Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $77,000.00 at 5% interest rate for a $77,000.00 home, you need to have a monthly payment of $463.85 ~ $495.94. You will make a total of 600 payments and you will pay off your mortgage on 2069/11. Consult with a Mortgage Specialist
You can save $23,560.59 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $349.69 | 5% | 600 months | $209,812.11 | $132,812.11 |
50 years | Bi-Weekly | $174.85 | 5% | 512 months | $186,251.52 | $109,251.52 |
45 years | Monthly | $358.83 | 5% | 540 months | $193,768.77 | $116,768.77 |
45 years | Bi-Weekly | $179.42 | 5% | 461 months | $173,185.31 | $96,185.31 |
40 years | Monthly | $371.29 | 5% | 480 months | $178,219.86 | $101,219.86 |
40 years | Bi-Weekly | $185.65 | 5% | 409 months | $160,526.92 | $83,526.92 |
35 years | Monthly | $388.61 | 5% | 420 months | $163,215.99 | $86,215.99 |
35 years | Bi-Weekly | $194.31 | 5% | 358 months | $148,306.93 | $71,306.93 |
30 years | Monthly | $413.35 | 5% | 360 months | $148,806.95 | $71,806.95 |
30 years | Bi-Weekly | $206.68 | 5% | 307 months | $136,554.56 | $59,554.56 |
25 years | Monthly | $450.13 | 5% | 300 months | $135,040.30 | $58,040.30 |
25 years | Bi-Weekly | $225.07 | 5% | 256 months | $125,297.06 | $48,297.06 |
20 years | Monthly | $508.17 | 5% | 240 months | $121,959.82 | $44,959.82 |
20 years | Bi-Weekly | $254.09 | 5% | 205 months | $114,558.95 | $37,558.95 |
15 years | Monthly | $608.91 | 5% | 180 months | $109,604.00 | $32,604.00 |
15 years | Bi-Weekly | $304.46 | 5% | 154 months | $104,361.35 | $27,361.35 |
10 years | Monthly | $816.70 | 5% | 120 months | $98,004.54 | $21,004.54 |
10 years | Bi-Weekly | $408.35 | 5% | 103 months | $94,721.43 | $17,721.43 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/12 | $28.85 | $320.83 | $32.08 | $64.17 | $50.00 | $495.94 | $76,971.15 |
2 | 2020/01 | $28.97 | $320.71 | $32.08 | $64.17 | $50.00 | $495.94 | $76,942.17 |
3 | 2020/02 | $29.09 | $320.59 | $32.08 | $64.17 | $50.00 | $495.94 | $76,913.08 |
4 | 2020/03 | $29.22 | $320.47 | $32.08 | $64.17 | $50.00 | $495.94 | $76,883.86 |
5 | 2020/04 | $29.34 | $320.35 | $32.08 | $64.17 | $50.00 | $495.94 | $76,854.53 |
6 | 2020/05 | $29.46 | $320.23 | $32.08 | $64.17 | $50.00 | $495.94 | $76,825.07 |
7 | 2020/06 | $29.58 | $320.10 | $32.08 | $64.17 | $50.00 | $495.94 | $76,795.48 |
8 | 2020/07 | $29.71 | $319.98 | $32.08 | $64.17 | $50.00 | $495.94 | $76,765.78 |
9 | 2020/08 | $29.83 | $319.86 | $32.08 | $64.17 | $50.00 | $495.94 | $76,735.95 |
10 | 2020/09 | $29.95 | $319.73 | $32.08 | $64.17 | $50.00 | $495.94 | $76,705.99 |
11 | 2020/10 | $30.08 | $319.61 | $32.08 | $64.17 | $50.00 | $495.94 | $76,675.92 |
12 | 2020/11 | $30.20 | $319.48 | $32.08 | $64.17 | $50.00 | $495.94 | $76,645.71 |
13 | 2020/12 | $30.33 | $319.36 | $32.08 | $64.17 | $50.00 | $495.94 | $76,615.38 |
14 | 2021/01 | $30.46 | $319.23 | $32.08 | $64.17 | $50.00 | $495.94 | $76,584.93 |
15 | 2021/03 | $30.58 | $319.10 | $32.08 | $64.17 | $50.00 | $495.94 | $76,554.34 |
16 | 2021/03 | $30.71 | $318.98 | $32.08 | $64.17 | $50.00 | $495.94 | $76,523.63 |
17 | 2021/04 | $30.84 | $318.85 | $32.08 | $64.17 | $50.00 | $495.94 | $76,492.79 |
18 | 2021/05 | $30.97 | $318.72 | $32.08 | $64.17 | $50.00 | $495.94 | $76,461.83 |
19 | 2021/06 | $31.10 | $318.59 | $32.08 | $64.17 | $50.00 | $495.94 | $76,430.73 |
20 | 2021/07 | $31.23 | $318.46 | $32.08 | $64.17 | $50.00 | $495.94 | $76,399.51 |
21 | 2021/08 | $31.36 | $318.33 | $32.08 | $64.17 | $50.00 | $495.94 | $76,368.15 |
22 | 2021/09 | $31.49 | $318.20 | $32.08 | $64.17 | $50.00 | $495.94 | $76,336.66 |
23 | 2021/10 | $31.62 | $318.07 | $32.08 | $64.17 | $50.00 | $495.94 | $76,305.05 |
24 | 2021/11 | $31.75 | $317.94 | $32.08 | $64.17 | $50.00 | $495.94 | $76,273.30 |
25 | 2021/12 | $31.88 | $317.81 | $32.08 | $64.17 | $50.00 | $495.94 | $76,241.42 |
26 | 2022/01 | $32.01 | $317.67 | $32.08 | $64.17 | $50.00 | $495.94 | $76,209.40 |
27 | 2022/03 | $32.15 | $317.54 | $32.08 | $64.17 | $50.00 | $495.94 | $76,177.25 |
28 | 2022/03 | $32.28 | $317.41 | $32.08 | $64.17 | $50.00 | $495.94 | $76,144.97 |
29 | 2022/04 | $32.42 | $317.27 | $32.08 | $64.17 | $50.00 | $495.94 | $76,112.56 |
30 | 2022/05 | $32.55 | $317.14 | $32.08 | $64.17 | $50.00 | $495.94 | $76,080.01 |
31 | 2022/06 | $32.69 | $317.00 | $32.08 | $64.17 | $50.00 | $495.94 | $76,047.32 |
32 | 2022/07 | $32.82 | $316.86 | $32.08 | $64.17 | $50.00 | $495.94 | $76,014.50 |
33 | 2022/08 | $32.96 | $316.73 | $32.08 | $64.17 | $50.00 | $495.94 | $75,981.54 |
34 | 2022/09 | $33.10 | $316.59 | $32.08 | $64.17 | $50.00 | $495.94 | $75,948.44 |
35 | 2022/10 | $33.24 | $316.45 | $32.08 | $64.17 | $50.00 | $495.94 | $75,915.20 |
36 | 2022/11 | $33.37 | $316.31 | $32.08 | $64.17 | $50.00 | $495.94 | $75,881.83 |
37 | 2022/12 | $33.51 | $316.17 | $32.08 | $64.17 | $50.00 | $495.94 | $75,848.32 |
38 | 2023/01 | $33.65 | $316.03 | $32.08 | $64.17 | $50.00 | $495.94 | $75,814.67 |
39 | 2023/03 | $33.79 | $315.89 | $32.08 | $64.17 | $50.00 | $495.94 | $75,780.87 |
40 | 2023/03 | $33.93 | $315.75 | $32.08 | $64.17 | $50.00 | $495.94 | $75,746.94 |
41 | 2023/04 | $34.07 | $315.61 | $32.08 | $64.17 | $50.00 | $495.94 | $75,712.86 |
42 | 2023/05 | $34.22 | $315.47 | $32.08 | $64.17 | $50.00 | $495.94 | $75,678.65 |
43 | 2023/06 | $34.36 | $315.33 | $32.08 | $64.17 | $50.00 | $495.94 | $75,644.29 |
44 | 2023/07 | $34.50 | $315.18 | $32.08 | $64.17 | $50.00 | $495.94 | $75,609.79 |
45 | 2023/08 | $34.65 | $315.04 | $32.08 | $64.17 | $50.00 | $495.94 | $75,575.14 |
46 | 2023/09 | $34.79 | $314.90 | $32.08 | $64.17 | $50.00 | $495.94 | $75,540.35 |
47 | 2023/10 | $34.94 | $314.75 | $32.08 | $64.17 | $50.00 | $495.94 | $75,505.41 |
48 | 2023/11 | $35.08 | $314.61 | $32.08 | $64.17 | $50.00 | $495.94 | $75,470.33 |
49 | 2023/12 | $35.23 | $314.46 | $32.08 | $64.17 | $50.00 | $495.94 | $75,435.11 |
50 | 2024/01 | $35.37 | $314.31 | $32.08 | $64.17 | $50.00 | $495.94 | $75,399.73 |
51 | 2024/02 | $35.52 | $314.17 | $32.08 | $64.17 | $50.00 | $495.94 | $75,364.21 |
52 | 2024/03 | $35.67 | $314.02 | $32.08 | $64.17 | $50.00 | $495.94 | $75,328.54 |
53 | 2024/04 | $35.82 | $313.87 | $32.08 | $64.17 | $50.00 | $495.94 | $75,292.72 |
54 | 2024/05 | $35.97 | $313.72 | $32.08 | $64.17 | $50.00 | $495.94 | $75,256.76 |
55 | 2024/06 | $36.12 | $313.57 | $32.08 | $64.17 | $50.00 | $495.94 | $75,220.64 |
56 | 2024/07 | $36.27 | $313.42 | $32.08 | $64.17 | $50.00 | $495.94 | $75,184.37 |
57 | 2024/08 | $36.42 | $313.27 | $32.08 | $64.17 | $50.00 | $495.94 | $75,147.95 |
58 | 2024/09 | $36.57 | $313.12 | $32.08 | $64.17 | $50.00 | $495.94 | $75,111.38 |
59 | 2024/10 | $36.72 | $312.96 | $32.08 | $64.17 | $50.00 | $495.94 | $75,074.66 |
60 | 2024/11 | $36.88 | $312.81 | $32.08 | $64.17 | $50.00 | $495.94 | $75,037.79 |
61 | 2024/12 | $37.03 | $312.66 | $32.08 | $64.17 | $50.00 | $495.94 | $75,000.76 |
62 | 2025/01 | $37.18 | $312.50 | $32.08 | $64.17 | $50.00 | $495.94 | $74,963.57 |
63 | 2025/03 | $37.34 | $312.35 | $32.08 | $64.17 | $50.00 | $495.94 | $74,926.23 |
64 | 2025/03 | $37.49 | $312.19 | $32.08 | $64.17 | $50.00 | $495.94 | $74,888.74 |
65 | 2025/04 | $37.65 | $312.04 | $32.08 | $64.17 | $50.00 | $495.94 | $74,851.09 |
66 | 2025/05 | $37.81 | $311.88 | $32.08 | $64.17 | $50.00 | $495.94 | $74,813.28 |
67 | 2025/06 | $37.96 | $311.72 | $32.08 | $64.17 | $50.00 | $495.94 | $74,775.32 |
68 | 2025/07 | $38.12 | $311.56 | $32.08 | $64.17 | $50.00 | $495.94 | $74,737.19 |
69 | 2025/08 | $38.28 | $311.40 | $32.08 | $64.17 | $50.00 | $495.94 | $74,698.91 |
70 | 2025/09 | $38.44 | $311.25 | $32.08 | $64.17 | $50.00 | $495.94 | $74,660.47 |
71 | 2025/10 | $38.60 | $311.09 | $32.08 | $64.17 | $50.00 | $495.94 | $74,621.87 |
72 | 2025/11 | $38.76 | $310.92 | $32.08 | $64.17 | $50.00 | $495.94 | $74,583.11 |
73 | 2025/12 | $38.92 | $310.76 | $32.08 | $64.17 | $50.00 | $495.94 | $74,544.18 |
74 | 2026/01 | $39.09 | $310.60 | $32.08 | $64.17 | $50.00 | $495.94 | $74,505.10 |
75 | 2026/03 | $39.25 | $310.44 | $32.08 | $64.17 | $50.00 | $495.94 | $74,465.85 |
76 | 2026/03 | $39.41 | $310.27 | $32.08 | $64.17 | $50.00 | $495.94 | $74,426.43 |
77 | 2026/04 | $39.58 | $310.11 | $32.08 | $64.17 | $50.00 | $495.94 | $74,386.86 |
78 | 2026/05 | $39.74 | $309.95 | $32.08 | $64.17 | $50.00 | $495.94 | $74,347.12 |
79 | 2026/06 | $39.91 | $309.78 | $32.08 | $64.17 | $50.00 | $495.94 | $74,307.21 |
80 | 2026/07 | $40.07 | $309.61 | $32.08 | $64.17 | $50.00 | $495.94 | $74,267.14 |
81 | 2026/08 | $40.24 | $309.45 | $32.08 | $64.17 | $50.00 | $495.94 | $74,226.90 |
82 | 2026/09 | $40.41 | $309.28 | $32.08 | $64.17 | $50.00 | $495.94 | $74,186.49 |
83 | 2026/10 | $40.58 | $309.11 | $32.08 | $64.17 | $50.00 | $495.94 | $74,145.91 |
84 | 2026/11 | $40.75 | $308.94 | $32.08 | $64.17 | $50.00 | $495.94 | $74,105.17 |
85 | 2026/12 | $40.92 | $308.77 | $32.08 | $64.17 | $50.00 | $495.94 | $74,064.25 |
86 | 2027/01 | $41.09 | $308.60 | $32.08 | $64.17 | $50.00 | $495.94 | $74,023.16 |
87 | 2027/03 | $41.26 | $308.43 | $32.08 | $64.17 | $50.00 | $495.94 | $73,981.91 |
88 | 2027/03 | $41.43 | $308.26 | $32.08 | $64.17 | $50.00 | $495.94 | $73,940.48 |
89 | 2027/04 | $41.60 | $308.09 | $32.08 | $64.17 | $50.00 | $495.94 | $73,898.88 |
90 | 2027/05 | $41.77 | $307.91 | $32.08 | $64.17 | $50.00 | $495.94 | $73,857.10 |
91 | 2027/06 | $41.95 | $307.74 | $32.08 | $64.17 | $50.00 | $495.94 | $73,815.15 |
92 | 2027/07 | $42.12 | $307.56 | $32.08 | $64.17 | $50.00 | $495.94 | $73,773.03 |
93 | 2027/08 | $42.30 | $307.39 | $32.08 | $64.17 | $50.00 | $495.94 | $73,730.73 |
94 | 2027/09 | $42.48 | $307.21 | $32.08 | $64.17 | $50.00 | $495.94 | $73,688.25 |
95 | 2027/10 | $42.65 | $307.03 | $32.08 | $64.17 | $50.00 | $495.94 | $73,645.60 |
96 | 2027/11 | $42.83 | $306.86 | $32.08 | $64.17 | $50.00 | $495.94 | $73,602.77 |
97 | 2027/12 | $43.01 | $306.68 | $32.08 | $64.17 | $50.00 | $495.94 | $73,559.76 |
98 | 2028/01 | $43.19 | $306.50 | $32.08 | $64.17 | $50.00 | $495.94 | $73,516.58 |
99 | 2028/02 | $43.37 | $306.32 | $32.08 | $64.17 | $50.00 | $495.94 | $73,473.21 |
100 | 2028/03 | $43.55 | $306.14 | $32.08 | $64.17 | $50.00 | $495.94 | $73,429.66 |
101 | 2028/04 | $43.73 | $305.96 | $32.08 | $64.17 | $50.00 | $495.94 | $73,385.93 |
102 | 2028/05 | $43.91 | $305.77 | $32.08 | $64.17 | $50.00 | $495.94 | $73,342.02 |
103 | 2028/06 | $44.10 | $305.59 | $32.08 | $64.17 | $50.00 | $495.94 | $73,297.92 |
104 | 2028/07 | $44.28 | $305.41 | $32.08 | $64.17 | $50.00 | $495.94 | $73,253.64 |
105 | 2028/08 | $44.46 | $305.22 | $32.08 | $64.17 | $50.00 | $495.94 | $73,209.18 |
106 | 2028/09 | $44.65 | $305.04 | $32.08 | $64.17 | $50.00 | $495.94 | $73,164.53 |
107 | 2028/10 | $44.83 | $304.85 | $32.08 | $64.17 | $50.00 | $495.94 | $73,119.70 |
108 | 2028/11 | $45.02 | $304.67 | $32.08 | $64.17 | $50.00 | $495.94 | $73,074.68 |
109 | 2028/12 | $45.21 | $304.48 | $32.08 | $64.17 | $50.00 | $495.94 | $73,029.47 |
110 | 2029/01 | $45.40 | $304.29 | $32.08 | $64.17 | $50.00 | $495.94 | $72,984.07 |
111 | 2029/03 | $45.59 | $304.10 | $32.08 | $64.17 | $50.00 | $495.94 | $72,938.48 |
112 | 2029/03 | $45.78 | $303.91 | $32.08 | $64.17 | $50.00 | $495.94 | $72,892.71 |
113 | 2029/04 | $45.97 | $303.72 | $32.08 | $64.17 | $50.00 | $495.94 | $72,846.74 |
114 | 2029/05 | $46.16 | $303.53 | $32.08 | $64.17 | $50.00 | $495.94 | $72,800.58 |
115 | 2029/06 | $46.35 | $303.34 | $32.08 | $64.17 | $50.00 | $495.94 | $72,754.23 |
116 | 2029/07 | $46.54 | $303.14 | $32.08 | $64.17 | $50.00 | $495.94 | $72,707.68 |
117 | 2029/08 | $46.74 | $302.95 | $32.08 | $64.17 | $50.00 | $495.94 | $72,660.95 |
118 | 2029/09 | $46.93 | $302.75 | $32.08 | $64.17 | $50.00 | $495.94 | $72,614.01 |
119 | 2029/10 | $47.13 | $302.56 | $32.08 | $64.17 | $50.00 | $495.94 | $72,566.88 |
120 | 2029/11 | $47.32 | $302.36 | $32.08 | $64.17 | $50.00 | $495.94 | $72,519.56 |
121 | 2029/12 | $47.52 | $302.16 | $32.08 | $64.17 | $50.00 | $495.94 | $72,472.04 |
122 | 2030/01 | $47.72 | $301.97 | $32.08 | $64.17 | $50.00 | $495.94 | $72,424.32 |
123 | 2030/03 | $47.92 | $301.77 | $32.08 | $64.17 | $50.00 | $495.94 | $72,376.40 |
124 | 2030/03 | $48.12 | $301.57 | $32.08 | $64.17 | $50.00 | $495.94 | $72,328.28 |
125 | 2030/04 | $48.32 | $301.37 | $32.08 | $64.17 | $50.00 | $495.94 | $72,279.96 |
126 | 2030/05 | $48.52 | $301.17 | $32.08 | $64.17 | $50.00 | $495.94 | $72,231.44 |
127 | 2030/06 | $48.72 | $300.96 | $32.08 | $64.17 | $50.00 | $495.94 | $72,182.72 |
128 | 2030/07 | $48.93 | $300.76 | $32.08 | $64.17 | $50.00 | $495.94 | $72,133.79 |
129 | 2030/08 | $49.13 | $300.56 | $32.08 | $64.17 | $50.00 | $495.94 | $72,084.66 |
130 | 2030/09 | $49.33 | $300.35 | $32.08 | $64.17 | $50.00 | $495.94 | $72,035.33 |
131 | 2030/10 | $49.54 | $300.15 | $32.08 | $64.17 | $50.00 | $495.94 | $71,985.79 |
132 | 2030/11 | $49.75 | $299.94 | $32.08 | $64.17 | $50.00 | $495.94 | $71,936.04 |
133 | 2030/12 | $49.95 | $299.73 | $32.08 | $64.17 | $50.00 | $495.94 | $71,886.09 |
134 | 2031/01 | $50.16 | $299.53 | $32.08 | $64.17 | $50.00 | $495.94 | $71,835.93 |
135 | 2031/03 | $50.37 | $299.32 | $32.08 | $64.17 | $50.00 | $495.94 | $71,785.56 |
136 | 2031/03 | $50.58 | $299.11 | $32.08 | $64.17 | $50.00 | $495.94 | $71,734.98 |
137 | 2031/04 | $50.79 | $298.90 | $32.08 | $64.17 | $50.00 | $495.94 | $71,684.19 |
138 | 2031/05 | $51.00 | $298.68 | $32.08 | $64.17 | $50.00 | $495.94 | $71,633.18 |
139 | 2031/06 | $51.22 | $298.47 | $32.08 | $64.17 | $50.00 | $495.94 | $71,581.97 |
140 | 2031/07 | $51.43 | $298.26 | $32.08 | $64.17 | $50.00 | $495.94 | $71,530.54 |
141 | 2031/08 | $51.64 | $298.04 | $32.08 | $64.17 | $50.00 | $495.94 | $71,478.90 |
142 | 2031/09 | $51.86 | $297.83 | $32.08 | $64.17 | $50.00 | $495.94 | $71,427.04 |
143 | 2031/10 | $52.07 | $297.61 | $32.08 | $64.17 | $50.00 | $495.94 | $71,374.97 |
144 | 2031/11 | $52.29 | $297.40 | $32.08 | $64.17 | $50.00 | $495.94 | $71,322.67 |
145 | 2031/12 | $52.51 | $297.18 | $32.08 | $64.17 | $50.00 | $495.94 | $71,270.16 |
146 | 2032/01 | $52.73 | $296.96 | $32.08 | $64.17 | $50.00 | $495.94 | $71,217.44 |
147 | 2032/02 | $52.95 | $296.74 | $32.08 | $64.17 | $50.00 | $495.94 | $71,164.49 |
148 | 2032/03 | $53.17 | $296.52 | $32.08 | $64.17 | $50.00 | $495.94 | $71,111.32 |
149 | 2032/04 | $53.39 | $296.30 | $32.08 | $64.17 | $50.00 | $495.94 | $71,057.93 |
150 | 2032/05 | $53.61 | $296.07 | $32.08 | $64.17 | $50.00 | $495.94 | $71,004.32 |
151 | 2032/06 | $53.84 | $295.85 | $32.08 | $64.17 | $50.00 | $495.94 | $70,950.48 |
152 | 2032/07 | $54.06 | $295.63 | $32.08 | $64.17 | $50.00 | $495.94 | $70,896.42 |
153 | 2032/08 | $54.29 | $295.40 | $32.08 | $64.17 | $50.00 | $495.94 | $70,842.14 |
154 | 2032/09 | $54.51 | $295.18 | $32.08 | $64.17 | $50.00 | $495.94 | $70,787.63 |
155 | 2032/10 | $54.74 | $294.95 | $32.08 | $64.17 | $50.00 | $495.94 | $70,732.89 |
156 | 2032/11 | $54.97 | $294.72 | $32.08 | $64.17 | $50.00 | $495.94 | $70,677.92 |
157 | 2032/12 | $55.20 | $294.49 | $32.08 | $64.17 | $50.00 | $495.94 | $70,622.73 |
158 | 2033/01 | $55.43 | $294.26 | $32.08 | $64.17 | $50.00 | $495.94 | $70,567.30 |
159 | 2033/03 | $55.66 | $294.03 | $32.08 | $64.17 | $50.00 | $495.94 | $70,511.65 |
160 | 2033/03 | $55.89 | $293.80 | $32.08 | $64.17 | $50.00 | $495.94 | $70,455.76 |
161 | 2033/04 | $56.12 | $293.57 | $32.08 | $64.17 | $50.00 | $495.94 | $70,399.64 |
162 | 2033/05 | $56.36 | $293.33 | $32.08 | $64.17 | $50.00 | $495.94 | $70,343.28 |
163 | 2033/06 | $56.59 | $293.10 | $32.08 | $64.17 | $50.00 | $495.94 | $70,286.69 |
164 | 2033/07 | $56.83 | $292.86 | $32.08 | $64.17 | $50.00 | $495.94 | $70,229.87 |
165 | 2033/08 | $57.06 | $292.62 | $32.08 | $64.17 | $50.00 | $495.94 | $70,172.80 |
166 | 2033/09 | $57.30 | $292.39 | $32.08 | $64.17 | $50.00 | $495.94 | $70,115.50 |
167 | 2033/10 | $57.54 | $292.15 | $32.08 | $64.17 | $50.00 | $495.94 | $70,057.96 |
168 | 2033/11 | $57.78 | $291.91 | $32.08 | $64.17 | $50.00 | $495.94 | $70,000.19 |
169 | 2033/12 | $58.02 | $291.67 | $32.08 | $64.17 | $50.00 | $495.94 | $69,942.17 |
170 | 2034/01 | $58.26 | $291.43 | $32.08 | $64.17 | $50.00 | $495.94 | $69,883.90 |
171 | 2034/03 | $58.50 | $291.18 | $32.08 | $64.17 | $50.00 | $495.94 | $69,825.40 |
172 | 2034/03 | $58.75 | $290.94 | $32.08 | $64.17 | $50.00 | $495.94 | $69,766.65 |
173 | 2034/04 | $58.99 | $290.69 | $32.08 | $64.17 | $50.00 | $495.94 | $69,707.66 |
174 | 2034/05 | $59.24 | $290.45 | $32.08 | $64.17 | $50.00 | $495.94 | $69,648.42 |
175 | 2034/06 | $59.49 | $290.20 | $32.08 | $64.17 | $50.00 | $495.94 | $69,588.94 |
176 | 2034/07 | $59.73 | $289.95 | $32.08 | $64.17 | $50.00 | $495.94 | $69,529.20 |
177 | 2034/08 | $59.98 | $289.71 | $32.08 | $64.17 | $50.00 | $495.94 | $69,469.22 |
178 | 2034/09 | $60.23 | $289.46 | $32.08 | $64.17 | $50.00 | $495.94 | $69,408.99 |
179 | 2034/10 | $60.48 | $289.20 | $32.08 | $64.17 | $50.00 | $495.94 | $69,348.51 |
180 | 2034/11 | $60.73 | $288.95 | $32.08 | $64.17 | $50.00 | $495.94 | $69,287.77 |
181 | 2034/12 | $60.99 | $288.70 | $32.08 | $64.17 | $50.00 | $495.94 | $69,226.79 |
182 | 2035/01 | $61.24 | $288.44 | $32.08 | $64.17 | $50.00 | $495.94 | $69,165.54 |
183 | 2035/03 | $61.50 | $288.19 | $32.08 | $64.17 | $50.00 | $495.94 | $69,104.05 |
184 | 2035/03 | $61.75 | $287.93 | $32.08 | $64.17 | $50.00 | $495.94 | $69,042.29 |
185 | 2035/04 | $62.01 | $287.68 | $32.08 | $64.17 | $50.00 | $495.94 | $68,980.28 |
186 | 2035/05 | $62.27 | $287.42 | $32.08 | $64.17 | $50.00 | $495.94 | $68,918.01 |
187 | 2035/06 | $62.53 | $287.16 | $32.08 | $64.17 | $50.00 | $495.94 | $68,855.49 |
188 | 2035/07 | $62.79 | $286.90 | $32.08 | $64.17 | $50.00 | $495.94 | $68,792.70 |
189 | 2035/08 | $63.05 | $286.64 | $32.08 | $64.17 | $50.00 | $495.94 | $68,729.65 |
190 | 2035/09 | $63.31 | $286.37 | $32.08 | $64.17 | $50.00 | $495.94 | $68,666.33 |
191 | 2035/10 | $63.58 | $286.11 | $32.08 | $64.17 | $50.00 | $495.94 | $68,602.76 |
192 | 2035/11 | $63.84 | $285.84 | $32.08 | $64.17 | $50.00 | $495.94 | $68,538.91 |
193 | 2035/12 | $64.11 | $285.58 | $32.08 | $64.17 | $50.00 | $495.94 | $68,474.81 |
194 | 2036/01 | $64.38 | $285.31 | $32.08 | $64.17 | $50.00 | $495.94 | $68,410.43 |
195 | 2036/02 | $64.64 | $285.04 | $32.08 | $64.17 | $50.00 | $495.94 | $68,345.79 |
196 | 2036/03 | $64.91 | $284.77 | $32.08 | $64.17 | $50.00 | $495.94 | $68,280.87 |
197 | 2036/04 | $65.18 | $284.50 | $32.08 | $64.17 | $50.00 | $495.94 | $68,215.69 |
198 | 2036/05 | $65.45 | $284.23 | $32.08 | $64.17 | $50.00 | $495.94 | $68,150.24 |
199 | 2036/06 | $65.73 | $283.96 | $32.08 | $64.17 | $50.00 | $495.94 | $68,084.51 |
200 | 2036/07 | $66.00 | $283.69 | $32.08 | $64.17 | $50.00 | $495.94 | $68,018.51 |
201 | 2036/08 | $66.28 | $283.41 | $32.08 | $64.17 | $50.00 | $495.94 | $67,952.23 |
202 | 2036/09 | $66.55 | $283.13 | $32.08 | $64.17 | $50.00 | $495.94 | $67,885.68 |
203 | 2036/10 | $66.83 | $282.86 | $32.08 | $64.17 | $50.00 | $495.94 | $67,818.85 |
204 | 2036/11 | $67.11 | $282.58 | $32.08 | $64.17 | $50.00 | $495.94 | $67,751.74 |
205 | 2036/12 | $67.39 | $282.30 | $32.08 | $64.17 | $50.00 | $495.94 | $67,684.35 |
206 | 2037/01 | $67.67 | $282.02 | $32.08 | $64.17 | $50.00 | $495.94 | $67,616.68 |
207 | 2037/03 | $67.95 | $281.74 | $32.08 | $64.17 | $50.00 | $495.94 | $67,548.73 |
208 | 2037/03 | $68.23 | $281.45 | $32.08 | $64.17 | $50.00 | $495.94 | $67,480.50 |
209 | 2037/04 | $68.52 | $281.17 | $32.08 | $64.17 | $50.00 | $495.94 | $67,411.98 |
210 | 2037/05 | $68.80 | $280.88 | $32.08 | $64.17 | $50.00 | $495.94 | $67,343.18 |
211 | 2037/06 | $69.09 | $280.60 | $32.08 | $64.17 | $50.00 | $495.94 | $67,274.09 |
212 | 2037/07 | $69.38 | $280.31 | $32.08 | $64.17 | $50.00 | $495.94 | $67,204.71 |
213 | 2037/08 | $69.67 | $280.02 | $32.08 | $64.17 | $50.00 | $495.94 | $67,135.04 |
214 | 2037/09 | $69.96 | $279.73 | $32.08 | $64.17 | $50.00 | $495.94 | $67,065.08 |
215 | 2037/10 | $70.25 | $279.44 | $32.08 | $64.17 | $50.00 | $495.94 | $66,994.83 |
216 | 2037/11 | $70.54 | $279.15 | $32.08 | $64.17 | $50.00 | $495.94 | $66,924.29 |
217 | 2037/12 | $70.84 | $278.85 | $32.08 | $64.17 | $50.00 | $495.94 | $66,853.46 |
218 | 2038/01 | $71.13 | $278.56 | $32.08 | $64.17 | $50.00 | $495.94 | $66,782.33 |
219 | 2038/03 | $71.43 | $278.26 | $32.08 | $64.17 | $50.00 | $495.94 | $66,710.90 |
220 | 2038/03 | $71.72 | $277.96 | $32.08 | $64.17 | $50.00 | $495.94 | $66,639.17 |
221 | 2038/04 | $72.02 | $277.66 | $32.08 | $64.17 | $50.00 | $495.94 | $66,567.15 |
222 | 2038/05 | $72.32 | $277.36 | $32.08 | $64.17 | $50.00 | $495.94 | $66,494.83 |
223 | 2038/06 | $72.63 | $277.06 | $32.08 | $64.17 | $50.00 | $495.94 | $66,422.20 |
224 | 2038/07 | $72.93 | $276.76 | $32.08 | $64.17 | $50.00 | $495.94 | $66,349.27 |
225 | 2038/08 | $73.23 | $276.46 | $32.08 | $64.17 | $50.00 | $495.94 | $66,276.04 |
226 | 2038/09 | $73.54 | $276.15 | $32.08 | $64.17 | $50.00 | $495.94 | $66,202.51 |
227 | 2038/10 | $73.84 | $275.84 | $32.08 | $64.17 | $50.00 | $495.94 | $66,128.66 |
228 | 2038/11 | $74.15 | $275.54 | $32.08 | $64.17 | $50.00 | $495.94 | $66,054.51 |
229 | 2038/12 | $74.46 | $275.23 | $32.08 | $64.17 | $50.00 | $495.94 | $65,980.05 |
230 | 2039/01 | $74.77 | $274.92 | $32.08 | $64.17 | $50.00 | $495.94 | $65,905.28 |
231 | 2039/03 | $75.08 | $274.61 | $32.08 | $64.17 | $50.00 | $495.94 | $65,830.20 |
232 | 2039/03 | $75.39 | $274.29 | $32.08 | $64.17 | $50.00 | $495.94 | $65,754.81 |
233 | 2039/04 | $75.71 | $273.98 | $32.08 | $64.17 | $50.00 | $495.94 | $65,679.10 |
234 | 2039/05 | $76.02 | $273.66 | $32.08 | $64.17 | $50.00 | $495.94 | $65,603.07 |
235 | 2039/06 | $76.34 | $273.35 | $32.08 | $64.17 | $50.00 | $495.94 | $65,526.73 |
236 | 2039/07 | $76.66 | $273.03 | $32.08 | $64.17 | $50.00 | $495.94 | $65,450.07 |
237 | 2039/08 | $76.98 | $272.71 | $32.08 | $64.17 | $50.00 | $495.94 | $65,373.10 |
238 | 2039/09 | $77.30 | $272.39 | $32.08 | $64.17 | $50.00 | $495.94 | $65,295.80 |
239 | 2039/10 | $77.62 | $272.07 | $32.08 | $64.17 | $50.00 | $495.94 | $65,218.18 |
240 | 2039/11 | $77.94 | $271.74 | $32.08 | $64.17 | $50.00 | $495.94 | $65,140.23 |
241 | 2039/12 | $78.27 | $271.42 | $32.08 | $64.17 | $50.00 | $495.94 | $65,061.96 |
242 | 2040/01 | $78.60 | $271.09 | $32.08 | $64.17 | $50.00 | $495.94 | $64,983.37 |
243 | 2040/02 | $78.92 | $270.76 | $32.08 | $64.17 | $50.00 | $495.94 | $64,904.44 |
244 | 2040/03 | $79.25 | $270.44 | $32.08 | $64.17 | $50.00 | $495.94 | $64,825.19 |
245 | 2040/04 | $79.58 | $270.10 | $32.08 | $64.17 | $50.00 | $495.94 | $64,745.61 |
246 | 2040/05 | $79.91 | $269.77 | $32.08 | $64.17 | $50.00 | $495.94 | $64,665.70 |
247 | 2040/06 | $80.25 | $269.44 | $32.08 | $64.17 | $50.00 | $495.94 | $64,585.45 |
248 | 2040/07 | $80.58 | $269.11 | $32.08 | $64.17 | $50.00 | $495.94 | $64,504.87 |
249 | 2040/08 | $80.92 | $268.77 | $32.08 | $64.17 | $50.00 | $495.94 | $64,423.95 |
250 | 2040/09 | $81.25 | $268.43 | $32.08 | $64.17 | $50.00 | $495.94 | $64,342.70 |
251 | 2040/10 | $81.59 | $268.09 | $32.08 | $64.17 | $50.00 | $495.94 | $64,261.11 |
252 | 2040/11 | $81.93 | $267.75 | $32.08 | $64.17 | $50.00 | $495.94 | $64,179.18 |
253 | 2040/12 | $82.27 | $267.41 | $32.08 | $64.17 | $50.00 | $495.94 | $64,096.90 |
254 | 2041/01 | $82.62 | $267.07 | $32.08 | $64.17 | $50.00 | $495.94 | $64,014.29 |
255 | 2041/03 | $82.96 | $266.73 | $32.08 | $64.17 | $50.00 | $495.94 | $63,931.33 |
256 | 2041/03 | $83.31 | $266.38 | $32.08 | $64.17 | $50.00 | $495.94 | $63,848.02 |
257 | 2041/04 | $83.65 | $266.03 | $32.08 | $64.17 | $50.00 | $495.94 | $63,764.37 |
258 | 2041/05 | $84.00 | $265.68 | $32.08 | $64.17 | $50.00 | $495.94 | $63,680.36 |
259 | 2041/06 | $84.35 | $265.33 | $32.08 | $64.17 | $50.00 | $495.94 | $63,596.01 |
260 | 2041/07 | $84.70 | $264.98 | $32.08 | $64.17 | $50.00 | $495.94 | $63,511.31 |
261 | 2041/08 | $85.06 | $264.63 | $32.08 | $64.17 | $50.00 | $495.94 | $63,426.25 |
262 | 2041/09 | $85.41 | $264.28 | $32.08 | $64.17 | $50.00 | $495.94 | $63,340.84 |
263 | 2041/10 | $85.77 | $263.92 | $32.08 | $64.17 | $50.00 | $495.94 | $63,255.07 |
264 | 2041/11 | $86.12 | $263.56 | $32.08 | $64.17 | $50.00 | $495.94 | $63,168.95 |
265 | 2041/12 | $86.48 | $263.20 | $32.08 | $64.17 | $50.00 | $495.94 | $63,082.47 |
266 | 2042/01 | $86.84 | $262.84 | $32.08 | $64.17 | $50.00 | $495.94 | $62,995.62 |
267 | 2042/03 | $87.21 | $262.48 | $32.08 | $64.17 | $50.00 | $495.94 | $62,908.42 |
268 | 2042/03 | $87.57 | $262.12 | $32.08 | $64.17 | $50.00 | $495.94 | $62,820.85 |
269 | 2042/04 | $87.93 | $261.75 | $32.08 | $64.17 | $50.00 | $495.94 | $62,732.92 |
270 | 2042/05 | $88.30 | $261.39 | $32.08 | $64.17 | $50.00 | $495.94 | $62,644.62 |
271 | 2042/06 | $88.67 | $261.02 | $32.08 | $64.17 | $50.00 | $495.94 | $62,555.95 |
272 | 2042/07 | $89.04 | $260.65 | $32.08 | $64.17 | $50.00 | $495.94 | $62,466.91 |
273 | 2042/08 | $89.41 | $260.28 | $32.08 | $64.17 | $50.00 | $495.94 | $62,377.50 |
274 | 2042/09 | $89.78 | $259.91 | $32.08 | $64.17 | $50.00 | $495.94 | $62,287.72 |
275 | 2042/10 | $90.15 | $259.53 | $32.08 | $64.17 | $50.00 | $495.94 | $62,197.57 |
276 | 2042/11 | $90.53 | $259.16 | $32.08 | $64.17 | $50.00 | $495.94 | $62,107.04 |
277 | 2042/12 | $90.91 | $258.78 | $32.08 | $64.17 | $50.00 | $495.94 | $62,016.13 |
278 | 2043/01 | $91.29 | $258.40 | $32.08 | $64.17 | $50.00 | $495.94 | $61,924.85 |
279 | 2043/03 | $91.67 | $258.02 | $32.08 | $64.17 | $50.00 | $495.94 | $61,833.18 |
280 | 2043/03 | $92.05 | $257.64 | $32.08 | $64.17 | $50.00 | $495.94 | $61,741.13 |
281 | 2043/04 | $92.43 | $257.25 | $32.08 | $64.17 | $50.00 | $495.94 | $61,648.70 |
282 | 2043/05 | $92.82 | $256.87 | $0.00 | $64.17 | $50.00 | $463.85 | $61,555.88 |
283 | 2043/06 | $93.20 | $256.48 | $0.00 | $64.17 | $50.00 | $463.85 | $61,462.68 |
284 | 2043/07 | $93.59 | $256.09 | $0.00 | $64.17 | $50.00 | $463.85 | $61,369.08 |
285 | 2043/08 | $93.98 | $255.70 | $0.00 | $64.17 | $50.00 | $463.85 | $61,275.10 |
286 | 2043/09 | $94.37 | $255.31 | $0.00 | $64.17 | $50.00 | $463.85 | $61,180.73 |
287 | 2043/10 | $94.77 | $254.92 | $0.00 | $64.17 | $50.00 | $463.85 | $61,085.96 |
288 | 2043/11 | $95.16 | $254.52 | $0.00 | $64.17 | $50.00 | $463.85 | $60,990.80 |
289 | 2043/12 | $95.56 | $254.13 | $0.00 | $64.17 | $50.00 | $463.85 | $60,895.24 |
290 | 2044/01 | $95.96 | $253.73 | $0.00 | $64.17 | $50.00 | $463.85 | $60,799.28 |
291 | 2044/02 | $96.36 | $253.33 | $0.00 | $64.17 | $50.00 | $463.85 | $60,702.93 |
292 | 2044/03 | $96.76 | $252.93 | $0.00 | $64.17 | $50.00 | $463.85 | $60,606.17 |
293 | 2044/04 | $97.16 | $252.53 | $0.00 | $64.17 | $50.00 | $463.85 | $60,509.01 |
294 | 2044/05 | $97.57 | $252.12 | $0.00 | $64.17 | $50.00 | $463.85 | $60,411.44 |
295 | 2044/06 | $97.97 | $251.71 | $0.00 | $64.17 | $50.00 | $463.85 | $60,313.47 |
296 | 2044/07 | $98.38 | $251.31 | $0.00 | $64.17 | $50.00 | $463.85 | $60,215.09 |
297 | 2044/08 | $98.79 | $250.90 | $0.00 | $64.17 | $50.00 | $463.85 | $60,116.30 |
298 | 2044/09 | $99.20 | $250.48 | $0.00 | $64.17 | $50.00 | $463.85 | $60,017.10 |
299 | 2044/10 | $99.62 | $250.07 | $0.00 | $64.17 | $50.00 | $463.85 | $59,917.48 |
300 | 2044/11 | $100.03 | $249.66 | $0.00 | $64.17 | $50.00 | $463.85 | $59,817.45 |
301 | 2044/12 | $100.45 | $249.24 | $0.00 | $64.17 | $50.00 | $463.85 | $59,717.00 |
302 | 2045/01 | $100.87 | $248.82 | $0.00 | $64.17 | $50.00 | $463.85 | $59,616.14 |
303 | 2045/03 | $101.29 | $248.40 | $0.00 | $64.17 | $50.00 | $463.85 | $59,514.85 |
304 | 2045/03 | $101.71 | $247.98 | $0.00 | $64.17 | $50.00 | $463.85 | $59,413.14 |
305 | 2045/04 | $102.13 | $247.55 | $0.00 | $64.17 | $50.00 | $463.85 | $59,311.01 |
306 | 2045/05 | $102.56 | $247.13 | $0.00 | $64.17 | $50.00 | $463.85 | $59,208.45 |
307 | 2045/06 | $102.98 | $246.70 | $0.00 | $64.17 | $50.00 | $463.85 | $59,105.47 |
308 | 2045/07 | $103.41 | $246.27 | $0.00 | $64.17 | $50.00 | $463.85 | $59,002.05 |
309 | 2045/08 | $103.84 | $245.84 | $0.00 | $64.17 | $50.00 | $463.85 | $58,898.21 |
310 | 2045/09 | $104.28 | $245.41 | $0.00 | $64.17 | $50.00 | $463.85 | $58,793.93 |
311 | 2045/10 | $104.71 | $244.97 | $0.00 | $64.17 | $50.00 | $463.85 | $58,689.22 |
312 | 2045/11 | $105.15 | $244.54 | $0.00 | $64.17 | $50.00 | $463.85 | $58,584.07 |
313 | 2045/12 | $105.59 | $244.10 | $0.00 | $64.17 | $50.00 | $463.85 | $58,478.48 |
314 | 2046/01 | $106.03 | $243.66 | $0.00 | $64.17 | $50.00 | $463.85 | $58,372.46 |
315 | 2046/03 | $106.47 | $243.22 | $0.00 | $64.17 | $50.00 | $463.85 | $58,265.99 |
316 | 2046/03 | $106.91 | $242.77 | $0.00 | $64.17 | $50.00 | $463.85 | $58,159.08 |
317 | 2046/04 | $107.36 | $242.33 | $0.00 | $64.17 | $50.00 | $463.85 | $58,051.72 |
318 | 2046/05 | $107.80 | $241.88 | $0.00 | $64.17 | $50.00 | $463.85 | $57,943.91 |
319 | 2046/06 | $108.25 | $241.43 | $0.00 | $64.17 | $50.00 | $463.85 | $57,835.66 |
320 | 2046/07 | $108.70 | $240.98 | $0.00 | $64.17 | $50.00 | $463.85 | $57,726.96 |
321 | 2046/08 | $109.16 | $240.53 | $0.00 | $64.17 | $50.00 | $463.85 | $57,617.80 |
322 | 2046/09 | $109.61 | $240.07 | $0.00 | $64.17 | $50.00 | $463.85 | $57,508.18 |
323 | 2046/10 | $110.07 | $239.62 | $0.00 | $64.17 | $50.00 | $463.85 | $57,398.12 |
324 | 2046/11 | $110.53 | $239.16 | $0.00 | $64.17 | $50.00 | $463.85 | $57,287.59 |
325 | 2046/12 | $110.99 | $238.70 | $0.00 | $64.17 | $50.00 | $463.85 | $57,176.60 |
326 | 2047/01 | $111.45 | $238.24 | $0.00 | $64.17 | $50.00 | $463.85 | $57,065.15 |
327 | 2047/03 | $111.92 | $237.77 | $0.00 | $64.17 | $50.00 | $463.85 | $56,953.23 |
328 | 2047/03 | $112.38 | $237.31 | $0.00 | $64.17 | $50.00 | $463.85 | $56,840.85 |
329 | 2047/04 | $112.85 | $236.84 | $0.00 | $64.17 | $50.00 | $463.85 | $56,728.00 |
330 | 2047/05 | $113.32 | $236.37 | $0.00 | $64.17 | $50.00 | $463.85 | $56,614.68 |
331 | 2047/06 | $113.79 | $235.89 | $0.00 | $64.17 | $50.00 | $463.85 | $56,500.89 |
332 | 2047/07 | $114.27 | $235.42 | $0.00 | $64.17 | $50.00 | $463.85 | $56,386.62 |
333 | 2047/08 | $114.74 | $234.94 | $0.00 | $64.17 | $50.00 | $463.85 | $56,271.88 |
334 | 2047/09 | $115.22 | $234.47 | $0.00 | $64.17 | $50.00 | $463.85 | $56,156.66 |
335 | 2047/10 | $115.70 | $233.99 | $0.00 | $64.17 | $50.00 | $463.85 | $56,040.96 |
336 | 2047/11 | $116.18 | $233.50 | $0.00 | $64.17 | $50.00 | $463.85 | $55,924.77 |
337 | 2047/12 | $116.67 | $233.02 | $0.00 | $64.17 | $50.00 | $463.85 | $55,808.11 |
338 | 2048/01 | $117.15 | $232.53 | $0.00 | $64.17 | $50.00 | $463.85 | $55,690.95 |
339 | 2048/02 | $117.64 | $232.05 | $0.00 | $64.17 | $50.00 | $463.85 | $55,573.31 |
340 | 2048/03 | $118.13 | $231.56 | $0.00 | $64.17 | $50.00 | $463.85 | $55,455.18 |
341 | 2048/04 | $118.62 | $231.06 | $0.00 | $64.17 | $50.00 | $463.85 | $55,336.56 |
342 | 2048/05 | $119.12 | $230.57 | $0.00 | $64.17 | $50.00 | $463.85 | $55,217.44 |
343 | 2048/06 | $119.61 | $230.07 | $0.00 | $64.17 | $50.00 | $463.85 | $55,097.83 |
344 | 2048/07 | $120.11 | $229.57 | $0.00 | $64.17 | $50.00 | $463.85 | $54,977.71 |
345 | 2048/08 | $120.61 | $229.07 | $0.00 | $64.17 | $50.00 | $463.85 | $54,857.10 |
346 | 2048/09 | $121.12 | $228.57 | $0.00 | $64.17 | $50.00 | $463.85 | $54,735.99 |
347 | 2048/10 | $121.62 | $228.07 | $0.00 | $64.17 | $50.00 | $463.85 | $54,614.36 |
348 | 2048/11 | $122.13 | $227.56 | $0.00 | $64.17 | $50.00 | $463.85 | $54,492.24 |
349 | 2048/12 | $122.64 | $227.05 | $0.00 | $64.17 | $50.00 | $463.85 | $54,369.60 |
350 | 2049/01 | $123.15 | $226.54 | $0.00 | $64.17 | $50.00 | $463.85 | $54,246.46 |
351 | 2049/03 | $123.66 | $226.03 | $0.00 | $64.17 | $50.00 | $463.85 | $54,122.80 |
352 | 2049/03 | $124.18 | $225.51 | $0.00 | $64.17 | $50.00 | $463.85 | $53,998.62 |
353 | 2049/04 | $124.69 | $224.99 | $0.00 | $64.17 | $50.00 | $463.85 | $53,873.93 |
354 | 2049/05 | $125.21 | $224.47 | $0.00 | $64.17 | $50.00 | $463.85 | $53,748.72 |
355 | 2049/06 | $125.73 | $223.95 | $0.00 | $64.17 | $50.00 | $463.85 | $53,622.98 |
356 | 2049/07 | $126.26 | $223.43 | $0.00 | $64.17 | $50.00 | $463.85 | $53,496.72 |
357 | 2049/08 | $126.78 | $222.90 | $0.00 | $64.17 | $50.00 | $463.85 | $53,369.94 |
358 | 2049/09 | $127.31 | $222.37 | $0.00 | $64.17 | $50.00 | $463.85 | $53,242.63 |
359 | 2049/10 | $127.84 | $221.84 | $0.00 | $64.17 | $50.00 | $463.85 | $53,114.79 |
360 | 2049/11 | $128.38 | $221.31 | $0.00 | $64.17 | $50.00 | $463.85 | $52,986.41 |
361 | 2049/12 | $128.91 | $220.78 | $0.00 | $64.17 | $50.00 | $463.85 | $52,857.50 |
362 | 2050/01 | $129.45 | $220.24 | $0.00 | $64.17 | $50.00 | $463.85 | $52,728.05 |
363 | 2050/03 | $129.99 | $219.70 | $0.00 | $64.17 | $50.00 | $463.85 | $52,598.07 |
364 | 2050/03 | $130.53 | $219.16 | $0.00 | $64.17 | $50.00 | $463.85 | $52,467.54 |
365 | 2050/04 | $131.07 | $218.61 | $0.00 | $64.17 | $50.00 | $463.85 | $52,336.47 |
366 | 2050/05 | $131.62 | $218.07 | $0.00 | $64.17 | $50.00 | $463.85 | $52,204.85 |
367 | 2050/06 | $132.17 | $217.52 | $0.00 | $64.17 | $50.00 | $463.85 | $52,072.68 |
368 | 2050/07 | $132.72 | $216.97 | $0.00 | $64.17 | $50.00 | $463.85 | $51,939.96 |
369 | 2050/08 | $133.27 | $216.42 | $0.00 | $64.17 | $50.00 | $463.85 | $51,806.69 |
370 | 2050/09 | $133.83 | $215.86 | $0.00 | $64.17 | $50.00 | $463.85 | $51,672.87 |
371 | 2050/10 | $134.38 | $215.30 | $0.00 | $64.17 | $50.00 | $463.85 | $51,538.48 |
372 | 2050/11 | $134.94 | $214.74 | $0.00 | $64.17 | $50.00 | $463.85 | $51,403.54 |
373 | 2050/12 | $135.51 | $214.18 | $0.00 | $64.17 | $50.00 | $463.85 | $51,268.04 |
374 | 2051/01 | $136.07 | $213.62 | $0.00 | $64.17 | $50.00 | $463.85 | $51,131.97 |
375 | 2051/03 | $136.64 | $213.05 | $0.00 | $64.17 | $50.00 | $463.85 | $50,995.33 |
376 | 2051/03 | $137.21 | $212.48 | $0.00 | $64.17 | $50.00 | $463.85 | $50,858.12 |
377 | 2051/04 | $137.78 | $211.91 | $0.00 | $64.17 | $50.00 | $463.85 | $50,720.34 |
378 | 2051/05 | $138.35 | $211.33 | $0.00 | $64.17 | $50.00 | $463.85 | $50,581.99 |
379 | 2051/06 | $138.93 | $210.76 | $0.00 | $64.17 | $50.00 | $463.85 | $50,443.06 |
380 | 2051/07 | $139.51 | $210.18 | $0.00 | $64.17 | $50.00 | $463.85 | $50,303.56 |
381 | 2051/08 | $140.09 | $209.60 | $0.00 | $64.17 | $50.00 | $463.85 | $50,163.47 |
382 | 2051/09 | $140.67 | $209.01 | $0.00 | $64.17 | $50.00 | $463.85 | $50,022.79 |
383 | 2051/10 | $141.26 | $208.43 | $0.00 | $64.17 | $50.00 | $463.85 | $49,881.54 |
384 | 2051/11 | $141.85 | $207.84 | $0.00 | $64.17 | $50.00 | $463.85 | $49,739.69 |
385 | 2051/12 | $142.44 | $207.25 | $0.00 | $64.17 | $50.00 | $463.85 | $49,597.25 |
386 | 2052/01 | $143.03 | $206.66 | $0.00 | $64.17 | $50.00 | $463.85 | $49,454.22 |
387 | 2052/02 | $143.63 | $206.06 | $0.00 | $64.17 | $50.00 | $463.85 | $49,310.59 |
388 | 2052/03 | $144.23 | $205.46 | $0.00 | $64.17 | $50.00 | $463.85 | $49,166.37 |
389 | 2052/04 | $144.83 | $204.86 | $0.00 | $64.17 | $50.00 | $463.85 | $49,021.54 |
390 | 2052/05 | $145.43 | $204.26 | $0.00 | $64.17 | $50.00 | $463.85 | $48,876.11 |
391 | 2052/06 | $146.04 | $203.65 | $0.00 | $64.17 | $50.00 | $463.85 | $48,730.07 |
392 | 2052/07 | $146.64 | $203.04 | $0.00 | $64.17 | $50.00 | $463.85 | $48,583.43 |
393 | 2052/08 | $147.26 | $202.43 | $0.00 | $64.17 | $50.00 | $463.85 | $48,436.17 |
394 | 2052/09 | $147.87 | $201.82 | $0.00 | $64.17 | $50.00 | $463.85 | $48,288.30 |
395 | 2052/10 | $148.49 | $201.20 | $0.00 | $64.17 | $50.00 | $463.85 | $48,139.82 |
396 | 2052/11 | $149.10 | $200.58 | $0.00 | $64.17 | $50.00 | $463.85 | $47,990.71 |
397 | 2052/12 | $149.73 | $199.96 | $0.00 | $64.17 | $50.00 | $463.85 | $47,840.99 |
398 | 2053/01 | $150.35 | $199.34 | $0.00 | $64.17 | $50.00 | $463.85 | $47,690.64 |
399 | 2053/03 | $150.98 | $198.71 | $0.00 | $64.17 | $50.00 | $463.85 | $47,539.66 |
400 | 2053/03 | $151.60 | $198.08 | $0.00 | $64.17 | $50.00 | $463.85 | $47,388.06 |
401 | 2053/04 | $152.24 | $197.45 | $0.00 | $64.17 | $50.00 | $463.85 | $47,235.82 |
402 | 2053/05 | $152.87 | $196.82 | $0.00 | $64.17 | $50.00 | $463.85 | $47,082.95 |
403 | 2053/06 | $153.51 | $196.18 | $0.00 | $64.17 | $50.00 | $463.85 | $46,929.44 |
404 | 2053/07 | $154.15 | $195.54 | $0.00 | $64.17 | $50.00 | $463.85 | $46,775.29 |
405 | 2053/08 | $154.79 | $194.90 | $0.00 | $64.17 | $50.00 | $463.85 | $46,620.50 |
406 | 2053/09 | $155.43 | $194.25 | $0.00 | $64.17 | $50.00 | $463.85 | $46,465.07 |
407 | 2053/10 | $156.08 | $193.60 | $0.00 | $64.17 | $50.00 | $463.85 | $46,308.99 |
408 | 2053/11 | $156.73 | $192.95 | $0.00 | $64.17 | $50.00 | $463.85 | $46,152.25 |
409 | 2053/12 | $157.39 | $192.30 | $0.00 | $64.17 | $50.00 | $463.85 | $45,994.87 |
410 | 2054/01 | $158.04 | $191.65 | $0.00 | $64.17 | $50.00 | $463.85 | $45,836.83 |
411 | 2054/03 | $158.70 | $190.99 | $0.00 | $64.17 | $50.00 | $463.85 | $45,678.13 |
412 | 2054/03 | $159.36 | $190.33 | $0.00 | $64.17 | $50.00 | $463.85 | $45,518.76 |
413 | 2054/04 | $160.03 | $189.66 | $0.00 | $64.17 | $50.00 | $463.85 | $45,358.74 |
414 | 2054/05 | $160.69 | $188.99 | $0.00 | $64.17 | $50.00 | $463.85 | $45,198.05 |
415 | 2054/06 | $161.36 | $188.33 | $0.00 | $64.17 | $50.00 | $463.85 | $45,036.69 |
416 | 2054/07 | $162.03 | $187.65 | $0.00 | $64.17 | $50.00 | $463.85 | $44,874.65 |
417 | 2054/08 | $162.71 | $186.98 | $0.00 | $64.17 | $50.00 | $463.85 | $44,711.94 |
418 | 2054/09 | $163.39 | $186.30 | $0.00 | $64.17 | $50.00 | $463.85 | $44,548.56 |
419 | 2054/10 | $164.07 | $185.62 | $0.00 | $64.17 | $50.00 | $463.85 | $44,384.49 |
420 | 2054/11 | $164.75 | $184.94 | $0.00 | $64.17 | $50.00 | $463.85 | $44,219.74 |
421 | 2054/12 | $165.44 | $184.25 | $0.00 | $64.17 | $50.00 | $463.85 | $44,054.30 |
422 | 2055/01 | $166.13 | $183.56 | $0.00 | $64.17 | $50.00 | $463.85 | $43,888.17 |
423 | 2055/03 | $166.82 | $182.87 | $0.00 | $64.17 | $50.00 | $463.85 | $43,721.35 |
424 | 2055/03 | $167.51 | $182.17 | $0.00 | $64.17 | $50.00 | $463.85 | $43,553.84 |
425 | 2055/04 | $168.21 | $181.47 | $0.00 | $64.17 | $50.00 | $463.85 | $43,385.62 |
426 | 2055/05 | $168.91 | $180.77 | $0.00 | $64.17 | $50.00 | $463.85 | $43,216.71 |
427 | 2055/06 | $169.62 | $180.07 | $0.00 | $64.17 | $50.00 | $463.85 | $43,047.09 |
428 | 2055/07 | $170.32 | $179.36 | $0.00 | $64.17 | $50.00 | $463.85 | $42,876.77 |
429 | 2055/08 | $171.03 | $178.65 | $0.00 | $64.17 | $50.00 | $463.85 | $42,705.74 |
430 | 2055/09 | $171.75 | $177.94 | $0.00 | $64.17 | $50.00 | $463.85 | $42,533.99 |
431 | 2055/10 | $172.46 | $177.22 | $0.00 | $64.17 | $50.00 | $463.85 | $42,361.53 |
432 | 2055/11 | $173.18 | $176.51 | $0.00 | $64.17 | $50.00 | $463.85 | $42,188.35 |
433 | 2055/12 | $173.90 | $175.78 | $0.00 | $64.17 | $50.00 | $463.85 | $42,014.44 |
434 | 2056/01 | $174.63 | $175.06 | $0.00 | $64.17 | $50.00 | $463.85 | $41,839.82 |
435 | 2056/02 | $175.35 | $174.33 | $0.00 | $64.17 | $50.00 | $463.85 | $41,664.46 |
436 | 2056/03 | $176.08 | $173.60 | $0.00 | $64.17 | $50.00 | $463.85 | $41,488.38 |
437 | 2056/04 | $176.82 | $172.87 | $0.00 | $64.17 | $50.00 | $463.85 | $41,311.56 |
438 | 2056/05 | $177.56 | $172.13 | $0.00 | $64.17 | $50.00 | $463.85 | $41,134.01 |
439 | 2056/06 | $178.30 | $171.39 | $0.00 | $64.17 | $50.00 | $463.85 | $40,955.71 |
440 | 2056/07 | $179.04 | $170.65 | $0.00 | $64.17 | $50.00 | $463.85 | $40,776.67 |
441 | 2056/08 | $179.78 | $169.90 | $0.00 | $64.17 | $50.00 | $463.85 | $40,596.89 |
442 | 2056/09 | $180.53 | $169.15 | $0.00 | $64.17 | $50.00 | $463.85 | $40,416.35 |
443 | 2056/10 | $181.29 | $168.40 | $0.00 | $64.17 | $50.00 | $463.85 | $40,235.07 |
444 | 2056/11 | $182.04 | $167.65 | $0.00 | $64.17 | $50.00 | $463.85 | $40,053.03 |
445 | 2056/12 | $182.80 | $166.89 | $0.00 | $64.17 | $50.00 | $463.85 | $39,870.23 |
446 | 2057/01 | $183.56 | $166.13 | $0.00 | $64.17 | $50.00 | $463.85 | $39,686.67 |
447 | 2057/03 | $184.33 | $165.36 | $0.00 | $64.17 | $50.00 | $463.85 | $39,502.34 |
448 | 2057/03 | $185.09 | $164.59 | $0.00 | $64.17 | $50.00 | $463.85 | $39,317.25 |
449 | 2057/04 | $185.86 | $163.82 | $0.00 | $64.17 | $50.00 | $463.85 | $39,131.38 |
450 | 2057/05 | $186.64 | $163.05 | $0.00 | $64.17 | $50.00 | $463.85 | $38,944.74 |
451 | 2057/06 | $187.42 | $162.27 | $0.00 | $64.17 | $50.00 | $463.85 | $38,757.33 |
452 | 2057/07 | $188.20 | $161.49 | $0.00 | $64.17 | $50.00 | $463.85 | $38,569.13 |
453 | 2057/08 | $188.98 | $160.70 | $0.00 | $64.17 | $50.00 | $463.85 | $38,380.15 |
454 | 2057/09 | $189.77 | $159.92 | $0.00 | $64.17 | $50.00 | $463.85 | $38,190.38 |
455 | 2057/10 | $190.56 | $159.13 | $0.00 | $64.17 | $50.00 | $463.85 | $37,999.82 |
456 | 2057/11 | $191.35 | $158.33 | $0.00 | $64.17 | $50.00 | $463.85 | $37,808.46 |
457 | 2057/12 | $192.15 | $157.54 | $0.00 | $64.17 | $50.00 | $463.85 | $37,616.31 |
458 | 2058/01 | $192.95 | $156.73 | $0.00 | $64.17 | $50.00 | $463.85 | $37,423.36 |
459 | 2058/03 | $193.76 | $155.93 | $0.00 | $64.17 | $50.00 | $463.85 | $37,229.60 |
460 | 2058/03 | $194.56 | $155.12 | $0.00 | $64.17 | $50.00 | $463.85 | $37,035.04 |
461 | 2058/04 | $195.37 | $154.31 | $0.00 | $64.17 | $50.00 | $463.85 | $36,839.67 |
462 | 2058/05 | $196.19 | $153.50 | $0.00 | $64.17 | $50.00 | $463.85 | $36,643.48 |
463 | 2058/06 | $197.01 | $152.68 | $0.00 | $64.17 | $50.00 | $463.85 | $36,446.47 |
464 | 2058/07 | $197.83 | $151.86 | $0.00 | $64.17 | $50.00 | $463.85 | $36,248.65 |
465 | 2058/08 | $198.65 | $151.04 | $0.00 | $64.17 | $50.00 | $463.85 | $36,049.99 |
466 | 2058/09 | $199.48 | $150.21 | $0.00 | $64.17 | $50.00 | $463.85 | $35,850.52 |
467 | 2058/10 | $200.31 | $149.38 | $0.00 | $64.17 | $50.00 | $463.85 | $35,650.21 |
468 | 2058/11 | $201.14 | $148.54 | $0.00 | $64.17 | $50.00 | $463.85 | $35,449.06 |
469 | 2058/12 | $201.98 | $147.70 | $0.00 | $64.17 | $50.00 | $463.85 | $35,247.08 |
470 | 2059/01 | $202.82 | $146.86 | $0.00 | $64.17 | $50.00 | $463.85 | $35,044.26 |
471 | 2059/03 | $203.67 | $146.02 | $0.00 | $64.17 | $50.00 | $463.85 | $34,840.59 |
472 | 2059/03 | $204.52 | $145.17 | $0.00 | $64.17 | $50.00 | $463.85 | $34,636.07 |
473 | 2059/04 | $205.37 | $144.32 | $0.00 | $64.17 | $50.00 | $463.85 | $34,430.70 |
474 | 2059/05 | $206.23 | $143.46 | $0.00 | $64.17 | $50.00 | $463.85 | $34,224.47 |
475 | 2059/06 | $207.08 | $142.60 | $0.00 | $64.17 | $50.00 | $463.85 | $34,017.39 |
476 | 2059/07 | $207.95 | $141.74 | $0.00 | $64.17 | $50.00 | $463.85 | $33,809.44 |
477 | 2059/08 | $208.81 | $140.87 | $0.00 | $64.17 | $50.00 | $463.85 | $33,600.63 |
478 | 2059/09 | $209.68 | $140.00 | $0.00 | $64.17 | $50.00 | $463.85 | $33,390.94 |
479 | 2059/10 | $210.56 | $139.13 | $0.00 | $64.17 | $50.00 | $463.85 | $33,180.38 |
480 | 2059/11 | $211.44 | $138.25 | $0.00 | $64.17 | $50.00 | $463.85 | $32,968.95 |
481 | 2059/12 | $212.32 | $137.37 | $0.00 | $64.17 | $50.00 | $463.85 | $32,756.63 |
482 | 2060/01 | $213.20 | $136.49 | $0.00 | $64.17 | $50.00 | $463.85 | $32,543.43 |
483 | 2060/02 | $214.09 | $135.60 | $0.00 | $64.17 | $50.00 | $463.85 | $32,329.34 |
484 | 2060/03 | $214.98 | $134.71 | $0.00 | $64.17 | $50.00 | $463.85 | $32,114.36 |
485 | 2060/04 | $215.88 | $133.81 | $0.00 | $64.17 | $50.00 | $463.85 | $31,898.48 |
486 | 2060/05 | $216.78 | $132.91 | $0.00 | $64.17 | $50.00 | $463.85 | $31,681.71 |
487 | 2060/06 | $217.68 | $132.01 | $0.00 | $64.17 | $50.00 | $463.85 | $31,464.03 |
488 | 2060/07 | $218.59 | $131.10 | $0.00 | $64.17 | $50.00 | $463.85 | $31,245.44 |
489 | 2060/08 | $219.50 | $130.19 | $0.00 | $64.17 | $50.00 | $463.85 | $31,025.94 |
490 | 2060/09 | $220.41 | $129.27 | $0.00 | $64.17 | $50.00 | $463.85 | $30,805.53 |
491 | 2060/10 | $221.33 | $128.36 | $0.00 | $64.17 | $50.00 | $463.85 | $30,584.20 |
492 | 2060/11 | $222.25 | $127.43 | $0.00 | $64.17 | $50.00 | $463.85 | $30,361.95 |
493 | 2060/12 | $223.18 | $126.51 | $0.00 | $64.17 | $50.00 | $463.85 | $30,138.77 |
494 | 2061/01 | $224.11 | $125.58 | $0.00 | $64.17 | $50.00 | $463.85 | $29,914.66 |
495 | 2061/03 | $225.04 | $124.64 | $0.00 | $64.17 | $50.00 | $463.85 | $29,689.62 |
496 | 2061/03 | $225.98 | $123.71 | $0.00 | $64.17 | $50.00 | $463.85 | $29,463.64 |
497 | 2061/04 | $226.92 | $122.77 | $0.00 | $64.17 | $50.00 | $463.85 | $29,236.72 |
498 | 2061/05 | $227.87 | $121.82 | $0.00 | $64.17 | $50.00 | $463.85 | $29,008.85 |
499 | 2061/06 | $228.82 | $120.87 | $0.00 | $64.17 | $50.00 | $463.85 | $28,780.03 |
500 | 2061/07 | $229.77 | $119.92 | $0.00 | $64.17 | $50.00 | $463.85 | $28,550.26 |
501 | 2061/08 | $230.73 | $118.96 | $0.00 | $64.17 | $50.00 | $463.85 | $28,319.54 |
502 | 2061/09 | $231.69 | $118.00 | $0.00 | $64.17 | $50.00 | $463.85 | $28,087.85 |
503 | 2061/10 | $232.65 | $117.03 | $0.00 | $64.17 | $50.00 | $463.85 | $27,855.19 |
504 | 2061/11 | $233.62 | $116.06 | $0.00 | $64.17 | $50.00 | $463.85 | $27,621.57 |
505 | 2061/12 | $234.60 | $115.09 | $0.00 | $64.17 | $50.00 | $463.85 | $27,386.97 |
506 | 2062/01 | $235.57 | $114.11 | $0.00 | $64.17 | $50.00 | $463.85 | $27,151.40 |
507 | 2062/03 | $236.56 | $113.13 | $0.00 | $64.17 | $50.00 | $463.85 | $26,914.84 |
508 | 2062/03 | $237.54 | $112.15 | $0.00 | $64.17 | $50.00 | $463.85 | $26,677.30 |
509 | 2062/04 | $238.53 | $111.16 | $0.00 | $64.17 | $50.00 | $463.85 | $26,438.77 |
510 | 2062/05 | $239.53 | $110.16 | $0.00 | $64.17 | $50.00 | $463.85 | $26,199.24 |
511 | 2062/06 | $240.52 | $109.16 | $0.00 | $64.17 | $50.00 | $463.85 | $25,958.72 |
512 | 2062/07 | $241.53 | $108.16 | $0.00 | $64.17 | $50.00 | $463.85 | $25,717.19 |
513 | 2062/08 | $242.53 | $107.15 | $0.00 | $64.17 | $50.00 | $463.85 | $25,474.66 |
514 | 2062/09 | $243.54 | $106.14 | $0.00 | $64.17 | $50.00 | $463.85 | $25,231.12 |
515 | 2062/10 | $244.56 | $105.13 | $0.00 | $64.17 | $50.00 | $463.85 | $24,986.56 |
516 | 2062/11 | $245.58 | $104.11 | $0.00 | $64.17 | $50.00 | $463.85 | $24,740.99 |
517 | 2062/12 | $246.60 | $103.09 | $0.00 | $64.17 | $50.00 | $463.85 | $24,494.39 |
518 | 2063/01 | $247.63 | $102.06 | $0.00 | $64.17 | $50.00 | $463.85 | $24,246.76 |
519 | 2063/03 | $248.66 | $101.03 | $0.00 | $64.17 | $50.00 | $463.85 | $23,998.10 |
520 | 2063/03 | $249.69 | $99.99 | $0.00 | $64.17 | $50.00 | $463.85 | $23,748.41 |
521 | 2063/04 | $250.74 | $98.95 | $0.00 | $64.17 | $50.00 | $463.85 | $23,497.67 |
522 | 2063/05 | $251.78 | $97.91 | $0.00 | $64.17 | $50.00 | $463.85 | $23,245.89 |
523 | 2063/06 | $252.83 | $96.86 | $0.00 | $64.17 | $50.00 | $463.85 | $22,993.06 |
524 | 2063/07 | $253.88 | $95.80 | $0.00 | $64.17 | $50.00 | $463.85 | $22,739.18 |
525 | 2063/08 | $254.94 | $94.75 | $0.00 | $64.17 | $50.00 | $463.85 | $22,484.24 |
526 | 2063/09 | $256.00 | $93.68 | $0.00 | $64.17 | $50.00 | $463.85 | $22,228.24 |
527 | 2063/10 | $257.07 | $92.62 | $0.00 | $64.17 | $50.00 | $463.85 | $21,971.17 |
528 | 2063/11 | $258.14 | $91.55 | $0.00 | $64.17 | $50.00 | $463.85 | $21,713.03 |
529 | 2063/12 | $259.22 | $90.47 | $0.00 | $64.17 | $50.00 | $463.85 | $21,453.81 |
530 | 2064/01 | $260.30 | $89.39 | $0.00 | $64.17 | $50.00 | $463.85 | $21,193.52 |
531 | 2064/02 | $261.38 | $88.31 | $0.00 | $64.17 | $50.00 | $463.85 | $20,932.14 |
532 | 2064/03 | $262.47 | $87.22 | $0.00 | $64.17 | $50.00 | $463.85 | $20,669.67 |
533 | 2064/04 | $263.56 | $86.12 | $0.00 | $64.17 | $50.00 | $463.85 | $20,406.10 |
534 | 2064/05 | $264.66 | $85.03 | $0.00 | $64.17 | $50.00 | $463.85 | $20,141.44 |
535 | 2064/06 | $265.76 | $83.92 | $0.00 | $64.17 | $50.00 | $463.85 | $19,875.68 |
536 | 2064/07 | $266.87 | $82.82 | $0.00 | $64.17 | $50.00 | $463.85 | $19,608.81 |
537 | 2064/08 | $267.98 | $81.70 | $0.00 | $64.17 | $50.00 | $463.85 | $19,340.82 |
538 | 2064/09 | $269.10 | $80.59 | $0.00 | $64.17 | $50.00 | $463.85 | $19,071.72 |
539 | 2064/10 | $270.22 | $79.47 | $0.00 | $64.17 | $50.00 | $463.85 | $18,801.50 |
540 | 2064/11 | $271.35 | $78.34 | $0.00 | $64.17 | $50.00 | $463.85 | $18,530.15 |
541 | 2064/12 | $272.48 | $77.21 | $0.00 | $64.17 | $50.00 | $463.85 | $18,257.68 |
542 | 2065/01 | $273.61 | $76.07 | $0.00 | $64.17 | $50.00 | $463.85 | $17,984.06 |
543 | 2065/03 | $274.75 | $74.93 | $0.00 | $64.17 | $50.00 | $463.85 | $17,709.31 |
544 | 2065/03 | $275.90 | $73.79 | $0.00 | $64.17 | $50.00 | $463.85 | $17,433.41 |
545 | 2065/04 | $277.05 | $72.64 | $0.00 | $64.17 | $50.00 | $463.85 | $17,156.36 |
546 | 2065/05 | $278.20 | $71.48 | $0.00 | $64.17 | $50.00 | $463.85 | $16,878.16 |
547 | 2065/06 | $279.36 | $70.33 | $0.00 | $64.17 | $50.00 | $463.85 | $16,598.80 |
548 | 2065/07 | $280.53 | $69.16 | $0.00 | $64.17 | $50.00 | $463.85 | $16,318.27 |
549 | 2065/08 | $281.69 | $67.99 | $0.00 | $64.17 | $50.00 | $463.85 | $16,036.58 |
550 | 2065/09 | $282.87 | $66.82 | $0.00 | $64.17 | $50.00 | $463.85 | $15,753.71 |
551 | 2065/10 | $284.05 | $65.64 | $0.00 | $64.17 | $50.00 | $463.85 | $15,469.67 |
552 | 2065/11 | $285.23 | $64.46 | $0.00 | $64.17 | $50.00 | $463.85 | $15,184.44 |
553 | 2065/12 | $286.42 | $63.27 | $0.00 | $64.17 | $50.00 | $463.85 | $14,898.02 |
554 | 2066/01 | $287.61 | $62.08 | $0.00 | $64.17 | $50.00 | $463.85 | $14,610.41 |
555 | 2066/03 | $288.81 | $60.88 | $0.00 | $64.17 | $50.00 | $463.85 | $14,321.60 |
556 | 2066/03 | $290.01 | $59.67 | $0.00 | $64.17 | $50.00 | $463.85 | $14,031.58 |
557 | 2066/04 | $291.22 | $58.46 | $0.00 | $64.17 | $50.00 | $463.85 | $13,740.36 |
558 | 2066/05 | $292.44 | $57.25 | $0.00 | $64.17 | $50.00 | $463.85 | $13,447.93 |
559 | 2066/06 | $293.65 | $56.03 | $0.00 | $64.17 | $50.00 | $463.85 | $13,154.27 |
560 | 2066/07 | $294.88 | $54.81 | $0.00 | $64.17 | $50.00 | $463.85 | $12,859.39 |
561 | 2066/08 | $296.11 | $53.58 | $0.00 | $64.17 | $50.00 | $463.85 | $12,563.29 |
562 | 2066/09 | $297.34 | $52.35 | $0.00 | $64.17 | $50.00 | $463.85 | $12,265.95 |
563 | 2066/10 | $298.58 | $51.11 | $0.00 | $64.17 | $50.00 | $463.85 | $11,967.37 |
564 | 2066/11 | $299.82 | $49.86 | $0.00 | $64.17 | $50.00 | $463.85 | $11,667.55 |
565 | 2066/12 | $301.07 | $48.61 | $0.00 | $64.17 | $50.00 | $463.85 | $11,366.47 |
566 | 2067/01 | $302.33 | $47.36 | $0.00 | $64.17 | $50.00 | $463.85 | $11,064.15 |
567 | 2067/03 | $303.59 | $46.10 | $0.00 | $64.17 | $50.00 | $463.85 | $10,760.56 |
568 | 2067/03 | $304.85 | $44.84 | $0.00 | $64.17 | $50.00 | $463.85 | $10,455.71 |
569 | 2067/04 | $306.12 | $43.57 | $0.00 | $64.17 | $50.00 | $463.85 | $10,149.59 |
570 | 2067/05 | $307.40 | $42.29 | $0.00 | $64.17 | $50.00 | $463.85 | $9,842.19 |
571 | 2067/06 | $308.68 | $41.01 | $0.00 | $64.17 | $50.00 | $463.85 | $9,533.52 |
572 | 2067/07 | $309.96 | $39.72 | $0.00 | $64.17 | $50.00 | $463.85 | $9,223.55 |
573 | 2067/08 | $311.26 | $38.43 | $0.00 | $64.17 | $50.00 | $463.85 | $8,912.30 |
574 | 2067/09 | $312.55 | $37.13 | $0.00 | $64.17 | $50.00 | $463.85 | $8,599.74 |
575 | 2067/10 | $313.85 | $35.83 | $0.00 | $64.17 | $50.00 | $463.85 | $8,285.89 |
576 | 2067/11 | $315.16 | $34.52 | $0.00 | $64.17 | $50.00 | $463.85 | $7,970.73 |
577 | 2067/12 | $316.48 | $33.21 | $0.00 | $64.17 | $50.00 | $463.85 | $7,654.25 |
578 | 2068/01 | $317.79 | $31.89 | $0.00 | $64.17 | $50.00 | $463.85 | $7,336.46 |
579 | 2068/02 | $319.12 | $30.57 | $0.00 | $64.17 | $50.00 | $463.85 | $7,017.34 |
580 | 2068/03 | $320.45 | $29.24 | $0.00 | $64.17 | $50.00 | $463.85 | $6,696.89 |
581 | 2068/04 | $321.78 | $27.90 | $0.00 | $64.17 | $50.00 | $463.85 | $6,375.11 |
582 | 2068/05 | $323.12 | $26.56 | $0.00 | $64.17 | $50.00 | $463.85 | $6,051.98 |
583 | 2068/06 | $324.47 | $25.22 | $0.00 | $64.17 | $50.00 | $463.85 | $5,727.51 |
584 | 2068/07 | $325.82 | $23.86 | $0.00 | $64.17 | $50.00 | $463.85 | $5,401.69 |
585 | 2068/08 | $327.18 | $22.51 | $0.00 | $64.17 | $50.00 | $463.85 | $5,074.51 |
586 | 2068/09 | $328.54 | $21.14 | $0.00 | $64.17 | $50.00 | $463.85 | $4,745.97 |
587 | 2068/10 | $329.91 | $19.77 | $0.00 | $64.17 | $50.00 | $463.85 | $4,416.06 |
588 | 2068/11 | $331.29 | $18.40 | $0.00 | $64.17 | $50.00 | $463.85 | $4,084.77 |
589 | 2068/12 | $332.67 | $17.02 | $0.00 | $64.17 | $50.00 | $463.85 | $3,752.10 |
590 | 2069/01 | $334.05 | $15.63 | $0.00 | $64.17 | $50.00 | $463.85 | $3,418.05 |
591 | 2069/03 | $335.44 | $14.24 | $0.00 | $64.17 | $50.00 | $463.85 | $3,082.60 |
592 | 2069/03 | $336.84 | $12.84 | $0.00 | $64.17 | $50.00 | $463.85 | $2,745.76 |
593 | 2069/04 | $338.25 | $11.44 | $0.00 | $64.17 | $50.00 | $463.85 | $2,407.52 |
594 | 2069/05 | $339.66 | $10.03 | $0.00 | $64.17 | $50.00 | $463.85 | $2,067.86 |
595 | 2069/06 | $341.07 | $8.62 | $0.00 | $64.17 | $50.00 | $463.85 | $1,726.79 |
596 | 2069/07 | $342.49 | $7.19 | $0.00 | $64.17 | $50.00 | $463.85 | $1,384.30 |
597 | 2069/08 | $343.92 | $5.77 | $0.00 | $64.17 | $50.00 | $463.85 | $1,040.38 |
598 | 2069/09 | $345.35 | $4.33 | $0.00 | $64.17 | $50.00 | $463.85 | $695.03 |
599 | 2069/10 | $346.79 | $2.90 | $0.00 | $64.17 | $50.00 | $463.85 | $348.24 |
600 | 2069/11 | $348.24 | $1.45 | $0.00 | $64.17 | $50.00 | $463.85 | $0.00 |
Totals | $77,000.00 | $132,812.11 | $9,015.42 | $38,500.00 | $30,000.00 | $287,327.53 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.