Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $665,000.00 at 3.25% interest rate for a $765,000.00 home, you need to have a monthly payment of $3,032.96. You will make a total of 540 payments and you will pay off your mortgage on 2061/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $102,499.84 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,243.85 | 3.25% | 600 months | $1,446,312.63 | $681,312.63 |
| 50 years | Bi-Weekly | $1,121.93 | 3.25% | 512 months | $1,329,149.63 | $564,149.63 |
| 45 years | Monthly | $2,345.46 | 3.25% | 540 months | $1,366,546.78 | $601,546.78 |
| 45 years | Bi-Weekly | $1,172.73 | 3.25% | 461 months | $1,264,046.94 | $499,046.94 |
| 40 years | Monthly | $2,477.40 | 3.25% | 480 months | $1,289,151.61 | $524,151.61 |
| 40 years | Bi-Weekly | $1,238.70 | 3.25% | 409 months | $1,200,765.46 | $435,765.46 |
| 35 years | Monthly | $2,652.93 | 3.25% | 420 months | $1,214,231.71 | $449,231.71 |
| 35 years | Bi-Weekly | $1,326.47 | 3.25% | 358 months | $1,139,363.77 | $374,363.77 |
| 30 years | Monthly | $2,894.12 | 3.25% | 360 months | $1,141,883.93 | $376,883.93 |
| 30 years | Bi-Weekly | $1,447.06 | 3.25% | 307 months | $1,079,895.41 | $314,895.41 |
| 25 years | Monthly | $3,240.65 | 3.25% | 300 months | $1,072,195.87 | $307,195.87 |
| 25 years | Bi-Weekly | $1,620.33 | 3.25% | 256 months | $1,022,408.24 | $257,408.24 |
| 20 years | Monthly | $3,771.85 | 3.25% | 240 months | $1,005,244.44 | $240,244.44 |
| 20 years | Bi-Weekly | $1,885.93 | 3.25% | 205 months | $966,943.87 | $201,943.87 |
| 15 years | Monthly | $4,672.75 | 3.25% | 180 months | $941,094.52 | $176,094.52 |
| 15 years | Bi-Weekly | $2,336.38 | 3.25% | 154 months | $913,537.13 | $148,537.13 |
| 10 years | Monthly | $6,498.32 | 3.25% | 120 months | $879,797.85 | $114,797.85 |
| 10 years | Bi-Weekly | $3,249.16 | 3.25% | 103 months | $862,215.60 | $97,215.60 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/12 | $544.42 | $1,801.04 | $0.00 | $637.50 | $50.00 | $3,032.96 | $664,455.58 |
| 2 | 2016/12 | $545.89 | $1,799.57 | $0.00 | $637.50 | $50.00 | $3,032.96 | $663,909.69 |
| 3 | 2017/01 | $547.37 | $1,798.09 | $0.00 | $637.50 | $50.00 | $3,032.96 | $663,362.33 |
| 4 | 2017/03 | $548.85 | $1,796.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $662,813.48 |
| 5 | 2017/03 | $550.34 | $1,795.12 | $0.00 | $637.50 | $50.00 | $3,032.96 | $662,263.14 |
| 6 | 2017/05 | $551.83 | $1,793.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $661,711.31 |
| 7 | 2017/05 | $553.32 | $1,792.13 | $0.00 | $637.50 | $50.00 | $3,032.96 | $661,157.99 |
| 8 | 2017/07 | $554.82 | $1,790.64 | $0.00 | $637.50 | $50.00 | $3,032.96 | $660,603.17 |
| 9 | 2017/07 | $556.32 | $1,789.13 | $0.00 | $637.50 | $50.00 | $3,032.96 | $660,046.84 |
| 10 | 2017/08 | $557.83 | $1,787.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $659,489.01 |
| 11 | 2017/10 | $559.34 | $1,786.12 | $0.00 | $637.50 | $50.00 | $3,032.96 | $658,929.67 |
| 12 | 2017/10 | $560.86 | $1,784.60 | $0.00 | $637.50 | $50.00 | $3,032.96 | $658,368.82 |
| 13 | 2017/12 | $562.37 | $1,783.08 | $0.00 | $637.50 | $50.00 | $3,032.96 | $657,806.44 |
| 14 | 2017/12 | $563.90 | $1,781.56 | $0.00 | $637.50 | $50.00 | $3,032.96 | $657,242.55 |
| 15 | 2018/01 | $565.43 | $1,780.03 | $0.00 | $637.50 | $50.00 | $3,032.96 | $656,677.12 |
| 16 | 2018/03 | $566.96 | $1,778.50 | $0.00 | $637.50 | $50.00 | $3,032.96 | $656,110.16 |
| 17 | 2018/03 | $568.49 | $1,776.97 | $0.00 | $637.50 | $50.00 | $3,032.96 | $655,541.67 |
| 18 | 2018/05 | $570.03 | $1,775.43 | $0.00 | $637.50 | $50.00 | $3,032.96 | $654,971.64 |
| 19 | 2018/05 | $571.58 | $1,773.88 | $0.00 | $637.50 | $50.00 | $3,032.96 | $654,400.06 |
| 20 | 2018/07 | $573.12 | $1,772.33 | $0.00 | $637.50 | $50.00 | $3,032.96 | $653,826.94 |
| 21 | 2018/07 | $574.68 | $1,770.78 | $0.00 | $637.50 | $50.00 | $3,032.96 | $653,252.27 |
| 22 | 2018/08 | $576.23 | $1,769.22 | $0.00 | $637.50 | $50.00 | $3,032.96 | $652,676.03 |
| 23 | 2018/10 | $577.79 | $1,767.66 | $0.00 | $637.50 | $50.00 | $3,032.96 | $652,098.24 |
| 24 | 2018/10 | $579.36 | $1,766.10 | $0.00 | $637.50 | $50.00 | $3,032.96 | $651,518.88 |
| 25 | 2018/12 | $580.93 | $1,764.53 | $0.00 | $637.50 | $50.00 | $3,032.96 | $650,937.96 |
| 26 | 2018/12 | $582.50 | $1,762.96 | $0.00 | $637.50 | $50.00 | $3,032.96 | $650,355.46 |
| 27 | 2019/01 | $584.08 | $1,761.38 | $0.00 | $637.50 | $50.00 | $3,032.96 | $649,771.38 |
| 28 | 2019/03 | $585.66 | $1,759.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $649,185.72 |
| 29 | 2019/03 | $587.25 | $1,758.21 | $0.00 | $637.50 | $50.00 | $3,032.96 | $648,598.47 |
| 30 | 2019/05 | $588.84 | $1,756.62 | $0.00 | $637.50 | $50.00 | $3,032.96 | $648,009.64 |
| 31 | 2019/05 | $590.43 | $1,755.03 | $0.00 | $637.50 | $50.00 | $3,032.96 | $647,419.21 |
| 32 | 2019/07 | $592.03 | $1,753.43 | $0.00 | $637.50 | $50.00 | $3,032.96 | $646,827.18 |
| 33 | 2019/07 | $593.63 | $1,751.82 | $0.00 | $637.50 | $50.00 | $3,032.96 | $646,233.54 |
| 34 | 2019/08 | $595.24 | $1,750.22 | $0.00 | $637.50 | $50.00 | $3,032.96 | $645,638.30 |
| 35 | 2019/10 | $596.85 | $1,748.60 | $0.00 | $637.50 | $50.00 | $3,032.96 | $645,041.45 |
| 36 | 2019/10 | $598.47 | $1,746.99 | $0.00 | $637.50 | $50.00 | $3,032.96 | $644,442.98 |
| 37 | 2019/12 | $600.09 | $1,745.37 | $0.00 | $637.50 | $50.00 | $3,032.96 | $643,842.89 |
| 38 | 2019/12 | $601.72 | $1,743.74 | $0.00 | $637.50 | $50.00 | $3,032.96 | $643,241.17 |
| 39 | 2020/01 | $603.35 | $1,742.11 | $0.00 | $637.50 | $50.00 | $3,032.96 | $642,637.83 |
| 40 | 2020/03 | $604.98 | $1,740.48 | $0.00 | $637.50 | $50.00 | $3,032.96 | $642,032.85 |
| 41 | 2020/03 | $606.62 | $1,738.84 | $0.00 | $637.50 | $50.00 | $3,032.96 | $641,426.23 |
| 42 | 2020/05 | $608.26 | $1,737.20 | $0.00 | $637.50 | $50.00 | $3,032.96 | $640,817.97 |
| 43 | 2020/05 | $609.91 | $1,735.55 | $0.00 | $637.50 | $50.00 | $3,032.96 | $640,208.06 |
| 44 | 2020/07 | $611.56 | $1,733.90 | $0.00 | $637.50 | $50.00 | $3,032.96 | $639,596.50 |
| 45 | 2020/07 | $613.22 | $1,732.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $638,983.28 |
| 46 | 2020/08 | $614.88 | $1,730.58 | $0.00 | $637.50 | $50.00 | $3,032.96 | $638,368.41 |
| 47 | 2020/10 | $616.54 | $1,728.91 | $0.00 | $637.50 | $50.00 | $3,032.96 | $637,751.86 |
| 48 | 2020/10 | $618.21 | $1,727.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $637,133.65 |
| 49 | 2020/12 | $619.89 | $1,725.57 | $0.00 | $637.50 | $50.00 | $3,032.96 | $636,513.76 |
| 50 | 2020/12 | $621.57 | $1,723.89 | $0.00 | $637.50 | $50.00 | $3,032.96 | $635,892.20 |
| 51 | 2021/01 | $623.25 | $1,722.21 | $0.00 | $637.50 | $50.00 | $3,032.96 | $635,268.95 |
| 52 | 2021/03 | $624.94 | $1,720.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $634,644.01 |
| 53 | 2021/03 | $626.63 | $1,718.83 | $0.00 | $637.50 | $50.00 | $3,032.96 | $634,017.38 |
| 54 | 2021/05 | $628.33 | $1,717.13 | $0.00 | $637.50 | $50.00 | $3,032.96 | $633,389.06 |
| 55 | 2021/05 | $630.03 | $1,715.43 | $0.00 | $637.50 | $50.00 | $3,032.96 | $632,759.03 |
| 56 | 2021/07 | $631.73 | $1,713.72 | $0.00 | $637.50 | $50.00 | $3,032.96 | $632,127.29 |
| 57 | 2021/07 | $633.45 | $1,712.01 | $0.00 | $637.50 | $50.00 | $3,032.96 | $631,493.85 |
| 58 | 2021/08 | $635.16 | $1,710.30 | $0.00 | $637.50 | $50.00 | $3,032.96 | $630,858.69 |
| 59 | 2021/10 | $636.88 | $1,708.58 | $0.00 | $637.50 | $50.00 | $3,032.96 | $630,221.81 |
| 60 | 2021/10 | $638.61 | $1,706.85 | $0.00 | $637.50 | $50.00 | $3,032.96 | $629,583.20 |
| 61 | 2021/12 | $640.34 | $1,705.12 | $0.00 | $637.50 | $50.00 | $3,032.96 | $628,942.86 |
| 62 | 2021/12 | $642.07 | $1,703.39 | $0.00 | $637.50 | $50.00 | $3,032.96 | $628,300.79 |
| 63 | 2022/01 | $643.81 | $1,701.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $627,656.98 |
| 64 | 2022/03 | $645.55 | $1,699.90 | $0.00 | $637.50 | $50.00 | $3,032.96 | $627,011.43 |
| 65 | 2022/03 | $647.30 | $1,698.16 | $0.00 | $637.50 | $50.00 | $3,032.96 | $626,364.13 |
| 66 | 2022/05 | $649.05 | $1,696.40 | $0.00 | $637.50 | $50.00 | $3,032.96 | $625,715.08 |
| 67 | 2022/05 | $650.81 | $1,694.64 | $0.00 | $637.50 | $50.00 | $3,032.96 | $625,064.26 |
| 68 | 2022/07 | $652.57 | $1,692.88 | $0.00 | $637.50 | $50.00 | $3,032.96 | $624,411.69 |
| 69 | 2022/07 | $654.34 | $1,691.11 | $0.00 | $637.50 | $50.00 | $3,032.96 | $623,757.35 |
| 70 | 2022/08 | $656.11 | $1,689.34 | $0.00 | $637.50 | $50.00 | $3,032.96 | $623,101.23 |
| 71 | 2022/10 | $657.89 | $1,687.57 | $0.00 | $637.50 | $50.00 | $3,032.96 | $622,443.34 |
| 72 | 2022/10 | $659.67 | $1,685.78 | $0.00 | $637.50 | $50.00 | $3,032.96 | $621,783.67 |
| 73 | 2022/12 | $661.46 | $1,684.00 | $0.00 | $637.50 | $50.00 | $3,032.96 | $621,122.21 |
| 74 | 2022/12 | $663.25 | $1,682.21 | $0.00 | $637.50 | $50.00 | $3,032.96 | $620,458.96 |
| 75 | 2023/01 | $665.05 | $1,680.41 | $0.00 | $637.50 | $50.00 | $3,032.96 | $619,793.91 |
| 76 | 2023/03 | $666.85 | $1,678.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $619,127.06 |
| 77 | 2023/03 | $668.65 | $1,676.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $618,458.41 |
| 78 | 2023/05 | $670.47 | $1,674.99 | $0.00 | $637.50 | $50.00 | $3,032.96 | $617,787.94 |
| 79 | 2023/05 | $672.28 | $1,673.18 | $0.00 | $637.50 | $50.00 | $3,032.96 | $617,115.66 |
| 80 | 2023/07 | $674.10 | $1,671.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $616,441.56 |
| 81 | 2023/07 | $675.93 | $1,669.53 | $0.00 | $637.50 | $50.00 | $3,032.96 | $615,765.63 |
| 82 | 2023/08 | $677.76 | $1,667.70 | $0.00 | $637.50 | $50.00 | $3,032.96 | $615,087.87 |
| 83 | 2023/10 | $679.59 | $1,665.86 | $0.00 | $637.50 | $50.00 | $3,032.96 | $614,408.28 |
| 84 | 2023/10 | $681.43 | $1,664.02 | $0.00 | $637.50 | $50.00 | $3,032.96 | $613,726.84 |
| 85 | 2023/12 | $683.28 | $1,662.18 | $0.00 | $637.50 | $50.00 | $3,032.96 | $613,043.56 |
| 86 | 2023/12 | $685.13 | $1,660.33 | $0.00 | $637.50 | $50.00 | $3,032.96 | $612,358.43 |
| 87 | 2024/01 | $686.99 | $1,658.47 | $0.00 | $637.50 | $50.00 | $3,032.96 | $611,671.45 |
| 88 | 2024/03 | $688.85 | $1,656.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $610,982.60 |
| 89 | 2024/03 | $690.71 | $1,654.74 | $0.00 | $637.50 | $50.00 | $3,032.96 | $610,291.89 |
| 90 | 2024/05 | $692.58 | $1,652.87 | $0.00 | $637.50 | $50.00 | $3,032.96 | $609,599.31 |
| 91 | 2024/05 | $694.46 | $1,651.00 | $0.00 | $637.50 | $50.00 | $3,032.96 | $608,904.85 |
| 92 | 2024/07 | $696.34 | $1,649.12 | $0.00 | $637.50 | $50.00 | $3,032.96 | $608,208.51 |
| 93 | 2024/07 | $698.23 | $1,647.23 | $0.00 | $637.50 | $50.00 | $3,032.96 | $607,510.28 |
| 94 | 2024/08 | $700.12 | $1,645.34 | $0.00 | $637.50 | $50.00 | $3,032.96 | $606,810.16 |
| 95 | 2024/10 | $702.01 | $1,643.44 | $0.00 | $637.50 | $50.00 | $3,032.96 | $606,108.15 |
| 96 | 2024/10 | $703.91 | $1,641.54 | $0.00 | $637.50 | $50.00 | $3,032.96 | $605,404.24 |
| 97 | 2024/12 | $705.82 | $1,639.64 | $0.00 | $637.50 | $50.00 | $3,032.96 | $604,698.42 |
| 98 | 2024/12 | $707.73 | $1,637.72 | $0.00 | $637.50 | $50.00 | $3,032.96 | $603,990.68 |
| 99 | 2025/01 | $709.65 | $1,635.81 | $0.00 | $637.50 | $50.00 | $3,032.96 | $603,281.04 |
| 100 | 2025/03 | $711.57 | $1,633.89 | $0.00 | $637.50 | $50.00 | $3,032.96 | $602,569.46 |
| 101 | 2025/03 | $713.50 | $1,631.96 | $0.00 | $637.50 | $50.00 | $3,032.96 | $601,855.97 |
| 102 | 2025/05 | $715.43 | $1,630.03 | $0.00 | $637.50 | $50.00 | $3,032.96 | $601,140.54 |
| 103 | 2025/05 | $717.37 | $1,628.09 | $0.00 | $637.50 | $50.00 | $3,032.96 | $600,423.17 |
| 104 | 2025/07 | $719.31 | $1,626.15 | $0.00 | $637.50 | $50.00 | $3,032.96 | $599,703.86 |
| 105 | 2025/07 | $721.26 | $1,624.20 | $0.00 | $637.50 | $50.00 | $3,032.96 | $598,982.60 |
| 106 | 2025/08 | $723.21 | $1,622.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $598,259.39 |
| 107 | 2025/10 | $725.17 | $1,620.29 | $0.00 | $637.50 | $50.00 | $3,032.96 | $597,534.21 |
| 108 | 2025/10 | $727.14 | $1,618.32 | $0.00 | $637.50 | $50.00 | $3,032.96 | $596,807.08 |
| 109 | 2025/12 | $729.10 | $1,616.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $596,077.98 |
| 110 | 2025/12 | $731.08 | $1,614.38 | $0.00 | $637.50 | $50.00 | $3,032.96 | $595,346.90 |
| 111 | 2026/01 | $733.06 | $1,612.40 | $0.00 | $637.50 | $50.00 | $3,032.96 | $594,613.84 |
| 112 | 2026/03 | $735.04 | $1,610.41 | $0.00 | $637.50 | $50.00 | $3,032.96 | $593,878.79 |
| 113 | 2026/03 | $737.04 | $1,608.42 | $0.00 | $637.50 | $50.00 | $3,032.96 | $593,141.76 |
| 114 | 2026/05 | $739.03 | $1,606.43 | $0.00 | $637.50 | $50.00 | $3,032.96 | $592,402.73 |
| 115 | 2026/05 | $741.03 | $1,604.42 | $0.00 | $637.50 | $50.00 | $3,032.96 | $591,661.69 |
| 116 | 2026/07 | $743.04 | $1,602.42 | $0.00 | $637.50 | $50.00 | $3,032.96 | $590,918.65 |
| 117 | 2026/07 | $745.05 | $1,600.40 | $0.00 | $637.50 | $50.00 | $3,032.96 | $590,173.60 |
| 118 | 2026/08 | $747.07 | $1,598.39 | $0.00 | $637.50 | $50.00 | $3,032.96 | $589,426.53 |
| 119 | 2026/10 | $749.09 | $1,596.36 | $0.00 | $637.50 | $50.00 | $3,032.96 | $588,677.44 |
| 120 | 2026/10 | $751.12 | $1,594.33 | $0.00 | $637.50 | $50.00 | $3,032.96 | $587,926.31 |
| 121 | 2026/12 | $753.16 | $1,592.30 | $0.00 | $637.50 | $50.00 | $3,032.96 | $587,173.16 |
| 122 | 2026/12 | $755.20 | $1,590.26 | $0.00 | $637.50 | $50.00 | $3,032.96 | $586,417.96 |
| 123 | 2027/01 | $757.24 | $1,588.22 | $0.00 | $637.50 | $50.00 | $3,032.96 | $585,660.72 |
| 124 | 2027/03 | $759.29 | $1,586.16 | $0.00 | $637.50 | $50.00 | $3,032.96 | $584,901.43 |
| 125 | 2027/03 | $761.35 | $1,584.11 | $0.00 | $637.50 | $50.00 | $3,032.96 | $584,140.08 |
| 126 | 2027/05 | $763.41 | $1,582.05 | $0.00 | $637.50 | $50.00 | $3,032.96 | $583,376.67 |
| 127 | 2027/05 | $765.48 | $1,579.98 | $0.00 | $637.50 | $50.00 | $3,032.96 | $582,611.19 |
| 128 | 2027/07 | $767.55 | $1,577.91 | $0.00 | $637.50 | $50.00 | $3,032.96 | $581,843.64 |
| 129 | 2027/07 | $769.63 | $1,575.83 | $0.00 | $637.50 | $50.00 | $3,032.96 | $581,074.01 |
| 130 | 2027/08 | $771.71 | $1,573.74 | $0.00 | $637.50 | $50.00 | $3,032.96 | $580,302.29 |
| 131 | 2027/10 | $773.80 | $1,571.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $579,528.49 |
| 132 | 2027/10 | $775.90 | $1,569.56 | $0.00 | $637.50 | $50.00 | $3,032.96 | $578,752.59 |
| 133 | 2027/12 | $778.00 | $1,567.45 | $0.00 | $637.50 | $50.00 | $3,032.96 | $577,974.58 |
| 134 | 2027/12 | $780.11 | $1,565.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $577,194.47 |
| 135 | 2028/01 | $782.22 | $1,563.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $576,412.25 |
| 136 | 2028/03 | $784.34 | $1,561.12 | $0.00 | $637.50 | $50.00 | $3,032.96 | $575,627.91 |
| 137 | 2028/03 | $786.46 | $1,558.99 | $0.00 | $637.50 | $50.00 | $3,032.96 | $574,841.45 |
| 138 | 2028/05 | $788.59 | $1,556.86 | $0.00 | $637.50 | $50.00 | $3,032.96 | $574,052.85 |
| 139 | 2028/05 | $790.73 | $1,554.73 | $0.00 | $637.50 | $50.00 | $3,032.96 | $573,262.12 |
| 140 | 2028/07 | $792.87 | $1,552.58 | $0.00 | $637.50 | $50.00 | $3,032.96 | $572,469.25 |
| 141 | 2028/07 | $795.02 | $1,550.44 | $0.00 | $637.50 | $50.00 | $3,032.96 | $571,674.23 |
| 142 | 2028/08 | $797.17 | $1,548.28 | $0.00 | $637.50 | $50.00 | $3,032.96 | $570,877.06 |
| 143 | 2028/10 | $799.33 | $1,546.13 | $0.00 | $637.50 | $50.00 | $3,032.96 | $570,077.73 |
| 144 | 2028/10 | $801.50 | $1,543.96 | $0.00 | $637.50 | $50.00 | $3,032.96 | $569,276.23 |
| 145 | 2028/12 | $803.67 | $1,541.79 | $0.00 | $637.50 | $50.00 | $3,032.96 | $568,472.56 |
| 146 | 2028/12 | $805.84 | $1,539.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $567,666.72 |
| 147 | 2029/01 | $808.03 | $1,537.43 | $0.00 | $637.50 | $50.00 | $3,032.96 | $566,858.69 |
| 148 | 2029/03 | $810.21 | $1,535.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $566,048.48 |
| 149 | 2029/03 | $812.41 | $1,533.05 | $0.00 | $637.50 | $50.00 | $3,032.96 | $565,236.07 |
| 150 | 2029/05 | $814.61 | $1,530.85 | $0.00 | $637.50 | $50.00 | $3,032.96 | $564,421.46 |
| 151 | 2029/05 | $816.82 | $1,528.64 | $0.00 | $637.50 | $50.00 | $3,032.96 | $563,604.64 |
| 152 | 2029/07 | $819.03 | $1,526.43 | $0.00 | $637.50 | $50.00 | $3,032.96 | $562,785.62 |
| 153 | 2029/07 | $821.25 | $1,524.21 | $0.00 | $637.50 | $50.00 | $3,032.96 | $561,964.37 |
| 154 | 2029/08 | $823.47 | $1,521.99 | $0.00 | $637.50 | $50.00 | $3,032.96 | $561,140.90 |
| 155 | 2029/10 | $825.70 | $1,519.76 | $0.00 | $637.50 | $50.00 | $3,032.96 | $560,315.20 |
| 156 | 2029/10 | $827.94 | $1,517.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $559,487.26 |
| 157 | 2029/12 | $830.18 | $1,515.28 | $0.00 | $637.50 | $50.00 | $3,032.96 | $558,657.08 |
| 158 | 2029/12 | $832.43 | $1,513.03 | $0.00 | $637.50 | $50.00 | $3,032.96 | $557,824.66 |
| 159 | 2030/01 | $834.68 | $1,510.78 | $0.00 | $637.50 | $50.00 | $3,032.96 | $556,989.97 |
| 160 | 2030/03 | $836.94 | $1,508.51 | $0.00 | $637.50 | $50.00 | $3,032.96 | $556,153.03 |
| 161 | 2030/03 | $839.21 | $1,506.25 | $0.00 | $637.50 | $50.00 | $3,032.96 | $555,313.82 |
| 162 | 2030/05 | $841.48 | $1,503.97 | $0.00 | $637.50 | $50.00 | $3,032.96 | $554,472.34 |
| 163 | 2030/05 | $843.76 | $1,501.70 | $0.00 | $637.50 | $50.00 | $3,032.96 | $553,628.58 |
| 164 | 2030/07 | $846.05 | $1,499.41 | $0.00 | $637.50 | $50.00 | $3,032.96 | $552,782.53 |
| 165 | 2030/07 | $848.34 | $1,497.12 | $0.00 | $637.50 | $50.00 | $3,032.96 | $551,934.20 |
| 166 | 2030/08 | $850.64 | $1,494.82 | $0.00 | $637.50 | $50.00 | $3,032.96 | $551,083.56 |
| 167 | 2030/10 | $852.94 | $1,492.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $550,230.62 |
| 168 | 2030/10 | $855.25 | $1,490.21 | $0.00 | $637.50 | $50.00 | $3,032.96 | $549,375.37 |
| 169 | 2030/12 | $857.57 | $1,487.89 | $0.00 | $637.50 | $50.00 | $3,032.96 | $548,517.81 |
| 170 | 2030/12 | $859.89 | $1,485.57 | $0.00 | $637.50 | $50.00 | $3,032.96 | $547,657.92 |
| 171 | 2031/01 | $862.22 | $1,483.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $546,795.70 |
| 172 | 2031/03 | $864.55 | $1,480.91 | $0.00 | $637.50 | $50.00 | $3,032.96 | $545,931.15 |
| 173 | 2031/03 | $866.89 | $1,478.56 | $0.00 | $637.50 | $50.00 | $3,032.96 | $545,064.26 |
| 174 | 2031/05 | $869.24 | $1,476.22 | $0.00 | $637.50 | $50.00 | $3,032.96 | $544,195.02 |
| 175 | 2031/05 | $871.60 | $1,473.86 | $0.00 | $637.50 | $50.00 | $3,032.96 | $543,323.42 |
| 176 | 2031/07 | $873.96 | $1,471.50 | $0.00 | $637.50 | $50.00 | $3,032.96 | $542,449.46 |
| 177 | 2031/07 | $876.32 | $1,469.13 | $0.00 | $637.50 | $50.00 | $3,032.96 | $541,573.14 |
| 178 | 2031/08 | $878.70 | $1,466.76 | $0.00 | $637.50 | $50.00 | $3,032.96 | $540,694.44 |
| 179 | 2031/10 | $881.08 | $1,464.38 | $0.00 | $637.50 | $50.00 | $3,032.96 | $539,813.37 |
| 180 | 2031/10 | $883.46 | $1,461.99 | $0.00 | $637.50 | $50.00 | $3,032.96 | $538,929.91 |
| 181 | 2031/12 | $885.86 | $1,459.60 | $0.00 | $637.50 | $50.00 | $3,032.96 | $538,044.05 |
| 182 | 2031/12 | $888.25 | $1,457.20 | $0.00 | $637.50 | $50.00 | $3,032.96 | $537,155.80 |
| 183 | 2032/01 | $890.66 | $1,454.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $536,265.14 |
| 184 | 2032/03 | $893.07 | $1,452.38 | $0.00 | $637.50 | $50.00 | $3,032.96 | $535,372.06 |
| 185 | 2032/03 | $895.49 | $1,449.97 | $0.00 | $637.50 | $50.00 | $3,032.96 | $534,476.57 |
| 186 | 2032/05 | $897.92 | $1,447.54 | $0.00 | $637.50 | $50.00 | $3,032.96 | $533,578.66 |
| 187 | 2032/05 | $900.35 | $1,445.11 | $0.00 | $637.50 | $50.00 | $3,032.96 | $532,678.31 |
| 188 | 2032/07 | $902.79 | $1,442.67 | $0.00 | $637.50 | $50.00 | $3,032.96 | $531,775.52 |
| 189 | 2032/07 | $905.23 | $1,440.23 | $0.00 | $637.50 | $50.00 | $3,032.96 | $530,870.29 |
| 190 | 2032/08 | $907.68 | $1,437.77 | $0.00 | $637.50 | $50.00 | $3,032.96 | $529,962.61 |
| 191 | 2032/10 | $910.14 | $1,435.32 | $0.00 | $637.50 | $50.00 | $3,032.96 | $529,052.47 |
| 192 | 2032/10 | $912.61 | $1,432.85 | $0.00 | $637.50 | $50.00 | $3,032.96 | $528,139.86 |
| 193 | 2032/12 | $915.08 | $1,430.38 | $0.00 | $637.50 | $50.00 | $3,032.96 | $527,224.78 |
| 194 | 2032/12 | $917.56 | $1,427.90 | $0.00 | $637.50 | $50.00 | $3,032.96 | $526,307.22 |
| 195 | 2033/01 | $920.04 | $1,425.42 | $0.00 | $637.50 | $50.00 | $3,032.96 | $525,387.18 |
| 196 | 2033/03 | $922.53 | $1,422.92 | $0.00 | $637.50 | $50.00 | $3,032.96 | $524,464.65 |
| 197 | 2033/03 | $925.03 | $1,420.43 | $0.00 | $637.50 | $50.00 | $3,032.96 | $523,539.62 |
| 198 | 2033/05 | $927.54 | $1,417.92 | $0.00 | $637.50 | $50.00 | $3,032.96 | $522,612.08 |
| 199 | 2033/05 | $930.05 | $1,415.41 | $0.00 | $637.50 | $50.00 | $3,032.96 | $521,682.03 |
| 200 | 2033/07 | $932.57 | $1,412.89 | $0.00 | $637.50 | $50.00 | $3,032.96 | $520,749.46 |
| 201 | 2033/07 | $935.09 | $1,410.36 | $0.00 | $637.50 | $50.00 | $3,032.96 | $519,814.37 |
| 202 | 2033/08 | $937.63 | $1,407.83 | $0.00 | $637.50 | $50.00 | $3,032.96 | $518,876.74 |
| 203 | 2033/10 | $940.17 | $1,405.29 | $0.00 | $637.50 | $50.00 | $3,032.96 | $517,936.58 |
| 204 | 2033/10 | $942.71 | $1,402.74 | $0.00 | $637.50 | $50.00 | $3,032.96 | $516,993.86 |
| 205 | 2033/12 | $945.27 | $1,400.19 | $0.00 | $637.50 | $50.00 | $3,032.96 | $516,048.60 |
| 206 | 2033/12 | $947.83 | $1,397.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $515,100.77 |
| 207 | 2034/01 | $950.39 | $1,395.06 | $0.00 | $637.50 | $50.00 | $3,032.96 | $514,150.38 |
| 208 | 2034/03 | $952.97 | $1,392.49 | $0.00 | $637.50 | $50.00 | $3,032.96 | $513,197.41 |
| 209 | 2034/03 | $955.55 | $1,389.91 | $0.00 | $637.50 | $50.00 | $3,032.96 | $512,241.87 |
| 210 | 2034/05 | $958.14 | $1,387.32 | $0.00 | $637.50 | $50.00 | $3,032.96 | $511,283.73 |
| 211 | 2034/05 | $960.73 | $1,384.73 | $0.00 | $637.50 | $50.00 | $3,032.96 | $510,323.00 |
| 212 | 2034/07 | $963.33 | $1,382.12 | $0.00 | $637.50 | $50.00 | $3,032.96 | $509,359.67 |
| 213 | 2034/07 | $965.94 | $1,379.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $508,393.73 |
| 214 | 2034/08 | $968.56 | $1,376.90 | $0.00 | $637.50 | $50.00 | $3,032.96 | $507,425.17 |
| 215 | 2034/10 | $971.18 | $1,374.28 | $0.00 | $637.50 | $50.00 | $3,032.96 | $506,453.99 |
| 216 | 2034/10 | $973.81 | $1,371.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $505,480.18 |
| 217 | 2034/12 | $976.45 | $1,369.01 | $0.00 | $637.50 | $50.00 | $3,032.96 | $504,503.73 |
| 218 | 2034/12 | $979.09 | $1,366.36 | $0.00 | $637.50 | $50.00 | $3,032.96 | $503,524.64 |
| 219 | 2035/01 | $981.74 | $1,363.71 | $0.00 | $637.50 | $50.00 | $3,032.96 | $502,542.89 |
| 220 | 2035/03 | $984.40 | $1,361.05 | $0.00 | $637.50 | $50.00 | $3,032.96 | $501,558.49 |
| 221 | 2035/03 | $987.07 | $1,358.39 | $0.00 | $637.50 | $50.00 | $3,032.96 | $500,571.42 |
| 222 | 2035/05 | $989.74 | $1,355.71 | $0.00 | $637.50 | $50.00 | $3,032.96 | $499,581.68 |
| 223 | 2035/05 | $992.42 | $1,353.03 | $0.00 | $637.50 | $50.00 | $3,032.96 | $498,589.26 |
| 224 | 2035/07 | $995.11 | $1,350.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $497,594.14 |
| 225 | 2035/07 | $997.81 | $1,347.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $496,596.34 |
| 226 | 2035/08 | $1,000.51 | $1,344.95 | $0.00 | $637.50 | $50.00 | $3,032.96 | $495,595.83 |
| 227 | 2035/10 | $1,003.22 | $1,342.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $494,592.61 |
| 228 | 2035/10 | $1,005.94 | $1,339.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $493,586.68 |
| 229 | 2035/12 | $1,008.66 | $1,336.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $492,578.02 |
| 230 | 2035/12 | $1,011.39 | $1,334.07 | $0.00 | $637.50 | $50.00 | $3,032.96 | $491,566.63 |
| 231 | 2036/01 | $1,014.13 | $1,331.33 | $0.00 | $637.50 | $50.00 | $3,032.96 | $490,552.49 |
| 232 | 2036/03 | $1,016.88 | $1,328.58 | $0.00 | $637.50 | $50.00 | $3,032.96 | $489,535.62 |
| 233 | 2036/03 | $1,019.63 | $1,325.83 | $0.00 | $637.50 | $50.00 | $3,032.96 | $488,515.99 |
| 234 | 2036/05 | $1,022.39 | $1,323.06 | $0.00 | $637.50 | $50.00 | $3,032.96 | $487,493.59 |
| 235 | 2036/05 | $1,025.16 | $1,320.30 | $0.00 | $637.50 | $50.00 | $3,032.96 | $486,468.43 |
| 236 | 2036/07 | $1,027.94 | $1,317.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $485,440.49 |
| 237 | 2036/07 | $1,030.72 | $1,314.73 | $0.00 | $637.50 | $50.00 | $3,032.96 | $484,409.77 |
| 238 | 2036/08 | $1,033.51 | $1,311.94 | $0.00 | $637.50 | $50.00 | $3,032.96 | $483,376.26 |
| 239 | 2036/10 | $1,036.31 | $1,309.14 | $0.00 | $637.50 | $50.00 | $3,032.96 | $482,339.94 |
| 240 | 2036/10 | $1,039.12 | $1,306.34 | $0.00 | $637.50 | $50.00 | $3,032.96 | $481,300.82 |
| 241 | 2036/12 | $1,041.93 | $1,303.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $480,258.89 |
| 242 | 2036/12 | $1,044.76 | $1,300.70 | $0.00 | $637.50 | $50.00 | $3,032.96 | $479,214.13 |
| 243 | 2037/01 | $1,047.59 | $1,297.87 | $0.00 | $637.50 | $50.00 | $3,032.96 | $478,166.55 |
| 244 | 2037/03 | $1,050.42 | $1,295.03 | $0.00 | $637.50 | $50.00 | $3,032.96 | $477,116.13 |
| 245 | 2037/03 | $1,053.27 | $1,292.19 | $0.00 | $637.50 | $50.00 | $3,032.96 | $476,062.86 |
| 246 | 2037/05 | $1,056.12 | $1,289.34 | $0.00 | $637.50 | $50.00 | $3,032.96 | $475,006.74 |
| 247 | 2037/05 | $1,058.98 | $1,286.48 | $0.00 | $637.50 | $50.00 | $3,032.96 | $473,947.76 |
| 248 | 2037/07 | $1,061.85 | $1,283.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $472,885.91 |
| 249 | 2037/07 | $1,064.72 | $1,280.73 | $0.00 | $637.50 | $50.00 | $3,032.96 | $471,821.18 |
| 250 | 2037/08 | $1,067.61 | $1,277.85 | $0.00 | $637.50 | $50.00 | $3,032.96 | $470,753.58 |
| 251 | 2037/10 | $1,070.50 | $1,274.96 | $0.00 | $637.50 | $50.00 | $3,032.96 | $469,683.08 |
| 252 | 2037/10 | $1,073.40 | $1,272.06 | $0.00 | $637.50 | $50.00 | $3,032.96 | $468,609.68 |
| 253 | 2037/12 | $1,076.31 | $1,269.15 | $0.00 | $637.50 | $50.00 | $3,032.96 | $467,533.37 |
| 254 | 2037/12 | $1,079.22 | $1,266.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $466,454.15 |
| 255 | 2038/01 | $1,082.14 | $1,263.31 | $0.00 | $637.50 | $50.00 | $3,032.96 | $465,372.01 |
| 256 | 2038/03 | $1,085.07 | $1,260.38 | $0.00 | $637.50 | $50.00 | $3,032.96 | $464,286.93 |
| 257 | 2038/03 | $1,088.01 | $1,257.44 | $0.00 | $637.50 | $50.00 | $3,032.96 | $463,198.92 |
| 258 | 2038/05 | $1,090.96 | $1,254.50 | $0.00 | $637.50 | $50.00 | $3,032.96 | $462,107.96 |
| 259 | 2038/05 | $1,093.91 | $1,251.54 | $0.00 | $637.50 | $50.00 | $3,032.96 | $461,014.05 |
| 260 | 2038/07 | $1,096.88 | $1,248.58 | $0.00 | $637.50 | $50.00 | $3,032.96 | $459,917.17 |
| 261 | 2038/07 | $1,099.85 | $1,245.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $458,817.32 |
| 262 | 2038/08 | $1,102.83 | $1,242.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $457,714.49 |
| 263 | 2038/10 | $1,105.81 | $1,239.64 | $0.00 | $637.50 | $50.00 | $3,032.96 | $456,608.68 |
| 264 | 2038/10 | $1,108.81 | $1,236.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $455,499.87 |
| 265 | 2038/12 | $1,111.81 | $1,233.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $454,388.06 |
| 266 | 2038/12 | $1,114.82 | $1,230.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $453,273.24 |
| 267 | 2039/01 | $1,117.84 | $1,227.62 | $0.00 | $637.50 | $50.00 | $3,032.96 | $452,155.40 |
| 268 | 2039/03 | $1,120.87 | $1,224.59 | $0.00 | $637.50 | $50.00 | $3,032.96 | $451,034.53 |
| 269 | 2039/03 | $1,123.91 | $1,221.55 | $0.00 | $637.50 | $50.00 | $3,032.96 | $449,910.62 |
| 270 | 2039/05 | $1,126.95 | $1,218.51 | $0.00 | $637.50 | $50.00 | $3,032.96 | $448,783.67 |
| 271 | 2039/05 | $1,130.00 | $1,215.46 | $0.00 | $637.50 | $50.00 | $3,032.96 | $447,653.67 |
| 272 | 2039/07 | $1,133.06 | $1,212.40 | $0.00 | $637.50 | $50.00 | $3,032.96 | $446,520.61 |
| 273 | 2039/07 | $1,136.13 | $1,209.33 | $0.00 | $637.50 | $50.00 | $3,032.96 | $445,384.48 |
| 274 | 2039/08 | $1,139.21 | $1,206.25 | $0.00 | $637.50 | $50.00 | $3,032.96 | $444,245.27 |
| 275 | 2039/10 | $1,142.29 | $1,203.16 | $0.00 | $637.50 | $50.00 | $3,032.96 | $443,102.98 |
| 276 | 2039/10 | $1,145.39 | $1,200.07 | $0.00 | $637.50 | $50.00 | $3,032.96 | $441,957.59 |
| 277 | 2039/12 | $1,148.49 | $1,196.97 | $0.00 | $637.50 | $50.00 | $3,032.96 | $440,809.10 |
| 278 | 2039/12 | $1,151.60 | $1,193.86 | $0.00 | $637.50 | $50.00 | $3,032.96 | $439,657.51 |
| 279 | 2040/01 | $1,154.72 | $1,190.74 | $0.00 | $637.50 | $50.00 | $3,032.96 | $438,502.79 |
| 280 | 2040/03 | $1,157.85 | $1,187.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $437,344.94 |
| 281 | 2040/03 | $1,160.98 | $1,184.48 | $0.00 | $637.50 | $50.00 | $3,032.96 | $436,183.96 |
| 282 | 2040/05 | $1,164.13 | $1,181.33 | $0.00 | $637.50 | $50.00 | $3,032.96 | $435,019.84 |
| 283 | 2040/05 | $1,167.28 | $1,178.18 | $0.00 | $637.50 | $50.00 | $3,032.96 | $433,852.56 |
| 284 | 2040/07 | $1,170.44 | $1,175.02 | $0.00 | $637.50 | $50.00 | $3,032.96 | $432,682.12 |
| 285 | 2040/07 | $1,173.61 | $1,171.85 | $0.00 | $637.50 | $50.00 | $3,032.96 | $431,508.51 |
| 286 | 2040/08 | $1,176.79 | $1,168.67 | $0.00 | $637.50 | $50.00 | $3,032.96 | $430,331.72 |
| 287 | 2040/10 | $1,179.98 | $1,165.48 | $0.00 | $637.50 | $50.00 | $3,032.96 | $429,151.74 |
| 288 | 2040/10 | $1,183.17 | $1,162.29 | $0.00 | $637.50 | $50.00 | $3,032.96 | $427,968.57 |
| 289 | 2040/12 | $1,186.38 | $1,159.08 | $0.00 | $637.50 | $50.00 | $3,032.96 | $426,782.20 |
| 290 | 2040/12 | $1,189.59 | $1,155.87 | $0.00 | $637.50 | $50.00 | $3,032.96 | $425,592.61 |
| 291 | 2041/01 | $1,192.81 | $1,152.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $424,399.80 |
| 292 | 2041/03 | $1,196.04 | $1,149.42 | $0.00 | $637.50 | $50.00 | $3,032.96 | $423,203.76 |
| 293 | 2041/03 | $1,199.28 | $1,146.18 | $0.00 | $637.50 | $50.00 | $3,032.96 | $422,004.48 |
| 294 | 2041/05 | $1,202.53 | $1,142.93 | $0.00 | $637.50 | $50.00 | $3,032.96 | $420,801.95 |
| 295 | 2041/05 | $1,205.79 | $1,139.67 | $0.00 | $637.50 | $50.00 | $3,032.96 | $419,596.16 |
| 296 | 2041/07 | $1,209.05 | $1,136.41 | $0.00 | $637.50 | $50.00 | $3,032.96 | $418,387.11 |
| 297 | 2041/07 | $1,212.33 | $1,133.13 | $0.00 | $637.50 | $50.00 | $3,032.96 | $417,174.79 |
| 298 | 2041/08 | $1,215.61 | $1,129.85 | $0.00 | $637.50 | $50.00 | $3,032.96 | $415,959.18 |
| 299 | 2041/10 | $1,218.90 | $1,126.56 | $0.00 | $637.50 | $50.00 | $3,032.96 | $414,740.28 |
| 300 | 2041/10 | $1,222.20 | $1,123.25 | $0.00 | $637.50 | $50.00 | $3,032.96 | $413,518.08 |
| 301 | 2041/12 | $1,225.51 | $1,119.94 | $0.00 | $637.50 | $50.00 | $3,032.96 | $412,292.56 |
| 302 | 2041/12 | $1,228.83 | $1,116.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $411,063.73 |
| 303 | 2042/01 | $1,232.16 | $1,113.30 | $0.00 | $637.50 | $50.00 | $3,032.96 | $409,831.57 |
| 304 | 2042/03 | $1,235.50 | $1,109.96 | $0.00 | $637.50 | $50.00 | $3,032.96 | $408,596.08 |
| 305 | 2042/03 | $1,238.84 | $1,106.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $407,357.24 |
| 306 | 2042/05 | $1,242.20 | $1,103.26 | $0.00 | $637.50 | $50.00 | $3,032.96 | $406,115.04 |
| 307 | 2042/05 | $1,245.56 | $1,099.89 | $0.00 | $637.50 | $50.00 | $3,032.96 | $404,869.48 |
| 308 | 2042/07 | $1,248.94 | $1,096.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $403,620.54 |
| 309 | 2042/07 | $1,252.32 | $1,093.14 | $0.00 | $637.50 | $50.00 | $3,032.96 | $402,368.22 |
| 310 | 2042/08 | $1,255.71 | $1,089.75 | $0.00 | $637.50 | $50.00 | $3,032.96 | $401,112.51 |
| 311 | 2042/10 | $1,259.11 | $1,086.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $399,853.40 |
| 312 | 2042/10 | $1,262.52 | $1,082.94 | $0.00 | $637.50 | $50.00 | $3,032.96 | $398,590.88 |
| 313 | 2042/12 | $1,265.94 | $1,079.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $397,324.94 |
| 314 | 2042/12 | $1,269.37 | $1,076.09 | $0.00 | $637.50 | $50.00 | $3,032.96 | $396,055.57 |
| 315 | 2043/01 | $1,272.81 | $1,072.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $394,782.77 |
| 316 | 2043/03 | $1,276.25 | $1,069.20 | $0.00 | $637.50 | $50.00 | $3,032.96 | $393,506.51 |
| 317 | 2043/03 | $1,279.71 | $1,065.75 | $0.00 | $637.50 | $50.00 | $3,032.96 | $392,226.80 |
| 318 | 2043/05 | $1,283.18 | $1,062.28 | $0.00 | $637.50 | $50.00 | $3,032.96 | $390,943.63 |
| 319 | 2043/05 | $1,286.65 | $1,058.81 | $0.00 | $637.50 | $50.00 | $3,032.96 | $389,656.97 |
| 320 | 2043/07 | $1,290.14 | $1,055.32 | $0.00 | $637.50 | $50.00 | $3,032.96 | $388,366.84 |
| 321 | 2043/07 | $1,293.63 | $1,051.83 | $0.00 | $637.50 | $50.00 | $3,032.96 | $387,073.21 |
| 322 | 2043/08 | $1,297.13 | $1,048.32 | $0.00 | $637.50 | $50.00 | $3,032.96 | $385,776.07 |
| 323 | 2043/10 | $1,300.65 | $1,044.81 | $0.00 | $637.50 | $50.00 | $3,032.96 | $384,475.43 |
| 324 | 2043/10 | $1,304.17 | $1,041.29 | $0.00 | $637.50 | $50.00 | $3,032.96 | $383,171.26 |
| 325 | 2043/12 | $1,307.70 | $1,037.76 | $0.00 | $637.50 | $50.00 | $3,032.96 | $381,863.56 |
| 326 | 2043/12 | $1,311.24 | $1,034.21 | $0.00 | $637.50 | $50.00 | $3,032.96 | $380,552.31 |
| 327 | 2044/01 | $1,314.79 | $1,030.66 | $0.00 | $637.50 | $50.00 | $3,032.96 | $379,237.52 |
| 328 | 2044/03 | $1,318.36 | $1,027.10 | $0.00 | $637.50 | $50.00 | $3,032.96 | $377,919.16 |
| 329 | 2044/03 | $1,321.93 | $1,023.53 | $0.00 | $637.50 | $50.00 | $3,032.96 | $376,597.24 |
| 330 | 2044/05 | $1,325.51 | $1,019.95 | $0.00 | $637.50 | $50.00 | $3,032.96 | $375,271.73 |
| 331 | 2044/05 | $1,329.10 | $1,016.36 | $0.00 | $637.50 | $50.00 | $3,032.96 | $373,942.64 |
| 332 | 2044/07 | $1,332.70 | $1,012.76 | $0.00 | $637.50 | $50.00 | $3,032.96 | $372,609.94 |
| 333 | 2044/07 | $1,336.31 | $1,009.15 | $0.00 | $637.50 | $50.00 | $3,032.96 | $371,273.63 |
| 334 | 2044/08 | $1,339.92 | $1,005.53 | $0.00 | $637.50 | $50.00 | $3,032.96 | $369,933.71 |
| 335 | 2044/10 | $1,343.55 | $1,001.90 | $0.00 | $637.50 | $50.00 | $3,032.96 | $368,590.16 |
| 336 | 2044/10 | $1,347.19 | $998.27 | $0.00 | $637.50 | $50.00 | $3,032.96 | $367,242.96 |
| 337 | 2044/12 | $1,350.84 | $994.62 | $0.00 | $637.50 | $50.00 | $3,032.96 | $365,892.12 |
| 338 | 2044/12 | $1,354.50 | $990.96 | $0.00 | $637.50 | $50.00 | $3,032.96 | $364,537.63 |
| 339 | 2045/01 | $1,358.17 | $987.29 | $0.00 | $637.50 | $50.00 | $3,032.96 | $363,179.46 |
| 340 | 2045/03 | $1,361.85 | $983.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $361,817.61 |
| 341 | 2045/03 | $1,365.53 | $979.92 | $0.00 | $637.50 | $50.00 | $3,032.96 | $360,452.08 |
| 342 | 2045/05 | $1,369.23 | $976.22 | $0.00 | $637.50 | $50.00 | $3,032.96 | $359,082.84 |
| 343 | 2045/05 | $1,372.94 | $972.52 | $0.00 | $637.50 | $50.00 | $3,032.96 | $357,709.90 |
| 344 | 2045/07 | $1,376.66 | $968.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $356,333.24 |
| 345 | 2045/07 | $1,380.39 | $965.07 | $0.00 | $637.50 | $50.00 | $3,032.96 | $354,952.86 |
| 346 | 2045/08 | $1,384.13 | $961.33 | $0.00 | $637.50 | $50.00 | $3,032.96 | $353,568.73 |
| 347 | 2045/10 | $1,387.88 | $957.58 | $0.00 | $637.50 | $50.00 | $3,032.96 | $352,180.86 |
| 348 | 2045/10 | $1,391.63 | $953.82 | $0.00 | $637.50 | $50.00 | $3,032.96 | $350,789.22 |
| 349 | 2045/12 | $1,395.40 | $950.05 | $0.00 | $637.50 | $50.00 | $3,032.96 | $349,393.82 |
| 350 | 2045/12 | $1,399.18 | $946.27 | $0.00 | $637.50 | $50.00 | $3,032.96 | $347,994.64 |
| 351 | 2046/01 | $1,402.97 | $942.49 | $0.00 | $637.50 | $50.00 | $3,032.96 | $346,591.66 |
| 352 | 2046/03 | $1,406.77 | $938.69 | $0.00 | $637.50 | $50.00 | $3,032.96 | $345,184.89 |
| 353 | 2046/03 | $1,410.58 | $934.88 | $0.00 | $637.50 | $50.00 | $3,032.96 | $343,774.31 |
| 354 | 2046/05 | $1,414.40 | $931.06 | $0.00 | $637.50 | $50.00 | $3,032.96 | $342,359.91 |
| 355 | 2046/05 | $1,418.23 | $927.22 | $0.00 | $637.50 | $50.00 | $3,032.96 | $340,941.68 |
| 356 | 2046/07 | $1,422.07 | $923.38 | $0.00 | $637.50 | $50.00 | $3,032.96 | $339,519.61 |
| 357 | 2046/07 | $1,425.92 | $919.53 | $0.00 | $637.50 | $50.00 | $3,032.96 | $338,093.68 |
| 358 | 2046/08 | $1,429.79 | $915.67 | $0.00 | $637.50 | $50.00 | $3,032.96 | $336,663.89 |
| 359 | 2046/10 | $1,433.66 | $911.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $335,230.23 |
| 360 | 2046/10 | $1,437.54 | $907.92 | $0.00 | $637.50 | $50.00 | $3,032.96 | $333,792.69 |
| 361 | 2046/12 | $1,441.44 | $904.02 | $0.00 | $637.50 | $50.00 | $3,032.96 | $332,351.26 |
| 362 | 2046/12 | $1,445.34 | $900.12 | $0.00 | $637.50 | $50.00 | $3,032.96 | $330,905.92 |
| 363 | 2047/01 | $1,449.25 | $896.20 | $0.00 | $637.50 | $50.00 | $3,032.96 | $329,456.67 |
| 364 | 2047/03 | $1,453.18 | $892.28 | $0.00 | $637.50 | $50.00 | $3,032.96 | $328,003.49 |
| 365 | 2047/03 | $1,457.11 | $888.34 | $0.00 | $637.50 | $50.00 | $3,032.96 | $326,546.37 |
| 366 | 2047/05 | $1,461.06 | $884.40 | $0.00 | $637.50 | $50.00 | $3,032.96 | $325,085.31 |
| 367 | 2047/05 | $1,465.02 | $880.44 | $0.00 | $637.50 | $50.00 | $3,032.96 | $323,620.29 |
| 368 | 2047/07 | $1,468.99 | $876.47 | $0.00 | $637.50 | $50.00 | $3,032.96 | $322,151.31 |
| 369 | 2047/07 | $1,472.96 | $872.49 | $0.00 | $637.50 | $50.00 | $3,032.96 | $320,678.35 |
| 370 | 2047/08 | $1,476.95 | $868.50 | $0.00 | $637.50 | $50.00 | $3,032.96 | $319,201.39 |
| 371 | 2047/10 | $1,480.95 | $864.50 | $0.00 | $637.50 | $50.00 | $3,032.96 | $317,720.44 |
| 372 | 2047/10 | $1,484.96 | $860.49 | $0.00 | $637.50 | $50.00 | $3,032.96 | $316,235.47 |
| 373 | 2047/12 | $1,488.99 | $856.47 | $0.00 | $637.50 | $50.00 | $3,032.96 | $314,746.49 |
| 374 | 2047/12 | $1,493.02 | $852.44 | $0.00 | $637.50 | $50.00 | $3,032.96 | $313,253.47 |
| 375 | 2048/01 | $1,497.06 | $848.39 | $0.00 | $637.50 | $50.00 | $3,032.96 | $311,756.41 |
| 376 | 2048/03 | $1,501.12 | $844.34 | $0.00 | $637.50 | $50.00 | $3,032.96 | $310,255.29 |
| 377 | 2048/03 | $1,505.18 | $840.27 | $0.00 | $637.50 | $50.00 | $3,032.96 | $308,750.11 |
| 378 | 2048/05 | $1,509.26 | $836.20 | $0.00 | $637.50 | $50.00 | $3,032.96 | $307,240.85 |
| 379 | 2048/05 | $1,513.35 | $832.11 | $0.00 | $637.50 | $50.00 | $3,032.96 | $305,727.50 |
| 380 | 2048/07 | $1,517.45 | $828.01 | $0.00 | $637.50 | $50.00 | $3,032.96 | $304,210.06 |
| 381 | 2048/07 | $1,521.55 | $823.90 | $0.00 | $637.50 | $50.00 | $3,032.96 | $302,688.50 |
| 382 | 2048/08 | $1,525.68 | $819.78 | $0.00 | $637.50 | $50.00 | $3,032.96 | $301,162.83 |
| 383 | 2048/10 | $1,529.81 | $815.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $299,633.02 |
| 384 | 2048/10 | $1,533.95 | $811.51 | $0.00 | $637.50 | $50.00 | $3,032.96 | $298,099.07 |
| 385 | 2048/12 | $1,538.11 | $807.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $296,560.96 |
| 386 | 2048/12 | $1,542.27 | $803.19 | $0.00 | $637.50 | $50.00 | $3,032.96 | $295,018.69 |
| 387 | 2049/01 | $1,546.45 | $799.01 | $0.00 | $637.50 | $50.00 | $3,032.96 | $293,472.25 |
| 388 | 2049/03 | $1,550.64 | $794.82 | $0.00 | $637.50 | $50.00 | $3,032.96 | $291,921.61 |
| 389 | 2049/03 | $1,554.84 | $790.62 | $0.00 | $637.50 | $50.00 | $3,032.96 | $290,366.77 |
| 390 | 2049/05 | $1,559.05 | $786.41 | $0.00 | $637.50 | $50.00 | $3,032.96 | $288,807.73 |
| 391 | 2049/05 | $1,563.27 | $782.19 | $0.00 | $637.50 | $50.00 | $3,032.96 | $287,244.46 |
| 392 | 2049/07 | $1,567.50 | $777.95 | $0.00 | $637.50 | $50.00 | $3,032.96 | $285,676.95 |
| 393 | 2049/07 | $1,571.75 | $773.71 | $0.00 | $637.50 | $50.00 | $3,032.96 | $284,105.20 |
| 394 | 2049/08 | $1,576.01 | $769.45 | $0.00 | $637.50 | $50.00 | $3,032.96 | $282,529.20 |
| 395 | 2049/10 | $1,580.27 | $765.18 | $0.00 | $637.50 | $50.00 | $3,032.96 | $280,948.93 |
| 396 | 2049/10 | $1,584.55 | $760.90 | $0.00 | $637.50 | $50.00 | $3,032.96 | $279,364.37 |
| 397 | 2049/12 | $1,588.85 | $756.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $277,775.53 |
| 398 | 2049/12 | $1,593.15 | $752.31 | $0.00 | $637.50 | $50.00 | $3,032.96 | $276,182.38 |
| 399 | 2050/01 | $1,597.46 | $747.99 | $0.00 | $637.50 | $50.00 | $3,032.96 | $274,584.92 |
| 400 | 2050/03 | $1,601.79 | $743.67 | $0.00 | $637.50 | $50.00 | $3,032.96 | $272,983.13 |
| 401 | 2050/03 | $1,606.13 | $739.33 | $0.00 | $637.50 | $50.00 | $3,032.96 | $271,377.00 |
| 402 | 2050/05 | $1,610.48 | $734.98 | $0.00 | $637.50 | $50.00 | $3,032.96 | $269,766.52 |
| 403 | 2050/05 | $1,614.84 | $730.62 | $0.00 | $637.50 | $50.00 | $3,032.96 | $268,151.68 |
| 404 | 2050/07 | $1,619.21 | $726.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $266,532.47 |
| 405 | 2050/07 | $1,623.60 | $721.86 | $0.00 | $637.50 | $50.00 | $3,032.96 | $264,908.87 |
| 406 | 2050/08 | $1,628.00 | $717.46 | $0.00 | $637.50 | $50.00 | $3,032.96 | $263,280.87 |
| 407 | 2050/10 | $1,632.40 | $713.05 | $0.00 | $637.50 | $50.00 | $3,032.96 | $261,648.47 |
| 408 | 2050/10 | $1,636.83 | $708.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $260,011.64 |
| 409 | 2050/12 | $1,641.26 | $704.20 | $0.00 | $637.50 | $50.00 | $3,032.96 | $258,370.39 |
| 410 | 2050/12 | $1,645.70 | $699.75 | $0.00 | $637.50 | $50.00 | $3,032.96 | $256,724.68 |
| 411 | 2051/01 | $1,650.16 | $695.30 | $0.00 | $637.50 | $50.00 | $3,032.96 | $255,074.52 |
| 412 | 2051/03 | $1,654.63 | $690.83 | $0.00 | $637.50 | $50.00 | $3,032.96 | $253,419.89 |
| 413 | 2051/03 | $1,659.11 | $686.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $251,760.78 |
| 414 | 2051/05 | $1,663.60 | $681.85 | $0.00 | $637.50 | $50.00 | $3,032.96 | $250,097.17 |
| 415 | 2051/05 | $1,668.11 | $677.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $248,429.06 |
| 416 | 2051/07 | $1,672.63 | $672.83 | $0.00 | $637.50 | $50.00 | $3,032.96 | $246,756.44 |
| 417 | 2051/07 | $1,677.16 | $668.30 | $0.00 | $637.50 | $50.00 | $3,032.96 | $245,079.28 |
| 418 | 2051/08 | $1,681.70 | $663.76 | $0.00 | $637.50 | $50.00 | $3,032.96 | $243,397.58 |
| 419 | 2051/10 | $1,686.26 | $659.20 | $0.00 | $637.50 | $50.00 | $3,032.96 | $241,711.32 |
| 420 | 2051/10 | $1,690.82 | $654.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $240,020.50 |
| 421 | 2051/12 | $1,695.40 | $650.06 | $0.00 | $637.50 | $50.00 | $3,032.96 | $238,325.10 |
| 422 | 2051/12 | $1,699.99 | $645.46 | $0.00 | $637.50 | $50.00 | $3,032.96 | $236,625.10 |
| 423 | 2052/01 | $1,704.60 | $640.86 | $0.00 | $637.50 | $50.00 | $3,032.96 | $234,920.51 |
| 424 | 2052/03 | $1,709.21 | $636.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $233,211.29 |
| 425 | 2052/03 | $1,713.84 | $631.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $231,497.45 |
| 426 | 2052/05 | $1,718.48 | $626.97 | $0.00 | $637.50 | $50.00 | $3,032.96 | $229,778.96 |
| 427 | 2052/05 | $1,723.14 | $622.32 | $0.00 | $637.50 | $50.00 | $3,032.96 | $228,055.83 |
| 428 | 2052/07 | $1,727.81 | $617.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $226,328.02 |
| 429 | 2052/07 | $1,732.49 | $612.97 | $0.00 | $637.50 | $50.00 | $3,032.96 | $224,595.53 |
| 430 | 2052/08 | $1,737.18 | $608.28 | $0.00 | $637.50 | $50.00 | $3,032.96 | $222,858.36 |
| 431 | 2052/10 | $1,741.88 | $603.57 | $0.00 | $637.50 | $50.00 | $3,032.96 | $221,116.48 |
| 432 | 2052/10 | $1,746.60 | $598.86 | $0.00 | $637.50 | $50.00 | $3,032.96 | $219,369.88 |
| 433 | 2052/12 | $1,751.33 | $594.13 | $0.00 | $637.50 | $50.00 | $3,032.96 | $217,618.54 |
| 434 | 2052/12 | $1,756.07 | $589.38 | $0.00 | $637.50 | $50.00 | $3,032.96 | $215,862.47 |
| 435 | 2053/01 | $1,760.83 | $584.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $214,101.64 |
| 436 | 2053/03 | $1,765.60 | $579.86 | $0.00 | $637.50 | $50.00 | $3,032.96 | $212,336.04 |
| 437 | 2053/03 | $1,770.38 | $575.08 | $0.00 | $637.50 | $50.00 | $3,032.96 | $210,565.66 |
| 438 | 2053/05 | $1,775.18 | $570.28 | $0.00 | $637.50 | $50.00 | $3,032.96 | $208,790.49 |
| 439 | 2053/05 | $1,779.98 | $565.47 | $0.00 | $637.50 | $50.00 | $3,032.96 | $207,010.51 |
| 440 | 2053/07 | $1,784.80 | $560.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $205,225.70 |
| 441 | 2053/07 | $1,789.64 | $555.82 | $0.00 | $637.50 | $50.00 | $3,032.96 | $203,436.06 |
| 442 | 2053/08 | $1,794.48 | $550.97 | $0.00 | $637.50 | $50.00 | $3,032.96 | $201,641.58 |
| 443 | 2053/10 | $1,799.34 | $546.11 | $0.00 | $637.50 | $50.00 | $3,032.96 | $199,842.24 |
| 444 | 2053/10 | $1,804.22 | $541.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $198,038.02 |
| 445 | 2053/12 | $1,809.10 | $536.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $196,228.91 |
| 446 | 2053/12 | $1,814.00 | $531.45 | $0.00 | $637.50 | $50.00 | $3,032.96 | $194,414.91 |
| 447 | 2054/01 | $1,818.92 | $526.54 | $0.00 | $637.50 | $50.00 | $3,032.96 | $192,595.99 |
| 448 | 2054/03 | $1,823.84 | $521.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $190,772.15 |
| 449 | 2054/03 | $1,828.78 | $516.67 | $0.00 | $637.50 | $50.00 | $3,032.96 | $188,943.37 |
| 450 | 2054/05 | $1,833.74 | $511.72 | $0.00 | $637.50 | $50.00 | $3,032.96 | $187,109.63 |
| 451 | 2054/05 | $1,838.70 | $506.76 | $0.00 | $637.50 | $50.00 | $3,032.96 | $185,270.93 |
| 452 | 2054/07 | $1,843.68 | $501.78 | $0.00 | $637.50 | $50.00 | $3,032.96 | $183,427.25 |
| 453 | 2054/07 | $1,848.67 | $496.78 | $0.00 | $637.50 | $50.00 | $3,032.96 | $181,578.58 |
| 454 | 2054/08 | $1,853.68 | $491.78 | $0.00 | $637.50 | $50.00 | $3,032.96 | $179,724.89 |
| 455 | 2054/10 | $1,858.70 | $486.75 | $0.00 | $637.50 | $50.00 | $3,032.96 | $177,866.19 |
| 456 | 2054/10 | $1,863.74 | $481.72 | $0.00 | $637.50 | $50.00 | $3,032.96 | $176,002.46 |
| 457 | 2054/12 | $1,868.78 | $476.67 | $0.00 | $637.50 | $50.00 | $3,032.96 | $174,133.67 |
| 458 | 2054/12 | $1,873.84 | $471.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $172,259.83 |
| 459 | 2055/01 | $1,878.92 | $466.54 | $0.00 | $637.50 | $50.00 | $3,032.96 | $170,380.91 |
| 460 | 2055/03 | $1,884.01 | $461.45 | $0.00 | $637.50 | $50.00 | $3,032.96 | $168,496.90 |
| 461 | 2055/03 | $1,889.11 | $456.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $166,607.79 |
| 462 | 2055/05 | $1,894.23 | $451.23 | $0.00 | $637.50 | $50.00 | $3,032.96 | $164,713.56 |
| 463 | 2055/05 | $1,899.36 | $446.10 | $0.00 | $637.50 | $50.00 | $3,032.96 | $162,814.20 |
| 464 | 2055/07 | $1,904.50 | $440.96 | $0.00 | $637.50 | $50.00 | $3,032.96 | $160,909.70 |
| 465 | 2055/07 | $1,909.66 | $435.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $159,000.04 |
| 466 | 2055/08 | $1,914.83 | $430.63 | $0.00 | $637.50 | $50.00 | $3,032.96 | $157,085.21 |
| 467 | 2055/10 | $1,920.02 | $425.44 | $0.00 | $637.50 | $50.00 | $3,032.96 | $155,165.19 |
| 468 | 2055/10 | $1,925.22 | $420.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $153,239.97 |
| 469 | 2055/12 | $1,930.43 | $415.02 | $0.00 | $637.50 | $50.00 | $3,032.96 | $151,309.54 |
| 470 | 2055/12 | $1,935.66 | $409.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $149,373.88 |
| 471 | 2056/01 | $1,940.90 | $404.55 | $0.00 | $637.50 | $50.00 | $3,032.96 | $147,432.98 |
| 472 | 2056/03 | $1,946.16 | $399.30 | $0.00 | $637.50 | $50.00 | $3,032.96 | $145,486.82 |
| 473 | 2056/03 | $1,951.43 | $394.03 | $0.00 | $637.50 | $50.00 | $3,032.96 | $143,535.39 |
| 474 | 2056/05 | $1,956.72 | $388.74 | $0.00 | $637.50 | $50.00 | $3,032.96 | $141,578.67 |
| 475 | 2056/05 | $1,962.01 | $383.44 | $0.00 | $637.50 | $50.00 | $3,032.96 | $139,616.66 |
| 476 | 2056/07 | $1,967.33 | $378.13 | $0.00 | $637.50 | $50.00 | $3,032.96 | $137,649.33 |
| 477 | 2056/07 | $1,972.66 | $372.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $135,676.67 |
| 478 | 2056/08 | $1,978.00 | $367.46 | $0.00 | $637.50 | $50.00 | $3,032.96 | $133,698.67 |
| 479 | 2056/10 | $1,983.36 | $362.10 | $0.00 | $637.50 | $50.00 | $3,032.96 | $131,715.32 |
| 480 | 2056/10 | $1,988.73 | $356.73 | $0.00 | $637.50 | $50.00 | $3,032.96 | $129,726.59 |
| 481 | 2056/12 | $1,994.11 | $351.34 | $0.00 | $637.50 | $50.00 | $3,032.96 | $127,732.47 |
| 482 | 2056/12 | $1,999.51 | $345.94 | $0.00 | $637.50 | $50.00 | $3,032.96 | $125,732.96 |
| 483 | 2057/01 | $2,004.93 | $340.53 | $0.00 | $637.50 | $50.00 | $3,032.96 | $123,728.03 |
| 484 | 2057/03 | $2,010.36 | $335.10 | $0.00 | $637.50 | $50.00 | $3,032.96 | $121,717.67 |
| 485 | 2057/03 | $2,015.80 | $329.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $119,701.86 |
| 486 | 2057/05 | $2,021.26 | $324.19 | $0.00 | $637.50 | $50.00 | $3,032.96 | $117,680.60 |
| 487 | 2057/05 | $2,026.74 | $318.72 | $0.00 | $637.50 | $50.00 | $3,032.96 | $115,653.86 |
| 488 | 2057/07 | $2,032.23 | $313.23 | $0.00 | $637.50 | $50.00 | $3,032.96 | $113,621.63 |
| 489 | 2057/07 | $2,037.73 | $307.73 | $0.00 | $637.50 | $50.00 | $3,032.96 | $111,583.90 |
| 490 | 2057/08 | $2,043.25 | $302.21 | $0.00 | $637.50 | $50.00 | $3,032.96 | $109,540.65 |
| 491 | 2057/10 | $2,048.78 | $296.67 | $0.00 | $637.50 | $50.00 | $3,032.96 | $107,491.87 |
| 492 | 2057/10 | $2,054.33 | $291.12 | $0.00 | $637.50 | $50.00 | $3,032.96 | $105,437.53 |
| 493 | 2057/12 | $2,059.90 | $285.56 | $0.00 | $637.50 | $50.00 | $3,032.96 | $103,377.64 |
| 494 | 2057/12 | $2,065.48 | $279.98 | $0.00 | $637.50 | $50.00 | $3,032.96 | $101,312.16 |
| 495 | 2058/01 | $2,071.07 | $274.39 | $0.00 | $637.50 | $50.00 | $3,032.96 | $99,241.09 |
| 496 | 2058/03 | $2,076.68 | $268.78 | $0.00 | $637.50 | $50.00 | $3,032.96 | $97,164.41 |
| 497 | 2058/03 | $2,082.30 | $263.15 | $0.00 | $637.50 | $50.00 | $3,032.96 | $95,082.11 |
| 498 | 2058/05 | $2,087.94 | $257.51 | $0.00 | $637.50 | $50.00 | $3,032.96 | $92,994.16 |
| 499 | 2058/05 | $2,093.60 | $251.86 | $0.00 | $637.50 | $50.00 | $3,032.96 | $90,900.57 |
| 500 | 2058/07 | $2,099.27 | $246.19 | $0.00 | $637.50 | $50.00 | $3,032.96 | $88,801.30 |
| 501 | 2058/07 | $2,104.95 | $240.50 | $0.00 | $637.50 | $50.00 | $3,032.96 | $86,696.34 |
| 502 | 2058/08 | $2,110.65 | $234.80 | $0.00 | $637.50 | $50.00 | $3,032.96 | $84,585.69 |
| 503 | 2058/10 | $2,116.37 | $229.09 | $0.00 | $637.50 | $50.00 | $3,032.96 | $82,469.32 |
| 504 | 2058/10 | $2,122.10 | $223.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $80,347.22 |
| 505 | 2058/12 | $2,127.85 | $217.61 | $0.00 | $637.50 | $50.00 | $3,032.96 | $78,219.37 |
| 506 | 2058/12 | $2,133.61 | $211.84 | $0.00 | $637.50 | $50.00 | $3,032.96 | $76,085.75 |
| 507 | 2059/01 | $2,139.39 | $206.07 | $0.00 | $637.50 | $50.00 | $3,032.96 | $73,946.36 |
| 508 | 2059/03 | $2,145.19 | $200.27 | $0.00 | $637.50 | $50.00 | $3,032.96 | $71,801.18 |
| 509 | 2059/03 | $2,151.00 | $194.46 | $0.00 | $637.50 | $50.00 | $3,032.96 | $69,650.18 |
| 510 | 2059/05 | $2,156.82 | $188.64 | $0.00 | $637.50 | $50.00 | $3,032.96 | $67,493.36 |
| 511 | 2059/05 | $2,162.66 | $182.79 | $0.00 | $637.50 | $50.00 | $3,032.96 | $65,330.70 |
| 512 | 2059/07 | $2,168.52 | $176.94 | $0.00 | $637.50 | $50.00 | $3,032.96 | $63,162.18 |
| 513 | 2059/07 | $2,174.39 | $171.06 | $0.00 | $637.50 | $50.00 | $3,032.96 | $60,987.79 |
| 514 | 2059/08 | $2,180.28 | $165.18 | $0.00 | $637.50 | $50.00 | $3,032.96 | $58,807.50 |
| 515 | 2059/10 | $2,186.19 | $159.27 | $0.00 | $637.50 | $50.00 | $3,032.96 | $56,621.32 |
| 516 | 2059/10 | $2,192.11 | $153.35 | $0.00 | $637.50 | $50.00 | $3,032.96 | $54,429.21 |
| 517 | 2059/12 | $2,198.04 | $147.41 | $0.00 | $637.50 | $50.00 | $3,032.96 | $52,231.16 |
| 518 | 2059/12 | $2,204.00 | $141.46 | $0.00 | $637.50 | $50.00 | $3,032.96 | $50,027.17 |
| 519 | 2060/01 | $2,209.97 | $135.49 | $0.00 | $637.50 | $50.00 | $3,032.96 | $47,817.20 |
| 520 | 2060/03 | $2,215.95 | $129.50 | $0.00 | $637.50 | $50.00 | $3,032.96 | $45,601.25 |
| 521 | 2060/03 | $2,221.95 | $123.50 | $0.00 | $637.50 | $50.00 | $3,032.96 | $43,379.29 |
| 522 | 2060/05 | $2,227.97 | $117.49 | $0.00 | $637.50 | $50.00 | $3,032.96 | $41,151.32 |
| 523 | 2060/05 | $2,234.01 | $111.45 | $0.00 | $637.50 | $50.00 | $3,032.96 | $38,917.32 |
| 524 | 2060/07 | $2,240.06 | $105.40 | $0.00 | $637.50 | $50.00 | $3,032.96 | $36,677.26 |
| 525 | 2060/07 | $2,246.12 | $99.33 | $0.00 | $637.50 | $50.00 | $3,032.96 | $34,431.14 |
| 526 | 2060/08 | $2,252.21 | $93.25 | $0.00 | $637.50 | $50.00 | $3,032.96 | $32,178.93 |
| 527 | 2060/10 | $2,258.31 | $87.15 | $0.00 | $637.50 | $50.00 | $3,032.96 | $29,920.63 |
| 528 | 2060/10 | $2,264.42 | $81.04 | $0.00 | $637.50 | $50.00 | $3,032.96 | $27,656.21 |
| 529 | 2060/12 | $2,270.55 | $74.90 | $0.00 | $637.50 | $50.00 | $3,032.96 | $25,385.65 |
| 530 | 2060/12 | $2,276.70 | $68.75 | $0.00 | $637.50 | $50.00 | $3,032.96 | $23,108.95 |
| 531 | 2061/01 | $2,282.87 | $62.59 | $0.00 | $637.50 | $50.00 | $3,032.96 | $20,826.08 |
| 532 | 2061/03 | $2,289.05 | $56.40 | $0.00 | $637.50 | $50.00 | $3,032.96 | $18,537.02 |
| 533 | 2061/03 | $2,295.25 | $50.20 | $0.00 | $637.50 | $50.00 | $3,032.96 | $16,241.77 |
| 534 | 2061/05 | $2,301.47 | $43.99 | $0.00 | $637.50 | $50.00 | $3,032.96 | $13,940.30 |
| 535 | 2061/05 | $2,307.70 | $37.75 | $0.00 | $637.50 | $50.00 | $3,032.96 | $11,632.60 |
| 536 | 2061/07 | $2,313.95 | $31.50 | $0.00 | $637.50 | $50.00 | $3,032.96 | $9,318.65 |
| 537 | 2061/07 | $2,320.22 | $25.24 | $0.00 | $637.50 | $50.00 | $3,032.96 | $6,998.43 |
| 538 | 2061/08 | $2,326.50 | $18.95 | $0.00 | $637.50 | $50.00 | $3,032.96 | $4,671.93 |
| 539 | 2061/10 | $2,332.80 | $12.65 | $0.00 | $637.50 | $50.00 | $3,032.96 | $2,339.12 |
| 540 | 2061/10 | $2,339.12 | $6.34 | $0.00 | $637.50 | $50.00 | $3,032.96 | $0.00 |
| Totals | $665,000.00 | $601,546.78 | $0.00 | $344,250.00 | $27,000.00 | $1,637,796.78 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.