 | $10.00 | $207.83 | $76,207.48 |
18 | 2020/12 | $164.28 | $0.64 | $32.92 | $0.00 | $10.00 | $207.83 | $76,043.20 |
19 | 2021/01 | $164.28 | $0.63 | $32.92 | $0.00 | $10.00 | $207.83 | $75,878.92 |
20 | 2021/02 | $164.28 | $0.63 | $32.92 | $0.00 | $10.00 | $207.83 | $75,714.64 |
21 | 2021/03 | $164.28 | $0.63 | $32.92 | $0.00 | $10.00 | $207.83 | $75,550.36 |
22 | 2021/04 | $164.28 | $0.63 | $32.92 | $0.00 | $10.00 | $207.83 | $75,386.07 |
23 | 2021/05 | $164.29 | $0.63 | $32.92 | $0.00 | $10.00 | $207.83 | $75,221.79 |
24 | 2021/06 | $164.29 | $0.63 | $32.92 | $0.00 | $10.00 | $207.83 | $75,057.50 |
25 | 2021/07 | $164.29 | $0.63 | $32.92 | $0.00 | $10.00 | $207.83 | $74,893.21 |
26 | 2021/08 | $164.29 | $0.62 | $32.92 | $0.00 | $10.00 | $207.83 | $74,728.92 |
27 | 2021/09 | $164.29 | $0.62 | $32.92 | $0.00 | $10.00 | $207.83 | $74,564.63 |
28 | 2021/10 | $164.29 | $0.62 | $32.92 | $0.00 | $10.00 | $207.83 | $74,400.34 |
29 | 2021/11 | $164.29 | $0.62 | $32.92 | $0.00 | $10.00 | $207.83 | $74,236.05 |
30 | 2021/12 | $164.29 | $0.62 | $32.92 | $0.00 | $10.00 | $207.83 | $74,071.75 |
31 | 2022/01 | $164.30 | $0.62 | $32.92 | $0.00 | $10.00 | $207.83 | $73,907.46 |
32 | 2022/02 | $164.30 | $0.62 | $32.92 | $0.00 | $10.00 | $207.83 | $73,743.16 |
33 | 2022/03 | $164.30 | $0.61 | $32.92 | $0.00 | $10.00 | $207.83 | $73,578.86 |
34 | 2022/04 | $164.30 | $0.61 | $32.92 | $0.00 | $10.00 | $207.83 | $73,414.56 |
35 | 2022/05 | $164.30 | $0.61 | $32.92 | $0.00 | $10.00 | $207.83 | $73,250.26 |
36 | 2022/06 | $164.30 | $0.61 | $32.92 | $0.00 | $10.00 | $207.83 | $73,085.95 |
37 | 2022/07 | $164.30 | $0.61 | $32.92 | $0.00 | $10.00 | $207.83 | $72,921.65 |
38 | 2022/08 | $164.31 | $0.61 | $32.92 | $0.00 | $10.00 | $207.83 | $72,757.34 |
39 | 2022/09 | $164.31 | $0.61 | $32.92 | $0.00 | $10.00 | $207.83 | $72,593.04 |
40 | 2022/10 | $164.31 | $0.60 | $32.92 | $0.00 | $10.00 | $207.83 | $72,428.73 |
41 | 2022/11 | $164.31 | $0.60 | $32.92 | $0.00 | $10.00 | $207.83 | $72,264.42 |
42 | 2022/12 | $164.31 | $0.60 | $32.92 | $0.00 | $10.00 | $207.83 | $72,100.11 |
43 | 2023/01 | $164.31 | $0.60 | $32.92 | $0.00 | $10.00 | $207.83 | $71,935.80 |
44 | 2023/02 | $164.31 | $0.60 | $32.92 | $0.00 | $10.00 | $207.83 | $71,771.48 |
45 | 2023/03 | $164.32 | $0.60 | $32.92 | $0.00 | $10.00 | $207.83 | $71,607.17 |
46 | 2023/04 | $164.32 | $0.60 | $32.92 | $0.00 | $10.00 | $207.83 | $71,442.85 |
47 | 2023/05 | $164.32 | $0.60 | $32.92 | $0.00 | $10.00 | $207.83 | $71,278.53 |
48 | 2023/06 | $164.32 | $0.59 | $32.92 | $0.00 | $10.00 | $207.83 | $71,114.21 |
49 | 2023/07 | $164.32 | $0.59 | $32.92 | $0.00 | $10.00 | $207.83 | $70,949.89 |
50 | 2023/08 | $164.32 | $0.59 | $32.92 | $0.00 | $10.00 | $207.83 | $70,785.57 |
51 | 2023/09 | $164.32 | $0.59 | $32.92 | $0.00 | $10.00 | $207.83 | $70,621.25 |
52 | 2023/10 | $164.32 | $0.59 | $32.92 | $0.00 | $10.00 | $207.83 | $70,456.92 |
53 | 2023/11 | $164.33 | $0.59 | $32.92 | $0.00 | $10.00 | $207.83 | $70,292.59 |
54 | 2023/12 | $164.33 | $0.59 | $32.92 | $0.00 | $10.00 | $207.83 | $70,128.27 |
55 | 2024/01 | $164.33 | $0.58 | $32.92 | $0.00 | $10.00 | $207.83 | $69,963.94 |
56 | 2024/02 | $164.33 | $0.58 | $32.92 | $0.00 | $10.00 | $207.83 | $69,799.61 |
57 | 2024/03 | $164.33 | $0.58 | $32.92 | $0.00 | $10.00 | $207.83 | $69,635.28 |
58 | 2024/04 | $164.33 | $0.58 | $32.92 | $0.00 | $10.00 | $207.83 | $69,470.94 |
59 | 2024/05 | $164.33 | $0.58 | $32.92 | $0.00 | $10.00 | $207.83 | $69,306.61 |
60 | 2024/06 | $164.34 | $0.58 | $32.92 | $0.00 | $10.00 | $207.83 | $69,142.27 |
61 | 2024/07 | $164.34 | $0.58 | $32.92 | $0.00 | $10.00 | $207.83 | $68,977.94 |
62 | 2024/08 | $164.34 | $0.57 | $32.92 | $0.00 | $10.00 | $207.83 | $68,813.60 |
63 | 2024/09 | $164.34 | $0.57 | $32.92 | $0.00 | $10.00 | $207.83 | $68,649.26 |
64 | 2024/10 | $164.34 | $0.57 | $32.92 | $0.00 | $10.00 | $207.83 | $68,484.92 |
65 | 2024/11 | $164.34 | $0.57 | $32.92 | $0.00 | $10.00 | $207.83 | $68,320.57 |
66 | 2024/12 | $164.34 | $0.57 | $32.92 | $0.00 | $10.00 | $207.83 | $68,156.23 |
67 | 2025/01 | $164.35 | $0.57 | $32.92 | $0.00 | $10.00 | $207.83 | $67,991.88 |
68 | 2025/02 | $164.35 | $0.57 | $32.92 | $0.00 | $10.00 | $207.83 | $67,827.54 |
69 | 2025/03 | $164.35 | $0.57 | $32.92 | $0.00 | $10.00 | $207.83 | $67,663.19 |
70 | 2025/04 | $164.35 | $0.56 | $32.92 | $0.00 | $10.00 | $207.83 | $67,498.84 |
71 | 2025/05 | $164.35 | $0.56 | $32.92 | $0.00 | $10.00 | $207.83 | $67,334.49 |
72 | 2025/06 | $164.35 | $0.56 | $32.92 | $0.00 | $10.00 | $207.83 | $67,170.14 |
73 | 2025/07 | $164.35 | $0.56 | $32.92 | $0.00 | $10.00 | $207.83 | $67,005.78 |
74 | 2025/08 | $164.36 | $0.56 | $32.92 | $0.00 | $10.00 | $207.83 | $66,841.43 |
75 | 2025/09 | $164.36 | $0.56 | $32.92 | $0.00 | $10.00 | $207.83 | $66,677.07 |
76 | 2025/10 | $164.36 | $0.56 | $32.92 | $0.00 | $10.00 | $207.83 | $66,512.71 |
77 | 2025/11 | $164.36 | $0.55 | $32.92 | $0.00 | $10.00 | $207.83 | $66,348.35 |
78 | 2025/12 | $164.36 | $0.55 | $32.92 | $0.00 | $10.00 | $207.83 | $66,183.99 |
79 | 2026/01 | $164.36 | $0.55 | $32.92 | $0.00 | $10.00 | $207.83 | $66,019.63 |
80 | 2026/02 | $164.36 | $0.55 | $32.92 | $0.00 | $10.00 | $207.83 | $65,855.27 |
81 | 2026/03 | $164.36 | $0.55 | $32.92 | $0.00 | $10.00 | $207.83 | $65,690.90 |
82 | 2026/04 | $164.37 | $0.55 | $32.92 | $0.00 | $10.00 | $207.83 | $65,526.54 |
83 | 2026/05 | $164.37 | $0.55 | $32.92 | $0.00 | $10.00 | $207.83 | $65,362.17 |
84 | 2026/06 | $164.37 | $0.54 | $32.92 | $0.00 | $10.00 | $207.83 | $65,197.80 |
85 | 2026/07 | $164.37 | $0.54 | $32.92 | $0.00 | $10.00 | $207.83 | $65,033.43 |
86 | 2026/08 | $164.37 | $0.54 | $32.92 | $0.00 | $10.00 | $207.83 | $64,869.06 |
87 | 2026/09 | $164.37 | $0.54 | $32.92 | $0.00 | $10.00 | $207.83 | $64,704.69 |
88 | 2026/10 | $164.37 | $0.54 | $32.92 | $0.00 | $10.00 | $207.83 | $64,540.31 |
89 | 2026/11 | $164.38 | $0.54 | $32.92 | $0.00 | $10.00 | $207.83 | $64,375.94 |
90 | 2026/12 | $164.38 | $0.54 | $32.92 | $0.00 | $10.00 | $207.83 | $64,211.56 |
91 | 2027/01 | $164.38 | $0.54 | $32.92 | $0.00 | $10.00 | $207.83 | $64,047.18 |
92 | 2027/02 | $164.38 | $0.53 | $32.92 | $0.00 | $10.00 | $207.83 | $63,882.80 |
93 | 2027/03 | $164.38 | $0.53 | $32.92 | $0.00 | $10.00 | $207.83 | $63,718.42 |
94 | 2027/04 | $164.38 | $0.53 | $32.92 | $0.00 | $10.00 | $207.83 | $63,554.04 |
95 | 2027/05 | $164.38 | $0.53 | $32.92 | $0.00 | $10.00 | $207.83 | $63,389.65 |
96 | 2027/06 | $164.39 | $0.53 | $32.92 | $0.00 | $10.00 | $207.83 | $63,225.27 |
97 | 2027/07 | $164.39 | $0.53 | $0.00 | $0.00 | $10.00 | $174.91 | $63,060.88 |
98 | 2027/08 | $164.39 | $0.53 | $0.00 | $0.00 | $10.00 | $174.91 | $62,896.50 |
99 | 2027/09 | $164.39 | $0.52 | $0.00 | $0.00 | $10.00 | $174.91 | $62,732.11 |
100 | 2027/10 | $164.39 | $0.52 | $0.00 | $0.00 | $10.00 | $174.91 | $62,567.72 |
101 | 2027/11 | $164.39 | $0.52 | $0.00 | $0.00 | $10.00 | $174.91 | $62,403.32 |
102 | 2027/12 | $164.39 | $0.52 | $0.00 | $0.00 | $10.00 | $174.91 | $62,238.93 |
103 | 2028/01 | $164.39 | $0.52 | $0.00 | $0.00 | $10.00 | $174.91 | $62,074.54 |
104 | 2028/02 | $164.40 | $0.52 | $0.00 | $0.00 | $10.00 | $174.91 | $61,910.14 |
105 | 2028/03 | $164.40 | $0.52 | $0.00 | $0.00 | $10.00 | $174.91 | $61,745.74 |
106 | 2028/04 | $164.40 | $0.51 | $0.00 | $0.00 | $10.00 | $174.91 | $61,581.34 |
107 | 2028/05 | $164.40 | $0.51 | $0.00 | $0.00 | $10.00 | $174.91 | $61,416.94 |
108 | 2028/06 | $164.40 | $0.51 | $0.00 | $0.00 | $10.00 | $174.91 | $61,252.54 |
109 | 2028/07 | $164.40 | $0.51 | $0.00 | $0.00 | $10.00 | $174.91 | $61,088.14 |
110 | 2028/08 | $164.40 | $0.51 | $0.00 | $0.00 | $10.00 | $174.91 | $60,923.73 |
111 | 2028/09 | $164.41 | $0.51 | $0.00 | $0.00 | $10.00 | $174.91 | $60,759.33 |
112 | 2028/10 | $164.41 | $0.51 | $0.00 | $0.00 | $10.00 | $174.91 | $60,594.92 |
113 | 2028/11 | $164.41 | $0.50 | $0.00 | $0.00 | $10.00 | $174.91 | $60,430.51 |
114 | 2028/12 | $164.41 | $0.50 | $0.00 | $0.00 | $10.00 | $174.91 | $60,266.10 |
115 | 2029/01 | $164.41 | $0.50 | $0.00 | $0.00 | $10.00 | $174.91 | $60,101.69 |
116 | 2029/02 | $164.41 | $0.50 | $0.00 | $0.00 | $10.00 | $174.91 | $59,937.28 |
117 | 2029/03 | $164.41 | $0.50 | $0.00 | $0.00 | $10.00 | $174.91 | $59,772.86 |
118 | 2029/04 | $164.42 | $0.50 | $0.00 | $0.00 | $10.00 | $174.91 | $59,608.45 |
119 | 2029/05 | $164.42 | $0.50 | $0.00 | $0.00 | $10.00 | $174.91 | $59,444.03 |
120 | 2029/06 | $164.42 | $0.50 | $0.00 | $0.00 | $10.00 | $174.91 | $59,279.61 |
121 | 2029/07 | $164.42 | $0.49 | $0.00 | $0.00 | $10.00 | $174.91 | $59,115.20 |
122 | 2029/08 | $164.42 | $0.49 | $0.00 | $0.00 | $10.00 | $174.91 | $58,950.77 |
123 | 2029/09 | $164.42 | $0.49 | $0.00 | $0.00 | $10.00 | $174.91 | $58,786.35 |
124 | 2029/10 | $164.42 | $0.49 | $0.00 | $0.00 | $10.00 | $174.91 | $58,621.93 |
125 | 2029/11 | $164.42 | $0.49 | $0.00 | $0.00 | $10.00 | $174.91 | $58,457.50 |
126 | 2029/12 | $164.43 | $0.49 | $0.00 | $0.00 | $10.00 | $174.91 | $58,293.08 |
127 | 2030/01 | $164.43 | $0.49 | $0.00 | $0.00 | $10.00 | $174.91 | $58,128.65 |
128 | 2030/02 | $164.43 | $0.48 | $0.00 | $0.00 | $10.00 | $174.91 | $57,964.22 |
129 | 2030/03 | $164.43 | $0.48 | $0.00 | $0.00 | $10.00 | $174.91 | $57,799.79 |
130 | 2030/04 | $164.43 | $0.48 | $0.00 | $0.00 | $10.00 | $174.91 | $57,635.36 |
131 | 2030/05 | $164.43 | $0.48 | $0.00 | $0.00 | $10.00 | $174.91 | $57,470.93 |
132 | 2030/06 | $164.43 | $0.48 | $0.00 | $0.00 | $10.00 | $174.91 | $57,306.49 |
133 | 2030/07 | $164.44 | $0.48 | $0.00 | $0.00 | $10.00 | $174.91 | $57,142.06 |
134 | 2030/08 | $164.44 | $0.48 | $0.00 | $0.00 | $10.00 | $174.91 | $56,977.62 |
135 | 2030/09 | $164.44 | $0.47 | $0.00 | $0.00 | $10.00 | $174.91 | $56,813.18 |
136 | 2030/10 | $164.44 | $0.47 | $0.00 | $0.00 | $10.00 | $174.91 | $56,648.74 |
137 | 2030/11 | $164.44 | $0.47 | $0.00 | $0.00 | $10.00 | $174.91 | $56,484.30 |
138 | 2030/12 | $164.44 | $0.47 | $0.00 | $0.00 | $10.00 | $174.91 | $56,319.86 |
139 | 2031/01 | $164.44 | $0.47 | $0.00 | $0.00 | $10.00 | $174.91 | $56,155.41 |
140 | 2031/02 | $164.45 | $0.47 | $0.00 | $0.00 | $10.00 | $174.91 | $55,990.97 |
141 | 2031/03 | $164.45 | $0.47 | $0.00 | $0.00 | $10.00 | $174.91 | $55,826.52 |
142 | 2031/04 | $164.45 | $0.47 | $0.00 | $0.00 | $10.00 | $174.91 | $55,662.07 |
143 | 2031/05 | $164.45 | $0.46 | $0.00 | $0.00 | $10.00 | $174.91 | $55,497.62 |
144 | 2031/06 | $164.45 | $0.46 | $0.00 | $0.00 | $10.00 | $174.91 | $55,333.17 |
145 | 2031/07 | $164.45 | $0.46 | $0.00 | $0.00 | $10.00 | $174.91 | $55,168.72 |
146 | 2031/08 | $164.45 | $0.46 | $0.00 | $0.00 | $10.00 | $174.91 | $55,004.27 |
147 | 2031/09 | $164.46 | $0.46 | $0.00 | $0.00 | $10.00 | $174.91 | $54,839.81 |
148 | 2031/10 | $164.46 | $0.46 | $0.00 | $0.00 | $10.00 | $174.91 | $54,675.35 |
149 | 2031/11 | $164.46 | $0.46 | $0.00 | $0.00 | $10.00 | $174.91 | $54,510.90 |
150 | 2031/12 | $164.46 | $0.45 | $0.00 | $0.00 | $10.00 | $174.91 | $54,346.44 |
151 | 2032/01 | $164.46 | $0.45 | $0.00 | $0.00 | $10.00 | $174.91 | $54,181.98 |
152 | 2032/02 | $164.46 | $0.45 | $0.00 | $0.00 | $10.00 | $174.91 | $54,017.51 |
153 | 2032/03 | $164.46 | $0.45 | $0.00 | $0.00 | $10.00 | $174.91 | $53,853.05 |
154 | 2032/04 | $164.46 | $0.45 | $0.00 | $0.00 | $10.00 | $174.91 | $53,688.59 |
155 | 2032/05 | $164.47 | $0.45 | $0.00 | $0.00 | $10.00 | $174.91 | $53,524.12 |
156 | 2032/06 | $164.47 | $0.45 | $0.00 | $0.00 | $10.00 | $174.91 | $53,359.65 |
157 | 2032/07 | $164.47 | $0.44 | $0.00 | $0.00 | $10.00 | $174.91 | $53,195.18 |
158 | 2032/08 | $164.47 | $0.44 | $0.00 | $0.00 | $10.00 | $174.91 | $53,030.71 |
159 | 2032/09 | $164.47 | $0.44 | $0.00 | $0.00 | $10.00 | $174.91 | $52,866.24 |
160 | 2032/10 | $164.47 | $0.44 | $0.00 | $0.00 | $10.00 | $174.91 | $52,701.77 |
161 | 2032/11 | $164.47 | $0.44 | $0.00 | $0.00 | $10.00 | $174.91 | $52,537.30 |
162 | 2032/12 | $164.48 | $0.44 | $0.00 | $0.00 | $10.00 | $174.91 | $52,372.82 |
163 | 2033/01 | $164.48 | $0.44 | $0.00 | $0.00 | $10.00 | $174.91 | $52,208.34 |
164 | 2033/02 | $164.48 | $0.44 | $0.00 | $0.00 | $10.00 | $174.91 | $52,043.86 |
165 | 2033/03 | $164.48 | $0.43 | $0.00 | $0.00 | $10.00 | $174.91 | $51,879.38 |
166 | 2033/04 | $164.48 | $0.43 | $0.00 | $0.00 | $10.00 | $174.91 | $51,714.90 |
167 | 2033/05 | $164.48 | $0.43 | $0.00 | $0.00 | $10.00 | $174.91 | $51,550.42 |
168 | 2033/06 | $164.48 | $0.43 | $0.00 | $0.00 | $10.00 | $174.91 | $51,385.94 |
169 | 2033/07 | $164.49 | $0.43 | $0.00 | $0.00 | $10.00 | $174.91 | $51,221.45 |
170 | 2033/08 | $164.49 | $0.43 | $0.00 | $0.00 | $10.00 | $174.91 | $51,056.97 |
171 | 2033/09 | $164.49 | $0.43 | $0.00 | $0.00 | $10.00 | $174.91 | $50,892.48 |
172 | 2033/10 | $164.49 | $0.42 | $0.00 | $0.00 | $10.00 | $174.91 | $50,727.99 |
173 | 2033/11 | $164.49 | $0.42 | $0.00 | $0.00 | $10.00 | $174.91 | $50,563.50 |
174 | 2033/12 | $164.49 | $0.42 | $0.00 | $0.00 | $10.00 | $174.91 | $50,399.01 |
175 | 2034/01 | $164.49 | $0.42 | $0.00 | $0.00 | $10.00 | $174.91 | $50,234.51 |
176 | 2034/02 | $164.49 | $0.42 | $0.00 | $0.00 | $10.00 | $174.91 | $50,070.02 |
177 | 2034/03 | $164.50 | $0.42 | $0.00 | $0.00 | $10.00 | $174.91 | $49,905.52 |
178 | 2034/04 | $164.50 | $0.42 | $0.00 | $0.00 | $10.00 | $174.91 | $49,741.02 |
179 | 2034/05 | $164.50 | $0.41 | $0.00 | $0.00 | $10.00 | $174.91 | $49,576.53 |
180 | 2034/06 | $164.50 | $0.41 | $0.00 | $0.00 | $10.00 | $174.91 | $49,412.02 |
181 | 2034/07 | $164.50 | $0.41 | $0.00 | $0.00 | $10.00 | $174.91 | $49,247.52 |
182 | 2034/08 | $164.50 | $0.41 | $0.00 | $0.00 | $10.00 | $174.91 | $49,083.02 |
183 | 2034/09 | $164.50 | $0.41 | $0.00 | $0.00 | $10.00 | $174.91 | $48,918.52 |
184 | 2034/10 | $164.51 | $0.41 | $0.00 | $0.00 | $10.00 | $174.91 | $48,754.01 |
185 | 2034/11 | $164.51 | $0.41 | $0.00 | $0.00 | $10.00 | $174.91 | $48,589.50 |
186 | 2034/12 | $164.51 | $0.40 | $0.00 | $0.00 | $10.00 | $174.91 | $48,424.99 |
187 | 2035/01 | $164.51 | $0.40 | $0.00 | $0.00 | $10.00 | $174.91 | $48,260.48 |
188 | 2035/02 | $164.51 | $0.40 | $0.00 | $0.00 | $10.00 | $174.91 | $48,095.97 |
189 | 2035/03 | $164.51 | $0.40 | $0.00 | $0.00 | $10.00 | $174.91 | $47,931.46 |
190 | 2035/04 | $164.51 | $0.40 | $0.00 | $0.00 | $10.00 | $174.91 | $47,766.95 |
191 | 2035/05 | $164.52 | $0.40 | $0.00 | $0.00 | $10.00 | $174.91 | $47,602.43 |
192 | 2035/06 | $164.52 | $0.40 | $0.00 | $0.00 | $10.00 | $174.91 | $47,437.91 |
193 | 2035/07 | $164.52 | $0.40 | $0.00 | $0.00 | $10.00 | $174.91 | $47,273.40 |
194 | 2035/08 | $164.52 | $0.39 | $0.00 | $0.00 | $10.00 | $174.91 | $47,108.88 |
195 | 2035/09 | $164.52 | $0.39 | $0.00 | $0.00 | $10.00 | $174.91 | $46,944.36 |
196 | 2035/10 | $164.52 | $0.39 | $0.00 | $0.00 | $10.00 | $174.91 | $46,779.83 |
197 | 2035/11 | $164.52 | $0.39 | $0.00 | $0.00 | $10.00 | $174.91 | $46,615.31 |
198 | 2035/12 | $164.52 | $0.39 | $0.00 | $0.00 | $10.00 | $174.91 | $46,450.79 |
199 | 2036/01 | $164.53 | $0.39 | $0.00 | $0.00 | $10.00 | $174.91 | $46,286.26 |
200 | 2036/02 | $164.53 | $0.39 | $0.00 | $0.00 | $10.00 | $174.91 | $46,121.73 |
201 | 2036/03 | $164.53 | $0.38 | $0.00 | $0.00 | $10.00 | $174.91 | $45,957.20 |
202 | 2036/04 | $164.53 | $0.38 | $0.00 | $0.00 | $10.00 | $174.91 | $45,792.67 |
203 | 2036/05 | $164.53 | $0.38 | $0.00 | $0.00 | $10.00 | $174.91 | $45,628.14 |
204 | 2036/06 | $164.53 | $0.38 | $0.00 | $0.00 | $10.00 | $174.91 | $45,463.61 |
205 | 2036/07 | $164.53 | $0.38 | $0.00 | $0.00 | $10.00 | $174.91 | $45,299.07 |
206 | 2036/08 | $164.54 | $0.38 | $0.00 | $0.00 | $10.00 | $174.91 | $45,134.54 |
207 | 2036/09 | $164.54 | $0.38 | $0.00 | $0.00 | $10.00 | $174.91 | $44,970.00 |
208 | 2036/10 | $164.54 | $0.37 | $0.00 | $0.00 | $10.00 | $174.91 | $44,805.46 |
209 | 2036/11 | $164.54 | $0.37 | $0.00 | $0.00 | $10.00 | $174.91 | $44,640.92 |
210 | 2036/12 | $164.54 | $0.37 | $0.00 | $0.00 | $10.00 | $174.91 | $44,476.38 |
211 | 2037/01 | $164.54 | $0.37 | $0.00 | $0.00 | $10.00 | $174.91 | $44,311.84 |
212 | 2037/02 | $164.54 | $0.37 | $0.00 | $0.00 | $10.00 | $174.91 | $44,147.29 |
213 | 2037/03 | $164.55 | $0.37 | $0.00 | $0.00 | $10.00 | $174.91 | $43,982.75 |
214 | 2037/04 | $164.55 | $0.37 | $0.00 | $0.00 | $10.00 | $174.91 | $43,818.20 |
215 | 2037/05 | $164.55 | $0.37 | $0.00 | $0.00 | $10.00 | $174.91 | $43,653.65 |
216 | 2037/06 | $164.55 | $0.36 | $0.00 | $0.00 | $10.00 | $174.91 | $43,489.10 |
217 | 2037/07 | $164.55 | $0.36 | $0.00 | $0.00 | $10.00 | $174.91 | $43,324.55 |
218 | 2037/08 | $164.55 | $0.36 | $0.00 | $0.00 | $10.00 | $174.91 | $43,160.00 |
219 | 2037/09 | $164.55 | $0.36 | $0.00 | $0.00 | $10.00 | $174.91 | $42,995.45 |
220 | 2037/10 | $164.56 | $0.36 | $0.00 | $0.00 | $10.00 | $174.91 | $42,830.89 |
221 | 2037/11 | $164.56 | $0.36 | $0.00 | $0.00 | $10.00 | $174.91 | $42,666.33 |
222 | 2037/12 | $164.56 | $0.36 | $0.00 | $0.00 | $10.00 | $174.91 | $42,501.78 |
223 | 2038/01 | $164.56 | $0.35 | $0.00 | $0.00 | $10.00 | $174.91 | $42,337.22 |
224 | 2038/02 | $164.56 | $0.35 | $0.00 | $0.00 | $10.00 | $174.91 | $42,172.66 |
225 | 2038/03 | $164.56 | $0.35 | $0.00 | $0.00 | $10.00 | $174.91 | $42,008.09 |
226 | 2038/04 | $164.56 | $0.35 | $0.00 | $0.00 | $10.00 | $174.91 | $41,843.53 |
227 | 2038/05 | $164.56 | $0.35 | $0.00 | $0.00 | $10.00 | $174.91 | $41,678.97 |
228 | 2038/06 | $164.57 | $0.35 | $0.00 | $0.00 | $10.00 | $174.91 | $41,514.40 |
229 | 2038/07 | $164.57 | $0.35 | $0.00 | $0.00 | $10.00 | $174.91 | $41,349.83 |
230 | 2038/08 | $164.57 | $0.34 | $0.00 | $0.00 | $10.00 | $174.91 | $41,185.26 |
231 | 2038/09 | $164.57 | $0.34 | $0.00 | $0.00 | $10.00 | $174.91 | $41,020.69 |
232 | 2038/10 | $164.57 | $0.34 | $0.00 | $0.00 | $10.00 | $174.91 | $40,856.12 |
233 | 2038/11 | $164.57 | $0.34 | $0.00 | $0.00 | $10.00 | $174.91 | $40,691.55 |
234 | 2038/12 | $164.57 | $0.34 | $0.00 | $0.00 | $10.00 | $174.91 | $40,526.97 |
235 | 2039/01 | $164.58 | $0.34 | $0.00 | $0.00 | $10.00 | $174.91 | $40,362.40 |
236 | 2039/02 | $164.58 | $0.34 | $0.00 | $0.00 | $10.00 | $174.91 | $40,197.82 |
237 | 2039/03 | $164.58 | $0.33 | $0.00 | $0.00 | $10.00 | $174.91 | $40,033.24 |
238 | 2039/04 | $164.58 | $0.33 | $0.00 | $0.00 | $10.00 | $174.91 | $39,868.66 |
239 | 2039/05 | $164.58 | $0.33 | $0.00 | $0.00 | $10.00 | $174.91 | $39,704.08 |
240 | 2039/06 | $164.58 | $0.33 | $0.00 | $0.00 | $10.00 | $174.91 | $39,539.50 |
241 | 2039/07 | $164.58 | $0.33 | $0.00 | $0.00 | $10.00 | $174.91 | $39,374.92 |
242 | 2039/08 | $164.59 | $0.33 | $0.00 | $0.00 | $10.00 | $174.91 | $39,210.33 |
243 | 2039/09 | $164.59 | $0.33 | $0.00 | $0.00 | $10.00 | $174.91 | $39,045.74 |
244 | 2039/10 | $164.59 | $0.33 | $0.00 | $0.00 | $10.00 | $174.91 | $38,881.16 |
245 | 2039/11 | $164.59 | $0.32 | $0.00 | $0.00 | $10.00 | $174.91 | $38,716.57 |
246 | 2039/12 | $164.59 | $0.32 | $0.00 | $0.00 | $10.00 | $174.91 | $38,551.98 |
247 | 2040/01 | $164.59 | $0.32 | $0.00 | $0.00 | $10.00 | $174.91 | $38,387.38 |
248 | 2040/02 | $164.59 | $0.32 | $0.00 | $0.00 | $10.00 | $174.91 | $38,222.79 |
249 | 2040/03 | $164.59 | $0.32 | $0.00 | $0.00 | $10.00 | $174.91 | $38,058.20 |
250 | 2040/04 | $164.60 | $0.32 | $0.00 | $0.00 | $10.00 | $174.91 | $37,893.60 |
251 | 2040/05 | $164.60 | $0.32 | $0.00 | $0.00 | $10.00 | $174.91 | $37,729.00 |
252 | 2040/06 | $164.60 | $0.31 | $0.00 | $0.00 | $10.00 | $174.91 | $37,564.40 |
253 | 2040/07 | $164.60 | $0.31 | $0.00 | $0.00 | $10.00 | $174.91 | $37,399.80 |
254 | 2040/08 | $164.60 | $0.31 | $0.00 | $0.00 | $10.00 | $174.91 | $37,235.20 |
255 | 2040/09 | $164.60 | $0.31 | $0.00 | $0.00 | $10.00 | $174.91 | $37,070.60 |
256 | 2040/10 | $164.60 | $0.31 | $0.00 | $0.00 | $10.00 | $174.91 | $36,905.99 |
257 | 2040/11 | $164.61 | $0.31 | $0.00 | $0.00 | $10.00 | $174.91 | $36,741.39 |
258 | 2040/12 | $164.61 | $0.31 | $0.00 | $0.00 | $10.00 | $174.91 | $36,576.78 |
259 | 2041/01 | $164.61 | $0.30 | $0.00 | $0.00 | $10.00 | $174.91 | $36,412.17 |
260 | 2041/02 | $164.61 | $0.30 | $0.00 | $0.00 | $10.00 | $174.91 | $36,247.56 |
261 | 2041/03 | $164.61 | $0.30 | $0.00 | $0.00 | $10.00 | $174.91 | $36,082.95 |
262 | 2041/04 | $164.61 | $0.30 | $0.00 | $0.00 | $10.00 | $174.91 | $35,918.34 |
263 | 2041/05 | $164.61 | $0.30 | $0.00 | $0.00 | $10.00 | $174.91 | $35,753.72 |
264 | 2041/06 | $164.62 | $0.30 | $0.00 | $0.00 | $10.00 | $174.91 | $35,589.11 |
265 | 2041/07 | $164.62 | $0.30 | $0.00 | $0.00 | $10.00 | $174.91 | $35,424.49 |
266 | 2041/08 | $164.62 | $0.30 | $0.00 | $0.00 | $10.00 | $174.91 | $35,259.87 |
267 | 2041/09 | $164.62 | $0.29 | $0.00 | $0.00 | $10.00 | $174.91 | $35,095.25 |
268 | 2041/10 | $164.62 | $0.29 | $0.00 | $0.00 | $10.00 | $174.91 | $34,930.63 |
269 | 2041/11 | $164.62 | $0.29 | $0.00 | $0.00 | $10.00 | $174.91 | $34,766.01 |
270 | 2041/12 | $164.62 | $0.29 | $0.00 | $0.00 | $10.00 | $174.91 | $34,601.39 |
271 | 2042/01 | $164.63 | $0.29 | $0.00 | $0.00 | $10.00 | $174.91 | $34,436.76 |
272 | 2042/02 | $164.63 | $0.29 | $0.00 | $0.00 | $10.00 | $174.91 | $34,272.13 |
273 | 2042/03 | $164.63 | $0.29 | $0.00 | $0.00 | $10.00 | $174.91 | $34,107.51 |
274 | 2042/04 | $164.63 | $0.28 | $0.00 | $0.00 | $10.00 | $174.91 | $33,942.88 |
275 | 2042/05 | $164.63 | $0.28 | $0.00 | $0.00 | $10.00 | $174.91 | $33,778.25 |
276 | 2042/06 | $164.63 | $0.28 | $0.00 | $0.00 | $10.00 | $174.91 | $33,613.61 |
277 | 2042/07 | $164.63 | $0.28 | $0.00 | $0.00 | $10.00 | $174.91 | $33,448.98 |
278 | 2042/08 | $164.63 | $0.28 | $0.00 | $0.00 | $10.00 | $174.91 | $33,284.35 |
279 | 2042/09 | $164.64 | $0.28 | $0.00 | $0.00 | $10.00 | $174.91 | $33,119.71 |
280 | 2042/10 | $164.64 | $0.28 | $0.00 | $0.00 | $10.00 | $174.91 | $32,955.07 |
281 | 2042/11 | $164.64 | $0.27 | $0.00 | $0.00 | $10.00 | $174.91 | $32,790.43 |
282 | 2042/12 | $164.64 | $0.27 | $0.00 | $0.00 | $10.00 | $174.91 | $32,625.79 |
283 | 2043/01 | $164.64 | $0.27 | $0.00 | $0.00 | $10.00 | $174.91 | $32,461.15 |
284 | 2043/02 | $164.64 | $0.27 | $0.00 | $0.00 | $10.00 | $174.91 | $32,296.51 |
285 | 2043/03 | $164.64 | $0.27 | $0.00 | $0.00 | $10.00 | $174.91 | $32,131.87 |
286 | 2043/04 | $164.65 | $0.27 | $0.00 | $0.00 | $10.00 | $174.91 | $31,967.22 |
287 | 2043/05 | $164.65 | $0.27 | $0.00 | $0.00 | $10.00 | $174.91 | $31,802.57 |
288 | 2043/06 | $164.65 | $0.27 | $0.00 | $0.00 | $10.00 | $174.91 | $31,637.92 |
289 | 2043/07 | $164.65 | $0.26 | $0.00 | $0.00 | $10.00 | $174.91 | $31,473.28 |
290 | 2043/08 | $164.65 | $0.26 | $0.00 | $0.00 | $10.00 | $174.91 | $31,308.62 |
291 | 2043/09 | $164.65 | $0.26 | $0.00 | $0.00 | $10.00 | $174.91 | $31,143.97 |
292 | 2043/10 | $164.65 | $0.26 | $0.00 | $0.00 | $10.00 | $174.91 | $30,979.32 |
293 | 2043/11 | $164.66 | $0.26 | $0.00 | $0.00 | $10.00 | $174.91 | $30,814.66 |
294 | 2043/12 | $164.66 | $0.26 | $0.00 | $0.00 | $10.00 | $174.91 | $30,650.01 |
295 | 2044/01 | $164.66 | $0.26 | $0.00 | $0.00 | $10.00 | $174.91 | $30,485.35 |
296 | 2044/02 | $164.66 | $0.25 | $0.00 | $0.00 | $10.00 | $174.91 | $30,320.69 |
297 | 2044/03 | $164.66 | $0.25 | $0.00 | $0.00 | $10.00 | $174.91 | $30,156.03 |
298 | 2044/04 | $164.66 | $0.25 | $0.00 | $0.00 | $10.00 | $174.91 | $29,991.37 |
299 | 2044/05 | $164.66 | $0.25 | $0.00 | $0.00 | $10.00 | $174.91 | $29,826.70 |
300 | 2044/06 | $164.66 | $0.25 | $0.00 | $0.00 | $10.00 | $174.91 | $29,662.04 |
301 | 2044/07 | $164.67 | $0.25 | $0.00 | $0.00 | $10.00 | $174.91 | $29,497.37 |
302 | 2044/08 | $164.67 | $0.25 | $0.00 | $0.00 | $10.00 | $174.91 | $29,332.70 |
303 | 2044/09 | $164.67 | $0.24 | $0.00 | $0.00 | $10.00 | $174.91 | $29,168.03 |
304 | 2044/10 | $164.67 | $0.24 | $0.00 | $0.00 | $10.00 | $174.91 | $29,003.36 |
305 | 2044/11 | $164.67 | $0.24 | $0.00 | $0.00 | $10.00 | $174.91 | $28,838.69 |
306 | 2044/12 | $164.67 | $0.24 | $0.00 | $0.00 | $10.00 | $174.91 | $28,674.02 |
307 | 2045/01 | $164.67 | $0.24 | $0.00 | $0.00 | $10.00 | $174.91 | $28,509.34 |
308 | 2045/02 | $164.68 | $0.24 | $0.00 | $0.00 | $10.00 | $174.91 | $28,344.67 |
309 | 2045/03 | $164.68 | $0.24 | $0.00 | $0.00 | $10.00 | $174.91 | $28,179.99 |
310 | 2045/04 | $164.68 | $0.23 | $0.00 | $0.00 | $10.00 | $174.91 | $28,015.31 |
311 | 2045/05 | $164.68 | $0.23 | $0.00 | $0.00 | $10.00 | $174.91 | $27,850.63 |
312 | 2045/06 | $164.68 | $0.23 | $0.00 | $0.00 | $10.00 | $174.91 | $27,685.95 |
313 | 2045/07 | $164.68 | $0.23 | $0.00 | $0.00 | $10.00 | $174.91 | $27,521.27 |
314 | 2045/08 | $164.68 | $0.23 | $0.00 | $0.00 | $10.00 | $174.91 | $27,356.59 |
315 | 2045/09 | $164.69 | $0.23 | $0.00 | $0.00 | $10.00 | $174.91 | $27,191.90 |
316 | 2045/10 | $164.69 | $0.23 | $0.00 | $0.00 | $10.00 | $174.91 | $27,027.21 |
317 | 2045/11 | $164.69 | $0.23 | $0.00 | $0.00 | $10.00 | $174.91 | $26,862.52 |
318 | 2045/12 | $164.69 | $0.22 | $0.00 | $0.00 | $10.00 | $174.91 | $26,697.84 |
319 | 2046/01 | $164.69 | $0.22 | $0.00 | $0.00 | $10.00 | $174.91 | $26,533.14 |
320 | 2046/02 | $164.69 | $0.22 | $0.00 | $0.00 | $10.00 | $174.91 | $26,368.45 |
321 | 2046/03 | $164.69 | $0.22 | $0.00 | $0.00 | $10.00 | $174.91 | $26,203.76 |
322 | 2046/04 | $164.70 | $0.22 | $0.00 | $0.00 | $10.00 | $174.91 | $26,039.06 |
323 | 2046/05 | $164.70 | $0.22 | $0.00 | $0.00 | $10.00 | $174.91 | $25,874.37 |
324 | 2046/06 | $164.70 | $0.22 | $0.00 | $0.00 | $10.00 | $174.91 | $25,709.67 |
325 | 2046/07 | $164.70 | $0.21 | $0.00 | $0.00 | $10.00 | $174.91 | $25,544.97 |
326 | 2046/08 | $164.70 | $0.21 | $0.00 | $0.00 | $10.00 | $174.91 | $25,380.27 |
327 | 2046/09 | $164.70 | $0.21 | $0.00 | $0.00 | $10.00 | $174.91 | $25,215.57 |
328 | 2046/10 | $164.70 | $0.21 | $0.00 | $0.00 | $10.00 | $174.91 | $25,050.86 |
329 | 2046/11 | $164.70 | $0.21 | $0.00 | $0.00 | $10.00 | $174.91 | $24,886.16 |
330 | 2046/12 | $164.71 | $0.21 | $0.00 | $0.00 | $10.00 | $174.91 | $24,721.45 |
331 | 2047/01 | $164.71 | $0.21 | $0.00 | $0.00 | $10.00 | $174.91 | $24,556.75 |
332 | 2047/02 | $164.71 | $0.20 | $0.00 | $0.00 | $10.00 | $174.91 | $24,392.04 |
333 | 2047/03 | $164.71 | $0.20 | $0.00 | $0.00 | $10.00 | $174.91 | $24,227.33 |
334 | 2047/04 | $164.71 | $0.20 | $0.00 | $0.00 | $10.00 | $174.91 | $24,062.62 |
335 | 2047/05 | $164.71 | $0.20 | $0.00 | $0.00 | $10.00 | $174.91 | $23,897.90 |
336 | 2047/06 | $164.71 | $0.20 | $0.00 | $0.00 | $10.00 | $174.91 | $23,733.19 |
337 | 2047/07 | $164.72 | $0.20 | $0.00 | $0.00 | $10.00 | $174.91 | $23,568.47 |
338 | 2047/08 | $164.72 | $0.20 | $0.00 | $0.00 | $10.00 | $174.91 | $23,403.76 |
339 | 2047/09 | $164.72 | $0.20 | $0.00 | $0.00 | $10.00 | $174.91 | $23,239.04 |
340 | 2047/10 | $164.72 | $0.19 | $0.00 | $0.00 | $10.00 | $174.91 | $23,074.32 |
341 | 2047/11 | $164.72 | $0.19 | $0.00 | $0.00 | $10.00 | $174.91 | $22,909.60 |
342 | 2047/12 | $164.72 | $0.19 | $0.00 | $0.00 | $10.00 | $174.91 | $22,744.87 |
343 | 2048/01 | $164.72 | $0.19 | $0.00 | $0.00 | $10.00 | $174.91 | $22,580.15 |
344 | 2048/02 | $164.73 | $0.19 | $0.00 | $0.00 | $10.00 | $174.91 | $22,415.43 |
345 | 2048/03 | $164.73 | $0.19 | $0.00 | $0.00 | $10.00 | $174.91 | $22,250.70 |
346 | 2048/04 | $164.73 | $0.19 | $0.00 | $0.00 | $10.00 | $174.91 | $22,085.97 |
347 | 2048/05 | $164.73 | $0.18 | $0.00 | $0.00 | $10.00 | $174.91 | $21,921.24 |
348 | 2048/06 | $164.73 | $0.18 | $0.00 | $0.00 | $10.00 | $174.91 | $21,756.51 |
349 | 2048/07 | $164.73 | $0.18 | $0.00 | $0.00 | $10.00 | $174.91 | $21,591.78 |
350 | 2048/08 | $164.73 | $0.18 | $0.00 | $0.00 | $10.00 | $174.91 | $21,427.04 |
351 | 2048/09 | $164.73 | $0.18 | $0.00 | $0.00 | $10.00 | $174.91 | $21,262.31 |
352 | 2048/10 | $164.74 | $0.18 | $0.00 | $0.00 | $10.00 | $174.91 | $21,097.57 |
353 | 2048/11 | $164.74 | $0.18 | $0.00 | $0.00 | $10.00 | $174.91 | $20,932.84 |
354 | 2048/12 | $164.74 | $0.17 | $0.00 | $0.00 | $10.00 | $174.91 | $20,768.10 |
355 | 2049/01 | $164.74 | $0.17 | $0.00 | $0.00 | $10.00 | $174.91 | $20,603.36 |
356 | 2049/02 | $164.74 | $0.17 | $0.00 | $0.00 | $10.00 | $174.91 | $20,438.62 |
357 | 2049/03 | $164.74 | $0.17 | $0.00 | $0.00 | $10.00 | $174.91 | $20,273.87 |
358 | 2049/04 | $164.74 | $0.17 | $0.00 | $0.00 | $10.00 | $174.91 | $20,109.13 |
359 | 2049/05 | $164.75 | $0.17 | $0.00 | $0.00 | $10.00 | $174.91 | $19,944.38 |
360 | 2049/06 | $164.75 | $0.17 | $0.00 | $0.00 | $10.00 | $174.91 | $19,779.63 |
361 | 2049/07 | $164.75 | $0.16 | $0.00 | $0.00 | $10.00 | $174.91 | $19,614.89 |
362 | 2049/08 | $164.75 | $0.16 | $0.00 | $0.00 | $10.00 | $174.91 | $19,450.14 |
363 | 2049/09 | $164.75 | $0.16 | $0.00 | $0.00 | $10.00 | $174.91 | $19,285.38 |
364 | 2049/10 | $164.75 | $0.16 | $0.00 | $0.00 | $10.00 | $174.91 | $19,120.63 |
365 | 2049/11 | $164.75 | $0.16 | $0.00 | $0.00 | $10.00 | $174.91 | $18,955.88 |
366 | 2049/12 | $164.76 | $0.16 | $0.00 | $0.00 | $10.00 | $174.91 | $18,791.12 |
367 | 2050/01 | $164.76 | $0.16 | $0.00 | $0.00 | $10.00 | $174.91 | $18,626.37 |
368 | 2050/02 | $164.76 | $0.16 | $0.00 | $0.00 | $10.00 | $174.91 | $18,461.61 |
369 | 2050/03 | $164.76 | $0.15 | $0.00 | $0.00 | $10.00 | $174.91 | $18,296.85 |
370 | 2050/04 | $164.76 | $0.15 | $0.00 | $0.00 | $10.00 | $174.91 | $18,132.09 |
371 | 2050/05 | $164.76 | $0.15 | $0.00 | $0.00 | $10.00 | $174.91 | $17,967.32 |
372 | 2050/06 | $164.76 | $0.15 | $0.00 | $0.00 | $10.00 | $174.91 | $17,802.56 |
373 | 2050/07 | $164.77 | $0.15 | $0.00 | $0.00 | $10.00 | $174.91 | $17,637.80 |
374 | 2050/08 | $164.77 | $0.15 | $0.00 | $0.00 | $10.00 | $174.91 | $17,473.03 |
375 | 2050/09 | $164.77 | $0.15 | $0.00 | $0.00 | $10.00 | $174.91 | $17,308.26 |
376 | 2050/10 | $164.77 | $0.14 | $0.00 | $0.00 | $10.00 | $174.91 | $17,143.49 |
377 | 2050/11 | $164.77 | $0.14 | $0.00 | $0.00 | $10.00 | $174.91 | $16,978.72 |
378 | 2050/12 | $164.77 | $0.14 | $0.00 | $0.00 | $10.00 | $174.91 | $16,813.95 |
379 | 2051/01 | $164.77 | $0.14 | $0.00 | $0.00 | $10.00 | $174.91 | $16,649.18 |
380 | 2051/02 | $164.77 | $0.14 | $0.00 | $0.00 | $10.00 | $174.91 | $16,484.40 |
381 | 2051/03 | $164.78 | $0.14 | $0.00 | $0.00 | $10.00 | $174.91 | $16,319.63 |
382 | 2051/04 | $164.78 | $0.14 | $0.00 | $0.00 | $10.00 | $174.91 | $16,154.85 |
383 | 2051/05 | $164.78 | $0.13 | $0.00 | $0.00 | $10.00 | $174.91 | $15,990.07 |
384 | 2051/06 | $164.78 | $0.13 | $0.00 | $0.00 | $10.00 | $174.91 | $15,825.29 |
385 | 2051/07 | $164.78 | $0.13 | $0.00 | $0.00 | $10.00 | $174.91 | $15,660.51 |
386 | 2051/08 | $164.78 | $0.13 | $0.00 | $0.00 | $10.00 | $174.91 | $15,495.73 |
387 | 2051/09 | $164.78 | $0.13 | $0.00 | $0.00 | $10.00 | $174.91 | $15,330.94 |
388 | 2051/10 | $164.79 | $0.13 | $0.00 | $0.00 | $10.00 | $174.91 | $15,166.16 |
389 | 2051/11 | $164.79 | $0.13 | $0.00 | $0.00 | $10.00 | $174.91 | $15,001.37 |
390 | 2051/12 | $164.79 | $0.13 | $0.00 | $0.00 | $10.00 | $174.91 | $14,836.58 |
391 | 2052/01 | $164.79 | $0.12 | $0.00 | $0.00 | $10.00 | $174.91 | $14,671.79 |
392 | 2052/02 | $164.79 | $0.12 | $0.00 | $0.00 | $10.00 | $174.91 | $14,507.00 |
393 | 2052/03 | $164.79 | $0.12 | $0.00 | $0.00 | $10.00 | $174.91 | $14,342.21 |
394 | 2052/04 | $164.79 | $0.12 | $0.00 | $0.00 | $10.00 | $174.91 | $14,177.41 |
395 | 2052/05 | $164.80 | $0.12 | $0.00 | $0.00 | $10.00 | $174.91 | $14,012.62 |
396 | 2052/06 | $164.80 | $0.12 | $0.00 | $0.00 | $10.00 | $174.91 | $13,847.82 |
397 | 2052/07 | $164.80 | $0.12 | $0.00 | $0.00 | $10.00 | $174.91 | $13,683.02 |
398 | 2052/08 | $164.80 | $0.11 | $0.00 | $0.00 | $10.00 | $174.91 | $13,518.22 |
399 | 2052/09 | $164.80 | $0.11 | $0.00 | $0.00 | $10.00 | $174.91 | $13,353.42 |
400 | 2052/10 | $164.80 | $0.11 | $0.00 | $0.00 | $10.00 | $174.91 | $13,188.62 |
401 | 2052/11 | $164.80 | $0.11 | $0.00 | $0.00 | $10.00 | $174.91 | $13,023.82 |
402 | 2052/12 | $164.80 | $0.11 | $0.00 | $0.00 | $10.00 | $174.91 | $12,859.01 |
403 | 2053/01 | $164.81 | $0.11 | $0.00 | $0.00 | $10.00 | $174.91 | $12,694.21 |
404 | 2053/02 | $164.81 | $0.11 | $0.00 | $0.00 | $10.00 | $174.91 | $12,529.40 |
405 | 2053/03 | $164.81 | $0.10 | $0.00 | $0.00 | $10.00 | $174.91 | $12,364.59 |
406 | 2053/04 | $164.81 | $0.10 | $0.00 | $0.00 | $10.00 | $174.91 | $12,199.78 |
407 | 2053/05 | $164.81 | $0.10 | $0.00 | $0.00 | $10.00 | $174.91 | $12,034.97 |
408 | 2053/06 | $164.81 | $0.10 | $0.00 | $0.00 | $10.00 | $174.91 | $11,870.15 |
409 | 2053/07 | $164.81 | $0.10 | $0.00 | $0.00 | $10.00 | $174.91 | $11,705.34 |
410 | 2053/08 | $164.82 | $0.10 | $0.00 | $0.00 | $10.00 | $174.91 | $11,540.52 |
411 | 2053/09 | $164.82 | $0.10 | $0.00 | $0.00 | $10.00 | $174.91 | $11,375.71 |
412 | 2053/10 | $164.82 | $0.09 | $0.00 | $0.00 | $10.00 | $174.91 | $11,210.89 |
413 | 2053/11 | $164.82 | $0.09 | $0.00 | $0.00 | $10.00 | $174.91 | $11,046.07 |
414 | 2053/12 | $164.82 | $0.09 | $0.00 | $0.00 | $10.00 | $174.91 | $10,881.25 |
415 | 2054/01 | $164.82 | $0.09 | $0.00 | $0.00 | $10.00 | $174.91 | $10,716.42 |
416 | 2054/02 | $164.82 | $0.09 | $0.00 | $0.00 | $10.00 | $174.91 | $10,551.60 |
417 | 2054/03 | $164.83 | $0.09 | $0.00 | $0.00 | $10.00 | $174.91 | $10,386.77 |
418 | 2054/04 | $164.83 | $0.09 | $0.00 | $0.00 | $10.00 | $174.91 | $10,221.95 |
419 | 2054/05 | $164.83 | $0.09 | $0.00 | $0.00 | $10.00 | $174.91 | $10,057.12 |
420 | 2054/06 | $164.83 | $0.08 | $0.00 | $0.00 | $10.00 | $174.91 | $9,892.29 |
421 | 2054/07 | $164.83 | $0.08 | $0.00 | $0.00 | $10.00 | $174.91 | $9,727.46 |
422 | 2054/08 | $164.83 | $0.08 | $0.00 | $0.00 | $10.00 | $174.91 | $9,562.63 |
423 | 2054/09 | $164.83 | $0.08 | $0.00 | $0.00 | $10.00 | $174.91 | $9,397.79 |
424 | 2054/10 | $164.84 | $0.08 | $0.00 | $0.00 | $10.00 | $174.91 | $9,232.96 |
425 | 2054/11 | $164.84 | $0.08 | $0.00 | $0.00 | $10.00 | $174.91 | $9,068.12 |
426 | 2054/12 | $164.84 | $0.08 | $0.00 | $0.00 | $10.00 | $174.91 | $8,903.28 |
427 | 2055/01 | $164.84 | $0.07 | $0.00 | $0.00 | $10.00 | $174.91 | $8,738.44 |
428 | 2055/02 | $164.84 | $0.07 | $0.00 | $0.00 | $10.00 | $174.91 | $8,573.60 |
429 | 2055/03 | $164.84 | $0.07 | $0.00 | $0.00 | $10.00 | $174.91 | $8,408.76 |
430 | 2055/04 | $164.84 | $0.07 | $0.00 | $0.00 | $10.00 | $174.91 | $8,243.92 |
431 | 2055/05 | $164.84 | $0.07 | $0.00 | $0.00 | $10.00 | $174.91 | $8,079.07 |
432 | 2055/06 | $164.85 | $0.07 | $0.00 | $0.00 | $10.00 | $174.91 | $7,914.23 |
433 | 2055/07 | $164.85 | $0.07 | $0.00 | $0.00 | $10.00 | $174.91 | $7,749.38 |
434 | 2055/08 | $164.85 | $0.06 | $0.00 | $0.00 | $10.00 | $174.91 | $7,584.53 |
435 | 2055/09 | $164.85 | $0.06 | $0.00 | $0.00 | $10.00 | $174.91 | $7,419.68 |
436 | 2055/10 | $164.85 | $0.06 | $0.00 | $0.00 | $10.00 | $174.91 | $7,254.83 |
437 | 2055/11 | $164.85 | $0.06 | $0.00 | $0.00 | $10.00 | $174.91 | $7,089.98 |
438 | 2055/12 | $164.85 | $0.06 | $0.00 | $0.00 | $10.00 | $174.91 | $6,925.12 |
439 | 2056/01 | $164.86 | $0.06 | $0.00 | $0.00 | $10.00 | $174.91 | $6,760.27 |
440 | 2056/02 | $164.86 | $0.06 | $0.00 | $0.00 | $10.00 | $174.91 | $6,595.41 |
441 | 2056/03 | $164.86 | $0.05 | $0.00 | $0.00 | $10.00 | $174.91 | $6,430.55 |
442 | 2056/04 | $164.86 | $0.05 | $0.00 | $0.00 | $10.00 | $174.91 | $6,265.69 |
443 | 2056/05 | $164.86 | $0.05 | $0.00 | $0.00 | $10.00 | $174.91 | $6,100.83 |
444 | 2056/06 | $164.86 | $0.05 | $0.00 | $0.00 | $10.00 | $174.91 | $5,935.97 |
445 | 2056/07 | $164.86 | $0.05 | $0.00 | $0.00 | $10.00 | $174.91 | $5,771.10 |
446 | 2056/08 | $164.87 | $0.05 | $0.00 | $0.00 | $10.00 | $174.91 | $5,606.24 |
447 | 2056/09 | $164.87 | $0.05 | $0.00 | $0.00 | $10.00 | $174.91 | $5,441.37 |
448 | 2056/10 | $164.87 | $0.05 | $0.00 | $0.00 | $10.00 | $174.91 | $5,276.50 |
449 | 2056/11 | $164.87 | $0.04 | $0.00 | $0.00 | $10.00 | $174.91 | $5,111.63 |
450 | 2056/12 | $164.87 | $0.04 | $0.00 | $0.00 | $10.00 | $174.91 | $4,946.76 |
451 | 2057/01 | $164.87 | $0.04 | $0.00 | $0.00 | $10.00 | $174.91 | $4,781.89 |
452 | 2057/02 | $164.87 | $0.04 | $0.00 | $0.00 | $10.00 | $174.91 | $4,617.02 |
453 | 2057/03 | $164.87 | $0.04 | $0.00 | $0.00 | $10.00 | $174.91 | $4,452.14 |
454 | 2057/04 | $164.88 | $0.04 | $0.00 | $0.00 | $10.00 | $174.91 | $4,287.27 |
455 | 2057/05 | $164.88 | $0.04 | $0.00 | $0.00 | $10.00 | $174.91 | $4,122.39 |
456 | 2057/06 | $164.88 | $0.03 | $0.00 | $0.00 | $10.00 | $174.91 | $3,957.51 |
457 | 2057/07 | $164.88 | $0.03 | $0.00 | $0.00 | $10.00 | $174.91 | $3,792.63 |
458 | 2057/08 | $164.88 | $0.03 | $0.00 | $0.00 | $10.00 | $174.91 | $3,627.75 |
459 | 2057/09 | $164.88 | $0.03 | $0.00 | $0.00 | $10.00 | $174.91 | $3,462.86 |
460 | 2057/10 | $164.88 | $0.03 | $0.00 | $0.00 | $10.00 | $174.91 | $3,297.98 |
461 | 2057/11 | $164.89 | $0.03 | $0.00 | $0.00 | $10.00 | $174.91 | $3,133.09 |
462 | 2057/12 | $164.89 | $0.03 | $0.00 | $0.00 | $10.00 | $174.91 | $2,968.21 |
463 | 2058/01 | $164.89 | $0.02 | $0.00 | $0.00 | $10.00 | $174.91 | $2,803.32 |
464 | 2058/02 | $164.89 | $0.02 | $0.00 | $0.00 | $10.00 | $174.91 | $2,638.43 |
465 | 2058/03 | $164.89 | $0.02 | $0.00 | $0.00 | $10.00 | $174.91 | $2,473.54 |
466 | 2058/04 | $164.89 | $0.02 | $0.00 | $0.00 | $10.00 | $174.91 | $2,308.64 |
467 | 2058/05 | $164.89 | $0.02 | $0.00 | $0.00 | $10.00 | $174.91 | $2,143.75 |
468 | 2058/06 | $164.90 | $0.02 | $0.00 | $0.00 | $10.00 | $174.91 | $1,978.85 |
469 | 2058/07 | $164.90 | $0.02 | $0.00 | $0.00 | $10.00 | $174.91 | $1,813.96 |
470 | 2058/08 | $164.90 | $0.02 | $0.00 | $0.00 | $10.00 | $174.91 | $1,649.06 |
471 | 2058/09 | $164.90 | $0.01 | $0.00 | $0.00 | $10.00 | $174.91 | $1,484.16 |
472 | 2058/10 | $164.90 | $0.01 | $0.00 | $0.00 | $10.00 | $174.91 | $1,319.26 |
473 | 2058/11 | $164.90 | $0.01 | $0.00 | $0.00 | $10.00 | $174.91 | $1,154.36 |
474 | 2058/12 | $164.90 | $0.01 | $0.00 | $0.00 | $10.00 | $174.91 | $989.45 |
475 | 2059/01 | $164.91 | $0.01 | $0.00 | $0.00 | $10.00 | $174.91 | $824.55 |
476 | 2059/02 | $164.91 | $0.01 | $0.00 | $0.00 | $10.00 | $174.91 | $659.64 |
477 | 2059/03 | $164.91 | $0.01 | $0.00 | $0.00 | $10.00 | $174.91 | $494.73 |
478 | 2059/04 | $164.91 | $0.00 | $0.00 | $0.00 | $10.00 | $174.91 | $329.82 |
479 | 2059/05 | $164.91 | $0.00 | $0.00 | $0.00 | $10.00 | $174.91 | $164.91 |
480 | 2059/06 | $164.91 | $0.00 | $0.00 | $0.00 | $10.00 | $174.91 | $0.00 |
Totals | $79,000.00 | $158.43 | $3,160.00 | $0.00 | $4,800.00 | $87,118.43 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.