Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $704,000.00 at 4% interest rate for a $764,000.00 home, you need to have a monthly payment of $3,402.04 ~ $3,695.38. You will make a total of 600 payments and you will pay off your mortgage on 2067/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $161,783.14 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,715.38 | 4% | 600 months | $1,689,226.38 | $925,226.38 |
| 50 years | Bi-Weekly | $1,357.69 | 4% | 512 months | $1,527,443.24 | $763,443.24 |
| 45 years | Monthly | $2,813.06 | 4% | 540 months | $1,579,050.03 | $815,050.03 |
| 45 years | Bi-Weekly | $1,406.53 | 4% | 461 months | $1,437,718.59 | $673,718.59 |
| 40 years | Monthly | $2,942.29 | 4% | 480 months | $1,472,297.68 | $708,297.68 |
| 40 years | Bi-Weekly | $1,471.15 | 4% | 409 months | $1,350,697.80 | $586,697.80 |
| 35 years | Monthly | $3,117.13 | 4% | 420 months | $1,369,196.35 | $605,196.35 |
| 35 years | Bi-Weekly | $1,558.57 | 4% | 358 months | $1,266,511.79 | $502,511.79 |
| 30 years | Monthly | $3,361.00 | 4% | 360 months | $1,269,961.32 | $505,961.32 |
| 30 years | Bi-Weekly | $1,680.50 | 4% | 307 months | $1,185,282.37 | $421,282.37 |
| 25 years | Monthly | $3,715.97 | 4% | 300 months | $1,174,791.41 | $410,791.41 |
| 25 years | Bi-Weekly | $1,857.99 | 4% | 256 months | $1,107,120.16 | $343,120.16 |
| 20 years | Monthly | $4,266.10 | 4% | 240 months | $1,083,864.36 | $319,864.36 |
| 20 years | Bi-Weekly | $2,133.05 | 4% | 205 months | $1,032,122.60 | $268,122.60 |
| 15 years | Monthly | $5,207.40 | 4% | 180 months | $997,332.54 | $233,332.54 |
| 15 years | Bi-Weekly | $2,603.70 | 4% | 154 months | $960,372.17 | $196,372.17 |
| 10 years | Monthly | $7,127.66 | 4% | 120 months | $915,318.93 | $151,318.93 |
| 10 years | Bi-Weekly | $3,563.83 | 4% | 103 months | $891,934.81 | $127,934.81 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $368.71 | $2,346.67 | $293.33 | $636.67 | $50.00 | $3,695.38 | $703,631.29 |
| 2 | 2017/04 | $369.94 | $2,345.44 | $293.33 | $636.67 | $50.00 | $3,695.38 | $703,261.35 |
| 3 | 2017/05 | $371.17 | $2,344.20 | $293.33 | $636.67 | $50.00 | $3,695.38 | $702,890.18 |
| 4 | 2017/06 | $372.41 | $2,342.97 | $293.33 | $636.67 | $50.00 | $3,695.38 | $702,517.77 |
| 5 | 2017/07 | $373.65 | $2,341.73 | $293.33 | $636.67 | $50.00 | $3,695.38 | $702,144.12 |
| 6 | 2017/08 | $374.90 | $2,340.48 | $293.33 | $636.67 | $50.00 | $3,695.38 | $701,769.22 |
| 7 | 2017/09 | $376.15 | $2,339.23 | $293.33 | $636.67 | $50.00 | $3,695.38 | $701,393.07 |
| 8 | 2017/10 | $377.40 | $2,337.98 | $293.33 | $636.67 | $50.00 | $3,695.38 | $701,015.67 |
| 9 | 2017/11 | $378.66 | $2,336.72 | $293.33 | $636.67 | $50.00 | $3,695.38 | $700,637.01 |
| 10 | 2017/12 | $379.92 | $2,335.46 | $293.33 | $636.67 | $50.00 | $3,695.38 | $700,257.09 |
| 11 | 2018/01 | $381.19 | $2,334.19 | $293.33 | $636.67 | $50.00 | $3,695.38 | $699,875.91 |
| 12 | 2018/02 | $382.46 | $2,332.92 | $293.33 | $636.67 | $50.00 | $3,695.38 | $699,493.45 |
| 13 | 2018/03 | $383.73 | $2,331.64 | $293.33 | $636.67 | $50.00 | $3,695.38 | $699,109.72 |
| 14 | 2018/04 | $385.01 | $2,330.37 | $293.33 | $636.67 | $50.00 | $3,695.38 | $698,724.70 |
| 15 | 2018/05 | $386.29 | $2,329.08 | $293.33 | $636.67 | $50.00 | $3,695.38 | $698,338.41 |
| 16 | 2018/06 | $387.58 | $2,327.79 | $293.33 | $636.67 | $50.00 | $3,695.38 | $697,950.83 |
| 17 | 2018/07 | $388.87 | $2,326.50 | $293.33 | $636.67 | $50.00 | $3,695.38 | $697,561.95 |
| 18 | 2018/08 | $390.17 | $2,325.21 | $293.33 | $636.67 | $50.00 | $3,695.38 | $697,171.78 |
| 19 | 2018/09 | $391.47 | $2,323.91 | $293.33 | $636.67 | $50.00 | $3,695.38 | $696,780.31 |
| 20 | 2018/10 | $392.78 | $2,322.60 | $293.33 | $636.67 | $50.00 | $3,695.38 | $696,387.53 |
| 21 | 2018/11 | $394.09 | $2,321.29 | $293.33 | $636.67 | $50.00 | $3,695.38 | $695,993.45 |
| 22 | 2018/12 | $395.40 | $2,319.98 | $293.33 | $636.67 | $50.00 | $3,695.38 | $695,598.05 |
| 23 | 2019/01 | $396.72 | $2,318.66 | $293.33 | $636.67 | $50.00 | $3,695.38 | $695,201.33 |
| 24 | 2019/02 | $398.04 | $2,317.34 | $293.33 | $636.67 | $50.00 | $3,695.38 | $694,803.29 |
| 25 | 2019/03 | $399.37 | $2,316.01 | $293.33 | $636.67 | $50.00 | $3,695.38 | $694,403.93 |
| 26 | 2019/04 | $400.70 | $2,314.68 | $293.33 | $636.67 | $50.00 | $3,695.38 | $694,003.23 |
| 27 | 2019/05 | $402.03 | $2,313.34 | $293.33 | $636.67 | $50.00 | $3,695.38 | $693,601.20 |
| 28 | 2019/06 | $403.37 | $2,312.00 | $293.33 | $636.67 | $50.00 | $3,695.38 | $693,197.82 |
| 29 | 2019/07 | $404.72 | $2,310.66 | $293.33 | $636.67 | $50.00 | $3,695.38 | $692,793.10 |
| 30 | 2019/08 | $406.07 | $2,309.31 | $293.33 | $636.67 | $50.00 | $3,695.38 | $692,387.04 |
| 31 | 2019/09 | $407.42 | $2,307.96 | $293.33 | $636.67 | $50.00 | $3,695.38 | $691,979.62 |
| 32 | 2019/10 | $408.78 | $2,306.60 | $293.33 | $636.67 | $50.00 | $3,695.38 | $691,570.84 |
| 33 | 2019/11 | $410.14 | $2,305.24 | $293.33 | $636.67 | $50.00 | $3,695.38 | $691,160.70 |
| 34 | 2019/12 | $411.51 | $2,303.87 | $293.33 | $636.67 | $50.00 | $3,695.38 | $690,749.19 |
| 35 | 2020/01 | $412.88 | $2,302.50 | $293.33 | $636.67 | $50.00 | $3,695.38 | $690,336.31 |
| 36 | 2020/02 | $414.26 | $2,301.12 | $293.33 | $636.67 | $50.00 | $3,695.38 | $689,922.05 |
| 37 | 2020/03 | $415.64 | $2,299.74 | $293.33 | $636.67 | $50.00 | $3,695.38 | $689,506.41 |
| 38 | 2020/04 | $417.02 | $2,298.35 | $293.33 | $636.67 | $50.00 | $3,695.38 | $689,089.39 |
| 39 | 2020/05 | $418.41 | $2,296.96 | $293.33 | $636.67 | $50.00 | $3,695.38 | $688,670.98 |
| 40 | 2020/06 | $419.81 | $2,295.57 | $293.33 | $636.67 | $50.00 | $3,695.38 | $688,251.17 |
| 41 | 2020/07 | $421.21 | $2,294.17 | $293.33 | $636.67 | $50.00 | $3,695.38 | $687,829.97 |
| 42 | 2020/08 | $422.61 | $2,292.77 | $293.33 | $636.67 | $50.00 | $3,695.38 | $687,407.35 |
| 43 | 2020/09 | $424.02 | $2,291.36 | $293.33 | $636.67 | $50.00 | $3,695.38 | $686,983.34 |
| 44 | 2020/10 | $425.43 | $2,289.94 | $293.33 | $636.67 | $50.00 | $3,695.38 | $686,557.90 |
| 45 | 2020/11 | $426.85 | $2,288.53 | $293.33 | $636.67 | $50.00 | $3,695.38 | $686,131.05 |
| 46 | 2020/12 | $428.27 | $2,287.10 | $293.33 | $636.67 | $50.00 | $3,695.38 | $685,702.78 |
| 47 | 2021/01 | $429.70 | $2,285.68 | $293.33 | $636.67 | $50.00 | $3,695.38 | $685,273.08 |
| 48 | 2021/02 | $431.13 | $2,284.24 | $293.33 | $636.67 | $50.00 | $3,695.38 | $684,841.94 |
| 49 | 2021/03 | $432.57 | $2,282.81 | $293.33 | $636.67 | $50.00 | $3,695.38 | $684,409.37 |
| 50 | 2021/04 | $434.01 | $2,281.36 | $293.33 | $636.67 | $50.00 | $3,695.38 | $683,975.36 |
| 51 | 2021/05 | $435.46 | $2,279.92 | $293.33 | $636.67 | $50.00 | $3,695.38 | $683,539.90 |
| 52 | 2021/06 | $436.91 | $2,278.47 | $293.33 | $636.67 | $50.00 | $3,695.38 | $683,102.99 |
| 53 | 2021/07 | $438.37 | $2,277.01 | $293.33 | $636.67 | $50.00 | $3,695.38 | $682,664.62 |
| 54 | 2021/08 | $439.83 | $2,275.55 | $293.33 | $636.67 | $50.00 | $3,695.38 | $682,224.79 |
| 55 | 2021/09 | $441.29 | $2,274.08 | $293.33 | $636.67 | $50.00 | $3,695.38 | $681,783.50 |
| 56 | 2021/10 | $442.77 | $2,272.61 | $293.33 | $636.67 | $50.00 | $3,695.38 | $681,340.73 |
| 57 | 2021/11 | $444.24 | $2,271.14 | $293.33 | $636.67 | $50.00 | $3,695.38 | $680,896.49 |
| 58 | 2021/12 | $445.72 | $2,269.65 | $293.33 | $636.67 | $50.00 | $3,695.38 | $680,450.77 |
| 59 | 2022/01 | $447.21 | $2,268.17 | $293.33 | $636.67 | $50.00 | $3,695.38 | $680,003.56 |
| 60 | 2022/02 | $448.70 | $2,266.68 | $293.33 | $636.67 | $50.00 | $3,695.38 | $679,554.86 |
| 61 | 2022/03 | $450.19 | $2,265.18 | $293.33 | $636.67 | $50.00 | $3,695.38 | $679,104.67 |
| 62 | 2022/04 | $451.70 | $2,263.68 | $293.33 | $636.67 | $50.00 | $3,695.38 | $678,652.97 |
| 63 | 2022/05 | $453.20 | $2,262.18 | $293.33 | $636.67 | $50.00 | $3,695.38 | $678,199.77 |
| 64 | 2022/06 | $454.71 | $2,260.67 | $293.33 | $636.67 | $50.00 | $3,695.38 | $677,745.06 |
| 65 | 2022/07 | $456.23 | $2,259.15 | $293.33 | $636.67 | $50.00 | $3,695.38 | $677,288.83 |
| 66 | 2022/08 | $457.75 | $2,257.63 | $293.33 | $636.67 | $50.00 | $3,695.38 | $676,831.09 |
| 67 | 2022/09 | $459.27 | $2,256.10 | $293.33 | $636.67 | $50.00 | $3,695.38 | $676,371.81 |
| 68 | 2022/10 | $460.80 | $2,254.57 | $293.33 | $636.67 | $50.00 | $3,695.38 | $675,911.01 |
| 69 | 2022/11 | $462.34 | $2,253.04 | $293.33 | $636.67 | $50.00 | $3,695.38 | $675,448.67 |
| 70 | 2022/12 | $463.88 | $2,251.50 | $293.33 | $636.67 | $50.00 | $3,695.38 | $674,984.78 |
| 71 | 2023/01 | $465.43 | $2,249.95 | $293.33 | $636.67 | $50.00 | $3,695.38 | $674,519.36 |
| 72 | 2023/02 | $466.98 | $2,248.40 | $293.33 | $636.67 | $50.00 | $3,695.38 | $674,052.38 |
| 73 | 2023/03 | $468.54 | $2,246.84 | $293.33 | $636.67 | $50.00 | $3,695.38 | $673,583.84 |
| 74 | 2023/04 | $470.10 | $2,245.28 | $293.33 | $636.67 | $50.00 | $3,695.38 | $673,113.74 |
| 75 | 2023/05 | $471.66 | $2,243.71 | $293.33 | $636.67 | $50.00 | $3,695.38 | $672,642.08 |
| 76 | 2023/06 | $473.24 | $2,242.14 | $293.33 | $636.67 | $50.00 | $3,695.38 | $672,168.84 |
| 77 | 2023/07 | $474.81 | $2,240.56 | $293.33 | $636.67 | $50.00 | $3,695.38 | $671,694.03 |
| 78 | 2023/08 | $476.40 | $2,238.98 | $293.33 | $636.67 | $50.00 | $3,695.38 | $671,217.63 |
| 79 | 2023/09 | $477.99 | $2,237.39 | $293.33 | $636.67 | $50.00 | $3,695.38 | $670,739.64 |
| 80 | 2023/10 | $479.58 | $2,235.80 | $293.33 | $636.67 | $50.00 | $3,695.38 | $670,260.07 |
| 81 | 2023/11 | $481.18 | $2,234.20 | $293.33 | $636.67 | $50.00 | $3,695.38 | $669,778.89 |
| 82 | 2023/12 | $482.78 | $2,232.60 | $293.33 | $636.67 | $50.00 | $3,695.38 | $669,296.11 |
| 83 | 2024/01 | $484.39 | $2,230.99 | $293.33 | $636.67 | $50.00 | $3,695.38 | $668,811.72 |
| 84 | 2024/02 | $486.00 | $2,229.37 | $293.33 | $636.67 | $50.00 | $3,695.38 | $668,325.71 |
| 85 | 2024/03 | $487.62 | $2,227.75 | $293.33 | $636.67 | $50.00 | $3,695.38 | $667,838.09 |
| 86 | 2024/04 | $489.25 | $2,226.13 | $293.33 | $636.67 | $50.00 | $3,695.38 | $667,348.84 |
| 87 | 2024/05 | $490.88 | $2,224.50 | $293.33 | $636.67 | $50.00 | $3,695.38 | $666,857.96 |
| 88 | 2024/06 | $492.52 | $2,222.86 | $293.33 | $636.67 | $50.00 | $3,695.38 | $666,365.44 |
| 89 | 2024/07 | $494.16 | $2,221.22 | $293.33 | $636.67 | $50.00 | $3,695.38 | $665,871.28 |
| 90 | 2024/08 | $495.81 | $2,219.57 | $293.33 | $636.67 | $50.00 | $3,695.38 | $665,375.47 |
| 91 | 2024/09 | $497.46 | $2,217.92 | $293.33 | $636.67 | $50.00 | $3,695.38 | $664,878.01 |
| 92 | 2024/10 | $499.12 | $2,216.26 | $293.33 | $636.67 | $50.00 | $3,695.38 | $664,378.90 |
| 93 | 2024/11 | $500.78 | $2,214.60 | $293.33 | $636.67 | $50.00 | $3,695.38 | $663,878.12 |
| 94 | 2024/12 | $502.45 | $2,212.93 | $293.33 | $636.67 | $50.00 | $3,695.38 | $663,375.67 |
| 95 | 2025/01 | $504.13 | $2,211.25 | $293.33 | $636.67 | $50.00 | $3,695.38 | $662,871.54 |
| 96 | 2025/02 | $505.81 | $2,209.57 | $293.33 | $636.67 | $50.00 | $3,695.38 | $662,365.74 |
| 97 | 2025/03 | $507.49 | $2,207.89 | $293.33 | $636.67 | $50.00 | $3,695.38 | $661,858.24 |
| 98 | 2025/04 | $509.18 | $2,206.19 | $293.33 | $636.67 | $50.00 | $3,695.38 | $661,349.06 |
| 99 | 2025/05 | $510.88 | $2,204.50 | $293.33 | $636.67 | $50.00 | $3,695.38 | $660,838.18 |
| 100 | 2025/06 | $512.58 | $2,202.79 | $293.33 | $636.67 | $50.00 | $3,695.38 | $660,325.60 |
| 101 | 2025/07 | $514.29 | $2,201.09 | $293.33 | $636.67 | $50.00 | $3,695.38 | $659,811.31 |
| 102 | 2025/08 | $516.01 | $2,199.37 | $293.33 | $636.67 | $50.00 | $3,695.38 | $659,295.30 |
| 103 | 2025/09 | $517.73 | $2,197.65 | $293.33 | $636.67 | $50.00 | $3,695.38 | $658,777.57 |
| 104 | 2025/10 | $519.45 | $2,195.93 | $293.33 | $636.67 | $50.00 | $3,695.38 | $658,258.12 |
| 105 | 2025/11 | $521.18 | $2,194.19 | $293.33 | $636.67 | $50.00 | $3,695.38 | $657,736.94 |
| 106 | 2025/12 | $522.92 | $2,192.46 | $293.33 | $636.67 | $50.00 | $3,695.38 | $657,214.02 |
| 107 | 2026/01 | $524.66 | $2,190.71 | $293.33 | $636.67 | $50.00 | $3,695.38 | $656,689.35 |
| 108 | 2026/02 | $526.41 | $2,188.96 | $293.33 | $636.67 | $50.00 | $3,695.38 | $656,162.94 |
| 109 | 2026/03 | $528.17 | $2,187.21 | $293.33 | $636.67 | $50.00 | $3,695.38 | $655,634.77 |
| 110 | 2026/04 | $529.93 | $2,185.45 | $293.33 | $636.67 | $50.00 | $3,695.38 | $655,104.84 |
| 111 | 2026/05 | $531.69 | $2,183.68 | $293.33 | $636.67 | $50.00 | $3,695.38 | $654,573.15 |
| 112 | 2026/06 | $533.47 | $2,181.91 | $293.33 | $636.67 | $50.00 | $3,695.38 | $654,039.68 |
| 113 | 2026/07 | $535.25 | $2,180.13 | $293.33 | $636.67 | $50.00 | $3,695.38 | $653,504.44 |
| 114 | 2026/08 | $537.03 | $2,178.35 | $293.33 | $636.67 | $50.00 | $3,695.38 | $652,967.41 |
| 115 | 2026/09 | $538.82 | $2,176.56 | $293.33 | $636.67 | $50.00 | $3,695.38 | $652,428.59 |
| 116 | 2026/10 | $540.62 | $2,174.76 | $293.33 | $636.67 | $50.00 | $3,695.38 | $651,887.97 |
| 117 | 2026/11 | $542.42 | $2,172.96 | $293.33 | $636.67 | $50.00 | $3,695.38 | $651,345.56 |
| 118 | 2026/12 | $544.23 | $2,171.15 | $293.33 | $636.67 | $50.00 | $3,695.38 | $650,801.33 |
| 119 | 2027/01 | $546.04 | $2,169.34 | $293.33 | $636.67 | $50.00 | $3,695.38 | $650,255.29 |
| 120 | 2027/02 | $547.86 | $2,167.52 | $293.33 | $636.67 | $50.00 | $3,695.38 | $649,707.43 |
| 121 | 2027/03 | $549.69 | $2,165.69 | $293.33 | $636.67 | $50.00 | $3,695.38 | $649,157.75 |
| 122 | 2027/04 | $551.52 | $2,163.86 | $293.33 | $636.67 | $50.00 | $3,695.38 | $648,606.23 |
| 123 | 2027/05 | $553.36 | $2,162.02 | $293.33 | $636.67 | $50.00 | $3,695.38 | $648,052.87 |
| 124 | 2027/06 | $555.20 | $2,160.18 | $293.33 | $636.67 | $50.00 | $3,695.38 | $647,497.67 |
| 125 | 2027/07 | $557.05 | $2,158.33 | $293.33 | $636.67 | $50.00 | $3,695.38 | $646,940.62 |
| 126 | 2027/08 | $558.91 | $2,156.47 | $293.33 | $636.67 | $50.00 | $3,695.38 | $646,381.71 |
| 127 | 2027/09 | $560.77 | $2,154.61 | $293.33 | $636.67 | $50.00 | $3,695.38 | $645,820.94 |
| 128 | 2027/10 | $562.64 | $2,152.74 | $293.33 | $636.67 | $50.00 | $3,695.38 | $645,258.30 |
| 129 | 2027/11 | $564.52 | $2,150.86 | $293.33 | $636.67 | $50.00 | $3,695.38 | $644,693.78 |
| 130 | 2027/12 | $566.40 | $2,148.98 | $293.33 | $636.67 | $50.00 | $3,695.38 | $644,127.38 |
| 131 | 2028/01 | $568.29 | $2,147.09 | $293.33 | $636.67 | $50.00 | $3,695.38 | $643,559.10 |
| 132 | 2028/02 | $570.18 | $2,145.20 | $293.33 | $636.67 | $50.00 | $3,695.38 | $642,988.92 |
| 133 | 2028/03 | $572.08 | $2,143.30 | $293.33 | $636.67 | $50.00 | $3,695.38 | $642,416.84 |
| 134 | 2028/04 | $573.99 | $2,141.39 | $293.33 | $636.67 | $50.00 | $3,695.38 | $641,842.85 |
| 135 | 2028/05 | $575.90 | $2,139.48 | $293.33 | $636.67 | $50.00 | $3,695.38 | $641,266.95 |
| 136 | 2028/06 | $577.82 | $2,137.56 | $293.33 | $636.67 | $50.00 | $3,695.38 | $640,689.13 |
| 137 | 2028/07 | $579.75 | $2,135.63 | $293.33 | $636.67 | $50.00 | $3,695.38 | $640,109.38 |
| 138 | 2028/08 | $581.68 | $2,133.70 | $293.33 | $636.67 | $50.00 | $3,695.38 | $639,527.70 |
| 139 | 2028/09 | $583.62 | $2,131.76 | $293.33 | $636.67 | $50.00 | $3,695.38 | $638,944.08 |
| 140 | 2028/10 | $585.56 | $2,129.81 | $293.33 | $636.67 | $50.00 | $3,695.38 | $638,358.52 |
| 141 | 2028/11 | $587.52 | $2,127.86 | $293.33 | $636.67 | $50.00 | $3,695.38 | $637,771.00 |
| 142 | 2028/12 | $589.47 | $2,125.90 | $293.33 | $636.67 | $50.00 | $3,695.38 | $637,181.53 |
| 143 | 2029/01 | $591.44 | $2,123.94 | $293.33 | $636.67 | $50.00 | $3,695.38 | $636,590.09 |
| 144 | 2029/02 | $593.41 | $2,121.97 | $293.33 | $636.67 | $50.00 | $3,695.38 | $635,996.68 |
| 145 | 2029/03 | $595.39 | $2,119.99 | $293.33 | $636.67 | $50.00 | $3,695.38 | $635,401.29 |
| 146 | 2029/04 | $597.37 | $2,118.00 | $293.33 | $636.67 | $50.00 | $3,695.38 | $634,803.92 |
| 147 | 2029/05 | $599.36 | $2,116.01 | $293.33 | $636.67 | $50.00 | $3,695.38 | $634,204.55 |
| 148 | 2029/06 | $601.36 | $2,114.02 | $293.33 | $636.67 | $50.00 | $3,695.38 | $633,603.19 |
| 149 | 2029/07 | $603.37 | $2,112.01 | $293.33 | $636.67 | $50.00 | $3,695.38 | $632,999.82 |
| 150 | 2029/08 | $605.38 | $2,110.00 | $293.33 | $636.67 | $50.00 | $3,695.38 | $632,394.45 |
| 151 | 2029/09 | $607.40 | $2,107.98 | $293.33 | $636.67 | $50.00 | $3,695.38 | $631,787.05 |
| 152 | 2029/10 | $609.42 | $2,105.96 | $293.33 | $636.67 | $50.00 | $3,695.38 | $631,177.63 |
| 153 | 2029/11 | $611.45 | $2,103.93 | $293.33 | $636.67 | $50.00 | $3,695.38 | $630,566.18 |
| 154 | 2029/12 | $613.49 | $2,101.89 | $293.33 | $636.67 | $50.00 | $3,695.38 | $629,952.69 |
| 155 | 2030/01 | $615.54 | $2,099.84 | $293.33 | $636.67 | $50.00 | $3,695.38 | $629,337.15 |
| 156 | 2030/02 | $617.59 | $2,097.79 | $293.33 | $636.67 | $50.00 | $3,695.38 | $628,719.57 |
| 157 | 2030/03 | $619.65 | $2,095.73 | $293.33 | $636.67 | $50.00 | $3,695.38 | $628,099.92 |
| 158 | 2030/04 | $621.71 | $2,093.67 | $293.33 | $636.67 | $50.00 | $3,695.38 | $627,478.21 |
| 159 | 2030/05 | $623.78 | $2,091.59 | $293.33 | $636.67 | $50.00 | $3,695.38 | $626,854.43 |
| 160 | 2030/06 | $625.86 | $2,089.51 | $293.33 | $636.67 | $50.00 | $3,695.38 | $626,228.56 |
| 161 | 2030/07 | $627.95 | $2,087.43 | $293.33 | $636.67 | $50.00 | $3,695.38 | $625,600.62 |
| 162 | 2030/08 | $630.04 | $2,085.34 | $293.33 | $636.67 | $50.00 | $3,695.38 | $624,970.57 |
| 163 | 2030/09 | $632.14 | $2,083.24 | $293.33 | $636.67 | $50.00 | $3,695.38 | $624,338.43 |
| 164 | 2030/10 | $634.25 | $2,081.13 | $293.33 | $636.67 | $50.00 | $3,695.38 | $623,704.18 |
| 165 | 2030/11 | $636.36 | $2,079.01 | $293.33 | $636.67 | $50.00 | $3,695.38 | $623,067.82 |
| 166 | 2030/12 | $638.48 | $2,076.89 | $293.33 | $636.67 | $50.00 | $3,695.38 | $622,429.34 |
| 167 | 2031/01 | $640.61 | $2,074.76 | $293.33 | $636.67 | $50.00 | $3,695.38 | $621,788.72 |
| 168 | 2031/02 | $642.75 | $2,072.63 | $293.33 | $636.67 | $50.00 | $3,695.38 | $621,145.97 |
| 169 | 2031/03 | $644.89 | $2,070.49 | $293.33 | $636.67 | $50.00 | $3,695.38 | $620,501.08 |
| 170 | 2031/04 | $647.04 | $2,068.34 | $293.33 | $636.67 | $50.00 | $3,695.38 | $619,854.04 |
| 171 | 2031/05 | $649.20 | $2,066.18 | $293.33 | $636.67 | $50.00 | $3,695.38 | $619,204.85 |
| 172 | 2031/06 | $651.36 | $2,064.02 | $293.33 | $636.67 | $50.00 | $3,695.38 | $618,553.48 |
| 173 | 2031/07 | $653.53 | $2,061.84 | $293.33 | $636.67 | $50.00 | $3,695.38 | $617,899.95 |
| 174 | 2031/08 | $655.71 | $2,059.67 | $293.33 | $636.67 | $50.00 | $3,695.38 | $617,244.24 |
| 175 | 2031/09 | $657.90 | $2,057.48 | $293.33 | $636.67 | $50.00 | $3,695.38 | $616,586.35 |
| 176 | 2031/10 | $660.09 | $2,055.29 | $293.33 | $636.67 | $50.00 | $3,695.38 | $615,926.26 |
| 177 | 2031/11 | $662.29 | $2,053.09 | $293.33 | $636.67 | $50.00 | $3,695.38 | $615,263.97 |
| 178 | 2031/12 | $664.50 | $2,050.88 | $293.33 | $636.67 | $50.00 | $3,695.38 | $614,599.47 |
| 179 | 2032/01 | $666.71 | $2,048.66 | $293.33 | $636.67 | $50.00 | $3,695.38 | $613,932.76 |
| 180 | 2032/02 | $668.93 | $2,046.44 | $293.33 | $636.67 | $50.00 | $3,695.38 | $613,263.82 |
| 181 | 2032/03 | $671.16 | $2,044.21 | $293.33 | $636.67 | $50.00 | $3,695.38 | $612,592.66 |
| 182 | 2032/04 | $673.40 | $2,041.98 | $293.33 | $636.67 | $50.00 | $3,695.38 | $611,919.25 |
| 183 | 2032/05 | $675.65 | $2,039.73 | $293.33 | $636.67 | $50.00 | $3,695.38 | $611,243.61 |
| 184 | 2032/06 | $677.90 | $2,037.48 | $0.00 | $636.67 | $50.00 | $3,402.04 | $610,565.71 |
| 185 | 2032/07 | $680.16 | $2,035.22 | $0.00 | $636.67 | $50.00 | $3,402.04 | $609,885.55 |
| 186 | 2032/08 | $682.43 | $2,032.95 | $0.00 | $636.67 | $50.00 | $3,402.04 | $609,203.13 |
| 187 | 2032/09 | $684.70 | $2,030.68 | $0.00 | $636.67 | $50.00 | $3,402.04 | $608,518.43 |
| 188 | 2032/10 | $686.98 | $2,028.39 | $0.00 | $636.67 | $50.00 | $3,402.04 | $607,831.44 |
| 189 | 2032/11 | $689.27 | $2,026.10 | $0.00 | $636.67 | $50.00 | $3,402.04 | $607,142.17 |
| 190 | 2032/12 | $691.57 | $2,023.81 | $0.00 | $636.67 | $50.00 | $3,402.04 | $606,450.60 |
| 191 | 2033/01 | $693.88 | $2,021.50 | $0.00 | $636.67 | $50.00 | $3,402.04 | $605,756.73 |
| 192 | 2033/02 | $696.19 | $2,019.19 | $0.00 | $636.67 | $50.00 | $3,402.04 | $605,060.54 |
| 193 | 2033/03 | $698.51 | $2,016.87 | $0.00 | $636.67 | $50.00 | $3,402.04 | $604,362.03 |
| 194 | 2033/04 | $700.84 | $2,014.54 | $0.00 | $636.67 | $50.00 | $3,402.04 | $603,661.19 |
| 195 | 2033/05 | $703.17 | $2,012.20 | $0.00 | $636.67 | $50.00 | $3,402.04 | $602,958.02 |
| 196 | 2033/06 | $705.52 | $2,009.86 | $0.00 | $636.67 | $50.00 | $3,402.04 | $602,252.50 |
| 197 | 2033/07 | $707.87 | $2,007.51 | $0.00 | $636.67 | $50.00 | $3,402.04 | $601,544.63 |
| 198 | 2033/08 | $710.23 | $2,005.15 | $0.00 | $636.67 | $50.00 | $3,402.04 | $600,834.40 |
| 199 | 2033/09 | $712.60 | $2,002.78 | $0.00 | $636.67 | $50.00 | $3,402.04 | $600,121.81 |
| 200 | 2033/10 | $714.97 | $2,000.41 | $0.00 | $636.67 | $50.00 | $3,402.04 | $599,406.84 |
| 201 | 2033/11 | $717.35 | $1,998.02 | $0.00 | $636.67 | $50.00 | $3,402.04 | $598,689.48 |
| 202 | 2033/12 | $719.75 | $1,995.63 | $0.00 | $636.67 | $50.00 | $3,402.04 | $597,969.74 |
| 203 | 2034/01 | $722.14 | $1,993.23 | $0.00 | $636.67 | $50.00 | $3,402.04 | $597,247.59 |
| 204 | 2034/02 | $724.55 | $1,990.83 | $0.00 | $636.67 | $50.00 | $3,402.04 | $596,523.04 |
| 205 | 2034/03 | $726.97 | $1,988.41 | $0.00 | $636.67 | $50.00 | $3,402.04 | $595,796.07 |
| 206 | 2034/04 | $729.39 | $1,985.99 | $0.00 | $636.67 | $50.00 | $3,402.04 | $595,066.68 |
| 207 | 2034/05 | $731.82 | $1,983.56 | $0.00 | $636.67 | $50.00 | $3,402.04 | $594,334.86 |
| 208 | 2034/06 | $734.26 | $1,981.12 | $0.00 | $636.67 | $50.00 | $3,402.04 | $593,600.60 |
| 209 | 2034/07 | $736.71 | $1,978.67 | $0.00 | $636.67 | $50.00 | $3,402.04 | $592,863.89 |
| 210 | 2034/08 | $739.16 | $1,976.21 | $0.00 | $636.67 | $50.00 | $3,402.04 | $592,124.73 |
| 211 | 2034/09 | $741.63 | $1,973.75 | $0.00 | $636.67 | $50.00 | $3,402.04 | $591,383.10 |
| 212 | 2034/10 | $744.10 | $1,971.28 | $0.00 | $636.67 | $50.00 | $3,402.04 | $590,639.00 |
| 213 | 2034/11 | $746.58 | $1,968.80 | $0.00 | $636.67 | $50.00 | $3,402.04 | $589,892.42 |
| 214 | 2034/12 | $749.07 | $1,966.31 | $0.00 | $636.67 | $50.00 | $3,402.04 | $589,143.35 |
| 215 | 2035/01 | $751.57 | $1,963.81 | $0.00 | $636.67 | $50.00 | $3,402.04 | $588,391.78 |
| 216 | 2035/02 | $754.07 | $1,961.31 | $0.00 | $636.67 | $50.00 | $3,402.04 | $587,637.71 |
| 217 | 2035/03 | $756.58 | $1,958.79 | $0.00 | $636.67 | $50.00 | $3,402.04 | $586,881.12 |
| 218 | 2035/04 | $759.11 | $1,956.27 | $0.00 | $636.67 | $50.00 | $3,402.04 | $586,122.02 |
| 219 | 2035/05 | $761.64 | $1,953.74 | $0.00 | $636.67 | $50.00 | $3,402.04 | $585,360.38 |
| 220 | 2035/06 | $764.18 | $1,951.20 | $0.00 | $636.67 | $50.00 | $3,402.04 | $584,596.20 |
| 221 | 2035/07 | $766.72 | $1,948.65 | $0.00 | $636.67 | $50.00 | $3,402.04 | $583,829.48 |
| 222 | 2035/08 | $769.28 | $1,946.10 | $0.00 | $636.67 | $50.00 | $3,402.04 | $583,060.20 |
| 223 | 2035/09 | $771.84 | $1,943.53 | $0.00 | $636.67 | $50.00 | $3,402.04 | $582,288.36 |
| 224 | 2035/10 | $774.42 | $1,940.96 | $0.00 | $636.67 | $50.00 | $3,402.04 | $581,513.94 |
| 225 | 2035/11 | $777.00 | $1,938.38 | $0.00 | $636.67 | $50.00 | $3,402.04 | $580,736.95 |
| 226 | 2035/12 | $779.59 | $1,935.79 | $0.00 | $636.67 | $50.00 | $3,402.04 | $579,957.36 |
| 227 | 2036/01 | $782.19 | $1,933.19 | $0.00 | $636.67 | $50.00 | $3,402.04 | $579,175.17 |
| 228 | 2036/02 | $784.79 | $1,930.58 | $0.00 | $636.67 | $50.00 | $3,402.04 | $578,390.38 |
| 229 | 2036/03 | $787.41 | $1,927.97 | $0.00 | $636.67 | $50.00 | $3,402.04 | $577,602.97 |
| 230 | 2036/04 | $790.03 | $1,925.34 | $0.00 | $636.67 | $50.00 | $3,402.04 | $576,812.94 |
| 231 | 2036/05 | $792.67 | $1,922.71 | $0.00 | $636.67 | $50.00 | $3,402.04 | $576,020.27 |
| 232 | 2036/06 | $795.31 | $1,920.07 | $0.00 | $636.67 | $50.00 | $3,402.04 | $575,224.96 |
| 233 | 2036/07 | $797.96 | $1,917.42 | $0.00 | $636.67 | $50.00 | $3,402.04 | $574,427.00 |
| 234 | 2036/08 | $800.62 | $1,914.76 | $0.00 | $636.67 | $50.00 | $3,402.04 | $573,626.38 |
| 235 | 2036/09 | $803.29 | $1,912.09 | $0.00 | $636.67 | $50.00 | $3,402.04 | $572,823.09 |
| 236 | 2036/10 | $805.97 | $1,909.41 | $0.00 | $636.67 | $50.00 | $3,402.04 | $572,017.12 |
| 237 | 2036/11 | $808.65 | $1,906.72 | $0.00 | $636.67 | $50.00 | $3,402.04 | $571,208.47 |
| 238 | 2036/12 | $811.35 | $1,904.03 | $0.00 | $636.67 | $50.00 | $3,402.04 | $570,397.12 |
| 239 | 2037/01 | $814.05 | $1,901.32 | $0.00 | $636.67 | $50.00 | $3,402.04 | $569,583.06 |
| 240 | 2037/02 | $816.77 | $1,898.61 | $0.00 | $636.67 | $50.00 | $3,402.04 | $568,766.30 |
| 241 | 2037/03 | $819.49 | $1,895.89 | $0.00 | $636.67 | $50.00 | $3,402.04 | $567,946.81 |
| 242 | 2037/04 | $822.22 | $1,893.16 | $0.00 | $636.67 | $50.00 | $3,402.04 | $567,124.59 |
| 243 | 2037/05 | $824.96 | $1,890.42 | $0.00 | $636.67 | $50.00 | $3,402.04 | $566,299.62 |
| 244 | 2037/06 | $827.71 | $1,887.67 | $0.00 | $636.67 | $50.00 | $3,402.04 | $565,471.91 |
| 245 | 2037/07 | $830.47 | $1,884.91 | $0.00 | $636.67 | $50.00 | $3,402.04 | $564,641.44 |
| 246 | 2037/08 | $833.24 | $1,882.14 | $0.00 | $636.67 | $50.00 | $3,402.04 | $563,808.20 |
| 247 | 2037/09 | $836.02 | $1,879.36 | $0.00 | $636.67 | $50.00 | $3,402.04 | $562,972.19 |
| 248 | 2037/10 | $838.80 | $1,876.57 | $0.00 | $636.67 | $50.00 | $3,402.04 | $562,133.38 |
| 249 | 2037/11 | $841.60 | $1,873.78 | $0.00 | $636.67 | $50.00 | $3,402.04 | $561,291.78 |
| 250 | 2037/12 | $844.40 | $1,870.97 | $0.00 | $636.67 | $50.00 | $3,402.04 | $560,447.38 |
| 251 | 2038/01 | $847.22 | $1,868.16 | $0.00 | $636.67 | $50.00 | $3,402.04 | $559,600.16 |
| 252 | 2038/02 | $850.04 | $1,865.33 | $0.00 | $636.67 | $50.00 | $3,402.04 | $558,750.12 |
| 253 | 2038/03 | $852.88 | $1,862.50 | $0.00 | $636.67 | $50.00 | $3,402.04 | $557,897.24 |
| 254 | 2038/04 | $855.72 | $1,859.66 | $0.00 | $636.67 | $50.00 | $3,402.04 | $557,041.52 |
| 255 | 2038/05 | $858.57 | $1,856.81 | $0.00 | $636.67 | $50.00 | $3,402.04 | $556,182.95 |
| 256 | 2038/06 | $861.43 | $1,853.94 | $0.00 | $636.67 | $50.00 | $3,402.04 | $555,321.51 |
| 257 | 2038/07 | $864.31 | $1,851.07 | $0.00 | $636.67 | $50.00 | $3,402.04 | $554,457.21 |
| 258 | 2038/08 | $867.19 | $1,848.19 | $0.00 | $636.67 | $50.00 | $3,402.04 | $553,590.02 |
| 259 | 2038/09 | $870.08 | $1,845.30 | $0.00 | $636.67 | $50.00 | $3,402.04 | $552,719.94 |
| 260 | 2038/10 | $872.98 | $1,842.40 | $0.00 | $636.67 | $50.00 | $3,402.04 | $551,846.96 |
| 261 | 2038/11 | $875.89 | $1,839.49 | $0.00 | $636.67 | $50.00 | $3,402.04 | $550,971.08 |
| 262 | 2038/12 | $878.81 | $1,836.57 | $0.00 | $636.67 | $50.00 | $3,402.04 | $550,092.27 |
| 263 | 2039/01 | $881.74 | $1,833.64 | $0.00 | $636.67 | $50.00 | $3,402.04 | $549,210.53 |
| 264 | 2039/02 | $884.68 | $1,830.70 | $0.00 | $636.67 | $50.00 | $3,402.04 | $548,325.86 |
| 265 | 2039/03 | $887.62 | $1,827.75 | $0.00 | $636.67 | $50.00 | $3,402.04 | $547,438.23 |
| 266 | 2039/04 | $890.58 | $1,824.79 | $0.00 | $636.67 | $50.00 | $3,402.04 | $546,547.65 |
| 267 | 2039/05 | $893.55 | $1,821.83 | $0.00 | $636.67 | $50.00 | $3,402.04 | $545,654.10 |
| 268 | 2039/06 | $896.53 | $1,818.85 | $0.00 | $636.67 | $50.00 | $3,402.04 | $544,757.57 |
| 269 | 2039/07 | $899.52 | $1,815.86 | $0.00 | $636.67 | $50.00 | $3,402.04 | $543,858.05 |
| 270 | 2039/08 | $902.52 | $1,812.86 | $0.00 | $636.67 | $50.00 | $3,402.04 | $542,955.53 |
| 271 | 2039/09 | $905.53 | $1,809.85 | $0.00 | $636.67 | $50.00 | $3,402.04 | $542,050.01 |
| 272 | 2039/10 | $908.54 | $1,806.83 | $0.00 | $636.67 | $50.00 | $3,402.04 | $541,141.46 |
| 273 | 2039/11 | $911.57 | $1,803.80 | $0.00 | $636.67 | $50.00 | $3,402.04 | $540,229.89 |
| 274 | 2039/12 | $914.61 | $1,800.77 | $0.00 | $636.67 | $50.00 | $3,402.04 | $539,315.28 |
| 275 | 2040/01 | $917.66 | $1,797.72 | $0.00 | $636.67 | $50.00 | $3,402.04 | $538,397.62 |
| 276 | 2040/02 | $920.72 | $1,794.66 | $0.00 | $636.67 | $50.00 | $3,402.04 | $537,476.90 |
| 277 | 2040/03 | $923.79 | $1,791.59 | $0.00 | $636.67 | $50.00 | $3,402.04 | $536,553.11 |
| 278 | 2040/04 | $926.87 | $1,788.51 | $0.00 | $636.67 | $50.00 | $3,402.04 | $535,626.25 |
| 279 | 2040/05 | $929.96 | $1,785.42 | $0.00 | $636.67 | $50.00 | $3,402.04 | $534,696.29 |
| 280 | 2040/06 | $933.06 | $1,782.32 | $0.00 | $636.67 | $50.00 | $3,402.04 | $533,763.23 |
| 281 | 2040/07 | $936.17 | $1,779.21 | $0.00 | $636.67 | $50.00 | $3,402.04 | $532,827.07 |
| 282 | 2040/08 | $939.29 | $1,776.09 | $0.00 | $636.67 | $50.00 | $3,402.04 | $531,887.78 |
| 283 | 2040/09 | $942.42 | $1,772.96 | $0.00 | $636.67 | $50.00 | $3,402.04 | $530,945.36 |
| 284 | 2040/10 | $945.56 | $1,769.82 | $0.00 | $636.67 | $50.00 | $3,402.04 | $529,999.80 |
| 285 | 2040/11 | $948.71 | $1,766.67 | $0.00 | $636.67 | $50.00 | $3,402.04 | $529,051.09 |
| 286 | 2040/12 | $951.87 | $1,763.50 | $0.00 | $636.67 | $50.00 | $3,402.04 | $528,099.22 |
| 287 | 2041/01 | $955.05 | $1,760.33 | $0.00 | $636.67 | $50.00 | $3,402.04 | $527,144.17 |
| 288 | 2041/02 | $958.23 | $1,757.15 | $0.00 | $636.67 | $50.00 | $3,402.04 | $526,185.94 |
| 289 | 2041/03 | $961.42 | $1,753.95 | $0.00 | $636.67 | $50.00 | $3,402.04 | $525,224.52 |
| 290 | 2041/04 | $964.63 | $1,750.75 | $0.00 | $636.67 | $50.00 | $3,402.04 | $524,259.89 |
| 291 | 2041/05 | $967.84 | $1,747.53 | $0.00 | $636.67 | $50.00 | $3,402.04 | $523,292.04 |
| 292 | 2041/06 | $971.07 | $1,744.31 | $0.00 | $636.67 | $50.00 | $3,402.04 | $522,320.97 |
| 293 | 2041/07 | $974.31 | $1,741.07 | $0.00 | $636.67 | $50.00 | $3,402.04 | $521,346.67 |
| 294 | 2041/08 | $977.56 | $1,737.82 | $0.00 | $636.67 | $50.00 | $3,402.04 | $520,369.11 |
| 295 | 2041/09 | $980.81 | $1,734.56 | $0.00 | $636.67 | $50.00 | $3,402.04 | $519,388.30 |
| 296 | 2041/10 | $984.08 | $1,731.29 | $0.00 | $636.67 | $50.00 | $3,402.04 | $518,404.22 |
| 297 | 2041/11 | $987.36 | $1,728.01 | $0.00 | $636.67 | $50.00 | $3,402.04 | $517,416.85 |
| 298 | 2041/12 | $990.65 | $1,724.72 | $0.00 | $636.67 | $50.00 | $3,402.04 | $516,426.20 |
| 299 | 2042/01 | $993.96 | $1,721.42 | $0.00 | $636.67 | $50.00 | $3,402.04 | $515,432.24 |
| 300 | 2042/02 | $997.27 | $1,718.11 | $0.00 | $636.67 | $50.00 | $3,402.04 | $514,434.97 |
| 301 | 2042/03 | $1,000.59 | $1,714.78 | $0.00 | $636.67 | $50.00 | $3,402.04 | $513,434.38 |
| 302 | 2042/04 | $1,003.93 | $1,711.45 | $0.00 | $636.67 | $50.00 | $3,402.04 | $512,430.45 |
| 303 | 2042/05 | $1,007.28 | $1,708.10 | $0.00 | $636.67 | $50.00 | $3,402.04 | $511,423.17 |
| 304 | 2042/06 | $1,010.63 | $1,704.74 | $0.00 | $636.67 | $50.00 | $3,402.04 | $510,412.54 |
| 305 | 2042/07 | $1,014.00 | $1,701.38 | $0.00 | $636.67 | $50.00 | $3,402.04 | $509,398.54 |
| 306 | 2042/08 | $1,017.38 | $1,698.00 | $0.00 | $636.67 | $50.00 | $3,402.04 | $508,381.15 |
| 307 | 2042/09 | $1,020.77 | $1,694.60 | $0.00 | $636.67 | $50.00 | $3,402.04 | $507,360.38 |
| 308 | 2042/10 | $1,024.18 | $1,691.20 | $0.00 | $636.67 | $50.00 | $3,402.04 | $506,336.20 |
| 309 | 2042/11 | $1,027.59 | $1,687.79 | $0.00 | $636.67 | $50.00 | $3,402.04 | $505,308.61 |
| 310 | 2042/12 | $1,031.02 | $1,684.36 | $0.00 | $636.67 | $50.00 | $3,402.04 | $504,277.60 |
| 311 | 2043/01 | $1,034.45 | $1,680.93 | $0.00 | $636.67 | $50.00 | $3,402.04 | $503,243.15 |
| 312 | 2043/02 | $1,037.90 | $1,677.48 | $0.00 | $636.67 | $50.00 | $3,402.04 | $502,205.25 |
| 313 | 2043/03 | $1,041.36 | $1,674.02 | $0.00 | $636.67 | $50.00 | $3,402.04 | $501,163.89 |
| 314 | 2043/04 | $1,044.83 | $1,670.55 | $0.00 | $636.67 | $50.00 | $3,402.04 | $500,119.06 |
| 315 | 2043/05 | $1,048.31 | $1,667.06 | $0.00 | $636.67 | $50.00 | $3,402.04 | $499,070.74 |
| 316 | 2043/06 | $1,051.81 | $1,663.57 | $0.00 | $636.67 | $50.00 | $3,402.04 | $498,018.93 |
| 317 | 2043/07 | $1,055.31 | $1,660.06 | $0.00 | $636.67 | $50.00 | $3,402.04 | $496,963.62 |
| 318 | 2043/08 | $1,058.83 | $1,656.55 | $0.00 | $636.67 | $50.00 | $3,402.04 | $495,904.79 |
| 319 | 2043/09 | $1,062.36 | $1,653.02 | $0.00 | $636.67 | $50.00 | $3,402.04 | $494,842.43 |
| 320 | 2043/10 | $1,065.90 | $1,649.47 | $0.00 | $636.67 | $50.00 | $3,402.04 | $493,776.52 |
| 321 | 2043/11 | $1,069.46 | $1,645.92 | $0.00 | $636.67 | $50.00 | $3,402.04 | $492,707.07 |
| 322 | 2043/12 | $1,073.02 | $1,642.36 | $0.00 | $636.67 | $50.00 | $3,402.04 | $491,634.05 |
| 323 | 2044/01 | $1,076.60 | $1,638.78 | $0.00 | $636.67 | $50.00 | $3,402.04 | $490,557.45 |
| 324 | 2044/02 | $1,080.19 | $1,635.19 | $0.00 | $636.67 | $50.00 | $3,402.04 | $489,477.27 |
| 325 | 2044/03 | $1,083.79 | $1,631.59 | $0.00 | $636.67 | $50.00 | $3,402.04 | $488,393.48 |
| 326 | 2044/04 | $1,087.40 | $1,627.98 | $0.00 | $636.67 | $50.00 | $3,402.04 | $487,306.08 |
| 327 | 2044/05 | $1,091.02 | $1,624.35 | $0.00 | $636.67 | $50.00 | $3,402.04 | $486,215.06 |
| 328 | 2044/06 | $1,094.66 | $1,620.72 | $0.00 | $636.67 | $50.00 | $3,402.04 | $485,120.40 |
| 329 | 2044/07 | $1,098.31 | $1,617.07 | $0.00 | $636.67 | $50.00 | $3,402.04 | $484,022.09 |
| 330 | 2044/08 | $1,101.97 | $1,613.41 | $0.00 | $636.67 | $50.00 | $3,402.04 | $482,920.12 |
| 331 | 2044/09 | $1,105.64 | $1,609.73 | $0.00 | $636.67 | $50.00 | $3,402.04 | $481,814.47 |
| 332 | 2044/10 | $1,109.33 | $1,606.05 | $0.00 | $636.67 | $50.00 | $3,402.04 | $480,705.14 |
| 333 | 2044/11 | $1,113.03 | $1,602.35 | $0.00 | $636.67 | $50.00 | $3,402.04 | $479,592.12 |
| 334 | 2044/12 | $1,116.74 | $1,598.64 | $0.00 | $636.67 | $50.00 | $3,402.04 | $478,475.38 |
| 335 | 2045/01 | $1,120.46 | $1,594.92 | $0.00 | $636.67 | $50.00 | $3,402.04 | $477,354.92 |
| 336 | 2045/02 | $1,124.19 | $1,591.18 | $0.00 | $636.67 | $50.00 | $3,402.04 | $476,230.73 |
| 337 | 2045/03 | $1,127.94 | $1,587.44 | $0.00 | $636.67 | $50.00 | $3,402.04 | $475,102.78 |
| 338 | 2045/04 | $1,131.70 | $1,583.68 | $0.00 | $636.67 | $50.00 | $3,402.04 | $473,971.08 |
| 339 | 2045/05 | $1,135.47 | $1,579.90 | $0.00 | $636.67 | $50.00 | $3,402.04 | $472,835.61 |
| 340 | 2045/06 | $1,139.26 | $1,576.12 | $0.00 | $636.67 | $50.00 | $3,402.04 | $471,696.35 |
| 341 | 2045/07 | $1,143.06 | $1,572.32 | $0.00 | $636.67 | $50.00 | $3,402.04 | $470,553.30 |
| 342 | 2045/08 | $1,146.87 | $1,568.51 | $0.00 | $636.67 | $50.00 | $3,402.04 | $469,406.43 |
| 343 | 2045/09 | $1,150.69 | $1,564.69 | $0.00 | $636.67 | $50.00 | $3,402.04 | $468,255.74 |
| 344 | 2045/10 | $1,154.52 | $1,560.85 | $0.00 | $636.67 | $50.00 | $3,402.04 | $467,101.21 |
| 345 | 2045/11 | $1,158.37 | $1,557.00 | $0.00 | $636.67 | $50.00 | $3,402.04 | $465,942.84 |
| 346 | 2045/12 | $1,162.23 | $1,553.14 | $0.00 | $636.67 | $50.00 | $3,402.04 | $464,780.61 |
| 347 | 2046/01 | $1,166.11 | $1,549.27 | $0.00 | $636.67 | $50.00 | $3,402.04 | $463,614.50 |
| 348 | 2046/02 | $1,170.00 | $1,545.38 | $0.00 | $636.67 | $50.00 | $3,402.04 | $462,444.50 |
| 349 | 2046/03 | $1,173.90 | $1,541.48 | $0.00 | $636.67 | $50.00 | $3,402.04 | $461,270.61 |
| 350 | 2046/04 | $1,177.81 | $1,537.57 | $0.00 | $636.67 | $50.00 | $3,402.04 | $460,092.80 |
| 351 | 2046/05 | $1,181.73 | $1,533.64 | $0.00 | $636.67 | $50.00 | $3,402.04 | $458,911.06 |
| 352 | 2046/06 | $1,185.67 | $1,529.70 | $0.00 | $636.67 | $50.00 | $3,402.04 | $457,725.39 |
| 353 | 2046/07 | $1,189.63 | $1,525.75 | $0.00 | $636.67 | $50.00 | $3,402.04 | $456,535.76 |
| 354 | 2046/08 | $1,193.59 | $1,521.79 | $0.00 | $636.67 | $50.00 | $3,402.04 | $455,342.17 |
| 355 | 2046/09 | $1,197.57 | $1,517.81 | $0.00 | $636.67 | $50.00 | $3,402.04 | $454,144.60 |
| 356 | 2046/10 | $1,201.56 | $1,513.82 | $0.00 | $636.67 | $50.00 | $3,402.04 | $452,943.04 |
| 357 | 2046/11 | $1,205.57 | $1,509.81 | $0.00 | $636.67 | $50.00 | $3,402.04 | $451,737.47 |
| 358 | 2046/12 | $1,209.59 | $1,505.79 | $0.00 | $636.67 | $50.00 | $3,402.04 | $450,527.89 |
| 359 | 2047/01 | $1,213.62 | $1,501.76 | $0.00 | $636.67 | $50.00 | $3,402.04 | $449,314.27 |
| 360 | 2047/02 | $1,217.66 | $1,497.71 | $0.00 | $636.67 | $50.00 | $3,402.04 | $448,096.61 |
| 361 | 2047/03 | $1,221.72 | $1,493.66 | $0.00 | $636.67 | $50.00 | $3,402.04 | $446,874.89 |
| 362 | 2047/04 | $1,225.79 | $1,489.58 | $0.00 | $636.67 | $50.00 | $3,402.04 | $445,649.09 |
| 363 | 2047/05 | $1,229.88 | $1,485.50 | $0.00 | $636.67 | $50.00 | $3,402.04 | $444,419.21 |
| 364 | 2047/06 | $1,233.98 | $1,481.40 | $0.00 | $636.67 | $50.00 | $3,402.04 | $443,185.23 |
| 365 | 2047/07 | $1,238.09 | $1,477.28 | $0.00 | $636.67 | $50.00 | $3,402.04 | $441,947.14 |
| 366 | 2047/08 | $1,242.22 | $1,473.16 | $0.00 | $636.67 | $50.00 | $3,402.04 | $440,704.92 |
| 367 | 2047/09 | $1,246.36 | $1,469.02 | $0.00 | $636.67 | $50.00 | $3,402.04 | $439,458.56 |
| 368 | 2047/10 | $1,250.52 | $1,464.86 | $0.00 | $636.67 | $50.00 | $3,402.04 | $438,208.04 |
| 369 | 2047/11 | $1,254.68 | $1,460.69 | $0.00 | $636.67 | $50.00 | $3,402.04 | $436,953.36 |
| 370 | 2047/12 | $1,258.87 | $1,456.51 | $0.00 | $636.67 | $50.00 | $3,402.04 | $435,694.49 |
| 371 | 2048/01 | $1,263.06 | $1,452.31 | $0.00 | $636.67 | $50.00 | $3,402.04 | $434,431.43 |
| 372 | 2048/02 | $1,267.27 | $1,448.10 | $0.00 | $636.67 | $50.00 | $3,402.04 | $433,164.16 |
| 373 | 2048/03 | $1,271.50 | $1,443.88 | $0.00 | $636.67 | $50.00 | $3,402.04 | $431,892.66 |
| 374 | 2048/04 | $1,275.74 | $1,439.64 | $0.00 | $636.67 | $50.00 | $3,402.04 | $430,616.92 |
| 375 | 2048/05 | $1,279.99 | $1,435.39 | $0.00 | $636.67 | $50.00 | $3,402.04 | $429,336.94 |
| 376 | 2048/06 | $1,284.25 | $1,431.12 | $0.00 | $636.67 | $50.00 | $3,402.04 | $428,052.68 |
| 377 | 2048/07 | $1,288.54 | $1,426.84 | $0.00 | $636.67 | $50.00 | $3,402.04 | $426,764.15 |
| 378 | 2048/08 | $1,292.83 | $1,422.55 | $0.00 | $636.67 | $50.00 | $3,402.04 | $425,471.32 |
| 379 | 2048/09 | $1,297.14 | $1,418.24 | $0.00 | $636.67 | $50.00 | $3,402.04 | $424,174.18 |
| 380 | 2048/10 | $1,301.46 | $1,413.91 | $0.00 | $636.67 | $50.00 | $3,402.04 | $422,872.71 |
| 381 | 2048/11 | $1,305.80 | $1,409.58 | $0.00 | $636.67 | $50.00 | $3,402.04 | $421,566.91 |
| 382 | 2048/12 | $1,310.15 | $1,405.22 | $0.00 | $636.67 | $50.00 | $3,402.04 | $420,256.76 |
| 383 | 2049/01 | $1,314.52 | $1,400.86 | $0.00 | $636.67 | $50.00 | $3,402.04 | $418,942.24 |
| 384 | 2049/02 | $1,318.90 | $1,396.47 | $0.00 | $636.67 | $50.00 | $3,402.04 | $417,623.33 |
| 385 | 2049/03 | $1,323.30 | $1,392.08 | $0.00 | $636.67 | $50.00 | $3,402.04 | $416,300.03 |
| 386 | 2049/04 | $1,327.71 | $1,387.67 | $0.00 | $636.67 | $50.00 | $3,402.04 | $414,972.32 |
| 387 | 2049/05 | $1,332.14 | $1,383.24 | $0.00 | $636.67 | $50.00 | $3,402.04 | $413,640.19 |
| 388 | 2049/06 | $1,336.58 | $1,378.80 | $0.00 | $636.67 | $50.00 | $3,402.04 | $412,303.61 |
| 389 | 2049/07 | $1,341.03 | $1,374.35 | $0.00 | $636.67 | $50.00 | $3,402.04 | $410,962.58 |
| 390 | 2049/08 | $1,345.50 | $1,369.88 | $0.00 | $636.67 | $50.00 | $3,402.04 | $409,617.08 |
| 391 | 2049/09 | $1,349.99 | $1,365.39 | $0.00 | $636.67 | $50.00 | $3,402.04 | $408,267.09 |
| 392 | 2049/10 | $1,354.49 | $1,360.89 | $0.00 | $636.67 | $50.00 | $3,402.04 | $406,912.60 |
| 393 | 2049/11 | $1,359.00 | $1,356.38 | $0.00 | $636.67 | $50.00 | $3,402.04 | $405,553.60 |
| 394 | 2049/12 | $1,363.53 | $1,351.85 | $0.00 | $636.67 | $50.00 | $3,402.04 | $404,190.07 |
| 395 | 2050/01 | $1,368.08 | $1,347.30 | $0.00 | $636.67 | $50.00 | $3,402.04 | $402,821.99 |
| 396 | 2050/02 | $1,372.64 | $1,342.74 | $0.00 | $636.67 | $50.00 | $3,402.04 | $401,449.35 |
| 397 | 2050/03 | $1,377.21 | $1,338.16 | $0.00 | $636.67 | $50.00 | $3,402.04 | $400,072.14 |
| 398 | 2050/04 | $1,381.80 | $1,333.57 | $0.00 | $636.67 | $50.00 | $3,402.04 | $398,690.34 |
| 399 | 2050/05 | $1,386.41 | $1,328.97 | $0.00 | $636.67 | $50.00 | $3,402.04 | $397,303.93 |
| 400 | 2050/06 | $1,391.03 | $1,324.35 | $0.00 | $636.67 | $50.00 | $3,402.04 | $395,912.90 |
| 401 | 2050/07 | $1,395.67 | $1,319.71 | $0.00 | $636.67 | $50.00 | $3,402.04 | $394,517.23 |
| 402 | 2050/08 | $1,400.32 | $1,315.06 | $0.00 | $636.67 | $50.00 | $3,402.04 | $393,116.91 |
| 403 | 2050/09 | $1,404.99 | $1,310.39 | $0.00 | $636.67 | $50.00 | $3,402.04 | $391,711.92 |
| 404 | 2050/10 | $1,409.67 | $1,305.71 | $0.00 | $636.67 | $50.00 | $3,402.04 | $390,302.25 |
| 405 | 2050/11 | $1,414.37 | $1,301.01 | $0.00 | $636.67 | $50.00 | $3,402.04 | $388,887.88 |
| 406 | 2050/12 | $1,419.08 | $1,296.29 | $0.00 | $636.67 | $50.00 | $3,402.04 | $387,468.80 |
| 407 | 2051/01 | $1,423.81 | $1,291.56 | $0.00 | $636.67 | $50.00 | $3,402.04 | $386,044.98 |
| 408 | 2051/02 | $1,428.56 | $1,286.82 | $0.00 | $636.67 | $50.00 | $3,402.04 | $384,616.42 |
| 409 | 2051/03 | $1,433.32 | $1,282.05 | $0.00 | $636.67 | $50.00 | $3,402.04 | $383,183.10 |
| 410 | 2051/04 | $1,438.10 | $1,277.28 | $0.00 | $636.67 | $50.00 | $3,402.04 | $381,745.00 |
| 411 | 2051/05 | $1,442.89 | $1,272.48 | $0.00 | $636.67 | $50.00 | $3,402.04 | $380,302.11 |
| 412 | 2051/06 | $1,447.70 | $1,267.67 | $0.00 | $636.67 | $50.00 | $3,402.04 | $378,854.40 |
| 413 | 2051/07 | $1,452.53 | $1,262.85 | $0.00 | $636.67 | $50.00 | $3,402.04 | $377,401.87 |
| 414 | 2051/08 | $1,457.37 | $1,258.01 | $0.00 | $636.67 | $50.00 | $3,402.04 | $375,944.50 |
| 415 | 2051/09 | $1,462.23 | $1,253.15 | $0.00 | $636.67 | $50.00 | $3,402.04 | $374,482.27 |
| 416 | 2051/10 | $1,467.10 | $1,248.27 | $0.00 | $636.67 | $50.00 | $3,402.04 | $373,015.17 |
| 417 | 2051/11 | $1,471.99 | $1,243.38 | $0.00 | $636.67 | $50.00 | $3,402.04 | $371,543.18 |
| 418 | 2051/12 | $1,476.90 | $1,238.48 | $0.00 | $636.67 | $50.00 | $3,402.04 | $370,066.28 |
| 419 | 2052/01 | $1,481.82 | $1,233.55 | $0.00 | $636.67 | $50.00 | $3,402.04 | $368,584.45 |
| 420 | 2052/02 | $1,486.76 | $1,228.61 | $0.00 | $636.67 | $50.00 | $3,402.04 | $367,097.69 |
| 421 | 2052/03 | $1,491.72 | $1,223.66 | $0.00 | $636.67 | $50.00 | $3,402.04 | $365,605.97 |
| 422 | 2052/04 | $1,496.69 | $1,218.69 | $0.00 | $636.67 | $50.00 | $3,402.04 | $364,109.28 |
| 423 | 2052/05 | $1,501.68 | $1,213.70 | $0.00 | $636.67 | $50.00 | $3,402.04 | $362,607.60 |
| 424 | 2052/06 | $1,506.69 | $1,208.69 | $0.00 | $636.67 | $50.00 | $3,402.04 | $361,100.92 |
| 425 | 2052/07 | $1,511.71 | $1,203.67 | $0.00 | $636.67 | $50.00 | $3,402.04 | $359,589.21 |
| 426 | 2052/08 | $1,516.75 | $1,198.63 | $0.00 | $636.67 | $50.00 | $3,402.04 | $358,072.46 |
| 427 | 2052/09 | $1,521.80 | $1,193.57 | $0.00 | $636.67 | $50.00 | $3,402.04 | $356,550.66 |
| 428 | 2052/10 | $1,526.88 | $1,188.50 | $0.00 | $636.67 | $50.00 | $3,402.04 | $355,023.79 |
| 429 | 2052/11 | $1,531.96 | $1,183.41 | $0.00 | $636.67 | $50.00 | $3,402.04 | $353,491.82 |
| 430 | 2052/12 | $1,537.07 | $1,178.31 | $0.00 | $636.67 | $50.00 | $3,402.04 | $351,954.75 |
| 431 | 2053/01 | $1,542.19 | $1,173.18 | $0.00 | $636.67 | $50.00 | $3,402.04 | $350,412.55 |
| 432 | 2053/02 | $1,547.34 | $1,168.04 | $0.00 | $636.67 | $50.00 | $3,402.04 | $348,865.22 |
| 433 | 2053/03 | $1,552.49 | $1,162.88 | $0.00 | $636.67 | $50.00 | $3,402.04 | $347,312.73 |
| 434 | 2053/04 | $1,557.67 | $1,157.71 | $0.00 | $636.67 | $50.00 | $3,402.04 | $345,755.06 |
| 435 | 2053/05 | $1,562.86 | $1,152.52 | $0.00 | $636.67 | $50.00 | $3,402.04 | $344,192.20 |
| 436 | 2053/06 | $1,568.07 | $1,147.31 | $0.00 | $636.67 | $50.00 | $3,402.04 | $342,624.13 |
| 437 | 2053/07 | $1,573.30 | $1,142.08 | $0.00 | $636.67 | $50.00 | $3,402.04 | $341,050.83 |
| 438 | 2053/08 | $1,578.54 | $1,136.84 | $0.00 | $636.67 | $50.00 | $3,402.04 | $339,472.29 |
| 439 | 2053/09 | $1,583.80 | $1,131.57 | $0.00 | $636.67 | $50.00 | $3,402.04 | $337,888.49 |
| 440 | 2053/10 | $1,589.08 | $1,126.29 | $0.00 | $636.67 | $50.00 | $3,402.04 | $336,299.40 |
| 441 | 2053/11 | $1,594.38 | $1,121.00 | $0.00 | $636.67 | $50.00 | $3,402.04 | $334,705.02 |
| 442 | 2053/12 | $1,599.69 | $1,115.68 | $0.00 | $636.67 | $50.00 | $3,402.04 | $333,105.33 |
| 443 | 2054/01 | $1,605.03 | $1,110.35 | $0.00 | $636.67 | $50.00 | $3,402.04 | $331,500.30 |
| 444 | 2054/02 | $1,610.38 | $1,105.00 | $0.00 | $636.67 | $50.00 | $3,402.04 | $329,889.93 |
| 445 | 2054/03 | $1,615.74 | $1,099.63 | $0.00 | $636.67 | $50.00 | $3,402.04 | $328,274.18 |
| 446 | 2054/04 | $1,621.13 | $1,094.25 | $0.00 | $636.67 | $50.00 | $3,402.04 | $326,653.05 |
| 447 | 2054/05 | $1,626.53 | $1,088.84 | $0.00 | $636.67 | $50.00 | $3,402.04 | $325,026.52 |
| 448 | 2054/06 | $1,631.96 | $1,083.42 | $0.00 | $636.67 | $50.00 | $3,402.04 | $323,394.56 |
| 449 | 2054/07 | $1,637.40 | $1,077.98 | $0.00 | $636.67 | $50.00 | $3,402.04 | $321,757.17 |
| 450 | 2054/08 | $1,642.85 | $1,072.52 | $0.00 | $636.67 | $50.00 | $3,402.04 | $320,114.32 |
| 451 | 2054/09 | $1,648.33 | $1,067.05 | $0.00 | $636.67 | $50.00 | $3,402.04 | $318,465.99 |
| 452 | 2054/10 | $1,653.82 | $1,061.55 | $0.00 | $636.67 | $50.00 | $3,402.04 | $316,812.16 |
| 453 | 2054/11 | $1,659.34 | $1,056.04 | $0.00 | $636.67 | $50.00 | $3,402.04 | $315,152.83 |
| 454 | 2054/12 | $1,664.87 | $1,050.51 | $0.00 | $636.67 | $50.00 | $3,402.04 | $313,487.96 |
| 455 | 2055/01 | $1,670.42 | $1,044.96 | $0.00 | $636.67 | $50.00 | $3,402.04 | $311,817.54 |
| 456 | 2055/02 | $1,675.99 | $1,039.39 | $0.00 | $636.67 | $50.00 | $3,402.04 | $310,141.55 |
| 457 | 2055/03 | $1,681.57 | $1,033.81 | $0.00 | $636.67 | $50.00 | $3,402.04 | $308,459.98 |
| 458 | 2055/04 | $1,687.18 | $1,028.20 | $0.00 | $636.67 | $50.00 | $3,402.04 | $306,772.81 |
| 459 | 2055/05 | $1,692.80 | $1,022.58 | $0.00 | $636.67 | $50.00 | $3,402.04 | $305,080.00 |
| 460 | 2055/06 | $1,698.44 | $1,016.93 | $0.00 | $636.67 | $50.00 | $3,402.04 | $303,381.56 |
| 461 | 2055/07 | $1,704.11 | $1,011.27 | $0.00 | $636.67 | $50.00 | $3,402.04 | $301,677.45 |
| 462 | 2055/08 | $1,709.79 | $1,005.59 | $0.00 | $636.67 | $50.00 | $3,402.04 | $299,967.67 |
| 463 | 2055/09 | $1,715.49 | $999.89 | $0.00 | $636.67 | $50.00 | $3,402.04 | $298,252.18 |
| 464 | 2055/10 | $1,721.20 | $994.17 | $0.00 | $636.67 | $50.00 | $3,402.04 | $296,530.98 |
| 465 | 2055/11 | $1,726.94 | $988.44 | $0.00 | $636.67 | $50.00 | $3,402.04 | $294,804.04 |
| 466 | 2055/12 | $1,732.70 | $982.68 | $0.00 | $636.67 | $50.00 | $3,402.04 | $293,071.34 |
| 467 | 2056/01 | $1,738.47 | $976.90 | $0.00 | $636.67 | $50.00 | $3,402.04 | $291,332.87 |
| 468 | 2056/02 | $1,744.27 | $971.11 | $0.00 | $636.67 | $50.00 | $3,402.04 | $289,588.60 |
| 469 | 2056/03 | $1,750.08 | $965.30 | $0.00 | $636.67 | $50.00 | $3,402.04 | $287,838.52 |
| 470 | 2056/04 | $1,755.92 | $959.46 | $0.00 | $636.67 | $50.00 | $3,402.04 | $286,082.60 |
| 471 | 2056/05 | $1,761.77 | $953.61 | $0.00 | $636.67 | $50.00 | $3,402.04 | $284,320.84 |
| 472 | 2056/06 | $1,767.64 | $947.74 | $0.00 | $636.67 | $50.00 | $3,402.04 | $282,553.19 |
| 473 | 2056/07 | $1,773.53 | $941.84 | $0.00 | $636.67 | $50.00 | $3,402.04 | $280,779.66 |
| 474 | 2056/08 | $1,779.45 | $935.93 | $0.00 | $636.67 | $50.00 | $3,402.04 | $279,000.22 |
| 475 | 2056/09 | $1,785.38 | $930.00 | $0.00 | $636.67 | $50.00 | $3,402.04 | $277,214.84 |
| 476 | 2056/10 | $1,791.33 | $924.05 | $0.00 | $636.67 | $50.00 | $3,402.04 | $275,423.51 |
| 477 | 2056/11 | $1,797.30 | $918.08 | $0.00 | $636.67 | $50.00 | $3,402.04 | $273,626.21 |
| 478 | 2056/12 | $1,803.29 | $912.09 | $0.00 | $636.67 | $50.00 | $3,402.04 | $271,822.92 |
| 479 | 2057/01 | $1,809.30 | $906.08 | $0.00 | $636.67 | $50.00 | $3,402.04 | $270,013.62 |
| 480 | 2057/02 | $1,815.33 | $900.05 | $0.00 | $636.67 | $50.00 | $3,402.04 | $268,198.29 |
| 481 | 2057/03 | $1,821.38 | $893.99 | $0.00 | $636.67 | $50.00 | $3,402.04 | $266,376.91 |
| 482 | 2057/04 | $1,827.45 | $887.92 | $0.00 | $636.67 | $50.00 | $3,402.04 | $264,549.45 |
| 483 | 2057/05 | $1,833.55 | $881.83 | $0.00 | $636.67 | $50.00 | $3,402.04 | $262,715.91 |
| 484 | 2057/06 | $1,839.66 | $875.72 | $0.00 | $636.67 | $50.00 | $3,402.04 | $260,876.25 |
| 485 | 2057/07 | $1,845.79 | $869.59 | $0.00 | $636.67 | $50.00 | $3,402.04 | $259,030.46 |
| 486 | 2057/08 | $1,851.94 | $863.43 | $0.00 | $636.67 | $50.00 | $3,402.04 | $257,178.52 |
| 487 | 2057/09 | $1,858.12 | $857.26 | $0.00 | $636.67 | $50.00 | $3,402.04 | $255,320.40 |
| 488 | 2057/10 | $1,864.31 | $851.07 | $0.00 | $636.67 | $50.00 | $3,402.04 | $253,456.09 |
| 489 | 2057/11 | $1,870.52 | $844.85 | $0.00 | $636.67 | $50.00 | $3,402.04 | $251,585.57 |
| 490 | 2057/12 | $1,876.76 | $838.62 | $0.00 | $636.67 | $50.00 | $3,402.04 | $249,708.81 |
| 491 | 2058/01 | $1,883.01 | $832.36 | $0.00 | $636.67 | $50.00 | $3,402.04 | $247,825.80 |
| 492 | 2058/02 | $1,889.29 | $826.09 | $0.00 | $636.67 | $50.00 | $3,402.04 | $245,936.50 |
| 493 | 2058/03 | $1,895.59 | $819.79 | $0.00 | $636.67 | $50.00 | $3,402.04 | $244,040.92 |
| 494 | 2058/04 | $1,901.91 | $813.47 | $0.00 | $636.67 | $50.00 | $3,402.04 | $242,139.01 |
| 495 | 2058/05 | $1,908.25 | $807.13 | $0.00 | $636.67 | $50.00 | $3,402.04 | $240,230.76 |
| 496 | 2058/06 | $1,914.61 | $800.77 | $0.00 | $636.67 | $50.00 | $3,402.04 | $238,316.15 |
| 497 | 2058/07 | $1,920.99 | $794.39 | $0.00 | $636.67 | $50.00 | $3,402.04 | $236,395.16 |
| 498 | 2058/08 | $1,927.39 | $787.98 | $0.00 | $636.67 | $50.00 | $3,402.04 | $234,467.77 |
| 499 | 2058/09 | $1,933.82 | $781.56 | $0.00 | $636.67 | $50.00 | $3,402.04 | $232,533.95 |
| 500 | 2058/10 | $1,940.26 | $775.11 | $0.00 | $636.67 | $50.00 | $3,402.04 | $230,593.69 |
| 501 | 2058/11 | $1,946.73 | $768.65 | $0.00 | $636.67 | $50.00 | $3,402.04 | $228,646.96 |
| 502 | 2058/12 | $1,953.22 | $762.16 | $0.00 | $636.67 | $50.00 | $3,402.04 | $226,693.73 |
| 503 | 2059/01 | $1,959.73 | $755.65 | $0.00 | $636.67 | $50.00 | $3,402.04 | $224,734.00 |
| 504 | 2059/02 | $1,966.26 | $749.11 | $0.00 | $636.67 | $50.00 | $3,402.04 | $222,767.74 |
| 505 | 2059/03 | $1,972.82 | $742.56 | $0.00 | $636.67 | $50.00 | $3,402.04 | $220,794.92 |
| 506 | 2059/04 | $1,979.39 | $735.98 | $0.00 | $636.67 | $50.00 | $3,402.04 | $218,815.53 |
| 507 | 2059/05 | $1,985.99 | $729.39 | $0.00 | $636.67 | $50.00 | $3,402.04 | $216,829.53 |
| 508 | 2059/06 | $1,992.61 | $722.77 | $0.00 | $636.67 | $50.00 | $3,402.04 | $214,836.92 |
| 509 | 2059/07 | $1,999.25 | $716.12 | $0.00 | $636.67 | $50.00 | $3,402.04 | $212,837.67 |
| 510 | 2059/08 | $2,005.92 | $709.46 | $0.00 | $636.67 | $50.00 | $3,402.04 | $210,831.75 |
| 511 | 2059/09 | $2,012.60 | $702.77 | $0.00 | $636.67 | $50.00 | $3,402.04 | $208,819.14 |
| 512 | 2059/10 | $2,019.31 | $696.06 | $0.00 | $636.67 | $50.00 | $3,402.04 | $206,799.83 |
| 513 | 2059/11 | $2,026.04 | $689.33 | $0.00 | $636.67 | $50.00 | $3,402.04 | $204,773.79 |
| 514 | 2059/12 | $2,032.80 | $682.58 | $0.00 | $636.67 | $50.00 | $3,402.04 | $202,740.99 |
| 515 | 2060/01 | $2,039.57 | $675.80 | $0.00 | $636.67 | $50.00 | $3,402.04 | $200,701.41 |
| 516 | 2060/02 | $2,046.37 | $669.00 | $0.00 | $636.67 | $50.00 | $3,402.04 | $198,655.04 |
| 517 | 2060/03 | $2,053.19 | $662.18 | $0.00 | $636.67 | $50.00 | $3,402.04 | $196,601.85 |
| 518 | 2060/04 | $2,060.04 | $655.34 | $0.00 | $636.67 | $50.00 | $3,402.04 | $194,541.81 |
| 519 | 2060/05 | $2,066.90 | $648.47 | $0.00 | $636.67 | $50.00 | $3,402.04 | $192,474.91 |
| 520 | 2060/06 | $2,073.79 | $641.58 | $0.00 | $636.67 | $50.00 | $3,402.04 | $190,401.11 |
| 521 | 2060/07 | $2,080.71 | $634.67 | $0.00 | $636.67 | $50.00 | $3,402.04 | $188,320.40 |
| 522 | 2060/08 | $2,087.64 | $627.73 | $0.00 | $636.67 | $50.00 | $3,402.04 | $186,232.76 |
| 523 | 2060/09 | $2,094.60 | $620.78 | $0.00 | $636.67 | $50.00 | $3,402.04 | $184,138.16 |
| 524 | 2060/10 | $2,101.58 | $613.79 | $0.00 | $636.67 | $50.00 | $3,402.04 | $182,036.58 |
| 525 | 2060/11 | $2,108.59 | $606.79 | $0.00 | $636.67 | $50.00 | $3,402.04 | $179,927.99 |
| 526 | 2060/12 | $2,115.62 | $599.76 | $0.00 | $636.67 | $50.00 | $3,402.04 | $177,812.37 |
| 527 | 2061/01 | $2,122.67 | $592.71 | $0.00 | $636.67 | $50.00 | $3,402.04 | $175,689.70 |
| 528 | 2061/02 | $2,129.74 | $585.63 | $0.00 | $636.67 | $50.00 | $3,402.04 | $173,559.96 |
| 529 | 2061/03 | $2,136.84 | $578.53 | $0.00 | $636.67 | $50.00 | $3,402.04 | $171,423.11 |
| 530 | 2061/04 | $2,143.97 | $571.41 | $0.00 | $636.67 | $50.00 | $3,402.04 | $169,279.15 |
| 531 | 2061/05 | $2,151.11 | $564.26 | $0.00 | $636.67 | $50.00 | $3,402.04 | $167,128.03 |
| 532 | 2061/06 | $2,158.28 | $557.09 | $0.00 | $636.67 | $50.00 | $3,402.04 | $164,969.75 |
| 533 | 2061/07 | $2,165.48 | $549.90 | $0.00 | $636.67 | $50.00 | $3,402.04 | $162,804.27 |
| 534 | 2061/08 | $2,172.70 | $542.68 | $0.00 | $636.67 | $50.00 | $3,402.04 | $160,631.57 |
| 535 | 2061/09 | $2,179.94 | $535.44 | $0.00 | $636.67 | $50.00 | $3,402.04 | $158,451.64 |
| 536 | 2061/10 | $2,187.21 | $528.17 | $0.00 | $636.67 | $50.00 | $3,402.04 | $156,264.43 |
| 537 | 2061/11 | $2,194.50 | $520.88 | $0.00 | $636.67 | $50.00 | $3,402.04 | $154,069.93 |
| 538 | 2061/12 | $2,201.81 | $513.57 | $0.00 | $636.67 | $50.00 | $3,402.04 | $151,868.12 |
| 539 | 2062/01 | $2,209.15 | $506.23 | $0.00 | $636.67 | $50.00 | $3,402.04 | $149,658.97 |
| 540 | 2062/02 | $2,216.51 | $498.86 | $0.00 | $636.67 | $50.00 | $3,402.04 | $147,442.46 |
| 541 | 2062/03 | $2,223.90 | $491.47 | $0.00 | $636.67 | $50.00 | $3,402.04 | $145,218.56 |
| 542 | 2062/04 | $2,231.32 | $484.06 | $0.00 | $636.67 | $50.00 | $3,402.04 | $142,987.24 |
| 543 | 2062/05 | $2,238.75 | $476.62 | $0.00 | $636.67 | $50.00 | $3,402.04 | $140,748.49 |
| 544 | 2062/06 | $2,246.22 | $469.16 | $0.00 | $636.67 | $50.00 | $3,402.04 | $138,502.27 |
| 545 | 2062/07 | $2,253.70 | $461.67 | $0.00 | $636.67 | $50.00 | $3,402.04 | $136,248.57 |
| 546 | 2062/08 | $2,261.22 | $454.16 | $0.00 | $636.67 | $50.00 | $3,402.04 | $133,987.35 |
| 547 | 2062/09 | $2,268.75 | $446.62 | $0.00 | $636.67 | $50.00 | $3,402.04 | $131,718.60 |
| 548 | 2062/10 | $2,276.32 | $439.06 | $0.00 | $636.67 | $50.00 | $3,402.04 | $129,442.29 |
| 549 | 2062/11 | $2,283.90 | $431.47 | $0.00 | $636.67 | $50.00 | $3,402.04 | $127,158.38 |
| 550 | 2062/12 | $2,291.52 | $423.86 | $0.00 | $636.67 | $50.00 | $3,402.04 | $124,866.87 |
| 551 | 2063/01 | $2,299.15 | $416.22 | $0.00 | $636.67 | $50.00 | $3,402.04 | $122,567.71 |
| 552 | 2063/02 | $2,306.82 | $408.56 | $0.00 | $636.67 | $50.00 | $3,402.04 | $120,260.89 |
| 553 | 2063/03 | $2,314.51 | $400.87 | $0.00 | $636.67 | $50.00 | $3,402.04 | $117,946.39 |
| 554 | 2063/04 | $2,322.22 | $393.15 | $0.00 | $636.67 | $50.00 | $3,402.04 | $115,624.16 |
| 555 | 2063/05 | $2,329.96 | $385.41 | $0.00 | $636.67 | $50.00 | $3,402.04 | $113,294.20 |
| 556 | 2063/06 | $2,337.73 | $377.65 | $0.00 | $636.67 | $50.00 | $3,402.04 | $110,956.47 |
| 557 | 2063/07 | $2,345.52 | $369.85 | $0.00 | $636.67 | $50.00 | $3,402.04 | $108,610.95 |
| 558 | 2063/08 | $2,353.34 | $362.04 | $0.00 | $636.67 | $50.00 | $3,402.04 | $106,257.61 |
| 559 | 2063/09 | $2,361.19 | $354.19 | $0.00 | $636.67 | $50.00 | $3,402.04 | $103,896.42 |
| 560 | 2063/10 | $2,369.06 | $346.32 | $0.00 | $636.67 | $50.00 | $3,402.04 | $101,527.37 |
| 561 | 2063/11 | $2,376.95 | $338.42 | $0.00 | $636.67 | $50.00 | $3,402.04 | $99,150.41 |
| 562 | 2063/12 | $2,384.88 | $330.50 | $0.00 | $636.67 | $50.00 | $3,402.04 | $96,765.54 |
| 563 | 2064/01 | $2,392.83 | $322.55 | $0.00 | $636.67 | $50.00 | $3,402.04 | $94,372.71 |
| 564 | 2064/02 | $2,400.80 | $314.58 | $0.00 | $636.67 | $50.00 | $3,402.04 | $91,971.91 |
| 565 | 2064/03 | $2,408.80 | $306.57 | $0.00 | $636.67 | $50.00 | $3,402.04 | $89,563.11 |
| 566 | 2064/04 | $2,416.83 | $298.54 | $0.00 | $636.67 | $50.00 | $3,402.04 | $87,146.27 |
| 567 | 2064/05 | $2,424.89 | $290.49 | $0.00 | $636.67 | $50.00 | $3,402.04 | $84,721.38 |
| 568 | 2064/06 | $2,432.97 | $282.40 | $0.00 | $636.67 | $50.00 | $3,402.04 | $82,288.41 |
| 569 | 2064/07 | $2,441.08 | $274.29 | $0.00 | $636.67 | $50.00 | $3,402.04 | $79,847.33 |
| 570 | 2064/08 | $2,449.22 | $266.16 | $0.00 | $636.67 | $50.00 | $3,402.04 | $77,398.11 |
| 571 | 2064/09 | $2,457.38 | $257.99 | $0.00 | $636.67 | $50.00 | $3,402.04 | $74,940.72 |
| 572 | 2064/10 | $2,465.57 | $249.80 | $0.00 | $636.67 | $50.00 | $3,402.04 | $72,475.15 |
| 573 | 2064/11 | $2,473.79 | $241.58 | $0.00 | $636.67 | $50.00 | $3,402.04 | $70,001.36 |
| 574 | 2064/12 | $2,482.04 | $233.34 | $0.00 | $636.67 | $50.00 | $3,402.04 | $67,519.32 |
| 575 | 2065/01 | $2,490.31 | $225.06 | $0.00 | $636.67 | $50.00 | $3,402.04 | $65,029.00 |
| 576 | 2065/02 | $2,498.61 | $216.76 | $0.00 | $636.67 | $50.00 | $3,402.04 | $62,530.39 |
| 577 | 2065/03 | $2,506.94 | $208.43 | $0.00 | $636.67 | $50.00 | $3,402.04 | $60,023.45 |
| 578 | 2065/04 | $2,515.30 | $200.08 | $0.00 | $636.67 | $50.00 | $3,402.04 | $57,508.15 |
| 579 | 2065/05 | $2,523.68 | $191.69 | $0.00 | $636.67 | $50.00 | $3,402.04 | $54,984.46 |
| 580 | 2065/06 | $2,532.10 | $183.28 | $0.00 | $636.67 | $50.00 | $3,402.04 | $52,452.37 |
| 581 | 2065/07 | $2,540.54 | $174.84 | $0.00 | $636.67 | $50.00 | $3,402.04 | $49,911.83 |
| 582 | 2065/08 | $2,549.00 | $166.37 | $0.00 | $636.67 | $50.00 | $3,402.04 | $47,362.83 |
| 583 | 2065/09 | $2,557.50 | $157.88 | $0.00 | $636.67 | $50.00 | $3,402.04 | $44,805.33 |
| 584 | 2065/10 | $2,566.03 | $149.35 | $0.00 | $636.67 | $50.00 | $3,402.04 | $42,239.30 |
| 585 | 2065/11 | $2,574.58 | $140.80 | $0.00 | $636.67 | $50.00 | $3,402.04 | $39,664.72 |
| 586 | 2065/12 | $2,583.16 | $132.22 | $0.00 | $636.67 | $50.00 | $3,402.04 | $37,081.56 |
| 587 | 2066/01 | $2,591.77 | $123.61 | $0.00 | $636.67 | $50.00 | $3,402.04 | $34,489.79 |
| 588 | 2066/02 | $2,600.41 | $114.97 | $0.00 | $636.67 | $50.00 | $3,402.04 | $31,889.38 |
| 589 | 2066/03 | $2,609.08 | $106.30 | $0.00 | $636.67 | $50.00 | $3,402.04 | $29,280.30 |
| 590 | 2066/04 | $2,617.78 | $97.60 | $0.00 | $636.67 | $50.00 | $3,402.04 | $26,662.52 |
| 591 | 2066/05 | $2,626.50 | $88.88 | $0.00 | $636.67 | $50.00 | $3,402.04 | $24,036.02 |
| 592 | 2066/06 | $2,635.26 | $80.12 | $0.00 | $636.67 | $50.00 | $3,402.04 | $21,400.76 |
| 593 | 2066/07 | $2,644.04 | $71.34 | $0.00 | $636.67 | $50.00 | $3,402.04 | $18,756.72 |
| 594 | 2066/08 | $2,652.85 | $62.52 | $0.00 | $636.67 | $50.00 | $3,402.04 | $16,103.86 |
| 595 | 2066/09 | $2,661.70 | $53.68 | $0.00 | $636.67 | $50.00 | $3,402.04 | $13,442.17 |
| 596 | 2066/10 | $2,670.57 | $44.81 | $0.00 | $636.67 | $50.00 | $3,402.04 | $10,771.60 |
| 597 | 2066/11 | $2,679.47 | $35.91 | $0.00 | $636.67 | $50.00 | $3,402.04 | $8,092.12 |
| 598 | 2066/12 | $2,688.40 | $26.97 | $0.00 | $636.67 | $50.00 | $3,402.04 | $5,403.72 |
| 599 | 2067/01 | $2,697.36 | $18.01 | $0.00 | $636.67 | $50.00 | $3,402.04 | $2,706.36 |
| 600 | 2067/02 | $2,706.36 | $9.02 | $0.00 | $636.67 | $50.00 | $3,402.04 | $0.00 |
| Totals | $704,000.00 | $925,226.38 | $53,680.00 | $382,000.00 | $30,000.00 | $2,094,906.38 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.