Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $749,000.00 at 5% interest rate for a $759,000.00 home, you need to have a monthly payment of $4,294.15 ~ $4,606.24. You will make a total of 480 payments and you will pay off your mortgage on 2056/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $172,104.05 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,401.50 | 5% | 600 months | $2,050,899.63 | $1,291,899.63 |
| 50 years | Bi-Weekly | $1,700.75 | 5% | 512 months | $1,821,719.33 | $1,062,719.33 |
| 45 years | Monthly | $3,490.45 | 5% | 540 months | $1,894,841.67 | $1,135,841.67 |
| 45 years | Bi-Weekly | $1,745.23 | 5% | 461 months | $1,694,620.74 | $935,620.74 |
| 40 years | Monthly | $3,611.65 | 5% | 480 months | $1,743,593.22 | $984,593.22 |
| 40 years | Bi-Weekly | $1,805.83 | 5% | 409 months | $1,571,489.17 | $812,489.17 |
| 35 years | Monthly | $3,780.11 | 5% | 420 months | $1,597,646.49 | $838,646.49 |
| 35 years | Bi-Weekly | $1,890.06 | 5% | 358 months | $1,452,621.93 | $693,621.93 |
| 30 years | Monthly | $4,020.79 | 5% | 360 months | $1,457,485.82 | $698,485.82 |
| 30 years | Bi-Weekly | $2,010.40 | 5% | 307 months | $1,338,303.49 | $579,303.49 |
| 25 years | Monthly | $4,378.58 | 5% | 300 months | $1,323,573.82 | $564,573.82 |
| 25 years | Bi-Weekly | $2,189.29 | 5% | 256 months | $1,228,798.71 | $469,798.71 |
| 20 years | Monthly | $4,943.07 | 5% | 240 months | $1,196,336.44 | $437,336.44 |
| 20 years | Bi-Weekly | $2,471.54 | 5% | 205 months | $1,124,346.12 | $365,346.12 |
| 15 years | Monthly | $5,923.04 | 5% | 180 months | $1,076,147.97 | $317,147.97 |
| 15 years | Bi-Weekly | $2,961.52 | 5% | 154 months | $1,025,151.34 | $266,151.34 |
| 10 years | Monthly | $7,944.31 | 5% | 120 months | $963,316.85 | $204,316.85 |
| 10 years | Bi-Weekly | $3,972.16 | 5% | 103 months | $931,381.20 | $172,381.20 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $490.82 | $3,120.83 | $312.08 | $632.50 | $50.00 | $4,606.24 | $748,509.18 |
| 2 | 2016/05 | $492.86 | $3,118.79 | $312.08 | $632.50 | $50.00 | $4,606.24 | $748,016.32 |
| 3 | 2016/06 | $494.92 | $3,116.73 | $312.08 | $632.50 | $50.00 | $4,606.24 | $747,521.40 |
| 4 | 2016/07 | $496.98 | $3,114.67 | $312.08 | $632.50 | $50.00 | $4,606.24 | $747,024.42 |
| 5 | 2016/08 | $499.05 | $3,112.60 | $312.08 | $632.50 | $50.00 | $4,606.24 | $746,525.37 |
| 6 | 2016/09 | $501.13 | $3,110.52 | $312.08 | $632.50 | $50.00 | $4,606.24 | $746,024.24 |
| 7 | 2016/10 | $503.22 | $3,108.43 | $312.08 | $632.50 | $50.00 | $4,606.24 | $745,521.02 |
| 8 | 2016/11 | $505.31 | $3,106.34 | $312.08 | $632.50 | $50.00 | $4,606.24 | $745,015.70 |
| 9 | 2016/12 | $507.42 | $3,104.23 | $312.08 | $632.50 | $50.00 | $4,606.24 | $744,508.28 |
| 10 | 2017/01 | $509.53 | $3,102.12 | $312.08 | $632.50 | $50.00 | $4,606.24 | $743,998.75 |
| 11 | 2017/02 | $511.66 | $3,099.99 | $312.08 | $632.50 | $50.00 | $4,606.24 | $743,487.09 |
| 12 | 2017/03 | $513.79 | $3,097.86 | $312.08 | $632.50 | $50.00 | $4,606.24 | $742,973.30 |
| 13 | 2017/04 | $515.93 | $3,095.72 | $312.08 | $632.50 | $50.00 | $4,606.24 | $742,457.37 |
| 14 | 2017/05 | $518.08 | $3,093.57 | $312.08 | $632.50 | $50.00 | $4,606.24 | $741,939.29 |
| 15 | 2017/06 | $520.24 | $3,091.41 | $312.08 | $632.50 | $50.00 | $4,606.24 | $741,419.05 |
| 16 | 2017/07 | $522.41 | $3,089.25 | $312.08 | $632.50 | $50.00 | $4,606.24 | $740,896.65 |
| 17 | 2017/08 | $524.58 | $3,087.07 | $312.08 | $632.50 | $50.00 | $4,606.24 | $740,372.06 |
| 18 | 2017/09 | $526.77 | $3,084.88 | $312.08 | $632.50 | $50.00 | $4,606.24 | $739,845.29 |
| 19 | 2017/10 | $528.96 | $3,082.69 | $312.08 | $632.50 | $50.00 | $4,606.24 | $739,316.33 |
| 20 | 2017/11 | $531.17 | $3,080.48 | $312.08 | $632.50 | $50.00 | $4,606.24 | $738,785.16 |
| 21 | 2017/12 | $533.38 | $3,078.27 | $312.08 | $632.50 | $50.00 | $4,606.24 | $738,251.78 |
| 22 | 2018/01 | $535.60 | $3,076.05 | $312.08 | $632.50 | $50.00 | $4,606.24 | $737,716.18 |
| 23 | 2018/02 | $537.84 | $3,073.82 | $312.08 | $632.50 | $50.00 | $4,606.24 | $737,178.34 |
| 24 | 2018/03 | $540.08 | $3,071.58 | $312.08 | $632.50 | $50.00 | $4,606.24 | $736,638.27 |
| 25 | 2018/04 | $542.33 | $3,069.33 | $312.08 | $632.50 | $50.00 | $4,606.24 | $736,095.94 |
| 26 | 2018/05 | $544.59 | $3,067.07 | $312.08 | $632.50 | $50.00 | $4,606.24 | $735,551.35 |
| 27 | 2018/06 | $546.86 | $3,064.80 | $312.08 | $632.50 | $50.00 | $4,606.24 | $735,004.50 |
| 28 | 2018/07 | $549.13 | $3,062.52 | $312.08 | $632.50 | $50.00 | $4,606.24 | $734,455.36 |
| 29 | 2018/08 | $551.42 | $3,060.23 | $312.08 | $632.50 | $50.00 | $4,606.24 | $733,903.94 |
| 30 | 2018/09 | $553.72 | $3,057.93 | $312.08 | $632.50 | $50.00 | $4,606.24 | $733,350.22 |
| 31 | 2018/10 | $556.03 | $3,055.63 | $312.08 | $632.50 | $50.00 | $4,606.24 | $732,794.20 |
| 32 | 2018/11 | $558.34 | $3,053.31 | $312.08 | $632.50 | $50.00 | $4,606.24 | $732,235.85 |
| 33 | 2018/12 | $560.67 | $3,050.98 | $312.08 | $632.50 | $50.00 | $4,606.24 | $731,675.18 |
| 34 | 2019/01 | $563.01 | $3,048.65 | $312.08 | $632.50 | $50.00 | $4,606.24 | $731,112.18 |
| 35 | 2019/02 | $565.35 | $3,046.30 | $312.08 | $632.50 | $50.00 | $4,606.24 | $730,546.83 |
| 36 | 2019/03 | $567.71 | $3,043.95 | $312.08 | $632.50 | $50.00 | $4,606.24 | $729,979.12 |
| 37 | 2019/04 | $570.07 | $3,041.58 | $312.08 | $632.50 | $50.00 | $4,606.24 | $729,409.05 |
| 38 | 2019/05 | $572.45 | $3,039.20 | $312.08 | $632.50 | $50.00 | $4,606.24 | $728,836.60 |
| 39 | 2019/06 | $574.83 | $3,036.82 | $312.08 | $632.50 | $50.00 | $4,606.24 | $728,261.76 |
| 40 | 2019/07 | $577.23 | $3,034.42 | $312.08 | $632.50 | $50.00 | $4,606.24 | $727,684.54 |
| 41 | 2019/08 | $579.63 | $3,032.02 | $312.08 | $632.50 | $50.00 | $4,606.24 | $727,104.90 |
| 42 | 2019/09 | $582.05 | $3,029.60 | $312.08 | $632.50 | $50.00 | $4,606.24 | $726,522.85 |
| 43 | 2019/10 | $584.47 | $3,027.18 | $312.08 | $632.50 | $50.00 | $4,606.24 | $725,938.38 |
| 44 | 2019/11 | $586.91 | $3,024.74 | $312.08 | $632.50 | $50.00 | $4,606.24 | $725,351.47 |
| 45 | 2019/12 | $589.35 | $3,022.30 | $312.08 | $632.50 | $50.00 | $4,606.24 | $724,762.12 |
| 46 | 2020/01 | $591.81 | $3,019.84 | $312.08 | $632.50 | $50.00 | $4,606.24 | $724,170.30 |
| 47 | 2020/02 | $594.28 | $3,017.38 | $312.08 | $632.50 | $50.00 | $4,606.24 | $723,576.03 |
| 48 | 2020/03 | $596.75 | $3,014.90 | $312.08 | $632.50 | $50.00 | $4,606.24 | $722,979.28 |
| 49 | 2020/04 | $599.24 | $3,012.41 | $312.08 | $632.50 | $50.00 | $4,606.24 | $722,380.04 |
| 50 | 2020/05 | $601.74 | $3,009.92 | $312.08 | $632.50 | $50.00 | $4,606.24 | $721,778.30 |
| 51 | 2020/06 | $604.24 | $3,007.41 | $312.08 | $632.50 | $50.00 | $4,606.24 | $721,174.06 |
| 52 | 2020/07 | $606.76 | $3,004.89 | $312.08 | $632.50 | $50.00 | $4,606.24 | $720,567.30 |
| 53 | 2020/08 | $609.29 | $3,002.36 | $312.08 | $632.50 | $50.00 | $4,606.24 | $719,958.01 |
| 54 | 2020/09 | $611.83 | $2,999.83 | $312.08 | $632.50 | $50.00 | $4,606.24 | $719,346.18 |
| 55 | 2020/10 | $614.38 | $2,997.28 | $312.08 | $632.50 | $50.00 | $4,606.24 | $718,731.80 |
| 56 | 2020/11 | $616.94 | $2,994.72 | $312.08 | $632.50 | $50.00 | $4,606.24 | $718,114.87 |
| 57 | 2020/12 | $619.51 | $2,992.15 | $312.08 | $632.50 | $50.00 | $4,606.24 | $717,495.36 |
| 58 | 2021/01 | $622.09 | $2,989.56 | $312.08 | $632.50 | $50.00 | $4,606.24 | $716,873.27 |
| 59 | 2021/02 | $624.68 | $2,986.97 | $312.08 | $632.50 | $50.00 | $4,606.24 | $716,248.59 |
| 60 | 2021/03 | $627.28 | $2,984.37 | $312.08 | $632.50 | $50.00 | $4,606.24 | $715,621.31 |
| 61 | 2021/04 | $629.90 | $2,981.76 | $312.08 | $632.50 | $50.00 | $4,606.24 | $714,991.41 |
| 62 | 2021/05 | $632.52 | $2,979.13 | $312.08 | $632.50 | $50.00 | $4,606.24 | $714,358.89 |
| 63 | 2021/06 | $635.16 | $2,976.50 | $312.08 | $632.50 | $50.00 | $4,606.24 | $713,723.73 |
| 64 | 2021/07 | $637.80 | $2,973.85 | $312.08 | $632.50 | $50.00 | $4,606.24 | $713,085.93 |
| 65 | 2021/08 | $640.46 | $2,971.19 | $312.08 | $632.50 | $50.00 | $4,606.24 | $712,445.47 |
| 66 | 2021/09 | $643.13 | $2,968.52 | $312.08 | $632.50 | $50.00 | $4,606.24 | $711,802.34 |
| 67 | 2021/10 | $645.81 | $2,965.84 | $312.08 | $632.50 | $50.00 | $4,606.24 | $711,156.53 |
| 68 | 2021/11 | $648.50 | $2,963.15 | $312.08 | $632.50 | $50.00 | $4,606.24 | $710,508.03 |
| 69 | 2021/12 | $651.20 | $2,960.45 | $312.08 | $632.50 | $50.00 | $4,606.24 | $709,856.83 |
| 70 | 2022/01 | $653.92 | $2,957.74 | $312.08 | $632.50 | $50.00 | $4,606.24 | $709,202.91 |
| 71 | 2022/02 | $656.64 | $2,955.01 | $312.08 | $632.50 | $50.00 | $4,606.24 | $708,546.27 |
| 72 | 2022/03 | $659.38 | $2,952.28 | $312.08 | $632.50 | $50.00 | $4,606.24 | $707,886.89 |
| 73 | 2022/04 | $662.12 | $2,949.53 | $312.08 | $632.50 | $50.00 | $4,606.24 | $707,224.77 |
| 74 | 2022/05 | $664.88 | $2,946.77 | $312.08 | $632.50 | $50.00 | $4,606.24 | $706,559.89 |
| 75 | 2022/06 | $667.65 | $2,944.00 | $312.08 | $632.50 | $50.00 | $4,606.24 | $705,892.23 |
| 76 | 2022/07 | $670.43 | $2,941.22 | $312.08 | $632.50 | $50.00 | $4,606.24 | $705,221.80 |
| 77 | 2022/08 | $673.23 | $2,938.42 | $312.08 | $632.50 | $50.00 | $4,606.24 | $704,548.57 |
| 78 | 2022/09 | $676.03 | $2,935.62 | $312.08 | $632.50 | $50.00 | $4,606.24 | $703,872.54 |
| 79 | 2022/10 | $678.85 | $2,932.80 | $312.08 | $632.50 | $50.00 | $4,606.24 | $703,193.69 |
| 80 | 2022/11 | $681.68 | $2,929.97 | $312.08 | $632.50 | $50.00 | $4,606.24 | $702,512.01 |
| 81 | 2022/12 | $684.52 | $2,927.13 | $312.08 | $632.50 | $50.00 | $4,606.24 | $701,827.49 |
| 82 | 2023/01 | $687.37 | $2,924.28 | $312.08 | $632.50 | $50.00 | $4,606.24 | $701,140.12 |
| 83 | 2023/02 | $690.24 | $2,921.42 | $312.08 | $632.50 | $50.00 | $4,606.24 | $700,449.88 |
| 84 | 2023/03 | $693.11 | $2,918.54 | $312.08 | $632.50 | $50.00 | $4,606.24 | $699,756.77 |
| 85 | 2023/04 | $696.00 | $2,915.65 | $312.08 | $632.50 | $50.00 | $4,606.24 | $699,060.77 |
| 86 | 2023/05 | $698.90 | $2,912.75 | $312.08 | $632.50 | $50.00 | $4,606.24 | $698,361.87 |
| 87 | 2023/06 | $701.81 | $2,909.84 | $312.08 | $632.50 | $50.00 | $4,606.24 | $697,660.06 |
| 88 | 2023/07 | $704.74 | $2,906.92 | $312.08 | $632.50 | $50.00 | $4,606.24 | $696,955.32 |
| 89 | 2023/08 | $707.67 | $2,903.98 | $312.08 | $632.50 | $50.00 | $4,606.24 | $696,247.65 |
| 90 | 2023/09 | $710.62 | $2,901.03 | $312.08 | $632.50 | $50.00 | $4,606.24 | $695,537.03 |
| 91 | 2023/10 | $713.58 | $2,898.07 | $312.08 | $632.50 | $50.00 | $4,606.24 | $694,823.45 |
| 92 | 2023/11 | $716.55 | $2,895.10 | $312.08 | $632.50 | $50.00 | $4,606.24 | $694,106.90 |
| 93 | 2023/12 | $719.54 | $2,892.11 | $312.08 | $632.50 | $50.00 | $4,606.24 | $693,387.36 |
| 94 | 2024/01 | $722.54 | $2,889.11 | $312.08 | $632.50 | $50.00 | $4,606.24 | $692,664.82 |
| 95 | 2024/02 | $725.55 | $2,886.10 | $312.08 | $632.50 | $50.00 | $4,606.24 | $691,939.27 |
| 96 | 2024/03 | $728.57 | $2,883.08 | $312.08 | $632.50 | $50.00 | $4,606.24 | $691,210.70 |
| 97 | 2024/04 | $731.61 | $2,880.04 | $312.08 | $632.50 | $50.00 | $4,606.24 | $690,479.09 |
| 98 | 2024/05 | $734.66 | $2,877.00 | $312.08 | $632.50 | $50.00 | $4,606.24 | $689,744.43 |
| 99 | 2024/06 | $737.72 | $2,873.94 | $312.08 | $632.50 | $50.00 | $4,606.24 | $689,006.71 |
| 100 | 2024/07 | $740.79 | $2,870.86 | $312.08 | $632.50 | $50.00 | $4,606.24 | $688,265.92 |
| 101 | 2024/08 | $743.88 | $2,867.77 | $312.08 | $632.50 | $50.00 | $4,606.24 | $687,522.04 |
| 102 | 2024/09 | $746.98 | $2,864.68 | $312.08 | $632.50 | $50.00 | $4,606.24 | $686,775.07 |
| 103 | 2024/10 | $750.09 | $2,861.56 | $312.08 | $632.50 | $50.00 | $4,606.24 | $686,024.98 |
| 104 | 2024/11 | $753.22 | $2,858.44 | $312.08 | $632.50 | $50.00 | $4,606.24 | $685,271.76 |
| 105 | 2024/12 | $756.35 | $2,855.30 | $312.08 | $632.50 | $50.00 | $4,606.24 | $684,515.41 |
| 106 | 2025/01 | $759.51 | $2,852.15 | $312.08 | $632.50 | $50.00 | $4,606.24 | $683,755.90 |
| 107 | 2025/02 | $762.67 | $2,848.98 | $312.08 | $632.50 | $50.00 | $4,606.24 | $682,993.23 |
| 108 | 2025/03 | $765.85 | $2,845.81 | $312.08 | $632.50 | $50.00 | $4,606.24 | $682,227.39 |
| 109 | 2025/04 | $769.04 | $2,842.61 | $312.08 | $632.50 | $50.00 | $4,606.24 | $681,458.35 |
| 110 | 2025/05 | $772.24 | $2,839.41 | $312.08 | $632.50 | $50.00 | $4,606.24 | $680,686.11 |
| 111 | 2025/06 | $775.46 | $2,836.19 | $312.08 | $632.50 | $50.00 | $4,606.24 | $679,910.65 |
| 112 | 2025/07 | $778.69 | $2,832.96 | $312.08 | $632.50 | $50.00 | $4,606.24 | $679,131.95 |
| 113 | 2025/08 | $781.94 | $2,829.72 | $312.08 | $632.50 | $50.00 | $4,606.24 | $678,350.02 |
| 114 | 2025/09 | $785.19 | $2,826.46 | $312.08 | $632.50 | $50.00 | $4,606.24 | $677,564.82 |
| 115 | 2025/10 | $788.47 | $2,823.19 | $312.08 | $632.50 | $50.00 | $4,606.24 | $676,776.36 |
| 116 | 2025/11 | $791.75 | $2,819.90 | $312.08 | $632.50 | $50.00 | $4,606.24 | $675,984.61 |
| 117 | 2025/12 | $795.05 | $2,816.60 | $312.08 | $632.50 | $50.00 | $4,606.24 | $675,189.56 |
| 118 | 2026/01 | $798.36 | $2,813.29 | $312.08 | $632.50 | $50.00 | $4,606.24 | $674,391.19 |
| 119 | 2026/02 | $801.69 | $2,809.96 | $312.08 | $632.50 | $50.00 | $4,606.24 | $673,589.50 |
| 120 | 2026/03 | $805.03 | $2,806.62 | $312.08 | $632.50 | $50.00 | $4,606.24 | $672,784.48 |
| 121 | 2026/04 | $808.38 | $2,803.27 | $312.08 | $632.50 | $50.00 | $4,606.24 | $671,976.09 |
| 122 | 2026/05 | $811.75 | $2,799.90 | $312.08 | $632.50 | $50.00 | $4,606.24 | $671,164.34 |
| 123 | 2026/06 | $815.13 | $2,796.52 | $312.08 | $632.50 | $50.00 | $4,606.24 | $670,349.20 |
| 124 | 2026/07 | $818.53 | $2,793.12 | $312.08 | $632.50 | $50.00 | $4,606.24 | $669,530.67 |
| 125 | 2026/08 | $821.94 | $2,789.71 | $312.08 | $632.50 | $50.00 | $4,606.24 | $668,708.73 |
| 126 | 2026/09 | $825.37 | $2,786.29 | $312.08 | $632.50 | $50.00 | $4,606.24 | $667,883.37 |
| 127 | 2026/10 | $828.81 | $2,782.85 | $312.08 | $632.50 | $50.00 | $4,606.24 | $667,054.56 |
| 128 | 2026/11 | $832.26 | $2,779.39 | $312.08 | $632.50 | $50.00 | $4,606.24 | $666,222.30 |
| 129 | 2026/12 | $835.73 | $2,775.93 | $312.08 | $632.50 | $50.00 | $4,606.24 | $665,386.58 |
| 130 | 2027/01 | $839.21 | $2,772.44 | $312.08 | $632.50 | $50.00 | $4,606.24 | $664,547.37 |
| 131 | 2027/02 | $842.71 | $2,768.95 | $312.08 | $632.50 | $50.00 | $4,606.24 | $663,704.66 |
| 132 | 2027/03 | $846.22 | $2,765.44 | $312.08 | $632.50 | $50.00 | $4,606.24 | $662,858.45 |
| 133 | 2027/04 | $849.74 | $2,761.91 | $312.08 | $632.50 | $50.00 | $4,606.24 | $662,008.70 |
| 134 | 2027/05 | $853.28 | $2,758.37 | $312.08 | $632.50 | $50.00 | $4,606.24 | $661,155.42 |
| 135 | 2027/06 | $856.84 | $2,754.81 | $312.08 | $632.50 | $50.00 | $4,606.24 | $660,298.58 |
| 136 | 2027/07 | $860.41 | $2,751.24 | $312.08 | $632.50 | $50.00 | $4,606.24 | $659,438.17 |
| 137 | 2027/08 | $863.99 | $2,747.66 | $312.08 | $632.50 | $50.00 | $4,606.24 | $658,574.18 |
| 138 | 2027/09 | $867.59 | $2,744.06 | $312.08 | $632.50 | $50.00 | $4,606.24 | $657,706.59 |
| 139 | 2027/10 | $871.21 | $2,740.44 | $312.08 | $632.50 | $50.00 | $4,606.24 | $656,835.38 |
| 140 | 2027/11 | $874.84 | $2,736.81 | $312.08 | $632.50 | $50.00 | $4,606.24 | $655,960.54 |
| 141 | 2027/12 | $878.48 | $2,733.17 | $312.08 | $632.50 | $50.00 | $4,606.24 | $655,082.06 |
| 142 | 2028/01 | $882.14 | $2,729.51 | $312.08 | $632.50 | $50.00 | $4,606.24 | $654,199.91 |
| 143 | 2028/02 | $885.82 | $2,725.83 | $312.08 | $632.50 | $50.00 | $4,606.24 | $653,314.09 |
| 144 | 2028/03 | $889.51 | $2,722.14 | $312.08 | $632.50 | $50.00 | $4,606.24 | $652,424.58 |
| 145 | 2028/04 | $893.22 | $2,718.44 | $312.08 | $632.50 | $50.00 | $4,606.24 | $651,531.37 |
| 146 | 2028/05 | $896.94 | $2,714.71 | $312.08 | $632.50 | $50.00 | $4,606.24 | $650,634.43 |
| 147 | 2028/06 | $900.68 | $2,710.98 | $312.08 | $632.50 | $50.00 | $4,606.24 | $649,733.75 |
| 148 | 2028/07 | $904.43 | $2,707.22 | $312.08 | $632.50 | $50.00 | $4,606.24 | $648,829.32 |
| 149 | 2028/08 | $908.20 | $2,703.46 | $312.08 | $632.50 | $50.00 | $4,606.24 | $647,921.13 |
| 150 | 2028/09 | $911.98 | $2,699.67 | $312.08 | $632.50 | $50.00 | $4,606.24 | $647,009.14 |
| 151 | 2028/10 | $915.78 | $2,695.87 | $312.08 | $632.50 | $50.00 | $4,606.24 | $646,093.36 |
| 152 | 2028/11 | $919.60 | $2,692.06 | $312.08 | $632.50 | $50.00 | $4,606.24 | $645,173.77 |
| 153 | 2028/12 | $923.43 | $2,688.22 | $312.08 | $632.50 | $50.00 | $4,606.24 | $644,250.34 |
| 154 | 2029/01 | $927.28 | $2,684.38 | $312.08 | $632.50 | $50.00 | $4,606.24 | $643,323.06 |
| 155 | 2029/02 | $931.14 | $2,680.51 | $312.08 | $632.50 | $50.00 | $4,606.24 | $642,391.92 |
| 156 | 2029/03 | $935.02 | $2,676.63 | $312.08 | $632.50 | $50.00 | $4,606.24 | $641,456.90 |
| 157 | 2029/04 | $938.92 | $2,672.74 | $312.08 | $632.50 | $50.00 | $4,606.24 | $640,517.99 |
| 158 | 2029/05 | $942.83 | $2,668.82 | $312.08 | $632.50 | $50.00 | $4,606.24 | $639,575.16 |
| 159 | 2029/06 | $946.76 | $2,664.90 | $312.08 | $632.50 | $50.00 | $4,606.24 | $638,628.40 |
| 160 | 2029/07 | $950.70 | $2,660.95 | $312.08 | $632.50 | $50.00 | $4,606.24 | $637,677.70 |
| 161 | 2029/08 | $954.66 | $2,656.99 | $312.08 | $632.50 | $50.00 | $4,606.24 | $636,723.04 |
| 162 | 2029/09 | $958.64 | $2,653.01 | $312.08 | $632.50 | $50.00 | $4,606.24 | $635,764.40 |
| 163 | 2029/10 | $962.63 | $2,649.02 | $312.08 | $632.50 | $50.00 | $4,606.24 | $634,801.77 |
| 164 | 2029/11 | $966.65 | $2,645.01 | $312.08 | $632.50 | $50.00 | $4,606.24 | $633,835.12 |
| 165 | 2029/12 | $970.67 | $2,640.98 | $312.08 | $632.50 | $50.00 | $4,606.24 | $632,864.45 |
| 166 | 2030/01 | $974.72 | $2,636.94 | $312.08 | $632.50 | $50.00 | $4,606.24 | $631,889.73 |
| 167 | 2030/02 | $978.78 | $2,632.87 | $312.08 | $632.50 | $50.00 | $4,606.24 | $630,910.95 |
| 168 | 2030/03 | $982.86 | $2,628.80 | $312.08 | $632.50 | $50.00 | $4,606.24 | $629,928.10 |
| 169 | 2030/04 | $986.95 | $2,624.70 | $312.08 | $632.50 | $50.00 | $4,606.24 | $628,941.14 |
| 170 | 2030/05 | $991.06 | $2,620.59 | $312.08 | $632.50 | $50.00 | $4,606.24 | $627,950.08 |
| 171 | 2030/06 | $995.19 | $2,616.46 | $312.08 | $632.50 | $50.00 | $4,606.24 | $626,954.89 |
| 172 | 2030/07 | $999.34 | $2,612.31 | $312.08 | $632.50 | $50.00 | $4,606.24 | $625,955.54 |
| 173 | 2030/08 | $1,003.50 | $2,608.15 | $312.08 | $632.50 | $50.00 | $4,606.24 | $624,952.04 |
| 174 | 2030/09 | $1,007.69 | $2,603.97 | $312.08 | $632.50 | $50.00 | $4,606.24 | $623,944.35 |
| 175 | 2030/10 | $1,011.88 | $2,599.77 | $312.08 | $632.50 | $50.00 | $4,606.24 | $622,932.47 |
| 176 | 2030/11 | $1,016.10 | $2,595.55 | $312.08 | $632.50 | $50.00 | $4,606.24 | $621,916.37 |
| 177 | 2030/12 | $1,020.33 | $2,591.32 | $312.08 | $632.50 | $50.00 | $4,606.24 | $620,896.04 |
| 178 | 2031/01 | $1,024.59 | $2,587.07 | $312.08 | $632.50 | $50.00 | $4,606.24 | $619,871.45 |
| 179 | 2031/02 | $1,028.85 | $2,582.80 | $312.08 | $632.50 | $50.00 | $4,606.24 | $618,842.59 |
| 180 | 2031/03 | $1,033.14 | $2,578.51 | $312.08 | $632.50 | $50.00 | $4,606.24 | $617,809.45 |
| 181 | 2031/04 | $1,037.45 | $2,574.21 | $312.08 | $632.50 | $50.00 | $4,606.24 | $616,772.01 |
| 182 | 2031/05 | $1,041.77 | $2,569.88 | $312.08 | $632.50 | $50.00 | $4,606.24 | $615,730.24 |
| 183 | 2031/06 | $1,046.11 | $2,565.54 | $312.08 | $632.50 | $50.00 | $4,606.24 | $614,684.13 |
| 184 | 2031/07 | $1,050.47 | $2,561.18 | $312.08 | $632.50 | $50.00 | $4,606.24 | $613,633.66 |
| 185 | 2031/08 | $1,054.85 | $2,556.81 | $312.08 | $632.50 | $50.00 | $4,606.24 | $612,578.81 |
| 186 | 2031/09 | $1,059.24 | $2,552.41 | $312.08 | $632.50 | $50.00 | $4,606.24 | $611,519.57 |
| 187 | 2031/10 | $1,063.65 | $2,548.00 | $312.08 | $632.50 | $50.00 | $4,606.24 | $610,455.92 |
| 188 | 2031/11 | $1,068.09 | $2,543.57 | $312.08 | $632.50 | $50.00 | $4,606.24 | $609,387.83 |
| 189 | 2031/12 | $1,072.54 | $2,539.12 | $312.08 | $632.50 | $50.00 | $4,606.24 | $608,315.30 |
| 190 | 2032/01 | $1,077.01 | $2,534.65 | $312.08 | $632.50 | $50.00 | $4,606.24 | $607,238.29 |
| 191 | 2032/02 | $1,081.49 | $2,530.16 | $0.00 | $632.50 | $50.00 | $4,294.15 | $606,156.80 |
| 192 | 2032/03 | $1,086.00 | $2,525.65 | $0.00 | $632.50 | $50.00 | $4,294.15 | $605,070.80 |
| 193 | 2032/04 | $1,090.52 | $2,521.13 | $0.00 | $632.50 | $50.00 | $4,294.15 | $603,980.27 |
| 194 | 2032/05 | $1,095.07 | $2,516.58 | $0.00 | $632.50 | $50.00 | $4,294.15 | $602,885.21 |
| 195 | 2032/06 | $1,099.63 | $2,512.02 | $0.00 | $632.50 | $50.00 | $4,294.15 | $601,785.57 |
| 196 | 2032/07 | $1,104.21 | $2,507.44 | $0.00 | $632.50 | $50.00 | $4,294.15 | $600,681.36 |
| 197 | 2032/08 | $1,108.81 | $2,502.84 | $0.00 | $632.50 | $50.00 | $4,294.15 | $599,572.55 |
| 198 | 2032/09 | $1,113.43 | $2,498.22 | $0.00 | $632.50 | $50.00 | $4,294.15 | $598,459.11 |
| 199 | 2032/10 | $1,118.07 | $2,493.58 | $0.00 | $632.50 | $50.00 | $4,294.15 | $597,341.04 |
| 200 | 2032/11 | $1,122.73 | $2,488.92 | $0.00 | $632.50 | $50.00 | $4,294.15 | $596,218.31 |
| 201 | 2032/12 | $1,127.41 | $2,484.24 | $0.00 | $632.50 | $50.00 | $4,294.15 | $595,090.90 |
| 202 | 2033/01 | $1,132.11 | $2,479.55 | $0.00 | $632.50 | $50.00 | $4,294.15 | $593,958.79 |
| 203 | 2033/02 | $1,136.82 | $2,474.83 | $0.00 | $632.50 | $50.00 | $4,294.15 | $592,821.97 |
| 204 | 2033/03 | $1,141.56 | $2,470.09 | $0.00 | $632.50 | $50.00 | $4,294.15 | $591,680.41 |
| 205 | 2033/04 | $1,146.32 | $2,465.34 | $0.00 | $632.50 | $50.00 | $4,294.15 | $590,534.09 |
| 206 | 2033/05 | $1,151.09 | $2,460.56 | $0.00 | $632.50 | $50.00 | $4,294.15 | $589,383.00 |
| 207 | 2033/06 | $1,155.89 | $2,455.76 | $0.00 | $632.50 | $50.00 | $4,294.15 | $588,227.11 |
| 208 | 2033/07 | $1,160.71 | $2,450.95 | $0.00 | $632.50 | $50.00 | $4,294.15 | $587,066.40 |
| 209 | 2033/08 | $1,165.54 | $2,446.11 | $0.00 | $632.50 | $50.00 | $4,294.15 | $585,900.86 |
| 210 | 2033/09 | $1,170.40 | $2,441.25 | $0.00 | $632.50 | $50.00 | $4,294.15 | $584,730.46 |
| 211 | 2033/10 | $1,175.28 | $2,436.38 | $0.00 | $632.50 | $50.00 | $4,294.15 | $583,555.18 |
| 212 | 2033/11 | $1,180.17 | $2,431.48 | $0.00 | $632.50 | $50.00 | $4,294.15 | $582,375.01 |
| 213 | 2033/12 | $1,185.09 | $2,426.56 | $0.00 | $632.50 | $50.00 | $4,294.15 | $581,189.92 |
| 214 | 2034/01 | $1,190.03 | $2,421.62 | $0.00 | $632.50 | $50.00 | $4,294.15 | $579,999.89 |
| 215 | 2034/02 | $1,194.99 | $2,416.67 | $0.00 | $632.50 | $50.00 | $4,294.15 | $578,804.91 |
| 216 | 2034/03 | $1,199.97 | $2,411.69 | $0.00 | $632.50 | $50.00 | $4,294.15 | $577,604.94 |
| 217 | 2034/04 | $1,204.97 | $2,406.69 | $0.00 | $632.50 | $50.00 | $4,294.15 | $576,399.98 |
| 218 | 2034/05 | $1,209.99 | $2,401.67 | $0.00 | $632.50 | $50.00 | $4,294.15 | $575,189.99 |
| 219 | 2034/06 | $1,215.03 | $2,396.62 | $0.00 | $632.50 | $50.00 | $4,294.15 | $573,974.96 |
| 220 | 2034/07 | $1,220.09 | $2,391.56 | $0.00 | $632.50 | $50.00 | $4,294.15 | $572,754.87 |
| 221 | 2034/08 | $1,225.17 | $2,386.48 | $0.00 | $632.50 | $50.00 | $4,294.15 | $571,529.70 |
| 222 | 2034/09 | $1,230.28 | $2,381.37 | $0.00 | $632.50 | $50.00 | $4,294.15 | $570,299.42 |
| 223 | 2034/10 | $1,235.40 | $2,376.25 | $0.00 | $632.50 | $50.00 | $4,294.15 | $569,064.01 |
| 224 | 2034/11 | $1,240.55 | $2,371.10 | $0.00 | $632.50 | $50.00 | $4,294.15 | $567,823.46 |
| 225 | 2034/12 | $1,245.72 | $2,365.93 | $0.00 | $632.50 | $50.00 | $4,294.15 | $566,577.74 |
| 226 | 2035/01 | $1,250.91 | $2,360.74 | $0.00 | $632.50 | $50.00 | $4,294.15 | $565,326.83 |
| 227 | 2035/02 | $1,256.12 | $2,355.53 | $0.00 | $632.50 | $50.00 | $4,294.15 | $564,070.70 |
| 228 | 2035/03 | $1,261.36 | $2,350.29 | $0.00 | $632.50 | $50.00 | $4,294.15 | $562,809.35 |
| 229 | 2035/04 | $1,266.61 | $2,345.04 | $0.00 | $632.50 | $50.00 | $4,294.15 | $561,542.73 |
| 230 | 2035/05 | $1,271.89 | $2,339.76 | $0.00 | $632.50 | $50.00 | $4,294.15 | $560,270.84 |
| 231 | 2035/06 | $1,277.19 | $2,334.46 | $0.00 | $632.50 | $50.00 | $4,294.15 | $558,993.65 |
| 232 | 2035/07 | $1,282.51 | $2,329.14 | $0.00 | $632.50 | $50.00 | $4,294.15 | $557,711.14 |
| 233 | 2035/08 | $1,287.86 | $2,323.80 | $0.00 | $632.50 | $50.00 | $4,294.15 | $556,423.28 |
| 234 | 2035/09 | $1,293.22 | $2,318.43 | $0.00 | $632.50 | $50.00 | $4,294.15 | $555,130.06 |
| 235 | 2035/10 | $1,298.61 | $2,313.04 | $0.00 | $632.50 | $50.00 | $4,294.15 | $553,831.45 |
| 236 | 2035/11 | $1,304.02 | $2,307.63 | $0.00 | $632.50 | $50.00 | $4,294.15 | $552,527.43 |
| 237 | 2035/12 | $1,309.45 | $2,302.20 | $0.00 | $632.50 | $50.00 | $4,294.15 | $551,217.97 |
| 238 | 2036/01 | $1,314.91 | $2,296.74 | $0.00 | $632.50 | $50.00 | $4,294.15 | $549,903.06 |
| 239 | 2036/02 | $1,320.39 | $2,291.26 | $0.00 | $632.50 | $50.00 | $4,294.15 | $548,582.67 |
| 240 | 2036/03 | $1,325.89 | $2,285.76 | $0.00 | $632.50 | $50.00 | $4,294.15 | $547,256.78 |
| 241 | 2036/04 | $1,331.42 | $2,280.24 | $0.00 | $632.50 | $50.00 | $4,294.15 | $545,925.37 |
| 242 | 2036/05 | $1,336.96 | $2,274.69 | $0.00 | $632.50 | $50.00 | $4,294.15 | $544,588.40 |
| 243 | 2036/06 | $1,342.53 | $2,269.12 | $0.00 | $632.50 | $50.00 | $4,294.15 | $543,245.87 |
| 244 | 2036/07 | $1,348.13 | $2,263.52 | $0.00 | $632.50 | $50.00 | $4,294.15 | $541,897.74 |
| 245 | 2036/08 | $1,353.75 | $2,257.91 | $0.00 | $632.50 | $50.00 | $4,294.15 | $540,543.99 |
| 246 | 2036/09 | $1,359.39 | $2,252.27 | $0.00 | $632.50 | $50.00 | $4,294.15 | $539,184.61 |
| 247 | 2036/10 | $1,365.05 | $2,246.60 | $0.00 | $632.50 | $50.00 | $4,294.15 | $537,819.56 |
| 248 | 2036/11 | $1,370.74 | $2,240.91 | $0.00 | $632.50 | $50.00 | $4,294.15 | $536,448.82 |
| 249 | 2036/12 | $1,376.45 | $2,235.20 | $0.00 | $632.50 | $50.00 | $4,294.15 | $535,072.37 |
| 250 | 2037/01 | $1,382.18 | $2,229.47 | $0.00 | $632.50 | $50.00 | $4,294.15 | $533,690.19 |
| 251 | 2037/02 | $1,387.94 | $2,223.71 | $0.00 | $632.50 | $50.00 | $4,294.15 | $532,302.24 |
| 252 | 2037/03 | $1,393.73 | $2,217.93 | $0.00 | $632.50 | $50.00 | $4,294.15 | $530,908.52 |
| 253 | 2037/04 | $1,399.53 | $2,212.12 | $0.00 | $632.50 | $50.00 | $4,294.15 | $529,508.98 |
| 254 | 2037/05 | $1,405.37 | $2,206.29 | $0.00 | $632.50 | $50.00 | $4,294.15 | $528,103.62 |
| 255 | 2037/06 | $1,411.22 | $2,200.43 | $0.00 | $632.50 | $50.00 | $4,294.15 | $526,692.40 |
| 256 | 2037/07 | $1,417.10 | $2,194.55 | $0.00 | $632.50 | $50.00 | $4,294.15 | $525,275.30 |
| 257 | 2037/08 | $1,423.01 | $2,188.65 | $0.00 | $632.50 | $50.00 | $4,294.15 | $523,852.29 |
| 258 | 2037/09 | $1,428.93 | $2,182.72 | $0.00 | $632.50 | $50.00 | $4,294.15 | $522,423.36 |
| 259 | 2037/10 | $1,434.89 | $2,176.76 | $0.00 | $632.50 | $50.00 | $4,294.15 | $520,988.47 |
| 260 | 2037/11 | $1,440.87 | $2,170.79 | $0.00 | $632.50 | $50.00 | $4,294.15 | $519,547.60 |
| 261 | 2037/12 | $1,446.87 | $2,164.78 | $0.00 | $632.50 | $50.00 | $4,294.15 | $518,100.73 |
| 262 | 2038/01 | $1,452.90 | $2,158.75 | $0.00 | $632.50 | $50.00 | $4,294.15 | $516,647.83 |
| 263 | 2038/02 | $1,458.95 | $2,152.70 | $0.00 | $632.50 | $50.00 | $4,294.15 | $515,188.88 |
| 264 | 2038/03 | $1,465.03 | $2,146.62 | $0.00 | $632.50 | $50.00 | $4,294.15 | $513,723.85 |
| 265 | 2038/04 | $1,471.14 | $2,140.52 | $0.00 | $632.50 | $50.00 | $4,294.15 | $512,252.71 |
| 266 | 2038/05 | $1,477.27 | $2,134.39 | $0.00 | $632.50 | $50.00 | $4,294.15 | $510,775.44 |
| 267 | 2038/06 | $1,483.42 | $2,128.23 | $0.00 | $632.50 | $50.00 | $4,294.15 | $509,292.02 |
| 268 | 2038/07 | $1,489.60 | $2,122.05 | $0.00 | $632.50 | $50.00 | $4,294.15 | $507,802.42 |
| 269 | 2038/08 | $1,495.81 | $2,115.84 | $0.00 | $632.50 | $50.00 | $4,294.15 | $506,306.61 |
| 270 | 2038/09 | $1,502.04 | $2,109.61 | $0.00 | $632.50 | $50.00 | $4,294.15 | $504,804.57 |
| 271 | 2038/10 | $1,508.30 | $2,103.35 | $0.00 | $632.50 | $50.00 | $4,294.15 | $503,296.27 |
| 272 | 2038/11 | $1,514.58 | $2,097.07 | $0.00 | $632.50 | $50.00 | $4,294.15 | $501,781.68 |
| 273 | 2038/12 | $1,520.90 | $2,090.76 | $0.00 | $632.50 | $50.00 | $4,294.15 | $500,260.79 |
| 274 | 2039/01 | $1,527.23 | $2,084.42 | $0.00 | $632.50 | $50.00 | $4,294.15 | $498,733.55 |
| 275 | 2039/02 | $1,533.60 | $2,078.06 | $0.00 | $632.50 | $50.00 | $4,294.15 | $497,199.96 |
| 276 | 2039/03 | $1,539.99 | $2,071.67 | $0.00 | $632.50 | $50.00 | $4,294.15 | $495,659.97 |
| 277 | 2039/04 | $1,546.40 | $2,065.25 | $0.00 | $632.50 | $50.00 | $4,294.15 | $494,113.57 |
| 278 | 2039/05 | $1,552.85 | $2,058.81 | $0.00 | $632.50 | $50.00 | $4,294.15 | $492,560.72 |
| 279 | 2039/06 | $1,559.32 | $2,052.34 | $0.00 | $632.50 | $50.00 | $4,294.15 | $491,001.41 |
| 280 | 2039/07 | $1,565.81 | $2,045.84 | $0.00 | $632.50 | $50.00 | $4,294.15 | $489,435.59 |
| 281 | 2039/08 | $1,572.34 | $2,039.31 | $0.00 | $632.50 | $50.00 | $4,294.15 | $487,863.26 |
| 282 | 2039/09 | $1,578.89 | $2,032.76 | $0.00 | $632.50 | $50.00 | $4,294.15 | $486,284.37 |
| 283 | 2039/10 | $1,585.47 | $2,026.18 | $0.00 | $632.50 | $50.00 | $4,294.15 | $484,698.90 |
| 284 | 2039/11 | $1,592.07 | $2,019.58 | $0.00 | $632.50 | $50.00 | $4,294.15 | $483,106.83 |
| 285 | 2039/12 | $1,598.71 | $2,012.95 | $0.00 | $632.50 | $50.00 | $4,294.15 | $481,508.12 |
| 286 | 2040/01 | $1,605.37 | $2,006.28 | $0.00 | $632.50 | $50.00 | $4,294.15 | $479,902.75 |
| 287 | 2040/02 | $1,612.06 | $1,999.59 | $0.00 | $632.50 | $50.00 | $4,294.15 | $478,290.69 |
| 288 | 2040/03 | $1,618.77 | $1,992.88 | $0.00 | $632.50 | $50.00 | $4,294.15 | $476,671.92 |
| 289 | 2040/04 | $1,625.52 | $1,986.13 | $0.00 | $632.50 | $50.00 | $4,294.15 | $475,046.40 |
| 290 | 2040/05 | $1,632.29 | $1,979.36 | $0.00 | $632.50 | $50.00 | $4,294.15 | $473,414.11 |
| 291 | 2040/06 | $1,639.09 | $1,972.56 | $0.00 | $632.50 | $50.00 | $4,294.15 | $471,775.01 |
| 292 | 2040/07 | $1,645.92 | $1,965.73 | $0.00 | $632.50 | $50.00 | $4,294.15 | $470,129.09 |
| 293 | 2040/08 | $1,652.78 | $1,958.87 | $0.00 | $632.50 | $50.00 | $4,294.15 | $468,476.31 |
| 294 | 2040/09 | $1,659.67 | $1,951.98 | $0.00 | $632.50 | $50.00 | $4,294.15 | $466,816.64 |
| 295 | 2040/10 | $1,666.58 | $1,945.07 | $0.00 | $632.50 | $50.00 | $4,294.15 | $465,150.06 |
| 296 | 2040/11 | $1,673.53 | $1,938.13 | $0.00 | $632.50 | $50.00 | $4,294.15 | $463,476.53 |
| 297 | 2040/12 | $1,680.50 | $1,931.15 | $0.00 | $632.50 | $50.00 | $4,294.15 | $461,796.03 |
| 298 | 2041/01 | $1,687.50 | $1,924.15 | $0.00 | $632.50 | $50.00 | $4,294.15 | $460,108.53 |
| 299 | 2041/02 | $1,694.53 | $1,917.12 | $0.00 | $632.50 | $50.00 | $4,294.15 | $458,413.99 |
| 300 | 2041/03 | $1,701.59 | $1,910.06 | $0.00 | $632.50 | $50.00 | $4,294.15 | $456,712.40 |
| 301 | 2041/04 | $1,708.68 | $1,902.97 | $0.00 | $632.50 | $50.00 | $4,294.15 | $455,003.71 |
| 302 | 2041/05 | $1,715.80 | $1,895.85 | $0.00 | $632.50 | $50.00 | $4,294.15 | $453,287.91 |
| 303 | 2041/06 | $1,722.95 | $1,888.70 | $0.00 | $632.50 | $50.00 | $4,294.15 | $451,564.96 |
| 304 | 2041/07 | $1,730.13 | $1,881.52 | $0.00 | $632.50 | $50.00 | $4,294.15 | $449,834.83 |
| 305 | 2041/08 | $1,737.34 | $1,874.31 | $0.00 | $632.50 | $50.00 | $4,294.15 | $448,097.48 |
| 306 | 2041/09 | $1,744.58 | $1,867.07 | $0.00 | $632.50 | $50.00 | $4,294.15 | $446,352.91 |
| 307 | 2041/10 | $1,751.85 | $1,859.80 | $0.00 | $632.50 | $50.00 | $4,294.15 | $444,601.06 |
| 308 | 2041/11 | $1,759.15 | $1,852.50 | $0.00 | $632.50 | $50.00 | $4,294.15 | $442,841.91 |
| 309 | 2041/12 | $1,766.48 | $1,845.17 | $0.00 | $632.50 | $50.00 | $4,294.15 | $441,075.43 |
| 310 | 2042/01 | $1,773.84 | $1,837.81 | $0.00 | $632.50 | $50.00 | $4,294.15 | $439,301.59 |
| 311 | 2042/02 | $1,781.23 | $1,830.42 | $0.00 | $632.50 | $50.00 | $4,294.15 | $437,520.36 |
| 312 | 2042/03 | $1,788.65 | $1,823.00 | $0.00 | $632.50 | $50.00 | $4,294.15 | $435,731.71 |
| 313 | 2042/04 | $1,796.10 | $1,815.55 | $0.00 | $632.50 | $50.00 | $4,294.15 | $433,935.61 |
| 314 | 2042/05 | $1,803.59 | $1,808.07 | $0.00 | $632.50 | $50.00 | $4,294.15 | $432,132.02 |
| 315 | 2042/06 | $1,811.10 | $1,800.55 | $0.00 | $632.50 | $50.00 | $4,294.15 | $430,320.92 |
| 316 | 2042/07 | $1,818.65 | $1,793.00 | $0.00 | $632.50 | $50.00 | $4,294.15 | $428,502.27 |
| 317 | 2042/08 | $1,826.23 | $1,785.43 | $0.00 | $632.50 | $50.00 | $4,294.15 | $426,676.04 |
| 318 | 2042/09 | $1,833.84 | $1,777.82 | $0.00 | $632.50 | $50.00 | $4,294.15 | $424,842.21 |
| 319 | 2042/10 | $1,841.48 | $1,770.18 | $0.00 | $632.50 | $50.00 | $4,294.15 | $423,000.73 |
| 320 | 2042/11 | $1,849.15 | $1,762.50 | $0.00 | $632.50 | $50.00 | $4,294.15 | $421,151.58 |
| 321 | 2042/12 | $1,856.85 | $1,754.80 | $0.00 | $632.50 | $50.00 | $4,294.15 | $419,294.73 |
| 322 | 2043/01 | $1,864.59 | $1,747.06 | $0.00 | $632.50 | $50.00 | $4,294.15 | $417,430.14 |
| 323 | 2043/02 | $1,872.36 | $1,739.29 | $0.00 | $632.50 | $50.00 | $4,294.15 | $415,557.78 |
| 324 | 2043/03 | $1,880.16 | $1,731.49 | $0.00 | $632.50 | $50.00 | $4,294.15 | $413,677.61 |
| 325 | 2043/04 | $1,888.00 | $1,723.66 | $0.00 | $632.50 | $50.00 | $4,294.15 | $411,789.62 |
| 326 | 2043/05 | $1,895.86 | $1,715.79 | $0.00 | $632.50 | $50.00 | $4,294.15 | $409,893.76 |
| 327 | 2043/06 | $1,903.76 | $1,707.89 | $0.00 | $632.50 | $50.00 | $4,294.15 | $407,989.99 |
| 328 | 2043/07 | $1,911.69 | $1,699.96 | $0.00 | $632.50 | $50.00 | $4,294.15 | $406,078.30 |
| 329 | 2043/08 | $1,919.66 | $1,691.99 | $0.00 | $632.50 | $50.00 | $4,294.15 | $404,158.64 |
| 330 | 2043/09 | $1,927.66 | $1,683.99 | $0.00 | $632.50 | $50.00 | $4,294.15 | $402,230.98 |
| 331 | 2043/10 | $1,935.69 | $1,675.96 | $0.00 | $632.50 | $50.00 | $4,294.15 | $400,295.29 |
| 332 | 2043/11 | $1,943.76 | $1,667.90 | $0.00 | $632.50 | $50.00 | $4,294.15 | $398,351.54 |
| 333 | 2043/12 | $1,951.85 | $1,659.80 | $0.00 | $632.50 | $50.00 | $4,294.15 | $396,399.68 |
| 334 | 2044/01 | $1,959.99 | $1,651.67 | $0.00 | $632.50 | $50.00 | $4,294.15 | $394,439.69 |
| 335 | 2044/02 | $1,968.15 | $1,643.50 | $0.00 | $632.50 | $50.00 | $4,294.15 | $392,471.54 |
| 336 | 2044/03 | $1,976.35 | $1,635.30 | $0.00 | $632.50 | $50.00 | $4,294.15 | $390,495.19 |
| 337 | 2044/04 | $1,984.59 | $1,627.06 | $0.00 | $632.50 | $50.00 | $4,294.15 | $388,510.60 |
| 338 | 2044/05 | $1,992.86 | $1,618.79 | $0.00 | $632.50 | $50.00 | $4,294.15 | $386,517.74 |
| 339 | 2044/06 | $2,001.16 | $1,610.49 | $0.00 | $632.50 | $50.00 | $4,294.15 | $384,516.58 |
| 340 | 2044/07 | $2,009.50 | $1,602.15 | $0.00 | $632.50 | $50.00 | $4,294.15 | $382,507.08 |
| 341 | 2044/08 | $2,017.87 | $1,593.78 | $0.00 | $632.50 | $50.00 | $4,294.15 | $380,489.20 |
| 342 | 2044/09 | $2,026.28 | $1,585.37 | $0.00 | $632.50 | $50.00 | $4,294.15 | $378,462.92 |
| 343 | 2044/10 | $2,034.72 | $1,576.93 | $0.00 | $632.50 | $50.00 | $4,294.15 | $376,428.20 |
| 344 | 2044/11 | $2,043.20 | $1,568.45 | $0.00 | $632.50 | $50.00 | $4,294.15 | $374,385.00 |
| 345 | 2044/12 | $2,051.72 | $1,559.94 | $0.00 | $632.50 | $50.00 | $4,294.15 | $372,333.28 |
| 346 | 2045/01 | $2,060.26 | $1,551.39 | $0.00 | $632.50 | $50.00 | $4,294.15 | $370,273.02 |
| 347 | 2045/02 | $2,068.85 | $1,542.80 | $0.00 | $632.50 | $50.00 | $4,294.15 | $368,204.17 |
| 348 | 2045/03 | $2,077.47 | $1,534.18 | $0.00 | $632.50 | $50.00 | $4,294.15 | $366,126.70 |
| 349 | 2045/04 | $2,086.12 | $1,525.53 | $0.00 | $632.50 | $50.00 | $4,294.15 | $364,040.58 |
| 350 | 2045/05 | $2,094.82 | $1,516.84 | $0.00 | $632.50 | $50.00 | $4,294.15 | $361,945.76 |
| 351 | 2045/06 | $2,103.55 | $1,508.11 | $0.00 | $632.50 | $50.00 | $4,294.15 | $359,842.21 |
| 352 | 2045/07 | $2,112.31 | $1,499.34 | $0.00 | $632.50 | $50.00 | $4,294.15 | $357,729.90 |
| 353 | 2045/08 | $2,121.11 | $1,490.54 | $0.00 | $632.50 | $50.00 | $4,294.15 | $355,608.79 |
| 354 | 2045/09 | $2,129.95 | $1,481.70 | $0.00 | $632.50 | $50.00 | $4,294.15 | $353,478.84 |
| 355 | 2045/10 | $2,138.82 | $1,472.83 | $0.00 | $632.50 | $50.00 | $4,294.15 | $351,340.02 |
| 356 | 2045/11 | $2,147.74 | $1,463.92 | $0.00 | $632.50 | $50.00 | $4,294.15 | $349,192.28 |
| 357 | 2045/12 | $2,156.68 | $1,454.97 | $0.00 | $632.50 | $50.00 | $4,294.15 | $347,035.60 |
| 358 | 2046/01 | $2,165.67 | $1,445.98 | $0.00 | $632.50 | $50.00 | $4,294.15 | $344,869.93 |
| 359 | 2046/02 | $2,174.69 | $1,436.96 | $0.00 | $632.50 | $50.00 | $4,294.15 | $342,695.23 |
| 360 | 2046/03 | $2,183.76 | $1,427.90 | $0.00 | $632.50 | $50.00 | $4,294.15 | $340,511.48 |
| 361 | 2046/04 | $2,192.85 | $1,418.80 | $0.00 | $632.50 | $50.00 | $4,294.15 | $338,318.62 |
| 362 | 2046/05 | $2,201.99 | $1,409.66 | $0.00 | $632.50 | $50.00 | $4,294.15 | $336,116.63 |
| 363 | 2046/06 | $2,211.17 | $1,400.49 | $0.00 | $632.50 | $50.00 | $4,294.15 | $333,905.47 |
| 364 | 2046/07 | $2,220.38 | $1,391.27 | $0.00 | $632.50 | $50.00 | $4,294.15 | $331,685.09 |
| 365 | 2046/08 | $2,229.63 | $1,382.02 | $0.00 | $632.50 | $50.00 | $4,294.15 | $329,455.45 |
| 366 | 2046/09 | $2,238.92 | $1,372.73 | $0.00 | $632.50 | $50.00 | $4,294.15 | $327,216.53 |
| 367 | 2046/10 | $2,248.25 | $1,363.40 | $0.00 | $632.50 | $50.00 | $4,294.15 | $324,968.28 |
| 368 | 2046/11 | $2,257.62 | $1,354.03 | $0.00 | $632.50 | $50.00 | $4,294.15 | $322,710.66 |
| 369 | 2046/12 | $2,267.02 | $1,344.63 | $0.00 | $632.50 | $50.00 | $4,294.15 | $320,443.64 |
| 370 | 2047/01 | $2,276.47 | $1,335.18 | $0.00 | $632.50 | $50.00 | $4,294.15 | $318,167.17 |
| 371 | 2047/02 | $2,285.96 | $1,325.70 | $0.00 | $632.50 | $50.00 | $4,294.15 | $315,881.21 |
| 372 | 2047/03 | $2,295.48 | $1,316.17 | $0.00 | $632.50 | $50.00 | $4,294.15 | $313,585.73 |
| 373 | 2047/04 | $2,305.05 | $1,306.61 | $0.00 | $632.50 | $50.00 | $4,294.15 | $311,280.69 |
| 374 | 2047/05 | $2,314.65 | $1,297.00 | $0.00 | $632.50 | $50.00 | $4,294.15 | $308,966.04 |
| 375 | 2047/06 | $2,324.29 | $1,287.36 | $0.00 | $632.50 | $50.00 | $4,294.15 | $306,641.74 |
| 376 | 2047/07 | $2,333.98 | $1,277.67 | $0.00 | $632.50 | $50.00 | $4,294.15 | $304,307.76 |
| 377 | 2047/08 | $2,343.70 | $1,267.95 | $0.00 | $632.50 | $50.00 | $4,294.15 | $301,964.06 |
| 378 | 2047/09 | $2,353.47 | $1,258.18 | $0.00 | $632.50 | $50.00 | $4,294.15 | $299,610.59 |
| 379 | 2047/10 | $2,363.28 | $1,248.38 | $0.00 | $632.50 | $50.00 | $4,294.15 | $297,247.32 |
| 380 | 2047/11 | $2,373.12 | $1,238.53 | $0.00 | $632.50 | $50.00 | $4,294.15 | $294,874.19 |
| 381 | 2047/12 | $2,383.01 | $1,228.64 | $0.00 | $632.50 | $50.00 | $4,294.15 | $292,491.18 |
| 382 | 2048/01 | $2,392.94 | $1,218.71 | $0.00 | $632.50 | $50.00 | $4,294.15 | $290,098.25 |
| 383 | 2048/02 | $2,402.91 | $1,208.74 | $0.00 | $632.50 | $50.00 | $4,294.15 | $287,695.34 |
| 384 | 2048/03 | $2,412.92 | $1,198.73 | $0.00 | $632.50 | $50.00 | $4,294.15 | $285,282.41 |
| 385 | 2048/04 | $2,422.98 | $1,188.68 | $0.00 | $632.50 | $50.00 | $4,294.15 | $282,859.44 |
| 386 | 2048/05 | $2,433.07 | $1,178.58 | $0.00 | $632.50 | $50.00 | $4,294.15 | $280,426.37 |
| 387 | 2048/06 | $2,443.21 | $1,168.44 | $0.00 | $632.50 | $50.00 | $4,294.15 | $277,983.16 |
| 388 | 2048/07 | $2,453.39 | $1,158.26 | $0.00 | $632.50 | $50.00 | $4,294.15 | $275,529.77 |
| 389 | 2048/08 | $2,463.61 | $1,148.04 | $0.00 | $632.50 | $50.00 | $4,294.15 | $273,066.16 |
| 390 | 2048/09 | $2,473.88 | $1,137.78 | $0.00 | $632.50 | $50.00 | $4,294.15 | $270,592.28 |
| 391 | 2048/10 | $2,484.18 | $1,127.47 | $0.00 | $632.50 | $50.00 | $4,294.15 | $268,108.09 |
| 392 | 2048/11 | $2,494.54 | $1,117.12 | $0.00 | $632.50 | $50.00 | $4,294.15 | $265,613.56 |
| 393 | 2048/12 | $2,504.93 | $1,106.72 | $0.00 | $632.50 | $50.00 | $4,294.15 | $263,108.63 |
| 394 | 2049/01 | $2,515.37 | $1,096.29 | $0.00 | $632.50 | $50.00 | $4,294.15 | $260,593.26 |
| 395 | 2049/02 | $2,525.85 | $1,085.81 | $0.00 | $632.50 | $50.00 | $4,294.15 | $258,067.42 |
| 396 | 2049/03 | $2,536.37 | $1,075.28 | $0.00 | $632.50 | $50.00 | $4,294.15 | $255,531.04 |
| 397 | 2049/04 | $2,546.94 | $1,064.71 | $0.00 | $632.50 | $50.00 | $4,294.15 | $252,984.10 |
| 398 | 2049/05 | $2,557.55 | $1,054.10 | $0.00 | $632.50 | $50.00 | $4,294.15 | $250,426.55 |
| 399 | 2049/06 | $2,568.21 | $1,043.44 | $0.00 | $632.50 | $50.00 | $4,294.15 | $247,858.34 |
| 400 | 2049/07 | $2,578.91 | $1,032.74 | $0.00 | $632.50 | $50.00 | $4,294.15 | $245,279.43 |
| 401 | 2049/08 | $2,589.65 | $1,022.00 | $0.00 | $632.50 | $50.00 | $4,294.15 | $242,689.78 |
| 402 | 2049/09 | $2,600.45 | $1,011.21 | $0.00 | $632.50 | $50.00 | $4,294.15 | $240,089.33 |
| 403 | 2049/10 | $2,611.28 | $1,000.37 | $0.00 | $632.50 | $50.00 | $4,294.15 | $237,478.05 |
| 404 | 2049/11 | $2,622.16 | $989.49 | $0.00 | $632.50 | $50.00 | $4,294.15 | $234,855.89 |
| 405 | 2049/12 | $2,633.09 | $978.57 | $0.00 | $632.50 | $50.00 | $4,294.15 | $232,222.81 |
| 406 | 2050/01 | $2,644.06 | $967.60 | $0.00 | $632.50 | $50.00 | $4,294.15 | $229,578.75 |
| 407 | 2050/02 | $2,655.07 | $956.58 | $0.00 | $632.50 | $50.00 | $4,294.15 | $226,923.67 |
| 408 | 2050/03 | $2,666.14 | $945.52 | $0.00 | $632.50 | $50.00 | $4,294.15 | $224,257.54 |
| 409 | 2050/04 | $2,677.25 | $934.41 | $0.00 | $632.50 | $50.00 | $4,294.15 | $221,580.29 |
| 410 | 2050/05 | $2,688.40 | $923.25 | $0.00 | $632.50 | $50.00 | $4,294.15 | $218,891.89 |
| 411 | 2050/06 | $2,699.60 | $912.05 | $0.00 | $632.50 | $50.00 | $4,294.15 | $216,192.29 |
| 412 | 2050/07 | $2,710.85 | $900.80 | $0.00 | $632.50 | $50.00 | $4,294.15 | $213,481.44 |
| 413 | 2050/08 | $2,722.15 | $889.51 | $0.00 | $632.50 | $50.00 | $4,294.15 | $210,759.29 |
| 414 | 2050/09 | $2,733.49 | $878.16 | $0.00 | $632.50 | $50.00 | $4,294.15 | $208,025.80 |
| 415 | 2050/10 | $2,744.88 | $866.77 | $0.00 | $632.50 | $50.00 | $4,294.15 | $205,280.92 |
| 416 | 2050/11 | $2,756.32 | $855.34 | $0.00 | $632.50 | $50.00 | $4,294.15 | $202,524.61 |
| 417 | 2050/12 | $2,767.80 | $843.85 | $0.00 | $632.50 | $50.00 | $4,294.15 | $199,756.81 |
| 418 | 2051/01 | $2,779.33 | $832.32 | $0.00 | $632.50 | $50.00 | $4,294.15 | $196,977.47 |
| 419 | 2051/02 | $2,790.91 | $820.74 | $0.00 | $632.50 | $50.00 | $4,294.15 | $194,186.56 |
| 420 | 2051/03 | $2,802.54 | $809.11 | $0.00 | $632.50 | $50.00 | $4,294.15 | $191,384.02 |
| 421 | 2051/04 | $2,814.22 | $797.43 | $0.00 | $632.50 | $50.00 | $4,294.15 | $188,569.80 |
| 422 | 2051/05 | $2,825.95 | $785.71 | $0.00 | $632.50 | $50.00 | $4,294.15 | $185,743.85 |
| 423 | 2051/06 | $2,837.72 | $773.93 | $0.00 | $632.50 | $50.00 | $4,294.15 | $182,906.14 |
| 424 | 2051/07 | $2,849.54 | $762.11 | $0.00 | $632.50 | $50.00 | $4,294.15 | $180,056.59 |
| 425 | 2051/08 | $2,861.42 | $750.24 | $0.00 | $632.50 | $50.00 | $4,294.15 | $177,195.17 |
| 426 | 2051/09 | $2,873.34 | $738.31 | $0.00 | $632.50 | $50.00 | $4,294.15 | $174,321.84 |
| 427 | 2051/10 | $2,885.31 | $726.34 | $0.00 | $632.50 | $50.00 | $4,294.15 | $171,436.52 |
| 428 | 2051/11 | $2,897.33 | $714.32 | $0.00 | $632.50 | $50.00 | $4,294.15 | $168,539.19 |
| 429 | 2051/12 | $2,909.41 | $702.25 | $0.00 | $632.50 | $50.00 | $4,294.15 | $165,629.78 |
| 430 | 2052/01 | $2,921.53 | $690.12 | $0.00 | $632.50 | $50.00 | $4,294.15 | $162,708.26 |
| 431 | 2052/02 | $2,933.70 | $677.95 | $0.00 | $632.50 | $50.00 | $4,294.15 | $159,774.55 |
| 432 | 2052/03 | $2,945.93 | $665.73 | $0.00 | $632.50 | $50.00 | $4,294.15 | $156,828.63 |
| 433 | 2052/04 | $2,958.20 | $653.45 | $0.00 | $632.50 | $50.00 | $4,294.15 | $153,870.43 |
| 434 | 2052/05 | $2,970.53 | $641.13 | $0.00 | $632.50 | $50.00 | $4,294.15 | $150,899.90 |
| 435 | 2052/06 | $2,982.90 | $628.75 | $0.00 | $632.50 | $50.00 | $4,294.15 | $147,917.00 |
| 436 | 2052/07 | $2,995.33 | $616.32 | $0.00 | $632.50 | $50.00 | $4,294.15 | $144,921.67 |
| 437 | 2052/08 | $3,007.81 | $603.84 | $0.00 | $632.50 | $50.00 | $4,294.15 | $141,913.86 |
| 438 | 2052/09 | $3,020.34 | $591.31 | $0.00 | $632.50 | $50.00 | $4,294.15 | $138,893.51 |
| 439 | 2052/10 | $3,032.93 | $578.72 | $0.00 | $632.50 | $50.00 | $4,294.15 | $135,860.58 |
| 440 | 2052/11 | $3,045.57 | $566.09 | $0.00 | $632.50 | $50.00 | $4,294.15 | $132,815.02 |
| 441 | 2052/12 | $3,058.26 | $553.40 | $0.00 | $632.50 | $50.00 | $4,294.15 | $129,756.76 |
| 442 | 2053/01 | $3,071.00 | $540.65 | $0.00 | $632.50 | $50.00 | $4,294.15 | $126,685.76 |
| 443 | 2053/02 | $3,083.80 | $527.86 | $0.00 | $632.50 | $50.00 | $4,294.15 | $123,601.96 |
| 444 | 2053/03 | $3,096.64 | $515.01 | $0.00 | $632.50 | $50.00 | $4,294.15 | $120,505.32 |
| 445 | 2053/04 | $3,109.55 | $502.11 | $0.00 | $632.50 | $50.00 | $4,294.15 | $117,395.77 |
| 446 | 2053/05 | $3,122.50 | $489.15 | $0.00 | $632.50 | $50.00 | $4,294.15 | $114,273.27 |
| 447 | 2053/06 | $3,135.51 | $476.14 | $0.00 | $632.50 | $50.00 | $4,294.15 | $111,137.76 |
| 448 | 2053/07 | $3,148.58 | $463.07 | $0.00 | $632.50 | $50.00 | $4,294.15 | $107,989.18 |
| 449 | 2053/08 | $3,161.70 | $449.95 | $0.00 | $632.50 | $50.00 | $4,294.15 | $104,827.48 |
| 450 | 2053/09 | $3,174.87 | $436.78 | $0.00 | $632.50 | $50.00 | $4,294.15 | $101,652.61 |
| 451 | 2053/10 | $3,188.10 | $423.55 | $0.00 | $632.50 | $50.00 | $4,294.15 | $98,464.51 |
| 452 | 2053/11 | $3,201.38 | $410.27 | $0.00 | $632.50 | $50.00 | $4,294.15 | $95,263.12 |
| 453 | 2053/12 | $3,214.72 | $396.93 | $0.00 | $632.50 | $50.00 | $4,294.15 | $92,048.40 |
| 454 | 2054/01 | $3,228.12 | $383.54 | $0.00 | $632.50 | $50.00 | $4,294.15 | $88,820.28 |
| 455 | 2054/02 | $3,241.57 | $370.08 | $0.00 | $632.50 | $50.00 | $4,294.15 | $85,578.72 |
| 456 | 2054/03 | $3,255.07 | $356.58 | $0.00 | $632.50 | $50.00 | $4,294.15 | $82,323.64 |
| 457 | 2054/04 | $3,268.64 | $343.02 | $0.00 | $632.50 | $50.00 | $4,294.15 | $79,055.00 |
| 458 | 2054/05 | $3,282.26 | $329.40 | $0.00 | $632.50 | $50.00 | $4,294.15 | $75,772.75 |
| 459 | 2054/06 | $3,295.93 | $315.72 | $0.00 | $632.50 | $50.00 | $4,294.15 | $72,476.81 |
| 460 | 2054/07 | $3,309.67 | $301.99 | $0.00 | $632.50 | $50.00 | $4,294.15 | $69,167.15 |
| 461 | 2054/08 | $3,323.46 | $288.20 | $0.00 | $632.50 | $50.00 | $4,294.15 | $65,843.69 |
| 462 | 2054/09 | $3,337.30 | $274.35 | $0.00 | $632.50 | $50.00 | $4,294.15 | $62,506.39 |
| 463 | 2054/10 | $3,351.21 | $260.44 | $0.00 | $632.50 | $50.00 | $4,294.15 | $59,155.18 |
| 464 | 2054/11 | $3,365.17 | $246.48 | $0.00 | $632.50 | $50.00 | $4,294.15 | $55,790.01 |
| 465 | 2054/12 | $3,379.19 | $232.46 | $0.00 | $632.50 | $50.00 | $4,294.15 | $52,410.81 |
| 466 | 2055/01 | $3,393.27 | $218.38 | $0.00 | $632.50 | $50.00 | $4,294.15 | $49,017.54 |
| 467 | 2055/02 | $3,407.41 | $204.24 | $0.00 | $632.50 | $50.00 | $4,294.15 | $45,610.13 |
| 468 | 2055/03 | $3,421.61 | $190.04 | $0.00 | $632.50 | $50.00 | $4,294.15 | $42,188.52 |
| 469 | 2055/04 | $3,435.87 | $175.79 | $0.00 | $632.50 | $50.00 | $4,294.15 | $38,752.65 |
| 470 | 2055/05 | $3,450.18 | $161.47 | $0.00 | $632.50 | $50.00 | $4,294.15 | $35,302.46 |
| 471 | 2055/06 | $3,464.56 | $147.09 | $0.00 | $632.50 | $50.00 | $4,294.15 | $31,837.91 |
| 472 | 2055/07 | $3,478.99 | $132.66 | $0.00 | $632.50 | $50.00 | $4,294.15 | $28,358.91 |
| 473 | 2055/08 | $3,493.49 | $118.16 | $0.00 | $632.50 | $50.00 | $4,294.15 | $24,865.42 |
| 474 | 2055/09 | $3,508.05 | $103.61 | $0.00 | $632.50 | $50.00 | $4,294.15 | $21,357.37 |
| 475 | 2055/10 | $3,522.66 | $88.99 | $0.00 | $632.50 | $50.00 | $4,294.15 | $17,834.71 |
| 476 | 2055/11 | $3,537.34 | $74.31 | $0.00 | $632.50 | $50.00 | $4,294.15 | $14,297.37 |
| 477 | 2055/12 | $3,552.08 | $59.57 | $0.00 | $632.50 | $50.00 | $4,294.15 | $10,745.29 |
| 478 | 2056/01 | $3,566.88 | $44.77 | $0.00 | $632.50 | $50.00 | $4,294.15 | $7,178.41 |
| 479 | 2056/02 | $3,581.74 | $29.91 | $0.00 | $632.50 | $50.00 | $4,294.15 | $3,596.67 |
| 480 | 2056/03 | $3,596.67 | $14.99 | $0.00 | $632.50 | $50.00 | $4,294.15 | $0.00 |
| Totals | $749,000.00 | $984,593.22 | $59,295.83 | $303,600.00 | $24,000.00 | $2,120,489.05 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.