Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $699,000.00 at 4.5% interest rate for a $754,000.00 home, you need to have a monthly payment of $3,895.78. You will make a total of 480 payments and you will pay off your mortgage on 2057/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $140,319.49 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,931.53 | 4.5% | 600 months | $1,813,920.68 | $1,059,920.68 |
| 50 years | Bi-Weekly | $1,465.77 | 4.5% | 512 months | $1,627,054.61 | $873,054.61 |
| 45 years | Monthly | $3,021.60 | 4.5% | 540 months | $1,686,661.51 | $932,661.51 |
| 45 years | Bi-Weekly | $1,510.80 | 4.5% | 461 months | $1,523,453.25 | $769,453.25 |
| 40 years | Monthly | $3,142.44 | 4.5% | 480 months | $1,563,373.23 | $809,373.23 |
| 40 years | Bi-Weekly | $1,571.22 | 4.5% | 409 months | $1,423,053.74 | $669,053.74 |
| 35 years | Monthly | $3,308.06 | 4.5% | 420 months | $1,444,387.12 | $690,387.12 |
| 35 years | Bi-Weekly | $1,654.03 | 4.5% | 358 months | $1,326,051.42 | $572,051.42 |
| 30 years | Monthly | $3,541.73 | 4.5% | 360 months | $1,330,022.91 | $576,022.91 |
| 30 years | Bi-Weekly | $1,770.87 | 4.5% | 307 months | $1,232,630.46 | $478,630.46 |
| 25 years | Monthly | $3,885.27 | 4.5% | 300 months | $1,220,580.71 | $466,580.71 |
| 25 years | Bi-Weekly | $1,942.64 | 4.5% | 256 months | $1,142,960.11 | $388,960.11 |
| 20 years | Monthly | $4,422.22 | 4.5% | 240 months | $1,116,332.59 | $362,332.59 |
| 20 years | Bi-Weekly | $2,211.11 | 4.5% | 205 months | $1,057,191.07 | $303,191.07 |
| 15 years | Monthly | $5,347.30 | 4.5% | 180 months | $1,017,514.56 | $263,514.56 |
| 15 years | Bi-Weekly | $2,673.65 | 4.5% | 154 months | $975,451.97 | $221,451.97 |
| 10 years | Monthly | $7,244.32 | 4.5% | 120 months | $924,318.97 | $170,318.97 |
| 10 years | Bi-Weekly | $3,622.16 | 4.5% | 103 months | $897,846.38 | $143,846.38 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $521.19 | $2,621.25 | $0.00 | $628.33 | $125.00 | $3,895.78 | $698,478.81 |
| 2 | 2017/04 | $523.15 | $2,619.30 | $0.00 | $628.33 | $125.00 | $3,895.78 | $697,955.66 |
| 3 | 2017/05 | $525.11 | $2,617.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $697,430.55 |
| 4 | 2017/06 | $527.08 | $2,615.36 | $0.00 | $628.33 | $125.00 | $3,895.78 | $696,903.47 |
| 5 | 2017/07 | $529.06 | $2,613.39 | $0.00 | $628.33 | $125.00 | $3,895.78 | $696,374.41 |
| 6 | 2017/08 | $531.04 | $2,611.40 | $0.00 | $628.33 | $125.00 | $3,895.78 | $695,843.37 |
| 7 | 2017/09 | $533.03 | $2,609.41 | $0.00 | $628.33 | $125.00 | $3,895.78 | $695,310.34 |
| 8 | 2017/10 | $535.03 | $2,607.41 | $0.00 | $628.33 | $125.00 | $3,895.78 | $694,775.31 |
| 9 | 2017/11 | $537.04 | $2,605.41 | $0.00 | $628.33 | $125.00 | $3,895.78 | $694,238.27 |
| 10 | 2017/12 | $539.05 | $2,603.39 | $0.00 | $628.33 | $125.00 | $3,895.78 | $693,699.22 |
| 11 | 2018/01 | $541.07 | $2,601.37 | $0.00 | $628.33 | $125.00 | $3,895.78 | $693,158.15 |
| 12 | 2018/03 | $543.10 | $2,599.34 | $0.00 | $628.33 | $125.00 | $3,895.78 | $692,615.05 |
| 13 | 2018/03 | $545.14 | $2,597.31 | $0.00 | $628.33 | $125.00 | $3,895.78 | $692,069.91 |
| 14 | 2018/04 | $547.18 | $2,595.26 | $0.00 | $628.33 | $125.00 | $3,895.78 | $691,522.73 |
| 15 | 2018/05 | $549.23 | $2,593.21 | $0.00 | $628.33 | $125.00 | $3,895.78 | $690,973.49 |
| 16 | 2018/06 | $551.29 | $2,591.15 | $0.00 | $628.33 | $125.00 | $3,895.78 | $690,422.20 |
| 17 | 2018/07 | $553.36 | $2,589.08 | $0.00 | $628.33 | $125.00 | $3,895.78 | $689,868.84 |
| 18 | 2018/08 | $555.44 | $2,587.01 | $0.00 | $628.33 | $125.00 | $3,895.78 | $689,313.40 |
| 19 | 2018/09 | $557.52 | $2,584.93 | $0.00 | $628.33 | $125.00 | $3,895.78 | $688,755.88 |
| 20 | 2018/10 | $559.61 | $2,582.83 | $0.00 | $628.33 | $125.00 | $3,895.78 | $688,196.27 |
| 21 | 2018/11 | $561.71 | $2,580.74 | $0.00 | $628.33 | $125.00 | $3,895.78 | $687,634.57 |
| 22 | 2018/12 | $563.81 | $2,578.63 | $0.00 | $628.33 | $125.00 | $3,895.78 | $687,070.75 |
| 23 | 2019/01 | $565.93 | $2,576.52 | $0.00 | $628.33 | $125.00 | $3,895.78 | $686,504.82 |
| 24 | 2019/03 | $568.05 | $2,574.39 | $0.00 | $628.33 | $125.00 | $3,895.78 | $685,936.77 |
| 25 | 2019/03 | $570.18 | $2,572.26 | $0.00 | $628.33 | $125.00 | $3,895.78 | $685,366.59 |
| 26 | 2019/04 | $572.32 | $2,570.12 | $0.00 | $628.33 | $125.00 | $3,895.78 | $684,794.27 |
| 27 | 2019/05 | $574.47 | $2,567.98 | $0.00 | $628.33 | $125.00 | $3,895.78 | $684,219.80 |
| 28 | 2019/06 | $576.62 | $2,565.82 | $0.00 | $628.33 | $125.00 | $3,895.78 | $683,643.18 |
| 29 | 2019/07 | $578.78 | $2,563.66 | $0.00 | $628.33 | $125.00 | $3,895.78 | $683,064.40 |
| 30 | 2019/08 | $580.95 | $2,561.49 | $0.00 | $628.33 | $125.00 | $3,895.78 | $682,483.45 |
| 31 | 2019/09 | $583.13 | $2,559.31 | $0.00 | $628.33 | $125.00 | $3,895.78 | $681,900.32 |
| 32 | 2019/10 | $585.32 | $2,557.13 | $0.00 | $628.33 | $125.00 | $3,895.78 | $681,315.00 |
| 33 | 2019/11 | $587.51 | $2,554.93 | $0.00 | $628.33 | $125.00 | $3,895.78 | $680,727.49 |
| 34 | 2019/12 | $589.72 | $2,552.73 | $0.00 | $628.33 | $125.00 | $3,895.78 | $680,137.77 |
| 35 | 2020/01 | $591.93 | $2,550.52 | $0.00 | $628.33 | $125.00 | $3,895.78 | $679,545.84 |
| 36 | 2020/02 | $594.15 | $2,548.30 | $0.00 | $628.33 | $125.00 | $3,895.78 | $678,951.70 |
| 37 | 2020/03 | $596.38 | $2,546.07 | $0.00 | $628.33 | $125.00 | $3,895.78 | $678,355.32 |
| 38 | 2020/04 | $598.61 | $2,543.83 | $0.00 | $628.33 | $125.00 | $3,895.78 | $677,756.71 |
| 39 | 2020/05 | $600.86 | $2,541.59 | $0.00 | $628.33 | $125.00 | $3,895.78 | $677,155.85 |
| 40 | 2020/06 | $603.11 | $2,539.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $676,552.74 |
| 41 | 2020/07 | $605.37 | $2,537.07 | $0.00 | $628.33 | $125.00 | $3,895.78 | $675,947.37 |
| 42 | 2020/08 | $607.64 | $2,534.80 | $0.00 | $628.33 | $125.00 | $3,895.78 | $675,339.73 |
| 43 | 2020/09 | $609.92 | $2,532.52 | $0.00 | $628.33 | $125.00 | $3,895.78 | $674,729.81 |
| 44 | 2020/10 | $612.21 | $2,530.24 | $0.00 | $628.33 | $125.00 | $3,895.78 | $674,117.60 |
| 45 | 2020/11 | $614.50 | $2,527.94 | $0.00 | $628.33 | $125.00 | $3,895.78 | $673,503.10 |
| 46 | 2020/12 | $616.81 | $2,525.64 | $0.00 | $628.33 | $125.00 | $3,895.78 | $672,886.29 |
| 47 | 2021/01 | $619.12 | $2,523.32 | $0.00 | $628.33 | $125.00 | $3,895.78 | $672,267.17 |
| 48 | 2021/03 | $621.44 | $2,521.00 | $0.00 | $628.33 | $125.00 | $3,895.78 | $671,645.73 |
| 49 | 2021/03 | $623.77 | $2,518.67 | $0.00 | $628.33 | $125.00 | $3,895.78 | $671,021.96 |
| 50 | 2021/04 | $626.11 | $2,516.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $670,395.84 |
| 51 | 2021/05 | $628.46 | $2,513.98 | $0.00 | $628.33 | $125.00 | $3,895.78 | $669,767.38 |
| 52 | 2021/06 | $630.82 | $2,511.63 | $0.00 | $628.33 | $125.00 | $3,895.78 | $669,136.57 |
| 53 | 2021/07 | $633.18 | $2,509.26 | $0.00 | $628.33 | $125.00 | $3,895.78 | $668,503.39 |
| 54 | 2021/08 | $635.56 | $2,506.89 | $0.00 | $628.33 | $125.00 | $3,895.78 | $667,867.83 |
| 55 | 2021/09 | $637.94 | $2,504.50 | $0.00 | $628.33 | $125.00 | $3,895.78 | $667,229.89 |
| 56 | 2021/10 | $640.33 | $2,502.11 | $0.00 | $628.33 | $125.00 | $3,895.78 | $666,589.56 |
| 57 | 2021/11 | $642.73 | $2,499.71 | $0.00 | $628.33 | $125.00 | $3,895.78 | $665,946.82 |
| 58 | 2021/12 | $645.14 | $2,497.30 | $0.00 | $628.33 | $125.00 | $3,895.78 | $665,301.68 |
| 59 | 2022/01 | $647.56 | $2,494.88 | $0.00 | $628.33 | $125.00 | $3,895.78 | $664,654.12 |
| 60 | 2022/03 | $649.99 | $2,492.45 | $0.00 | $628.33 | $125.00 | $3,895.78 | $664,004.13 |
| 61 | 2022/03 | $652.43 | $2,490.02 | $0.00 | $628.33 | $125.00 | $3,895.78 | $663,351.70 |
| 62 | 2022/04 | $654.88 | $2,487.57 | $0.00 | $628.33 | $125.00 | $3,895.78 | $662,696.82 |
| 63 | 2022/05 | $657.33 | $2,485.11 | $0.00 | $628.33 | $125.00 | $3,895.78 | $662,039.49 |
| 64 | 2022/06 | $659.80 | $2,482.65 | $0.00 | $628.33 | $125.00 | $3,895.78 | $661,379.69 |
| 65 | 2022/07 | $662.27 | $2,480.17 | $0.00 | $628.33 | $125.00 | $3,895.78 | $660,717.42 |
| 66 | 2022/08 | $664.75 | $2,477.69 | $0.00 | $628.33 | $125.00 | $3,895.78 | $660,052.67 |
| 67 | 2022/09 | $667.25 | $2,475.20 | $0.00 | $628.33 | $125.00 | $3,895.78 | $659,385.42 |
| 68 | 2022/10 | $669.75 | $2,472.70 | $0.00 | $628.33 | $125.00 | $3,895.78 | $658,715.67 |
| 69 | 2022/11 | $672.26 | $2,470.18 | $0.00 | $628.33 | $125.00 | $3,895.78 | $658,043.41 |
| 70 | 2022/12 | $674.78 | $2,467.66 | $0.00 | $628.33 | $125.00 | $3,895.78 | $657,368.63 |
| 71 | 2023/01 | $677.31 | $2,465.13 | $0.00 | $628.33 | $125.00 | $3,895.78 | $656,691.32 |
| 72 | 2023/03 | $679.85 | $2,462.59 | $0.00 | $628.33 | $125.00 | $3,895.78 | $656,011.47 |
| 73 | 2023/03 | $682.40 | $2,460.04 | $0.00 | $628.33 | $125.00 | $3,895.78 | $655,329.07 |
| 74 | 2023/04 | $684.96 | $2,457.48 | $0.00 | $628.33 | $125.00 | $3,895.78 | $654,644.11 |
| 75 | 2023/05 | $687.53 | $2,454.92 | $0.00 | $628.33 | $125.00 | $3,895.78 | $653,956.58 |
| 76 | 2023/06 | $690.11 | $2,452.34 | $0.00 | $628.33 | $125.00 | $3,895.78 | $653,266.47 |
| 77 | 2023/07 | $692.69 | $2,449.75 | $0.00 | $628.33 | $125.00 | $3,895.78 | $652,573.78 |
| 78 | 2023/08 | $695.29 | $2,447.15 | $0.00 | $628.33 | $125.00 | $3,895.78 | $651,878.48 |
| 79 | 2023/09 | $697.90 | $2,444.54 | $0.00 | $628.33 | $125.00 | $3,895.78 | $651,180.58 |
| 80 | 2023/10 | $700.52 | $2,441.93 | $0.00 | $628.33 | $125.00 | $3,895.78 | $650,480.07 |
| 81 | 2023/11 | $703.14 | $2,439.30 | $0.00 | $628.33 | $125.00 | $3,895.78 | $649,776.92 |
| 82 | 2023/12 | $705.78 | $2,436.66 | $0.00 | $628.33 | $125.00 | $3,895.78 | $649,071.14 |
| 83 | 2024/01 | $708.43 | $2,434.02 | $0.00 | $628.33 | $125.00 | $3,895.78 | $648,362.71 |
| 84 | 2024/02 | $711.08 | $2,431.36 | $0.00 | $628.33 | $125.00 | $3,895.78 | $647,651.63 |
| 85 | 2024/03 | $713.75 | $2,428.69 | $0.00 | $628.33 | $125.00 | $3,895.78 | $646,937.88 |
| 86 | 2024/04 | $716.43 | $2,426.02 | $0.00 | $628.33 | $125.00 | $3,895.78 | $646,221.45 |
| 87 | 2024/05 | $719.11 | $2,423.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $645,502.34 |
| 88 | 2024/06 | $721.81 | $2,420.63 | $0.00 | $628.33 | $125.00 | $3,895.78 | $644,780.53 |
| 89 | 2024/07 | $724.52 | $2,417.93 | $0.00 | $628.33 | $125.00 | $3,895.78 | $644,056.01 |
| 90 | 2024/08 | $727.23 | $2,415.21 | $0.00 | $628.33 | $125.00 | $3,895.78 | $643,328.78 |
| 91 | 2024/09 | $729.96 | $2,412.48 | $0.00 | $628.33 | $125.00 | $3,895.78 | $642,598.82 |
| 92 | 2024/10 | $732.70 | $2,409.75 | $0.00 | $628.33 | $125.00 | $3,895.78 | $641,866.12 |
| 93 | 2024/11 | $735.45 | $2,407.00 | $0.00 | $628.33 | $125.00 | $3,895.78 | $641,130.67 |
| 94 | 2024/12 | $738.20 | $2,404.24 | $0.00 | $628.33 | $125.00 | $3,895.78 | $640,392.47 |
| 95 | 2025/01 | $740.97 | $2,401.47 | $0.00 | $628.33 | $125.00 | $3,895.78 | $639,651.49 |
| 96 | 2025/03 | $743.75 | $2,398.69 | $0.00 | $628.33 | $125.00 | $3,895.78 | $638,907.74 |
| 97 | 2025/03 | $746.54 | $2,395.90 | $0.00 | $628.33 | $125.00 | $3,895.78 | $638,161.20 |
| 98 | 2025/04 | $749.34 | $2,393.10 | $0.00 | $628.33 | $125.00 | $3,895.78 | $637,411.86 |
| 99 | 2025/05 | $752.15 | $2,390.29 | $0.00 | $628.33 | $125.00 | $3,895.78 | $636,659.71 |
| 100 | 2025/06 | $754.97 | $2,387.47 | $0.00 | $628.33 | $125.00 | $3,895.78 | $635,904.74 |
| 101 | 2025/07 | $757.80 | $2,384.64 | $0.00 | $628.33 | $125.00 | $3,895.78 | $635,146.94 |
| 102 | 2025/08 | $760.64 | $2,381.80 | $0.00 | $628.33 | $125.00 | $3,895.78 | $634,386.30 |
| 103 | 2025/09 | $763.50 | $2,378.95 | $0.00 | $628.33 | $125.00 | $3,895.78 | $633,622.80 |
| 104 | 2025/10 | $766.36 | $2,376.09 | $0.00 | $628.33 | $125.00 | $3,895.78 | $632,856.44 |
| 105 | 2025/11 | $769.23 | $2,373.21 | $0.00 | $628.33 | $125.00 | $3,895.78 | $632,087.21 |
| 106 | 2025/12 | $772.12 | $2,370.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $631,315.09 |
| 107 | 2026/01 | $775.01 | $2,367.43 | $0.00 | $628.33 | $125.00 | $3,895.78 | $630,540.08 |
| 108 | 2026/03 | $777.92 | $2,364.53 | $0.00 | $628.33 | $125.00 | $3,895.78 | $629,762.16 |
| 109 | 2026/03 | $780.84 | $2,361.61 | $0.00 | $628.33 | $125.00 | $3,895.78 | $628,981.33 |
| 110 | 2026/04 | $783.76 | $2,358.68 | $0.00 | $628.33 | $125.00 | $3,895.78 | $628,197.56 |
| 111 | 2026/05 | $786.70 | $2,355.74 | $0.00 | $628.33 | $125.00 | $3,895.78 | $627,410.86 |
| 112 | 2026/06 | $789.65 | $2,352.79 | $0.00 | $628.33 | $125.00 | $3,895.78 | $626,621.21 |
| 113 | 2026/07 | $792.61 | $2,349.83 | $0.00 | $628.33 | $125.00 | $3,895.78 | $625,828.59 |
| 114 | 2026/08 | $795.59 | $2,346.86 | $0.00 | $628.33 | $125.00 | $3,895.78 | $625,033.00 |
| 115 | 2026/09 | $798.57 | $2,343.87 | $0.00 | $628.33 | $125.00 | $3,895.78 | $624,234.43 |
| 116 | 2026/10 | $801.57 | $2,340.88 | $0.00 | $628.33 | $125.00 | $3,895.78 | $623,432.87 |
| 117 | 2026/11 | $804.57 | $2,337.87 | $0.00 | $628.33 | $125.00 | $3,895.78 | $622,628.30 |
| 118 | 2026/12 | $807.59 | $2,334.86 | $0.00 | $628.33 | $125.00 | $3,895.78 | $621,820.71 |
| 119 | 2027/01 | $810.62 | $2,331.83 | $0.00 | $628.33 | $125.00 | $3,895.78 | $621,010.09 |
| 120 | 2027/03 | $813.66 | $2,328.79 | $0.00 | $628.33 | $125.00 | $3,895.78 | $620,196.44 |
| 121 | 2027/03 | $816.71 | $2,325.74 | $0.00 | $628.33 | $125.00 | $3,895.78 | $619,379.73 |
| 122 | 2027/04 | $819.77 | $2,322.67 | $0.00 | $628.33 | $125.00 | $3,895.78 | $618,559.96 |
| 123 | 2027/05 | $822.84 | $2,319.60 | $0.00 | $628.33 | $125.00 | $3,895.78 | $617,737.11 |
| 124 | 2027/06 | $825.93 | $2,316.51 | $0.00 | $628.33 | $125.00 | $3,895.78 | $616,911.18 |
| 125 | 2027/07 | $829.03 | $2,313.42 | $0.00 | $628.33 | $125.00 | $3,895.78 | $616,082.16 |
| 126 | 2027/08 | $832.14 | $2,310.31 | $0.00 | $628.33 | $125.00 | $3,895.78 | $615,250.02 |
| 127 | 2027/09 | $835.26 | $2,307.19 | $0.00 | $628.33 | $125.00 | $3,895.78 | $614,414.76 |
| 128 | 2027/10 | $838.39 | $2,304.06 | $0.00 | $628.33 | $125.00 | $3,895.78 | $613,576.37 |
| 129 | 2027/11 | $841.53 | $2,300.91 | $0.00 | $628.33 | $125.00 | $3,895.78 | $612,734.84 |
| 130 | 2027/12 | $844.69 | $2,297.76 | $0.00 | $628.33 | $125.00 | $3,895.78 | $611,890.15 |
| 131 | 2028/01 | $847.86 | $2,294.59 | $0.00 | $628.33 | $125.00 | $3,895.78 | $611,042.30 |
| 132 | 2028/02 | $851.04 | $2,291.41 | $0.00 | $628.33 | $125.00 | $3,895.78 | $610,191.26 |
| 133 | 2028/03 | $854.23 | $2,288.22 | $0.00 | $628.33 | $125.00 | $3,895.78 | $609,337.03 |
| 134 | 2028/04 | $857.43 | $2,285.01 | $0.00 | $628.33 | $125.00 | $3,895.78 | $608,479.60 |
| 135 | 2028/05 | $860.65 | $2,281.80 | $0.00 | $628.33 | $125.00 | $3,895.78 | $607,618.96 |
| 136 | 2028/06 | $863.87 | $2,278.57 | $0.00 | $628.33 | $125.00 | $3,895.78 | $606,755.09 |
| 137 | 2028/07 | $867.11 | $2,275.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $605,887.97 |
| 138 | 2028/08 | $870.36 | $2,272.08 | $0.00 | $628.33 | $125.00 | $3,895.78 | $605,017.61 |
| 139 | 2028/09 | $873.63 | $2,268.82 | $0.00 | $628.33 | $125.00 | $3,895.78 | $604,143.98 |
| 140 | 2028/10 | $876.90 | $2,265.54 | $0.00 | $628.33 | $125.00 | $3,895.78 | $603,267.08 |
| 141 | 2028/11 | $880.19 | $2,262.25 | $0.00 | $628.33 | $125.00 | $3,895.78 | $602,386.88 |
| 142 | 2028/12 | $883.49 | $2,258.95 | $0.00 | $628.33 | $125.00 | $3,895.78 | $601,503.39 |
| 143 | 2029/01 | $886.81 | $2,255.64 | $0.00 | $628.33 | $125.00 | $3,895.78 | $600,616.58 |
| 144 | 2029/03 | $890.13 | $2,252.31 | $0.00 | $628.33 | $125.00 | $3,895.78 | $599,726.45 |
| 145 | 2029/03 | $893.47 | $2,248.97 | $0.00 | $628.33 | $125.00 | $3,895.78 | $598,832.98 |
| 146 | 2029/04 | $896.82 | $2,245.62 | $0.00 | $628.33 | $125.00 | $3,895.78 | $597,936.16 |
| 147 | 2029/05 | $900.18 | $2,242.26 | $0.00 | $628.33 | $125.00 | $3,895.78 | $597,035.98 |
| 148 | 2029/06 | $903.56 | $2,238.88 | $0.00 | $628.33 | $125.00 | $3,895.78 | $596,132.42 |
| 149 | 2029/07 | $906.95 | $2,235.50 | $0.00 | $628.33 | $125.00 | $3,895.78 | $595,225.47 |
| 150 | 2029/08 | $910.35 | $2,232.10 | $0.00 | $628.33 | $125.00 | $3,895.78 | $594,315.12 |
| 151 | 2029/09 | $913.76 | $2,228.68 | $0.00 | $628.33 | $125.00 | $3,895.78 | $593,401.36 |
| 152 | 2029/10 | $917.19 | $2,225.26 | $0.00 | $628.33 | $125.00 | $3,895.78 | $592,484.17 |
| 153 | 2029/11 | $920.63 | $2,221.82 | $0.00 | $628.33 | $125.00 | $3,895.78 | $591,563.54 |
| 154 | 2029/12 | $924.08 | $2,218.36 | $0.00 | $628.33 | $125.00 | $3,895.78 | $590,639.46 |
| 155 | 2030/01 | $927.55 | $2,214.90 | $0.00 | $628.33 | $125.00 | $3,895.78 | $589,711.91 |
| 156 | 2030/03 | $931.02 | $2,211.42 | $0.00 | $628.33 | $125.00 | $3,895.78 | $588,780.89 |
| 157 | 2030/03 | $934.52 | $2,207.93 | $0.00 | $628.33 | $125.00 | $3,895.78 | $587,846.37 |
| 158 | 2030/04 | $938.02 | $2,204.42 | $0.00 | $628.33 | $125.00 | $3,895.78 | $586,908.35 |
| 159 | 2030/05 | $941.54 | $2,200.91 | $0.00 | $628.33 | $125.00 | $3,895.78 | $585,966.81 |
| 160 | 2030/06 | $945.07 | $2,197.38 | $0.00 | $628.33 | $125.00 | $3,895.78 | $585,021.75 |
| 161 | 2030/07 | $948.61 | $2,193.83 | $0.00 | $628.33 | $125.00 | $3,895.78 | $584,073.13 |
| 162 | 2030/08 | $952.17 | $2,190.27 | $0.00 | $628.33 | $125.00 | $3,895.78 | $583,120.96 |
| 163 | 2030/09 | $955.74 | $2,186.70 | $0.00 | $628.33 | $125.00 | $3,895.78 | $582,165.22 |
| 164 | 2030/10 | $959.32 | $2,183.12 | $0.00 | $628.33 | $125.00 | $3,895.78 | $581,205.90 |
| 165 | 2030/11 | $962.92 | $2,179.52 | $0.00 | $628.33 | $125.00 | $3,895.78 | $580,242.98 |
| 166 | 2030/12 | $966.53 | $2,175.91 | $0.00 | $628.33 | $125.00 | $3,895.78 | $579,276.44 |
| 167 | 2031/01 | $970.16 | $2,172.29 | $0.00 | $628.33 | $125.00 | $3,895.78 | $578,306.29 |
| 168 | 2031/03 | $973.80 | $2,168.65 | $0.00 | $628.33 | $125.00 | $3,895.78 | $577,332.49 |
| 169 | 2031/03 | $977.45 | $2,165.00 | $0.00 | $628.33 | $125.00 | $3,895.78 | $576,355.04 |
| 170 | 2031/04 | $981.11 | $2,161.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $575,373.93 |
| 171 | 2031/05 | $984.79 | $2,157.65 | $0.00 | $628.33 | $125.00 | $3,895.78 | $574,389.14 |
| 172 | 2031/06 | $988.48 | $2,153.96 | $0.00 | $628.33 | $125.00 | $3,895.78 | $573,400.65 |
| 173 | 2031/07 | $992.19 | $2,150.25 | $0.00 | $628.33 | $125.00 | $3,895.78 | $572,408.46 |
| 174 | 2031/08 | $995.91 | $2,146.53 | $0.00 | $628.33 | $125.00 | $3,895.78 | $571,412.55 |
| 175 | 2031/09 | $999.65 | $2,142.80 | $0.00 | $628.33 | $125.00 | $3,895.78 | $570,412.90 |
| 176 | 2031/10 | $1,003.40 | $2,139.05 | $0.00 | $628.33 | $125.00 | $3,895.78 | $569,409.51 |
| 177 | 2031/11 | $1,007.16 | $2,135.29 | $0.00 | $628.33 | $125.00 | $3,895.78 | $568,402.35 |
| 178 | 2031/12 | $1,010.94 | $2,131.51 | $0.00 | $628.33 | $125.00 | $3,895.78 | $567,391.41 |
| 179 | 2032/01 | $1,014.73 | $2,127.72 | $0.00 | $628.33 | $125.00 | $3,895.78 | $566,376.68 |
| 180 | 2032/02 | $1,018.53 | $2,123.91 | $0.00 | $628.33 | $125.00 | $3,895.78 | $565,358.15 |
| 181 | 2032/03 | $1,022.35 | $2,120.09 | $0.00 | $628.33 | $125.00 | $3,895.78 | $564,335.80 |
| 182 | 2032/04 | $1,026.18 | $2,116.26 | $0.00 | $628.33 | $125.00 | $3,895.78 | $563,309.62 |
| 183 | 2032/05 | $1,030.03 | $2,112.41 | $0.00 | $628.33 | $125.00 | $3,895.78 | $562,279.58 |
| 184 | 2032/06 | $1,033.90 | $2,108.55 | $0.00 | $628.33 | $125.00 | $3,895.78 | $561,245.69 |
| 185 | 2032/07 | $1,037.77 | $2,104.67 | $0.00 | $628.33 | $125.00 | $3,895.78 | $560,207.92 |
| 186 | 2032/08 | $1,041.66 | $2,100.78 | $0.00 | $628.33 | $125.00 | $3,895.78 | $559,166.25 |
| 187 | 2032/09 | $1,045.57 | $2,096.87 | $0.00 | $628.33 | $125.00 | $3,895.78 | $558,120.68 |
| 188 | 2032/10 | $1,049.49 | $2,092.95 | $0.00 | $628.33 | $125.00 | $3,895.78 | $557,071.19 |
| 189 | 2032/11 | $1,053.43 | $2,089.02 | $0.00 | $628.33 | $125.00 | $3,895.78 | $556,017.76 |
| 190 | 2032/12 | $1,057.38 | $2,085.07 | $0.00 | $628.33 | $125.00 | $3,895.78 | $554,960.38 |
| 191 | 2033/01 | $1,061.34 | $2,081.10 | $0.00 | $628.33 | $125.00 | $3,895.78 | $553,899.04 |
| 192 | 2033/03 | $1,065.32 | $2,077.12 | $0.00 | $628.33 | $125.00 | $3,895.78 | $552,833.72 |
| 193 | 2033/03 | $1,069.32 | $2,073.13 | $0.00 | $628.33 | $125.00 | $3,895.78 | $551,764.40 |
| 194 | 2033/04 | $1,073.33 | $2,069.12 | $0.00 | $628.33 | $125.00 | $3,895.78 | $550,691.07 |
| 195 | 2033/05 | $1,077.35 | $2,065.09 | $0.00 | $628.33 | $125.00 | $3,895.78 | $549,613.72 |
| 196 | 2033/06 | $1,081.39 | $2,061.05 | $0.00 | $628.33 | $125.00 | $3,895.78 | $548,532.33 |
| 197 | 2033/07 | $1,085.45 | $2,057.00 | $0.00 | $628.33 | $125.00 | $3,895.78 | $547,446.88 |
| 198 | 2033/08 | $1,089.52 | $2,052.93 | $0.00 | $628.33 | $125.00 | $3,895.78 | $546,357.36 |
| 199 | 2033/09 | $1,093.60 | $2,048.84 | $0.00 | $628.33 | $125.00 | $3,895.78 | $545,263.76 |
| 200 | 2033/10 | $1,097.71 | $2,044.74 | $0.00 | $628.33 | $125.00 | $3,895.78 | $544,166.05 |
| 201 | 2033/11 | $1,101.82 | $2,040.62 | $0.00 | $628.33 | $125.00 | $3,895.78 | $543,064.23 |
| 202 | 2033/12 | $1,105.95 | $2,036.49 | $0.00 | $628.33 | $125.00 | $3,895.78 | $541,958.28 |
| 203 | 2034/01 | $1,110.10 | $2,032.34 | $0.00 | $628.33 | $125.00 | $3,895.78 | $540,848.18 |
| 204 | 2034/03 | $1,114.26 | $2,028.18 | $0.00 | $628.33 | $125.00 | $3,895.78 | $539,733.91 |
| 205 | 2034/03 | $1,118.44 | $2,024.00 | $0.00 | $628.33 | $125.00 | $3,895.78 | $538,615.47 |
| 206 | 2034/04 | $1,122.64 | $2,019.81 | $0.00 | $628.33 | $125.00 | $3,895.78 | $537,492.83 |
| 207 | 2034/05 | $1,126.85 | $2,015.60 | $0.00 | $628.33 | $125.00 | $3,895.78 | $536,365.99 |
| 208 | 2034/06 | $1,131.07 | $2,011.37 | $0.00 | $628.33 | $125.00 | $3,895.78 | $535,234.92 |
| 209 | 2034/07 | $1,135.31 | $2,007.13 | $0.00 | $628.33 | $125.00 | $3,895.78 | $534,099.60 |
| 210 | 2034/08 | $1,139.57 | $2,002.87 | $0.00 | $628.33 | $125.00 | $3,895.78 | $532,960.03 |
| 211 | 2034/09 | $1,143.84 | $1,998.60 | $0.00 | $628.33 | $125.00 | $3,895.78 | $531,816.19 |
| 212 | 2034/10 | $1,148.13 | $1,994.31 | $0.00 | $628.33 | $125.00 | $3,895.78 | $530,668.05 |
| 213 | 2034/11 | $1,152.44 | $1,990.01 | $0.00 | $628.33 | $125.00 | $3,895.78 | $529,515.61 |
| 214 | 2034/12 | $1,156.76 | $1,985.68 | $0.00 | $628.33 | $125.00 | $3,895.78 | $528,358.85 |
| 215 | 2035/01 | $1,161.10 | $1,981.35 | $0.00 | $628.33 | $125.00 | $3,895.78 | $527,197.76 |
| 216 | 2035/03 | $1,165.45 | $1,976.99 | $0.00 | $628.33 | $125.00 | $3,895.78 | $526,032.30 |
| 217 | 2035/03 | $1,169.82 | $1,972.62 | $0.00 | $628.33 | $125.00 | $3,895.78 | $524,862.48 |
| 218 | 2035/04 | $1,174.21 | $1,968.23 | $0.00 | $628.33 | $125.00 | $3,895.78 | $523,688.27 |
| 219 | 2035/05 | $1,178.61 | $1,963.83 | $0.00 | $628.33 | $125.00 | $3,895.78 | $522,509.66 |
| 220 | 2035/06 | $1,183.03 | $1,959.41 | $0.00 | $628.33 | $125.00 | $3,895.78 | $521,326.62 |
| 221 | 2035/07 | $1,187.47 | $1,954.97 | $0.00 | $628.33 | $125.00 | $3,895.78 | $520,139.15 |
| 222 | 2035/08 | $1,191.92 | $1,950.52 | $0.00 | $628.33 | $125.00 | $3,895.78 | $518,947.23 |
| 223 | 2035/09 | $1,196.39 | $1,946.05 | $0.00 | $628.33 | $125.00 | $3,895.78 | $517,750.84 |
| 224 | 2035/10 | $1,200.88 | $1,941.57 | $0.00 | $628.33 | $125.00 | $3,895.78 | $516,549.96 |
| 225 | 2035/11 | $1,205.38 | $1,937.06 | $0.00 | $628.33 | $125.00 | $3,895.78 | $515,344.58 |
| 226 | 2035/12 | $1,209.90 | $1,932.54 | $0.00 | $628.33 | $125.00 | $3,895.78 | $514,134.68 |
| 227 | 2036/01 | $1,214.44 | $1,928.01 | $0.00 | $628.33 | $125.00 | $3,895.78 | $512,920.24 |
| 228 | 2036/02 | $1,218.99 | $1,923.45 | $0.00 | $628.33 | $125.00 | $3,895.78 | $511,701.24 |
| 229 | 2036/03 | $1,223.56 | $1,918.88 | $0.00 | $628.33 | $125.00 | $3,895.78 | $510,477.68 |
| 230 | 2036/04 | $1,228.15 | $1,914.29 | $0.00 | $628.33 | $125.00 | $3,895.78 | $509,249.53 |
| 231 | 2036/05 | $1,232.76 | $1,909.69 | $0.00 | $628.33 | $125.00 | $3,895.78 | $508,016.77 |
| 232 | 2036/06 | $1,237.38 | $1,905.06 | $0.00 | $628.33 | $125.00 | $3,895.78 | $506,779.39 |
| 233 | 2036/07 | $1,242.02 | $1,900.42 | $0.00 | $628.33 | $125.00 | $3,895.78 | $505,537.37 |
| 234 | 2036/08 | $1,246.68 | $1,895.77 | $0.00 | $628.33 | $125.00 | $3,895.78 | $504,290.69 |
| 235 | 2036/09 | $1,251.35 | $1,891.09 | $0.00 | $628.33 | $125.00 | $3,895.78 | $503,039.33 |
| 236 | 2036/10 | $1,256.05 | $1,886.40 | $0.00 | $628.33 | $125.00 | $3,895.78 | $501,783.29 |
| 237 | 2036/11 | $1,260.76 | $1,881.69 | $0.00 | $628.33 | $125.00 | $3,895.78 | $500,522.53 |
| 238 | 2036/12 | $1,265.48 | $1,876.96 | $0.00 | $628.33 | $125.00 | $3,895.78 | $499,257.04 |
| 239 | 2037/01 | $1,270.23 | $1,872.21 | $0.00 | $628.33 | $125.00 | $3,895.78 | $497,986.81 |
| 240 | 2037/03 | $1,274.99 | $1,867.45 | $0.00 | $628.33 | $125.00 | $3,895.78 | $496,711.82 |
| 241 | 2037/03 | $1,279.77 | $1,862.67 | $0.00 | $628.33 | $125.00 | $3,895.78 | $495,432.05 |
| 242 | 2037/04 | $1,284.57 | $1,857.87 | $0.00 | $628.33 | $125.00 | $3,895.78 | $494,147.47 |
| 243 | 2037/05 | $1,289.39 | $1,853.05 | $0.00 | $628.33 | $125.00 | $3,895.78 | $492,858.08 |
| 244 | 2037/06 | $1,294.23 | $1,848.22 | $0.00 | $628.33 | $125.00 | $3,895.78 | $491,563.85 |
| 245 | 2037/07 | $1,299.08 | $1,843.36 | $0.00 | $628.33 | $125.00 | $3,895.78 | $490,264.77 |
| 246 | 2037/08 | $1,303.95 | $1,838.49 | $0.00 | $628.33 | $125.00 | $3,895.78 | $488,960.82 |
| 247 | 2037/09 | $1,308.84 | $1,833.60 | $0.00 | $628.33 | $125.00 | $3,895.78 | $487,651.98 |
| 248 | 2037/10 | $1,313.75 | $1,828.69 | $0.00 | $628.33 | $125.00 | $3,895.78 | $486,338.23 |
| 249 | 2037/11 | $1,318.68 | $1,823.77 | $0.00 | $628.33 | $125.00 | $3,895.78 | $485,019.56 |
| 250 | 2037/12 | $1,323.62 | $1,818.82 | $0.00 | $628.33 | $125.00 | $3,895.78 | $483,695.94 |
| 251 | 2038/01 | $1,328.58 | $1,813.86 | $0.00 | $628.33 | $125.00 | $3,895.78 | $482,367.35 |
| 252 | 2038/03 | $1,333.57 | $1,808.88 | $0.00 | $628.33 | $125.00 | $3,895.78 | $481,033.78 |
| 253 | 2038/03 | $1,338.57 | $1,803.88 | $0.00 | $628.33 | $125.00 | $3,895.78 | $479,695.22 |
| 254 | 2038/04 | $1,343.59 | $1,798.86 | $0.00 | $628.33 | $125.00 | $3,895.78 | $478,351.63 |
| 255 | 2038/05 | $1,348.63 | $1,793.82 | $0.00 | $628.33 | $125.00 | $3,895.78 | $477,003.00 |
| 256 | 2038/06 | $1,353.68 | $1,788.76 | $0.00 | $628.33 | $125.00 | $3,895.78 | $475,649.32 |
| 257 | 2038/07 | $1,358.76 | $1,783.68 | $0.00 | $628.33 | $125.00 | $3,895.78 | $474,290.56 |
| 258 | 2038/08 | $1,363.85 | $1,778.59 | $0.00 | $628.33 | $125.00 | $3,895.78 | $472,926.71 |
| 259 | 2038/09 | $1,368.97 | $1,773.48 | $0.00 | $628.33 | $125.00 | $3,895.78 | $471,557.74 |
| 260 | 2038/10 | $1,374.10 | $1,768.34 | $0.00 | $628.33 | $125.00 | $3,895.78 | $470,183.64 |
| 261 | 2038/11 | $1,379.26 | $1,763.19 | $0.00 | $628.33 | $125.00 | $3,895.78 | $468,804.38 |
| 262 | 2038/12 | $1,384.43 | $1,758.02 | $0.00 | $628.33 | $125.00 | $3,895.78 | $467,419.95 |
| 263 | 2039/01 | $1,389.62 | $1,752.82 | $0.00 | $628.33 | $125.00 | $3,895.78 | $466,030.33 |
| 264 | 2039/03 | $1,394.83 | $1,747.61 | $0.00 | $628.33 | $125.00 | $3,895.78 | $464,635.50 |
| 265 | 2039/03 | $1,400.06 | $1,742.38 | $0.00 | $628.33 | $125.00 | $3,895.78 | $463,235.44 |
| 266 | 2039/04 | $1,405.31 | $1,737.13 | $0.00 | $628.33 | $125.00 | $3,895.78 | $461,830.13 |
| 267 | 2039/05 | $1,410.58 | $1,731.86 | $0.00 | $628.33 | $125.00 | $3,895.78 | $460,419.55 |
| 268 | 2039/06 | $1,415.87 | $1,726.57 | $0.00 | $628.33 | $125.00 | $3,895.78 | $459,003.68 |
| 269 | 2039/07 | $1,421.18 | $1,721.26 | $0.00 | $628.33 | $125.00 | $3,895.78 | $457,582.50 |
| 270 | 2039/08 | $1,426.51 | $1,715.93 | $0.00 | $628.33 | $125.00 | $3,895.78 | $456,155.99 |
| 271 | 2039/09 | $1,431.86 | $1,710.58 | $0.00 | $628.33 | $125.00 | $3,895.78 | $454,724.13 |
| 272 | 2039/10 | $1,437.23 | $1,705.22 | $0.00 | $628.33 | $125.00 | $3,895.78 | $453,286.90 |
| 273 | 2039/11 | $1,442.62 | $1,699.83 | $0.00 | $628.33 | $125.00 | $3,895.78 | $451,844.28 |
| 274 | 2039/12 | $1,448.03 | $1,694.42 | $0.00 | $628.33 | $125.00 | $3,895.78 | $450,396.25 |
| 275 | 2040/01 | $1,453.46 | $1,688.99 | $0.00 | $628.33 | $125.00 | $3,895.78 | $448,942.79 |
| 276 | 2040/02 | $1,458.91 | $1,683.54 | $0.00 | $628.33 | $125.00 | $3,895.78 | $447,483.89 |
| 277 | 2040/03 | $1,464.38 | $1,678.06 | $0.00 | $628.33 | $125.00 | $3,895.78 | $446,019.51 |
| 278 | 2040/04 | $1,469.87 | $1,672.57 | $0.00 | $628.33 | $125.00 | $3,895.78 | $444,549.63 |
| 279 | 2040/05 | $1,475.38 | $1,667.06 | $0.00 | $628.33 | $125.00 | $3,895.78 | $443,074.25 |
| 280 | 2040/06 | $1,480.92 | $1,661.53 | $0.00 | $628.33 | $125.00 | $3,895.78 | $441,593.34 |
| 281 | 2040/07 | $1,486.47 | $1,655.98 | $0.00 | $628.33 | $125.00 | $3,895.78 | $440,106.87 |
| 282 | 2040/08 | $1,492.04 | $1,650.40 | $0.00 | $628.33 | $125.00 | $3,895.78 | $438,614.82 |
| 283 | 2040/09 | $1,497.64 | $1,644.81 | $0.00 | $628.33 | $125.00 | $3,895.78 | $437,117.18 |
| 284 | 2040/10 | $1,503.25 | $1,639.19 | $0.00 | $628.33 | $125.00 | $3,895.78 | $435,613.93 |
| 285 | 2040/11 | $1,508.89 | $1,633.55 | $0.00 | $628.33 | $125.00 | $3,895.78 | $434,105.04 |
| 286 | 2040/12 | $1,514.55 | $1,627.89 | $0.00 | $628.33 | $125.00 | $3,895.78 | $432,590.49 |
| 287 | 2041/01 | $1,520.23 | $1,622.21 | $0.00 | $628.33 | $125.00 | $3,895.78 | $431,070.26 |
| 288 | 2041/03 | $1,525.93 | $1,616.51 | $0.00 | $628.33 | $125.00 | $3,895.78 | $429,544.33 |
| 289 | 2041/03 | $1,531.65 | $1,610.79 | $0.00 | $628.33 | $125.00 | $3,895.78 | $428,012.67 |
| 290 | 2041/04 | $1,537.40 | $1,605.05 | $0.00 | $628.33 | $125.00 | $3,895.78 | $426,475.28 |
| 291 | 2041/05 | $1,543.16 | $1,599.28 | $0.00 | $628.33 | $125.00 | $3,895.78 | $424,932.11 |
| 292 | 2041/06 | $1,548.95 | $1,593.50 | $0.00 | $628.33 | $125.00 | $3,895.78 | $423,383.17 |
| 293 | 2041/07 | $1,554.76 | $1,587.69 | $0.00 | $628.33 | $125.00 | $3,895.78 | $421,828.41 |
| 294 | 2041/08 | $1,560.59 | $1,581.86 | $0.00 | $628.33 | $125.00 | $3,895.78 | $420,267.82 |
| 295 | 2041/09 | $1,566.44 | $1,576.00 | $0.00 | $628.33 | $125.00 | $3,895.78 | $418,701.38 |
| 296 | 2041/10 | $1,572.31 | $1,570.13 | $0.00 | $628.33 | $125.00 | $3,895.78 | $417,129.07 |
| 297 | 2041/11 | $1,578.21 | $1,564.23 | $0.00 | $628.33 | $125.00 | $3,895.78 | $415,550.86 |
| 298 | 2041/12 | $1,584.13 | $1,558.32 | $0.00 | $628.33 | $125.00 | $3,895.78 | $413,966.73 |
| 299 | 2042/01 | $1,590.07 | $1,552.38 | $0.00 | $628.33 | $125.00 | $3,895.78 | $412,376.66 |
| 300 | 2042/03 | $1,596.03 | $1,546.41 | $0.00 | $628.33 | $125.00 | $3,895.78 | $410,780.63 |
| 301 | 2042/03 | $1,602.02 | $1,540.43 | $0.00 | $628.33 | $125.00 | $3,895.78 | $409,178.61 |
| 302 | 2042/04 | $1,608.02 | $1,534.42 | $0.00 | $628.33 | $125.00 | $3,895.78 | $407,570.59 |
| 303 | 2042/05 | $1,614.05 | $1,528.39 | $0.00 | $628.33 | $125.00 | $3,895.78 | $405,956.53 |
| 304 | 2042/06 | $1,620.11 | $1,522.34 | $0.00 | $628.33 | $125.00 | $3,895.78 | $404,336.42 |
| 305 | 2042/07 | $1,626.18 | $1,516.26 | $0.00 | $628.33 | $125.00 | $3,895.78 | $402,710.24 |
| 306 | 2042/08 | $1,632.28 | $1,510.16 | $0.00 | $628.33 | $125.00 | $3,895.78 | $401,077.96 |
| 307 | 2042/09 | $1,638.40 | $1,504.04 | $0.00 | $628.33 | $125.00 | $3,895.78 | $399,439.56 |
| 308 | 2042/10 | $1,644.55 | $1,497.90 | $0.00 | $628.33 | $125.00 | $3,895.78 | $397,795.01 |
| 309 | 2042/11 | $1,650.71 | $1,491.73 | $0.00 | $628.33 | $125.00 | $3,895.78 | $396,144.30 |
| 310 | 2042/12 | $1,656.90 | $1,485.54 | $0.00 | $628.33 | $125.00 | $3,895.78 | $394,487.40 |
| 311 | 2043/01 | $1,663.12 | $1,479.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $392,824.28 |
| 312 | 2043/03 | $1,669.35 | $1,473.09 | $0.00 | $628.33 | $125.00 | $3,895.78 | $391,154.93 |
| 313 | 2043/03 | $1,675.61 | $1,466.83 | $0.00 | $628.33 | $125.00 | $3,895.78 | $389,479.31 |
| 314 | 2043/04 | $1,681.90 | $1,460.55 | $0.00 | $628.33 | $125.00 | $3,895.78 | $387,797.42 |
| 315 | 2043/05 | $1,688.20 | $1,454.24 | $0.00 | $628.33 | $125.00 | $3,895.78 | $386,109.21 |
| 316 | 2043/06 | $1,694.53 | $1,447.91 | $0.00 | $628.33 | $125.00 | $3,895.78 | $384,414.68 |
| 317 | 2043/07 | $1,700.89 | $1,441.56 | $0.00 | $628.33 | $125.00 | $3,895.78 | $382,713.79 |
| 318 | 2043/08 | $1,707.27 | $1,435.18 | $0.00 | $628.33 | $125.00 | $3,895.78 | $381,006.52 |
| 319 | 2043/09 | $1,713.67 | $1,428.77 | $0.00 | $628.33 | $125.00 | $3,895.78 | $379,292.85 |
| 320 | 2043/10 | $1,720.10 | $1,422.35 | $0.00 | $628.33 | $125.00 | $3,895.78 | $377,572.76 |
| 321 | 2043/11 | $1,726.55 | $1,415.90 | $0.00 | $628.33 | $125.00 | $3,895.78 | $375,846.21 |
| 322 | 2043/12 | $1,733.02 | $1,409.42 | $0.00 | $628.33 | $125.00 | $3,895.78 | $374,113.19 |
| 323 | 2044/01 | $1,739.52 | $1,402.92 | $0.00 | $628.33 | $125.00 | $3,895.78 | $372,373.67 |
| 324 | 2044/02 | $1,746.04 | $1,396.40 | $0.00 | $628.33 | $125.00 | $3,895.78 | $370,627.63 |
| 325 | 2044/03 | $1,752.59 | $1,389.85 | $0.00 | $628.33 | $125.00 | $3,895.78 | $368,875.04 |
| 326 | 2044/04 | $1,759.16 | $1,383.28 | $0.00 | $628.33 | $125.00 | $3,895.78 | $367,115.87 |
| 327 | 2044/05 | $1,765.76 | $1,376.68 | $0.00 | $628.33 | $125.00 | $3,895.78 | $365,350.11 |
| 328 | 2044/06 | $1,772.38 | $1,370.06 | $0.00 | $628.33 | $125.00 | $3,895.78 | $363,577.73 |
| 329 | 2044/07 | $1,779.03 | $1,363.42 | $0.00 | $628.33 | $125.00 | $3,895.78 | $361,798.70 |
| 330 | 2044/08 | $1,785.70 | $1,356.75 | $0.00 | $628.33 | $125.00 | $3,895.78 | $360,013.00 |
| 331 | 2044/09 | $1,792.40 | $1,350.05 | $0.00 | $628.33 | $125.00 | $3,895.78 | $358,220.61 |
| 332 | 2044/10 | $1,799.12 | $1,343.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $356,421.49 |
| 333 | 2044/11 | $1,805.86 | $1,336.58 | $0.00 | $628.33 | $125.00 | $3,895.78 | $354,615.63 |
| 334 | 2044/12 | $1,812.64 | $1,329.81 | $0.00 | $628.33 | $125.00 | $3,895.78 | $352,802.99 |
| 335 | 2045/01 | $1,819.43 | $1,323.01 | $0.00 | $628.33 | $125.00 | $3,895.78 | $350,983.56 |
| 336 | 2045/03 | $1,826.26 | $1,316.19 | $0.00 | $628.33 | $125.00 | $3,895.78 | $349,157.30 |
| 337 | 2045/03 | $1,833.10 | $1,309.34 | $0.00 | $628.33 | $125.00 | $3,895.78 | $347,324.20 |
| 338 | 2045/04 | $1,839.98 | $1,302.47 | $0.00 | $628.33 | $125.00 | $3,895.78 | $345,484.22 |
| 339 | 2045/05 | $1,846.88 | $1,295.57 | $0.00 | $628.33 | $125.00 | $3,895.78 | $343,637.34 |
| 340 | 2045/06 | $1,853.80 | $1,288.64 | $0.00 | $628.33 | $125.00 | $3,895.78 | $341,783.54 |
| 341 | 2045/07 | $1,860.76 | $1,281.69 | $0.00 | $628.33 | $125.00 | $3,895.78 | $339,922.78 |
| 342 | 2045/08 | $1,867.73 | $1,274.71 | $0.00 | $628.33 | $125.00 | $3,895.78 | $338,055.05 |
| 343 | 2045/09 | $1,874.74 | $1,267.71 | $0.00 | $628.33 | $125.00 | $3,895.78 | $336,180.31 |
| 344 | 2045/10 | $1,881.77 | $1,260.68 | $0.00 | $628.33 | $125.00 | $3,895.78 | $334,298.54 |
| 345 | 2045/11 | $1,888.82 | $1,253.62 | $0.00 | $628.33 | $125.00 | $3,895.78 | $332,409.72 |
| 346 | 2045/12 | $1,895.91 | $1,246.54 | $0.00 | $628.33 | $125.00 | $3,895.78 | $330,513.81 |
| 347 | 2046/01 | $1,903.02 | $1,239.43 | $0.00 | $628.33 | $125.00 | $3,895.78 | $328,610.79 |
| 348 | 2046/03 | $1,910.15 | $1,232.29 | $0.00 | $628.33 | $125.00 | $3,895.78 | $326,700.64 |
| 349 | 2046/03 | $1,917.32 | $1,225.13 | $0.00 | $628.33 | $125.00 | $3,895.78 | $324,783.32 |
| 350 | 2046/04 | $1,924.51 | $1,217.94 | $0.00 | $628.33 | $125.00 | $3,895.78 | $322,858.82 |
| 351 | 2046/05 | $1,931.72 | $1,210.72 | $0.00 | $628.33 | $125.00 | $3,895.78 | $320,927.09 |
| 352 | 2046/06 | $1,938.97 | $1,203.48 | $0.00 | $628.33 | $125.00 | $3,895.78 | $318,988.12 |
| 353 | 2046/07 | $1,946.24 | $1,196.21 | $0.00 | $628.33 | $125.00 | $3,895.78 | $317,041.89 |
| 354 | 2046/08 | $1,953.54 | $1,188.91 | $0.00 | $628.33 | $125.00 | $3,895.78 | $315,088.35 |
| 355 | 2046/09 | $1,960.86 | $1,181.58 | $0.00 | $628.33 | $125.00 | $3,895.78 | $313,127.49 |
| 356 | 2046/10 | $1,968.22 | $1,174.23 | $0.00 | $628.33 | $125.00 | $3,895.78 | $311,159.27 |
| 357 | 2046/11 | $1,975.60 | $1,166.85 | $0.00 | $628.33 | $125.00 | $3,895.78 | $309,183.67 |
| 358 | 2046/12 | $1,983.01 | $1,159.44 | $0.00 | $628.33 | $125.00 | $3,895.78 | $307,200.67 |
| 359 | 2047/01 | $1,990.44 | $1,152.00 | $0.00 | $628.33 | $125.00 | $3,895.78 | $305,210.23 |
| 360 | 2047/03 | $1,997.91 | $1,144.54 | $0.00 | $628.33 | $125.00 | $3,895.78 | $303,212.32 |
| 361 | 2047/03 | $2,005.40 | $1,137.05 | $0.00 | $628.33 | $125.00 | $3,895.78 | $301,206.92 |
| 362 | 2047/04 | $2,012.92 | $1,129.53 | $0.00 | $628.33 | $125.00 | $3,895.78 | $299,194.00 |
| 363 | 2047/05 | $2,020.47 | $1,121.98 | $0.00 | $628.33 | $125.00 | $3,895.78 | $297,173.54 |
| 364 | 2047/06 | $2,028.04 | $1,114.40 | $0.00 | $628.33 | $125.00 | $3,895.78 | $295,145.49 |
| 365 | 2047/07 | $2,035.65 | $1,106.80 | $0.00 | $628.33 | $125.00 | $3,895.78 | $293,109.84 |
| 366 | 2047/08 | $2,043.28 | $1,099.16 | $0.00 | $628.33 | $125.00 | $3,895.78 | $291,066.56 |
| 367 | 2047/09 | $2,050.94 | $1,091.50 | $0.00 | $628.33 | $125.00 | $3,895.78 | $289,015.62 |
| 368 | 2047/10 | $2,058.64 | $1,083.81 | $0.00 | $628.33 | $125.00 | $3,895.78 | $286,956.98 |
| 369 | 2047/11 | $2,066.36 | $1,076.09 | $0.00 | $628.33 | $125.00 | $3,895.78 | $284,890.63 |
| 370 | 2047/12 | $2,074.10 | $1,068.34 | $0.00 | $628.33 | $125.00 | $3,895.78 | $282,816.52 |
| 371 | 2048/01 | $2,081.88 | $1,060.56 | $0.00 | $628.33 | $125.00 | $3,895.78 | $280,734.64 |
| 372 | 2048/02 | $2,089.69 | $1,052.75 | $0.00 | $628.33 | $125.00 | $3,895.78 | $278,644.95 |
| 373 | 2048/03 | $2,097.53 | $1,044.92 | $0.00 | $628.33 | $125.00 | $3,895.78 | $276,547.42 |
| 374 | 2048/04 | $2,105.39 | $1,037.05 | $0.00 | $628.33 | $125.00 | $3,895.78 | $274,442.03 |
| 375 | 2048/05 | $2,113.29 | $1,029.16 | $0.00 | $628.33 | $125.00 | $3,895.78 | $272,328.75 |
| 376 | 2048/06 | $2,121.21 | $1,021.23 | $0.00 | $628.33 | $125.00 | $3,895.78 | $270,207.54 |
| 377 | 2048/07 | $2,129.17 | $1,013.28 | $0.00 | $628.33 | $125.00 | $3,895.78 | $268,078.37 |
| 378 | 2048/08 | $2,137.15 | $1,005.29 | $0.00 | $628.33 | $125.00 | $3,895.78 | $265,941.22 |
| 379 | 2048/09 | $2,145.16 | $997.28 | $0.00 | $628.33 | $125.00 | $3,895.78 | $263,796.05 |
| 380 | 2048/10 | $2,153.21 | $989.24 | $0.00 | $628.33 | $125.00 | $3,895.78 | $261,642.85 |
| 381 | 2048/11 | $2,161.28 | $981.16 | $0.00 | $628.33 | $125.00 | $3,895.78 | $259,481.56 |
| 382 | 2048/12 | $2,169.39 | $973.06 | $0.00 | $628.33 | $125.00 | $3,895.78 | $257,312.17 |
| 383 | 2049/01 | $2,177.52 | $964.92 | $0.00 | $628.33 | $125.00 | $3,895.78 | $255,134.65 |
| 384 | 2049/03 | $2,185.69 | $956.75 | $0.00 | $628.33 | $125.00 | $3,895.78 | $252,948.96 |
| 385 | 2049/03 | $2,193.89 | $948.56 | $0.00 | $628.33 | $125.00 | $3,895.78 | $250,755.07 |
| 386 | 2049/04 | $2,202.11 | $940.33 | $0.00 | $628.33 | $125.00 | $3,895.78 | $248,552.96 |
| 387 | 2049/05 | $2,210.37 | $932.07 | $0.00 | $628.33 | $125.00 | $3,895.78 | $246,342.59 |
| 388 | 2049/06 | $2,218.66 | $923.78 | $0.00 | $628.33 | $125.00 | $3,895.78 | $244,123.93 |
| 389 | 2049/07 | $2,226.98 | $915.46 | $0.00 | $628.33 | $125.00 | $3,895.78 | $241,896.95 |
| 390 | 2049/08 | $2,235.33 | $907.11 | $0.00 | $628.33 | $125.00 | $3,895.78 | $239,661.62 |
| 391 | 2049/09 | $2,243.71 | $898.73 | $0.00 | $628.33 | $125.00 | $3,895.78 | $237,417.91 |
| 392 | 2049/10 | $2,252.13 | $890.32 | $0.00 | $628.33 | $125.00 | $3,895.78 | $235,165.78 |
| 393 | 2049/11 | $2,260.57 | $881.87 | $0.00 | $628.33 | $125.00 | $3,895.78 | $232,905.21 |
| 394 | 2049/12 | $2,269.05 | $873.39 | $0.00 | $628.33 | $125.00 | $3,895.78 | $230,636.16 |
| 395 | 2050/01 | $2,277.56 | $864.89 | $0.00 | $628.33 | $125.00 | $3,895.78 | $228,358.60 |
| 396 | 2050/03 | $2,286.10 | $856.34 | $0.00 | $628.33 | $125.00 | $3,895.78 | $226,072.50 |
| 397 | 2050/03 | $2,294.67 | $847.77 | $0.00 | $628.33 | $125.00 | $3,895.78 | $223,777.83 |
| 398 | 2050/04 | $2,303.28 | $839.17 | $0.00 | $628.33 | $125.00 | $3,895.78 | $221,474.55 |
| 399 | 2050/05 | $2,311.91 | $830.53 | $0.00 | $628.33 | $125.00 | $3,895.78 | $219,162.64 |
| 400 | 2050/06 | $2,320.58 | $821.86 | $0.00 | $628.33 | $125.00 | $3,895.78 | $216,842.05 |
| 401 | 2050/07 | $2,329.29 | $813.16 | $0.00 | $628.33 | $125.00 | $3,895.78 | $214,512.77 |
| 402 | 2050/08 | $2,338.02 | $804.42 | $0.00 | $628.33 | $125.00 | $3,895.78 | $212,174.74 |
| 403 | 2050/09 | $2,346.79 | $795.66 | $0.00 | $628.33 | $125.00 | $3,895.78 | $209,827.96 |
| 404 | 2050/10 | $2,355.59 | $786.85 | $0.00 | $628.33 | $125.00 | $3,895.78 | $207,472.37 |
| 405 | 2050/11 | $2,364.42 | $778.02 | $0.00 | $628.33 | $125.00 | $3,895.78 | $205,107.94 |
| 406 | 2050/12 | $2,373.29 | $769.15 | $0.00 | $628.33 | $125.00 | $3,895.78 | $202,734.65 |
| 407 | 2051/01 | $2,382.19 | $760.25 | $0.00 | $628.33 | $125.00 | $3,895.78 | $200,352.46 |
| 408 | 2051/03 | $2,391.12 | $751.32 | $0.00 | $628.33 | $125.00 | $3,895.78 | $197,961.34 |
| 409 | 2051/03 | $2,400.09 | $742.36 | $0.00 | $628.33 | $125.00 | $3,895.78 | $195,561.25 |
| 410 | 2051/04 | $2,409.09 | $733.35 | $0.00 | $628.33 | $125.00 | $3,895.78 | $193,152.16 |
| 411 | 2051/05 | $2,418.12 | $724.32 | $0.00 | $628.33 | $125.00 | $3,895.78 | $190,734.04 |
| 412 | 2051/06 | $2,427.19 | $715.25 | $0.00 | $628.33 | $125.00 | $3,895.78 | $188,306.85 |
| 413 | 2051/07 | $2,436.29 | $706.15 | $0.00 | $628.33 | $125.00 | $3,895.78 | $185,870.55 |
| 414 | 2051/08 | $2,445.43 | $697.01 | $0.00 | $628.33 | $125.00 | $3,895.78 | $183,425.13 |
| 415 | 2051/09 | $2,454.60 | $687.84 | $0.00 | $628.33 | $125.00 | $3,895.78 | $180,970.53 |
| 416 | 2051/10 | $2,463.80 | $678.64 | $0.00 | $628.33 | $125.00 | $3,895.78 | $178,506.72 |
| 417 | 2051/11 | $2,473.04 | $669.40 | $0.00 | $628.33 | $125.00 | $3,895.78 | $176,033.68 |
| 418 | 2051/12 | $2,482.32 | $660.13 | $0.00 | $628.33 | $125.00 | $3,895.78 | $173,551.36 |
| 419 | 2052/01 | $2,491.63 | $650.82 | $0.00 | $628.33 | $125.00 | $3,895.78 | $171,059.73 |
| 420 | 2052/02 | $2,500.97 | $641.47 | $0.00 | $628.33 | $125.00 | $3,895.78 | $168,558.76 |
| 421 | 2052/03 | $2,510.35 | $632.10 | $0.00 | $628.33 | $125.00 | $3,895.78 | $166,048.41 |
| 422 | 2052/04 | $2,519.76 | $622.68 | $0.00 | $628.33 | $125.00 | $3,895.78 | $163,528.65 |
| 423 | 2052/05 | $2,529.21 | $613.23 | $0.00 | $628.33 | $125.00 | $3,895.78 | $160,999.44 |
| 424 | 2052/06 | $2,538.70 | $603.75 | $0.00 | $628.33 | $125.00 | $3,895.78 | $158,460.74 |
| 425 | 2052/07 | $2,548.22 | $594.23 | $0.00 | $628.33 | $125.00 | $3,895.78 | $155,912.53 |
| 426 | 2052/08 | $2,557.77 | $584.67 | $0.00 | $628.33 | $125.00 | $3,895.78 | $153,354.75 |
| 427 | 2052/09 | $2,567.36 | $575.08 | $0.00 | $628.33 | $125.00 | $3,895.78 | $150,787.39 |
| 428 | 2052/10 | $2,576.99 | $565.45 | $0.00 | $628.33 | $125.00 | $3,895.78 | $148,210.40 |
| 429 | 2052/11 | $2,586.66 | $555.79 | $0.00 | $628.33 | $125.00 | $3,895.78 | $145,623.74 |
| 430 | 2052/12 | $2,596.36 | $546.09 | $0.00 | $628.33 | $125.00 | $3,895.78 | $143,027.39 |
| 431 | 2053/01 | $2,606.09 | $536.35 | $0.00 | $628.33 | $125.00 | $3,895.78 | $140,421.30 |
| 432 | 2053/03 | $2,615.86 | $526.58 | $0.00 | $628.33 | $125.00 | $3,895.78 | $137,805.43 |
| 433 | 2053/03 | $2,625.67 | $516.77 | $0.00 | $628.33 | $125.00 | $3,895.78 | $135,179.76 |
| 434 | 2053/04 | $2,635.52 | $506.92 | $0.00 | $628.33 | $125.00 | $3,895.78 | $132,544.24 |
| 435 | 2053/05 | $2,645.40 | $497.04 | $0.00 | $628.33 | $125.00 | $3,895.78 | $129,898.83 |
| 436 | 2053/06 | $2,655.32 | $487.12 | $0.00 | $628.33 | $125.00 | $3,895.78 | $127,243.51 |
| 437 | 2053/07 | $2,665.28 | $477.16 | $0.00 | $628.33 | $125.00 | $3,895.78 | $124,578.23 |
| 438 | 2053/08 | $2,675.28 | $467.17 | $0.00 | $628.33 | $125.00 | $3,895.78 | $121,902.95 |
| 439 | 2053/09 | $2,685.31 | $457.14 | $0.00 | $628.33 | $125.00 | $3,895.78 | $119,217.65 |
| 440 | 2053/10 | $2,695.38 | $447.07 | $0.00 | $628.33 | $125.00 | $3,895.78 | $116,522.27 |
| 441 | 2053/11 | $2,705.49 | $436.96 | $0.00 | $628.33 | $125.00 | $3,895.78 | $113,816.78 |
| 442 | 2053/12 | $2,715.63 | $426.81 | $0.00 | $628.33 | $125.00 | $3,895.78 | $111,101.15 |
| 443 | 2054/01 | $2,725.81 | $416.63 | $0.00 | $628.33 | $125.00 | $3,895.78 | $108,375.34 |
| 444 | 2054/03 | $2,736.04 | $406.41 | $0.00 | $628.33 | $125.00 | $3,895.78 | $105,639.30 |
| 445 | 2054/03 | $2,746.30 | $396.15 | $0.00 | $628.33 | $125.00 | $3,895.78 | $102,893.00 |
| 446 | 2054/04 | $2,756.60 | $385.85 | $0.00 | $628.33 | $125.00 | $3,895.78 | $100,136.41 |
| 447 | 2054/05 | $2,766.93 | $375.51 | $0.00 | $628.33 | $125.00 | $3,895.78 | $97,369.47 |
| 448 | 2054/06 | $2,777.31 | $365.14 | $0.00 | $628.33 | $125.00 | $3,895.78 | $94,592.16 |
| 449 | 2054/07 | $2,787.72 | $354.72 | $0.00 | $628.33 | $125.00 | $3,895.78 | $91,804.44 |
| 450 | 2054/08 | $2,798.18 | $344.27 | $0.00 | $628.33 | $125.00 | $3,895.78 | $89,006.26 |
| 451 | 2054/09 | $2,808.67 | $333.77 | $0.00 | $628.33 | $125.00 | $3,895.78 | $86,197.59 |
| 452 | 2054/10 | $2,819.20 | $323.24 | $0.00 | $628.33 | $125.00 | $3,895.78 | $83,378.39 |
| 453 | 2054/11 | $2,829.78 | $312.67 | $0.00 | $628.33 | $125.00 | $3,895.78 | $80,548.61 |
| 454 | 2054/12 | $2,840.39 | $302.06 | $0.00 | $628.33 | $125.00 | $3,895.78 | $77,708.23 |
| 455 | 2055/01 | $2,851.04 | $291.41 | $0.00 | $628.33 | $125.00 | $3,895.78 | $74,857.19 |
| 456 | 2055/03 | $2,861.73 | $280.71 | $0.00 | $628.33 | $125.00 | $3,895.78 | $71,995.46 |
| 457 | 2055/03 | $2,872.46 | $269.98 | $0.00 | $628.33 | $125.00 | $3,895.78 | $69,123.00 |
| 458 | 2055/04 | $2,883.23 | $259.21 | $0.00 | $628.33 | $125.00 | $3,895.78 | $66,239.76 |
| 459 | 2055/05 | $2,894.05 | $248.40 | $0.00 | $628.33 | $125.00 | $3,895.78 | $63,345.72 |
| 460 | 2055/06 | $2,904.90 | $237.55 | $0.00 | $628.33 | $125.00 | $3,895.78 | $60,440.82 |
| 461 | 2055/07 | $2,915.79 | $226.65 | $0.00 | $628.33 | $125.00 | $3,895.78 | $57,525.03 |
| 462 | 2055/08 | $2,926.73 | $215.72 | $0.00 | $628.33 | $125.00 | $3,895.78 | $54,598.31 |
| 463 | 2055/09 | $2,937.70 | $204.74 | $0.00 | $628.33 | $125.00 | $3,895.78 | $51,660.60 |
| 464 | 2055/10 | $2,948.72 | $193.73 | $0.00 | $628.33 | $125.00 | $3,895.78 | $48,711.89 |
| 465 | 2055/11 | $2,959.77 | $182.67 | $0.00 | $628.33 | $125.00 | $3,895.78 | $45,752.11 |
| 466 | 2055/12 | $2,970.87 | $171.57 | $0.00 | $628.33 | $125.00 | $3,895.78 | $42,781.24 |
| 467 | 2056/01 | $2,982.01 | $160.43 | $0.00 | $628.33 | $125.00 | $3,895.78 | $39,799.22 |
| 468 | 2056/02 | $2,993.20 | $149.25 | $0.00 | $628.33 | $125.00 | $3,895.78 | $36,806.03 |
| 469 | 2056/03 | $3,004.42 | $138.02 | $0.00 | $628.33 | $125.00 | $3,895.78 | $33,801.61 |
| 470 | 2056/04 | $3,015.69 | $126.76 | $0.00 | $628.33 | $125.00 | $3,895.78 | $30,785.92 |
| 471 | 2056/05 | $3,027.00 | $115.45 | $0.00 | $628.33 | $125.00 | $3,895.78 | $27,758.92 |
| 472 | 2056/06 | $3,038.35 | $104.10 | $0.00 | $628.33 | $125.00 | $3,895.78 | $24,720.57 |
| 473 | 2056/07 | $3,049.74 | $92.70 | $0.00 | $628.33 | $125.00 | $3,895.78 | $21,670.83 |
| 474 | 2056/08 | $3,061.18 | $81.27 | $0.00 | $628.33 | $125.00 | $3,895.78 | $18,609.65 |
| 475 | 2056/09 | $3,072.66 | $69.79 | $0.00 | $628.33 | $125.00 | $3,895.78 | $15,536.99 |
| 476 | 2056/10 | $3,084.18 | $58.26 | $0.00 | $628.33 | $125.00 | $3,895.78 | $12,452.81 |
| 477 | 2056/11 | $3,095.75 | $46.70 | $0.00 | $628.33 | $125.00 | $3,895.78 | $9,357.07 |
| 478 | 2056/12 | $3,107.36 | $35.09 | $0.00 | $628.33 | $125.00 | $3,895.78 | $6,249.71 |
| 479 | 2057/01 | $3,119.01 | $23.44 | $0.00 | $628.33 | $125.00 | $3,895.78 | $3,130.70 |
| 480 | 2057/03 | $3,130.70 | $11.74 | $0.00 | $628.33 | $125.00 | $3,895.78 | $0.00 |
| Totals | $699,000.00 | $809,373.23 | $0.00 | $301,600.00 | $60,000.00 | $1,869,973.23 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.