Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 15-year mortgage of $775.00 at 3.85% interest rate for a $775.00 home, you need to have a monthly payment of $2,624.42. You will make a total of 180 payments and you will pay off your mortgage on 2029/11. Consult with a Mortgage Specialist
You can save $38.94 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
35 years | Monthly | $3.36 | 3.85% | 420 months | $1,412.09 | $637.09 |
35 years | Bi-Weekly | $1.68 | 3.85% | 358 months | $1,304.35 | $529.35 |
30 years | Monthly | $3.63 | 3.85% | 360 months | $1,307.97 | $532.97 |
30 years | Bi-Weekly | $1.82 | 3.85% | 307 months | $1,219.07 | $444.07 |
25 years | Monthly | $4.03 | 3.85% | 300 months | $1,208.05 | $433.05 |
25 years | Bi-Weekly | $2.02 | 3.85% | 256 months | $1,136.93 | $361.93 |
20 years | Monthly | $4.64 | 3.85% | 240 months | $1,112.48 | $337.48 |
20 years | Bi-Weekly | $2.32 | 3.85% | 205 months | $1,058.04 | $283.04 |
15 years | Monthly | $5.67 | 3.85% | 180 months | $1,021.41 | $246.41 |
15 years | Bi-Weekly | $2.84 | 3.85% | 154 months | $982.47 | $207.47 |
10 years | Monthly | $7.79 | 3.85% | 120 months | $934.96 | $159.96 |
10 years | Bi-Weekly | $3.90 | 3.85% | 103 months | $910.29 | $135.29 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2014/12 | $3.19 | $2.49 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $771.81 |
2 | 2015/01 | $3.20 | $2.48 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $768.61 |
3 | 2015/03 | $3.21 | $2.47 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $765.41 |
4 | 2015/03 | $3.22 | $2.46 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $762.19 |
5 | 2015/04 | $3.23 | $2.45 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $758.96 |
6 | 2015/05 | $3.24 | $2.43 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $755.72 |
7 | 2015/06 | $3.25 | $2.42 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $752.47 |
8 | 2015/07 | $3.26 | $2.41 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $749.21 |
9 | 2015/08 | $3.27 | $2.40 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $745.94 |
10 | 2015/09 | $3.28 | $2.39 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $742.66 |
11 | 2015/10 | $3.29 | $2.38 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $739.36 |
12 | 2015/11 | $3.30 | $2.37 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $736.06 |
13 | 2015/12 | $3.31 | $2.36 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $732.75 |
14 | 2016/01 | $3.32 | $2.35 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $729.42 |
15 | 2016/02 | $3.33 | $2.34 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $726.09 |
16 | 2016/03 | $3.34 | $2.33 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $722.75 |
17 | 2016/04 | $3.36 | $2.32 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $719.39 |
18 | 2016/05 | $3.37 | $2.31 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $716.02 |
19 | 2016/06 | $3.38 | $2.30 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $712.65 |
20 | 2016/07 | $3.39 | $2.29 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $709.26 |
21 | 2016/08 | $3.40 | $2.28 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $705.86 |
22 | 2016/09 | $3.41 | $2.26 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $702.45 |
23 | 2016/10 | $3.42 | $2.25 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $699.03 |
24 | 2016/11 | $3.43 | $2.24 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $695.60 |
25 | 2016/12 | $3.44 | $2.23 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $692.15 |
26 | 2017/01 | $3.45 | $2.22 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $688.70 |
27 | 2017/03 | $3.46 | $2.21 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $685.23 |
28 | 2017/03 | $3.48 | $2.20 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $681.76 |
29 | 2017/04 | $3.49 | $2.19 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $678.27 |
30 | 2017/05 | $3.50 | $2.18 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $674.77 |
31 | 2017/06 | $3.51 | $2.16 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $671.26 |
32 | 2017/07 | $3.52 | $2.15 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $667.74 |
33 | 2017/08 | $3.53 | $2.14 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $664.21 |
34 | 2017/09 | $3.54 | $2.13 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $660.67 |
35 | 2017/10 | $3.55 | $2.12 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $657.11 |
36 | 2017/11 | $3.57 | $2.11 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $653.55 |
37 | 2017/12 | $3.58 | $2.10 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $649.97 |
38 | 2018/01 | $3.59 | $2.09 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $646.38 |
39 | 2018/03 | $3.60 | $2.07 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $642.78 |
40 | 2018/03 | $3.61 | $2.06 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $639.17 |
41 | 2018/04 | $3.62 | $2.05 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $635.54 |
42 | 2018/05 | $3.64 | $2.04 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $631.91 |
43 | 2018/06 | $3.65 | $2.03 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $628.26 |
44 | 2018/07 | $3.66 | $2.02 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $624.60 |
45 | 2018/08 | $3.67 | $2.00 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $620.93 |
46 | 2018/09 | $3.68 | $1.99 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $617.25 |
47 | 2018/10 | $3.69 | $1.98 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $613.55 |
48 | 2018/11 | $3.71 | $1.97 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $609.85 |
49 | 2018/12 | $3.72 | $1.96 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $606.13 |
50 | 2019/01 | $3.73 | $1.94 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $602.40 |
51 | 2019/03 | $3.74 | $1.93 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $598.66 |
52 | 2019/03 | $3.75 | $1.92 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $594.90 |
53 | 2019/04 | $3.77 | $1.91 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $591.14 |
54 | 2019/05 | $3.78 | $1.90 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $587.36 |
55 | 2019/06 | $3.79 | $1.88 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $583.57 |
56 | 2019/07 | $3.80 | $1.87 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $579.77 |
57 | 2019/08 | $3.81 | $1.86 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $575.95 |
58 | 2019/09 | $3.83 | $1.85 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $572.13 |
59 | 2019/10 | $3.84 | $1.84 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $568.29 |
60 | 2019/11 | $3.85 | $1.82 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $564.44 |
61 | 2019/12 | $3.86 | $1.81 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $560.57 |
62 | 2020/01 | $3.88 | $1.80 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $556.70 |
63 | 2020/02 | $3.89 | $1.79 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $552.81 |
64 | 2020/03 | $3.90 | $1.77 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $548.91 |
65 | 2020/04 | $3.91 | $1.76 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $544.99 |
66 | 2020/05 | $3.93 | $1.75 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $541.07 |
67 | 2020/06 | $3.94 | $1.74 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $537.13 |
68 | 2020/07 | $3.95 | $1.72 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $533.18 |
69 | 2020/08 | $3.96 | $1.71 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $529.22 |
70 | 2020/09 | $3.98 | $1.70 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $525.24 |
71 | 2020/10 | $3.99 | $1.69 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $521.25 |
72 | 2020/11 | $4.00 | $1.67 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $517.25 |
73 | 2020/12 | $4.01 | $1.66 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $513.23 |
74 | 2021/01 | $4.03 | $1.65 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $509.20 |
75 | 2021/03 | $4.04 | $1.63 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $505.16 |
76 | 2021/03 | $4.05 | $1.62 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $501.11 |
77 | 2021/04 | $4.07 | $1.61 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $497.04 |
78 | 2021/05 | $4.08 | $1.59 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $492.96 |
79 | 2021/06 | $4.09 | $1.58 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $488.87 |
80 | 2021/07 | $4.11 | $1.57 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $484.76 |
81 | 2021/08 | $4.12 | $1.56 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $480.64 |
82 | 2021/09 | $4.13 | $1.54 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $476.51 |
83 | 2021/10 | $4.15 | $1.53 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $472.37 |
84 | 2021/11 | $4.16 | $1.52 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $468.21 |
85 | 2021/12 | $4.17 | $1.50 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $464.04 |
86 | 2022/01 | $4.19 | $1.49 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $459.85 |
87 | 2022/03 | $4.20 | $1.48 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $455.65 |
88 | 2022/03 | $4.21 | $1.46 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $451.44 |
89 | 2022/04 | $4.23 | $1.45 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $447.21 |
90 | 2022/05 | $4.24 | $1.43 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $442.97 |
91 | 2022/06 | $4.25 | $1.42 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $438.72 |
92 | 2022/07 | $4.27 | $1.41 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $434.45 |
93 | 2022/08 | $4.28 | $1.39 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $430.17 |
94 | 2022/09 | $4.29 | $1.38 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $425.88 |
95 | 2022/10 | $4.31 | $1.37 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $421.57 |
96 | 2022/11 | $4.32 | $1.35 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $417.25 |
97 | 2022/12 | $4.34 | $1.34 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $412.91 |
98 | 2023/01 | $4.35 | $1.32 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $408.56 |
99 | 2023/03 | $4.36 | $1.31 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $404.20 |
100 | 2023/03 | $4.38 | $1.30 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $399.82 |
101 | 2023/04 | $4.39 | $1.28 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $395.43 |
102 | 2023/05 | $4.41 | $1.27 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $391.02 |
103 | 2023/06 | $4.42 | $1.25 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $386.60 |
104 | 2023/07 | $4.43 | $1.24 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $382.17 |
105 | 2023/08 | $4.45 | $1.23 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $377.72 |
106 | 2023/09 | $4.46 | $1.21 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $373.26 |
107 | 2023/10 | $4.48 | $1.20 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $368.78 |
108 | 2023/11 | $4.49 | $1.18 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $364.29 |
109 | 2023/12 | $4.51 | $1.17 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $359.78 |
110 | 2024/01 | $4.52 | $1.15 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $355.26 |
111 | 2024/02 | $4.53 | $1.14 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $350.73 |
112 | 2024/03 | $4.55 | $1.13 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $346.18 |
113 | 2024/04 | $4.56 | $1.11 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $341.62 |
114 | 2024/05 | $4.58 | $1.10 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $337.04 |
115 | 2024/06 | $4.59 | $1.08 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $332.44 |
116 | 2024/07 | $4.61 | $1.07 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $327.84 |
117 | 2024/08 | $4.62 | $1.05 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $323.21 |
118 | 2024/09 | $4.64 | $1.04 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $318.58 |
119 | 2024/10 | $4.65 | $1.02 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $313.92 |
120 | 2024/11 | $4.67 | $1.01 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $309.26 |
121 | 2024/12 | $4.68 | $0.99 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $304.57 |
122 | 2025/01 | $4.70 | $0.98 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $299.88 |
123 | 2025/03 | $4.71 | $0.96 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $295.16 |
124 | 2025/03 | $4.73 | $0.95 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $290.44 |
125 | 2025/04 | $4.74 | $0.93 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $285.69 |
126 | 2025/05 | $4.76 | $0.92 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $280.94 |
127 | 2025/06 | $4.77 | $0.90 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $276.16 |
128 | 2025/07 | $4.79 | $0.89 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $271.37 |
129 | 2025/08 | $4.80 | $0.87 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $266.57 |
130 | 2025/09 | $4.82 | $0.86 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $261.75 |
131 | 2025/10 | $4.83 | $0.84 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $256.92 |
132 | 2025/11 | $4.85 | $0.82 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $252.07 |
133 | 2025/12 | $4.87 | $0.81 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $247.20 |
134 | 2026/01 | $4.88 | $0.79 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $242.32 |
135 | 2026/03 | $4.90 | $0.78 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $237.42 |
136 | 2026/03 | $4.91 | $0.76 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $232.51 |
137 | 2026/04 | $4.93 | $0.75 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $227.58 |
138 | 2026/05 | $4.94 | $0.73 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $222.64 |
139 | 2026/06 | $4.96 | $0.71 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $217.68 |
140 | 2026/07 | $4.98 | $0.70 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $212.70 |
141 | 2026/08 | $4.99 | $0.68 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $207.71 |
142 | 2026/09 | $5.01 | $0.67 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $202.70 |
143 | 2026/10 | $5.02 | $0.65 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $197.68 |
144 | 2026/11 | $5.04 | $0.63 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $192.63 |
145 | 2026/12 | $5.06 | $0.62 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $187.58 |
146 | 2027/01 | $5.07 | $0.60 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $182.51 |
147 | 2027/03 | $5.09 | $0.59 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $177.42 |
148 | 2027/03 | $5.11 | $0.57 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $172.31 |
149 | 2027/04 | $5.12 | $0.55 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $167.19 |
150 | 2027/05 | $5.14 | $0.54 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $162.05 |
151 | 2027/06 | $5.15 | $0.52 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $156.90 |
152 | 2027/07 | $5.17 | $0.50 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $151.73 |
153 | 2027/08 | $5.19 | $0.49 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $146.54 |
154 | 2027/09 | $5.20 | $0.47 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $141.33 |
155 | 2027/10 | $5.22 | $0.45 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $136.11 |
156 | 2027/11 | $5.24 | $0.44 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $130.87 |
157 | 2027/12 | $5.25 | $0.42 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $125.62 |
158 | 2028/01 | $5.27 | $0.40 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $120.35 |
159 | 2028/02 | $5.29 | $0.39 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $115.06 |
160 | 2028/03 | $5.31 | $0.37 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $109.76 |
161 | 2028/04 | $5.32 | $0.35 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $104.43 |
162 | 2028/05 | $5.34 | $0.34 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $99.09 |
163 | 2028/06 | $5.36 | $0.32 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $93.74 |
164 | 2028/07 | $5.37 | $0.30 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $88.36 |
165 | 2028/08 | $5.39 | $0.28 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $82.97 |
166 | 2028/09 | $5.41 | $0.27 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $77.56 |
167 | 2028/10 | $5.43 | $0.25 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $72.14 |
168 | 2028/11 | $5.44 | $0.23 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $66.69 |
169 | 2028/12 | $5.46 | $0.21 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $61.23 |
170 | 2029/01 | $5.48 | $0.20 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $55.76 |
171 | 2029/03 | $5.50 | $0.18 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $50.26 |
172 | 2029/03 | $5.51 | $0.16 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $44.75 |
173 | 2029/04 | $5.53 | $0.14 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $39.22 |
174 | 2029/05 | $5.55 | $0.13 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $33.67 |
175 | 2029/06 | $5.57 | $0.11 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $28.10 |
176 | 2029/07 | $5.58 | $0.09 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $22.52 |
177 | 2029/08 | $5.60 | $0.07 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $16.91 |
178 | 2029/09 | $5.62 | $0.05 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $11.29 |
179 | 2029/10 | $5.64 | $0.04 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $5.66 |
180 | 2029/11 | $5.66 | $0.02 | $0.00 | $2,518.75 | $100.00 | $2,624.42 | $0.00 |
Totals | $775.00 | $246.41 | $0.00 | $453,375.00 | $18,000.00 | $472,396.41 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.