Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $695,000.00 at 4% interest rate for a $755,000.00 home, you need to have a monthly payment of $3,406.26 ~ $3,695.84. You will make a total of 540 payments and you will pay off your mortgage on 2062/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $139,524.65 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,680.66 | 4% | 600 months | $1,668,398.20 | $913,398.20 |
| 50 years | Bi-Weekly | $1,340.33 | 4% | 512 months | $1,508,683.32 | $753,683.32 |
| 45 years | Monthly | $2,777.09 | 4% | 540 months | $1,559,630.36 | $804,630.36 |
| 45 years | Bi-Weekly | $1,388.55 | 4% | 461 months | $1,420,105.71 | $665,105.71 |
| 40 years | Monthly | $2,904.67 | 4% | 480 months | $1,454,242.73 | $699,242.73 |
| 40 years | Bi-Weekly | $1,452.34 | 4% | 409 months | $1,334,197.40 | $579,197.40 |
| 35 years | Monthly | $3,077.28 | 4% | 420 months | $1,352,459.47 | $597,459.47 |
| 35 years | Bi-Weekly | $1,538.64 | 4% | 358 months | $1,251,087.64 | $496,087.64 |
| 30 years | Monthly | $3,318.04 | 4% | 360 months | $1,254,493.07 | $499,493.07 |
| 30 years | Bi-Weekly | $1,659.02 | 4% | 307 months | $1,170,896.66 | $415,896.66 |
| 25 years | Monthly | $3,668.47 | 4% | 300 months | $1,160,539.81 | $405,539.81 |
| 25 years | Bi-Weekly | $1,834.24 | 4% | 256 months | $1,093,733.68 | $338,733.68 |
| 20 years | Monthly | $4,211.56 | 4% | 240 months | $1,070,775.19 | $315,775.19 |
| 20 years | Bi-Weekly | $2,105.78 | 4% | 205 months | $1,019,694.89 | $264,694.89 |
| 15 years | Monthly | $5,140.83 | 4% | 180 months | $985,349.59 | $230,349.59 |
| 15 years | Bi-Weekly | $2,570.42 | 4% | 154 months | $948,861.73 | $193,861.73 |
| 10 years | Monthly | $7,036.54 | 4% | 120 months | $904,384.45 | $149,384.45 |
| 10 years | Bi-Weekly | $3,518.27 | 4% | 103 months | $881,299.28 | $126,299.28 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $460.43 | $2,316.67 | $289.58 | $629.17 | $0.00 | $3,695.84 | $694,539.57 |
| 2 | 2017/04 | $461.96 | $2,315.13 | $289.58 | $629.17 | $0.00 | $3,695.84 | $694,077.61 |
| 3 | 2017/05 | $463.50 | $2,313.59 | $289.58 | $629.17 | $0.00 | $3,695.84 | $693,614.11 |
| 4 | 2017/06 | $465.05 | $2,312.05 | $289.58 | $629.17 | $0.00 | $3,695.84 | $693,149.06 |
| 5 | 2017/07 | $466.60 | $2,310.50 | $289.58 | $629.17 | $0.00 | $3,695.84 | $692,682.47 |
| 6 | 2017/08 | $468.15 | $2,308.94 | $289.58 | $629.17 | $0.00 | $3,695.84 | $692,214.32 |
| 7 | 2017/09 | $469.71 | $2,307.38 | $289.58 | $629.17 | $0.00 | $3,695.84 | $691,744.60 |
| 8 | 2017/10 | $471.28 | $2,305.82 | $289.58 | $629.17 | $0.00 | $3,695.84 | $691,273.33 |
| 9 | 2017/11 | $472.85 | $2,304.24 | $289.58 | $629.17 | $0.00 | $3,695.84 | $690,800.48 |
| 10 | 2017/12 | $474.42 | $2,302.67 | $289.58 | $629.17 | $0.00 | $3,695.84 | $690,326.05 |
| 11 | 2018/01 | $476.01 | $2,301.09 | $289.58 | $629.17 | $0.00 | $3,695.84 | $689,850.05 |
| 12 | 2018/02 | $477.59 | $2,299.50 | $289.58 | $629.17 | $0.00 | $3,695.84 | $689,372.45 |
| 13 | 2018/03 | $479.19 | $2,297.91 | $289.58 | $629.17 | $0.00 | $3,695.84 | $688,893.27 |
| 14 | 2018/04 | $480.78 | $2,296.31 | $289.58 | $629.17 | $0.00 | $3,695.84 | $688,412.49 |
| 15 | 2018/05 | $482.38 | $2,294.71 | $289.58 | $629.17 | $0.00 | $3,695.84 | $687,930.10 |
| 16 | 2018/06 | $483.99 | $2,293.10 | $289.58 | $629.17 | $0.00 | $3,695.84 | $687,446.11 |
| 17 | 2018/07 | $485.61 | $2,291.49 | $289.58 | $629.17 | $0.00 | $3,695.84 | $686,960.50 |
| 18 | 2018/08 | $487.22 | $2,289.87 | $289.58 | $629.17 | $0.00 | $3,695.84 | $686,473.28 |
| 19 | 2018/09 | $488.85 | $2,288.24 | $289.58 | $629.17 | $0.00 | $3,695.84 | $685,984.43 |
| 20 | 2018/10 | $490.48 | $2,286.61 | $289.58 | $629.17 | $0.00 | $3,695.84 | $685,493.95 |
| 21 | 2018/11 | $492.11 | $2,284.98 | $289.58 | $629.17 | $0.00 | $3,695.84 | $685,001.84 |
| 22 | 2018/12 | $493.75 | $2,283.34 | $289.58 | $629.17 | $0.00 | $3,695.84 | $684,508.08 |
| 23 | 2019/01 | $495.40 | $2,281.69 | $289.58 | $629.17 | $0.00 | $3,695.84 | $684,012.68 |
| 24 | 2019/02 | $497.05 | $2,280.04 | $289.58 | $629.17 | $0.00 | $3,695.84 | $683,515.63 |
| 25 | 2019/03 | $498.71 | $2,278.39 | $289.58 | $629.17 | $0.00 | $3,695.84 | $683,016.92 |
| 26 | 2019/04 | $500.37 | $2,276.72 | $289.58 | $629.17 | $0.00 | $3,695.84 | $682,516.55 |
| 27 | 2019/05 | $502.04 | $2,275.06 | $289.58 | $629.17 | $0.00 | $3,695.84 | $682,014.52 |
| 28 | 2019/06 | $503.71 | $2,273.38 | $289.58 | $629.17 | $0.00 | $3,695.84 | $681,510.80 |
| 29 | 2019/07 | $505.39 | $2,271.70 | $289.58 | $629.17 | $0.00 | $3,695.84 | $681,005.41 |
| 30 | 2019/08 | $507.08 | $2,270.02 | $289.58 | $629.17 | $0.00 | $3,695.84 | $680,498.34 |
| 31 | 2019/09 | $508.77 | $2,268.33 | $289.58 | $629.17 | $0.00 | $3,695.84 | $679,989.57 |
| 32 | 2019/10 | $510.46 | $2,266.63 | $289.58 | $629.17 | $0.00 | $3,695.84 | $679,479.11 |
| 33 | 2019/11 | $512.16 | $2,264.93 | $289.58 | $629.17 | $0.00 | $3,695.84 | $678,966.95 |
| 34 | 2019/12 | $513.87 | $2,263.22 | $289.58 | $629.17 | $0.00 | $3,695.84 | $678,453.08 |
| 35 | 2020/01 | $515.58 | $2,261.51 | $289.58 | $629.17 | $0.00 | $3,695.84 | $677,937.50 |
| 36 | 2020/02 | $517.30 | $2,259.79 | $289.58 | $629.17 | $0.00 | $3,695.84 | $677,420.19 |
| 37 | 2020/03 | $519.03 | $2,258.07 | $289.58 | $629.17 | $0.00 | $3,695.84 | $676,901.17 |
| 38 | 2020/04 | $520.76 | $2,256.34 | $289.58 | $629.17 | $0.00 | $3,695.84 | $676,380.41 |
| 39 | 2020/05 | $522.49 | $2,254.60 | $289.58 | $629.17 | $0.00 | $3,695.84 | $675,857.92 |
| 40 | 2020/06 | $524.23 | $2,252.86 | $289.58 | $629.17 | $0.00 | $3,695.84 | $675,333.69 |
| 41 | 2020/07 | $525.98 | $2,251.11 | $289.58 | $629.17 | $0.00 | $3,695.84 | $674,807.71 |
| 42 | 2020/08 | $527.73 | $2,249.36 | $289.58 | $629.17 | $0.00 | $3,695.84 | $674,279.97 |
| 43 | 2020/09 | $529.49 | $2,247.60 | $289.58 | $629.17 | $0.00 | $3,695.84 | $673,750.48 |
| 44 | 2020/10 | $531.26 | $2,245.83 | $289.58 | $629.17 | $0.00 | $3,695.84 | $673,219.22 |
| 45 | 2020/11 | $533.03 | $2,244.06 | $289.58 | $629.17 | $0.00 | $3,695.84 | $672,686.19 |
| 46 | 2020/12 | $534.81 | $2,242.29 | $289.58 | $629.17 | $0.00 | $3,695.84 | $672,151.38 |
| 47 | 2021/01 | $536.59 | $2,240.50 | $289.58 | $629.17 | $0.00 | $3,695.84 | $671,614.80 |
| 48 | 2021/02 | $538.38 | $2,238.72 | $289.58 | $629.17 | $0.00 | $3,695.84 | $671,076.42 |
| 49 | 2021/03 | $540.17 | $2,236.92 | $289.58 | $629.17 | $0.00 | $3,695.84 | $670,536.25 |
| 50 | 2021/04 | $541.97 | $2,235.12 | $289.58 | $629.17 | $0.00 | $3,695.84 | $669,994.27 |
| 51 | 2021/05 | $543.78 | $2,233.31 | $289.58 | $629.17 | $0.00 | $3,695.84 | $669,450.50 |
| 52 | 2021/06 | $545.59 | $2,231.50 | $289.58 | $629.17 | $0.00 | $3,695.84 | $668,904.90 |
| 53 | 2021/07 | $547.41 | $2,229.68 | $289.58 | $629.17 | $0.00 | $3,695.84 | $668,357.49 |
| 54 | 2021/08 | $549.23 | $2,227.86 | $289.58 | $629.17 | $0.00 | $3,695.84 | $667,808.26 |
| 55 | 2021/09 | $551.07 | $2,226.03 | $289.58 | $629.17 | $0.00 | $3,695.84 | $667,257.19 |
| 56 | 2021/10 | $552.90 | $2,224.19 | $289.58 | $629.17 | $0.00 | $3,695.84 | $666,704.29 |
| 57 | 2021/11 | $554.75 | $2,222.35 | $289.58 | $629.17 | $0.00 | $3,695.84 | $666,149.54 |
| 58 | 2021/12 | $556.59 | $2,220.50 | $289.58 | $629.17 | $0.00 | $3,695.84 | $665,592.95 |
| 59 | 2022/01 | $558.45 | $2,218.64 | $289.58 | $629.17 | $0.00 | $3,695.84 | $665,034.50 |
| 60 | 2022/02 | $560.31 | $2,216.78 | $289.58 | $629.17 | $0.00 | $3,695.84 | $664,474.19 |
| 61 | 2022/03 | $562.18 | $2,214.91 | $289.58 | $629.17 | $0.00 | $3,695.84 | $663,912.01 |
| 62 | 2022/04 | $564.05 | $2,213.04 | $289.58 | $629.17 | $0.00 | $3,695.84 | $663,347.96 |
| 63 | 2022/05 | $565.93 | $2,211.16 | $289.58 | $629.17 | $0.00 | $3,695.84 | $662,782.02 |
| 64 | 2022/06 | $567.82 | $2,209.27 | $289.58 | $629.17 | $0.00 | $3,695.84 | $662,214.20 |
| 65 | 2022/07 | $569.71 | $2,207.38 | $289.58 | $629.17 | $0.00 | $3,695.84 | $661,644.49 |
| 66 | 2022/08 | $571.61 | $2,205.48 | $289.58 | $629.17 | $0.00 | $3,695.84 | $661,072.88 |
| 67 | 2022/09 | $573.52 | $2,203.58 | $289.58 | $629.17 | $0.00 | $3,695.84 | $660,499.36 |
| 68 | 2022/10 | $575.43 | $2,201.66 | $289.58 | $629.17 | $0.00 | $3,695.84 | $659,923.93 |
| 69 | 2022/11 | $577.35 | $2,199.75 | $289.58 | $629.17 | $0.00 | $3,695.84 | $659,346.59 |
| 70 | 2022/12 | $579.27 | $2,197.82 | $289.58 | $629.17 | $0.00 | $3,695.84 | $658,767.31 |
| 71 | 2023/01 | $581.20 | $2,195.89 | $289.58 | $629.17 | $0.00 | $3,695.84 | $658,186.11 |
| 72 | 2023/02 | $583.14 | $2,193.95 | $289.58 | $629.17 | $0.00 | $3,695.84 | $657,602.97 |
| 73 | 2023/03 | $585.08 | $2,192.01 | $289.58 | $629.17 | $0.00 | $3,695.84 | $657,017.89 |
| 74 | 2023/04 | $587.03 | $2,190.06 | $289.58 | $629.17 | $0.00 | $3,695.84 | $656,430.86 |
| 75 | 2023/05 | $588.99 | $2,188.10 | $289.58 | $629.17 | $0.00 | $3,695.84 | $655,841.87 |
| 76 | 2023/06 | $590.95 | $2,186.14 | $289.58 | $629.17 | $0.00 | $3,695.84 | $655,250.91 |
| 77 | 2023/07 | $592.92 | $2,184.17 | $289.58 | $629.17 | $0.00 | $3,695.84 | $654,657.99 |
| 78 | 2023/08 | $594.90 | $2,182.19 | $289.58 | $629.17 | $0.00 | $3,695.84 | $654,063.09 |
| 79 | 2023/09 | $596.88 | $2,180.21 | $289.58 | $629.17 | $0.00 | $3,695.84 | $653,466.20 |
| 80 | 2023/10 | $598.87 | $2,178.22 | $289.58 | $629.17 | $0.00 | $3,695.84 | $652,867.33 |
| 81 | 2023/11 | $600.87 | $2,176.22 | $289.58 | $629.17 | $0.00 | $3,695.84 | $652,266.46 |
| 82 | 2023/12 | $602.87 | $2,174.22 | $289.58 | $629.17 | $0.00 | $3,695.84 | $651,663.59 |
| 83 | 2024/01 | $604.88 | $2,172.21 | $289.58 | $629.17 | $0.00 | $3,695.84 | $651,058.71 |
| 84 | 2024/02 | $606.90 | $2,170.20 | $289.58 | $629.17 | $0.00 | $3,695.84 | $650,451.81 |
| 85 | 2024/03 | $608.92 | $2,168.17 | $289.58 | $629.17 | $0.00 | $3,695.84 | $649,842.89 |
| 86 | 2024/04 | $610.95 | $2,166.14 | $289.58 | $629.17 | $0.00 | $3,695.84 | $649,231.94 |
| 87 | 2024/05 | $612.99 | $2,164.11 | $289.58 | $629.17 | $0.00 | $3,695.84 | $648,618.96 |
| 88 | 2024/06 | $615.03 | $2,162.06 | $289.58 | $629.17 | $0.00 | $3,695.84 | $648,003.93 |
| 89 | 2024/07 | $617.08 | $2,160.01 | $289.58 | $629.17 | $0.00 | $3,695.84 | $647,386.85 |
| 90 | 2024/08 | $619.14 | $2,157.96 | $289.58 | $629.17 | $0.00 | $3,695.84 | $646,767.71 |
| 91 | 2024/09 | $621.20 | $2,155.89 | $289.58 | $629.17 | $0.00 | $3,695.84 | $646,146.51 |
| 92 | 2024/10 | $623.27 | $2,153.82 | $289.58 | $629.17 | $0.00 | $3,695.84 | $645,523.24 |
| 93 | 2024/11 | $625.35 | $2,151.74 | $289.58 | $629.17 | $0.00 | $3,695.84 | $644,897.89 |
| 94 | 2024/12 | $627.43 | $2,149.66 | $289.58 | $629.17 | $0.00 | $3,695.84 | $644,270.45 |
| 95 | 2025/01 | $629.53 | $2,147.57 | $289.58 | $629.17 | $0.00 | $3,695.84 | $643,640.93 |
| 96 | 2025/02 | $631.62 | $2,145.47 | $289.58 | $629.17 | $0.00 | $3,695.84 | $643,009.30 |
| 97 | 2025/03 | $633.73 | $2,143.36 | $289.58 | $629.17 | $0.00 | $3,695.84 | $642,375.58 |
| 98 | 2025/04 | $635.84 | $2,141.25 | $289.58 | $629.17 | $0.00 | $3,695.84 | $641,739.73 |
| 99 | 2025/05 | $637.96 | $2,139.13 | $289.58 | $629.17 | $0.00 | $3,695.84 | $641,101.77 |
| 100 | 2025/06 | $640.09 | $2,137.01 | $289.58 | $629.17 | $0.00 | $3,695.84 | $640,461.69 |
| 101 | 2025/07 | $642.22 | $2,134.87 | $289.58 | $629.17 | $0.00 | $3,695.84 | $639,819.46 |
| 102 | 2025/08 | $644.36 | $2,132.73 | $289.58 | $629.17 | $0.00 | $3,695.84 | $639,175.10 |
| 103 | 2025/09 | $646.51 | $2,130.58 | $289.58 | $629.17 | $0.00 | $3,695.84 | $638,528.59 |
| 104 | 2025/10 | $648.66 | $2,128.43 | $289.58 | $629.17 | $0.00 | $3,695.84 | $637,879.93 |
| 105 | 2025/11 | $650.83 | $2,126.27 | $289.58 | $629.17 | $0.00 | $3,695.84 | $637,229.10 |
| 106 | 2025/12 | $653.00 | $2,124.10 | $289.58 | $629.17 | $0.00 | $3,695.84 | $636,576.11 |
| 107 | 2026/01 | $655.17 | $2,121.92 | $289.58 | $629.17 | $0.00 | $3,695.84 | $635,920.93 |
| 108 | 2026/02 | $657.36 | $2,119.74 | $289.58 | $629.17 | $0.00 | $3,695.84 | $635,263.58 |
| 109 | 2026/03 | $659.55 | $2,117.55 | $289.58 | $629.17 | $0.00 | $3,695.84 | $634,604.03 |
| 110 | 2026/04 | $661.75 | $2,115.35 | $289.58 | $629.17 | $0.00 | $3,695.84 | $633,942.28 |
| 111 | 2026/05 | $663.95 | $2,113.14 | $289.58 | $629.17 | $0.00 | $3,695.84 | $633,278.33 |
| 112 | 2026/06 | $666.17 | $2,110.93 | $289.58 | $629.17 | $0.00 | $3,695.84 | $632,612.16 |
| 113 | 2026/07 | $668.39 | $2,108.71 | $289.58 | $629.17 | $0.00 | $3,695.84 | $631,943.78 |
| 114 | 2026/08 | $670.61 | $2,106.48 | $289.58 | $629.17 | $0.00 | $3,695.84 | $631,273.16 |
| 115 | 2026/09 | $672.85 | $2,104.24 | $289.58 | $629.17 | $0.00 | $3,695.84 | $630,600.31 |
| 116 | 2026/10 | $675.09 | $2,102.00 | $289.58 | $629.17 | $0.00 | $3,695.84 | $629,925.22 |
| 117 | 2026/11 | $677.34 | $2,099.75 | $289.58 | $629.17 | $0.00 | $3,695.84 | $629,247.88 |
| 118 | 2026/12 | $679.60 | $2,097.49 | $289.58 | $629.17 | $0.00 | $3,695.84 | $628,568.28 |
| 119 | 2027/01 | $681.87 | $2,095.23 | $289.58 | $629.17 | $0.00 | $3,695.84 | $627,886.41 |
| 120 | 2027/02 | $684.14 | $2,092.95 | $289.58 | $629.17 | $0.00 | $3,695.84 | $627,202.28 |
| 121 | 2027/03 | $686.42 | $2,090.67 | $289.58 | $629.17 | $0.00 | $3,695.84 | $626,515.86 |
| 122 | 2027/04 | $688.71 | $2,088.39 | $289.58 | $629.17 | $0.00 | $3,695.84 | $625,827.15 |
| 123 | 2027/05 | $691.00 | $2,086.09 | $289.58 | $629.17 | $0.00 | $3,695.84 | $625,136.15 |
| 124 | 2027/06 | $693.31 | $2,083.79 | $289.58 | $629.17 | $0.00 | $3,695.84 | $624,442.84 |
| 125 | 2027/07 | $695.62 | $2,081.48 | $289.58 | $629.17 | $0.00 | $3,695.84 | $623,747.22 |
| 126 | 2027/08 | $697.94 | $2,079.16 | $289.58 | $629.17 | $0.00 | $3,695.84 | $623,049.29 |
| 127 | 2027/09 | $700.26 | $2,076.83 | $289.58 | $629.17 | $0.00 | $3,695.84 | $622,349.03 |
| 128 | 2027/10 | $702.60 | $2,074.50 | $289.58 | $629.17 | $0.00 | $3,695.84 | $621,646.43 |
| 129 | 2027/11 | $704.94 | $2,072.15 | $289.58 | $629.17 | $0.00 | $3,695.84 | $620,941.49 |
| 130 | 2027/12 | $707.29 | $2,069.80 | $289.58 | $629.17 | $0.00 | $3,695.84 | $620,234.20 |
| 131 | 2028/01 | $709.65 | $2,067.45 | $289.58 | $629.17 | $0.00 | $3,695.84 | $619,524.56 |
| 132 | 2028/02 | $712.01 | $2,065.08 | $289.58 | $629.17 | $0.00 | $3,695.84 | $618,812.54 |
| 133 | 2028/03 | $714.38 | $2,062.71 | $289.58 | $629.17 | $0.00 | $3,695.84 | $618,098.16 |
| 134 | 2028/04 | $716.77 | $2,060.33 | $289.58 | $629.17 | $0.00 | $3,695.84 | $617,381.39 |
| 135 | 2028/05 | $719.16 | $2,057.94 | $289.58 | $629.17 | $0.00 | $3,695.84 | $616,662.24 |
| 136 | 2028/06 | $721.55 | $2,055.54 | $289.58 | $629.17 | $0.00 | $3,695.84 | $615,940.69 |
| 137 | 2028/07 | $723.96 | $2,053.14 | $289.58 | $629.17 | $0.00 | $3,695.84 | $615,216.73 |
| 138 | 2028/08 | $726.37 | $2,050.72 | $289.58 | $629.17 | $0.00 | $3,695.84 | $614,490.36 |
| 139 | 2028/09 | $728.79 | $2,048.30 | $289.58 | $629.17 | $0.00 | $3,695.84 | $613,761.57 |
| 140 | 2028/10 | $731.22 | $2,045.87 | $289.58 | $629.17 | $0.00 | $3,695.84 | $613,030.34 |
| 141 | 2028/11 | $733.66 | $2,043.43 | $289.58 | $629.17 | $0.00 | $3,695.84 | $612,296.69 |
| 142 | 2028/12 | $736.10 | $2,040.99 | $289.58 | $629.17 | $0.00 | $3,695.84 | $611,560.58 |
| 143 | 2029/01 | $738.56 | $2,038.54 | $289.58 | $629.17 | $0.00 | $3,695.84 | $610,822.02 |
| 144 | 2029/02 | $741.02 | $2,036.07 | $289.58 | $629.17 | $0.00 | $3,695.84 | $610,081.00 |
| 145 | 2029/03 | $743.49 | $2,033.60 | $289.58 | $629.17 | $0.00 | $3,695.84 | $609,337.51 |
| 146 | 2029/04 | $745.97 | $2,031.13 | $289.58 | $629.17 | $0.00 | $3,695.84 | $608,591.55 |
| 147 | 2029/05 | $748.45 | $2,028.64 | $289.58 | $629.17 | $0.00 | $3,695.84 | $607,843.09 |
| 148 | 2029/06 | $750.95 | $2,026.14 | $289.58 | $629.17 | $0.00 | $3,695.84 | $607,092.14 |
| 149 | 2029/07 | $753.45 | $2,023.64 | $289.58 | $629.17 | $0.00 | $3,695.84 | $606,338.69 |
| 150 | 2029/08 | $755.96 | $2,021.13 | $289.58 | $629.17 | $0.00 | $3,695.84 | $605,582.72 |
| 151 | 2029/09 | $758.48 | $2,018.61 | $289.58 | $629.17 | $0.00 | $3,695.84 | $604,824.24 |
| 152 | 2029/10 | $761.01 | $2,016.08 | $289.58 | $629.17 | $0.00 | $3,695.84 | $604,063.23 |
| 153 | 2029/11 | $763.55 | $2,013.54 | $0.00 | $629.17 | $0.00 | $3,406.26 | $603,299.68 |
| 154 | 2029/12 | $766.09 | $2,011.00 | $0.00 | $629.17 | $0.00 | $3,406.26 | $602,533.58 |
| 155 | 2030/01 | $768.65 | $2,008.45 | $0.00 | $629.17 | $0.00 | $3,406.26 | $601,764.94 |
| 156 | 2030/02 | $771.21 | $2,005.88 | $0.00 | $629.17 | $0.00 | $3,406.26 | $600,993.73 |
| 157 | 2030/03 | $773.78 | $2,003.31 | $0.00 | $629.17 | $0.00 | $3,406.26 | $600,219.94 |
| 158 | 2030/04 | $776.36 | $2,000.73 | $0.00 | $629.17 | $0.00 | $3,406.26 | $599,443.58 |
| 159 | 2030/05 | $778.95 | $1,998.15 | $0.00 | $629.17 | $0.00 | $3,406.26 | $598,664.64 |
| 160 | 2030/06 | $781.54 | $1,995.55 | $0.00 | $629.17 | $0.00 | $3,406.26 | $597,883.09 |
| 161 | 2030/07 | $784.15 | $1,992.94 | $0.00 | $629.17 | $0.00 | $3,406.26 | $597,098.94 |
| 162 | 2030/08 | $786.76 | $1,990.33 | $0.00 | $629.17 | $0.00 | $3,406.26 | $596,312.18 |
| 163 | 2030/09 | $789.39 | $1,987.71 | $0.00 | $629.17 | $0.00 | $3,406.26 | $595,522.79 |
| 164 | 2030/10 | $792.02 | $1,985.08 | $0.00 | $629.17 | $0.00 | $3,406.26 | $594,730.78 |
| 165 | 2030/11 | $794.66 | $1,982.44 | $0.00 | $629.17 | $0.00 | $3,406.26 | $593,936.12 |
| 166 | 2030/12 | $797.31 | $1,979.79 | $0.00 | $629.17 | $0.00 | $3,406.26 | $593,138.81 |
| 167 | 2031/01 | $799.96 | $1,977.13 | $0.00 | $629.17 | $0.00 | $3,406.26 | $592,338.85 |
| 168 | 2031/02 | $802.63 | $1,974.46 | $0.00 | $629.17 | $0.00 | $3,406.26 | $591,536.22 |
| 169 | 2031/03 | $805.31 | $1,971.79 | $0.00 | $629.17 | $0.00 | $3,406.26 | $590,730.91 |
| 170 | 2031/04 | $807.99 | $1,969.10 | $0.00 | $629.17 | $0.00 | $3,406.26 | $589,922.92 |
| 171 | 2031/05 | $810.68 | $1,966.41 | $0.00 | $629.17 | $0.00 | $3,406.26 | $589,112.24 |
| 172 | 2031/06 | $813.39 | $1,963.71 | $0.00 | $629.17 | $0.00 | $3,406.26 | $588,298.85 |
| 173 | 2031/07 | $816.10 | $1,961.00 | $0.00 | $629.17 | $0.00 | $3,406.26 | $587,482.76 |
| 174 | 2031/08 | $818.82 | $1,958.28 | $0.00 | $629.17 | $0.00 | $3,406.26 | $586,663.94 |
| 175 | 2031/09 | $821.55 | $1,955.55 | $0.00 | $629.17 | $0.00 | $3,406.26 | $585,842.39 |
| 176 | 2031/10 | $824.29 | $1,952.81 | $0.00 | $629.17 | $0.00 | $3,406.26 | $585,018.11 |
| 177 | 2031/11 | $827.03 | $1,950.06 | $0.00 | $629.17 | $0.00 | $3,406.26 | $584,191.07 |
| 178 | 2031/12 | $829.79 | $1,947.30 | $0.00 | $629.17 | $0.00 | $3,406.26 | $583,361.28 |
| 179 | 2032/01 | $832.56 | $1,944.54 | $0.00 | $629.17 | $0.00 | $3,406.26 | $582,528.73 |
| 180 | 2032/02 | $835.33 | $1,941.76 | $0.00 | $629.17 | $0.00 | $3,406.26 | $581,693.40 |
| 181 | 2032/03 | $838.12 | $1,938.98 | $0.00 | $629.17 | $0.00 | $3,406.26 | $580,855.28 |
| 182 | 2032/04 | $840.91 | $1,936.18 | $0.00 | $629.17 | $0.00 | $3,406.26 | $580,014.37 |
| 183 | 2032/05 | $843.71 | $1,933.38 | $0.00 | $629.17 | $0.00 | $3,406.26 | $579,170.66 |
| 184 | 2032/06 | $846.52 | $1,930.57 | $0.00 | $629.17 | $0.00 | $3,406.26 | $578,324.14 |
| 185 | 2032/07 | $849.35 | $1,927.75 | $0.00 | $629.17 | $0.00 | $3,406.26 | $577,474.79 |
| 186 | 2032/08 | $852.18 | $1,924.92 | $0.00 | $629.17 | $0.00 | $3,406.26 | $576,622.61 |
| 187 | 2032/09 | $855.02 | $1,922.08 | $0.00 | $629.17 | $0.00 | $3,406.26 | $575,767.60 |
| 188 | 2032/10 | $857.87 | $1,919.23 | $0.00 | $629.17 | $0.00 | $3,406.26 | $574,909.73 |
| 189 | 2032/11 | $860.73 | $1,916.37 | $0.00 | $629.17 | $0.00 | $3,406.26 | $574,049.00 |
| 190 | 2032/12 | $863.60 | $1,913.50 | $0.00 | $629.17 | $0.00 | $3,406.26 | $573,185.40 |
| 191 | 2033/01 | $866.48 | $1,910.62 | $0.00 | $629.17 | $0.00 | $3,406.26 | $572,318.93 |
| 192 | 2033/02 | $869.36 | $1,907.73 | $0.00 | $629.17 | $0.00 | $3,406.26 | $571,449.56 |
| 193 | 2033/03 | $872.26 | $1,904.83 | $0.00 | $629.17 | $0.00 | $3,406.26 | $570,577.30 |
| 194 | 2033/04 | $875.17 | $1,901.92 | $0.00 | $629.17 | $0.00 | $3,406.26 | $569,702.13 |
| 195 | 2033/05 | $878.09 | $1,899.01 | $0.00 | $629.17 | $0.00 | $3,406.26 | $568,824.05 |
| 196 | 2033/06 | $881.01 | $1,896.08 | $0.00 | $629.17 | $0.00 | $3,406.26 | $567,943.03 |
| 197 | 2033/07 | $883.95 | $1,893.14 | $0.00 | $629.17 | $0.00 | $3,406.26 | $567,059.09 |
| 198 | 2033/08 | $886.90 | $1,890.20 | $0.00 | $629.17 | $0.00 | $3,406.26 | $566,172.19 |
| 199 | 2033/09 | $889.85 | $1,887.24 | $0.00 | $629.17 | $0.00 | $3,406.26 | $565,282.34 |
| 200 | 2033/10 | $892.82 | $1,884.27 | $0.00 | $629.17 | $0.00 | $3,406.26 | $564,389.52 |
| 201 | 2033/11 | $895.79 | $1,881.30 | $0.00 | $629.17 | $0.00 | $3,406.26 | $563,493.72 |
| 202 | 2033/12 | $898.78 | $1,878.31 | $0.00 | $629.17 | $0.00 | $3,406.26 | $562,594.94 |
| 203 | 2034/01 | $901.78 | $1,875.32 | $0.00 | $629.17 | $0.00 | $3,406.26 | $561,693.16 |
| 204 | 2034/02 | $904.78 | $1,872.31 | $0.00 | $629.17 | $0.00 | $3,406.26 | $560,788.38 |
| 205 | 2034/03 | $907.80 | $1,869.29 | $0.00 | $629.17 | $0.00 | $3,406.26 | $559,880.58 |
| 206 | 2034/04 | $910.82 | $1,866.27 | $0.00 | $629.17 | $0.00 | $3,406.26 | $558,969.76 |
| 207 | 2034/05 | $913.86 | $1,863.23 | $0.00 | $629.17 | $0.00 | $3,406.26 | $558,055.90 |
| 208 | 2034/06 | $916.91 | $1,860.19 | $0.00 | $629.17 | $0.00 | $3,406.26 | $557,138.99 |
| 209 | 2034/07 | $919.96 | $1,857.13 | $0.00 | $629.17 | $0.00 | $3,406.26 | $556,219.03 |
| 210 | 2034/08 | $923.03 | $1,854.06 | $0.00 | $629.17 | $0.00 | $3,406.26 | $555,296.00 |
| 211 | 2034/09 | $926.11 | $1,850.99 | $0.00 | $629.17 | $0.00 | $3,406.26 | $554,369.89 |
| 212 | 2034/10 | $929.19 | $1,847.90 | $0.00 | $629.17 | $0.00 | $3,406.26 | $553,440.70 |
| 213 | 2034/11 | $932.29 | $1,844.80 | $0.00 | $629.17 | $0.00 | $3,406.26 | $552,508.41 |
| 214 | 2034/12 | $935.40 | $1,841.69 | $0.00 | $629.17 | $0.00 | $3,406.26 | $551,573.01 |
| 215 | 2035/01 | $938.52 | $1,838.58 | $0.00 | $629.17 | $0.00 | $3,406.26 | $550,634.49 |
| 216 | 2035/02 | $941.64 | $1,835.45 | $0.00 | $629.17 | $0.00 | $3,406.26 | $549,692.85 |
| 217 | 2035/03 | $944.78 | $1,832.31 | $0.00 | $629.17 | $0.00 | $3,406.26 | $548,748.06 |
| 218 | 2035/04 | $947.93 | $1,829.16 | $0.00 | $629.17 | $0.00 | $3,406.26 | $547,800.13 |
| 219 | 2035/05 | $951.09 | $1,826.00 | $0.00 | $629.17 | $0.00 | $3,406.26 | $546,849.04 |
| 220 | 2035/06 | $954.26 | $1,822.83 | $0.00 | $629.17 | $0.00 | $3,406.26 | $545,894.77 |
| 221 | 2035/07 | $957.44 | $1,819.65 | $0.00 | $629.17 | $0.00 | $3,406.26 | $544,937.33 |
| 222 | 2035/08 | $960.64 | $1,816.46 | $0.00 | $629.17 | $0.00 | $3,406.26 | $543,976.69 |
| 223 | 2035/09 | $963.84 | $1,813.26 | $0.00 | $629.17 | $0.00 | $3,406.26 | $543,012.86 |
| 224 | 2035/10 | $967.05 | $1,810.04 | $0.00 | $629.17 | $0.00 | $3,406.26 | $542,045.81 |
| 225 | 2035/11 | $970.27 | $1,806.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $541,075.53 |
| 226 | 2035/12 | $973.51 | $1,803.59 | $0.00 | $629.17 | $0.00 | $3,406.26 | $540,102.02 |
| 227 | 2036/01 | $976.75 | $1,800.34 | $0.00 | $629.17 | $0.00 | $3,406.26 | $539,125.27 |
| 228 | 2036/02 | $980.01 | $1,797.08 | $0.00 | $629.17 | $0.00 | $3,406.26 | $538,145.26 |
| 229 | 2036/03 | $983.28 | $1,793.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $537,161.99 |
| 230 | 2036/04 | $986.55 | $1,790.54 | $0.00 | $629.17 | $0.00 | $3,406.26 | $536,175.43 |
| 231 | 2036/05 | $989.84 | $1,787.25 | $0.00 | $629.17 | $0.00 | $3,406.26 | $535,185.59 |
| 232 | 2036/06 | $993.14 | $1,783.95 | $0.00 | $629.17 | $0.00 | $3,406.26 | $534,192.45 |
| 233 | 2036/07 | $996.45 | $1,780.64 | $0.00 | $629.17 | $0.00 | $3,406.26 | $533,196.00 |
| 234 | 2036/08 | $999.77 | $1,777.32 | $0.00 | $629.17 | $0.00 | $3,406.26 | $532,196.23 |
| 235 | 2036/09 | $1,003.11 | $1,773.99 | $0.00 | $629.17 | $0.00 | $3,406.26 | $531,193.12 |
| 236 | 2036/10 | $1,006.45 | $1,770.64 | $0.00 | $629.17 | $0.00 | $3,406.26 | $530,186.67 |
| 237 | 2036/11 | $1,009.80 | $1,767.29 | $0.00 | $629.17 | $0.00 | $3,406.26 | $529,176.87 |
| 238 | 2036/12 | $1,013.17 | $1,763.92 | $0.00 | $629.17 | $0.00 | $3,406.26 | $528,163.70 |
| 239 | 2037/01 | $1,016.55 | $1,760.55 | $0.00 | $629.17 | $0.00 | $3,406.26 | $527,147.15 |
| 240 | 2037/02 | $1,019.94 | $1,757.16 | $0.00 | $629.17 | $0.00 | $3,406.26 | $526,127.21 |
| 241 | 2037/03 | $1,023.34 | $1,753.76 | $0.00 | $629.17 | $0.00 | $3,406.26 | $525,103.88 |
| 242 | 2037/04 | $1,026.75 | $1,750.35 | $0.00 | $629.17 | $0.00 | $3,406.26 | $524,077.13 |
| 243 | 2037/05 | $1,030.17 | $1,746.92 | $0.00 | $629.17 | $0.00 | $3,406.26 | $523,046.96 |
| 244 | 2037/06 | $1,033.60 | $1,743.49 | $0.00 | $629.17 | $0.00 | $3,406.26 | $522,013.36 |
| 245 | 2037/07 | $1,037.05 | $1,740.04 | $0.00 | $629.17 | $0.00 | $3,406.26 | $520,976.31 |
| 246 | 2037/08 | $1,040.51 | $1,736.59 | $0.00 | $629.17 | $0.00 | $3,406.26 | $519,935.80 |
| 247 | 2037/09 | $1,043.97 | $1,733.12 | $0.00 | $629.17 | $0.00 | $3,406.26 | $518,891.83 |
| 248 | 2037/10 | $1,047.45 | $1,729.64 | $0.00 | $629.17 | $0.00 | $3,406.26 | $517,844.37 |
| 249 | 2037/11 | $1,050.95 | $1,726.15 | $0.00 | $629.17 | $0.00 | $3,406.26 | $516,793.43 |
| 250 | 2037/12 | $1,054.45 | $1,722.64 | $0.00 | $629.17 | $0.00 | $3,406.26 | $515,738.98 |
| 251 | 2038/01 | $1,057.96 | $1,719.13 | $0.00 | $629.17 | $0.00 | $3,406.26 | $514,681.02 |
| 252 | 2038/02 | $1,061.49 | $1,715.60 | $0.00 | $629.17 | $0.00 | $3,406.26 | $513,619.53 |
| 253 | 2038/03 | $1,065.03 | $1,712.07 | $0.00 | $629.17 | $0.00 | $3,406.26 | $512,554.50 |
| 254 | 2038/04 | $1,068.58 | $1,708.51 | $0.00 | $629.17 | $0.00 | $3,406.26 | $511,485.92 |
| 255 | 2038/05 | $1,072.14 | $1,704.95 | $0.00 | $629.17 | $0.00 | $3,406.26 | $510,413.78 |
| 256 | 2038/06 | $1,075.71 | $1,701.38 | $0.00 | $629.17 | $0.00 | $3,406.26 | $509,338.07 |
| 257 | 2038/07 | $1,079.30 | $1,697.79 | $0.00 | $629.17 | $0.00 | $3,406.26 | $508,258.77 |
| 258 | 2038/08 | $1,082.90 | $1,694.20 | $0.00 | $629.17 | $0.00 | $3,406.26 | $507,175.87 |
| 259 | 2038/09 | $1,086.51 | $1,690.59 | $0.00 | $629.17 | $0.00 | $3,406.26 | $506,089.36 |
| 260 | 2038/10 | $1,090.13 | $1,686.96 | $0.00 | $629.17 | $0.00 | $3,406.26 | $504,999.23 |
| 261 | 2038/11 | $1,093.76 | $1,683.33 | $0.00 | $629.17 | $0.00 | $3,406.26 | $503,905.47 |
| 262 | 2038/12 | $1,097.41 | $1,679.68 | $0.00 | $629.17 | $0.00 | $3,406.26 | $502,808.06 |
| 263 | 2039/01 | $1,101.07 | $1,676.03 | $0.00 | $629.17 | $0.00 | $3,406.26 | $501,707.00 |
| 264 | 2039/02 | $1,104.74 | $1,672.36 | $0.00 | $629.17 | $0.00 | $3,406.26 | $500,602.26 |
| 265 | 2039/03 | $1,108.42 | $1,668.67 | $0.00 | $629.17 | $0.00 | $3,406.26 | $499,493.84 |
| 266 | 2039/04 | $1,112.11 | $1,664.98 | $0.00 | $629.17 | $0.00 | $3,406.26 | $498,381.73 |
| 267 | 2039/05 | $1,115.82 | $1,661.27 | $0.00 | $629.17 | $0.00 | $3,406.26 | $497,265.91 |
| 268 | 2039/06 | $1,119.54 | $1,657.55 | $0.00 | $629.17 | $0.00 | $3,406.26 | $496,146.37 |
| 269 | 2039/07 | $1,123.27 | $1,653.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $495,023.09 |
| 270 | 2039/08 | $1,127.02 | $1,650.08 | $0.00 | $629.17 | $0.00 | $3,406.26 | $493,896.08 |
| 271 | 2039/09 | $1,130.77 | $1,646.32 | $0.00 | $629.17 | $0.00 | $3,406.26 | $492,765.30 |
| 272 | 2039/10 | $1,134.54 | $1,642.55 | $0.00 | $629.17 | $0.00 | $3,406.26 | $491,630.76 |
| 273 | 2039/11 | $1,138.32 | $1,638.77 | $0.00 | $629.17 | $0.00 | $3,406.26 | $490,492.44 |
| 274 | 2039/12 | $1,142.12 | $1,634.97 | $0.00 | $629.17 | $0.00 | $3,406.26 | $489,350.32 |
| 275 | 2040/01 | $1,145.93 | $1,631.17 | $0.00 | $629.17 | $0.00 | $3,406.26 | $488,204.39 |
| 276 | 2040/02 | $1,149.75 | $1,627.35 | $0.00 | $629.17 | $0.00 | $3,406.26 | $487,054.65 |
| 277 | 2040/03 | $1,153.58 | $1,623.52 | $0.00 | $629.17 | $0.00 | $3,406.26 | $485,901.07 |
| 278 | 2040/04 | $1,157.42 | $1,619.67 | $0.00 | $629.17 | $0.00 | $3,406.26 | $484,743.65 |
| 279 | 2040/05 | $1,161.28 | $1,615.81 | $0.00 | $629.17 | $0.00 | $3,406.26 | $483,582.37 |
| 280 | 2040/06 | $1,165.15 | $1,611.94 | $0.00 | $629.17 | $0.00 | $3,406.26 | $482,417.22 |
| 281 | 2040/07 | $1,169.04 | $1,608.06 | $0.00 | $629.17 | $0.00 | $3,406.26 | $481,248.18 |
| 282 | 2040/08 | $1,172.93 | $1,604.16 | $0.00 | $629.17 | $0.00 | $3,406.26 | $480,075.25 |
| 283 | 2040/09 | $1,176.84 | $1,600.25 | $0.00 | $629.17 | $0.00 | $3,406.26 | $478,898.40 |
| 284 | 2040/10 | $1,180.77 | $1,596.33 | $0.00 | $629.17 | $0.00 | $3,406.26 | $477,717.64 |
| 285 | 2040/11 | $1,184.70 | $1,592.39 | $0.00 | $629.17 | $0.00 | $3,406.26 | $476,532.94 |
| 286 | 2040/12 | $1,188.65 | $1,588.44 | $0.00 | $629.17 | $0.00 | $3,406.26 | $475,344.29 |
| 287 | 2041/01 | $1,192.61 | $1,584.48 | $0.00 | $629.17 | $0.00 | $3,406.26 | $474,151.68 |
| 288 | 2041/02 | $1,196.59 | $1,580.51 | $0.00 | $629.17 | $0.00 | $3,406.26 | $472,955.09 |
| 289 | 2041/03 | $1,200.58 | $1,576.52 | $0.00 | $629.17 | $0.00 | $3,406.26 | $471,754.51 |
| 290 | 2041/04 | $1,204.58 | $1,572.52 | $0.00 | $629.17 | $0.00 | $3,406.26 | $470,549.93 |
| 291 | 2041/05 | $1,208.59 | $1,568.50 | $0.00 | $629.17 | $0.00 | $3,406.26 | $469,341.34 |
| 292 | 2041/06 | $1,212.62 | $1,564.47 | $0.00 | $629.17 | $0.00 | $3,406.26 | $468,128.72 |
| 293 | 2041/07 | $1,216.66 | $1,560.43 | $0.00 | $629.17 | $0.00 | $3,406.26 | $466,912.05 |
| 294 | 2041/08 | $1,220.72 | $1,556.37 | $0.00 | $629.17 | $0.00 | $3,406.26 | $465,691.33 |
| 295 | 2041/09 | $1,224.79 | $1,552.30 | $0.00 | $629.17 | $0.00 | $3,406.26 | $464,466.55 |
| 296 | 2041/10 | $1,228.87 | $1,548.22 | $0.00 | $629.17 | $0.00 | $3,406.26 | $463,237.67 |
| 297 | 2041/11 | $1,232.97 | $1,544.13 | $0.00 | $629.17 | $0.00 | $3,406.26 | $462,004.71 |
| 298 | 2041/12 | $1,237.08 | $1,540.02 | $0.00 | $629.17 | $0.00 | $3,406.26 | $460,767.63 |
| 299 | 2042/01 | $1,241.20 | $1,535.89 | $0.00 | $629.17 | $0.00 | $3,406.26 | $459,526.43 |
| 300 | 2042/02 | $1,245.34 | $1,531.75 | $0.00 | $629.17 | $0.00 | $3,406.26 | $458,281.09 |
| 301 | 2042/03 | $1,249.49 | $1,527.60 | $0.00 | $629.17 | $0.00 | $3,406.26 | $457,031.60 |
| 302 | 2042/04 | $1,253.65 | $1,523.44 | $0.00 | $629.17 | $0.00 | $3,406.26 | $455,777.94 |
| 303 | 2042/05 | $1,257.83 | $1,519.26 | $0.00 | $629.17 | $0.00 | $3,406.26 | $454,520.11 |
| 304 | 2042/06 | $1,262.03 | $1,515.07 | $0.00 | $629.17 | $0.00 | $3,406.26 | $453,258.08 |
| 305 | 2042/07 | $1,266.23 | $1,510.86 | $0.00 | $629.17 | $0.00 | $3,406.26 | $451,991.85 |
| 306 | 2042/08 | $1,270.45 | $1,506.64 | $0.00 | $629.17 | $0.00 | $3,406.26 | $450,721.40 |
| 307 | 2042/09 | $1,274.69 | $1,502.40 | $0.00 | $629.17 | $0.00 | $3,406.26 | $449,446.71 |
| 308 | 2042/10 | $1,278.94 | $1,498.16 | $0.00 | $629.17 | $0.00 | $3,406.26 | $448,167.77 |
| 309 | 2042/11 | $1,283.20 | $1,493.89 | $0.00 | $629.17 | $0.00 | $3,406.26 | $446,884.57 |
| 310 | 2042/12 | $1,287.48 | $1,489.62 | $0.00 | $629.17 | $0.00 | $3,406.26 | $445,597.09 |
| 311 | 2043/01 | $1,291.77 | $1,485.32 | $0.00 | $629.17 | $0.00 | $3,406.26 | $444,305.32 |
| 312 | 2043/02 | $1,296.08 | $1,481.02 | $0.00 | $629.17 | $0.00 | $3,406.26 | $443,009.25 |
| 313 | 2043/03 | $1,300.40 | $1,476.70 | $0.00 | $629.17 | $0.00 | $3,406.26 | $441,708.85 |
| 314 | 2043/04 | $1,304.73 | $1,472.36 | $0.00 | $629.17 | $0.00 | $3,406.26 | $440,404.12 |
| 315 | 2043/05 | $1,309.08 | $1,468.01 | $0.00 | $629.17 | $0.00 | $3,406.26 | $439,095.04 |
| 316 | 2043/06 | $1,313.44 | $1,463.65 | $0.00 | $629.17 | $0.00 | $3,406.26 | $437,781.60 |
| 317 | 2043/07 | $1,317.82 | $1,459.27 | $0.00 | $629.17 | $0.00 | $3,406.26 | $436,463.78 |
| 318 | 2043/08 | $1,322.21 | $1,454.88 | $0.00 | $629.17 | $0.00 | $3,406.26 | $435,141.56 |
| 319 | 2043/09 | $1,326.62 | $1,450.47 | $0.00 | $629.17 | $0.00 | $3,406.26 | $433,814.94 |
| 320 | 2043/10 | $1,331.04 | $1,446.05 | $0.00 | $629.17 | $0.00 | $3,406.26 | $432,483.90 |
| 321 | 2043/11 | $1,335.48 | $1,441.61 | $0.00 | $629.17 | $0.00 | $3,406.26 | $431,148.42 |
| 322 | 2043/12 | $1,339.93 | $1,437.16 | $0.00 | $629.17 | $0.00 | $3,406.26 | $429,808.49 |
| 323 | 2044/01 | $1,344.40 | $1,432.69 | $0.00 | $629.17 | $0.00 | $3,406.26 | $428,464.09 |
| 324 | 2044/02 | $1,348.88 | $1,428.21 | $0.00 | $629.17 | $0.00 | $3,406.26 | $427,115.21 |
| 325 | 2044/03 | $1,353.38 | $1,423.72 | $0.00 | $629.17 | $0.00 | $3,406.26 | $425,761.83 |
| 326 | 2044/04 | $1,357.89 | $1,419.21 | $0.00 | $629.17 | $0.00 | $3,406.26 | $424,403.95 |
| 327 | 2044/05 | $1,362.41 | $1,414.68 | $0.00 | $629.17 | $0.00 | $3,406.26 | $423,041.53 |
| 328 | 2044/06 | $1,366.95 | $1,410.14 | $0.00 | $629.17 | $0.00 | $3,406.26 | $421,674.58 |
| 329 | 2044/07 | $1,371.51 | $1,405.58 | $0.00 | $629.17 | $0.00 | $3,406.26 | $420,303.07 |
| 330 | 2044/08 | $1,376.08 | $1,401.01 | $0.00 | $629.17 | $0.00 | $3,406.26 | $418,926.98 |
| 331 | 2044/09 | $1,380.67 | $1,396.42 | $0.00 | $629.17 | $0.00 | $3,406.26 | $417,546.31 |
| 332 | 2044/10 | $1,385.27 | $1,391.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $416,161.04 |
| 333 | 2044/11 | $1,389.89 | $1,387.20 | $0.00 | $629.17 | $0.00 | $3,406.26 | $414,771.15 |
| 334 | 2044/12 | $1,394.52 | $1,382.57 | $0.00 | $629.17 | $0.00 | $3,406.26 | $413,376.63 |
| 335 | 2045/01 | $1,399.17 | $1,377.92 | $0.00 | $629.17 | $0.00 | $3,406.26 | $411,977.46 |
| 336 | 2045/02 | $1,403.84 | $1,373.26 | $0.00 | $629.17 | $0.00 | $3,406.26 | $410,573.62 |
| 337 | 2045/03 | $1,408.51 | $1,368.58 | $0.00 | $629.17 | $0.00 | $3,406.26 | $409,165.11 |
| 338 | 2045/04 | $1,413.21 | $1,363.88 | $0.00 | $629.17 | $0.00 | $3,406.26 | $407,751.90 |
| 339 | 2045/05 | $1,417.92 | $1,359.17 | $0.00 | $629.17 | $0.00 | $3,406.26 | $406,333.98 |
| 340 | 2045/06 | $1,422.65 | $1,354.45 | $0.00 | $629.17 | $0.00 | $3,406.26 | $404,911.33 |
| 341 | 2045/07 | $1,427.39 | $1,349.70 | $0.00 | $629.17 | $0.00 | $3,406.26 | $403,483.94 |
| 342 | 2045/08 | $1,432.15 | $1,344.95 | $0.00 | $629.17 | $0.00 | $3,406.26 | $402,051.80 |
| 343 | 2045/09 | $1,436.92 | $1,340.17 | $0.00 | $629.17 | $0.00 | $3,406.26 | $400,614.88 |
| 344 | 2045/10 | $1,441.71 | $1,335.38 | $0.00 | $629.17 | $0.00 | $3,406.26 | $399,173.17 |
| 345 | 2045/11 | $1,446.52 | $1,330.58 | $0.00 | $629.17 | $0.00 | $3,406.26 | $397,726.65 |
| 346 | 2045/12 | $1,451.34 | $1,325.76 | $0.00 | $629.17 | $0.00 | $3,406.26 | $396,275.31 |
| 347 | 2046/01 | $1,456.18 | $1,320.92 | $0.00 | $629.17 | $0.00 | $3,406.26 | $394,819.14 |
| 348 | 2046/02 | $1,461.03 | $1,316.06 | $0.00 | $629.17 | $0.00 | $3,406.26 | $393,358.11 |
| 349 | 2046/03 | $1,465.90 | $1,311.19 | $0.00 | $629.17 | $0.00 | $3,406.26 | $391,892.21 |
| 350 | 2046/04 | $1,470.79 | $1,306.31 | $0.00 | $629.17 | $0.00 | $3,406.26 | $390,421.42 |
| 351 | 2046/05 | $1,475.69 | $1,301.40 | $0.00 | $629.17 | $0.00 | $3,406.26 | $388,945.73 |
| 352 | 2046/06 | $1,480.61 | $1,296.49 | $0.00 | $629.17 | $0.00 | $3,406.26 | $387,465.13 |
| 353 | 2046/07 | $1,485.54 | $1,291.55 | $0.00 | $629.17 | $0.00 | $3,406.26 | $385,979.58 |
| 354 | 2046/08 | $1,490.49 | $1,286.60 | $0.00 | $629.17 | $0.00 | $3,406.26 | $384,489.09 |
| 355 | 2046/09 | $1,495.46 | $1,281.63 | $0.00 | $629.17 | $0.00 | $3,406.26 | $382,993.62 |
| 356 | 2046/10 | $1,500.45 | $1,276.65 | $0.00 | $629.17 | $0.00 | $3,406.26 | $381,493.18 |
| 357 | 2046/11 | $1,505.45 | $1,271.64 | $0.00 | $629.17 | $0.00 | $3,406.26 | $379,987.73 |
| 358 | 2046/12 | $1,510.47 | $1,266.63 | $0.00 | $629.17 | $0.00 | $3,406.26 | $378,477.26 |
| 359 | 2047/01 | $1,515.50 | $1,261.59 | $0.00 | $629.17 | $0.00 | $3,406.26 | $376,961.76 |
| 360 | 2047/02 | $1,520.55 | $1,256.54 | $0.00 | $629.17 | $0.00 | $3,406.26 | $375,441.20 |
| 361 | 2047/03 | $1,525.62 | $1,251.47 | $0.00 | $629.17 | $0.00 | $3,406.26 | $373,915.58 |
| 362 | 2047/04 | $1,530.71 | $1,246.39 | $0.00 | $629.17 | $0.00 | $3,406.26 | $372,384.87 |
| 363 | 2047/05 | $1,535.81 | $1,241.28 | $0.00 | $629.17 | $0.00 | $3,406.26 | $370,849.06 |
| 364 | 2047/06 | $1,540.93 | $1,236.16 | $0.00 | $629.17 | $0.00 | $3,406.26 | $369,308.13 |
| 365 | 2047/07 | $1,546.07 | $1,231.03 | $0.00 | $629.17 | $0.00 | $3,406.26 | $367,762.07 |
| 366 | 2047/08 | $1,551.22 | $1,225.87 | $0.00 | $629.17 | $0.00 | $3,406.26 | $366,210.85 |
| 367 | 2047/09 | $1,556.39 | $1,220.70 | $0.00 | $629.17 | $0.00 | $3,406.26 | $364,654.46 |
| 368 | 2047/10 | $1,561.58 | $1,215.51 | $0.00 | $629.17 | $0.00 | $3,406.26 | $363,092.88 |
| 369 | 2047/11 | $1,566.78 | $1,210.31 | $0.00 | $629.17 | $0.00 | $3,406.26 | $361,526.09 |
| 370 | 2047/12 | $1,572.01 | $1,205.09 | $0.00 | $629.17 | $0.00 | $3,406.26 | $359,954.09 |
| 371 | 2048/01 | $1,577.25 | $1,199.85 | $0.00 | $629.17 | $0.00 | $3,406.26 | $358,376.84 |
| 372 | 2048/02 | $1,582.50 | $1,194.59 | $0.00 | $629.17 | $0.00 | $3,406.26 | $356,794.34 |
| 373 | 2048/03 | $1,587.78 | $1,189.31 | $0.00 | $629.17 | $0.00 | $3,406.26 | $355,206.56 |
| 374 | 2048/04 | $1,593.07 | $1,184.02 | $0.00 | $629.17 | $0.00 | $3,406.26 | $353,613.49 |
| 375 | 2048/05 | $1,598.38 | $1,178.71 | $0.00 | $629.17 | $0.00 | $3,406.26 | $352,015.11 |
| 376 | 2048/06 | $1,603.71 | $1,173.38 | $0.00 | $629.17 | $0.00 | $3,406.26 | $350,411.40 |
| 377 | 2048/07 | $1,609.06 | $1,168.04 | $0.00 | $629.17 | $0.00 | $3,406.26 | $348,802.34 |
| 378 | 2048/08 | $1,614.42 | $1,162.67 | $0.00 | $629.17 | $0.00 | $3,406.26 | $347,187.92 |
| 379 | 2048/09 | $1,619.80 | $1,157.29 | $0.00 | $629.17 | $0.00 | $3,406.26 | $345,568.12 |
| 380 | 2048/10 | $1,625.20 | $1,151.89 | $0.00 | $629.17 | $0.00 | $3,406.26 | $343,942.92 |
| 381 | 2048/11 | $1,630.62 | $1,146.48 | $0.00 | $629.17 | $0.00 | $3,406.26 | $342,312.31 |
| 382 | 2048/12 | $1,636.05 | $1,141.04 | $0.00 | $629.17 | $0.00 | $3,406.26 | $340,676.25 |
| 383 | 2049/01 | $1,641.51 | $1,135.59 | $0.00 | $629.17 | $0.00 | $3,406.26 | $339,034.75 |
| 384 | 2049/02 | $1,646.98 | $1,130.12 | $0.00 | $629.17 | $0.00 | $3,406.26 | $337,387.77 |
| 385 | 2049/03 | $1,652.47 | $1,124.63 | $0.00 | $629.17 | $0.00 | $3,406.26 | $335,735.30 |
| 386 | 2049/04 | $1,657.98 | $1,119.12 | $0.00 | $629.17 | $0.00 | $3,406.26 | $334,077.33 |
| 387 | 2049/05 | $1,663.50 | $1,113.59 | $0.00 | $629.17 | $0.00 | $3,406.26 | $332,413.83 |
| 388 | 2049/06 | $1,669.05 | $1,108.05 | $0.00 | $629.17 | $0.00 | $3,406.26 | $330,744.78 |
| 389 | 2049/07 | $1,674.61 | $1,102.48 | $0.00 | $629.17 | $0.00 | $3,406.26 | $329,070.17 |
| 390 | 2049/08 | $1,680.19 | $1,096.90 | $0.00 | $629.17 | $0.00 | $3,406.26 | $327,389.98 |
| 391 | 2049/09 | $1,685.79 | $1,091.30 | $0.00 | $629.17 | $0.00 | $3,406.26 | $325,704.18 |
| 392 | 2049/10 | $1,691.41 | $1,085.68 | $0.00 | $629.17 | $0.00 | $3,406.26 | $324,012.77 |
| 393 | 2049/11 | $1,697.05 | $1,080.04 | $0.00 | $629.17 | $0.00 | $3,406.26 | $322,315.72 |
| 394 | 2049/12 | $1,702.71 | $1,074.39 | $0.00 | $629.17 | $0.00 | $3,406.26 | $320,613.01 |
| 395 | 2050/01 | $1,708.38 | $1,068.71 | $0.00 | $629.17 | $0.00 | $3,406.26 | $318,904.63 |
| 396 | 2050/02 | $1,714.08 | $1,063.02 | $0.00 | $629.17 | $0.00 | $3,406.26 | $317,190.55 |
| 397 | 2050/03 | $1,719.79 | $1,057.30 | $0.00 | $629.17 | $0.00 | $3,406.26 | $315,470.76 |
| 398 | 2050/04 | $1,725.52 | $1,051.57 | $0.00 | $629.17 | $0.00 | $3,406.26 | $313,745.23 |
| 399 | 2050/05 | $1,731.28 | $1,045.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $312,013.96 |
| 400 | 2050/06 | $1,737.05 | $1,040.05 | $0.00 | $629.17 | $0.00 | $3,406.26 | $310,276.91 |
| 401 | 2050/07 | $1,742.84 | $1,034.26 | $0.00 | $629.17 | $0.00 | $3,406.26 | $308,534.08 |
| 402 | 2050/08 | $1,748.65 | $1,028.45 | $0.00 | $629.17 | $0.00 | $3,406.26 | $306,785.43 |
| 403 | 2050/09 | $1,754.48 | $1,022.62 | $0.00 | $629.17 | $0.00 | $3,406.26 | $305,030.95 |
| 404 | 2050/10 | $1,760.32 | $1,016.77 | $0.00 | $629.17 | $0.00 | $3,406.26 | $303,270.63 |
| 405 | 2050/11 | $1,766.19 | $1,010.90 | $0.00 | $629.17 | $0.00 | $3,406.26 | $301,504.44 |
| 406 | 2050/12 | $1,772.08 | $1,005.01 | $0.00 | $629.17 | $0.00 | $3,406.26 | $299,732.36 |
| 407 | 2051/01 | $1,777.99 | $999.11 | $0.00 | $629.17 | $0.00 | $3,406.26 | $297,954.38 |
| 408 | 2051/02 | $1,783.91 | $993.18 | $0.00 | $629.17 | $0.00 | $3,406.26 | $296,170.46 |
| 409 | 2051/03 | $1,789.86 | $987.23 | $0.00 | $629.17 | $0.00 | $3,406.26 | $294,380.61 |
| 410 | 2051/04 | $1,795.82 | $981.27 | $0.00 | $629.17 | $0.00 | $3,406.26 | $292,584.78 |
| 411 | 2051/05 | $1,801.81 | $975.28 | $0.00 | $629.17 | $0.00 | $3,406.26 | $290,782.97 |
| 412 | 2051/06 | $1,807.82 | $969.28 | $0.00 | $629.17 | $0.00 | $3,406.26 | $288,975.15 |
| 413 | 2051/07 | $1,813.84 | $963.25 | $0.00 | $629.17 | $0.00 | $3,406.26 | $287,161.31 |
| 414 | 2051/08 | $1,819.89 | $957.20 | $0.00 | $629.17 | $0.00 | $3,406.26 | $285,341.42 |
| 415 | 2051/09 | $1,825.96 | $951.14 | $0.00 | $629.17 | $0.00 | $3,406.26 | $283,515.47 |
| 416 | 2051/10 | $1,832.04 | $945.05 | $0.00 | $629.17 | $0.00 | $3,406.26 | $281,683.42 |
| 417 | 2051/11 | $1,838.15 | $938.94 | $0.00 | $629.17 | $0.00 | $3,406.26 | $279,845.28 |
| 418 | 2051/12 | $1,844.28 | $932.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $278,001.00 |
| 419 | 2052/01 | $1,850.42 | $926.67 | $0.00 | $629.17 | $0.00 | $3,406.26 | $276,150.58 |
| 420 | 2052/02 | $1,856.59 | $920.50 | $0.00 | $629.17 | $0.00 | $3,406.26 | $274,293.99 |
| 421 | 2052/03 | $1,862.78 | $914.31 | $0.00 | $629.17 | $0.00 | $3,406.26 | $272,431.21 |
| 422 | 2052/04 | $1,868.99 | $908.10 | $0.00 | $629.17 | $0.00 | $3,406.26 | $270,562.22 |
| 423 | 2052/05 | $1,875.22 | $901.87 | $0.00 | $629.17 | $0.00 | $3,406.26 | $268,687.00 |
| 424 | 2052/06 | $1,881.47 | $895.62 | $0.00 | $629.17 | $0.00 | $3,406.26 | $266,805.53 |
| 425 | 2052/07 | $1,887.74 | $889.35 | $0.00 | $629.17 | $0.00 | $3,406.26 | $264,917.79 |
| 426 | 2052/08 | $1,894.03 | $883.06 | $0.00 | $629.17 | $0.00 | $3,406.26 | $263,023.75 |
| 427 | 2052/09 | $1,900.35 | $876.75 | $0.00 | $629.17 | $0.00 | $3,406.26 | $261,123.40 |
| 428 | 2052/10 | $1,906.68 | $870.41 | $0.00 | $629.17 | $0.00 | $3,406.26 | $259,216.72 |
| 429 | 2052/11 | $1,913.04 | $864.06 | $0.00 | $629.17 | $0.00 | $3,406.26 | $257,303.69 |
| 430 | 2052/12 | $1,919.41 | $857.68 | $0.00 | $629.17 | $0.00 | $3,406.26 | $255,384.27 |
| 431 | 2053/01 | $1,925.81 | $851.28 | $0.00 | $629.17 | $0.00 | $3,406.26 | $253,458.46 |
| 432 | 2053/02 | $1,932.23 | $844.86 | $0.00 | $629.17 | $0.00 | $3,406.26 | $251,526.23 |
| 433 | 2053/03 | $1,938.67 | $838.42 | $0.00 | $629.17 | $0.00 | $3,406.26 | $249,587.55 |
| 434 | 2053/04 | $1,945.13 | $831.96 | $0.00 | $629.17 | $0.00 | $3,406.26 | $247,642.42 |
| 435 | 2053/05 | $1,951.62 | $825.47 | $0.00 | $629.17 | $0.00 | $3,406.26 | $245,690.80 |
| 436 | 2053/06 | $1,958.12 | $818.97 | $0.00 | $629.17 | $0.00 | $3,406.26 | $243,732.68 |
| 437 | 2053/07 | $1,964.65 | $812.44 | $0.00 | $629.17 | $0.00 | $3,406.26 | $241,768.03 |
| 438 | 2053/08 | $1,971.20 | $805.89 | $0.00 | $629.17 | $0.00 | $3,406.26 | $239,796.83 |
| 439 | 2053/09 | $1,977.77 | $799.32 | $0.00 | $629.17 | $0.00 | $3,406.26 | $237,819.06 |
| 440 | 2053/10 | $1,984.36 | $792.73 | $0.00 | $629.17 | $0.00 | $3,406.26 | $235,834.69 |
| 441 | 2053/11 | $1,990.98 | $786.12 | $0.00 | $629.17 | $0.00 | $3,406.26 | $233,843.72 |
| 442 | 2053/12 | $1,997.61 | $779.48 | $0.00 | $629.17 | $0.00 | $3,406.26 | $231,846.10 |
| 443 | 2054/01 | $2,004.27 | $772.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $229,841.83 |
| 444 | 2054/02 | $2,010.95 | $766.14 | $0.00 | $629.17 | $0.00 | $3,406.26 | $227,830.87 |
| 445 | 2054/03 | $2,017.66 | $759.44 | $0.00 | $629.17 | $0.00 | $3,406.26 | $225,813.22 |
| 446 | 2054/04 | $2,024.38 | $752.71 | $0.00 | $629.17 | $0.00 | $3,406.26 | $223,788.83 |
| 447 | 2054/05 | $2,031.13 | $745.96 | $0.00 | $629.17 | $0.00 | $3,406.26 | $221,757.70 |
| 448 | 2054/06 | $2,037.90 | $739.19 | $0.00 | $629.17 | $0.00 | $3,406.26 | $219,719.80 |
| 449 | 2054/07 | $2,044.69 | $732.40 | $0.00 | $629.17 | $0.00 | $3,406.26 | $217,675.11 |
| 450 | 2054/08 | $2,051.51 | $725.58 | $0.00 | $629.17 | $0.00 | $3,406.26 | $215,623.60 |
| 451 | 2054/09 | $2,058.35 | $718.75 | $0.00 | $629.17 | $0.00 | $3,406.26 | $213,565.25 |
| 452 | 2054/10 | $2,065.21 | $711.88 | $0.00 | $629.17 | $0.00 | $3,406.26 | $211,500.04 |
| 453 | 2054/11 | $2,072.09 | $705.00 | $0.00 | $629.17 | $0.00 | $3,406.26 | $209,427.95 |
| 454 | 2054/12 | $2,079.00 | $698.09 | $0.00 | $629.17 | $0.00 | $3,406.26 | $207,348.95 |
| 455 | 2055/01 | $2,085.93 | $691.16 | $0.00 | $629.17 | $0.00 | $3,406.26 | $205,263.02 |
| 456 | 2055/02 | $2,092.88 | $684.21 | $0.00 | $629.17 | $0.00 | $3,406.26 | $203,170.14 |
| 457 | 2055/03 | $2,099.86 | $677.23 | $0.00 | $629.17 | $0.00 | $3,406.26 | $201,070.28 |
| 458 | 2055/04 | $2,106.86 | $670.23 | $0.00 | $629.17 | $0.00 | $3,406.26 | $198,963.42 |
| 459 | 2055/05 | $2,113.88 | $663.21 | $0.00 | $629.17 | $0.00 | $3,406.26 | $196,849.54 |
| 460 | 2055/06 | $2,120.93 | $656.17 | $0.00 | $629.17 | $0.00 | $3,406.26 | $194,728.61 |
| 461 | 2055/07 | $2,128.00 | $649.10 | $0.00 | $629.17 | $0.00 | $3,406.26 | $192,600.61 |
| 462 | 2055/08 | $2,135.09 | $642.00 | $0.00 | $629.17 | $0.00 | $3,406.26 | $190,465.52 |
| 463 | 2055/09 | $2,142.21 | $634.89 | $0.00 | $629.17 | $0.00 | $3,406.26 | $188,323.31 |
| 464 | 2055/10 | $2,149.35 | $627.74 | $0.00 | $629.17 | $0.00 | $3,406.26 | $186,173.96 |
| 465 | 2055/11 | $2,156.51 | $620.58 | $0.00 | $629.17 | $0.00 | $3,406.26 | $184,017.45 |
| 466 | 2055/12 | $2,163.70 | $613.39 | $0.00 | $629.17 | $0.00 | $3,406.26 | $181,853.75 |
| 467 | 2056/01 | $2,170.91 | $606.18 | $0.00 | $629.17 | $0.00 | $3,406.26 | $179,682.83 |
| 468 | 2056/02 | $2,178.15 | $598.94 | $0.00 | $629.17 | $0.00 | $3,406.26 | $177,504.68 |
| 469 | 2056/03 | $2,185.41 | $591.68 | $0.00 | $629.17 | $0.00 | $3,406.26 | $175,319.27 |
| 470 | 2056/04 | $2,192.70 | $584.40 | $0.00 | $629.17 | $0.00 | $3,406.26 | $173,126.58 |
| 471 | 2056/05 | $2,200.00 | $577.09 | $0.00 | $629.17 | $0.00 | $3,406.26 | $170,926.57 |
| 472 | 2056/06 | $2,207.34 | $569.76 | $0.00 | $629.17 | $0.00 | $3,406.26 | $168,719.23 |
| 473 | 2056/07 | $2,214.70 | $562.40 | $0.00 | $629.17 | $0.00 | $3,406.26 | $166,504.54 |
| 474 | 2056/08 | $2,222.08 | $555.02 | $0.00 | $629.17 | $0.00 | $3,406.26 | $164,282.46 |
| 475 | 2056/09 | $2,229.49 | $547.61 | $0.00 | $629.17 | $0.00 | $3,406.26 | $162,052.97 |
| 476 | 2056/10 | $2,236.92 | $540.18 | $0.00 | $629.17 | $0.00 | $3,406.26 | $159,816.06 |
| 477 | 2056/11 | $2,244.37 | $532.72 | $0.00 | $629.17 | $0.00 | $3,406.26 | $157,571.68 |
| 478 | 2056/12 | $2,251.85 | $525.24 | $0.00 | $629.17 | $0.00 | $3,406.26 | $155,319.83 |
| 479 | 2057/01 | $2,259.36 | $517.73 | $0.00 | $629.17 | $0.00 | $3,406.26 | $153,060.47 |
| 480 | 2057/02 | $2,266.89 | $510.20 | $0.00 | $629.17 | $0.00 | $3,406.26 | $150,793.58 |
| 481 | 2057/03 | $2,274.45 | $502.65 | $0.00 | $629.17 | $0.00 | $3,406.26 | $148,519.13 |
| 482 | 2057/04 | $2,282.03 | $495.06 | $0.00 | $629.17 | $0.00 | $3,406.26 | $146,237.10 |
| 483 | 2057/05 | $2,289.64 | $487.46 | $0.00 | $629.17 | $0.00 | $3,406.26 | $143,947.46 |
| 484 | 2057/06 | $2,297.27 | $479.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $141,650.20 |
| 485 | 2057/07 | $2,304.93 | $472.17 | $0.00 | $629.17 | $0.00 | $3,406.26 | $139,345.27 |
| 486 | 2057/08 | $2,312.61 | $464.48 | $0.00 | $629.17 | $0.00 | $3,406.26 | $137,032.66 |
| 487 | 2057/09 | $2,320.32 | $456.78 | $0.00 | $629.17 | $0.00 | $3,406.26 | $134,712.34 |
| 488 | 2057/10 | $2,328.05 | $449.04 | $0.00 | $629.17 | $0.00 | $3,406.26 | $132,384.29 |
| 489 | 2057/11 | $2,335.81 | $441.28 | $0.00 | $629.17 | $0.00 | $3,406.26 | $130,048.48 |
| 490 | 2057/12 | $2,343.60 | $433.49 | $0.00 | $629.17 | $0.00 | $3,406.26 | $127,704.88 |
| 491 | 2058/01 | $2,351.41 | $425.68 | $0.00 | $629.17 | $0.00 | $3,406.26 | $125,353.47 |
| 492 | 2058/02 | $2,359.25 | $417.84 | $0.00 | $629.17 | $0.00 | $3,406.26 | $122,994.22 |
| 493 | 2058/03 | $2,367.11 | $409.98 | $0.00 | $629.17 | $0.00 | $3,406.26 | $120,627.11 |
| 494 | 2058/04 | $2,375.00 | $402.09 | $0.00 | $629.17 | $0.00 | $3,406.26 | $118,252.11 |
| 495 | 2058/05 | $2,382.92 | $394.17 | $0.00 | $629.17 | $0.00 | $3,406.26 | $115,869.19 |
| 496 | 2058/06 | $2,390.86 | $386.23 | $0.00 | $629.17 | $0.00 | $3,406.26 | $113,478.32 |
| 497 | 2058/07 | $2,398.83 | $378.26 | $0.00 | $629.17 | $0.00 | $3,406.26 | $111,079.49 |
| 498 | 2058/08 | $2,406.83 | $370.26 | $0.00 | $629.17 | $0.00 | $3,406.26 | $108,672.66 |
| 499 | 2058/09 | $2,414.85 | $362.24 | $0.00 | $629.17 | $0.00 | $3,406.26 | $106,257.81 |
| 500 | 2058/10 | $2,422.90 | $354.19 | $0.00 | $629.17 | $0.00 | $3,406.26 | $103,834.91 |
| 501 | 2058/11 | $2,430.98 | $346.12 | $0.00 | $629.17 | $0.00 | $3,406.26 | $101,403.94 |
| 502 | 2058/12 | $2,439.08 | $338.01 | $0.00 | $629.17 | $0.00 | $3,406.26 | $98,964.85 |
| 503 | 2059/01 | $2,447.21 | $329.88 | $0.00 | $629.17 | $0.00 | $3,406.26 | $96,517.64 |
| 504 | 2059/02 | $2,455.37 | $321.73 | $0.00 | $629.17 | $0.00 | $3,406.26 | $94,062.28 |
| 505 | 2059/03 | $2,463.55 | $313.54 | $0.00 | $629.17 | $0.00 | $3,406.26 | $91,598.72 |
| 506 | 2059/04 | $2,471.76 | $305.33 | $0.00 | $629.17 | $0.00 | $3,406.26 | $89,126.96 |
| 507 | 2059/05 | $2,480.00 | $297.09 | $0.00 | $629.17 | $0.00 | $3,406.26 | $86,646.96 |
| 508 | 2059/06 | $2,488.27 | $288.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $84,158.69 |
| 509 | 2059/07 | $2,496.56 | $280.53 | $0.00 | $629.17 | $0.00 | $3,406.26 | $81,662.12 |
| 510 | 2059/08 | $2,504.89 | $272.21 | $0.00 | $629.17 | $0.00 | $3,406.26 | $79,157.24 |
| 511 | 2059/09 | $2,513.24 | $263.86 | $0.00 | $629.17 | $0.00 | $3,406.26 | $76,644.00 |
| 512 | 2059/10 | $2,521.61 | $255.48 | $0.00 | $629.17 | $0.00 | $3,406.26 | $74,122.39 |
| 513 | 2059/11 | $2,530.02 | $247.07 | $0.00 | $629.17 | $0.00 | $3,406.26 | $71,592.37 |
| 514 | 2059/12 | $2,538.45 | $238.64 | $0.00 | $629.17 | $0.00 | $3,406.26 | $69,053.92 |
| 515 | 2060/01 | $2,546.91 | $230.18 | $0.00 | $629.17 | $0.00 | $3,406.26 | $66,507.00 |
| 516 | 2060/02 | $2,555.40 | $221.69 | $0.00 | $629.17 | $0.00 | $3,406.26 | $63,951.60 |
| 517 | 2060/03 | $2,563.92 | $213.17 | $0.00 | $629.17 | $0.00 | $3,406.26 | $61,387.68 |
| 518 | 2060/04 | $2,572.47 | $204.63 | $0.00 | $629.17 | $0.00 | $3,406.26 | $58,815.21 |
| 519 | 2060/05 | $2,581.04 | $196.05 | $0.00 | $629.17 | $0.00 | $3,406.26 | $56,234.17 |
| 520 | 2060/06 | $2,589.65 | $187.45 | $0.00 | $629.17 | $0.00 | $3,406.26 | $53,644.52 |
| 521 | 2060/07 | $2,598.28 | $178.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $51,046.24 |
| 522 | 2060/08 | $2,606.94 | $170.15 | $0.00 | $629.17 | $0.00 | $3,406.26 | $48,439.31 |
| 523 | 2060/09 | $2,615.63 | $161.46 | $0.00 | $629.17 | $0.00 | $3,406.26 | $45,823.68 |
| 524 | 2060/10 | $2,624.35 | $152.75 | $0.00 | $629.17 | $0.00 | $3,406.26 | $43,199.33 |
| 525 | 2060/11 | $2,633.10 | $144.00 | $0.00 | $629.17 | $0.00 | $3,406.26 | $40,566.23 |
| 526 | 2060/12 | $2,641.87 | $135.22 | $0.00 | $629.17 | $0.00 | $3,406.26 | $37,924.36 |
| 527 | 2061/01 | $2,650.68 | $126.41 | $0.00 | $629.17 | $0.00 | $3,406.26 | $35,273.68 |
| 528 | 2061/02 | $2,659.51 | $117.58 | $0.00 | $629.17 | $0.00 | $3,406.26 | $32,614.17 |
| 529 | 2061/03 | $2,668.38 | $108.71 | $0.00 | $629.17 | $0.00 | $3,406.26 | $29,945.79 |
| 530 | 2061/04 | $2,677.27 | $99.82 | $0.00 | $629.17 | $0.00 | $3,406.26 | $27,268.51 |
| 531 | 2061/05 | $2,686.20 | $90.90 | $0.00 | $629.17 | $0.00 | $3,406.26 | $24,582.32 |
| 532 | 2061/06 | $2,695.15 | $81.94 | $0.00 | $629.17 | $0.00 | $3,406.26 | $21,887.16 |
| 533 | 2061/07 | $2,704.14 | $72.96 | $0.00 | $629.17 | $0.00 | $3,406.26 | $19,183.03 |
| 534 | 2061/08 | $2,713.15 | $63.94 | $0.00 | $629.17 | $0.00 | $3,406.26 | $16,469.88 |
| 535 | 2061/09 | $2,722.19 | $54.90 | $0.00 | $629.17 | $0.00 | $3,406.26 | $13,747.68 |
| 536 | 2061/10 | $2,731.27 | $45.83 | $0.00 | $629.17 | $0.00 | $3,406.26 | $11,016.42 |
| 537 | 2061/11 | $2,740.37 | $36.72 | $0.00 | $629.17 | $0.00 | $3,406.26 | $8,276.04 |
| 538 | 2061/12 | $2,749.51 | $27.59 | $0.00 | $629.17 | $0.00 | $3,406.26 | $5,526.54 |
| 539 | 2062/01 | $2,758.67 | $18.42 | $0.00 | $629.17 | $0.00 | $3,406.26 | $2,767.87 |
| 540 | 2062/02 | $2,767.87 | $9.23 | $0.00 | $629.17 | $0.00 | $3,406.26 | $0.00 |
| Totals | $695,000.00 | $804,630.36 | $44,016.67 | $339,750.00 | $0.00 | $1,883,397.02 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.