Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $713,000.00 at 3.25% interest rate for a $783,000.00 home, you need to have a monthly payment of $3,108.32. You will make a total of 600 payments and you will pay off your mortgage on 2066/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $125,619.88 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,405.82 | 3.25% | 600 months | $1,513,490.09 | $730,490.09 |
| 50 years | Bi-Weekly | $1,202.91 | 3.25% | 512 months | $1,387,870.21 | $604,870.21 |
| 45 years | Monthly | $2,514.75 | 3.25% | 540 months | $1,427,966.70 | $644,966.70 |
| 45 years | Bi-Weekly | $1,257.38 | 3.25% | 461 months | $1,318,068.37 | $535,068.37 |
| 40 years | Monthly | $2,656.22 | 3.25% | 480 months | $1,344,985.11 | $561,985.11 |
| 40 years | Bi-Weekly | $1,328.11 | 3.25% | 409 months | $1,250,219.21 | $467,219.21 |
| 35 years | Monthly | $2,844.42 | 3.25% | 420 months | $1,264,657.46 | $481,657.46 |
| 35 years | Bi-Weekly | $1,422.21 | 3.25% | 358 months | $1,184,385.52 | $401,385.52 |
| 30 years | Monthly | $3,103.02 | 3.25% | 360 months | $1,187,087.58 | $404,087.58 |
| 30 years | Bi-Weekly | $1,551.51 | 3.25% | 307 months | $1,120,624.70 | $337,624.70 |
| 25 years | Monthly | $3,474.56 | 3.25% | 300 months | $1,112,369.41 | $329,369.41 |
| 25 years | Bi-Weekly | $1,737.28 | 3.25% | 256 months | $1,058,988.08 | $275,988.08 |
| 20 years | Monthly | $4,044.11 | 3.25% | 240 months | $1,040,585.39 | $257,585.39 |
| 20 years | Bi-Weekly | $2,022.06 | 3.25% | 205 months | $999,520.27 | $216,520.27 |
| 15 years | Monthly | $5,010.03 | 3.25% | 180 months | $971,805.10 | $188,805.10 |
| 15 years | Bi-Weekly | $2,505.02 | 3.25% | 154 months | $942,258.61 | $159,258.61 |
| 10 years | Monthly | $6,967.37 | 3.25% | 120 months | $906,084.01 | $123,084.01 |
| 10 years | Bi-Weekly | $3,483.69 | 3.25% | 103 months | $887,232.66 | $104,232.66 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/09 | $474.78 | $1,931.04 | $0.00 | $652.50 | $50.00 | $3,108.32 | $712,525.22 |
| 2 | 2016/10 | $476.06 | $1,929.76 | $0.00 | $652.50 | $50.00 | $3,108.32 | $712,049.16 |
| 3 | 2016/11 | $477.35 | $1,928.47 | $0.00 | $652.50 | $50.00 | $3,108.32 | $711,571.81 |
| 4 | 2016/12 | $478.64 | $1,927.17 | $0.00 | $652.50 | $50.00 | $3,108.32 | $711,093.17 |
| 5 | 2017/01 | $479.94 | $1,925.88 | $0.00 | $652.50 | $50.00 | $3,108.32 | $710,613.23 |
| 6 | 2017/02 | $481.24 | $1,924.58 | $0.00 | $652.50 | $50.00 | $3,108.32 | $710,131.99 |
| 7 | 2017/03 | $482.54 | $1,923.27 | $0.00 | $652.50 | $50.00 | $3,108.32 | $709,649.45 |
| 8 | 2017/04 | $483.85 | $1,921.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $709,165.60 |
| 9 | 2017/05 | $485.16 | $1,920.66 | $0.00 | $652.50 | $50.00 | $3,108.32 | $708,680.44 |
| 10 | 2017/06 | $486.47 | $1,919.34 | $0.00 | $652.50 | $50.00 | $3,108.32 | $708,193.97 |
| 11 | 2017/07 | $487.79 | $1,918.03 | $0.00 | $652.50 | $50.00 | $3,108.32 | $707,706.17 |
| 12 | 2017/08 | $489.11 | $1,916.70 | $0.00 | $652.50 | $50.00 | $3,108.32 | $707,217.06 |
| 13 | 2017/09 | $490.44 | $1,915.38 | $0.00 | $652.50 | $50.00 | $3,108.32 | $706,726.62 |
| 14 | 2017/10 | $491.77 | $1,914.05 | $0.00 | $652.50 | $50.00 | $3,108.32 | $706,234.86 |
| 15 | 2017/11 | $493.10 | $1,912.72 | $0.00 | $652.50 | $50.00 | $3,108.32 | $705,741.76 |
| 16 | 2017/12 | $494.43 | $1,911.38 | $0.00 | $652.50 | $50.00 | $3,108.32 | $705,247.33 |
| 17 | 2018/01 | $495.77 | $1,910.04 | $0.00 | $652.50 | $50.00 | $3,108.32 | $704,751.56 |
| 18 | 2018/02 | $497.11 | $1,908.70 | $0.00 | $652.50 | $50.00 | $3,108.32 | $704,254.44 |
| 19 | 2018/03 | $498.46 | $1,907.36 | $0.00 | $652.50 | $50.00 | $3,108.32 | $703,755.98 |
| 20 | 2018/04 | $499.81 | $1,906.01 | $0.00 | $652.50 | $50.00 | $3,108.32 | $703,256.17 |
| 21 | 2018/05 | $501.16 | $1,904.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $702,755.00 |
| 22 | 2018/06 | $502.52 | $1,903.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $702,252.48 |
| 23 | 2018/07 | $503.88 | $1,901.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $701,748.60 |
| 24 | 2018/08 | $505.25 | $1,900.57 | $0.00 | $652.50 | $50.00 | $3,108.32 | $701,243.35 |
| 25 | 2018/09 | $506.62 | $1,899.20 | $0.00 | $652.50 | $50.00 | $3,108.32 | $700,736.74 |
| 26 | 2018/10 | $507.99 | $1,897.83 | $0.00 | $652.50 | $50.00 | $3,108.32 | $700,228.75 |
| 27 | 2018/11 | $509.36 | $1,896.45 | $0.00 | $652.50 | $50.00 | $3,108.32 | $699,719.38 |
| 28 | 2018/12 | $510.74 | $1,895.07 | $0.00 | $652.50 | $50.00 | $3,108.32 | $699,208.64 |
| 29 | 2019/01 | $512.13 | $1,893.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $698,696.51 |
| 30 | 2019/02 | $513.51 | $1,892.30 | $0.00 | $652.50 | $50.00 | $3,108.32 | $698,183.00 |
| 31 | 2019/03 | $514.90 | $1,890.91 | $0.00 | $652.50 | $50.00 | $3,108.32 | $697,668.10 |
| 32 | 2019/04 | $516.30 | $1,889.52 | $0.00 | $652.50 | $50.00 | $3,108.32 | $697,151.80 |
| 33 | 2019/05 | $517.70 | $1,888.12 | $0.00 | $652.50 | $50.00 | $3,108.32 | $696,634.10 |
| 34 | 2019/06 | $519.10 | $1,886.72 | $0.00 | $652.50 | $50.00 | $3,108.32 | $696,115.00 |
| 35 | 2019/07 | $520.51 | $1,885.31 | $0.00 | $652.50 | $50.00 | $3,108.32 | $695,594.49 |
| 36 | 2019/08 | $521.92 | $1,883.90 | $0.00 | $652.50 | $50.00 | $3,108.32 | $695,072.58 |
| 37 | 2019/09 | $523.33 | $1,882.49 | $0.00 | $652.50 | $50.00 | $3,108.32 | $694,549.25 |
| 38 | 2019/10 | $524.75 | $1,881.07 | $0.00 | $652.50 | $50.00 | $3,108.32 | $694,024.50 |
| 39 | 2019/11 | $526.17 | $1,879.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $693,498.34 |
| 40 | 2019/12 | $527.59 | $1,878.22 | $0.00 | $652.50 | $50.00 | $3,108.32 | $692,970.75 |
| 41 | 2020/01 | $529.02 | $1,876.80 | $0.00 | $652.50 | $50.00 | $3,108.32 | $692,441.72 |
| 42 | 2020/02 | $530.45 | $1,875.36 | $0.00 | $652.50 | $50.00 | $3,108.32 | $691,911.27 |
| 43 | 2020/03 | $531.89 | $1,873.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $691,379.38 |
| 44 | 2020/04 | $533.33 | $1,872.49 | $0.00 | $652.50 | $50.00 | $3,108.32 | $690,846.05 |
| 45 | 2020/05 | $534.78 | $1,871.04 | $0.00 | $652.50 | $50.00 | $3,108.32 | $690,311.27 |
| 46 | 2020/06 | $536.22 | $1,869.59 | $0.00 | $652.50 | $50.00 | $3,108.32 | $689,775.05 |
| 47 | 2020/07 | $537.68 | $1,868.14 | $0.00 | $652.50 | $50.00 | $3,108.32 | $689,237.37 |
| 48 | 2020/08 | $539.13 | $1,866.68 | $0.00 | $652.50 | $50.00 | $3,108.32 | $688,698.24 |
| 49 | 2020/09 | $540.59 | $1,865.22 | $0.00 | $652.50 | $50.00 | $3,108.32 | $688,157.65 |
| 50 | 2020/10 | $542.06 | $1,863.76 | $0.00 | $652.50 | $50.00 | $3,108.32 | $687,615.59 |
| 51 | 2020/11 | $543.52 | $1,862.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $687,072.07 |
| 52 | 2020/12 | $545.00 | $1,860.82 | $0.00 | $652.50 | $50.00 | $3,108.32 | $686,527.07 |
| 53 | 2021/01 | $546.47 | $1,859.34 | $0.00 | $652.50 | $50.00 | $3,108.32 | $685,980.60 |
| 54 | 2021/02 | $547.95 | $1,857.86 | $0.00 | $652.50 | $50.00 | $3,108.32 | $685,432.65 |
| 55 | 2021/03 | $549.44 | $1,856.38 | $0.00 | $652.50 | $50.00 | $3,108.32 | $684,883.21 |
| 56 | 2021/04 | $550.92 | $1,854.89 | $0.00 | $652.50 | $50.00 | $3,108.32 | $684,332.28 |
| 57 | 2021/05 | $552.42 | $1,853.40 | $0.00 | $652.50 | $50.00 | $3,108.32 | $683,779.87 |
| 58 | 2021/06 | $553.91 | $1,851.90 | $0.00 | $652.50 | $50.00 | $3,108.32 | $683,225.95 |
| 59 | 2021/07 | $555.41 | $1,850.40 | $0.00 | $652.50 | $50.00 | $3,108.32 | $682,670.54 |
| 60 | 2021/08 | $556.92 | $1,848.90 | $0.00 | $652.50 | $50.00 | $3,108.32 | $682,113.62 |
| 61 | 2021/09 | $558.43 | $1,847.39 | $0.00 | $652.50 | $50.00 | $3,108.32 | $681,555.20 |
| 62 | 2021/10 | $559.94 | $1,845.88 | $0.00 | $652.50 | $50.00 | $3,108.32 | $680,995.26 |
| 63 | 2021/11 | $561.45 | $1,844.36 | $0.00 | $652.50 | $50.00 | $3,108.32 | $680,433.81 |
| 64 | 2021/12 | $562.98 | $1,842.84 | $0.00 | $652.50 | $50.00 | $3,108.32 | $679,870.83 |
| 65 | 2022/01 | $564.50 | $1,841.32 | $0.00 | $652.50 | $50.00 | $3,108.32 | $679,306.33 |
| 66 | 2022/02 | $566.03 | $1,839.79 | $0.00 | $652.50 | $50.00 | $3,108.32 | $678,740.30 |
| 67 | 2022/03 | $567.56 | $1,838.25 | $0.00 | $652.50 | $50.00 | $3,108.32 | $678,172.74 |
| 68 | 2022/04 | $569.10 | $1,836.72 | $0.00 | $652.50 | $50.00 | $3,108.32 | $677,603.64 |
| 69 | 2022/05 | $570.64 | $1,835.18 | $0.00 | $652.50 | $50.00 | $3,108.32 | $677,033.00 |
| 70 | 2022/06 | $572.19 | $1,833.63 | $0.00 | $652.50 | $50.00 | $3,108.32 | $676,460.81 |
| 71 | 2022/07 | $573.74 | $1,832.08 | $0.00 | $652.50 | $50.00 | $3,108.32 | $675,887.08 |
| 72 | 2022/08 | $575.29 | $1,830.53 | $0.00 | $652.50 | $50.00 | $3,108.32 | $675,311.79 |
| 73 | 2022/09 | $576.85 | $1,828.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $674,734.94 |
| 74 | 2022/10 | $578.41 | $1,827.41 | $0.00 | $652.50 | $50.00 | $3,108.32 | $674,156.53 |
| 75 | 2022/11 | $579.98 | $1,825.84 | $0.00 | $652.50 | $50.00 | $3,108.32 | $673,576.56 |
| 76 | 2022/12 | $581.55 | $1,824.27 | $0.00 | $652.50 | $50.00 | $3,108.32 | $672,995.01 |
| 77 | 2023/01 | $583.12 | $1,822.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $672,411.89 |
| 78 | 2023/02 | $584.70 | $1,821.12 | $0.00 | $652.50 | $50.00 | $3,108.32 | $671,827.19 |
| 79 | 2023/03 | $586.28 | $1,819.53 | $0.00 | $652.50 | $50.00 | $3,108.32 | $671,240.90 |
| 80 | 2023/04 | $587.87 | $1,817.94 | $0.00 | $652.50 | $50.00 | $3,108.32 | $670,653.03 |
| 81 | 2023/05 | $589.46 | $1,816.35 | $0.00 | $652.50 | $50.00 | $3,108.32 | $670,063.56 |
| 82 | 2023/06 | $591.06 | $1,814.76 | $0.00 | $652.50 | $50.00 | $3,108.32 | $669,472.50 |
| 83 | 2023/07 | $592.66 | $1,813.15 | $0.00 | $652.50 | $50.00 | $3,108.32 | $668,879.84 |
| 84 | 2023/08 | $594.27 | $1,811.55 | $0.00 | $652.50 | $50.00 | $3,108.32 | $668,285.57 |
| 85 | 2023/09 | $595.88 | $1,809.94 | $0.00 | $652.50 | $50.00 | $3,108.32 | $667,689.70 |
| 86 | 2023/10 | $597.49 | $1,808.33 | $0.00 | $652.50 | $50.00 | $3,108.32 | $667,092.21 |
| 87 | 2023/11 | $599.11 | $1,806.71 | $0.00 | $652.50 | $50.00 | $3,108.32 | $666,493.10 |
| 88 | 2023/12 | $600.73 | $1,805.09 | $0.00 | $652.50 | $50.00 | $3,108.32 | $665,892.37 |
| 89 | 2024/01 | $602.36 | $1,803.46 | $0.00 | $652.50 | $50.00 | $3,108.32 | $665,290.01 |
| 90 | 2024/02 | $603.99 | $1,801.83 | $0.00 | $652.50 | $50.00 | $3,108.32 | $664,686.02 |
| 91 | 2024/03 | $605.63 | $1,800.19 | $0.00 | $652.50 | $50.00 | $3,108.32 | $664,080.39 |
| 92 | 2024/04 | $607.27 | $1,798.55 | $0.00 | $652.50 | $50.00 | $3,108.32 | $663,473.13 |
| 93 | 2024/05 | $608.91 | $1,796.91 | $0.00 | $652.50 | $50.00 | $3,108.32 | $662,864.22 |
| 94 | 2024/06 | $610.56 | $1,795.26 | $0.00 | $652.50 | $50.00 | $3,108.32 | $662,253.66 |
| 95 | 2024/07 | $612.21 | $1,793.60 | $0.00 | $652.50 | $50.00 | $3,108.32 | $661,641.44 |
| 96 | 2024/08 | $613.87 | $1,791.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $661,027.57 |
| 97 | 2024/09 | $615.53 | $1,790.28 | $0.00 | $652.50 | $50.00 | $3,108.32 | $660,412.04 |
| 98 | 2024/10 | $617.20 | $1,788.62 | $0.00 | $652.50 | $50.00 | $3,108.32 | $659,794.84 |
| 99 | 2024/11 | $618.87 | $1,786.94 | $0.00 | $652.50 | $50.00 | $3,108.32 | $659,175.97 |
| 100 | 2024/12 | $620.55 | $1,785.27 | $0.00 | $652.50 | $50.00 | $3,108.32 | $658,555.42 |
| 101 | 2025/01 | $622.23 | $1,783.59 | $0.00 | $652.50 | $50.00 | $3,108.32 | $657,933.19 |
| 102 | 2025/02 | $623.91 | $1,781.90 | $0.00 | $652.50 | $50.00 | $3,108.32 | $657,309.27 |
| 103 | 2025/03 | $625.60 | $1,780.21 | $0.00 | $652.50 | $50.00 | $3,108.32 | $656,683.67 |
| 104 | 2025/04 | $627.30 | $1,778.52 | $0.00 | $652.50 | $50.00 | $3,108.32 | $656,056.37 |
| 105 | 2025/05 | $629.00 | $1,776.82 | $0.00 | $652.50 | $50.00 | $3,108.32 | $655,427.37 |
| 106 | 2025/06 | $630.70 | $1,775.12 | $0.00 | $652.50 | $50.00 | $3,108.32 | $654,796.67 |
| 107 | 2025/07 | $632.41 | $1,773.41 | $0.00 | $652.50 | $50.00 | $3,108.32 | $654,164.26 |
| 108 | 2025/08 | $634.12 | $1,771.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $653,530.14 |
| 109 | 2025/09 | $635.84 | $1,769.98 | $0.00 | $652.50 | $50.00 | $3,108.32 | $652,894.30 |
| 110 | 2025/10 | $637.56 | $1,768.26 | $0.00 | $652.50 | $50.00 | $3,108.32 | $652,256.74 |
| 111 | 2025/11 | $639.29 | $1,766.53 | $0.00 | $652.50 | $50.00 | $3,108.32 | $651,617.45 |
| 112 | 2025/12 | $641.02 | $1,764.80 | $0.00 | $652.50 | $50.00 | $3,108.32 | $650,976.43 |
| 113 | 2026/01 | $642.76 | $1,763.06 | $0.00 | $652.50 | $50.00 | $3,108.32 | $650,333.68 |
| 114 | 2026/02 | $644.50 | $1,761.32 | $0.00 | $652.50 | $50.00 | $3,108.32 | $649,689.18 |
| 115 | 2026/03 | $646.24 | $1,759.57 | $0.00 | $652.50 | $50.00 | $3,108.32 | $649,042.94 |
| 116 | 2026/04 | $647.99 | $1,757.82 | $0.00 | $652.50 | $50.00 | $3,108.32 | $648,394.95 |
| 117 | 2026/05 | $649.75 | $1,756.07 | $0.00 | $652.50 | $50.00 | $3,108.32 | $647,745.20 |
| 118 | 2026/06 | $651.51 | $1,754.31 | $0.00 | $652.50 | $50.00 | $3,108.32 | $647,093.69 |
| 119 | 2026/07 | $653.27 | $1,752.55 | $0.00 | $652.50 | $50.00 | $3,108.32 | $646,440.42 |
| 120 | 2026/08 | $655.04 | $1,750.78 | $0.00 | $652.50 | $50.00 | $3,108.32 | $645,785.38 |
| 121 | 2026/09 | $656.81 | $1,749.00 | $0.00 | $652.50 | $50.00 | $3,108.32 | $645,128.57 |
| 122 | 2026/10 | $658.59 | $1,747.22 | $0.00 | $652.50 | $50.00 | $3,108.32 | $644,469.97 |
| 123 | 2026/11 | $660.38 | $1,745.44 | $0.00 | $652.50 | $50.00 | $3,108.32 | $643,809.59 |
| 124 | 2026/12 | $662.17 | $1,743.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $643,147.43 |
| 125 | 2027/01 | $663.96 | $1,741.86 | $0.00 | $652.50 | $50.00 | $3,108.32 | $642,483.47 |
| 126 | 2027/02 | $665.76 | $1,740.06 | $0.00 | $652.50 | $50.00 | $3,108.32 | $641,817.71 |
| 127 | 2027/03 | $667.56 | $1,738.26 | $0.00 | $652.50 | $50.00 | $3,108.32 | $641,150.15 |
| 128 | 2027/04 | $669.37 | $1,736.45 | $0.00 | $652.50 | $50.00 | $3,108.32 | $640,480.78 |
| 129 | 2027/05 | $671.18 | $1,734.64 | $0.00 | $652.50 | $50.00 | $3,108.32 | $639,809.60 |
| 130 | 2027/06 | $673.00 | $1,732.82 | $0.00 | $652.50 | $50.00 | $3,108.32 | $639,136.60 |
| 131 | 2027/07 | $674.82 | $1,730.99 | $0.00 | $652.50 | $50.00 | $3,108.32 | $638,461.78 |
| 132 | 2027/08 | $676.65 | $1,729.17 | $0.00 | $652.50 | $50.00 | $3,108.32 | $637,785.13 |
| 133 | 2027/09 | $678.48 | $1,727.33 | $0.00 | $652.50 | $50.00 | $3,108.32 | $637,106.65 |
| 134 | 2027/10 | $680.32 | $1,725.50 | $0.00 | $652.50 | $50.00 | $3,108.32 | $636,426.33 |
| 135 | 2027/11 | $682.16 | $1,723.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $635,744.17 |
| 136 | 2027/12 | $684.01 | $1,721.81 | $0.00 | $652.50 | $50.00 | $3,108.32 | $635,060.16 |
| 137 | 2028/01 | $685.86 | $1,719.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $634,374.30 |
| 138 | 2028/02 | $687.72 | $1,718.10 | $0.00 | $652.50 | $50.00 | $3,108.32 | $633,686.58 |
| 139 | 2028/03 | $689.58 | $1,716.23 | $0.00 | $652.50 | $50.00 | $3,108.32 | $632,996.99 |
| 140 | 2028/04 | $691.45 | $1,714.37 | $0.00 | $652.50 | $50.00 | $3,108.32 | $632,305.54 |
| 141 | 2028/05 | $693.32 | $1,712.49 | $0.00 | $652.50 | $50.00 | $3,108.32 | $631,612.22 |
| 142 | 2028/06 | $695.20 | $1,710.62 | $0.00 | $652.50 | $50.00 | $3,108.32 | $630,917.02 |
| 143 | 2028/07 | $697.08 | $1,708.73 | $0.00 | $652.50 | $50.00 | $3,108.32 | $630,219.94 |
| 144 | 2028/08 | $698.97 | $1,706.85 | $0.00 | $652.50 | $50.00 | $3,108.32 | $629,520.97 |
| 145 | 2028/09 | $700.86 | $1,704.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $628,820.10 |
| 146 | 2028/10 | $702.76 | $1,703.05 | $0.00 | $652.50 | $50.00 | $3,108.32 | $628,117.34 |
| 147 | 2028/11 | $704.67 | $1,701.15 | $0.00 | $652.50 | $50.00 | $3,108.32 | $627,412.67 |
| 148 | 2028/12 | $706.57 | $1,699.24 | $0.00 | $652.50 | $50.00 | $3,108.32 | $626,706.10 |
| 149 | 2029/01 | $708.49 | $1,697.33 | $0.00 | $652.50 | $50.00 | $3,108.32 | $625,997.61 |
| 150 | 2029/02 | $710.41 | $1,695.41 | $0.00 | $652.50 | $50.00 | $3,108.32 | $625,287.21 |
| 151 | 2029/03 | $712.33 | $1,693.49 | $0.00 | $652.50 | $50.00 | $3,108.32 | $624,574.87 |
| 152 | 2029/04 | $714.26 | $1,691.56 | $0.00 | $652.50 | $50.00 | $3,108.32 | $623,860.61 |
| 153 | 2029/05 | $716.19 | $1,689.62 | $0.00 | $652.50 | $50.00 | $3,108.32 | $623,144.42 |
| 154 | 2029/06 | $718.13 | $1,687.68 | $0.00 | $652.50 | $50.00 | $3,108.32 | $622,426.29 |
| 155 | 2029/07 | $720.08 | $1,685.74 | $0.00 | $652.50 | $50.00 | $3,108.32 | $621,706.21 |
| 156 | 2029/08 | $722.03 | $1,683.79 | $0.00 | $652.50 | $50.00 | $3,108.32 | $620,984.18 |
| 157 | 2029/09 | $723.98 | $1,681.83 | $0.00 | $652.50 | $50.00 | $3,108.32 | $620,260.19 |
| 158 | 2029/10 | $725.95 | $1,679.87 | $0.00 | $652.50 | $50.00 | $3,108.32 | $619,534.25 |
| 159 | 2029/11 | $727.91 | $1,677.91 | $0.00 | $652.50 | $50.00 | $3,108.32 | $618,806.34 |
| 160 | 2029/12 | $729.88 | $1,675.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $618,076.45 |
| 161 | 2030/01 | $731.86 | $1,673.96 | $0.00 | $652.50 | $50.00 | $3,108.32 | $617,344.59 |
| 162 | 2030/02 | $733.84 | $1,671.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $616,610.75 |
| 163 | 2030/03 | $735.83 | $1,669.99 | $0.00 | $652.50 | $50.00 | $3,108.32 | $615,874.92 |
| 164 | 2030/04 | $737.82 | $1,667.99 | $0.00 | $652.50 | $50.00 | $3,108.32 | $615,137.10 |
| 165 | 2030/05 | $739.82 | $1,666.00 | $0.00 | $652.50 | $50.00 | $3,108.32 | $614,397.28 |
| 166 | 2030/06 | $741.82 | $1,663.99 | $0.00 | $652.50 | $50.00 | $3,108.32 | $613,655.46 |
| 167 | 2030/07 | $743.83 | $1,661.98 | $0.00 | $652.50 | $50.00 | $3,108.32 | $612,911.62 |
| 168 | 2030/08 | $745.85 | $1,659.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $612,165.77 |
| 169 | 2030/09 | $747.87 | $1,657.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $611,417.91 |
| 170 | 2030/10 | $749.89 | $1,655.92 | $0.00 | $652.50 | $50.00 | $3,108.32 | $610,668.01 |
| 171 | 2030/11 | $751.92 | $1,653.89 | $0.00 | $652.50 | $50.00 | $3,108.32 | $609,916.09 |
| 172 | 2030/12 | $753.96 | $1,651.86 | $0.00 | $652.50 | $50.00 | $3,108.32 | $609,162.13 |
| 173 | 2031/01 | $756.00 | $1,649.81 | $0.00 | $652.50 | $50.00 | $3,108.32 | $608,406.13 |
| 174 | 2031/02 | $758.05 | $1,647.77 | $0.00 | $652.50 | $50.00 | $3,108.32 | $607,648.08 |
| 175 | 2031/03 | $760.10 | $1,645.71 | $0.00 | $652.50 | $50.00 | $3,108.32 | $606,887.97 |
| 176 | 2031/04 | $762.16 | $1,643.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $606,125.81 |
| 177 | 2031/05 | $764.23 | $1,641.59 | $0.00 | $652.50 | $50.00 | $3,108.32 | $605,361.58 |
| 178 | 2031/06 | $766.30 | $1,639.52 | $0.00 | $652.50 | $50.00 | $3,108.32 | $604,595.29 |
| 179 | 2031/07 | $768.37 | $1,637.45 | $0.00 | $652.50 | $50.00 | $3,108.32 | $603,826.92 |
| 180 | 2031/08 | $770.45 | $1,635.36 | $0.00 | $652.50 | $50.00 | $3,108.32 | $603,056.46 |
| 181 | 2031/09 | $772.54 | $1,633.28 | $0.00 | $652.50 | $50.00 | $3,108.32 | $602,283.93 |
| 182 | 2031/10 | $774.63 | $1,631.19 | $0.00 | $652.50 | $50.00 | $3,108.32 | $601,509.29 |
| 183 | 2031/11 | $776.73 | $1,629.09 | $0.00 | $652.50 | $50.00 | $3,108.32 | $600,732.57 |
| 184 | 2031/12 | $778.83 | $1,626.98 | $0.00 | $652.50 | $50.00 | $3,108.32 | $599,953.73 |
| 185 | 2032/01 | $780.94 | $1,624.87 | $0.00 | $652.50 | $50.00 | $3,108.32 | $599,172.79 |
| 186 | 2032/02 | $783.06 | $1,622.76 | $0.00 | $652.50 | $50.00 | $3,108.32 | $598,389.73 |
| 187 | 2032/03 | $785.18 | $1,620.64 | $0.00 | $652.50 | $50.00 | $3,108.32 | $597,604.56 |
| 188 | 2032/04 | $787.30 | $1,618.51 | $0.00 | $652.50 | $50.00 | $3,108.32 | $596,817.25 |
| 189 | 2032/05 | $789.44 | $1,616.38 | $0.00 | $652.50 | $50.00 | $3,108.32 | $596,027.81 |
| 190 | 2032/06 | $791.57 | $1,614.24 | $0.00 | $652.50 | $50.00 | $3,108.32 | $595,236.24 |
| 191 | 2032/07 | $793.72 | $1,612.10 | $0.00 | $652.50 | $50.00 | $3,108.32 | $594,442.52 |
| 192 | 2032/08 | $795.87 | $1,609.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $593,646.65 |
| 193 | 2032/09 | $798.02 | $1,607.79 | $0.00 | $652.50 | $50.00 | $3,108.32 | $592,848.63 |
| 194 | 2032/10 | $800.19 | $1,605.63 | $0.00 | $652.50 | $50.00 | $3,108.32 | $592,048.44 |
| 195 | 2032/11 | $802.35 | $1,603.46 | $0.00 | $652.50 | $50.00 | $3,108.32 | $591,246.09 |
| 196 | 2032/12 | $804.53 | $1,601.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $590,441.57 |
| 197 | 2033/01 | $806.70 | $1,599.11 | $0.00 | $652.50 | $50.00 | $3,108.32 | $589,634.86 |
| 198 | 2033/02 | $808.89 | $1,596.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $588,825.97 |
| 199 | 2033/03 | $811.08 | $1,594.74 | $0.00 | $652.50 | $50.00 | $3,108.32 | $588,014.89 |
| 200 | 2033/04 | $813.28 | $1,592.54 | $0.00 | $652.50 | $50.00 | $3,108.32 | $587,201.62 |
| 201 | 2033/05 | $815.48 | $1,590.34 | $0.00 | $652.50 | $50.00 | $3,108.32 | $586,386.14 |
| 202 | 2033/06 | $817.69 | $1,588.13 | $0.00 | $652.50 | $50.00 | $3,108.32 | $585,568.45 |
| 203 | 2033/07 | $819.90 | $1,585.91 | $0.00 | $652.50 | $50.00 | $3,108.32 | $584,748.55 |
| 204 | 2033/08 | $822.12 | $1,583.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $583,926.42 |
| 205 | 2033/09 | $824.35 | $1,581.47 | $0.00 | $652.50 | $50.00 | $3,108.32 | $583,102.08 |
| 206 | 2033/10 | $826.58 | $1,579.23 | $0.00 | $652.50 | $50.00 | $3,108.32 | $582,275.49 |
| 207 | 2033/11 | $828.82 | $1,577.00 | $0.00 | $652.50 | $50.00 | $3,108.32 | $581,446.67 |
| 208 | 2033/12 | $831.07 | $1,574.75 | $0.00 | $652.50 | $50.00 | $3,108.32 | $580,615.61 |
| 209 | 2034/01 | $833.32 | $1,572.50 | $0.00 | $652.50 | $50.00 | $3,108.32 | $579,782.29 |
| 210 | 2034/02 | $835.57 | $1,570.24 | $0.00 | $652.50 | $50.00 | $3,108.32 | $578,946.72 |
| 211 | 2034/03 | $837.84 | $1,567.98 | $0.00 | $652.50 | $50.00 | $3,108.32 | $578,108.88 |
| 212 | 2034/04 | $840.11 | $1,565.71 | $0.00 | $652.50 | $50.00 | $3,108.32 | $577,268.78 |
| 213 | 2034/05 | $842.38 | $1,563.44 | $0.00 | $652.50 | $50.00 | $3,108.32 | $576,426.40 |
| 214 | 2034/06 | $844.66 | $1,561.15 | $0.00 | $652.50 | $50.00 | $3,108.32 | $575,581.73 |
| 215 | 2034/07 | $846.95 | $1,558.87 | $0.00 | $652.50 | $50.00 | $3,108.32 | $574,734.78 |
| 216 | 2034/08 | $849.24 | $1,556.57 | $0.00 | $652.50 | $50.00 | $3,108.32 | $573,885.54 |
| 217 | 2034/09 | $851.54 | $1,554.27 | $0.00 | $652.50 | $50.00 | $3,108.32 | $573,034.00 |
| 218 | 2034/10 | $853.85 | $1,551.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $572,180.15 |
| 219 | 2034/11 | $856.16 | $1,549.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $571,323.99 |
| 220 | 2034/12 | $858.48 | $1,547.34 | $0.00 | $652.50 | $50.00 | $3,108.32 | $570,465.50 |
| 221 | 2035/01 | $860.81 | $1,545.01 | $0.00 | $652.50 | $50.00 | $3,108.32 | $569,604.70 |
| 222 | 2035/02 | $863.14 | $1,542.68 | $0.00 | $652.50 | $50.00 | $3,108.32 | $568,741.56 |
| 223 | 2035/03 | $865.48 | $1,540.34 | $0.00 | $652.50 | $50.00 | $3,108.32 | $567,876.09 |
| 224 | 2035/04 | $867.82 | $1,538.00 | $0.00 | $652.50 | $50.00 | $3,108.32 | $567,008.27 |
| 225 | 2035/05 | $870.17 | $1,535.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $566,138.10 |
| 226 | 2035/06 | $872.53 | $1,533.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $565,265.57 |
| 227 | 2035/07 | $874.89 | $1,530.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $564,390.68 |
| 228 | 2035/08 | $877.26 | $1,528.56 | $0.00 | $652.50 | $50.00 | $3,108.32 | $563,513.42 |
| 229 | 2035/09 | $879.63 | $1,526.18 | $0.00 | $652.50 | $50.00 | $3,108.32 | $562,633.79 |
| 230 | 2035/10 | $882.02 | $1,523.80 | $0.00 | $652.50 | $50.00 | $3,108.32 | $561,751.77 |
| 231 | 2035/11 | $884.41 | $1,521.41 | $0.00 | $652.50 | $50.00 | $3,108.32 | $560,867.37 |
| 232 | 2035/12 | $886.80 | $1,519.02 | $0.00 | $652.50 | $50.00 | $3,108.32 | $559,980.56 |
| 233 | 2036/01 | $889.20 | $1,516.61 | $0.00 | $652.50 | $50.00 | $3,108.32 | $559,091.36 |
| 234 | 2036/02 | $891.61 | $1,514.21 | $0.00 | $652.50 | $50.00 | $3,108.32 | $558,199.75 |
| 235 | 2036/03 | $894.03 | $1,511.79 | $0.00 | $652.50 | $50.00 | $3,108.32 | $557,305.73 |
| 236 | 2036/04 | $896.45 | $1,509.37 | $0.00 | $652.50 | $50.00 | $3,108.32 | $556,409.28 |
| 237 | 2036/05 | $898.88 | $1,506.94 | $0.00 | $652.50 | $50.00 | $3,108.32 | $555,510.40 |
| 238 | 2036/06 | $901.31 | $1,504.51 | $0.00 | $652.50 | $50.00 | $3,108.32 | $554,609.09 |
| 239 | 2036/07 | $903.75 | $1,502.07 | $0.00 | $652.50 | $50.00 | $3,108.32 | $553,705.34 |
| 240 | 2036/08 | $906.20 | $1,499.62 | $0.00 | $652.50 | $50.00 | $3,108.32 | $552,799.14 |
| 241 | 2036/09 | $908.65 | $1,497.16 | $0.00 | $652.50 | $50.00 | $3,108.32 | $551,890.49 |
| 242 | 2036/10 | $911.11 | $1,494.70 | $0.00 | $652.50 | $50.00 | $3,108.32 | $550,979.38 |
| 243 | 2036/11 | $913.58 | $1,492.24 | $0.00 | $652.50 | $50.00 | $3,108.32 | $550,065.80 |
| 244 | 2036/12 | $916.06 | $1,489.76 | $0.00 | $652.50 | $50.00 | $3,108.32 | $549,149.74 |
| 245 | 2037/01 | $918.54 | $1,487.28 | $0.00 | $652.50 | $50.00 | $3,108.32 | $548,231.21 |
| 246 | 2037/02 | $921.02 | $1,484.79 | $0.00 | $652.50 | $50.00 | $3,108.32 | $547,310.18 |
| 247 | 2037/03 | $923.52 | $1,482.30 | $0.00 | $652.50 | $50.00 | $3,108.32 | $546,386.66 |
| 248 | 2037/04 | $926.02 | $1,479.80 | $0.00 | $652.50 | $50.00 | $3,108.32 | $545,460.64 |
| 249 | 2037/05 | $928.53 | $1,477.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $544,532.12 |
| 250 | 2037/06 | $931.04 | $1,474.77 | $0.00 | $652.50 | $50.00 | $3,108.32 | $543,601.07 |
| 251 | 2037/07 | $933.56 | $1,472.25 | $0.00 | $652.50 | $50.00 | $3,108.32 | $542,667.51 |
| 252 | 2037/08 | $936.09 | $1,469.72 | $0.00 | $652.50 | $50.00 | $3,108.32 | $541,731.42 |
| 253 | 2037/09 | $938.63 | $1,467.19 | $0.00 | $652.50 | $50.00 | $3,108.32 | $540,792.79 |
| 254 | 2037/10 | $941.17 | $1,464.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $539,851.62 |
| 255 | 2037/11 | $943.72 | $1,462.10 | $0.00 | $652.50 | $50.00 | $3,108.32 | $538,907.90 |
| 256 | 2037/12 | $946.27 | $1,459.54 | $0.00 | $652.50 | $50.00 | $3,108.32 | $537,961.63 |
| 257 | 2038/01 | $948.84 | $1,456.98 | $0.00 | $652.50 | $50.00 | $3,108.32 | $537,012.79 |
| 258 | 2038/02 | $951.41 | $1,454.41 | $0.00 | $652.50 | $50.00 | $3,108.32 | $536,061.38 |
| 259 | 2038/03 | $953.98 | $1,451.83 | $0.00 | $652.50 | $50.00 | $3,108.32 | $535,107.40 |
| 260 | 2038/04 | $956.57 | $1,449.25 | $0.00 | $652.50 | $50.00 | $3,108.32 | $534,150.83 |
| 261 | 2038/05 | $959.16 | $1,446.66 | $0.00 | $652.50 | $50.00 | $3,108.32 | $533,191.67 |
| 262 | 2038/06 | $961.76 | $1,444.06 | $0.00 | $652.50 | $50.00 | $3,108.32 | $532,229.92 |
| 263 | 2038/07 | $964.36 | $1,441.46 | $0.00 | $652.50 | $50.00 | $3,108.32 | $531,265.56 |
| 264 | 2038/08 | $966.97 | $1,438.84 | $0.00 | $652.50 | $50.00 | $3,108.32 | $530,298.58 |
| 265 | 2038/09 | $969.59 | $1,436.23 | $0.00 | $652.50 | $50.00 | $3,108.32 | $529,328.99 |
| 266 | 2038/10 | $972.22 | $1,433.60 | $0.00 | $652.50 | $50.00 | $3,108.32 | $528,356.78 |
| 267 | 2038/11 | $974.85 | $1,430.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $527,381.92 |
| 268 | 2038/12 | $977.49 | $1,428.33 | $0.00 | $652.50 | $50.00 | $3,108.32 | $526,404.43 |
| 269 | 2039/01 | $980.14 | $1,425.68 | $0.00 | $652.50 | $50.00 | $3,108.32 | $525,424.30 |
| 270 | 2039/02 | $982.79 | $1,423.02 | $0.00 | $652.50 | $50.00 | $3,108.32 | $524,441.50 |
| 271 | 2039/03 | $985.45 | $1,420.36 | $0.00 | $652.50 | $50.00 | $3,108.32 | $523,456.05 |
| 272 | 2039/04 | $988.12 | $1,417.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $522,467.93 |
| 273 | 2039/05 | $990.80 | $1,415.02 | $0.00 | $652.50 | $50.00 | $3,108.32 | $521,477.13 |
| 274 | 2039/06 | $993.48 | $1,412.33 | $0.00 | $652.50 | $50.00 | $3,108.32 | $520,483.64 |
| 275 | 2039/07 | $996.17 | $1,409.64 | $0.00 | $652.50 | $50.00 | $3,108.32 | $519,487.47 |
| 276 | 2039/08 | $998.87 | $1,406.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $518,488.60 |
| 277 | 2039/09 | $1,001.58 | $1,404.24 | $0.00 | $652.50 | $50.00 | $3,108.32 | $517,487.02 |
| 278 | 2039/10 | $1,004.29 | $1,401.53 | $0.00 | $652.50 | $50.00 | $3,108.32 | $516,482.73 |
| 279 | 2039/11 | $1,007.01 | $1,398.81 | $0.00 | $652.50 | $50.00 | $3,108.32 | $515,475.72 |
| 280 | 2039/12 | $1,009.74 | $1,396.08 | $0.00 | $652.50 | $50.00 | $3,108.32 | $514,465.99 |
| 281 | 2040/01 | $1,012.47 | $1,393.35 | $0.00 | $652.50 | $50.00 | $3,108.32 | $513,453.51 |
| 282 | 2040/02 | $1,015.21 | $1,390.60 | $0.00 | $652.50 | $50.00 | $3,108.32 | $512,438.30 |
| 283 | 2040/03 | $1,017.96 | $1,387.85 | $0.00 | $652.50 | $50.00 | $3,108.32 | $511,420.34 |
| 284 | 2040/04 | $1,020.72 | $1,385.10 | $0.00 | $652.50 | $50.00 | $3,108.32 | $510,399.62 |
| 285 | 2040/05 | $1,023.48 | $1,382.33 | $0.00 | $652.50 | $50.00 | $3,108.32 | $509,376.13 |
| 286 | 2040/06 | $1,026.26 | $1,379.56 | $0.00 | $652.50 | $50.00 | $3,108.32 | $508,349.88 |
| 287 | 2040/07 | $1,029.04 | $1,376.78 | $0.00 | $652.50 | $50.00 | $3,108.32 | $507,320.84 |
| 288 | 2040/08 | $1,031.82 | $1,373.99 | $0.00 | $652.50 | $50.00 | $3,108.32 | $506,289.02 |
| 289 | 2040/09 | $1,034.62 | $1,371.20 | $0.00 | $652.50 | $50.00 | $3,108.32 | $505,254.40 |
| 290 | 2040/10 | $1,037.42 | $1,368.40 | $0.00 | $652.50 | $50.00 | $3,108.32 | $504,216.98 |
| 291 | 2040/11 | $1,040.23 | $1,365.59 | $0.00 | $652.50 | $50.00 | $3,108.32 | $503,176.75 |
| 292 | 2040/12 | $1,043.05 | $1,362.77 | $0.00 | $652.50 | $50.00 | $3,108.32 | $502,133.71 |
| 293 | 2041/01 | $1,045.87 | $1,359.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $501,087.83 |
| 294 | 2041/02 | $1,048.70 | $1,357.11 | $0.00 | $652.50 | $50.00 | $3,108.32 | $500,039.13 |
| 295 | 2041/03 | $1,051.54 | $1,354.27 | $0.00 | $652.50 | $50.00 | $3,108.32 | $498,987.59 |
| 296 | 2041/04 | $1,054.39 | $1,351.42 | $0.00 | $652.50 | $50.00 | $3,108.32 | $497,933.19 |
| 297 | 2041/05 | $1,057.25 | $1,348.57 | $0.00 | $652.50 | $50.00 | $3,108.32 | $496,875.95 |
| 298 | 2041/06 | $1,060.11 | $1,345.71 | $0.00 | $652.50 | $50.00 | $3,108.32 | $495,815.83 |
| 299 | 2041/07 | $1,062.98 | $1,342.83 | $0.00 | $652.50 | $50.00 | $3,108.32 | $494,752.85 |
| 300 | 2041/08 | $1,065.86 | $1,339.96 | $0.00 | $652.50 | $50.00 | $3,108.32 | $493,686.99 |
| 301 | 2041/09 | $1,068.75 | $1,337.07 | $0.00 | $652.50 | $50.00 | $3,108.32 | $492,618.24 |
| 302 | 2041/10 | $1,071.64 | $1,334.17 | $0.00 | $652.50 | $50.00 | $3,108.32 | $491,546.60 |
| 303 | 2041/11 | $1,074.54 | $1,331.27 | $0.00 | $652.50 | $50.00 | $3,108.32 | $490,472.06 |
| 304 | 2041/12 | $1,077.45 | $1,328.36 | $0.00 | $652.50 | $50.00 | $3,108.32 | $489,394.60 |
| 305 | 2042/01 | $1,080.37 | $1,325.44 | $0.00 | $652.50 | $50.00 | $3,108.32 | $488,314.23 |
| 306 | 2042/02 | $1,083.30 | $1,322.52 | $0.00 | $652.50 | $50.00 | $3,108.32 | $487,230.93 |
| 307 | 2042/03 | $1,086.23 | $1,319.58 | $0.00 | $652.50 | $50.00 | $3,108.32 | $486,144.70 |
| 308 | 2042/04 | $1,089.17 | $1,316.64 | $0.00 | $652.50 | $50.00 | $3,108.32 | $485,055.52 |
| 309 | 2042/05 | $1,092.12 | $1,313.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $483,963.40 |
| 310 | 2042/06 | $1,095.08 | $1,310.73 | $0.00 | $652.50 | $50.00 | $3,108.32 | $482,868.31 |
| 311 | 2042/07 | $1,098.05 | $1,307.77 | $0.00 | $652.50 | $50.00 | $3,108.32 | $481,770.27 |
| 312 | 2042/08 | $1,101.02 | $1,304.79 | $0.00 | $652.50 | $50.00 | $3,108.32 | $480,669.24 |
| 313 | 2042/09 | $1,104.00 | $1,301.81 | $0.00 | $652.50 | $50.00 | $3,108.32 | $479,565.24 |
| 314 | 2042/10 | $1,106.99 | $1,298.82 | $0.00 | $652.50 | $50.00 | $3,108.32 | $478,458.24 |
| 315 | 2042/11 | $1,109.99 | $1,295.82 | $0.00 | $652.50 | $50.00 | $3,108.32 | $477,348.25 |
| 316 | 2042/12 | $1,113.00 | $1,292.82 | $0.00 | $652.50 | $50.00 | $3,108.32 | $476,235.25 |
| 317 | 2043/01 | $1,116.01 | $1,289.80 | $0.00 | $652.50 | $50.00 | $3,108.32 | $475,119.24 |
| 318 | 2043/02 | $1,119.04 | $1,286.78 | $0.00 | $652.50 | $50.00 | $3,108.32 | $474,000.20 |
| 319 | 2043/03 | $1,122.07 | $1,283.75 | $0.00 | $652.50 | $50.00 | $3,108.32 | $472,878.14 |
| 320 | 2043/04 | $1,125.11 | $1,280.71 | $0.00 | $652.50 | $50.00 | $3,108.32 | $471,753.03 |
| 321 | 2043/05 | $1,128.15 | $1,277.66 | $0.00 | $652.50 | $50.00 | $3,108.32 | $470,624.88 |
| 322 | 2043/06 | $1,131.21 | $1,274.61 | $0.00 | $652.50 | $50.00 | $3,108.32 | $469,493.67 |
| 323 | 2043/07 | $1,134.27 | $1,271.55 | $0.00 | $652.50 | $50.00 | $3,108.32 | $468,359.40 |
| 324 | 2043/08 | $1,137.34 | $1,268.47 | $0.00 | $652.50 | $50.00 | $3,108.32 | $467,222.06 |
| 325 | 2043/09 | $1,140.42 | $1,265.39 | $0.00 | $652.50 | $50.00 | $3,108.32 | $466,081.63 |
| 326 | 2043/10 | $1,143.51 | $1,262.30 | $0.00 | $652.50 | $50.00 | $3,108.32 | $464,938.12 |
| 327 | 2043/11 | $1,146.61 | $1,259.21 | $0.00 | $652.50 | $50.00 | $3,108.32 | $463,791.51 |
| 328 | 2043/12 | $1,149.71 | $1,256.10 | $0.00 | $652.50 | $50.00 | $3,108.32 | $462,641.80 |
| 329 | 2044/01 | $1,152.83 | $1,252.99 | $0.00 | $652.50 | $50.00 | $3,108.32 | $461,488.97 |
| 330 | 2044/02 | $1,155.95 | $1,249.87 | $0.00 | $652.50 | $50.00 | $3,108.32 | $460,333.02 |
| 331 | 2044/03 | $1,159.08 | $1,246.74 | $0.00 | $652.50 | $50.00 | $3,108.32 | $459,173.94 |
| 332 | 2044/04 | $1,162.22 | $1,243.60 | $0.00 | $652.50 | $50.00 | $3,108.32 | $458,011.72 |
| 333 | 2044/05 | $1,165.37 | $1,240.45 | $0.00 | $652.50 | $50.00 | $3,108.32 | $456,846.35 |
| 334 | 2044/06 | $1,168.52 | $1,237.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $455,677.82 |
| 335 | 2044/07 | $1,171.69 | $1,234.13 | $0.00 | $652.50 | $50.00 | $3,108.32 | $454,506.13 |
| 336 | 2044/08 | $1,174.86 | $1,230.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $453,331.27 |
| 337 | 2044/09 | $1,178.04 | $1,227.77 | $0.00 | $652.50 | $50.00 | $3,108.32 | $452,153.23 |
| 338 | 2044/10 | $1,181.24 | $1,224.58 | $0.00 | $652.50 | $50.00 | $3,108.32 | $450,971.99 |
| 339 | 2044/11 | $1,184.43 | $1,221.38 | $0.00 | $652.50 | $50.00 | $3,108.32 | $449,787.56 |
| 340 | 2044/12 | $1,187.64 | $1,218.17 | $0.00 | $652.50 | $50.00 | $3,108.32 | $448,599.91 |
| 341 | 2045/01 | $1,190.86 | $1,214.96 | $0.00 | $652.50 | $50.00 | $3,108.32 | $447,409.06 |
| 342 | 2045/02 | $1,194.08 | $1,211.73 | $0.00 | $652.50 | $50.00 | $3,108.32 | $446,214.97 |
| 343 | 2045/03 | $1,197.32 | $1,208.50 | $0.00 | $652.50 | $50.00 | $3,108.32 | $445,017.65 |
| 344 | 2045/04 | $1,200.56 | $1,205.26 | $0.00 | $652.50 | $50.00 | $3,108.32 | $443,817.09 |
| 345 | 2045/05 | $1,203.81 | $1,202.00 | $0.00 | $652.50 | $50.00 | $3,108.32 | $442,613.28 |
| 346 | 2045/06 | $1,207.07 | $1,198.74 | $0.00 | $652.50 | $50.00 | $3,108.32 | $441,406.21 |
| 347 | 2045/07 | $1,210.34 | $1,195.48 | $0.00 | $652.50 | $50.00 | $3,108.32 | $440,195.87 |
| 348 | 2045/08 | $1,213.62 | $1,192.20 | $0.00 | $652.50 | $50.00 | $3,108.32 | $438,982.25 |
| 349 | 2045/09 | $1,216.91 | $1,188.91 | $0.00 | $652.50 | $50.00 | $3,108.32 | $437,765.34 |
| 350 | 2045/10 | $1,220.20 | $1,185.61 | $0.00 | $652.50 | $50.00 | $3,108.32 | $436,545.14 |
| 351 | 2045/11 | $1,223.51 | $1,182.31 | $0.00 | $652.50 | $50.00 | $3,108.32 | $435,321.63 |
| 352 | 2045/12 | $1,226.82 | $1,179.00 | $0.00 | $652.50 | $50.00 | $3,108.32 | $434,094.81 |
| 353 | 2046/01 | $1,230.14 | $1,175.67 | $0.00 | $652.50 | $50.00 | $3,108.32 | $432,864.67 |
| 354 | 2046/02 | $1,233.48 | $1,172.34 | $0.00 | $652.50 | $50.00 | $3,108.32 | $431,631.19 |
| 355 | 2046/03 | $1,236.82 | $1,169.00 | $0.00 | $652.50 | $50.00 | $3,108.32 | $430,394.38 |
| 356 | 2046/04 | $1,240.17 | $1,165.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $429,154.21 |
| 357 | 2046/05 | $1,243.52 | $1,162.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $427,910.69 |
| 358 | 2046/06 | $1,246.89 | $1,158.92 | $0.00 | $652.50 | $50.00 | $3,108.32 | $426,663.80 |
| 359 | 2046/07 | $1,250.27 | $1,155.55 | $0.00 | $652.50 | $50.00 | $3,108.32 | $425,413.53 |
| 360 | 2046/08 | $1,253.66 | $1,152.16 | $0.00 | $652.50 | $50.00 | $3,108.32 | $424,159.87 |
| 361 | 2046/09 | $1,257.05 | $1,148.77 | $0.00 | $652.50 | $50.00 | $3,108.32 | $422,902.82 |
| 362 | 2046/10 | $1,260.46 | $1,145.36 | $0.00 | $652.50 | $50.00 | $3,108.32 | $421,642.37 |
| 363 | 2046/11 | $1,263.87 | $1,141.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $420,378.50 |
| 364 | 2046/12 | $1,267.29 | $1,138.53 | $0.00 | $652.50 | $50.00 | $3,108.32 | $419,111.21 |
| 365 | 2047/01 | $1,270.72 | $1,135.09 | $0.00 | $652.50 | $50.00 | $3,108.32 | $417,840.48 |
| 366 | 2047/02 | $1,274.17 | $1,131.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $416,566.32 |
| 367 | 2047/03 | $1,277.62 | $1,128.20 | $0.00 | $652.50 | $50.00 | $3,108.32 | $415,288.70 |
| 368 | 2047/04 | $1,281.08 | $1,124.74 | $0.00 | $652.50 | $50.00 | $3,108.32 | $414,007.62 |
| 369 | 2047/05 | $1,284.55 | $1,121.27 | $0.00 | $652.50 | $50.00 | $3,108.32 | $412,723.08 |
| 370 | 2047/06 | $1,288.03 | $1,117.79 | $0.00 | $652.50 | $50.00 | $3,108.32 | $411,435.05 |
| 371 | 2047/07 | $1,291.51 | $1,114.30 | $0.00 | $652.50 | $50.00 | $3,108.32 | $410,143.54 |
| 372 | 2047/08 | $1,295.01 | $1,110.81 | $0.00 | $652.50 | $50.00 | $3,108.32 | $408,848.53 |
| 373 | 2047/09 | $1,298.52 | $1,107.30 | $0.00 | $652.50 | $50.00 | $3,108.32 | $407,550.01 |
| 374 | 2047/10 | $1,302.04 | $1,103.78 | $0.00 | $652.50 | $50.00 | $3,108.32 | $406,247.97 |
| 375 | 2047/11 | $1,305.56 | $1,100.25 | $0.00 | $652.50 | $50.00 | $3,108.32 | $404,942.41 |
| 376 | 2047/12 | $1,309.10 | $1,096.72 | $0.00 | $652.50 | $50.00 | $3,108.32 | $403,633.31 |
| 377 | 2048/01 | $1,312.64 | $1,093.17 | $0.00 | $652.50 | $50.00 | $3,108.32 | $402,320.67 |
| 378 | 2048/02 | $1,316.20 | $1,089.62 | $0.00 | $652.50 | $50.00 | $3,108.32 | $401,004.47 |
| 379 | 2048/03 | $1,319.76 | $1,086.05 | $0.00 | $652.50 | $50.00 | $3,108.32 | $399,684.71 |
| 380 | 2048/04 | $1,323.34 | $1,082.48 | $0.00 | $652.50 | $50.00 | $3,108.32 | $398,361.37 |
| 381 | 2048/05 | $1,326.92 | $1,078.90 | $0.00 | $652.50 | $50.00 | $3,108.32 | $397,034.45 |
| 382 | 2048/06 | $1,330.52 | $1,075.30 | $0.00 | $652.50 | $50.00 | $3,108.32 | $395,703.93 |
| 383 | 2048/07 | $1,334.12 | $1,071.70 | $0.00 | $652.50 | $50.00 | $3,108.32 | $394,369.82 |
| 384 | 2048/08 | $1,337.73 | $1,068.08 | $0.00 | $652.50 | $50.00 | $3,108.32 | $393,032.08 |
| 385 | 2048/09 | $1,341.35 | $1,064.46 | $0.00 | $652.50 | $50.00 | $3,108.32 | $391,690.73 |
| 386 | 2048/10 | $1,344.99 | $1,060.83 | $0.00 | $652.50 | $50.00 | $3,108.32 | $390,345.74 |
| 387 | 2048/11 | $1,348.63 | $1,057.19 | $0.00 | $652.50 | $50.00 | $3,108.32 | $388,997.11 |
| 388 | 2048/12 | $1,352.28 | $1,053.53 | $0.00 | $652.50 | $50.00 | $3,108.32 | $387,644.83 |
| 389 | 2049/01 | $1,355.95 | $1,049.87 | $0.00 | $652.50 | $50.00 | $3,108.32 | $386,288.88 |
| 390 | 2049/02 | $1,359.62 | $1,046.20 | $0.00 | $652.50 | $50.00 | $3,108.32 | $384,929.26 |
| 391 | 2049/03 | $1,363.30 | $1,042.52 | $0.00 | $652.50 | $50.00 | $3,108.32 | $383,565.96 |
| 392 | 2049/04 | $1,366.99 | $1,038.82 | $0.00 | $652.50 | $50.00 | $3,108.32 | $382,198.97 |
| 393 | 2049/05 | $1,370.69 | $1,035.12 | $0.00 | $652.50 | $50.00 | $3,108.32 | $380,828.28 |
| 394 | 2049/06 | $1,374.41 | $1,031.41 | $0.00 | $652.50 | $50.00 | $3,108.32 | $379,453.87 |
| 395 | 2049/07 | $1,378.13 | $1,027.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $378,075.74 |
| 396 | 2049/08 | $1,381.86 | $1,023.96 | $0.00 | $652.50 | $50.00 | $3,108.32 | $376,693.88 |
| 397 | 2049/09 | $1,385.60 | $1,020.21 | $0.00 | $652.50 | $50.00 | $3,108.32 | $375,308.28 |
| 398 | 2049/10 | $1,389.36 | $1,016.46 | $0.00 | $652.50 | $50.00 | $3,108.32 | $373,918.92 |
| 399 | 2049/11 | $1,393.12 | $1,012.70 | $0.00 | $652.50 | $50.00 | $3,108.32 | $372,525.80 |
| 400 | 2049/12 | $1,396.89 | $1,008.92 | $0.00 | $652.50 | $50.00 | $3,108.32 | $371,128.91 |
| 401 | 2050/01 | $1,400.68 | $1,005.14 | $0.00 | $652.50 | $50.00 | $3,108.32 | $369,728.23 |
| 402 | 2050/02 | $1,404.47 | $1,001.35 | $0.00 | $652.50 | $50.00 | $3,108.32 | $368,323.76 |
| 403 | 2050/03 | $1,408.27 | $997.54 | $0.00 | $652.50 | $50.00 | $3,108.32 | $366,915.49 |
| 404 | 2050/04 | $1,412.09 | $993.73 | $0.00 | $652.50 | $50.00 | $3,108.32 | $365,503.40 |
| 405 | 2050/05 | $1,415.91 | $989.91 | $0.00 | $652.50 | $50.00 | $3,108.32 | $364,087.49 |
| 406 | 2050/06 | $1,419.75 | $986.07 | $0.00 | $652.50 | $50.00 | $3,108.32 | $362,667.74 |
| 407 | 2050/07 | $1,423.59 | $982.23 | $0.00 | $652.50 | $50.00 | $3,108.32 | $361,244.15 |
| 408 | 2050/08 | $1,427.45 | $978.37 | $0.00 | $652.50 | $50.00 | $3,108.32 | $359,816.70 |
| 409 | 2050/09 | $1,431.31 | $974.50 | $0.00 | $652.50 | $50.00 | $3,108.32 | $358,385.39 |
| 410 | 2050/10 | $1,435.19 | $970.63 | $0.00 | $652.50 | $50.00 | $3,108.32 | $356,950.20 |
| 411 | 2050/11 | $1,439.08 | $966.74 | $0.00 | $652.50 | $50.00 | $3,108.32 | $355,511.12 |
| 412 | 2050/12 | $1,442.97 | $962.84 | $0.00 | $652.50 | $50.00 | $3,108.32 | $354,068.15 |
| 413 | 2051/01 | $1,446.88 | $958.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $352,621.27 |
| 414 | 2051/02 | $1,450.80 | $955.02 | $0.00 | $652.50 | $50.00 | $3,108.32 | $351,170.47 |
| 415 | 2051/03 | $1,454.73 | $951.09 | $0.00 | $652.50 | $50.00 | $3,108.32 | $349,715.74 |
| 416 | 2051/04 | $1,458.67 | $947.15 | $0.00 | $652.50 | $50.00 | $3,108.32 | $348,257.07 |
| 417 | 2051/05 | $1,462.62 | $943.20 | $0.00 | $652.50 | $50.00 | $3,108.32 | $346,794.44 |
| 418 | 2051/06 | $1,466.58 | $939.23 | $0.00 | $652.50 | $50.00 | $3,108.32 | $345,327.86 |
| 419 | 2051/07 | $1,470.55 | $935.26 | $0.00 | $652.50 | $50.00 | $3,108.32 | $343,857.31 |
| 420 | 2051/08 | $1,474.54 | $931.28 | $0.00 | $652.50 | $50.00 | $3,108.32 | $342,382.77 |
| 421 | 2051/09 | $1,478.53 | $927.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $340,904.24 |
| 422 | 2051/10 | $1,482.53 | $923.28 | $0.00 | $652.50 | $50.00 | $3,108.32 | $339,421.71 |
| 423 | 2051/11 | $1,486.55 | $919.27 | $0.00 | $652.50 | $50.00 | $3,108.32 | $337,935.16 |
| 424 | 2051/12 | $1,490.58 | $915.24 | $0.00 | $652.50 | $50.00 | $3,108.32 | $336,444.58 |
| 425 | 2052/01 | $1,494.61 | $911.20 | $0.00 | $652.50 | $50.00 | $3,108.32 | $334,949.97 |
| 426 | 2052/02 | $1,498.66 | $907.16 | $0.00 | $652.50 | $50.00 | $3,108.32 | $333,451.31 |
| 427 | 2052/03 | $1,502.72 | $903.10 | $0.00 | $652.50 | $50.00 | $3,108.32 | $331,948.59 |
| 428 | 2052/04 | $1,506.79 | $899.03 | $0.00 | $652.50 | $50.00 | $3,108.32 | $330,441.80 |
| 429 | 2052/05 | $1,510.87 | $894.95 | $0.00 | $652.50 | $50.00 | $3,108.32 | $328,930.93 |
| 430 | 2052/06 | $1,514.96 | $890.85 | $0.00 | $652.50 | $50.00 | $3,108.32 | $327,415.97 |
| 431 | 2052/07 | $1,519.07 | $886.75 | $0.00 | $652.50 | $50.00 | $3,108.32 | $325,896.90 |
| 432 | 2052/08 | $1,523.18 | $882.64 | $0.00 | $652.50 | $50.00 | $3,108.32 | $324,373.72 |
| 433 | 2052/09 | $1,527.30 | $878.51 | $0.00 | $652.50 | $50.00 | $3,108.32 | $322,846.42 |
| 434 | 2052/10 | $1,531.44 | $874.38 | $0.00 | $652.50 | $50.00 | $3,108.32 | $321,314.98 |
| 435 | 2052/11 | $1,535.59 | $870.23 | $0.00 | $652.50 | $50.00 | $3,108.32 | $319,779.39 |
| 436 | 2052/12 | $1,539.75 | $866.07 | $0.00 | $652.50 | $50.00 | $3,108.32 | $318,239.64 |
| 437 | 2053/01 | $1,543.92 | $861.90 | $0.00 | $652.50 | $50.00 | $3,108.32 | $316,695.72 |
| 438 | 2053/02 | $1,548.10 | $857.72 | $0.00 | $652.50 | $50.00 | $3,108.32 | $315,147.62 |
| 439 | 2053/03 | $1,552.29 | $853.52 | $0.00 | $652.50 | $50.00 | $3,108.32 | $313,595.33 |
| 440 | 2053/04 | $1,556.50 | $849.32 | $0.00 | $652.50 | $50.00 | $3,108.32 | $312,038.84 |
| 441 | 2053/05 | $1,560.71 | $845.11 | $0.00 | $652.50 | $50.00 | $3,108.32 | $310,478.12 |
| 442 | 2053/06 | $1,564.94 | $840.88 | $0.00 | $652.50 | $50.00 | $3,108.32 | $308,913.19 |
| 443 | 2053/07 | $1,569.18 | $836.64 | $0.00 | $652.50 | $50.00 | $3,108.32 | $307,344.01 |
| 444 | 2053/08 | $1,573.43 | $832.39 | $0.00 | $652.50 | $50.00 | $3,108.32 | $305,770.58 |
| 445 | 2053/09 | $1,577.69 | $828.13 | $0.00 | $652.50 | $50.00 | $3,108.32 | $304,192.89 |
| 446 | 2053/10 | $1,581.96 | $823.86 | $0.00 | $652.50 | $50.00 | $3,108.32 | $302,610.93 |
| 447 | 2053/11 | $1,586.25 | $819.57 | $0.00 | $652.50 | $50.00 | $3,108.32 | $301,024.69 |
| 448 | 2053/12 | $1,590.54 | $815.28 | $0.00 | $652.50 | $50.00 | $3,108.32 | $299,434.15 |
| 449 | 2054/01 | $1,594.85 | $810.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $297,839.30 |
| 450 | 2054/02 | $1,599.17 | $806.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $296,240.13 |
| 451 | 2054/03 | $1,603.50 | $802.32 | $0.00 | $652.50 | $50.00 | $3,108.32 | $294,636.63 |
| 452 | 2054/04 | $1,607.84 | $797.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $293,028.78 |
| 453 | 2054/05 | $1,612.20 | $793.62 | $0.00 | $652.50 | $50.00 | $3,108.32 | $291,416.59 |
| 454 | 2054/06 | $1,616.56 | $789.25 | $0.00 | $652.50 | $50.00 | $3,108.32 | $289,800.02 |
| 455 | 2054/07 | $1,620.94 | $784.88 | $0.00 | $652.50 | $50.00 | $3,108.32 | $288,179.08 |
| 456 | 2054/08 | $1,625.33 | $780.49 | $0.00 | $652.50 | $50.00 | $3,108.32 | $286,553.75 |
| 457 | 2054/09 | $1,629.73 | $776.08 | $0.00 | $652.50 | $50.00 | $3,108.32 | $284,924.02 |
| 458 | 2054/10 | $1,634.15 | $771.67 | $0.00 | $652.50 | $50.00 | $3,108.32 | $283,289.87 |
| 459 | 2054/11 | $1,638.57 | $767.24 | $0.00 | $652.50 | $50.00 | $3,108.32 | $281,651.30 |
| 460 | 2054/12 | $1,643.01 | $762.81 | $0.00 | $652.50 | $50.00 | $3,108.32 | $280,008.28 |
| 461 | 2055/01 | $1,647.46 | $758.36 | $0.00 | $652.50 | $50.00 | $3,108.32 | $278,360.82 |
| 462 | 2055/02 | $1,651.92 | $753.89 | $0.00 | $652.50 | $50.00 | $3,108.32 | $276,708.90 |
| 463 | 2055/03 | $1,656.40 | $749.42 | $0.00 | $652.50 | $50.00 | $3,108.32 | $275,052.50 |
| 464 | 2055/04 | $1,660.88 | $744.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $273,391.62 |
| 465 | 2055/05 | $1,665.38 | $740.44 | $0.00 | $652.50 | $50.00 | $3,108.32 | $271,726.24 |
| 466 | 2055/06 | $1,669.89 | $735.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $270,056.35 |
| 467 | 2055/07 | $1,674.41 | $731.40 | $0.00 | $652.50 | $50.00 | $3,108.32 | $268,381.93 |
| 468 | 2055/08 | $1,678.95 | $726.87 | $0.00 | $652.50 | $50.00 | $3,108.32 | $266,702.98 |
| 469 | 2055/09 | $1,683.50 | $722.32 | $0.00 | $652.50 | $50.00 | $3,108.32 | $265,019.49 |
| 470 | 2055/10 | $1,688.06 | $717.76 | $0.00 | $652.50 | $50.00 | $3,108.32 | $263,331.43 |
| 471 | 2055/11 | $1,692.63 | $713.19 | $0.00 | $652.50 | $50.00 | $3,108.32 | $261,638.81 |
| 472 | 2055/12 | $1,697.21 | $708.61 | $0.00 | $652.50 | $50.00 | $3,108.32 | $259,941.59 |
| 473 | 2056/01 | $1,701.81 | $704.01 | $0.00 | $652.50 | $50.00 | $3,108.32 | $258,239.79 |
| 474 | 2056/02 | $1,706.42 | $699.40 | $0.00 | $652.50 | $50.00 | $3,108.32 | $256,533.37 |
| 475 | 2056/03 | $1,711.04 | $694.78 | $0.00 | $652.50 | $50.00 | $3,108.32 | $254,822.33 |
| 476 | 2056/04 | $1,715.67 | $690.14 | $0.00 | $652.50 | $50.00 | $3,108.32 | $253,106.66 |
| 477 | 2056/05 | $1,720.32 | $685.50 | $0.00 | $652.50 | $50.00 | $3,108.32 | $251,386.34 |
| 478 | 2056/06 | $1,724.98 | $680.84 | $0.00 | $652.50 | $50.00 | $3,108.32 | $249,661.36 |
| 479 | 2056/07 | $1,729.65 | $676.17 | $0.00 | $652.50 | $50.00 | $3,108.32 | $247,931.71 |
| 480 | 2056/08 | $1,734.34 | $671.48 | $0.00 | $652.50 | $50.00 | $3,108.32 | $246,197.37 |
| 481 | 2056/09 | $1,739.03 | $666.78 | $0.00 | $652.50 | $50.00 | $3,108.32 | $244,458.34 |
| 482 | 2056/10 | $1,743.74 | $662.07 | $0.00 | $652.50 | $50.00 | $3,108.32 | $242,714.60 |
| 483 | 2056/11 | $1,748.46 | $657.35 | $0.00 | $652.50 | $50.00 | $3,108.32 | $240,966.13 |
| 484 | 2056/12 | $1,753.20 | $652.62 | $0.00 | $652.50 | $50.00 | $3,108.32 | $239,212.93 |
| 485 | 2057/01 | $1,757.95 | $647.87 | $0.00 | $652.50 | $50.00 | $3,108.32 | $237,454.98 |
| 486 | 2057/02 | $1,762.71 | $643.11 | $0.00 | $652.50 | $50.00 | $3,108.32 | $235,692.27 |
| 487 | 2057/03 | $1,767.48 | $638.33 | $0.00 | $652.50 | $50.00 | $3,108.32 | $233,924.79 |
| 488 | 2057/04 | $1,772.27 | $633.55 | $0.00 | $652.50 | $50.00 | $3,108.32 | $232,152.52 |
| 489 | 2057/05 | $1,777.07 | $628.75 | $0.00 | $652.50 | $50.00 | $3,108.32 | $230,375.45 |
| 490 | 2057/06 | $1,781.88 | $623.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $228,593.57 |
| 491 | 2057/07 | $1,786.71 | $619.11 | $0.00 | $652.50 | $50.00 | $3,108.32 | $226,806.86 |
| 492 | 2057/08 | $1,791.55 | $614.27 | $0.00 | $652.50 | $50.00 | $3,108.32 | $225,015.31 |
| 493 | 2057/09 | $1,796.40 | $609.42 | $0.00 | $652.50 | $50.00 | $3,108.32 | $223,218.91 |
| 494 | 2057/10 | $1,801.27 | $604.55 | $0.00 | $652.50 | $50.00 | $3,108.32 | $221,417.64 |
| 495 | 2057/11 | $1,806.14 | $599.67 | $0.00 | $652.50 | $50.00 | $3,108.32 | $219,611.50 |
| 496 | 2057/12 | $1,811.04 | $594.78 | $0.00 | $652.50 | $50.00 | $3,108.32 | $217,800.46 |
| 497 | 2058/01 | $1,815.94 | $589.88 | $0.00 | $652.50 | $50.00 | $3,108.32 | $215,984.52 |
| 498 | 2058/02 | $1,820.86 | $584.96 | $0.00 | $652.50 | $50.00 | $3,108.32 | $214,163.66 |
| 499 | 2058/03 | $1,825.79 | $580.03 | $0.00 | $652.50 | $50.00 | $3,108.32 | $212,337.87 |
| 500 | 2058/04 | $1,830.74 | $575.08 | $0.00 | $652.50 | $50.00 | $3,108.32 | $210,507.14 |
| 501 | 2058/05 | $1,835.69 | $570.12 | $0.00 | $652.50 | $50.00 | $3,108.32 | $208,671.45 |
| 502 | 2058/06 | $1,840.66 | $565.15 | $0.00 | $652.50 | $50.00 | $3,108.32 | $206,830.78 |
| 503 | 2058/07 | $1,845.65 | $560.17 | $0.00 | $652.50 | $50.00 | $3,108.32 | $204,985.13 |
| 504 | 2058/08 | $1,850.65 | $555.17 | $0.00 | $652.50 | $50.00 | $3,108.32 | $203,134.48 |
| 505 | 2058/09 | $1,855.66 | $550.16 | $0.00 | $652.50 | $50.00 | $3,108.32 | $201,278.82 |
| 506 | 2058/10 | $1,860.69 | $545.13 | $0.00 | $652.50 | $50.00 | $3,108.32 | $199,418.13 |
| 507 | 2058/11 | $1,865.73 | $540.09 | $0.00 | $652.50 | $50.00 | $3,108.32 | $197,552.41 |
| 508 | 2058/12 | $1,870.78 | $535.04 | $0.00 | $652.50 | $50.00 | $3,108.32 | $195,681.63 |
| 509 | 2059/01 | $1,875.85 | $529.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $193,805.78 |
| 510 | 2059/02 | $1,880.93 | $524.89 | $0.00 | $652.50 | $50.00 | $3,108.32 | $191,924.86 |
| 511 | 2059/03 | $1,886.02 | $519.80 | $0.00 | $652.50 | $50.00 | $3,108.32 | $190,038.84 |
| 512 | 2059/04 | $1,891.13 | $514.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $188,147.71 |
| 513 | 2059/05 | $1,896.25 | $509.57 | $0.00 | $652.50 | $50.00 | $3,108.32 | $186,251.46 |
| 514 | 2059/06 | $1,901.39 | $504.43 | $0.00 | $652.50 | $50.00 | $3,108.32 | $184,350.07 |
| 515 | 2059/07 | $1,906.54 | $499.28 | $0.00 | $652.50 | $50.00 | $3,108.32 | $182,443.54 |
| 516 | 2059/08 | $1,911.70 | $494.12 | $0.00 | $652.50 | $50.00 | $3,108.32 | $180,531.84 |
| 517 | 2059/09 | $1,916.88 | $488.94 | $0.00 | $652.50 | $50.00 | $3,108.32 | $178,614.96 |
| 518 | 2059/10 | $1,922.07 | $483.75 | $0.00 | $652.50 | $50.00 | $3,108.32 | $176,692.89 |
| 519 | 2059/11 | $1,927.27 | $478.54 | $0.00 | $652.50 | $50.00 | $3,108.32 | $174,765.62 |
| 520 | 2059/12 | $1,932.49 | $473.32 | $0.00 | $652.50 | $50.00 | $3,108.32 | $172,833.13 |
| 521 | 2060/01 | $1,937.73 | $468.09 | $0.00 | $652.50 | $50.00 | $3,108.32 | $170,895.40 |
| 522 | 2060/02 | $1,942.98 | $462.84 | $0.00 | $652.50 | $50.00 | $3,108.32 | $168,952.43 |
| 523 | 2060/03 | $1,948.24 | $457.58 | $0.00 | $652.50 | $50.00 | $3,108.32 | $167,004.19 |
| 524 | 2060/04 | $1,953.51 | $452.30 | $0.00 | $652.50 | $50.00 | $3,108.32 | $165,050.67 |
| 525 | 2060/05 | $1,958.80 | $447.01 | $0.00 | $652.50 | $50.00 | $3,108.32 | $163,091.87 |
| 526 | 2060/06 | $1,964.11 | $441.71 | $0.00 | $652.50 | $50.00 | $3,108.32 | $161,127.76 |
| 527 | 2060/07 | $1,969.43 | $436.39 | $0.00 | $652.50 | $50.00 | $3,108.32 | $159,158.33 |
| 528 | 2060/08 | $1,974.76 | $431.05 | $0.00 | $652.50 | $50.00 | $3,108.32 | $157,183.57 |
| 529 | 2060/09 | $1,980.11 | $425.71 | $0.00 | $652.50 | $50.00 | $3,108.32 | $155,203.46 |
| 530 | 2060/10 | $1,985.47 | $420.34 | $0.00 | $652.50 | $50.00 | $3,108.32 | $153,217.98 |
| 531 | 2060/11 | $1,990.85 | $414.97 | $0.00 | $652.50 | $50.00 | $3,108.32 | $151,227.13 |
| 532 | 2060/12 | $1,996.24 | $409.57 | $0.00 | $652.50 | $50.00 | $3,108.32 | $149,230.89 |
| 533 | 2061/01 | $2,001.65 | $404.17 | $0.00 | $652.50 | $50.00 | $3,108.32 | $147,229.24 |
| 534 | 2061/02 | $2,007.07 | $398.75 | $0.00 | $652.50 | $50.00 | $3,108.32 | $145,222.17 |
| 535 | 2061/03 | $2,012.51 | $393.31 | $0.00 | $652.50 | $50.00 | $3,108.32 | $143,209.66 |
| 536 | 2061/04 | $2,017.96 | $387.86 | $0.00 | $652.50 | $50.00 | $3,108.32 | $141,191.70 |
| 537 | 2061/05 | $2,023.42 | $382.39 | $0.00 | $652.50 | $50.00 | $3,108.32 | $139,168.28 |
| 538 | 2061/06 | $2,028.90 | $376.91 | $0.00 | $652.50 | $50.00 | $3,108.32 | $137,139.38 |
| 539 | 2061/07 | $2,034.40 | $371.42 | $0.00 | $652.50 | $50.00 | $3,108.32 | $135,104.98 |
| 540 | 2061/08 | $2,039.91 | $365.91 | $0.00 | $652.50 | $50.00 | $3,108.32 | $133,065.07 |
| 541 | 2061/09 | $2,045.43 | $360.38 | $0.00 | $652.50 | $50.00 | $3,108.32 | $131,019.64 |
| 542 | 2061/10 | $2,050.97 | $354.84 | $0.00 | $652.50 | $50.00 | $3,108.32 | $128,968.67 |
| 543 | 2061/11 | $2,056.53 | $349.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $126,912.14 |
| 544 | 2061/12 | $2,062.10 | $343.72 | $0.00 | $652.50 | $50.00 | $3,108.32 | $124,850.04 |
| 545 | 2062/01 | $2,067.68 | $338.14 | $0.00 | $652.50 | $50.00 | $3,108.32 | $122,782.36 |
| 546 | 2062/02 | $2,073.28 | $332.54 | $0.00 | $652.50 | $50.00 | $3,108.32 | $120,709.08 |
| 547 | 2062/03 | $2,078.90 | $326.92 | $0.00 | $652.50 | $50.00 | $3,108.32 | $118,630.19 |
| 548 | 2062/04 | $2,084.53 | $321.29 | $0.00 | $652.50 | $50.00 | $3,108.32 | $116,545.66 |
| 549 | 2062/05 | $2,090.17 | $315.64 | $0.00 | $652.50 | $50.00 | $3,108.32 | $114,455.49 |
| 550 | 2062/06 | $2,095.83 | $309.98 | $0.00 | $652.50 | $50.00 | $3,108.32 | $112,359.65 |
| 551 | 2062/07 | $2,101.51 | $304.31 | $0.00 | $652.50 | $50.00 | $3,108.32 | $110,258.14 |
| 552 | 2062/08 | $2,107.20 | $298.62 | $0.00 | $652.50 | $50.00 | $3,108.32 | $108,150.94 |
| 553 | 2062/09 | $2,112.91 | $292.91 | $0.00 | $652.50 | $50.00 | $3,108.32 | $106,038.04 |
| 554 | 2062/10 | $2,118.63 | $287.19 | $0.00 | $652.50 | $50.00 | $3,108.32 | $103,919.40 |
| 555 | 2062/11 | $2,124.37 | $281.45 | $0.00 | $652.50 | $50.00 | $3,108.32 | $101,795.04 |
| 556 | 2062/12 | $2,130.12 | $275.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $99,664.91 |
| 557 | 2063/01 | $2,135.89 | $269.93 | $0.00 | $652.50 | $50.00 | $3,108.32 | $97,529.02 |
| 558 | 2063/02 | $2,141.68 | $264.14 | $0.00 | $652.50 | $50.00 | $3,108.32 | $95,387.35 |
| 559 | 2063/03 | $2,147.48 | $258.34 | $0.00 | $652.50 | $50.00 | $3,108.32 | $93,239.87 |
| 560 | 2063/04 | $2,153.29 | $252.52 | $0.00 | $652.50 | $50.00 | $3,108.32 | $91,086.58 |
| 561 | 2063/05 | $2,159.12 | $246.69 | $0.00 | $652.50 | $50.00 | $3,108.32 | $88,927.46 |
| 562 | 2063/06 | $2,164.97 | $240.85 | $0.00 | $652.50 | $50.00 | $3,108.32 | $86,762.48 |
| 563 | 2063/07 | $2,170.84 | $234.98 | $0.00 | $652.50 | $50.00 | $3,108.32 | $84,591.65 |
| 564 | 2063/08 | $2,176.71 | $229.10 | $0.00 | $652.50 | $50.00 | $3,108.32 | $82,414.93 |
| 565 | 2063/09 | $2,182.61 | $223.21 | $0.00 | $652.50 | $50.00 | $3,108.32 | $80,232.32 |
| 566 | 2063/10 | $2,188.52 | $217.30 | $0.00 | $652.50 | $50.00 | $3,108.32 | $78,043.80 |
| 567 | 2063/11 | $2,194.45 | $211.37 | $0.00 | $652.50 | $50.00 | $3,108.32 | $75,849.36 |
| 568 | 2063/12 | $2,200.39 | $205.43 | $0.00 | $652.50 | $50.00 | $3,108.32 | $73,648.96 |
| 569 | 2064/01 | $2,206.35 | $199.47 | $0.00 | $652.50 | $50.00 | $3,108.32 | $71,442.61 |
| 570 | 2064/02 | $2,212.33 | $193.49 | $0.00 | $652.50 | $50.00 | $3,108.32 | $69,230.29 |
| 571 | 2064/03 | $2,218.32 | $187.50 | $0.00 | $652.50 | $50.00 | $3,108.32 | $67,011.97 |
| 572 | 2064/04 | $2,224.33 | $181.49 | $0.00 | $652.50 | $50.00 | $3,108.32 | $64,787.64 |
| 573 | 2064/05 | $2,230.35 | $175.47 | $0.00 | $652.50 | $50.00 | $3,108.32 | $62,557.29 |
| 574 | 2064/06 | $2,236.39 | $169.43 | $0.00 | $652.50 | $50.00 | $3,108.32 | $60,320.90 |
| 575 | 2064/07 | $2,242.45 | $163.37 | $0.00 | $652.50 | $50.00 | $3,108.32 | $58,078.45 |
| 576 | 2064/08 | $2,248.52 | $157.30 | $0.00 | $652.50 | $50.00 | $3,108.32 | $55,829.93 |
| 577 | 2064/09 | $2,254.61 | $151.21 | $0.00 | $652.50 | $50.00 | $3,108.32 | $53,575.32 |
| 578 | 2064/10 | $2,260.72 | $145.10 | $0.00 | $652.50 | $50.00 | $3,108.32 | $51,314.61 |
| 579 | 2064/11 | $2,266.84 | $138.98 | $0.00 | $652.50 | $50.00 | $3,108.32 | $49,047.77 |
| 580 | 2064/12 | $2,272.98 | $132.84 | $0.00 | $652.50 | $50.00 | $3,108.32 | $46,774.79 |
| 581 | 2065/01 | $2,279.14 | $126.68 | $0.00 | $652.50 | $50.00 | $3,108.32 | $44,495.65 |
| 582 | 2065/02 | $2,285.31 | $120.51 | $0.00 | $652.50 | $50.00 | $3,108.32 | $42,210.34 |
| 583 | 2065/03 | $2,291.50 | $114.32 | $0.00 | $652.50 | $50.00 | $3,108.32 | $39,918.85 |
| 584 | 2065/04 | $2,297.70 | $108.11 | $0.00 | $652.50 | $50.00 | $3,108.32 | $37,621.14 |
| 585 | 2065/05 | $2,303.93 | $101.89 | $0.00 | $652.50 | $50.00 | $3,108.32 | $35,317.22 |
| 586 | 2065/06 | $2,310.17 | $95.65 | $0.00 | $652.50 | $50.00 | $3,108.32 | $33,007.05 |
| 587 | 2065/07 | $2,316.42 | $89.39 | $0.00 | $652.50 | $50.00 | $3,108.32 | $30,690.63 |
| 588 | 2065/08 | $2,322.70 | $83.12 | $0.00 | $652.50 | $50.00 | $3,108.32 | $28,367.93 |
| 589 | 2065/09 | $2,328.99 | $76.83 | $0.00 | $652.50 | $50.00 | $3,108.32 | $26,038.94 |
| 590 | 2065/10 | $2,335.29 | $70.52 | $0.00 | $652.50 | $50.00 | $3,108.32 | $23,703.65 |
| 591 | 2065/11 | $2,341.62 | $64.20 | $0.00 | $652.50 | $50.00 | $3,108.32 | $21,362.03 |
| 592 | 2065/12 | $2,347.96 | $57.86 | $0.00 | $652.50 | $50.00 | $3,108.32 | $19,014.07 |
| 593 | 2066/01 | $2,354.32 | $51.50 | $0.00 | $652.50 | $50.00 | $3,108.32 | $16,659.75 |
| 594 | 2066/02 | $2,360.70 | $45.12 | $0.00 | $652.50 | $50.00 | $3,108.32 | $14,299.05 |
| 595 | 2066/03 | $2,367.09 | $38.73 | $0.00 | $652.50 | $50.00 | $3,108.32 | $11,931.96 |
| 596 | 2066/04 | $2,373.50 | $32.32 | $0.00 | $652.50 | $50.00 | $3,108.32 | $9,558.46 |
| 597 | 2066/05 | $2,379.93 | $25.89 | $0.00 | $652.50 | $50.00 | $3,108.32 | $7,178.53 |
| 598 | 2066/06 | $2,386.37 | $19.44 | $0.00 | $652.50 | $50.00 | $3,108.32 | $4,792.16 |
| 599 | 2066/07 | $2,392.84 | $12.98 | $0.00 | $652.50 | $50.00 | $3,108.32 | $2,399.32 |
| 600 | 2066/08 | $2,399.32 | $6.50 | $0.00 | $652.50 | $50.00 | $3,108.32 | $0.00 |
| Totals | $713,000.00 | $730,490.09 | $0.00 | $391,500.00 | $30,000.00 | $1,864,990.09 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.