Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $769,000.00 at 5% interest rate for a $779,000.00 home, you need to have a monthly payment of $4,282.82 ~ $4,603.23. You will make a total of 540 payments and you will pay off your mortgage on 2061/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $205,567.28 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,492.33 | 5% | 600 months | $2,105,396.28 | $1,326,396.28 |
| 50 years | Bi-Weekly | $1,746.17 | 5% | 512 months | $1,870,096.35 | $1,091,096.35 |
| 45 years | Monthly | $3,583.65 | 5% | 540 months | $1,945,171.22 | $1,166,171.22 |
| 45 years | Bi-Weekly | $1,791.83 | 5% | 461 months | $1,739,603.94 | $960,603.94 |
| 40 years | Monthly | $3,708.09 | 5% | 480 months | $1,789,884.09 | $1,010,884.09 |
| 40 years | Bi-Weekly | $1,854.05 | 5% | 409 months | $1,613,184.47 | $834,184.47 |
| 35 years | Monthly | $3,881.05 | 5% | 420 months | $1,640,040.25 | $861,040.25 |
| 35 years | Bi-Weekly | $1,940.53 | 5% | 358 months | $1,491,143.21 | $712,143.21 |
| 30 years | Monthly | $4,128.16 | 5% | 360 months | $1,496,136.98 | $717,136.98 |
| 30 years | Bi-Weekly | $2,064.08 | 5% | 307 months | $1,373,772.20 | $594,772.20 |
| 25 years | Monthly | $4,495.50 | 5% | 300 months | $1,358,649.23 | $579,649.23 |
| 25 years | Bi-Weekly | $2,247.75 | 5% | 256 months | $1,261,343.41 | $482,343.41 |
| 20 years | Monthly | $5,075.06 | 5% | 240 months | $1,228,014.31 | $449,014.31 |
| 20 years | Bi-Weekly | $2,537.53 | 5% | 205 months | $1,154,101.69 | $375,101.69 |
| 15 years | Monthly | $6,081.20 | 5% | 180 months | $1,104,616.54 | $325,616.54 |
| 15 years | Bi-Weekly | $3,040.60 | 5% | 154 months | $1,052,258.18 | $273,258.18 |
| 10 years | Monthly | $8,156.44 | 5% | 120 months | $988,772.57 | $209,772.57 |
| 10 years | Bi-Weekly | $4,078.22 | 5% | 103 months | $955,984.17 | $176,984.17 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $379.48 | $3,204.17 | $320.42 | $649.17 | $50.00 | $4,603.23 | $768,620.52 |
| 2 | 2016/05 | $381.06 | $3,202.59 | $320.42 | $649.17 | $50.00 | $4,603.23 | $768,239.45 |
| 3 | 2016/06 | $382.65 | $3,201.00 | $320.42 | $649.17 | $50.00 | $4,603.23 | $767,856.80 |
| 4 | 2016/07 | $384.25 | $3,199.40 | $320.42 | $649.17 | $50.00 | $4,603.23 | $767,472.55 |
| 5 | 2016/08 | $385.85 | $3,197.80 | $320.42 | $649.17 | $50.00 | $4,603.23 | $767,086.70 |
| 6 | 2016/09 | $387.46 | $3,196.19 | $320.42 | $649.17 | $50.00 | $4,603.23 | $766,699.25 |
| 7 | 2016/10 | $389.07 | $3,194.58 | $320.42 | $649.17 | $50.00 | $4,603.23 | $766,310.18 |
| 8 | 2016/11 | $390.69 | $3,192.96 | $320.42 | $649.17 | $50.00 | $4,603.23 | $765,919.49 |
| 9 | 2016/12 | $392.32 | $3,191.33 | $320.42 | $649.17 | $50.00 | $4,603.23 | $765,527.17 |
| 10 | 2017/01 | $393.95 | $3,189.70 | $320.42 | $649.17 | $50.00 | $4,603.23 | $765,133.21 |
| 11 | 2017/03 | $395.60 | $3,188.06 | $320.42 | $649.17 | $50.00 | $4,603.23 | $764,737.62 |
| 12 | 2017/03 | $397.24 | $3,186.41 | $320.42 | $649.17 | $50.00 | $4,603.23 | $764,340.37 |
| 13 | 2017/04 | $398.90 | $3,184.75 | $320.42 | $649.17 | $50.00 | $4,603.23 | $763,941.48 |
| 14 | 2017/05 | $400.56 | $3,183.09 | $320.42 | $649.17 | $50.00 | $4,603.23 | $763,540.91 |
| 15 | 2017/06 | $402.23 | $3,181.42 | $320.42 | $649.17 | $50.00 | $4,603.23 | $763,138.68 |
| 16 | 2017/07 | $403.91 | $3,179.74 | $320.42 | $649.17 | $50.00 | $4,603.23 | $762,734.78 |
| 17 | 2017/08 | $405.59 | $3,178.06 | $320.42 | $649.17 | $50.00 | $4,603.23 | $762,329.19 |
| 18 | 2017/09 | $407.28 | $3,176.37 | $320.42 | $649.17 | $50.00 | $4,603.23 | $761,921.91 |
| 19 | 2017/10 | $408.98 | $3,174.67 | $320.42 | $649.17 | $50.00 | $4,603.23 | $761,512.94 |
| 20 | 2017/11 | $410.68 | $3,172.97 | $320.42 | $649.17 | $50.00 | $4,603.23 | $761,102.26 |
| 21 | 2017/12 | $412.39 | $3,171.26 | $320.42 | $649.17 | $50.00 | $4,603.23 | $760,689.86 |
| 22 | 2018/01 | $414.11 | $3,169.54 | $320.42 | $649.17 | $50.00 | $4,603.23 | $760,275.75 |
| 23 | 2018/03 | $415.83 | $3,167.82 | $320.42 | $649.17 | $50.00 | $4,603.23 | $759,859.92 |
| 24 | 2018/03 | $417.57 | $3,166.08 | $320.42 | $649.17 | $50.00 | $4,603.23 | $759,442.35 |
| 25 | 2018/04 | $419.31 | $3,164.34 | $320.42 | $649.17 | $50.00 | $4,603.23 | $759,023.05 |
| 26 | 2018/05 | $421.05 | $3,162.60 | $320.42 | $649.17 | $50.00 | $4,603.23 | $758,601.99 |
| 27 | 2018/06 | $422.81 | $3,160.84 | $320.42 | $649.17 | $50.00 | $4,603.23 | $758,179.18 |
| 28 | 2018/07 | $424.57 | $3,159.08 | $320.42 | $649.17 | $50.00 | $4,603.23 | $757,754.61 |
| 29 | 2018/08 | $426.34 | $3,157.31 | $320.42 | $649.17 | $50.00 | $4,603.23 | $757,328.27 |
| 30 | 2018/09 | $428.12 | $3,155.53 | $320.42 | $649.17 | $50.00 | $4,603.23 | $756,900.16 |
| 31 | 2018/10 | $429.90 | $3,153.75 | $320.42 | $649.17 | $50.00 | $4,603.23 | $756,470.26 |
| 32 | 2018/11 | $431.69 | $3,151.96 | $320.42 | $649.17 | $50.00 | $4,603.23 | $756,038.57 |
| 33 | 2018/12 | $433.49 | $3,150.16 | $320.42 | $649.17 | $50.00 | $4,603.23 | $755,605.08 |
| 34 | 2019/01 | $435.30 | $3,148.35 | $320.42 | $649.17 | $50.00 | $4,603.23 | $755,169.78 |
| 35 | 2019/03 | $437.11 | $3,146.54 | $320.42 | $649.17 | $50.00 | $4,603.23 | $754,732.67 |
| 36 | 2019/03 | $438.93 | $3,144.72 | $320.42 | $649.17 | $50.00 | $4,603.23 | $754,293.74 |
| 37 | 2019/04 | $440.76 | $3,142.89 | $320.42 | $649.17 | $50.00 | $4,603.23 | $753,852.98 |
| 38 | 2019/05 | $442.60 | $3,141.05 | $320.42 | $649.17 | $50.00 | $4,603.23 | $753,410.38 |
| 39 | 2019/06 | $444.44 | $3,139.21 | $320.42 | $649.17 | $50.00 | $4,603.23 | $752,965.94 |
| 40 | 2019/07 | $446.29 | $3,137.36 | $320.42 | $649.17 | $50.00 | $4,603.23 | $752,519.65 |
| 41 | 2019/08 | $448.15 | $3,135.50 | $320.42 | $649.17 | $50.00 | $4,603.23 | $752,071.50 |
| 42 | 2019/09 | $450.02 | $3,133.63 | $320.42 | $649.17 | $50.00 | $4,603.23 | $751,621.48 |
| 43 | 2019/10 | $451.89 | $3,131.76 | $320.42 | $649.17 | $50.00 | $4,603.23 | $751,169.59 |
| 44 | 2019/11 | $453.78 | $3,129.87 | $320.42 | $649.17 | $50.00 | $4,603.23 | $750,715.81 |
| 45 | 2019/12 | $455.67 | $3,127.98 | $320.42 | $649.17 | $50.00 | $4,603.23 | $750,260.14 |
| 46 | 2020/01 | $457.57 | $3,126.08 | $320.42 | $649.17 | $50.00 | $4,603.23 | $749,802.57 |
| 47 | 2020/03 | $459.47 | $3,124.18 | $320.42 | $649.17 | $50.00 | $4,603.23 | $749,343.10 |
| 48 | 2020/03 | $461.39 | $3,122.26 | $320.42 | $649.17 | $50.00 | $4,603.23 | $748,881.71 |
| 49 | 2020/04 | $463.31 | $3,120.34 | $320.42 | $649.17 | $50.00 | $4,603.23 | $748,418.40 |
| 50 | 2020/05 | $465.24 | $3,118.41 | $320.42 | $649.17 | $50.00 | $4,603.23 | $747,953.16 |
| 51 | 2020/06 | $467.18 | $3,116.47 | $320.42 | $649.17 | $50.00 | $4,603.23 | $747,485.98 |
| 52 | 2020/07 | $469.13 | $3,114.52 | $320.42 | $649.17 | $50.00 | $4,603.23 | $747,016.86 |
| 53 | 2020/08 | $471.08 | $3,112.57 | $320.42 | $649.17 | $50.00 | $4,603.23 | $746,545.78 |
| 54 | 2020/09 | $473.04 | $3,110.61 | $320.42 | $649.17 | $50.00 | $4,603.23 | $746,072.74 |
| 55 | 2020/10 | $475.01 | $3,108.64 | $320.42 | $649.17 | $50.00 | $4,603.23 | $745,597.72 |
| 56 | 2020/11 | $476.99 | $3,106.66 | $320.42 | $649.17 | $50.00 | $4,603.23 | $745,120.73 |
| 57 | 2020/12 | $478.98 | $3,104.67 | $320.42 | $649.17 | $50.00 | $4,603.23 | $744,641.75 |
| 58 | 2021/01 | $480.98 | $3,102.67 | $320.42 | $649.17 | $50.00 | $4,603.23 | $744,160.77 |
| 59 | 2021/03 | $482.98 | $3,100.67 | $320.42 | $649.17 | $50.00 | $4,603.23 | $743,677.79 |
| 60 | 2021/03 | $484.99 | $3,098.66 | $320.42 | $649.17 | $50.00 | $4,603.23 | $743,192.80 |
| 61 | 2021/04 | $487.01 | $3,096.64 | $320.42 | $649.17 | $50.00 | $4,603.23 | $742,705.78 |
| 62 | 2021/05 | $489.04 | $3,094.61 | $320.42 | $649.17 | $50.00 | $4,603.23 | $742,216.74 |
| 63 | 2021/06 | $491.08 | $3,092.57 | $320.42 | $649.17 | $50.00 | $4,603.23 | $741,725.66 |
| 64 | 2021/07 | $493.13 | $3,090.52 | $320.42 | $649.17 | $50.00 | $4,603.23 | $741,232.53 |
| 65 | 2021/08 | $495.18 | $3,088.47 | $320.42 | $649.17 | $50.00 | $4,603.23 | $740,737.35 |
| 66 | 2021/09 | $497.24 | $3,086.41 | $320.42 | $649.17 | $50.00 | $4,603.23 | $740,240.11 |
| 67 | 2021/10 | $499.32 | $3,084.33 | $320.42 | $649.17 | $50.00 | $4,603.23 | $739,740.79 |
| 68 | 2021/11 | $501.40 | $3,082.25 | $320.42 | $649.17 | $50.00 | $4,603.23 | $739,239.39 |
| 69 | 2021/12 | $503.49 | $3,080.16 | $320.42 | $649.17 | $50.00 | $4,603.23 | $738,735.91 |
| 70 | 2022/01 | $505.58 | $3,078.07 | $320.42 | $649.17 | $50.00 | $4,603.23 | $738,230.32 |
| 71 | 2022/03 | $507.69 | $3,075.96 | $320.42 | $649.17 | $50.00 | $4,603.23 | $737,722.63 |
| 72 | 2022/03 | $509.81 | $3,073.84 | $320.42 | $649.17 | $50.00 | $4,603.23 | $737,212.83 |
| 73 | 2022/04 | $511.93 | $3,071.72 | $320.42 | $649.17 | $50.00 | $4,603.23 | $736,700.90 |
| 74 | 2022/05 | $514.06 | $3,069.59 | $320.42 | $649.17 | $50.00 | $4,603.23 | $736,186.83 |
| 75 | 2022/06 | $516.21 | $3,067.45 | $320.42 | $649.17 | $50.00 | $4,603.23 | $735,670.63 |
| 76 | 2022/07 | $518.36 | $3,065.29 | $320.42 | $649.17 | $50.00 | $4,603.23 | $735,152.27 |
| 77 | 2022/08 | $520.52 | $3,063.13 | $320.42 | $649.17 | $50.00 | $4,603.23 | $734,631.76 |
| 78 | 2022/09 | $522.68 | $3,060.97 | $320.42 | $649.17 | $50.00 | $4,603.23 | $734,109.07 |
| 79 | 2022/10 | $524.86 | $3,058.79 | $320.42 | $649.17 | $50.00 | $4,603.23 | $733,584.21 |
| 80 | 2022/11 | $527.05 | $3,056.60 | $320.42 | $649.17 | $50.00 | $4,603.23 | $733,057.16 |
| 81 | 2022/12 | $529.25 | $3,054.40 | $320.42 | $649.17 | $50.00 | $4,603.23 | $732,527.91 |
| 82 | 2023/01 | $531.45 | $3,052.20 | $320.42 | $649.17 | $50.00 | $4,603.23 | $731,996.46 |
| 83 | 2023/03 | $533.67 | $3,049.99 | $320.42 | $649.17 | $50.00 | $4,603.23 | $731,462.80 |
| 84 | 2023/03 | $535.89 | $3,047.76 | $320.42 | $649.17 | $50.00 | $4,603.23 | $730,926.91 |
| 85 | 2023/04 | $538.12 | $3,045.53 | $320.42 | $649.17 | $50.00 | $4,603.23 | $730,388.79 |
| 86 | 2023/05 | $540.36 | $3,043.29 | $320.42 | $649.17 | $50.00 | $4,603.23 | $729,848.42 |
| 87 | 2023/06 | $542.62 | $3,041.04 | $320.42 | $649.17 | $50.00 | $4,603.23 | $729,305.81 |
| 88 | 2023/07 | $544.88 | $3,038.77 | $320.42 | $649.17 | $50.00 | $4,603.23 | $728,760.93 |
| 89 | 2023/08 | $547.15 | $3,036.50 | $320.42 | $649.17 | $50.00 | $4,603.23 | $728,213.78 |
| 90 | 2023/09 | $549.43 | $3,034.22 | $320.42 | $649.17 | $50.00 | $4,603.23 | $727,664.36 |
| 91 | 2023/10 | $551.72 | $3,031.93 | $320.42 | $649.17 | $50.00 | $4,603.23 | $727,112.64 |
| 92 | 2023/11 | $554.01 | $3,029.64 | $320.42 | $649.17 | $50.00 | $4,603.23 | $726,558.63 |
| 93 | 2023/12 | $556.32 | $3,027.33 | $320.42 | $649.17 | $50.00 | $4,603.23 | $726,002.31 |
| 94 | 2024/01 | $558.64 | $3,025.01 | $320.42 | $649.17 | $50.00 | $4,603.23 | $725,443.66 |
| 95 | 2024/03 | $560.97 | $3,022.68 | $320.42 | $649.17 | $50.00 | $4,603.23 | $724,882.70 |
| 96 | 2024/03 | $563.31 | $3,020.34 | $320.42 | $649.17 | $50.00 | $4,603.23 | $724,319.39 |
| 97 | 2024/04 | $565.65 | $3,018.00 | $320.42 | $649.17 | $50.00 | $4,603.23 | $723,753.74 |
| 98 | 2024/05 | $568.01 | $3,015.64 | $320.42 | $649.17 | $50.00 | $4,603.23 | $723,185.73 |
| 99 | 2024/06 | $570.38 | $3,013.27 | $320.42 | $649.17 | $50.00 | $4,603.23 | $722,615.35 |
| 100 | 2024/07 | $572.75 | $3,010.90 | $320.42 | $649.17 | $50.00 | $4,603.23 | $722,042.60 |
| 101 | 2024/08 | $575.14 | $3,008.51 | $320.42 | $649.17 | $50.00 | $4,603.23 | $721,467.46 |
| 102 | 2024/09 | $577.54 | $3,006.11 | $320.42 | $649.17 | $50.00 | $4,603.23 | $720,889.92 |
| 103 | 2024/10 | $579.94 | $3,003.71 | $320.42 | $649.17 | $50.00 | $4,603.23 | $720,309.98 |
| 104 | 2024/11 | $582.36 | $3,001.29 | $320.42 | $649.17 | $50.00 | $4,603.23 | $719,727.62 |
| 105 | 2024/12 | $584.79 | $2,998.87 | $320.42 | $649.17 | $50.00 | $4,603.23 | $719,142.84 |
| 106 | 2025/01 | $587.22 | $2,996.43 | $320.42 | $649.17 | $50.00 | $4,603.23 | $718,555.61 |
| 107 | 2025/03 | $589.67 | $2,993.98 | $320.42 | $649.17 | $50.00 | $4,603.23 | $717,965.95 |
| 108 | 2025/03 | $592.13 | $2,991.52 | $320.42 | $649.17 | $50.00 | $4,603.23 | $717,373.82 |
| 109 | 2025/04 | $594.59 | $2,989.06 | $320.42 | $649.17 | $50.00 | $4,603.23 | $716,779.23 |
| 110 | 2025/05 | $597.07 | $2,986.58 | $320.42 | $649.17 | $50.00 | $4,603.23 | $716,182.16 |
| 111 | 2025/06 | $599.56 | $2,984.09 | $320.42 | $649.17 | $50.00 | $4,603.23 | $715,582.60 |
| 112 | 2025/07 | $602.06 | $2,981.59 | $320.42 | $649.17 | $50.00 | $4,603.23 | $714,980.54 |
| 113 | 2025/08 | $604.56 | $2,979.09 | $320.42 | $649.17 | $50.00 | $4,603.23 | $714,375.98 |
| 114 | 2025/09 | $607.08 | $2,976.57 | $320.42 | $649.17 | $50.00 | $4,603.23 | $713,768.89 |
| 115 | 2025/10 | $609.61 | $2,974.04 | $320.42 | $649.17 | $50.00 | $4,603.23 | $713,159.28 |
| 116 | 2025/11 | $612.15 | $2,971.50 | $320.42 | $649.17 | $50.00 | $4,603.23 | $712,547.13 |
| 117 | 2025/12 | $614.70 | $2,968.95 | $320.42 | $649.17 | $50.00 | $4,603.23 | $711,932.42 |
| 118 | 2026/01 | $617.27 | $2,966.39 | $320.42 | $649.17 | $50.00 | $4,603.23 | $711,315.16 |
| 119 | 2026/03 | $619.84 | $2,963.81 | $320.42 | $649.17 | $50.00 | $4,603.23 | $710,695.32 |
| 120 | 2026/03 | $622.42 | $2,961.23 | $320.42 | $649.17 | $50.00 | $4,603.23 | $710,072.90 |
| 121 | 2026/04 | $625.01 | $2,958.64 | $320.42 | $649.17 | $50.00 | $4,603.23 | $709,447.89 |
| 122 | 2026/05 | $627.62 | $2,956.03 | $320.42 | $649.17 | $50.00 | $4,603.23 | $708,820.27 |
| 123 | 2026/06 | $630.23 | $2,953.42 | $320.42 | $649.17 | $50.00 | $4,603.23 | $708,190.04 |
| 124 | 2026/07 | $632.86 | $2,950.79 | $320.42 | $649.17 | $50.00 | $4,603.23 | $707,557.18 |
| 125 | 2026/08 | $635.50 | $2,948.15 | $320.42 | $649.17 | $50.00 | $4,603.23 | $706,921.68 |
| 126 | 2026/09 | $638.14 | $2,945.51 | $320.42 | $649.17 | $50.00 | $4,603.23 | $706,283.54 |
| 127 | 2026/10 | $640.80 | $2,942.85 | $320.42 | $649.17 | $50.00 | $4,603.23 | $705,642.74 |
| 128 | 2026/11 | $643.47 | $2,940.18 | $320.42 | $649.17 | $50.00 | $4,603.23 | $704,999.26 |
| 129 | 2026/12 | $646.15 | $2,937.50 | $320.42 | $649.17 | $50.00 | $4,603.23 | $704,353.11 |
| 130 | 2027/01 | $648.85 | $2,934.80 | $320.42 | $649.17 | $50.00 | $4,603.23 | $703,704.27 |
| 131 | 2027/03 | $651.55 | $2,932.10 | $320.42 | $649.17 | $50.00 | $4,603.23 | $703,052.72 |
| 132 | 2027/03 | $654.26 | $2,929.39 | $320.42 | $649.17 | $50.00 | $4,603.23 | $702,398.45 |
| 133 | 2027/04 | $656.99 | $2,926.66 | $320.42 | $649.17 | $50.00 | $4,603.23 | $701,741.46 |
| 134 | 2027/05 | $659.73 | $2,923.92 | $320.42 | $649.17 | $50.00 | $4,603.23 | $701,081.73 |
| 135 | 2027/06 | $662.48 | $2,921.17 | $320.42 | $649.17 | $50.00 | $4,603.23 | $700,419.26 |
| 136 | 2027/07 | $665.24 | $2,918.41 | $320.42 | $649.17 | $50.00 | $4,603.23 | $699,754.02 |
| 137 | 2027/08 | $668.01 | $2,915.64 | $320.42 | $649.17 | $50.00 | $4,603.23 | $699,086.01 |
| 138 | 2027/09 | $670.79 | $2,912.86 | $320.42 | $649.17 | $50.00 | $4,603.23 | $698,415.22 |
| 139 | 2027/10 | $673.59 | $2,910.06 | $320.42 | $649.17 | $50.00 | $4,603.23 | $697,741.63 |
| 140 | 2027/11 | $676.39 | $2,907.26 | $320.42 | $649.17 | $50.00 | $4,603.23 | $697,065.24 |
| 141 | 2027/12 | $679.21 | $2,904.44 | $320.42 | $649.17 | $50.00 | $4,603.23 | $696,386.03 |
| 142 | 2028/01 | $682.04 | $2,901.61 | $320.42 | $649.17 | $50.00 | $4,603.23 | $695,703.99 |
| 143 | 2028/03 | $684.88 | $2,898.77 | $320.42 | $649.17 | $50.00 | $4,603.23 | $695,019.10 |
| 144 | 2028/03 | $687.74 | $2,895.91 | $320.42 | $649.17 | $50.00 | $4,603.23 | $694,331.36 |
| 145 | 2028/04 | $690.60 | $2,893.05 | $320.42 | $649.17 | $50.00 | $4,603.23 | $693,640.76 |
| 146 | 2028/05 | $693.48 | $2,890.17 | $320.42 | $649.17 | $50.00 | $4,603.23 | $692,947.28 |
| 147 | 2028/06 | $696.37 | $2,887.28 | $320.42 | $649.17 | $50.00 | $4,603.23 | $692,250.91 |
| 148 | 2028/07 | $699.27 | $2,884.38 | $320.42 | $649.17 | $50.00 | $4,603.23 | $691,551.64 |
| 149 | 2028/08 | $702.19 | $2,881.47 | $320.42 | $649.17 | $50.00 | $4,603.23 | $690,849.45 |
| 150 | 2028/09 | $705.11 | $2,878.54 | $320.42 | $649.17 | $50.00 | $4,603.23 | $690,144.34 |
| 151 | 2028/10 | $708.05 | $2,875.60 | $320.42 | $649.17 | $50.00 | $4,603.23 | $689,436.29 |
| 152 | 2028/11 | $711.00 | $2,872.65 | $320.42 | $649.17 | $50.00 | $4,603.23 | $688,725.29 |
| 153 | 2028/12 | $713.96 | $2,869.69 | $320.42 | $649.17 | $50.00 | $4,603.23 | $688,011.33 |
| 154 | 2029/01 | $716.94 | $2,866.71 | $320.42 | $649.17 | $50.00 | $4,603.23 | $687,294.40 |
| 155 | 2029/03 | $719.92 | $2,863.73 | $320.42 | $649.17 | $50.00 | $4,603.23 | $686,574.47 |
| 156 | 2029/03 | $722.92 | $2,860.73 | $320.42 | $649.17 | $50.00 | $4,603.23 | $685,851.55 |
| 157 | 2029/04 | $725.94 | $2,857.71 | $320.42 | $649.17 | $50.00 | $4,603.23 | $685,125.61 |
| 158 | 2029/05 | $728.96 | $2,854.69 | $320.42 | $649.17 | $50.00 | $4,603.23 | $684,396.65 |
| 159 | 2029/06 | $732.00 | $2,851.65 | $320.42 | $649.17 | $50.00 | $4,603.23 | $683,664.66 |
| 160 | 2029/07 | $735.05 | $2,848.60 | $320.42 | $649.17 | $50.00 | $4,603.23 | $682,929.61 |
| 161 | 2029/08 | $738.11 | $2,845.54 | $320.42 | $649.17 | $50.00 | $4,603.23 | $682,191.50 |
| 162 | 2029/09 | $741.19 | $2,842.46 | $320.42 | $649.17 | $50.00 | $4,603.23 | $681,450.31 |
| 163 | 2029/10 | $744.27 | $2,839.38 | $320.42 | $649.17 | $50.00 | $4,603.23 | $680,706.04 |
| 164 | 2029/11 | $747.38 | $2,836.28 | $320.42 | $649.17 | $50.00 | $4,603.23 | $679,958.66 |
| 165 | 2029/12 | $750.49 | $2,833.16 | $320.42 | $649.17 | $50.00 | $4,603.23 | $679,208.17 |
| 166 | 2030/01 | $753.62 | $2,830.03 | $320.42 | $649.17 | $50.00 | $4,603.23 | $678,454.56 |
| 167 | 2030/03 | $756.76 | $2,826.89 | $320.42 | $649.17 | $50.00 | $4,603.23 | $677,697.80 |
| 168 | 2030/03 | $759.91 | $2,823.74 | $320.42 | $649.17 | $50.00 | $4,603.23 | $676,937.89 |
| 169 | 2030/04 | $763.08 | $2,820.57 | $320.42 | $649.17 | $50.00 | $4,603.23 | $676,174.81 |
| 170 | 2030/05 | $766.26 | $2,817.40 | $320.42 | $649.17 | $50.00 | $4,603.23 | $675,408.56 |
| 171 | 2030/06 | $769.45 | $2,814.20 | $320.42 | $649.17 | $50.00 | $4,603.23 | $674,639.11 |
| 172 | 2030/07 | $772.65 | $2,811.00 | $320.42 | $649.17 | $50.00 | $4,603.23 | $673,866.46 |
| 173 | 2030/08 | $775.87 | $2,807.78 | $320.42 | $649.17 | $50.00 | $4,603.23 | $673,090.58 |
| 174 | 2030/09 | $779.11 | $2,804.54 | $320.42 | $649.17 | $50.00 | $4,603.23 | $672,311.48 |
| 175 | 2030/10 | $782.35 | $2,801.30 | $320.42 | $649.17 | $50.00 | $4,603.23 | $671,529.12 |
| 176 | 2030/11 | $785.61 | $2,798.04 | $320.42 | $649.17 | $50.00 | $4,603.23 | $670,743.51 |
| 177 | 2030/12 | $788.89 | $2,794.76 | $320.42 | $649.17 | $50.00 | $4,603.23 | $669,954.63 |
| 178 | 2031/01 | $792.17 | $2,791.48 | $320.42 | $649.17 | $50.00 | $4,603.23 | $669,162.45 |
| 179 | 2031/03 | $795.47 | $2,788.18 | $320.42 | $649.17 | $50.00 | $4,603.23 | $668,366.98 |
| 180 | 2031/03 | $798.79 | $2,784.86 | $320.42 | $649.17 | $50.00 | $4,603.23 | $667,568.19 |
| 181 | 2031/04 | $802.12 | $2,781.53 | $320.42 | $649.17 | $50.00 | $4,603.23 | $666,766.08 |
| 182 | 2031/05 | $805.46 | $2,778.19 | $320.42 | $649.17 | $50.00 | $4,603.23 | $665,960.62 |
| 183 | 2031/06 | $808.81 | $2,774.84 | $320.42 | $649.17 | $50.00 | $4,603.23 | $665,151.80 |
| 184 | 2031/07 | $812.18 | $2,771.47 | $320.42 | $649.17 | $50.00 | $4,603.23 | $664,339.62 |
| 185 | 2031/08 | $815.57 | $2,768.08 | $320.42 | $649.17 | $50.00 | $4,603.23 | $663,524.05 |
| 186 | 2031/09 | $818.97 | $2,764.68 | $320.42 | $649.17 | $50.00 | $4,603.23 | $662,705.08 |
| 187 | 2031/10 | $822.38 | $2,761.27 | $320.42 | $649.17 | $50.00 | $4,603.23 | $661,882.70 |
| 188 | 2031/11 | $825.81 | $2,757.84 | $320.42 | $649.17 | $50.00 | $4,603.23 | $661,056.90 |
| 189 | 2031/12 | $829.25 | $2,754.40 | $320.42 | $649.17 | $50.00 | $4,603.23 | $660,227.65 |
| 190 | 2032/01 | $832.70 | $2,750.95 | $320.42 | $649.17 | $50.00 | $4,603.23 | $659,394.95 |
| 191 | 2032/03 | $836.17 | $2,747.48 | $320.42 | $649.17 | $50.00 | $4,603.23 | $658,558.78 |
| 192 | 2032/03 | $839.66 | $2,743.99 | $320.42 | $649.17 | $50.00 | $4,603.23 | $657,719.12 |
| 193 | 2032/04 | $843.15 | $2,740.50 | $320.42 | $649.17 | $50.00 | $4,603.23 | $656,875.97 |
| 194 | 2032/05 | $846.67 | $2,736.98 | $320.42 | $649.17 | $50.00 | $4,603.23 | $656,029.30 |
| 195 | 2032/06 | $850.19 | $2,733.46 | $320.42 | $649.17 | $50.00 | $4,603.23 | $655,179.11 |
| 196 | 2032/07 | $853.74 | $2,729.91 | $320.42 | $649.17 | $50.00 | $4,603.23 | $654,325.37 |
| 197 | 2032/08 | $857.29 | $2,726.36 | $320.42 | $649.17 | $50.00 | $4,603.23 | $653,468.07 |
| 198 | 2032/09 | $860.87 | $2,722.78 | $320.42 | $649.17 | $50.00 | $4,603.23 | $652,607.21 |
| 199 | 2032/10 | $864.45 | $2,719.20 | $320.42 | $649.17 | $50.00 | $4,603.23 | $651,742.75 |
| 200 | 2032/11 | $868.06 | $2,715.59 | $320.42 | $649.17 | $50.00 | $4,603.23 | $650,874.70 |
| 201 | 2032/12 | $871.67 | $2,711.98 | $320.42 | $649.17 | $50.00 | $4,603.23 | $650,003.03 |
| 202 | 2033/01 | $875.30 | $2,708.35 | $320.42 | $649.17 | $50.00 | $4,603.23 | $649,127.72 |
| 203 | 2033/03 | $878.95 | $2,704.70 | $320.42 | $649.17 | $50.00 | $4,603.23 | $648,248.77 |
| 204 | 2033/03 | $882.61 | $2,701.04 | $320.42 | $649.17 | $50.00 | $4,603.23 | $647,366.16 |
| 205 | 2033/04 | $886.29 | $2,697.36 | $320.42 | $649.17 | $50.00 | $4,603.23 | $646,479.86 |
| 206 | 2033/05 | $889.98 | $2,693.67 | $320.42 | $649.17 | $50.00 | $4,603.23 | $645,589.88 |
| 207 | 2033/06 | $893.69 | $2,689.96 | $320.42 | $649.17 | $50.00 | $4,603.23 | $644,696.19 |
| 208 | 2033/07 | $897.42 | $2,686.23 | $320.42 | $649.17 | $50.00 | $4,603.23 | $643,798.77 |
| 209 | 2033/08 | $901.16 | $2,682.49 | $320.42 | $649.17 | $50.00 | $4,603.23 | $642,897.62 |
| 210 | 2033/09 | $904.91 | $2,678.74 | $320.42 | $649.17 | $50.00 | $4,603.23 | $641,992.71 |
| 211 | 2033/10 | $908.68 | $2,674.97 | $320.42 | $649.17 | $50.00 | $4,603.23 | $641,084.02 |
| 212 | 2033/11 | $912.47 | $2,671.18 | $320.42 | $649.17 | $50.00 | $4,603.23 | $640,171.56 |
| 213 | 2033/12 | $916.27 | $2,667.38 | $320.42 | $649.17 | $50.00 | $4,603.23 | $639,255.29 |
| 214 | 2034/01 | $920.09 | $2,663.56 | $320.42 | $649.17 | $50.00 | $4,603.23 | $638,335.20 |
| 215 | 2034/03 | $923.92 | $2,659.73 | $320.42 | $649.17 | $50.00 | $4,603.23 | $637,411.28 |
| 216 | 2034/03 | $927.77 | $2,655.88 | $320.42 | $649.17 | $50.00 | $4,603.23 | $636,483.51 |
| 217 | 2034/04 | $931.64 | $2,652.01 | $320.42 | $649.17 | $50.00 | $4,603.23 | $635,551.88 |
| 218 | 2034/05 | $935.52 | $2,648.13 | $320.42 | $649.17 | $50.00 | $4,603.23 | $634,616.36 |
| 219 | 2034/06 | $939.42 | $2,644.23 | $320.42 | $649.17 | $50.00 | $4,603.23 | $633,676.94 |
| 220 | 2034/07 | $943.33 | $2,640.32 | $320.42 | $649.17 | $50.00 | $4,603.23 | $632,733.61 |
| 221 | 2034/08 | $947.26 | $2,636.39 | $320.42 | $649.17 | $50.00 | $4,603.23 | $631,786.35 |
| 222 | 2034/09 | $951.21 | $2,632.44 | $320.42 | $649.17 | $50.00 | $4,603.23 | $630,835.15 |
| 223 | 2034/10 | $955.17 | $2,628.48 | $320.42 | $649.17 | $50.00 | $4,603.23 | $629,879.97 |
| 224 | 2034/11 | $959.15 | $2,624.50 | $320.42 | $649.17 | $50.00 | $4,603.23 | $628,920.82 |
| 225 | 2034/12 | $963.15 | $2,620.50 | $320.42 | $649.17 | $50.00 | $4,603.23 | $627,957.68 |
| 226 | 2035/01 | $967.16 | $2,616.49 | $320.42 | $649.17 | $50.00 | $4,603.23 | $626,990.52 |
| 227 | 2035/03 | $971.19 | $2,612.46 | $320.42 | $649.17 | $50.00 | $4,603.23 | $626,019.33 |
| 228 | 2035/03 | $975.24 | $2,608.41 | $320.42 | $649.17 | $50.00 | $4,603.23 | $625,044.09 |
| 229 | 2035/04 | $979.30 | $2,604.35 | $320.42 | $649.17 | $50.00 | $4,603.23 | $624,064.79 |
| 230 | 2035/05 | $983.38 | $2,600.27 | $0.00 | $649.17 | $50.00 | $4,282.82 | $623,081.41 |
| 231 | 2035/06 | $987.48 | $2,596.17 | $0.00 | $649.17 | $50.00 | $4,282.82 | $622,093.93 |
| 232 | 2035/07 | $991.59 | $2,592.06 | $0.00 | $649.17 | $50.00 | $4,282.82 | $621,102.34 |
| 233 | 2035/08 | $995.72 | $2,587.93 | $0.00 | $649.17 | $50.00 | $4,282.82 | $620,106.62 |
| 234 | 2035/09 | $999.87 | $2,583.78 | $0.00 | $649.17 | $50.00 | $4,282.82 | $619,106.74 |
| 235 | 2035/10 | $1,004.04 | $2,579.61 | $0.00 | $649.17 | $50.00 | $4,282.82 | $618,102.70 |
| 236 | 2035/11 | $1,008.22 | $2,575.43 | $0.00 | $649.17 | $50.00 | $4,282.82 | $617,094.48 |
| 237 | 2035/12 | $1,012.42 | $2,571.23 | $0.00 | $649.17 | $50.00 | $4,282.82 | $616,082.06 |
| 238 | 2036/01 | $1,016.64 | $2,567.01 | $0.00 | $649.17 | $50.00 | $4,282.82 | $615,065.42 |
| 239 | 2036/03 | $1,020.88 | $2,562.77 | $0.00 | $649.17 | $50.00 | $4,282.82 | $614,044.54 |
| 240 | 2036/03 | $1,025.13 | $2,558.52 | $0.00 | $649.17 | $50.00 | $4,282.82 | $613,019.41 |
| 241 | 2036/04 | $1,029.40 | $2,554.25 | $0.00 | $649.17 | $50.00 | $4,282.82 | $611,990.00 |
| 242 | 2036/05 | $1,033.69 | $2,549.96 | $0.00 | $649.17 | $50.00 | $4,282.82 | $610,956.31 |
| 243 | 2036/06 | $1,038.00 | $2,545.65 | $0.00 | $649.17 | $50.00 | $4,282.82 | $609,918.31 |
| 244 | 2036/07 | $1,042.32 | $2,541.33 | $0.00 | $649.17 | $50.00 | $4,282.82 | $608,875.99 |
| 245 | 2036/08 | $1,046.67 | $2,536.98 | $0.00 | $649.17 | $50.00 | $4,282.82 | $607,829.32 |
| 246 | 2036/09 | $1,051.03 | $2,532.62 | $0.00 | $649.17 | $50.00 | $4,282.82 | $606,778.29 |
| 247 | 2036/10 | $1,055.41 | $2,528.24 | $0.00 | $649.17 | $50.00 | $4,282.82 | $605,722.89 |
| 248 | 2036/11 | $1,059.81 | $2,523.85 | $0.00 | $649.17 | $50.00 | $4,282.82 | $604,663.08 |
| 249 | 2036/12 | $1,064.22 | $2,519.43 | $0.00 | $649.17 | $50.00 | $4,282.82 | $603,598.86 |
| 250 | 2037/01 | $1,068.66 | $2,515.00 | $0.00 | $649.17 | $50.00 | $4,282.82 | $602,530.20 |
| 251 | 2037/03 | $1,073.11 | $2,510.54 | $0.00 | $649.17 | $50.00 | $4,282.82 | $601,457.10 |
| 252 | 2037/03 | $1,077.58 | $2,506.07 | $0.00 | $649.17 | $50.00 | $4,282.82 | $600,379.52 |
| 253 | 2037/04 | $1,082.07 | $2,501.58 | $0.00 | $649.17 | $50.00 | $4,282.82 | $599,297.45 |
| 254 | 2037/05 | $1,086.58 | $2,497.07 | $0.00 | $649.17 | $50.00 | $4,282.82 | $598,210.87 |
| 255 | 2037/06 | $1,091.11 | $2,492.55 | $0.00 | $649.17 | $50.00 | $4,282.82 | $597,119.77 |
| 256 | 2037/07 | $1,095.65 | $2,488.00 | $0.00 | $649.17 | $50.00 | $4,282.82 | $596,024.11 |
| 257 | 2037/08 | $1,100.22 | $2,483.43 | $0.00 | $649.17 | $50.00 | $4,282.82 | $594,923.90 |
| 258 | 2037/09 | $1,104.80 | $2,478.85 | $0.00 | $649.17 | $50.00 | $4,282.82 | $593,819.10 |
| 259 | 2037/10 | $1,109.40 | $2,474.25 | $0.00 | $649.17 | $50.00 | $4,282.82 | $592,709.69 |
| 260 | 2037/11 | $1,114.03 | $2,469.62 | $0.00 | $649.17 | $50.00 | $4,282.82 | $591,595.67 |
| 261 | 2037/12 | $1,118.67 | $2,464.98 | $0.00 | $649.17 | $50.00 | $4,282.82 | $590,477.00 |
| 262 | 2038/01 | $1,123.33 | $2,460.32 | $0.00 | $649.17 | $50.00 | $4,282.82 | $589,353.67 |
| 263 | 2038/03 | $1,128.01 | $2,455.64 | $0.00 | $649.17 | $50.00 | $4,282.82 | $588,225.66 |
| 264 | 2038/03 | $1,132.71 | $2,450.94 | $0.00 | $649.17 | $50.00 | $4,282.82 | $587,092.95 |
| 265 | 2038/04 | $1,137.43 | $2,446.22 | $0.00 | $649.17 | $50.00 | $4,282.82 | $585,955.52 |
| 266 | 2038/05 | $1,142.17 | $2,441.48 | $0.00 | $649.17 | $50.00 | $4,282.82 | $584,813.35 |
| 267 | 2038/06 | $1,146.93 | $2,436.72 | $0.00 | $649.17 | $50.00 | $4,282.82 | $583,666.42 |
| 268 | 2038/07 | $1,151.71 | $2,431.94 | $0.00 | $649.17 | $50.00 | $4,282.82 | $582,514.71 |
| 269 | 2038/08 | $1,156.51 | $2,427.14 | $0.00 | $649.17 | $50.00 | $4,282.82 | $581,358.21 |
| 270 | 2038/09 | $1,161.32 | $2,422.33 | $0.00 | $649.17 | $50.00 | $4,282.82 | $580,196.88 |
| 271 | 2038/10 | $1,166.16 | $2,417.49 | $0.00 | $649.17 | $50.00 | $4,282.82 | $579,030.72 |
| 272 | 2038/11 | $1,171.02 | $2,412.63 | $0.00 | $649.17 | $50.00 | $4,282.82 | $577,859.70 |
| 273 | 2038/12 | $1,175.90 | $2,407.75 | $0.00 | $649.17 | $50.00 | $4,282.82 | $576,683.80 |
| 274 | 2039/01 | $1,180.80 | $2,402.85 | $0.00 | $649.17 | $50.00 | $4,282.82 | $575,502.99 |
| 275 | 2039/03 | $1,185.72 | $2,397.93 | $0.00 | $649.17 | $50.00 | $4,282.82 | $574,317.27 |
| 276 | 2039/03 | $1,190.66 | $2,392.99 | $0.00 | $649.17 | $50.00 | $4,282.82 | $573,126.61 |
| 277 | 2039/04 | $1,195.62 | $2,388.03 | $0.00 | $649.17 | $50.00 | $4,282.82 | $571,930.99 |
| 278 | 2039/05 | $1,200.60 | $2,383.05 | $0.00 | $649.17 | $50.00 | $4,282.82 | $570,730.38 |
| 279 | 2039/06 | $1,205.61 | $2,378.04 | $0.00 | $649.17 | $50.00 | $4,282.82 | $569,524.78 |
| 280 | 2039/07 | $1,210.63 | $2,373.02 | $0.00 | $649.17 | $50.00 | $4,282.82 | $568,314.15 |
| 281 | 2039/08 | $1,215.67 | $2,367.98 | $0.00 | $649.17 | $50.00 | $4,282.82 | $567,098.47 |
| 282 | 2039/09 | $1,220.74 | $2,362.91 | $0.00 | $649.17 | $50.00 | $4,282.82 | $565,877.73 |
| 283 | 2039/10 | $1,225.83 | $2,357.82 | $0.00 | $649.17 | $50.00 | $4,282.82 | $564,651.91 |
| 284 | 2039/11 | $1,230.93 | $2,352.72 | $0.00 | $649.17 | $50.00 | $4,282.82 | $563,420.97 |
| 285 | 2039/12 | $1,236.06 | $2,347.59 | $0.00 | $649.17 | $50.00 | $4,282.82 | $562,184.91 |
| 286 | 2040/01 | $1,241.21 | $2,342.44 | $0.00 | $649.17 | $50.00 | $4,282.82 | $560,943.69 |
| 287 | 2040/03 | $1,246.39 | $2,337.27 | $0.00 | $649.17 | $50.00 | $4,282.82 | $559,697.31 |
| 288 | 2040/03 | $1,251.58 | $2,332.07 | $0.00 | $649.17 | $50.00 | $4,282.82 | $558,445.73 |
| 289 | 2040/04 | $1,256.79 | $2,326.86 | $0.00 | $649.17 | $50.00 | $4,282.82 | $557,188.94 |
| 290 | 2040/05 | $1,262.03 | $2,321.62 | $0.00 | $649.17 | $50.00 | $4,282.82 | $555,926.91 |
| 291 | 2040/06 | $1,267.29 | $2,316.36 | $0.00 | $649.17 | $50.00 | $4,282.82 | $554,659.62 |
| 292 | 2040/07 | $1,272.57 | $2,311.08 | $0.00 | $649.17 | $50.00 | $4,282.82 | $553,387.05 |
| 293 | 2040/08 | $1,277.87 | $2,305.78 | $0.00 | $649.17 | $50.00 | $4,282.82 | $552,109.18 |
| 294 | 2040/09 | $1,283.20 | $2,300.45 | $0.00 | $649.17 | $50.00 | $4,282.82 | $550,825.99 |
| 295 | 2040/10 | $1,288.54 | $2,295.11 | $0.00 | $649.17 | $50.00 | $4,282.82 | $549,537.44 |
| 296 | 2040/11 | $1,293.91 | $2,289.74 | $0.00 | $649.17 | $50.00 | $4,282.82 | $548,243.53 |
| 297 | 2040/12 | $1,299.30 | $2,284.35 | $0.00 | $649.17 | $50.00 | $4,282.82 | $546,944.23 |
| 298 | 2041/01 | $1,304.72 | $2,278.93 | $0.00 | $649.17 | $50.00 | $4,282.82 | $545,639.51 |
| 299 | 2041/03 | $1,310.15 | $2,273.50 | $0.00 | $649.17 | $50.00 | $4,282.82 | $544,329.36 |
| 300 | 2041/03 | $1,315.61 | $2,268.04 | $0.00 | $649.17 | $50.00 | $4,282.82 | $543,013.75 |
| 301 | 2041/04 | $1,321.09 | $2,262.56 | $0.00 | $649.17 | $50.00 | $4,282.82 | $541,692.66 |
| 302 | 2041/05 | $1,326.60 | $2,257.05 | $0.00 | $649.17 | $50.00 | $4,282.82 | $540,366.06 |
| 303 | 2041/06 | $1,332.13 | $2,251.53 | $0.00 | $649.17 | $50.00 | $4,282.82 | $539,033.93 |
| 304 | 2041/07 | $1,337.68 | $2,245.97 | $0.00 | $649.17 | $50.00 | $4,282.82 | $537,696.26 |
| 305 | 2041/08 | $1,343.25 | $2,240.40 | $0.00 | $649.17 | $50.00 | $4,282.82 | $536,353.01 |
| 306 | 2041/09 | $1,348.85 | $2,234.80 | $0.00 | $649.17 | $50.00 | $4,282.82 | $535,004.16 |
| 307 | 2041/10 | $1,354.47 | $2,229.18 | $0.00 | $649.17 | $50.00 | $4,282.82 | $533,649.70 |
| 308 | 2041/11 | $1,360.11 | $2,223.54 | $0.00 | $649.17 | $50.00 | $4,282.82 | $532,289.59 |
| 309 | 2041/12 | $1,365.78 | $2,217.87 | $0.00 | $649.17 | $50.00 | $4,282.82 | $530,923.81 |
| 310 | 2042/01 | $1,371.47 | $2,212.18 | $0.00 | $649.17 | $50.00 | $4,282.82 | $529,552.34 |
| 311 | 2042/03 | $1,377.18 | $2,206.47 | $0.00 | $649.17 | $50.00 | $4,282.82 | $528,175.16 |
| 312 | 2042/03 | $1,382.92 | $2,200.73 | $0.00 | $649.17 | $50.00 | $4,282.82 | $526,792.24 |
| 313 | 2042/04 | $1,388.68 | $2,194.97 | $0.00 | $649.17 | $50.00 | $4,282.82 | $525,403.56 |
| 314 | 2042/05 | $1,394.47 | $2,189.18 | $0.00 | $649.17 | $50.00 | $4,282.82 | $524,009.09 |
| 315 | 2042/06 | $1,400.28 | $2,183.37 | $0.00 | $649.17 | $50.00 | $4,282.82 | $522,608.81 |
| 316 | 2042/07 | $1,406.11 | $2,177.54 | $0.00 | $649.17 | $50.00 | $4,282.82 | $521,202.69 |
| 317 | 2042/08 | $1,411.97 | $2,171.68 | $0.00 | $649.17 | $50.00 | $4,282.82 | $519,790.72 |
| 318 | 2042/09 | $1,417.86 | $2,165.79 | $0.00 | $649.17 | $50.00 | $4,282.82 | $518,372.87 |
| 319 | 2042/10 | $1,423.76 | $2,159.89 | $0.00 | $649.17 | $50.00 | $4,282.82 | $516,949.10 |
| 320 | 2042/11 | $1,429.70 | $2,153.95 | $0.00 | $649.17 | $50.00 | $4,282.82 | $515,519.41 |
| 321 | 2042/12 | $1,435.65 | $2,148.00 | $0.00 | $649.17 | $50.00 | $4,282.82 | $514,083.75 |
| 322 | 2043/01 | $1,441.63 | $2,142.02 | $0.00 | $649.17 | $50.00 | $4,282.82 | $512,642.12 |
| 323 | 2043/03 | $1,447.64 | $2,136.01 | $0.00 | $649.17 | $50.00 | $4,282.82 | $511,194.48 |
| 324 | 2043/03 | $1,453.67 | $2,129.98 | $0.00 | $649.17 | $50.00 | $4,282.82 | $509,740.80 |
| 325 | 2043/04 | $1,459.73 | $2,123.92 | $0.00 | $649.17 | $50.00 | $4,282.82 | $508,281.07 |
| 326 | 2043/05 | $1,465.81 | $2,117.84 | $0.00 | $649.17 | $50.00 | $4,282.82 | $506,815.26 |
| 327 | 2043/06 | $1,471.92 | $2,111.73 | $0.00 | $649.17 | $50.00 | $4,282.82 | $505,343.34 |
| 328 | 2043/07 | $1,478.05 | $2,105.60 | $0.00 | $649.17 | $50.00 | $4,282.82 | $503,865.29 |
| 329 | 2043/08 | $1,484.21 | $2,099.44 | $0.00 | $649.17 | $50.00 | $4,282.82 | $502,381.08 |
| 330 | 2043/09 | $1,490.40 | $2,093.25 | $0.00 | $649.17 | $50.00 | $4,282.82 | $500,890.68 |
| 331 | 2043/10 | $1,496.61 | $2,087.04 | $0.00 | $649.17 | $50.00 | $4,282.82 | $499,394.07 |
| 332 | 2043/11 | $1,502.84 | $2,080.81 | $0.00 | $649.17 | $50.00 | $4,282.82 | $497,891.23 |
| 333 | 2043/12 | $1,509.10 | $2,074.55 | $0.00 | $649.17 | $50.00 | $4,282.82 | $496,382.13 |
| 334 | 2044/01 | $1,515.39 | $2,068.26 | $0.00 | $649.17 | $50.00 | $4,282.82 | $494,866.74 |
| 335 | 2044/03 | $1,521.71 | $2,061.94 | $0.00 | $649.17 | $50.00 | $4,282.82 | $493,345.03 |
| 336 | 2044/03 | $1,528.05 | $2,055.60 | $0.00 | $649.17 | $50.00 | $4,282.82 | $491,816.98 |
| 337 | 2044/04 | $1,534.41 | $2,049.24 | $0.00 | $649.17 | $50.00 | $4,282.82 | $490,282.57 |
| 338 | 2044/05 | $1,540.81 | $2,042.84 | $0.00 | $649.17 | $50.00 | $4,282.82 | $488,741.77 |
| 339 | 2044/06 | $1,547.23 | $2,036.42 | $0.00 | $649.17 | $50.00 | $4,282.82 | $487,194.54 |
| 340 | 2044/07 | $1,553.67 | $2,029.98 | $0.00 | $649.17 | $50.00 | $4,282.82 | $485,640.87 |
| 341 | 2044/08 | $1,560.15 | $2,023.50 | $0.00 | $649.17 | $50.00 | $4,282.82 | $484,080.72 |
| 342 | 2044/09 | $1,566.65 | $2,017.00 | $0.00 | $649.17 | $50.00 | $4,282.82 | $482,514.07 |
| 343 | 2044/10 | $1,573.18 | $2,010.48 | $0.00 | $649.17 | $50.00 | $4,282.82 | $480,940.90 |
| 344 | 2044/11 | $1,579.73 | $2,003.92 | $0.00 | $649.17 | $50.00 | $4,282.82 | $479,361.17 |
| 345 | 2044/12 | $1,586.31 | $1,997.34 | $0.00 | $649.17 | $50.00 | $4,282.82 | $477,774.85 |
| 346 | 2045/01 | $1,592.92 | $1,990.73 | $0.00 | $649.17 | $50.00 | $4,282.82 | $476,181.93 |
| 347 | 2045/03 | $1,599.56 | $1,984.09 | $0.00 | $649.17 | $50.00 | $4,282.82 | $474,582.37 |
| 348 | 2045/03 | $1,606.22 | $1,977.43 | $0.00 | $649.17 | $50.00 | $4,282.82 | $472,976.15 |
| 349 | 2045/04 | $1,612.92 | $1,970.73 | $0.00 | $649.17 | $50.00 | $4,282.82 | $471,363.23 |
| 350 | 2045/05 | $1,619.64 | $1,964.01 | $0.00 | $649.17 | $50.00 | $4,282.82 | $469,743.60 |
| 351 | 2045/06 | $1,626.39 | $1,957.26 | $0.00 | $649.17 | $50.00 | $4,282.82 | $468,117.21 |
| 352 | 2045/07 | $1,633.16 | $1,950.49 | $0.00 | $649.17 | $50.00 | $4,282.82 | $466,484.05 |
| 353 | 2045/08 | $1,639.97 | $1,943.68 | $0.00 | $649.17 | $50.00 | $4,282.82 | $464,844.08 |
| 354 | 2045/09 | $1,646.80 | $1,936.85 | $0.00 | $649.17 | $50.00 | $4,282.82 | $463,197.28 |
| 355 | 2045/10 | $1,653.66 | $1,929.99 | $0.00 | $649.17 | $50.00 | $4,282.82 | $461,543.62 |
| 356 | 2045/11 | $1,660.55 | $1,923.10 | $0.00 | $649.17 | $50.00 | $4,282.82 | $459,883.07 |
| 357 | 2045/12 | $1,667.47 | $1,916.18 | $0.00 | $649.17 | $50.00 | $4,282.82 | $458,215.60 |
| 358 | 2046/01 | $1,674.42 | $1,909.23 | $0.00 | $649.17 | $50.00 | $4,282.82 | $456,541.18 |
| 359 | 2046/03 | $1,681.40 | $1,902.25 | $0.00 | $649.17 | $50.00 | $4,282.82 | $454,859.78 |
| 360 | 2046/03 | $1,688.40 | $1,895.25 | $0.00 | $649.17 | $50.00 | $4,282.82 | $453,171.38 |
| 361 | 2046/04 | $1,695.44 | $1,888.21 | $0.00 | $649.17 | $50.00 | $4,282.82 | $451,475.95 |
| 362 | 2046/05 | $1,702.50 | $1,881.15 | $0.00 | $649.17 | $50.00 | $4,282.82 | $449,773.44 |
| 363 | 2046/06 | $1,709.59 | $1,874.06 | $0.00 | $649.17 | $50.00 | $4,282.82 | $448,063.85 |
| 364 | 2046/07 | $1,716.72 | $1,866.93 | $0.00 | $649.17 | $50.00 | $4,282.82 | $446,347.13 |
| 365 | 2046/08 | $1,723.87 | $1,859.78 | $0.00 | $649.17 | $50.00 | $4,282.82 | $444,623.26 |
| 366 | 2046/09 | $1,731.05 | $1,852.60 | $0.00 | $649.17 | $50.00 | $4,282.82 | $442,892.21 |
| 367 | 2046/10 | $1,738.27 | $1,845.38 | $0.00 | $649.17 | $50.00 | $4,282.82 | $441,153.94 |
| 368 | 2046/11 | $1,745.51 | $1,838.14 | $0.00 | $649.17 | $50.00 | $4,282.82 | $439,408.43 |
| 369 | 2046/12 | $1,752.78 | $1,830.87 | $0.00 | $649.17 | $50.00 | $4,282.82 | $437,655.65 |
| 370 | 2047/01 | $1,760.09 | $1,823.57 | $0.00 | $649.17 | $50.00 | $4,282.82 | $435,895.57 |
| 371 | 2047/03 | $1,767.42 | $1,816.23 | $0.00 | $649.17 | $50.00 | $4,282.82 | $434,128.15 |
| 372 | 2047/03 | $1,774.78 | $1,808.87 | $0.00 | $649.17 | $50.00 | $4,282.82 | $432,353.36 |
| 373 | 2047/04 | $1,782.18 | $1,801.47 | $0.00 | $649.17 | $50.00 | $4,282.82 | $430,571.19 |
| 374 | 2047/05 | $1,789.60 | $1,794.05 | $0.00 | $649.17 | $50.00 | $4,282.82 | $428,781.58 |
| 375 | 2047/06 | $1,797.06 | $1,786.59 | $0.00 | $649.17 | $50.00 | $4,282.82 | $426,984.52 |
| 376 | 2047/07 | $1,804.55 | $1,779.10 | $0.00 | $649.17 | $50.00 | $4,282.82 | $425,179.97 |
| 377 | 2047/08 | $1,812.07 | $1,771.58 | $0.00 | $649.17 | $50.00 | $4,282.82 | $423,367.91 |
| 378 | 2047/09 | $1,819.62 | $1,764.03 | $0.00 | $649.17 | $50.00 | $4,282.82 | $421,548.29 |
| 379 | 2047/10 | $1,827.20 | $1,756.45 | $0.00 | $649.17 | $50.00 | $4,282.82 | $419,721.09 |
| 380 | 2047/11 | $1,834.81 | $1,748.84 | $0.00 | $649.17 | $50.00 | $4,282.82 | $417,886.28 |
| 381 | 2047/12 | $1,842.46 | $1,741.19 | $0.00 | $649.17 | $50.00 | $4,282.82 | $416,043.82 |
| 382 | 2048/01 | $1,850.13 | $1,733.52 | $0.00 | $649.17 | $50.00 | $4,282.82 | $414,193.69 |
| 383 | 2048/03 | $1,857.84 | $1,725.81 | $0.00 | $649.17 | $50.00 | $4,282.82 | $412,335.84 |
| 384 | 2048/03 | $1,865.58 | $1,718.07 | $0.00 | $649.17 | $50.00 | $4,282.82 | $410,470.26 |
| 385 | 2048/04 | $1,873.36 | $1,710.29 | $0.00 | $649.17 | $50.00 | $4,282.82 | $408,596.90 |
| 386 | 2048/05 | $1,881.16 | $1,702.49 | $0.00 | $649.17 | $50.00 | $4,282.82 | $406,715.74 |
| 387 | 2048/06 | $1,889.00 | $1,694.65 | $0.00 | $649.17 | $50.00 | $4,282.82 | $404,826.73 |
| 388 | 2048/07 | $1,896.87 | $1,686.78 | $0.00 | $649.17 | $50.00 | $4,282.82 | $402,929.86 |
| 389 | 2048/08 | $1,904.78 | $1,678.87 | $0.00 | $649.17 | $50.00 | $4,282.82 | $401,025.09 |
| 390 | 2048/09 | $1,912.71 | $1,670.94 | $0.00 | $649.17 | $50.00 | $4,282.82 | $399,112.37 |
| 391 | 2048/10 | $1,920.68 | $1,662.97 | $0.00 | $649.17 | $50.00 | $4,282.82 | $397,191.69 |
| 392 | 2048/11 | $1,928.69 | $1,654.97 | $0.00 | $649.17 | $50.00 | $4,282.82 | $395,263.01 |
| 393 | 2048/12 | $1,936.72 | $1,646.93 | $0.00 | $649.17 | $50.00 | $4,282.82 | $393,326.29 |
| 394 | 2049/01 | $1,944.79 | $1,638.86 | $0.00 | $649.17 | $50.00 | $4,282.82 | $391,381.49 |
| 395 | 2049/03 | $1,952.89 | $1,630.76 | $0.00 | $649.17 | $50.00 | $4,282.82 | $389,428.60 |
| 396 | 2049/03 | $1,961.03 | $1,622.62 | $0.00 | $649.17 | $50.00 | $4,282.82 | $387,467.57 |
| 397 | 2049/04 | $1,969.20 | $1,614.45 | $0.00 | $649.17 | $50.00 | $4,282.82 | $385,498.37 |
| 398 | 2049/05 | $1,977.41 | $1,606.24 | $0.00 | $649.17 | $50.00 | $4,282.82 | $383,520.96 |
| 399 | 2049/06 | $1,985.65 | $1,598.00 | $0.00 | $649.17 | $50.00 | $4,282.82 | $381,535.31 |
| 400 | 2049/07 | $1,993.92 | $1,589.73 | $0.00 | $649.17 | $50.00 | $4,282.82 | $379,541.39 |
| 401 | 2049/08 | $2,002.23 | $1,581.42 | $0.00 | $649.17 | $50.00 | $4,282.82 | $377,539.17 |
| 402 | 2049/09 | $2,010.57 | $1,573.08 | $0.00 | $649.17 | $50.00 | $4,282.82 | $375,528.60 |
| 403 | 2049/10 | $2,018.95 | $1,564.70 | $0.00 | $649.17 | $50.00 | $4,282.82 | $373,509.65 |
| 404 | 2049/11 | $2,027.36 | $1,556.29 | $0.00 | $649.17 | $50.00 | $4,282.82 | $371,482.29 |
| 405 | 2049/12 | $2,035.81 | $1,547.84 | $0.00 | $649.17 | $50.00 | $4,282.82 | $369,446.48 |
| 406 | 2050/01 | $2,044.29 | $1,539.36 | $0.00 | $649.17 | $50.00 | $4,282.82 | $367,402.19 |
| 407 | 2050/03 | $2,052.81 | $1,530.84 | $0.00 | $649.17 | $50.00 | $4,282.82 | $365,349.38 |
| 408 | 2050/03 | $2,061.36 | $1,522.29 | $0.00 | $649.17 | $50.00 | $4,282.82 | $363,288.02 |
| 409 | 2050/04 | $2,069.95 | $1,513.70 | $0.00 | $649.17 | $50.00 | $4,282.82 | $361,218.07 |
| 410 | 2050/05 | $2,078.58 | $1,505.08 | $0.00 | $649.17 | $50.00 | $4,282.82 | $359,139.49 |
| 411 | 2050/06 | $2,087.24 | $1,496.41 | $0.00 | $649.17 | $50.00 | $4,282.82 | $357,052.26 |
| 412 | 2050/07 | $2,095.93 | $1,487.72 | $0.00 | $649.17 | $50.00 | $4,282.82 | $354,956.33 |
| 413 | 2050/08 | $2,104.67 | $1,478.98 | $0.00 | $649.17 | $50.00 | $4,282.82 | $352,851.66 |
| 414 | 2050/09 | $2,113.44 | $1,470.22 | $0.00 | $649.17 | $50.00 | $4,282.82 | $350,738.23 |
| 415 | 2050/10 | $2,122.24 | $1,461.41 | $0.00 | $649.17 | $50.00 | $4,282.82 | $348,615.98 |
| 416 | 2050/11 | $2,131.08 | $1,452.57 | $0.00 | $649.17 | $50.00 | $4,282.82 | $346,484.90 |
| 417 | 2050/12 | $2,139.96 | $1,443.69 | $0.00 | $649.17 | $50.00 | $4,282.82 | $344,344.94 |
| 418 | 2051/01 | $2,148.88 | $1,434.77 | $0.00 | $649.17 | $50.00 | $4,282.82 | $342,196.06 |
| 419 | 2051/03 | $2,157.83 | $1,425.82 | $0.00 | $649.17 | $50.00 | $4,282.82 | $340,038.22 |
| 420 | 2051/03 | $2,166.82 | $1,416.83 | $0.00 | $649.17 | $50.00 | $4,282.82 | $337,871.40 |
| 421 | 2051/04 | $2,175.85 | $1,407.80 | $0.00 | $649.17 | $50.00 | $4,282.82 | $335,695.55 |
| 422 | 2051/05 | $2,184.92 | $1,398.73 | $0.00 | $649.17 | $50.00 | $4,282.82 | $333,510.63 |
| 423 | 2051/06 | $2,194.02 | $1,389.63 | $0.00 | $649.17 | $50.00 | $4,282.82 | $331,316.60 |
| 424 | 2051/07 | $2,203.16 | $1,380.49 | $0.00 | $649.17 | $50.00 | $4,282.82 | $329,113.44 |
| 425 | 2051/08 | $2,212.34 | $1,371.31 | $0.00 | $649.17 | $50.00 | $4,282.82 | $326,901.10 |
| 426 | 2051/09 | $2,221.56 | $1,362.09 | $0.00 | $649.17 | $50.00 | $4,282.82 | $324,679.53 |
| 427 | 2051/10 | $2,230.82 | $1,352.83 | $0.00 | $649.17 | $50.00 | $4,282.82 | $322,448.71 |
| 428 | 2051/11 | $2,240.11 | $1,343.54 | $0.00 | $649.17 | $50.00 | $4,282.82 | $320,208.60 |
| 429 | 2051/12 | $2,249.45 | $1,334.20 | $0.00 | $649.17 | $50.00 | $4,282.82 | $317,959.15 |
| 430 | 2052/01 | $2,258.82 | $1,324.83 | $0.00 | $649.17 | $50.00 | $4,282.82 | $315,700.33 |
| 431 | 2052/03 | $2,268.23 | $1,315.42 | $0.00 | $649.17 | $50.00 | $4,282.82 | $313,432.10 |
| 432 | 2052/03 | $2,277.68 | $1,305.97 | $0.00 | $649.17 | $50.00 | $4,282.82 | $311,154.42 |
| 433 | 2052/04 | $2,287.17 | $1,296.48 | $0.00 | $649.17 | $50.00 | $4,282.82 | $308,867.24 |
| 434 | 2052/05 | $2,296.70 | $1,286.95 | $0.00 | $649.17 | $50.00 | $4,282.82 | $306,570.54 |
| 435 | 2052/06 | $2,306.27 | $1,277.38 | $0.00 | $649.17 | $50.00 | $4,282.82 | $304,264.27 |
| 436 | 2052/07 | $2,315.88 | $1,267.77 | $0.00 | $649.17 | $50.00 | $4,282.82 | $301,948.38 |
| 437 | 2052/08 | $2,325.53 | $1,258.12 | $0.00 | $649.17 | $50.00 | $4,282.82 | $299,622.85 |
| 438 | 2052/09 | $2,335.22 | $1,248.43 | $0.00 | $649.17 | $50.00 | $4,282.82 | $297,287.63 |
| 439 | 2052/10 | $2,344.95 | $1,238.70 | $0.00 | $649.17 | $50.00 | $4,282.82 | $294,942.68 |
| 440 | 2052/11 | $2,354.72 | $1,228.93 | $0.00 | $649.17 | $50.00 | $4,282.82 | $292,587.95 |
| 441 | 2052/12 | $2,364.53 | $1,219.12 | $0.00 | $649.17 | $50.00 | $4,282.82 | $290,223.42 |
| 442 | 2053/01 | $2,374.39 | $1,209.26 | $0.00 | $649.17 | $50.00 | $4,282.82 | $287,849.03 |
| 443 | 2053/03 | $2,384.28 | $1,199.37 | $0.00 | $649.17 | $50.00 | $4,282.82 | $285,464.75 |
| 444 | 2053/03 | $2,394.21 | $1,189.44 | $0.00 | $649.17 | $50.00 | $4,282.82 | $283,070.54 |
| 445 | 2053/04 | $2,404.19 | $1,179.46 | $0.00 | $649.17 | $50.00 | $4,282.82 | $280,666.35 |
| 446 | 2053/05 | $2,414.21 | $1,169.44 | $0.00 | $649.17 | $50.00 | $4,282.82 | $278,252.14 |
| 447 | 2053/06 | $2,424.27 | $1,159.38 | $0.00 | $649.17 | $50.00 | $4,282.82 | $275,827.88 |
| 448 | 2053/07 | $2,434.37 | $1,149.28 | $0.00 | $649.17 | $50.00 | $4,282.82 | $273,393.51 |
| 449 | 2053/08 | $2,444.51 | $1,139.14 | $0.00 | $649.17 | $50.00 | $4,282.82 | $270,949.00 |
| 450 | 2053/09 | $2,454.70 | $1,128.95 | $0.00 | $649.17 | $50.00 | $4,282.82 | $268,494.30 |
| 451 | 2053/10 | $2,464.92 | $1,118.73 | $0.00 | $649.17 | $50.00 | $4,282.82 | $266,029.38 |
| 452 | 2053/11 | $2,475.19 | $1,108.46 | $0.00 | $649.17 | $50.00 | $4,282.82 | $263,554.18 |
| 453 | 2053/12 | $2,485.51 | $1,098.14 | $0.00 | $649.17 | $50.00 | $4,282.82 | $261,068.68 |
| 454 | 2054/01 | $2,495.86 | $1,087.79 | $0.00 | $649.17 | $50.00 | $4,282.82 | $258,572.81 |
| 455 | 2054/03 | $2,506.26 | $1,077.39 | $0.00 | $649.17 | $50.00 | $4,282.82 | $256,066.55 |
| 456 | 2054/03 | $2,516.71 | $1,066.94 | $0.00 | $649.17 | $50.00 | $4,282.82 | $253,549.84 |
| 457 | 2054/04 | $2,527.19 | $1,056.46 | $0.00 | $649.17 | $50.00 | $4,282.82 | $251,022.65 |
| 458 | 2054/05 | $2,537.72 | $1,045.93 | $0.00 | $649.17 | $50.00 | $4,282.82 | $248,484.93 |
| 459 | 2054/06 | $2,548.30 | $1,035.35 | $0.00 | $649.17 | $50.00 | $4,282.82 | $245,936.63 |
| 460 | 2054/07 | $2,558.91 | $1,024.74 | $0.00 | $649.17 | $50.00 | $4,282.82 | $243,377.72 |
| 461 | 2054/08 | $2,569.58 | $1,014.07 | $0.00 | $649.17 | $50.00 | $4,282.82 | $240,808.14 |
| 462 | 2054/09 | $2,580.28 | $1,003.37 | $0.00 | $649.17 | $50.00 | $4,282.82 | $238,227.86 |
| 463 | 2054/10 | $2,591.03 | $992.62 | $0.00 | $649.17 | $50.00 | $4,282.82 | $235,636.82 |
| 464 | 2054/11 | $2,601.83 | $981.82 | $0.00 | $649.17 | $50.00 | $4,282.82 | $233,034.99 |
| 465 | 2054/12 | $2,612.67 | $970.98 | $0.00 | $649.17 | $50.00 | $4,282.82 | $230,422.32 |
| 466 | 2055/01 | $2,623.56 | $960.09 | $0.00 | $649.17 | $50.00 | $4,282.82 | $227,798.76 |
| 467 | 2055/03 | $2,634.49 | $949.16 | $0.00 | $649.17 | $50.00 | $4,282.82 | $225,164.27 |
| 468 | 2055/03 | $2,645.47 | $938.18 | $0.00 | $649.17 | $50.00 | $4,282.82 | $222,518.81 |
| 469 | 2055/04 | $2,656.49 | $927.16 | $0.00 | $649.17 | $50.00 | $4,282.82 | $219,862.32 |
| 470 | 2055/05 | $2,667.56 | $916.09 | $0.00 | $649.17 | $50.00 | $4,282.82 | $217,194.76 |
| 471 | 2055/06 | $2,678.67 | $904.98 | $0.00 | $649.17 | $50.00 | $4,282.82 | $214,516.09 |
| 472 | 2055/07 | $2,689.83 | $893.82 | $0.00 | $649.17 | $50.00 | $4,282.82 | $211,826.26 |
| 473 | 2055/08 | $2,701.04 | $882.61 | $0.00 | $649.17 | $50.00 | $4,282.82 | $209,125.21 |
| 474 | 2055/09 | $2,712.30 | $871.36 | $0.00 | $649.17 | $50.00 | $4,282.82 | $206,412.92 |
| 475 | 2055/10 | $2,723.60 | $860.05 | $0.00 | $649.17 | $50.00 | $4,282.82 | $203,689.32 |
| 476 | 2055/11 | $2,734.94 | $848.71 | $0.00 | $649.17 | $50.00 | $4,282.82 | $200,954.38 |
| 477 | 2055/12 | $2,746.34 | $837.31 | $0.00 | $649.17 | $50.00 | $4,282.82 | $198,208.04 |
| 478 | 2056/01 | $2,757.78 | $825.87 | $0.00 | $649.17 | $50.00 | $4,282.82 | $195,450.25 |
| 479 | 2056/03 | $2,769.27 | $814.38 | $0.00 | $649.17 | $50.00 | $4,282.82 | $192,680.98 |
| 480 | 2056/03 | $2,780.81 | $802.84 | $0.00 | $649.17 | $50.00 | $4,282.82 | $189,900.17 |
| 481 | 2056/04 | $2,792.40 | $791.25 | $0.00 | $649.17 | $50.00 | $4,282.82 | $187,107.77 |
| 482 | 2056/05 | $2,804.03 | $779.62 | $0.00 | $649.17 | $50.00 | $4,282.82 | $184,303.73 |
| 483 | 2056/06 | $2,815.72 | $767.93 | $0.00 | $649.17 | $50.00 | $4,282.82 | $181,488.01 |
| 484 | 2056/07 | $2,827.45 | $756.20 | $0.00 | $649.17 | $50.00 | $4,282.82 | $178,660.56 |
| 485 | 2056/08 | $2,839.23 | $744.42 | $0.00 | $649.17 | $50.00 | $4,282.82 | $175,821.33 |
| 486 | 2056/09 | $2,851.06 | $732.59 | $0.00 | $649.17 | $50.00 | $4,282.82 | $172,970.27 |
| 487 | 2056/10 | $2,862.94 | $720.71 | $0.00 | $649.17 | $50.00 | $4,282.82 | $170,107.33 |
| 488 | 2056/11 | $2,874.87 | $708.78 | $0.00 | $649.17 | $50.00 | $4,282.82 | $167,232.46 |
| 489 | 2056/12 | $2,886.85 | $696.80 | $0.00 | $649.17 | $50.00 | $4,282.82 | $164,345.61 |
| 490 | 2057/01 | $2,898.88 | $684.77 | $0.00 | $649.17 | $50.00 | $4,282.82 | $161,446.73 |
| 491 | 2057/03 | $2,910.96 | $672.69 | $0.00 | $649.17 | $50.00 | $4,282.82 | $158,535.78 |
| 492 | 2057/03 | $2,923.08 | $660.57 | $0.00 | $649.17 | $50.00 | $4,282.82 | $155,612.69 |
| 493 | 2057/04 | $2,935.26 | $648.39 | $0.00 | $649.17 | $50.00 | $4,282.82 | $152,677.43 |
| 494 | 2057/05 | $2,947.49 | $636.16 | $0.00 | $649.17 | $50.00 | $4,282.82 | $149,729.94 |
| 495 | 2057/06 | $2,959.78 | $623.87 | $0.00 | $649.17 | $50.00 | $4,282.82 | $146,770.16 |
| 496 | 2057/07 | $2,972.11 | $611.54 | $0.00 | $649.17 | $50.00 | $4,282.82 | $143,798.05 |
| 497 | 2057/08 | $2,984.49 | $599.16 | $0.00 | $649.17 | $50.00 | $4,282.82 | $140,813.56 |
| 498 | 2057/09 | $2,996.93 | $586.72 | $0.00 | $649.17 | $50.00 | $4,282.82 | $137,816.63 |
| 499 | 2057/10 | $3,009.41 | $574.24 | $0.00 | $649.17 | $50.00 | $4,282.82 | $134,807.22 |
| 500 | 2057/11 | $3,021.95 | $561.70 | $0.00 | $649.17 | $50.00 | $4,282.82 | $131,785.26 |
| 501 | 2057/12 | $3,034.55 | $549.11 | $0.00 | $649.17 | $50.00 | $4,282.82 | $128,750.72 |
| 502 | 2058/01 | $3,047.19 | $536.46 | $0.00 | $649.17 | $50.00 | $4,282.82 | $125,703.53 |
| 503 | 2058/03 | $3,059.89 | $523.76 | $0.00 | $649.17 | $50.00 | $4,282.82 | $122,643.64 |
| 504 | 2058/03 | $3,072.64 | $511.02 | $0.00 | $649.17 | $50.00 | $4,282.82 | $119,571.01 |
| 505 | 2058/04 | $3,085.44 | $498.21 | $0.00 | $649.17 | $50.00 | $4,282.82 | $116,485.57 |
| 506 | 2058/05 | $3,098.29 | $485.36 | $0.00 | $649.17 | $50.00 | $4,282.82 | $113,387.28 |
| 507 | 2058/06 | $3,111.20 | $472.45 | $0.00 | $649.17 | $50.00 | $4,282.82 | $110,276.07 |
| 508 | 2058/07 | $3,124.17 | $459.48 | $0.00 | $649.17 | $50.00 | $4,282.82 | $107,151.91 |
| 509 | 2058/08 | $3,137.18 | $446.47 | $0.00 | $649.17 | $50.00 | $4,282.82 | $104,014.72 |
| 510 | 2058/09 | $3,150.26 | $433.39 | $0.00 | $649.17 | $50.00 | $4,282.82 | $100,864.47 |
| 511 | 2058/10 | $3,163.38 | $420.27 | $0.00 | $649.17 | $50.00 | $4,282.82 | $97,701.09 |
| 512 | 2058/11 | $3,176.56 | $407.09 | $0.00 | $649.17 | $50.00 | $4,282.82 | $94,524.52 |
| 513 | 2058/12 | $3,189.80 | $393.85 | $0.00 | $649.17 | $50.00 | $4,282.82 | $91,334.72 |
| 514 | 2059/01 | $3,203.09 | $380.56 | $0.00 | $649.17 | $50.00 | $4,282.82 | $88,131.64 |
| 515 | 2059/03 | $3,216.44 | $367.22 | $0.00 | $649.17 | $50.00 | $4,282.82 | $84,915.20 |
| 516 | 2059/03 | $3,229.84 | $353.81 | $0.00 | $649.17 | $50.00 | $4,282.82 | $81,685.36 |
| 517 | 2059/04 | $3,243.29 | $340.36 | $0.00 | $649.17 | $50.00 | $4,282.82 | $78,442.07 |
| 518 | 2059/05 | $3,256.81 | $326.84 | $0.00 | $649.17 | $50.00 | $4,282.82 | $75,185.26 |
| 519 | 2059/06 | $3,270.38 | $313.27 | $0.00 | $649.17 | $50.00 | $4,282.82 | $71,914.88 |
| 520 | 2059/07 | $3,284.01 | $299.65 | $0.00 | $649.17 | $50.00 | $4,282.82 | $68,630.88 |
| 521 | 2059/08 | $3,297.69 | $285.96 | $0.00 | $649.17 | $50.00 | $4,282.82 | $65,333.19 |
| 522 | 2059/09 | $3,311.43 | $272.22 | $0.00 | $649.17 | $50.00 | $4,282.82 | $62,021.76 |
| 523 | 2059/10 | $3,325.23 | $258.42 | $0.00 | $649.17 | $50.00 | $4,282.82 | $58,696.53 |
| 524 | 2059/11 | $3,339.08 | $244.57 | $0.00 | $649.17 | $50.00 | $4,282.82 | $55,357.45 |
| 525 | 2059/12 | $3,352.99 | $230.66 | $0.00 | $649.17 | $50.00 | $4,282.82 | $52,004.46 |
| 526 | 2060/01 | $3,366.97 | $216.69 | $0.00 | $649.17 | $50.00 | $4,282.82 | $48,637.49 |
| 527 | 2060/03 | $3,380.99 | $202.66 | $0.00 | $649.17 | $50.00 | $4,282.82 | $45,256.50 |
| 528 | 2060/03 | $3,395.08 | $188.57 | $0.00 | $649.17 | $50.00 | $4,282.82 | $41,861.42 |
| 529 | 2060/04 | $3,409.23 | $174.42 | $0.00 | $649.17 | $50.00 | $4,282.82 | $38,452.19 |
| 530 | 2060/05 | $3,423.43 | $160.22 | $0.00 | $649.17 | $50.00 | $4,282.82 | $35,028.76 |
| 531 | 2060/06 | $3,437.70 | $145.95 | $0.00 | $649.17 | $50.00 | $4,282.82 | $31,591.06 |
| 532 | 2060/07 | $3,452.02 | $131.63 | $0.00 | $649.17 | $50.00 | $4,282.82 | $28,139.04 |
| 533 | 2060/08 | $3,466.40 | $117.25 | $0.00 | $649.17 | $50.00 | $4,282.82 | $24,672.63 |
| 534 | 2060/09 | $3,480.85 | $102.80 | $0.00 | $649.17 | $50.00 | $4,282.82 | $21,191.78 |
| 535 | 2060/10 | $3,495.35 | $88.30 | $0.00 | $649.17 | $50.00 | $4,282.82 | $17,696.43 |
| 536 | 2060/11 | $3,509.92 | $73.74 | $0.00 | $649.17 | $50.00 | $4,282.82 | $14,186.52 |
| 537 | 2060/12 | $3,524.54 | $59.11 | $0.00 | $649.17 | $50.00 | $4,282.82 | $10,661.98 |
| 538 | 2061/01 | $3,539.23 | $44.42 | $0.00 | $649.17 | $50.00 | $4,282.82 | $7,122.75 |
| 539 | 2061/03 | $3,553.97 | $29.68 | $0.00 | $649.17 | $50.00 | $4,282.82 | $3,568.78 |
| 540 | 2061/03 | $3,568.78 | $14.87 | $0.00 | $649.17 | $50.00 | $4,282.82 | $0.00 |
| Totals | $769,000.00 | $1,166,171.22 | $73,375.42 | $350,550.00 | $27,000.00 | $2,386,096.64 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.