Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $776,000.00 at 4.5% interest rate for a $776,000.00 home, you need to have a monthly payment of $4,235.27 ~ $4,299.94. You will make a total of 480 payments and you will pay off your mortgage on 2054/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $155,776.72 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,254.46 | 4.5% | 600 months | $1,952,678.75 | $1,176,678.75 |
| 50 years | Bi-Weekly | $1,627.23 | 4.5% | 512 months | $1,745,228.01 | $969,228.01 |
| 45 years | Monthly | $3,354.45 | 4.5% | 540 months | $1,811,401.05 | $1,035,401.05 |
| 45 years | Bi-Weekly | $1,677.23 | 4.5% | 461 months | $1,630,214.20 | $854,214.20 |
| 40 years | Monthly | $3,488.61 | 4.5% | 480 months | $1,674,531.66 | $898,531.66 |
| 40 years | Bi-Weekly | $1,744.31 | 4.5% | 409 months | $1,518,754.94 | $742,754.94 |
| 35 years | Monthly | $3,672.47 | 4.5% | 420 months | $1,542,438.35 | $766,438.35 |
| 35 years | Bi-Weekly | $1,836.24 | 4.5% | 358 months | $1,411,067.10 | $635,067.10 |
| 30 years | Monthly | $3,931.88 | 4.5% | 360 months | $1,415,476.08 | $639,476.08 |
| 30 years | Bi-Weekly | $1,965.94 | 4.5% | 307 months | $1,307,355.13 | $531,355.13 |
| 25 years | Monthly | $4,313.26 | 4.5% | 300 months | $1,293,978.01 | $517,978.01 |
| 25 years | Bi-Weekly | $2,156.63 | 4.5% | 256 months | $1,207,806.94 | $431,806.94 |
| 20 years | Monthly | $4,909.36 | 4.5% | 240 months | $1,178,246.20 | $402,246.20 |
| 20 years | Bi-Weekly | $2,454.68 | 4.5% | 205 months | $1,112,589.80 | $336,589.80 |
| 15 years | Monthly | $5,936.35 | 4.5% | 180 months | $1,068,542.63 | $292,542.63 |
| 15 years | Bi-Weekly | $2,968.18 | 4.5% | 154 months | $1,021,846.54 | $245,846.54 |
| 10 years | Monthly | $8,042.34 | 4.5% | 120 months | $965,080.86 | $189,080.86 |
| 10 years | Bi-Weekly | $4,021.17 | 4.5% | 103 months | $935,692.12 | $159,692.12 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $578.61 | $2,910.00 | $64.67 | $646.67 | $100.00 | $4,299.94 | $775,421.39 |
| 2 | 2015/01 | $580.78 | $2,907.83 | $64.67 | $646.67 | $100.00 | $4,299.94 | $774,840.61 |
| 3 | 2015/03 | $582.96 | $2,905.65 | $64.67 | $646.67 | $100.00 | $4,299.94 | $774,257.66 |
| 4 | 2015/03 | $585.14 | $2,903.47 | $64.67 | $646.67 | $100.00 | $4,299.94 | $773,672.52 |
| 5 | 2015/04 | $587.34 | $2,901.27 | $64.67 | $646.67 | $100.00 | $4,299.94 | $773,085.18 |
| 6 | 2015/05 | $589.54 | $2,899.07 | $64.67 | $646.67 | $100.00 | $4,299.94 | $772,495.64 |
| 7 | 2015/06 | $591.75 | $2,896.86 | $64.67 | $646.67 | $100.00 | $4,299.94 | $771,903.90 |
| 8 | 2015/07 | $593.97 | $2,894.64 | $64.67 | $646.67 | $100.00 | $4,299.94 | $771,309.93 |
| 9 | 2015/08 | $596.20 | $2,892.41 | $64.67 | $646.67 | $100.00 | $4,299.94 | $770,713.73 |
| 10 | 2015/09 | $598.43 | $2,890.18 | $64.67 | $646.67 | $100.00 | $4,299.94 | $770,115.30 |
| 11 | 2015/10 | $600.68 | $2,887.93 | $64.67 | $646.67 | $100.00 | $4,299.94 | $769,514.63 |
| 12 | 2015/11 | $602.93 | $2,885.68 | $64.67 | $646.67 | $100.00 | $4,299.94 | $768,911.70 |
| 13 | 2015/12 | $605.19 | $2,883.42 | $64.67 | $646.67 | $100.00 | $4,299.94 | $768,306.51 |
| 14 | 2016/01 | $607.46 | $2,881.15 | $64.67 | $646.67 | $100.00 | $4,299.94 | $767,699.05 |
| 15 | 2016/03 | $609.74 | $2,878.87 | $64.67 | $646.67 | $100.00 | $4,299.94 | $767,089.31 |
| 16 | 2016/03 | $612.02 | $2,876.58 | $64.67 | $646.67 | $100.00 | $4,299.94 | $766,477.29 |
| 17 | 2016/04 | $614.32 | $2,874.29 | $64.67 | $646.67 | $100.00 | $4,299.94 | $765,862.97 |
| 18 | 2016/05 | $616.62 | $2,871.99 | $64.67 | $646.67 | $100.00 | $4,299.94 | $765,246.35 |
| 19 | 2016/06 | $618.93 | $2,869.67 | $64.67 | $646.67 | $100.00 | $4,299.94 | $764,627.42 |
| 20 | 2016/07 | $621.25 | $2,867.35 | $64.67 | $646.67 | $100.00 | $4,299.94 | $764,006.16 |
| 21 | 2016/08 | $623.58 | $2,865.02 | $64.67 | $646.67 | $100.00 | $4,299.94 | $763,382.58 |
| 22 | 2016/09 | $625.92 | $2,862.68 | $64.67 | $646.67 | $100.00 | $4,299.94 | $762,756.66 |
| 23 | 2016/10 | $628.27 | $2,860.34 | $64.67 | $646.67 | $100.00 | $4,299.94 | $762,128.39 |
| 24 | 2016/11 | $630.63 | $2,857.98 | $64.67 | $646.67 | $100.00 | $4,299.94 | $761,497.76 |
| 25 | 2016/12 | $632.99 | $2,855.62 | $64.67 | $646.67 | $100.00 | $4,299.94 | $760,864.77 |
| 26 | 2017/01 | $635.36 | $2,853.24 | $64.67 | $646.67 | $100.00 | $4,299.94 | $760,229.40 |
| 27 | 2017/03 | $637.75 | $2,850.86 | $64.67 | $646.67 | $100.00 | $4,299.94 | $759,591.66 |
| 28 | 2017/03 | $640.14 | $2,848.47 | $64.67 | $646.67 | $100.00 | $4,299.94 | $758,951.52 |
| 29 | 2017/04 | $642.54 | $2,846.07 | $64.67 | $646.67 | $100.00 | $4,299.94 | $758,308.98 |
| 30 | 2017/05 | $644.95 | $2,843.66 | $64.67 | $646.67 | $100.00 | $4,299.94 | $757,664.03 |
| 31 | 2017/06 | $647.37 | $2,841.24 | $64.67 | $646.67 | $100.00 | $4,299.94 | $757,016.66 |
| 32 | 2017/07 | $649.80 | $2,838.81 | $64.67 | $646.67 | $100.00 | $4,299.94 | $756,366.87 |
| 33 | 2017/08 | $652.23 | $2,836.38 | $64.67 | $646.67 | $100.00 | $4,299.94 | $755,714.64 |
| 34 | 2017/09 | $654.68 | $2,833.93 | $64.67 | $646.67 | $100.00 | $4,299.94 | $755,059.96 |
| 35 | 2017/10 | $657.13 | $2,831.47 | $64.67 | $646.67 | $100.00 | $4,299.94 | $754,402.83 |
| 36 | 2017/11 | $659.60 | $2,829.01 | $64.67 | $646.67 | $100.00 | $4,299.94 | $753,743.23 |
| 37 | 2017/12 | $662.07 | $2,826.54 | $64.67 | $646.67 | $100.00 | $4,299.94 | $753,081.16 |
| 38 | 2018/01 | $664.55 | $2,824.05 | $64.67 | $646.67 | $100.00 | $4,299.94 | $752,416.60 |
| 39 | 2018/03 | $667.05 | $2,821.56 | $64.67 | $646.67 | $100.00 | $4,299.94 | $751,749.56 |
| 40 | 2018/03 | $669.55 | $2,819.06 | $64.67 | $646.67 | $100.00 | $4,299.94 | $751,080.01 |
| 41 | 2018/04 | $672.06 | $2,816.55 | $64.67 | $646.67 | $100.00 | $4,299.94 | $750,407.95 |
| 42 | 2018/05 | $674.58 | $2,814.03 | $64.67 | $646.67 | $100.00 | $4,299.94 | $749,733.38 |
| 43 | 2018/06 | $677.11 | $2,811.50 | $64.67 | $646.67 | $100.00 | $4,299.94 | $749,056.27 |
| 44 | 2018/07 | $679.65 | $2,808.96 | $64.67 | $646.67 | $100.00 | $4,299.94 | $748,376.62 |
| 45 | 2018/08 | $682.20 | $2,806.41 | $64.67 | $646.67 | $100.00 | $4,299.94 | $747,694.43 |
| 46 | 2018/09 | $684.75 | $2,803.85 | $64.67 | $646.67 | $100.00 | $4,299.94 | $747,009.67 |
| 47 | 2018/10 | $687.32 | $2,801.29 | $64.67 | $646.67 | $100.00 | $4,299.94 | $746,322.35 |
| 48 | 2018/11 | $689.90 | $2,798.71 | $64.67 | $646.67 | $100.00 | $4,299.94 | $745,632.45 |
| 49 | 2018/12 | $692.49 | $2,796.12 | $64.67 | $646.67 | $100.00 | $4,299.94 | $744,939.97 |
| 50 | 2019/01 | $695.08 | $2,793.52 | $64.67 | $646.67 | $100.00 | $4,299.94 | $744,244.89 |
| 51 | 2019/03 | $697.69 | $2,790.92 | $64.67 | $646.67 | $100.00 | $4,299.94 | $743,547.20 |
| 52 | 2019/03 | $700.31 | $2,788.30 | $64.67 | $646.67 | $100.00 | $4,299.94 | $742,846.89 |
| 53 | 2019/04 | $702.93 | $2,785.68 | $64.67 | $646.67 | $100.00 | $4,299.94 | $742,143.96 |
| 54 | 2019/05 | $705.57 | $2,783.04 | $64.67 | $646.67 | $100.00 | $4,299.94 | $741,438.39 |
| 55 | 2019/06 | $708.21 | $2,780.39 | $64.67 | $646.67 | $100.00 | $4,299.94 | $740,730.18 |
| 56 | 2019/07 | $710.87 | $2,777.74 | $64.67 | $646.67 | $100.00 | $4,299.94 | $740,019.31 |
| 57 | 2019/08 | $713.54 | $2,775.07 | $64.67 | $646.67 | $100.00 | $4,299.94 | $739,305.77 |
| 58 | 2019/09 | $716.21 | $2,772.40 | $64.67 | $646.67 | $100.00 | $4,299.94 | $738,589.56 |
| 59 | 2019/10 | $718.90 | $2,769.71 | $64.67 | $646.67 | $100.00 | $4,299.94 | $737,870.66 |
| 60 | 2019/11 | $721.59 | $2,767.01 | $64.67 | $646.67 | $100.00 | $4,299.94 | $737,149.07 |
| 61 | 2019/12 | $724.30 | $2,764.31 | $64.67 | $646.67 | $100.00 | $4,299.94 | $736,424.77 |
| 62 | 2020/01 | $727.01 | $2,761.59 | $64.67 | $646.67 | $100.00 | $4,299.94 | $735,697.76 |
| 63 | 2020/03 | $729.74 | $2,758.87 | $64.67 | $646.67 | $100.00 | $4,299.94 | $734,968.02 |
| 64 | 2020/03 | $732.48 | $2,756.13 | $64.67 | $646.67 | $100.00 | $4,299.94 | $734,235.54 |
| 65 | 2020/04 | $735.22 | $2,753.38 | $64.67 | $646.67 | $100.00 | $4,299.94 | $733,500.32 |
| 66 | 2020/05 | $737.98 | $2,750.63 | $64.67 | $646.67 | $100.00 | $4,299.94 | $732,762.33 |
| 67 | 2020/06 | $740.75 | $2,747.86 | $64.67 | $646.67 | $100.00 | $4,299.94 | $732,021.59 |
| 68 | 2020/07 | $743.53 | $2,745.08 | $64.67 | $646.67 | $100.00 | $4,299.94 | $731,278.06 |
| 69 | 2020/08 | $746.31 | $2,742.29 | $64.67 | $646.67 | $100.00 | $4,299.94 | $730,531.74 |
| 70 | 2020/09 | $749.11 | $2,739.49 | $64.67 | $646.67 | $100.00 | $4,299.94 | $729,782.63 |
| 71 | 2020/10 | $751.92 | $2,736.68 | $64.67 | $646.67 | $100.00 | $4,299.94 | $729,030.71 |
| 72 | 2020/11 | $754.74 | $2,733.87 | $64.67 | $646.67 | $100.00 | $4,299.94 | $728,275.97 |
| 73 | 2020/12 | $757.57 | $2,731.03 | $64.67 | $646.67 | $100.00 | $4,299.94 | $727,518.39 |
| 74 | 2021/01 | $760.41 | $2,728.19 | $64.67 | $646.67 | $100.00 | $4,299.94 | $726,757.98 |
| 75 | 2021/03 | $763.27 | $2,725.34 | $64.67 | $646.67 | $100.00 | $4,299.94 | $725,994.71 |
| 76 | 2021/03 | $766.13 | $2,722.48 | $64.67 | $646.67 | $100.00 | $4,299.94 | $725,228.59 |
| 77 | 2021/04 | $769.00 | $2,719.61 | $64.67 | $646.67 | $100.00 | $4,299.94 | $724,459.59 |
| 78 | 2021/05 | $771.88 | $2,716.72 | $64.67 | $646.67 | $100.00 | $4,299.94 | $723,687.70 |
| 79 | 2021/06 | $774.78 | $2,713.83 | $64.67 | $646.67 | $100.00 | $4,299.94 | $722,912.92 |
| 80 | 2021/07 | $777.68 | $2,710.92 | $64.67 | $646.67 | $100.00 | $4,299.94 | $722,135.24 |
| 81 | 2021/08 | $780.60 | $2,708.01 | $64.67 | $646.67 | $100.00 | $4,299.94 | $721,354.64 |
| 82 | 2021/09 | $783.53 | $2,705.08 | $64.67 | $646.67 | $100.00 | $4,299.94 | $720,571.11 |
| 83 | 2021/10 | $786.47 | $2,702.14 | $64.67 | $646.67 | $100.00 | $4,299.94 | $719,784.64 |
| 84 | 2021/11 | $789.42 | $2,699.19 | $64.67 | $646.67 | $100.00 | $4,299.94 | $718,995.23 |
| 85 | 2021/12 | $792.38 | $2,696.23 | $64.67 | $646.67 | $100.00 | $4,299.94 | $718,202.85 |
| 86 | 2022/01 | $795.35 | $2,693.26 | $64.67 | $646.67 | $100.00 | $4,299.94 | $717,407.51 |
| 87 | 2022/03 | $798.33 | $2,690.28 | $64.67 | $646.67 | $100.00 | $4,299.94 | $716,609.18 |
| 88 | 2022/03 | $801.32 | $2,687.28 | $64.67 | $646.67 | $100.00 | $4,299.94 | $715,807.85 |
| 89 | 2022/04 | $804.33 | $2,684.28 | $64.67 | $646.67 | $100.00 | $4,299.94 | $715,003.53 |
| 90 | 2022/05 | $807.34 | $2,681.26 | $64.67 | $646.67 | $100.00 | $4,299.94 | $714,196.18 |
| 91 | 2022/06 | $810.37 | $2,678.24 | $64.67 | $646.67 | $100.00 | $4,299.94 | $713,385.81 |
| 92 | 2022/07 | $813.41 | $2,675.20 | $64.67 | $646.67 | $100.00 | $4,299.94 | $712,572.40 |
| 93 | 2022/08 | $816.46 | $2,672.15 | $64.67 | $646.67 | $100.00 | $4,299.94 | $711,755.94 |
| 94 | 2022/09 | $819.52 | $2,669.08 | $64.67 | $646.67 | $100.00 | $4,299.94 | $710,936.41 |
| 95 | 2022/10 | $822.60 | $2,666.01 | $64.67 | $646.67 | $100.00 | $4,299.94 | $710,113.82 |
| 96 | 2022/11 | $825.68 | $2,662.93 | $64.67 | $646.67 | $100.00 | $4,299.94 | $709,288.14 |
| 97 | 2022/12 | $828.78 | $2,659.83 | $64.67 | $646.67 | $100.00 | $4,299.94 | $708,459.36 |
| 98 | 2023/01 | $831.89 | $2,656.72 | $64.67 | $646.67 | $100.00 | $4,299.94 | $707,627.48 |
| 99 | 2023/03 | $835.00 | $2,653.60 | $64.67 | $646.67 | $100.00 | $4,299.94 | $706,792.47 |
| 100 | 2023/03 | $838.14 | $2,650.47 | $64.67 | $646.67 | $100.00 | $4,299.94 | $705,954.34 |
| 101 | 2023/04 | $841.28 | $2,647.33 | $64.67 | $646.67 | $100.00 | $4,299.94 | $705,113.06 |
| 102 | 2023/05 | $844.43 | $2,644.17 | $64.67 | $646.67 | $100.00 | $4,299.94 | $704,268.62 |
| 103 | 2023/06 | $847.60 | $2,641.01 | $64.67 | $646.67 | $100.00 | $4,299.94 | $703,421.02 |
| 104 | 2023/07 | $850.78 | $2,637.83 | $64.67 | $646.67 | $100.00 | $4,299.94 | $702,570.24 |
| 105 | 2023/08 | $853.97 | $2,634.64 | $64.67 | $646.67 | $100.00 | $4,299.94 | $701,716.27 |
| 106 | 2023/09 | $857.17 | $2,631.44 | $64.67 | $646.67 | $100.00 | $4,299.94 | $700,859.10 |
| 107 | 2023/10 | $860.39 | $2,628.22 | $64.67 | $646.67 | $100.00 | $4,299.94 | $699,998.72 |
| 108 | 2023/11 | $863.61 | $2,625.00 | $64.67 | $646.67 | $100.00 | $4,299.94 | $699,135.10 |
| 109 | 2023/12 | $866.85 | $2,621.76 | $64.67 | $646.67 | $100.00 | $4,299.94 | $698,268.25 |
| 110 | 2024/01 | $870.10 | $2,618.51 | $64.67 | $646.67 | $100.00 | $4,299.94 | $697,398.15 |
| 111 | 2024/03 | $873.36 | $2,615.24 | $64.67 | $646.67 | $100.00 | $4,299.94 | $696,524.79 |
| 112 | 2024/03 | $876.64 | $2,611.97 | $64.67 | $646.67 | $100.00 | $4,299.94 | $695,648.15 |
| 113 | 2024/04 | $879.93 | $2,608.68 | $64.67 | $646.67 | $100.00 | $4,299.94 | $694,768.22 |
| 114 | 2024/05 | $883.23 | $2,605.38 | $64.67 | $646.67 | $100.00 | $4,299.94 | $693,884.99 |
| 115 | 2024/06 | $886.54 | $2,602.07 | $64.67 | $646.67 | $100.00 | $4,299.94 | $692,998.46 |
| 116 | 2024/07 | $889.86 | $2,598.74 | $64.67 | $646.67 | $100.00 | $4,299.94 | $692,108.59 |
| 117 | 2024/08 | $893.20 | $2,595.41 | $64.67 | $646.67 | $100.00 | $4,299.94 | $691,215.39 |
| 118 | 2024/09 | $896.55 | $2,592.06 | $64.67 | $646.67 | $100.00 | $4,299.94 | $690,318.84 |
| 119 | 2024/10 | $899.91 | $2,588.70 | $64.67 | $646.67 | $100.00 | $4,299.94 | $689,418.93 |
| 120 | 2024/11 | $903.29 | $2,585.32 | $64.67 | $646.67 | $100.00 | $4,299.94 | $688,515.64 |
| 121 | 2024/12 | $906.67 | $2,581.93 | $64.67 | $646.67 | $100.00 | $4,299.94 | $687,608.97 |
| 122 | 2025/01 | $910.07 | $2,578.53 | $64.67 | $646.67 | $100.00 | $4,299.94 | $686,698.89 |
| 123 | 2025/03 | $913.49 | $2,575.12 | $64.67 | $646.67 | $100.00 | $4,299.94 | $685,785.41 |
| 124 | 2025/03 | $916.91 | $2,571.70 | $64.67 | $646.67 | $100.00 | $4,299.94 | $684,868.50 |
| 125 | 2025/04 | $920.35 | $2,568.26 | $64.67 | $646.67 | $100.00 | $4,299.94 | $683,948.14 |
| 126 | 2025/05 | $923.80 | $2,564.81 | $64.67 | $646.67 | $100.00 | $4,299.94 | $683,024.34 |
| 127 | 2025/06 | $927.27 | $2,561.34 | $64.67 | $646.67 | $100.00 | $4,299.94 | $682,097.08 |
| 128 | 2025/07 | $930.74 | $2,557.86 | $64.67 | $646.67 | $100.00 | $4,299.94 | $681,166.33 |
| 129 | 2025/08 | $934.23 | $2,554.37 | $64.67 | $646.67 | $100.00 | $4,299.94 | $680,232.10 |
| 130 | 2025/09 | $937.74 | $2,550.87 | $64.67 | $646.67 | $100.00 | $4,299.94 | $679,294.36 |
| 131 | 2025/10 | $941.25 | $2,547.35 | $64.67 | $646.67 | $100.00 | $4,299.94 | $678,353.11 |
| 132 | 2025/11 | $944.78 | $2,543.82 | $64.67 | $646.67 | $100.00 | $4,299.94 | $677,408.32 |
| 133 | 2025/12 | $948.33 | $2,540.28 | $64.67 | $646.67 | $100.00 | $4,299.94 | $676,460.00 |
| 134 | 2026/01 | $951.88 | $2,536.72 | $64.67 | $646.67 | $100.00 | $4,299.94 | $675,508.12 |
| 135 | 2026/03 | $955.45 | $2,533.16 | $64.67 | $646.67 | $100.00 | $4,299.94 | $674,552.66 |
| 136 | 2026/03 | $959.04 | $2,529.57 | $64.67 | $646.67 | $100.00 | $4,299.94 | $673,593.63 |
| 137 | 2026/04 | $962.63 | $2,525.98 | $64.67 | $646.67 | $100.00 | $4,299.94 | $672,631.00 |
| 138 | 2026/05 | $966.24 | $2,522.37 | $64.67 | $646.67 | $100.00 | $4,299.94 | $671,664.76 |
| 139 | 2026/06 | $969.86 | $2,518.74 | $64.67 | $646.67 | $100.00 | $4,299.94 | $670,694.89 |
| 140 | 2026/07 | $973.50 | $2,515.11 | $64.67 | $646.67 | $100.00 | $4,299.94 | $669,721.39 |
| 141 | 2026/08 | $977.15 | $2,511.46 | $64.67 | $646.67 | $100.00 | $4,299.94 | $668,744.24 |
| 142 | 2026/09 | $980.82 | $2,507.79 | $64.67 | $646.67 | $100.00 | $4,299.94 | $667,763.42 |
| 143 | 2026/10 | $984.49 | $2,504.11 | $64.67 | $646.67 | $100.00 | $4,299.94 | $666,778.92 |
| 144 | 2026/11 | $988.19 | $2,500.42 | $64.67 | $646.67 | $100.00 | $4,299.94 | $665,790.74 |
| 145 | 2026/12 | $991.89 | $2,496.72 | $64.67 | $646.67 | $100.00 | $4,299.94 | $664,798.85 |
| 146 | 2027/01 | $995.61 | $2,493.00 | $64.67 | $646.67 | $100.00 | $4,299.94 | $663,803.23 |
| 147 | 2027/03 | $999.35 | $2,489.26 | $64.67 | $646.67 | $100.00 | $4,299.94 | $662,803.89 |
| 148 | 2027/03 | $1,003.09 | $2,485.51 | $64.67 | $646.67 | $100.00 | $4,299.94 | $661,800.80 |
| 149 | 2027/04 | $1,006.85 | $2,481.75 | $64.67 | $646.67 | $100.00 | $4,299.94 | $660,793.94 |
| 150 | 2027/05 | $1,010.63 | $2,477.98 | $64.67 | $646.67 | $100.00 | $4,299.94 | $659,783.31 |
| 151 | 2027/06 | $1,014.42 | $2,474.19 | $64.67 | $646.67 | $100.00 | $4,299.94 | $658,768.89 |
| 152 | 2027/07 | $1,018.22 | $2,470.38 | $64.67 | $646.67 | $100.00 | $4,299.94 | $657,750.67 |
| 153 | 2027/08 | $1,022.04 | $2,466.56 | $64.67 | $646.67 | $100.00 | $4,299.94 | $656,728.62 |
| 154 | 2027/09 | $1,025.88 | $2,462.73 | $64.67 | $646.67 | $100.00 | $4,299.94 | $655,702.75 |
| 155 | 2027/10 | $1,029.72 | $2,458.89 | $64.67 | $646.67 | $100.00 | $4,299.94 | $654,673.03 |
| 156 | 2027/11 | $1,033.58 | $2,455.02 | $64.67 | $646.67 | $100.00 | $4,299.94 | $653,639.44 |
| 157 | 2027/12 | $1,037.46 | $2,451.15 | $64.67 | $646.67 | $100.00 | $4,299.94 | $652,601.98 |
| 158 | 2028/01 | $1,041.35 | $2,447.26 | $64.67 | $646.67 | $100.00 | $4,299.94 | $651,560.63 |
| 159 | 2028/03 | $1,045.26 | $2,443.35 | $64.67 | $646.67 | $100.00 | $4,299.94 | $650,515.38 |
| 160 | 2028/03 | $1,049.17 | $2,439.43 | $64.67 | $646.67 | $100.00 | $4,299.94 | $649,466.20 |
| 161 | 2028/04 | $1,053.11 | $2,435.50 | $64.67 | $646.67 | $100.00 | $4,299.94 | $648,413.09 |
| 162 | 2028/05 | $1,057.06 | $2,431.55 | $64.67 | $646.67 | $100.00 | $4,299.94 | $647,356.03 |
| 163 | 2028/06 | $1,061.02 | $2,427.59 | $64.67 | $646.67 | $100.00 | $4,299.94 | $646,295.01 |
| 164 | 2028/07 | $1,065.00 | $2,423.61 | $64.67 | $646.67 | $100.00 | $4,299.94 | $645,230.01 |
| 165 | 2028/08 | $1,069.00 | $2,419.61 | $64.67 | $646.67 | $100.00 | $4,299.94 | $644,161.02 |
| 166 | 2028/09 | $1,073.00 | $2,415.60 | $64.67 | $646.67 | $100.00 | $4,299.94 | $643,088.01 |
| 167 | 2028/10 | $1,077.03 | $2,411.58 | $64.67 | $646.67 | $100.00 | $4,299.94 | $642,010.98 |
| 168 | 2028/11 | $1,081.07 | $2,407.54 | $64.67 | $646.67 | $100.00 | $4,299.94 | $640,929.92 |
| 169 | 2028/12 | $1,085.12 | $2,403.49 | $64.67 | $646.67 | $100.00 | $4,299.94 | $639,844.80 |
| 170 | 2029/01 | $1,089.19 | $2,399.42 | $64.67 | $646.67 | $100.00 | $4,299.94 | $638,755.61 |
| 171 | 2029/03 | $1,093.27 | $2,395.33 | $64.67 | $646.67 | $100.00 | $4,299.94 | $637,662.33 |
| 172 | 2029/03 | $1,097.37 | $2,391.23 | $64.67 | $646.67 | $100.00 | $4,299.94 | $636,564.96 |
| 173 | 2029/04 | $1,101.49 | $2,387.12 | $64.67 | $646.67 | $100.00 | $4,299.94 | $635,463.47 |
| 174 | 2029/05 | $1,105.62 | $2,382.99 | $64.67 | $646.67 | $100.00 | $4,299.94 | $634,357.85 |
| 175 | 2029/06 | $1,109.77 | $2,378.84 | $64.67 | $646.67 | $100.00 | $4,299.94 | $633,248.09 |
| 176 | 2029/07 | $1,113.93 | $2,374.68 | $64.67 | $646.67 | $100.00 | $4,299.94 | $632,134.16 |
| 177 | 2029/08 | $1,118.10 | $2,370.50 | $64.67 | $646.67 | $100.00 | $4,299.94 | $631,016.05 |
| 178 | 2029/09 | $1,122.30 | $2,366.31 | $64.67 | $646.67 | $100.00 | $4,299.94 | $629,893.76 |
| 179 | 2029/10 | $1,126.51 | $2,362.10 | $64.67 | $646.67 | $100.00 | $4,299.94 | $628,767.25 |
| 180 | 2029/11 | $1,130.73 | $2,357.88 | $64.67 | $646.67 | $100.00 | $4,299.94 | $627,636.52 |
| 181 | 2029/12 | $1,134.97 | $2,353.64 | $64.67 | $646.67 | $100.00 | $4,299.94 | $626,501.55 |
| 182 | 2030/01 | $1,139.23 | $2,349.38 | $64.67 | $646.67 | $100.00 | $4,299.94 | $625,362.32 |
| 183 | 2030/03 | $1,143.50 | $2,345.11 | $64.67 | $646.67 | $100.00 | $4,299.94 | $624,218.82 |
| 184 | 2030/03 | $1,147.79 | $2,340.82 | $64.67 | $646.67 | $100.00 | $4,299.94 | $623,071.04 |
| 185 | 2030/04 | $1,152.09 | $2,336.52 | $64.67 | $646.67 | $100.00 | $4,299.94 | $621,918.94 |
| 186 | 2030/05 | $1,156.41 | $2,332.20 | $0.00 | $646.67 | $100.00 | $4,235.27 | $620,762.53 |
| 187 | 2030/06 | $1,160.75 | $2,327.86 | $0.00 | $646.67 | $100.00 | $4,235.27 | $619,601.78 |
| 188 | 2030/07 | $1,165.10 | $2,323.51 | $0.00 | $646.67 | $100.00 | $4,235.27 | $618,436.68 |
| 189 | 2030/08 | $1,169.47 | $2,319.14 | $0.00 | $646.67 | $100.00 | $4,235.27 | $617,267.21 |
| 190 | 2030/09 | $1,173.86 | $2,314.75 | $0.00 | $646.67 | $100.00 | $4,235.27 | $616,093.36 |
| 191 | 2030/10 | $1,178.26 | $2,310.35 | $0.00 | $646.67 | $100.00 | $4,235.27 | $614,915.10 |
| 192 | 2030/11 | $1,182.68 | $2,305.93 | $0.00 | $646.67 | $100.00 | $4,235.27 | $613,732.42 |
| 193 | 2030/12 | $1,187.11 | $2,301.50 | $0.00 | $646.67 | $100.00 | $4,235.27 | $612,545.31 |
| 194 | 2031/01 | $1,191.56 | $2,297.04 | $0.00 | $646.67 | $100.00 | $4,235.27 | $611,353.75 |
| 195 | 2031/03 | $1,196.03 | $2,292.58 | $0.00 | $646.67 | $100.00 | $4,235.27 | $610,157.72 |
| 196 | 2031/03 | $1,200.52 | $2,288.09 | $0.00 | $646.67 | $100.00 | $4,235.27 | $608,957.20 |
| 197 | 2031/04 | $1,205.02 | $2,283.59 | $0.00 | $646.67 | $100.00 | $4,235.27 | $607,752.19 |
| 198 | 2031/05 | $1,209.54 | $2,279.07 | $0.00 | $646.67 | $100.00 | $4,235.27 | $606,542.65 |
| 199 | 2031/06 | $1,214.07 | $2,274.53 | $0.00 | $646.67 | $100.00 | $4,235.27 | $605,328.58 |
| 200 | 2031/07 | $1,218.63 | $2,269.98 | $0.00 | $646.67 | $100.00 | $4,235.27 | $604,109.95 |
| 201 | 2031/08 | $1,223.20 | $2,265.41 | $0.00 | $646.67 | $100.00 | $4,235.27 | $602,886.76 |
| 202 | 2031/09 | $1,227.78 | $2,260.83 | $0.00 | $646.67 | $100.00 | $4,235.27 | $601,658.97 |
| 203 | 2031/10 | $1,232.39 | $2,256.22 | $0.00 | $646.67 | $100.00 | $4,235.27 | $600,426.59 |
| 204 | 2031/11 | $1,237.01 | $2,251.60 | $0.00 | $646.67 | $100.00 | $4,235.27 | $599,189.58 |
| 205 | 2031/12 | $1,241.65 | $2,246.96 | $0.00 | $646.67 | $100.00 | $4,235.27 | $597,947.93 |
| 206 | 2032/01 | $1,246.30 | $2,242.30 | $0.00 | $646.67 | $100.00 | $4,235.27 | $596,701.63 |
| 207 | 2032/03 | $1,250.98 | $2,237.63 | $0.00 | $646.67 | $100.00 | $4,235.27 | $595,450.65 |
| 208 | 2032/03 | $1,255.67 | $2,232.94 | $0.00 | $646.67 | $100.00 | $4,235.27 | $594,194.99 |
| 209 | 2032/04 | $1,260.38 | $2,228.23 | $0.00 | $646.67 | $100.00 | $4,235.27 | $592,934.61 |
| 210 | 2032/05 | $1,265.10 | $2,223.50 | $0.00 | $646.67 | $100.00 | $4,235.27 | $591,669.51 |
| 211 | 2032/06 | $1,269.85 | $2,218.76 | $0.00 | $646.67 | $100.00 | $4,235.27 | $590,399.66 |
| 212 | 2032/07 | $1,274.61 | $2,214.00 | $0.00 | $646.67 | $100.00 | $4,235.27 | $589,125.05 |
| 213 | 2032/08 | $1,279.39 | $2,209.22 | $0.00 | $646.67 | $100.00 | $4,235.27 | $587,845.66 |
| 214 | 2032/09 | $1,284.19 | $2,204.42 | $0.00 | $646.67 | $100.00 | $4,235.27 | $586,561.47 |
| 215 | 2032/10 | $1,289.00 | $2,199.61 | $0.00 | $646.67 | $100.00 | $4,235.27 | $585,272.47 |
| 216 | 2032/11 | $1,293.84 | $2,194.77 | $0.00 | $646.67 | $100.00 | $4,235.27 | $583,978.64 |
| 217 | 2032/12 | $1,298.69 | $2,189.92 | $0.00 | $646.67 | $100.00 | $4,235.27 | $582,679.95 |
| 218 | 2033/01 | $1,303.56 | $2,185.05 | $0.00 | $646.67 | $100.00 | $4,235.27 | $581,376.39 |
| 219 | 2033/03 | $1,308.45 | $2,180.16 | $0.00 | $646.67 | $100.00 | $4,235.27 | $580,067.95 |
| 220 | 2033/03 | $1,313.35 | $2,175.25 | $0.00 | $646.67 | $100.00 | $4,235.27 | $578,754.59 |
| 221 | 2033/04 | $1,318.28 | $2,170.33 | $0.00 | $646.67 | $100.00 | $4,235.27 | $577,436.31 |
| 222 | 2033/05 | $1,323.22 | $2,165.39 | $0.00 | $646.67 | $100.00 | $4,235.27 | $576,113.09 |
| 223 | 2033/06 | $1,328.18 | $2,160.42 | $0.00 | $646.67 | $100.00 | $4,235.27 | $574,784.91 |
| 224 | 2033/07 | $1,333.16 | $2,155.44 | $0.00 | $646.67 | $100.00 | $4,235.27 | $573,451.75 |
| 225 | 2033/08 | $1,338.16 | $2,150.44 | $0.00 | $646.67 | $100.00 | $4,235.27 | $572,113.58 |
| 226 | 2033/09 | $1,343.18 | $2,145.43 | $0.00 | $646.67 | $100.00 | $4,235.27 | $570,770.40 |
| 227 | 2033/10 | $1,348.22 | $2,140.39 | $0.00 | $646.67 | $100.00 | $4,235.27 | $569,422.18 |
| 228 | 2033/11 | $1,353.27 | $2,135.33 | $0.00 | $646.67 | $100.00 | $4,235.27 | $568,068.91 |
| 229 | 2033/12 | $1,358.35 | $2,130.26 | $0.00 | $646.67 | $100.00 | $4,235.27 | $566,710.56 |
| 230 | 2034/01 | $1,363.44 | $2,125.16 | $0.00 | $646.67 | $100.00 | $4,235.27 | $565,347.11 |
| 231 | 2034/03 | $1,368.56 | $2,120.05 | $0.00 | $646.67 | $100.00 | $4,235.27 | $563,978.56 |
| 232 | 2034/03 | $1,373.69 | $2,114.92 | $0.00 | $646.67 | $100.00 | $4,235.27 | $562,604.87 |
| 233 | 2034/04 | $1,378.84 | $2,109.77 | $0.00 | $646.67 | $100.00 | $4,235.27 | $561,226.03 |
| 234 | 2034/05 | $1,384.01 | $2,104.60 | $0.00 | $646.67 | $100.00 | $4,235.27 | $559,842.02 |
| 235 | 2034/06 | $1,389.20 | $2,099.41 | $0.00 | $646.67 | $100.00 | $4,235.27 | $558,452.82 |
| 236 | 2034/07 | $1,394.41 | $2,094.20 | $0.00 | $646.67 | $100.00 | $4,235.27 | $557,058.41 |
| 237 | 2034/08 | $1,399.64 | $2,088.97 | $0.00 | $646.67 | $100.00 | $4,235.27 | $555,658.77 |
| 238 | 2034/09 | $1,404.89 | $2,083.72 | $0.00 | $646.67 | $100.00 | $4,235.27 | $554,253.89 |
| 239 | 2034/10 | $1,410.16 | $2,078.45 | $0.00 | $646.67 | $100.00 | $4,235.27 | $552,843.73 |
| 240 | 2034/11 | $1,415.44 | $2,073.16 | $0.00 | $646.67 | $100.00 | $4,235.27 | $551,428.29 |
| 241 | 2034/12 | $1,420.75 | $2,067.86 | $0.00 | $646.67 | $100.00 | $4,235.27 | $550,007.54 |
| 242 | 2035/01 | $1,426.08 | $2,062.53 | $0.00 | $646.67 | $100.00 | $4,235.27 | $548,581.46 |
| 243 | 2035/03 | $1,431.43 | $2,057.18 | $0.00 | $646.67 | $100.00 | $4,235.27 | $547,150.03 |
| 244 | 2035/03 | $1,436.80 | $2,051.81 | $0.00 | $646.67 | $100.00 | $4,235.27 | $545,713.23 |
| 245 | 2035/04 | $1,442.18 | $2,046.42 | $0.00 | $646.67 | $100.00 | $4,235.27 | $544,271.05 |
| 246 | 2035/05 | $1,447.59 | $2,041.02 | $0.00 | $646.67 | $100.00 | $4,235.27 | $542,823.46 |
| 247 | 2035/06 | $1,453.02 | $2,035.59 | $0.00 | $646.67 | $100.00 | $4,235.27 | $541,370.44 |
| 248 | 2035/07 | $1,458.47 | $2,030.14 | $0.00 | $646.67 | $100.00 | $4,235.27 | $539,911.97 |
| 249 | 2035/08 | $1,463.94 | $2,024.67 | $0.00 | $646.67 | $100.00 | $4,235.27 | $538,448.03 |
| 250 | 2035/09 | $1,469.43 | $2,019.18 | $0.00 | $646.67 | $100.00 | $4,235.27 | $536,978.61 |
| 251 | 2035/10 | $1,474.94 | $2,013.67 | $0.00 | $646.67 | $100.00 | $4,235.27 | $535,503.67 |
| 252 | 2035/11 | $1,480.47 | $2,008.14 | $0.00 | $646.67 | $100.00 | $4,235.27 | $534,023.20 |
| 253 | 2035/12 | $1,486.02 | $2,002.59 | $0.00 | $646.67 | $100.00 | $4,235.27 | $532,537.18 |
| 254 | 2036/01 | $1,491.59 | $1,997.01 | $0.00 | $646.67 | $100.00 | $4,235.27 | $531,045.59 |
| 255 | 2036/03 | $1,497.19 | $1,991.42 | $0.00 | $646.67 | $100.00 | $4,235.27 | $529,548.40 |
| 256 | 2036/03 | $1,502.80 | $1,985.81 | $0.00 | $646.67 | $100.00 | $4,235.27 | $528,045.60 |
| 257 | 2036/04 | $1,508.44 | $1,980.17 | $0.00 | $646.67 | $100.00 | $4,235.27 | $526,537.16 |
| 258 | 2036/05 | $1,514.09 | $1,974.51 | $0.00 | $646.67 | $100.00 | $4,235.27 | $525,023.07 |
| 259 | 2036/06 | $1,519.77 | $1,968.84 | $0.00 | $646.67 | $100.00 | $4,235.27 | $523,503.30 |
| 260 | 2036/07 | $1,525.47 | $1,963.14 | $0.00 | $646.67 | $100.00 | $4,235.27 | $521,977.83 |
| 261 | 2036/08 | $1,531.19 | $1,957.42 | $0.00 | $646.67 | $100.00 | $4,235.27 | $520,446.64 |
| 262 | 2036/09 | $1,536.93 | $1,951.67 | $0.00 | $646.67 | $100.00 | $4,235.27 | $518,909.70 |
| 263 | 2036/10 | $1,542.70 | $1,945.91 | $0.00 | $646.67 | $100.00 | $4,235.27 | $517,367.01 |
| 264 | 2036/11 | $1,548.48 | $1,940.13 | $0.00 | $646.67 | $100.00 | $4,235.27 | $515,818.53 |
| 265 | 2036/12 | $1,554.29 | $1,934.32 | $0.00 | $646.67 | $100.00 | $4,235.27 | $514,264.24 |
| 266 | 2037/01 | $1,560.12 | $1,928.49 | $0.00 | $646.67 | $100.00 | $4,235.27 | $512,704.12 |
| 267 | 2037/03 | $1,565.97 | $1,922.64 | $0.00 | $646.67 | $100.00 | $4,235.27 | $511,138.15 |
| 268 | 2037/03 | $1,571.84 | $1,916.77 | $0.00 | $646.67 | $100.00 | $4,235.27 | $509,566.31 |
| 269 | 2037/04 | $1,577.73 | $1,910.87 | $0.00 | $646.67 | $100.00 | $4,235.27 | $507,988.58 |
| 270 | 2037/05 | $1,583.65 | $1,904.96 | $0.00 | $646.67 | $100.00 | $4,235.27 | $506,404.93 |
| 271 | 2037/06 | $1,589.59 | $1,899.02 | $0.00 | $646.67 | $100.00 | $4,235.27 | $504,815.34 |
| 272 | 2037/07 | $1,595.55 | $1,893.06 | $0.00 | $646.67 | $100.00 | $4,235.27 | $503,219.79 |
| 273 | 2037/08 | $1,601.53 | $1,887.07 | $0.00 | $646.67 | $100.00 | $4,235.27 | $501,618.26 |
| 274 | 2037/09 | $1,607.54 | $1,881.07 | $0.00 | $646.67 | $100.00 | $4,235.27 | $500,010.72 |
| 275 | 2037/10 | $1,613.57 | $1,875.04 | $0.00 | $646.67 | $100.00 | $4,235.27 | $498,397.15 |
| 276 | 2037/11 | $1,619.62 | $1,868.99 | $0.00 | $646.67 | $100.00 | $4,235.27 | $496,777.53 |
| 277 | 2037/12 | $1,625.69 | $1,862.92 | $0.00 | $646.67 | $100.00 | $4,235.27 | $495,151.84 |
| 278 | 2038/01 | $1,631.79 | $1,856.82 | $0.00 | $646.67 | $100.00 | $4,235.27 | $493,520.05 |
| 279 | 2038/03 | $1,637.91 | $1,850.70 | $0.00 | $646.67 | $100.00 | $4,235.27 | $491,882.14 |
| 280 | 2038/03 | $1,644.05 | $1,844.56 | $0.00 | $646.67 | $100.00 | $4,235.27 | $490,238.10 |
| 281 | 2038/04 | $1,650.21 | $1,838.39 | $0.00 | $646.67 | $100.00 | $4,235.27 | $488,587.88 |
| 282 | 2038/05 | $1,656.40 | $1,832.20 | $0.00 | $646.67 | $100.00 | $4,235.27 | $486,931.48 |
| 283 | 2038/06 | $1,662.61 | $1,825.99 | $0.00 | $646.67 | $100.00 | $4,235.27 | $485,268.86 |
| 284 | 2038/07 | $1,668.85 | $1,819.76 | $0.00 | $646.67 | $100.00 | $4,235.27 | $483,600.01 |
| 285 | 2038/08 | $1,675.11 | $1,813.50 | $0.00 | $646.67 | $100.00 | $4,235.27 | $481,924.91 |
| 286 | 2038/09 | $1,681.39 | $1,807.22 | $0.00 | $646.67 | $100.00 | $4,235.27 | $480,243.52 |
| 287 | 2038/10 | $1,687.69 | $1,800.91 | $0.00 | $646.67 | $100.00 | $4,235.27 | $478,555.82 |
| 288 | 2038/11 | $1,694.02 | $1,794.58 | $0.00 | $646.67 | $100.00 | $4,235.27 | $476,861.80 |
| 289 | 2038/12 | $1,700.38 | $1,788.23 | $0.00 | $646.67 | $100.00 | $4,235.27 | $475,161.42 |
| 290 | 2039/01 | $1,706.75 | $1,781.86 | $0.00 | $646.67 | $100.00 | $4,235.27 | $473,454.67 |
| 291 | 2039/03 | $1,713.15 | $1,775.46 | $0.00 | $646.67 | $100.00 | $4,235.27 | $471,741.52 |
| 292 | 2039/03 | $1,719.58 | $1,769.03 | $0.00 | $646.67 | $100.00 | $4,235.27 | $470,021.94 |
| 293 | 2039/04 | $1,726.03 | $1,762.58 | $0.00 | $646.67 | $100.00 | $4,235.27 | $468,295.92 |
| 294 | 2039/05 | $1,732.50 | $1,756.11 | $0.00 | $646.67 | $100.00 | $4,235.27 | $466,563.42 |
| 295 | 2039/06 | $1,738.99 | $1,749.61 | $0.00 | $646.67 | $100.00 | $4,235.27 | $464,824.42 |
| 296 | 2039/07 | $1,745.52 | $1,743.09 | $0.00 | $646.67 | $100.00 | $4,235.27 | $463,078.91 |
| 297 | 2039/08 | $1,752.06 | $1,736.55 | $0.00 | $646.67 | $100.00 | $4,235.27 | $461,326.85 |
| 298 | 2039/09 | $1,758.63 | $1,729.98 | $0.00 | $646.67 | $100.00 | $4,235.27 | $459,568.21 |
| 299 | 2039/10 | $1,765.23 | $1,723.38 | $0.00 | $646.67 | $100.00 | $4,235.27 | $457,802.99 |
| 300 | 2039/11 | $1,771.85 | $1,716.76 | $0.00 | $646.67 | $100.00 | $4,235.27 | $456,031.14 |
| 301 | 2039/12 | $1,778.49 | $1,710.12 | $0.00 | $646.67 | $100.00 | $4,235.27 | $454,252.65 |
| 302 | 2040/01 | $1,785.16 | $1,703.45 | $0.00 | $646.67 | $100.00 | $4,235.27 | $452,467.49 |
| 303 | 2040/03 | $1,791.85 | $1,696.75 | $0.00 | $646.67 | $100.00 | $4,235.27 | $450,675.63 |
| 304 | 2040/03 | $1,798.57 | $1,690.03 | $0.00 | $646.67 | $100.00 | $4,235.27 | $448,877.06 |
| 305 | 2040/04 | $1,805.32 | $1,683.29 | $0.00 | $646.67 | $100.00 | $4,235.27 | $447,071.74 |
| 306 | 2040/05 | $1,812.09 | $1,676.52 | $0.00 | $646.67 | $100.00 | $4,235.27 | $445,259.65 |
| 307 | 2040/06 | $1,818.88 | $1,669.72 | $0.00 | $646.67 | $100.00 | $4,235.27 | $443,440.77 |
| 308 | 2040/07 | $1,825.70 | $1,662.90 | $0.00 | $646.67 | $100.00 | $4,235.27 | $441,615.06 |
| 309 | 2040/08 | $1,832.55 | $1,656.06 | $0.00 | $646.67 | $100.00 | $4,235.27 | $439,782.51 |
| 310 | 2040/09 | $1,839.42 | $1,649.18 | $0.00 | $646.67 | $100.00 | $4,235.27 | $437,943.09 |
| 311 | 2040/10 | $1,846.32 | $1,642.29 | $0.00 | $646.67 | $100.00 | $4,235.27 | $436,096.77 |
| 312 | 2040/11 | $1,853.24 | $1,635.36 | $0.00 | $646.67 | $100.00 | $4,235.27 | $434,243.52 |
| 313 | 2040/12 | $1,860.19 | $1,628.41 | $0.00 | $646.67 | $100.00 | $4,235.27 | $432,383.33 |
| 314 | 2041/01 | $1,867.17 | $1,621.44 | $0.00 | $646.67 | $100.00 | $4,235.27 | $430,516.16 |
| 315 | 2041/03 | $1,874.17 | $1,614.44 | $0.00 | $646.67 | $100.00 | $4,235.27 | $428,641.99 |
| 316 | 2041/03 | $1,881.20 | $1,607.41 | $0.00 | $646.67 | $100.00 | $4,235.27 | $426,760.79 |
| 317 | 2041/04 | $1,888.25 | $1,600.35 | $0.00 | $646.67 | $100.00 | $4,235.27 | $424,872.53 |
| 318 | 2041/05 | $1,895.34 | $1,593.27 | $0.00 | $646.67 | $100.00 | $4,235.27 | $422,977.20 |
| 319 | 2041/06 | $1,902.44 | $1,586.16 | $0.00 | $646.67 | $100.00 | $4,235.27 | $421,074.75 |
| 320 | 2041/07 | $1,909.58 | $1,579.03 | $0.00 | $646.67 | $100.00 | $4,235.27 | $419,165.18 |
| 321 | 2041/08 | $1,916.74 | $1,571.87 | $0.00 | $646.67 | $100.00 | $4,235.27 | $417,248.44 |
| 322 | 2041/09 | $1,923.93 | $1,564.68 | $0.00 | $646.67 | $100.00 | $4,235.27 | $415,324.51 |
| 323 | 2041/10 | $1,931.14 | $1,557.47 | $0.00 | $646.67 | $100.00 | $4,235.27 | $413,393.37 |
| 324 | 2041/11 | $1,938.38 | $1,550.23 | $0.00 | $646.67 | $100.00 | $4,235.27 | $411,454.99 |
| 325 | 2041/12 | $1,945.65 | $1,542.96 | $0.00 | $646.67 | $100.00 | $4,235.27 | $409,509.34 |
| 326 | 2042/01 | $1,952.95 | $1,535.66 | $0.00 | $646.67 | $100.00 | $4,235.27 | $407,556.39 |
| 327 | 2042/03 | $1,960.27 | $1,528.34 | $0.00 | $646.67 | $100.00 | $4,235.27 | $405,596.12 |
| 328 | 2042/03 | $1,967.62 | $1,520.99 | $0.00 | $646.67 | $100.00 | $4,235.27 | $403,628.50 |
| 329 | 2042/04 | $1,975.00 | $1,513.61 | $0.00 | $646.67 | $100.00 | $4,235.27 | $401,653.50 |
| 330 | 2042/05 | $1,982.41 | $1,506.20 | $0.00 | $646.67 | $100.00 | $4,235.27 | $399,671.09 |
| 331 | 2042/06 | $1,989.84 | $1,498.77 | $0.00 | $646.67 | $100.00 | $4,235.27 | $397,681.25 |
| 332 | 2042/07 | $1,997.30 | $1,491.30 | $0.00 | $646.67 | $100.00 | $4,235.27 | $395,683.95 |
| 333 | 2042/08 | $2,004.79 | $1,483.81 | $0.00 | $646.67 | $100.00 | $4,235.27 | $393,679.15 |
| 334 | 2042/09 | $2,012.31 | $1,476.30 | $0.00 | $646.67 | $100.00 | $4,235.27 | $391,666.84 |
| 335 | 2042/10 | $2,019.86 | $1,468.75 | $0.00 | $646.67 | $100.00 | $4,235.27 | $389,646.99 |
| 336 | 2042/11 | $2,027.43 | $1,461.18 | $0.00 | $646.67 | $100.00 | $4,235.27 | $387,619.55 |
| 337 | 2042/12 | $2,035.03 | $1,453.57 | $0.00 | $646.67 | $100.00 | $4,235.27 | $385,584.52 |
| 338 | 2043/01 | $2,042.67 | $1,445.94 | $0.00 | $646.67 | $100.00 | $4,235.27 | $383,541.85 |
| 339 | 2043/03 | $2,050.33 | $1,438.28 | $0.00 | $646.67 | $100.00 | $4,235.27 | $381,491.53 |
| 340 | 2043/03 | $2,058.01 | $1,430.59 | $0.00 | $646.67 | $100.00 | $4,235.27 | $379,433.51 |
| 341 | 2043/04 | $2,065.73 | $1,422.88 | $0.00 | $646.67 | $100.00 | $4,235.27 | $377,367.78 |
| 342 | 2043/05 | $2,073.48 | $1,415.13 | $0.00 | $646.67 | $100.00 | $4,235.27 | $375,294.30 |
| 343 | 2043/06 | $2,081.25 | $1,407.35 | $0.00 | $646.67 | $100.00 | $4,235.27 | $373,213.05 |
| 344 | 2043/07 | $2,089.06 | $1,399.55 | $0.00 | $646.67 | $100.00 | $4,235.27 | $371,123.99 |
| 345 | 2043/08 | $2,096.89 | $1,391.71 | $0.00 | $646.67 | $100.00 | $4,235.27 | $369,027.10 |
| 346 | 2043/09 | $2,104.76 | $1,383.85 | $0.00 | $646.67 | $100.00 | $4,235.27 | $366,922.34 |
| 347 | 2043/10 | $2,112.65 | $1,375.96 | $0.00 | $646.67 | $100.00 | $4,235.27 | $364,809.69 |
| 348 | 2043/11 | $2,120.57 | $1,368.04 | $0.00 | $646.67 | $100.00 | $4,235.27 | $362,689.12 |
| 349 | 2043/12 | $2,128.52 | $1,360.08 | $0.00 | $646.67 | $100.00 | $4,235.27 | $360,560.60 |
| 350 | 2044/01 | $2,136.51 | $1,352.10 | $0.00 | $646.67 | $100.00 | $4,235.27 | $358,424.09 |
| 351 | 2044/03 | $2,144.52 | $1,344.09 | $0.00 | $646.67 | $100.00 | $4,235.27 | $356,279.58 |
| 352 | 2044/03 | $2,152.56 | $1,336.05 | $0.00 | $646.67 | $100.00 | $4,235.27 | $354,127.02 |
| 353 | 2044/04 | $2,160.63 | $1,327.98 | $0.00 | $646.67 | $100.00 | $4,235.27 | $351,966.39 |
| 354 | 2044/05 | $2,168.73 | $1,319.87 | $0.00 | $646.67 | $100.00 | $4,235.27 | $349,797.65 |
| 355 | 2044/06 | $2,176.87 | $1,311.74 | $0.00 | $646.67 | $100.00 | $4,235.27 | $347,620.79 |
| 356 | 2044/07 | $2,185.03 | $1,303.58 | $0.00 | $646.67 | $100.00 | $4,235.27 | $345,435.76 |
| 357 | 2044/08 | $2,193.22 | $1,295.38 | $0.00 | $646.67 | $100.00 | $4,235.27 | $343,242.53 |
| 358 | 2044/09 | $2,201.45 | $1,287.16 | $0.00 | $646.67 | $100.00 | $4,235.27 | $341,041.08 |
| 359 | 2044/10 | $2,209.70 | $1,278.90 | $0.00 | $646.67 | $100.00 | $4,235.27 | $338,831.38 |
| 360 | 2044/11 | $2,217.99 | $1,270.62 | $0.00 | $646.67 | $100.00 | $4,235.27 | $336,613.39 |
| 361 | 2044/12 | $2,226.31 | $1,262.30 | $0.00 | $646.67 | $100.00 | $4,235.27 | $334,387.08 |
| 362 | 2045/01 | $2,234.66 | $1,253.95 | $0.00 | $646.67 | $100.00 | $4,235.27 | $332,152.43 |
| 363 | 2045/03 | $2,243.04 | $1,245.57 | $0.00 | $646.67 | $100.00 | $4,235.27 | $329,909.39 |
| 364 | 2045/03 | $2,251.45 | $1,237.16 | $0.00 | $646.67 | $100.00 | $4,235.27 | $327,657.94 |
| 365 | 2045/04 | $2,259.89 | $1,228.72 | $0.00 | $646.67 | $100.00 | $4,235.27 | $325,398.05 |
| 366 | 2045/05 | $2,268.36 | $1,220.24 | $0.00 | $646.67 | $100.00 | $4,235.27 | $323,129.69 |
| 367 | 2045/06 | $2,276.87 | $1,211.74 | $0.00 | $646.67 | $100.00 | $4,235.27 | $320,852.82 |
| 368 | 2045/07 | $2,285.41 | $1,203.20 | $0.00 | $646.67 | $100.00 | $4,235.27 | $318,567.41 |
| 369 | 2045/08 | $2,293.98 | $1,194.63 | $0.00 | $646.67 | $100.00 | $4,235.27 | $316,273.43 |
| 370 | 2045/09 | $2,302.58 | $1,186.03 | $0.00 | $646.67 | $100.00 | $4,235.27 | $313,970.85 |
| 371 | 2045/10 | $2,311.22 | $1,177.39 | $0.00 | $646.67 | $100.00 | $4,235.27 | $311,659.63 |
| 372 | 2045/11 | $2,319.88 | $1,168.72 | $0.00 | $646.67 | $100.00 | $4,235.27 | $309,339.74 |
| 373 | 2045/12 | $2,328.58 | $1,160.02 | $0.00 | $646.67 | $100.00 | $4,235.27 | $307,011.16 |
| 374 | 2046/01 | $2,337.32 | $1,151.29 | $0.00 | $646.67 | $100.00 | $4,235.27 | $304,673.85 |
| 375 | 2046/03 | $2,346.08 | $1,142.53 | $0.00 | $646.67 | $100.00 | $4,235.27 | $302,327.76 |
| 376 | 2046/03 | $2,354.88 | $1,133.73 | $0.00 | $646.67 | $100.00 | $4,235.27 | $299,972.89 |
| 377 | 2046/04 | $2,363.71 | $1,124.90 | $0.00 | $646.67 | $100.00 | $4,235.27 | $297,609.18 |
| 378 | 2046/05 | $2,372.57 | $1,116.03 | $0.00 | $646.67 | $100.00 | $4,235.27 | $295,236.60 |
| 379 | 2046/06 | $2,381.47 | $1,107.14 | $0.00 | $646.67 | $100.00 | $4,235.27 | $292,855.13 |
| 380 | 2046/07 | $2,390.40 | $1,098.21 | $0.00 | $646.67 | $100.00 | $4,235.27 | $290,464.73 |
| 381 | 2046/08 | $2,399.36 | $1,089.24 | $0.00 | $646.67 | $100.00 | $4,235.27 | $288,065.37 |
| 382 | 2046/09 | $2,408.36 | $1,080.25 | $0.00 | $646.67 | $100.00 | $4,235.27 | $285,657.01 |
| 383 | 2046/10 | $2,417.39 | $1,071.21 | $0.00 | $646.67 | $100.00 | $4,235.27 | $283,239.61 |
| 384 | 2046/11 | $2,426.46 | $1,062.15 | $0.00 | $646.67 | $100.00 | $4,235.27 | $280,813.15 |
| 385 | 2046/12 | $2,435.56 | $1,053.05 | $0.00 | $646.67 | $100.00 | $4,235.27 | $278,377.59 |
| 386 | 2047/01 | $2,444.69 | $1,043.92 | $0.00 | $646.67 | $100.00 | $4,235.27 | $275,932.90 |
| 387 | 2047/03 | $2,453.86 | $1,034.75 | $0.00 | $646.67 | $100.00 | $4,235.27 | $273,479.04 |
| 388 | 2047/03 | $2,463.06 | $1,025.55 | $0.00 | $646.67 | $100.00 | $4,235.27 | $271,015.98 |
| 389 | 2047/04 | $2,472.30 | $1,016.31 | $0.00 | $646.67 | $100.00 | $4,235.27 | $268,543.68 |
| 390 | 2047/05 | $2,481.57 | $1,007.04 | $0.00 | $646.67 | $100.00 | $4,235.27 | $266,062.12 |
| 391 | 2047/06 | $2,490.87 | $997.73 | $0.00 | $646.67 | $100.00 | $4,235.27 | $263,571.24 |
| 392 | 2047/07 | $2,500.22 | $988.39 | $0.00 | $646.67 | $100.00 | $4,235.27 | $261,071.03 |
| 393 | 2047/08 | $2,509.59 | $979.02 | $0.00 | $646.67 | $100.00 | $4,235.27 | $258,561.43 |
| 394 | 2047/09 | $2,519.00 | $969.61 | $0.00 | $646.67 | $100.00 | $4,235.27 | $256,042.43 |
| 395 | 2047/10 | $2,528.45 | $960.16 | $0.00 | $646.67 | $100.00 | $4,235.27 | $253,513.98 |
| 396 | 2047/11 | $2,537.93 | $950.68 | $0.00 | $646.67 | $100.00 | $4,235.27 | $250,976.05 |
| 397 | 2047/12 | $2,547.45 | $941.16 | $0.00 | $646.67 | $100.00 | $4,235.27 | $248,428.61 |
| 398 | 2048/01 | $2,557.00 | $931.61 | $0.00 | $646.67 | $100.00 | $4,235.27 | $245,871.61 |
| 399 | 2048/03 | $2,566.59 | $922.02 | $0.00 | $646.67 | $100.00 | $4,235.27 | $243,305.02 |
| 400 | 2048/03 | $2,576.21 | $912.39 | $0.00 | $646.67 | $100.00 | $4,235.27 | $240,728.80 |
| 401 | 2048/04 | $2,585.87 | $902.73 | $0.00 | $646.67 | $100.00 | $4,235.27 | $238,142.93 |
| 402 | 2048/05 | $2,595.57 | $893.04 | $0.00 | $646.67 | $100.00 | $4,235.27 | $235,547.36 |
| 403 | 2048/06 | $2,605.31 | $883.30 | $0.00 | $646.67 | $100.00 | $4,235.27 | $232,942.05 |
| 404 | 2048/07 | $2,615.07 | $873.53 | $0.00 | $646.67 | $100.00 | $4,235.27 | $230,326.98 |
| 405 | 2048/08 | $2,624.88 | $863.73 | $0.00 | $646.67 | $100.00 | $4,235.27 | $227,702.09 |
| 406 | 2048/09 | $2,634.72 | $853.88 | $0.00 | $646.67 | $100.00 | $4,235.27 | $225,067.37 |
| 407 | 2048/10 | $2,644.60 | $844.00 | $0.00 | $646.67 | $100.00 | $4,235.27 | $222,422.76 |
| 408 | 2048/11 | $2,654.52 | $834.09 | $0.00 | $646.67 | $100.00 | $4,235.27 | $219,768.24 |
| 409 | 2048/12 | $2,664.48 | $824.13 | $0.00 | $646.67 | $100.00 | $4,235.27 | $217,103.77 |
| 410 | 2049/01 | $2,674.47 | $814.14 | $0.00 | $646.67 | $100.00 | $4,235.27 | $214,429.30 |
| 411 | 2049/03 | $2,684.50 | $804.11 | $0.00 | $646.67 | $100.00 | $4,235.27 | $211,744.80 |
| 412 | 2049/03 | $2,694.56 | $794.04 | $0.00 | $646.67 | $100.00 | $4,235.27 | $209,050.24 |
| 413 | 2049/04 | $2,704.67 | $783.94 | $0.00 | $646.67 | $100.00 | $4,235.27 | $206,345.57 |
| 414 | 2049/05 | $2,714.81 | $773.80 | $0.00 | $646.67 | $100.00 | $4,235.27 | $203,630.75 |
| 415 | 2049/06 | $2,724.99 | $763.62 | $0.00 | $646.67 | $100.00 | $4,235.27 | $200,905.76 |
| 416 | 2049/07 | $2,735.21 | $753.40 | $0.00 | $646.67 | $100.00 | $4,235.27 | $198,170.55 |
| 417 | 2049/08 | $2,745.47 | $743.14 | $0.00 | $646.67 | $100.00 | $4,235.27 | $195,425.08 |
| 418 | 2049/09 | $2,755.76 | $732.84 | $0.00 | $646.67 | $100.00 | $4,235.27 | $192,669.32 |
| 419 | 2049/10 | $2,766.10 | $722.51 | $0.00 | $646.67 | $100.00 | $4,235.27 | $189,903.22 |
| 420 | 2049/11 | $2,776.47 | $712.14 | $0.00 | $646.67 | $100.00 | $4,235.27 | $187,126.75 |
| 421 | 2049/12 | $2,786.88 | $701.73 | $0.00 | $646.67 | $100.00 | $4,235.27 | $184,339.87 |
| 422 | 2050/01 | $2,797.33 | $691.27 | $0.00 | $646.67 | $100.00 | $4,235.27 | $181,542.54 |
| 423 | 2050/03 | $2,807.82 | $680.78 | $0.00 | $646.67 | $100.00 | $4,235.27 | $178,734.71 |
| 424 | 2050/03 | $2,818.35 | $670.26 | $0.00 | $646.67 | $100.00 | $4,235.27 | $175,916.36 |
| 425 | 2050/04 | $2,828.92 | $659.69 | $0.00 | $646.67 | $100.00 | $4,235.27 | $173,087.44 |
| 426 | 2050/05 | $2,839.53 | $649.08 | $0.00 | $646.67 | $100.00 | $4,235.27 | $170,247.91 |
| 427 | 2050/06 | $2,850.18 | $638.43 | $0.00 | $646.67 | $100.00 | $4,235.27 | $167,397.73 |
| 428 | 2050/07 | $2,860.87 | $627.74 | $0.00 | $646.67 | $100.00 | $4,235.27 | $164,536.86 |
| 429 | 2050/08 | $2,871.59 | $617.01 | $0.00 | $646.67 | $100.00 | $4,235.27 | $161,665.27 |
| 430 | 2050/09 | $2,882.36 | $606.24 | $0.00 | $646.67 | $100.00 | $4,235.27 | $158,782.91 |
| 431 | 2050/10 | $2,893.17 | $595.44 | $0.00 | $646.67 | $100.00 | $4,235.27 | $155,889.74 |
| 432 | 2050/11 | $2,904.02 | $584.59 | $0.00 | $646.67 | $100.00 | $4,235.27 | $152,985.71 |
| 433 | 2050/12 | $2,914.91 | $573.70 | $0.00 | $646.67 | $100.00 | $4,235.27 | $150,070.80 |
| 434 | 2051/01 | $2,925.84 | $562.77 | $0.00 | $646.67 | $100.00 | $4,235.27 | $147,144.96 |
| 435 | 2051/03 | $2,936.81 | $551.79 | $0.00 | $646.67 | $100.00 | $4,235.27 | $144,208.15 |
| 436 | 2051/03 | $2,947.83 | $540.78 | $0.00 | $646.67 | $100.00 | $4,235.27 | $141,260.32 |
| 437 | 2051/04 | $2,958.88 | $529.73 | $0.00 | $646.67 | $100.00 | $4,235.27 | $138,301.44 |
| 438 | 2051/05 | $2,969.98 | $518.63 | $0.00 | $646.67 | $100.00 | $4,235.27 | $135,331.46 |
| 439 | 2051/06 | $2,981.11 | $507.49 | $0.00 | $646.67 | $100.00 | $4,235.27 | $132,350.35 |
| 440 | 2051/07 | $2,992.29 | $496.31 | $0.00 | $646.67 | $100.00 | $4,235.27 | $129,358.05 |
| 441 | 2051/08 | $3,003.51 | $485.09 | $0.00 | $646.67 | $100.00 | $4,235.27 | $126,354.54 |
| 442 | 2051/09 | $3,014.78 | $473.83 | $0.00 | $646.67 | $100.00 | $4,235.27 | $123,339.76 |
| 443 | 2051/10 | $3,026.08 | $462.52 | $0.00 | $646.67 | $100.00 | $4,235.27 | $120,313.68 |
| 444 | 2051/11 | $3,037.43 | $451.18 | $0.00 | $646.67 | $100.00 | $4,235.27 | $117,276.25 |
| 445 | 2051/12 | $3,048.82 | $439.79 | $0.00 | $646.67 | $100.00 | $4,235.27 | $114,227.42 |
| 446 | 2052/01 | $3,060.25 | $428.35 | $0.00 | $646.67 | $100.00 | $4,235.27 | $111,167.17 |
| 447 | 2052/03 | $3,071.73 | $416.88 | $0.00 | $646.67 | $100.00 | $4,235.27 | $108,095.44 |
| 448 | 2052/03 | $3,083.25 | $405.36 | $0.00 | $646.67 | $100.00 | $4,235.27 | $105,012.19 |
| 449 | 2052/04 | $3,094.81 | $393.80 | $0.00 | $646.67 | $100.00 | $4,235.27 | $101,917.38 |
| 450 | 2052/05 | $3,106.42 | $382.19 | $0.00 | $646.67 | $100.00 | $4,235.27 | $98,810.96 |
| 451 | 2052/06 | $3,118.07 | $370.54 | $0.00 | $646.67 | $100.00 | $4,235.27 | $95,692.89 |
| 452 | 2052/07 | $3,129.76 | $358.85 | $0.00 | $646.67 | $100.00 | $4,235.27 | $92,563.13 |
| 453 | 2052/08 | $3,141.50 | $347.11 | $0.00 | $646.67 | $100.00 | $4,235.27 | $89,421.64 |
| 454 | 2052/09 | $3,153.28 | $335.33 | $0.00 | $646.67 | $100.00 | $4,235.27 | $86,268.36 |
| 455 | 2052/10 | $3,165.10 | $323.51 | $0.00 | $646.67 | $100.00 | $4,235.27 | $83,103.26 |
| 456 | 2052/11 | $3,176.97 | $311.64 | $0.00 | $646.67 | $100.00 | $4,235.27 | $79,926.29 |
| 457 | 2052/12 | $3,188.88 | $299.72 | $0.00 | $646.67 | $100.00 | $4,235.27 | $76,737.41 |
| 458 | 2053/01 | $3,200.84 | $287.77 | $0.00 | $646.67 | $100.00 | $4,235.27 | $73,536.56 |
| 459 | 2053/03 | $3,212.85 | $275.76 | $0.00 | $646.67 | $100.00 | $4,235.27 | $70,323.72 |
| 460 | 2053/03 | $3,224.89 | $263.71 | $0.00 | $646.67 | $100.00 | $4,235.27 | $67,098.82 |
| 461 | 2053/04 | $3,236.99 | $251.62 | $0.00 | $646.67 | $100.00 | $4,235.27 | $63,861.84 |
| 462 | 2053/05 | $3,249.13 | $239.48 | $0.00 | $646.67 | $100.00 | $4,235.27 | $60,612.71 |
| 463 | 2053/06 | $3,261.31 | $227.30 | $0.00 | $646.67 | $100.00 | $4,235.27 | $57,351.40 |
| 464 | 2053/07 | $3,273.54 | $215.07 | $0.00 | $646.67 | $100.00 | $4,235.27 | $54,077.86 |
| 465 | 2053/08 | $3,285.82 | $202.79 | $0.00 | $646.67 | $100.00 | $4,235.27 | $50,792.05 |
| 466 | 2053/09 | $3,298.14 | $190.47 | $0.00 | $646.67 | $100.00 | $4,235.27 | $47,493.91 |
| 467 | 2053/10 | $3,310.51 | $178.10 | $0.00 | $646.67 | $100.00 | $4,235.27 | $44,183.40 |
| 468 | 2053/11 | $3,322.92 | $165.69 | $0.00 | $646.67 | $100.00 | $4,235.27 | $40,860.48 |
| 469 | 2053/12 | $3,335.38 | $153.23 | $0.00 | $646.67 | $100.00 | $4,235.27 | $37,525.10 |
| 470 | 2054/01 | $3,347.89 | $140.72 | $0.00 | $646.67 | $100.00 | $4,235.27 | $34,177.21 |
| 471 | 2054/03 | $3,360.44 | $128.16 | $0.00 | $646.67 | $100.00 | $4,235.27 | $30,816.77 |
| 472 | 2054/03 | $3,373.04 | $115.56 | $0.00 | $646.67 | $100.00 | $4,235.27 | $27,443.73 |
| 473 | 2054/04 | $3,385.69 | $102.91 | $0.00 | $646.67 | $100.00 | $4,235.27 | $24,058.03 |
| 474 | 2054/05 | $3,398.39 | $90.22 | $0.00 | $646.67 | $100.00 | $4,235.27 | $20,659.64 |
| 475 | 2054/06 | $3,411.13 | $77.47 | $0.00 | $646.67 | $100.00 | $4,235.27 | $17,248.51 |
| 476 | 2054/07 | $3,423.93 | $64.68 | $0.00 | $646.67 | $100.00 | $4,235.27 | $13,824.58 |
| 477 | 2054/08 | $3,436.77 | $51.84 | $0.00 | $646.67 | $100.00 | $4,235.27 | $10,387.82 |
| 478 | 2054/09 | $3,449.65 | $38.95 | $0.00 | $646.67 | $100.00 | $4,235.27 | $6,938.16 |
| 479 | 2054/10 | $3,462.59 | $26.02 | $0.00 | $646.67 | $100.00 | $4,235.27 | $3,475.57 |
| 480 | 2054/11 | $3,475.57 | $13.03 | $0.00 | $646.67 | $100.00 | $4,235.27 | $0.00 |
| Totals | $776,000.00 | $898,531.66 | $11,963.33 | $310,400.00 | $48,000.00 | $2,044,894.99 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.