Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $50,000.00 at 5% interest rate for a $75,000.00 home, you need to have a monthly payment of $380.91. You will make a total of 360 payments and you will pay off your mortgage on 2048/03. Consult with a Mortgage Specialist
You can save $7,956.10 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $227.07 | 5% | 600 months | $161,241.63 | $86,241.63 |
50 years | Bi-Weekly | $113.54 | 5% | 512 months | $145,942.55 | $70,942.55 |
45 years | Monthly | $233.01 | 5% | 540 months | $150,823.88 | $75,823.88 |
45 years | Bi-Weekly | $116.51 | 5% | 461 months | $137,457.99 | $62,457.99 |
40 years | Monthly | $241.10 | 5% | 480 months | $140,727.18 | $65,727.18 |
40 years | Bi-Weekly | $120.55 | 5% | 409 months | $129,238.26 | $54,238.26 |
35 years | Monthly | $252.34 | 5% | 420 months | $130,984.41 | $55,984.41 |
35 years | Bi-Weekly | $126.17 | 5% | 358 months | $121,303.20 | $46,303.20 |
30 years | Monthly | $268.41 | 5% | 360 months | $121,627.89 | $46,627.89 |
30 years | Bi-Weekly | $134.21 | 5% | 307 months | $113,671.79 | $38,671.79 |
25 years | Monthly | $292.30 | 5% | 300 months | $112,688.51 | $37,688.51 |
25 years | Bi-Weekly | $146.15 | 5% | 256 months | $106,361.73 | $31,361.73 |
20 years | Monthly | $329.98 | 5% | 240 months | $104,194.69 | $29,194.69 |
20 years | Bi-Weekly | $164.99 | 5% | 205 months | $99,388.93 | $24,388.93 |
15 years | Monthly | $395.40 | 5% | 180 months | $96,171.43 | $21,171.43 |
15 years | Bi-Weekly | $197.70 | 5% | 154 months | $92,767.11 | $17,767.11 |
10 years | Monthly | $530.33 | 5% | 120 months | $88,639.31 | $13,639.31 |
10 years | Bi-Weekly | $265.17 | 5% | 103 months | $86,507.42 | $11,507.42 |
(Payment Amount does not include property tax, insurance, or PMI)

Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/04 | $60.08 | $208.33 | $0.00 | $62.50 | $50.00 | $380.91 | $49,939.92 |
2 | 2018/05 | $60.33 | $208.08 | $0.00 | $62.50 | $50.00 | $380.91 | $49,879.59 |
3 | 2018/06 | $60.58 | $207.83 | $0.00 | $62.50 | $50.00 | $380.91 | $49,819.02 |
4 | 2018/07 | $60.83 | $207.58 | $0.00 | $62.50 | $50.00 | $380.91 | $49,758.18 |
5 | 2018/08 | $61.09 | $207.33 | $0.00 | $62.50 | $50.00 | $380.91 | $49,697.10 |
6 | 2018/09 | $61.34 | $207.07 | $0.00 | $62.50 | $50.00 | $380.91 | $49,635.76 |
7 | 2018/10 | $61.60 | $206.82 | $0.00 | $62.50 | $50.00 | $380.91 | $49,574.16 |
8 | 2018/11 | $61.85 | $206.56 | $0.00 | $62.50 | $50.00 | $380.91 | $49,512.31 |
9 | 2018/12 | $62.11 | $206.30 | $0.00 | $62.50 | $50.00 | $380.91 | $49,450.20 |
10 | 2019/01 | $62.37 | $206.04 | $0.00 | $62.50 | $50.00 | $380.91 | $49,387.83 |
11 | 2019/02 | $62.63 | $205.78 | $0.00 | $62.50 | $50.00 | $380.91 | $49,325.21 |
12 | 2019/03 | $62.89 | $205.52 | $0.00 | $62.50 | $50.00 | $380.91 | $49,262.32 |
13 | 2019/04 | $63.15 | $205.26 | $0.00 | $62.50 | $50.00 | $380.91 | $49,199.17 |
14 | 2019/05 | $63.41 | $205.00 | $0.00 | $62.50 | $50.00 | $380.91 | $49,135.75 |
15 | 2019/06 | $63.68 | $204.73 | $0.00 | $62.50 | $50.00 | $380.91 | $49,072.07 |
16 | 2019/07 | $63.94 | $204.47 | $0.00 | $62.50 | $50.00 | $380.91 | $49,008.13 |
17 | 2019/08 | $64.21 | $204.20 | $0.00 | $62.50 | $50.00 | $380.91 | $48,943.92 |
18 | 2019/09 | $64.48 | $203.93 | $0.00 | $62.50 | $50.00 | $380.91 | $48,879.44 |
19 | 2019/10 | $64.75 | $203.66 | $0.00 | $62.50 | $50.00 | $380.91 | $48,814.69 |
20 | 2019/11 | $65.02 | $203.39 | $0.00 | $62.50 | $50.00 | $380.91 | $48,749.68 |
21 | 2019/12 | $65.29 | $203.12 | $0.00 | $62.50 | $50.00 | $380.91 | $48,684.39 |
22 | 2020/01 | $65.56 | $202.85 | $0.00 | $62.50 | $50.00 | $380.91 | $48,618.83 |
23 | 2020/02 | $65.83 | $202.58 | $0.00 | $62.50 | $50.00 | $380.91 | $48,553.00 |
24 | 2020/03 | $66.11 | $202.30 | $0.00 | $62.50 | $50.00 | $380.91 | $48,486.89 |
25 | 2020/04 | $66.38 | $202.03 | $0.00 | $62.50 | $50.00 | $380.91 | $48,420.51 |
26 | 2020/05 | $66.66 | $201.75 | $0.00 | $62.50 | $50.00 | $380.91 | $48,353.85 |
27 | 2020/06 | $66.94 | $201.47 | $0.00 | $62.50 | $50.00 | $380.91 | $48,286.92 |
28 | 2020/07 | $67.22 | $201.20 | $0.00 | $62.50 | $50.00 | $380.91 | $48,219.70 |
29 | 2020/08 | $67.50 | $200.92 | $0.00 | $62.50 | $50.00 | $380.91 | $48,152.21 |
30 | 2020/09 | $67.78 | $200.63 | $0.00 | $62.50 | $50.00 | $380.91 | $48,084.43 |
31 | 2020/10 | $68.06 | $200.35 | $0.00 | $62.50 | $50.00 | $380.91 | $48,016.37 |
32 | 2020/11 | $68.34 | $200.07 | $0.00 | $62.50 | $50.00 | $380.91 | $47,948.03 |
33 | 2020/12 | $68.63 | $199.78 | $0.00 | $62.50 | $50.00 | $380.91 | $47,879.40 |
34 | 2021/01 | $68.91 | $199.50 | $0.00 | $62.50 | $50.00 | $380.91 | $47,810.49 |
35 | 2021/02 | $69.20 | $199.21 | $0.00 | $62.50 | $50.00 | $380.91 | $47,741.29 |
36 | 2021/03 | $69.49 | $198.92 | $0.00 | $62.50 | $50.00 | $380.91 | $47,671.80 |
37 | 2021/04 | $69.78 | $198.63 | $0.00 | $62.50 | $50.00 | $380.91 | $47,602.02 |
38 | 2021/05 | $70.07 | $198.34 | $0.00 | $62.50 | $50.00 | $380.91 | $47,531.95 |
39 | 2021/06 | $70.36 | $198.05 | $0.00 | $62.50 | $50.00 | $380.91 | $47,461.59 |
40 | 2021/07 | $70.65 | $197.76 | $0.00 | $62.50 | $50.00 | $380.91 | $47,390.93 |
41 | 2021/08 | $70.95 | $197.46 | $0.00 | $62.50 | $50.00 | $380.91 | $47,319.99 |
42 | 2021/09 | $71.24 | $197.17 | $0.00 | $62.50 | $50.00 | $380.91 | $47,248.74 |
43 | 2021/10 | $71.54 | $196.87 | $0.00 | $62.50 | $50.00 | $380.91 | $47,177.20 |
44 | 2021/11 | $71.84 | $196.57 | $0.00 | $62.50 | $50.00 | $380.91 | $47,105.36 |
45 | 2021/12 | $72.14 | $196.27 | $0.00 | $62.50 | $50.00 | $380.91 | $47,033.22 |
46 | 2022/01 | $72.44 | $195.97 | $0.00 | $62.50 | $50.00 | $380.91 | $46,960.78 |
47 | 2022/02 | $72.74 | $195.67 | $0.00 | $62.50 | $50.00 | $380.91 | $46,888.04 |
48 | 2022/03 | $73.04 | $195.37 | $0.00 | $62.50 | $50.00 | $380.91 | $46,815.00 |
49 | 2022/04 | $73.35 | $195.06 | $0.00 | $62.50 | $50.00 | $380.91 | $46,741.65 |
50 | 2022/05 | $73.65 | $194.76 | $0.00 | $62.50 | $50.00 | $380.91 | $46,668.00 |
51 | 2022/06 | $73.96 | $194.45 | $0.00 | $62.50 | $50.00 | $380.91 | $46,594.04 |
52 | 2022/07 | $74.27 | $194.14 | $0.00 | $62.50 | $50.00 | $380.91 | $46,519.77 |
53 | 2022/08 | $74.58 | $193.83 | $0.00 | $62.50 | $50.00 | $380.91 | $46,445.19 |
54 | 2022/09 | $74.89 | $193.52 | $0.00 | $62.50 | $50.00 | $380.91 | $46,370.30 |
55 | 2022/10 | $75.20 | $193.21 | $0.00 | $62.50 | $50.00 | $380.91 | $46,295.10 |
56 | 2022/11 | $75.51 | $192.90 | $0.00 | $62.50 | $50.00 | $380.91 | $46,219.58 |
57 | 2022/12 | $75.83 | $192.58 | $0.00 | $62.50 | $50.00 | $380.91 | $46,143.75 |
58 | 2023/01 | $76.15 | $192.27 | $0.00 | $62.50 | $50.00 | $380.91 | $46,067.61 |
59 | 2023/02 | $76.46 | $191.95 | $0.00 | $62.50 | $50.00 | $380.91 | $45,991.15 |
60 | 2023/03 | $76.78 | $191.63 | $0.00 | $62.50 | $50.00 | $380.91 | $45,914.37 |
61 | 2023/04 | $77.10 | $191.31 | $0.00 | $62.50 | $50.00 | $380.91 | $45,837.27 |
62 | 2023/05 | $77.42 | $190.99 | $0.00 | $62.50 | $50.00 | $380.91 | $45,759.84 |
63 | 2023/06 | $77.74 | $190.67 | $0.00 | $62.50 | $50.00 | $380.91 | $45,682.10 |
64 | 2023/07 | $78.07 | $190.34 | $0.00 | $62.50 | $50.00 | $380.91 | $45,604.03 |
65 | 2023/08 | $78.39 | $190.02 | $0.00 | $62.50 | $50.00 | $380.91 | $45,525.64 |
66 | 2023/09 | $78.72 | $189.69 | $0.00 | $62.50 | $50.00 | $380.91 | $45,446.91 |
67 | 2023/10 | $79.05 | $189.36 | $0.00 | $62.50 | $50.00 | $380.91 | $45,367.87 |
68 | 2023/11 | $79.38 | $189.03 | $0.00 | $62.50 | $50.00 | $380.91 | $45,288.49 |
69 | 2023/12 | $79.71 | $188.70 | $0.00 | $62.50 | $50.00 | $380.91 | $45,208.78 |
70 | 2024/01 | $80.04 | $188.37 | $0.00 | $62.50 | $50.00 | $380.91 | $45,128.74 |
71 | 2024/02 | $80.37 | $188.04 | $0.00 | $62.50 | $50.00 | $380.91 | $45,048.36 |
72 | 2024/03 | $80.71 | $187.70 | $0.00 | $62.50 | $50.00 | $380.91 | $44,967.65 |
73 | 2024/04 | $81.05 | $187.37 | $0.00 | $62.50 | $50.00 | $380.91 | $44,886.61 |
74 | 2024/05 | $81.38 | $187.03 | $0.00 | $62.50 | $50.00 | $380.91 | $44,805.23 |
75 | 2024/06 | $81.72 | $186.69 | $0.00 | $62.50 | $50.00 | $380.91 | $44,723.50 |
76 | 2024/07 | $82.06 | $186.35 | $0.00 | $62.50 | $50.00 | $380.91 | $44,641.44 |
77 | 2024/08 | $82.40 | $186.01 | $0.00 | $62.50 | $50.00 | $380.91 | $44,559.04 |
78 | 2024/09 | $82.75 | $185.66 | $0.00 | $62.50 | $50.00 | $380.91 | $44,476.29 |
79 | 2024/10 | $83.09 | $185.32 | $0.00 | $62.50 | $50.00 | $380.91 | $44,393.19 |
80 | 2024/11 | $83.44 | $184.97 | $0.00 | $62.50 | $50.00 | $380.91 | $44,309.76 |
81 | 2024/12 | $83.79 | $184.62 | $0.00 | $62.50 | $50.00 | $380.91 | $44,225.97 |
82 | 2025/01 | $84.14 | $184.27 | $0.00 | $62.50 | $50.00 | $380.91 | $44,141.83 |
83 | 2025/02 | $84.49 | $183.92 | $0.00 | $62.50 | $50.00 | $380.91 | $44,057.35 |
84 | 2025/03 | $84.84 | $183.57 | $0.00 | $62.50 | $50.00 | $380.91 | $43,972.51 |
85 | 2025/04 | $85.19 | $183.22 | $0.00 | $62.50 | $50.00 | $380.91 | $43,887.32 |
86 | 2025/05 | $85.55 | $182.86 | $0.00 | $62.50 | $50.00 | $380.91 | $43,801.77 |
87 | 2025/06 | $85.90 | $182.51 | $0.00 | $62.50 | $50.00 | $380.91 | $43,715.87 |
88 | 2025/07 | $86.26 | $182.15 | $0.00 | $62.50 | $50.00 | $380.91 | $43,629.60 |
89 | 2025/08 | $86.62 | $181.79 | $0.00 | $62.50 | $50.00 | $380.91 | $43,542.98 |
90 | 2025/09 | $86.98 | $181.43 | $0.00 | $62.50 | $50.00 | $380.91 | $43,456.00 |
91 | 2025/10 | $87.34 | $181.07 | $0.00 | $62.50 | $50.00 | $380.91 | $43,368.66 |
92 | 2025/11 | $87.71 | $180.70 | $0.00 | $62.50 | $50.00 | $380.91 | $43,280.95 |
93 | 2025/12 | $88.07 | $180.34 | $0.00 | $62.50 | $50.00 | $380.91 | $43,192.88 |
94 | 2026/01 | $88.44 | $179.97 | $0.00 | $62.50 | $50.00 | $380.91 | $43,104.43 |
95 | 2026/02 | $88.81 | $179.60 | $0.00 | $62.50 | $50.00 | $380.91 | $43,015.63 |
96 | 2026/03 | $89.18 | $179.23 | $0.00 | $62.50 | $50.00 | $380.91 | $42,926.45 |
97 | 2026/04 | $89.55 | $178.86 | $0.00 | $62.50 | $50.00 | $380.91 | $42,836.90 |
98 | 2026/05 | $89.92 | $178.49 | $0.00 | $62.50 | $50.00 | $380.91 | $42,746.97 |
99 | 2026/06 | $90.30 | $178.11 | $0.00 | $62.50 | $50.00 | $380.91 | $42,656.67 |
100 | 2026/07 | $90.67 | $177.74 | $0.00 | $62.50 | $50.00 | $380.91 | $42,566.00 |
101 | 2026/08 | $91.05 | $177.36 | $0.00 | $62.50 | $50.00 | $380.91 | $42,474.95 |
102 | 2026/09 | $91.43 | $176.98 | $0.00 | $62.50 | $50.00 | $380.91 | $42,383.52 |
103 | 2026/10 | $91.81 | $176.60 | $0.00 | $62.50 | $50.00 | $380.91 | $42,291.70 |
104 | 2026/11 | $92.20 | $176.22 | $0.00 | $62.50 | $50.00 | $380.91 | $42,199.51 |
105 | 2026/12 | $92.58 | $175.83 | $0.00 | $62.50 | $50.00 | $380.91 | $42,106.93 |
106 | 2027/01 | $92.97 | $175.45 | $0.00 | $62.50 | $50.00 | $380.91 | $42,013.96 |
107 | 2027/02 | $93.35 | $175.06 | $0.00 | $62.50 | $50.00 | $380.91 | $41,920.61 |
108 | 2027/03 | $93.74 | $174.67 | $0.00 | $62.50 | $50.00 | $380.91 | $41,826.87 |
109 | 2027/04 | $94.13 | $174.28 | $0.00 | $62.50 | $50.00 | $380.91 | $41,732.74 |
110 | 2027/05 | $94.52 | $173.89 | $0.00 | $62.50 | $50.00 | $380.91 | $41,638.21 |
111 | 2027/06 | $94.92 | $173.49 | $0.00 | $62.50 | $50.00 | $380.91 | $41,543.29 |
112 | 2027/07 | $95.31 | $173.10 | $0.00 | $62.50 | $50.00 | $380.91 | $41,447.98 |
113 | 2027/08 | $95.71 | $172.70 | $0.00 | $62.50 | $50.00 | $380.91 | $41,352.27 |
114 | 2027/09 | $96.11 | $172.30 | $0.00 | $62.50 | $50.00 | $380.91 | $41,256.16 |
115 | 2027/10 | $96.51 | $171.90 | $0.00 | $62.50 | $50.00 | $380.91 | $41,159.65 |
116 | 2027/11 | $96.91 | $171.50 | $0.00 | $62.50 | $50.00 | $380.91 | $41,062.74 |
117 | 2027/12 | $97.32 | $171.09 | $0.00 | $62.50 | $50.00 | $380.91 | $40,965.42 |
118 | 2028/01 | $97.72 | $170.69 | $0.00 | $62.50 | $50.00 | $380.91 | $40,867.70 |
119 | 2028/02 | $98.13 | $170.28 | $0.00 | $62.50 | $50.00 | $380.91 | $40,769.57 |
120 | 2028/03 | $98.54 | $169.87 | $0.00 | $62.50 | $50.00 | $380.91 | $40,671.03 |
121 | 2028/04 | $98.95 | $169.46 | $0.00 | $62.50 | $50.00 | $380.91 | $40,572.08 |
122 | 2028/05 | $99.36 | $169.05 | $0.00 | $62.50 | $50.00 | $380.91 | $40,472.72 |
123 | 2028/06 | $99.77 | $168.64 | $0.00 | $62.50 | $50.00 | $380.91 | $40,372.95 |
124 | 2028/07 | $100.19 | $168.22 | $0.00 | $62.50 | $50.00 | $380.91 | $40,272.76 |
125 | 2028/08 | $100.61 | $167.80 | $0.00 | $62.50 | $50.00 | $380.91 | $40,172.15 |
126 | 2028/09 | $101.03 | $167.38 | $0.00 | $62.50 | $50.00 | $380.91 | $40,071.12 |
127 | 2028/10 | $101.45 | $166.96 | $0.00 | $62.50 | $50.00 | $380.91 | $39,969.68 |
128 | 2028/11 | $101.87 | $166.54 | $0.00 | $62.50 | $50.00 | $380.91 | $39,867.81 |
129 | 2028/12 | $102.29 | $166.12 | $0.00 | $62.50 | $50.00 | $380.91 | $39,765.51 |
130 | 2029/01 | $102.72 | $165.69 | $0.00 | $62.50 | $50.00 | $380.91 | $39,662.79 |
131 | 2029/02 | $103.15 | $165.26 | $0.00 | $62.50 | $50.00 | $380.91 | $39,559.64 |
132 | 2029/03 | $103.58 | $164.83 | $0.00 | $62.50 | $50.00 | $380.91 | $39,456.06 |
133 | 2029/04 | $104.01 | $164.40 | $0.00 | $62.50 | $50.00 | $380.91 | $39,352.05 |
134 | 2029/05 | $104.44 | $163.97 | $0.00 | $62.50 | $50.00 | $380.91 | $39,247.61 |
135 | 2029/06 | $104.88 | $163.53 | $0.00 | $62.50 | $50.00 | $380.91 | $39,142.73 |
136 | 2029/07 | $105.32 | $163.09 | $0.00 | $62.50 | $50.00 | $380.91 | $39,037.41 |
137 | 2029/08 | $105.75 | $162.66 | $0.00 | $62.50 | $50.00 | $380.91 | $38,931.66 |
138 | 2029/09 | $106.20 | $162.22 | $0.00 | $62.50 | $50.00 | $380.91 | $38,825.46 |
139 | 2029/10 | $106.64 | $161.77 | $0.00 | $62.50 | $50.00 | $380.91 | $38,718.82 |
140 | 2029/11 | $107.08 | $161.33 | $0.00 | $62.50 | $50.00 | $380.91 | $38,611.74 |
141 | 2029/12 | $107.53 | $160.88 | $0.00 | $62.50 | $50.00 | $380.91 | $38,504.21 |
142 | 2030/01 | $107.98 | $160.43 | $0.00 | $62.50 | $50.00 | $380.91 | $38,396.24 |
143 | 2030/02 | $108.43 | $159.98 | $0.00 | $62.50 | $50.00 | $380.91 | $38,287.81 |
144 | 2030/03 | $108.88 | $159.53 | $0.00 | $62.50 | $50.00 | $380.91 | $38,178.93 |
145 | 2030/04 | $109.33 | $159.08 | $0.00 | $62.50 | $50.00 | $380.91 | $38,069.60 |
146 | 2030/05 | $109.79 | $158.62 | $0.00 | $62.50 | $50.00 | $380.91 | $37,959.81 |
147 | 2030/06 | $110.24 | $158.17 | $0.00 | $62.50 | $50.00 | $380.91 | $37,849.57 |
148 | 2030/07 | $110.70 | $157.71 | $0.00 | $62.50 | $50.00 | $380.91 | $37,738.86 |
149 | 2030/08 | $111.17 | $157.25 | $0.00 | $62.50 | $50.00 | $380.91 | $37,627.70 |
150 | 2030/09 | $111.63 | $156.78 | $0.00 | $62.50 | $50.00 | $380.91 | $37,516.07 |
151 | 2030/10 | $112.09 | $156.32 | $0.00 | $62.50 | $50.00 | $380.91 | $37,403.97 |
152 | 2030/11 | $112.56 | $155.85 | $0.00 | $62.50 | $50.00 | $380.91 | $37,291.41 |
153 | 2030/12 | $113.03 | $155.38 | $0.00 | $62.50 | $50.00 | $380.91 | $37,178.38 |
154 | 2031/01 | $113.50 | $154.91 | $0.00 | $62.50 | $50.00 | $380.91 | $37,064.88 |
155 | 2031/02 | $113.97 | $154.44 | $0.00 | $62.50 | $50.00 | $380.91 | $36,950.91 |
156 | 2031/03 | $114.45 | $153.96 | $0.00 | $62.50 | $50.00 | $380.91 | $36,836.46 |
157 | 2031/04 | $114.93 | $153.49 | $0.00 | $62.50 | $50.00 | $380.91 | $36,721.53 |
158 | 2031/05 | $115.40 | $153.01 | $0.00 | $62.50 | $50.00 | $380.91 | $36,606.13 |
159 | 2031/06 | $115.89 | $152.53 | $0.00 | $62.50 | $50.00 | $380.91 | $36,490.25 |
160 | 2031/07 | $116.37 | $152.04 | $0.00 | $62.50 | $50.00 | $380.91 | $36,373.88 |
161 | 2031/08 | $116.85 | $151.56 | $0.00 | $62.50 | $50.00 | $380.91 | $36,257.02 |
162 | 2031/09 | $117.34 | $151.07 | $0.00 | $62.50 | $50.00 | $380.91 | $36,139.68 |
163 | 2031/10 | $117.83 | $150.58 | $0.00 | $62.50 | $50.00 | $380.91 | $36,021.86 |
164 | 2031/11 | $118.32 | $150.09 | $0.00 | $62.50 | $50.00 | $380.91 | $35,903.54 |
165 | 2031/12 | $118.81 | $149.60 | $0.00 | $62.50 | $50.00 | $380.91 | $35,784.72 |
166 | 2032/01 | $119.31 | $149.10 | $0.00 | $62.50 | $50.00 | $380.91 | $35,665.42 |
167 | 2032/02 | $119.80 | $148.61 | $0.00 | $62.50 | $50.00 | $380.91 | $35,545.61 |
168 | 2032/03 | $120.30 | $148.11 | $0.00 | $62.50 | $50.00 | $380.91 | $35,425.31 |
169 | 2032/04 | $120.81 | $147.61 | $0.00 | $62.50 | $50.00 | $380.91 | $35,304.50 |
170 | 2032/05 | $121.31 | $147.10 | $0.00 | $62.50 | $50.00 | $380.91 | $35,183.19 |
171 | 2032/06 | $121.81 | $146.60 | $0.00 | $62.50 | $50.00 | $380.91 | $35,061.38 |
172 | 2032/07 | $122.32 | $146.09 | $0.00 | $62.50 | $50.00 | $380.91 | $34,939.06 |
173 | 2032/08 | $122.83 | $145.58 | $0.00 | $62.50 | $50.00 | $380.91 | $34,816.22 |
174 | 2032/09 | $123.34 | $145.07 | $0.00 | $62.50 | $50.00 | $380.91 | $34,692.88 |
175 | 2032/10 | $123.86 | $144.55 | $0.00 | $62.50 | $50.00 | $380.91 | $34,569.02 |
176 | 2032/11 | $124.37 | $144.04 | $0.00 | $62.50 | $50.00 | $380.91 | $34,444.65 |
177 | 2032/12 | $124.89 | $143.52 | $0.00 | $62.50 | $50.00 | $380.91 | $34,319.76 |
178 | 2033/01 | $125.41 | $143.00 | $0.00 | $62.50 | $50.00 | $380.91 | $34,194.35 |
179 | 2033/02 | $125.93 | $142.48 | $0.00 | $62.50 | $50.00 | $380.91 | $34,068.41 |
180 | 2033/03 | $126.46 | $141.95 | $0.00 | $62.50 | $50.00 | $380.91 | $33,941.95 |
181 | 2033/04 | $126.99 | $141.42 | $0.00 | $62.50 | $50.00 | $380.91 | $33,814.97 |
182 | 2033/05 | $127.52 | $140.90 | $0.00 | $62.50 | $50.00 | $380.91 | $33,687.45 |
183 | 2033/06 | $128.05 | $140.36 | $0.00 | $62.50 | $50.00 | $380.91 | $33,559.41 |
184 | 2033/07 | $128.58 | $139.83 | $0.00 | $62.50 | $50.00 | $380.91 | $33,430.83 |
185 | 2033/08 | $129.12 | $139.30 | $0.00 | $62.50 | $50.00 | $380.91 | $33,301.71 |
186 | 2033/09 | $129.65 | $138.76 | $0.00 | $62.50 | $50.00 | $380.91 | $33,172.06 |
187 | 2033/10 | $130.19 | $138.22 | $0.00 | $62.50 | $50.00 | $380.91 | $33,041.86 |
188 | 2033/11 | $130.74 | $137.67 | $0.00 | $62.50 | $50.00 | $380.91 | $32,911.13 |
189 | 2033/12 | $131.28 | $137.13 | $0.00 | $62.50 | $50.00 | $380.91 | $32,779.85 |
190 | 2034/01 | $131.83 | $136.58 | $0.00 | $62.50 | $50.00 | $380.91 | $32,648.02 |
191 | 2034/02 | $132.38 | $136.03 | $0.00 | $62.50 | $50.00 | $380.91 | $32,515.64 |
192 | 2034/03 | $132.93 | $135.48 | $0.00 | $62.50 | $50.00 | $380.91 | $32,382.71 |
193 | 2034/04 | $133.48 | $134.93 | $0.00 | $62.50 | $50.00 | $380.91 | $32,249.23 |
194 | 2034/05 | $134.04 | $134.37 | $0.00 | $62.50 | $50.00 | $380.91 | $32,115.19 |
195 | 2034/06 | $134.60 | $133.81 | $0.00 | $62.50 | $50.00 | $380.91 | $31,980.59 |
196 | 2034/07 | $135.16 | $133.25 | $0.00 | $62.50 | $50.00 | $380.91 | $31,845.43 |
197 | 2034/08 | $135.72 | $132.69 | $0.00 | $62.50 | $50.00 | $380.91 | $31,709.71 |
198 | 2034/09 | $136.29 | $132.12 | $0.00 | $62.50 | $50.00 | $380.91 | $31,573.43 |
199 | 2034/10 | $136.85 | $131.56 | $0.00 | $62.50 | $50.00 | $380.91 | $31,436.57 |
200 | 2034/11 | $137.43 | $130.99 | $0.00 | $62.50 | $50.00 | $380.91 | $31,299.15 |
201 | 2034/12 | $138.00 | $130.41 | $0.00 | $62.50 | $50.00 | $380.91 | $31,161.15 |
202 | 2035/01 | $138.57 | $129.84 | $0.00 | $62.50 | $50.00 | $380.91 | $31,022.57 |
203 | 2035/02 | $139.15 | $129.26 | $0.00 | $62.50 | $50.00 | $380.91 | $30,883.42 |
204 | 2035/03 | $139.73 | $128.68 | $0.00 | $62.50 | $50.00 | $380.91 | $30,743.69 |
205 | 2035/04 | $140.31 | $128.10 | $0.00 | $62.50 | $50.00 | $380.91 | $30,603.38 |
206 | 2035/05 | $140.90 | $127.51 | $0.00 | $62.50 | $50.00 | $380.91 | $30,462.49 |
207 | 2035/06 | $141.48 | $126.93 | $0.00 | $62.50 | $50.00 | $380.91 | $30,321.00 |
208 | 2035/07 | $142.07 | $126.34 | $0.00 | $62.50 | $50.00 | $380.91 | $30,178.93 |
209 | 2035/08 | $142.67 | $125.75 | $0.00 | $62.50 | $50.00 | $380.91 | $30,036.26 |
210 | 2035/09 | $143.26 | $125.15 | $0.00 | $62.50 | $50.00 | $380.91 | $29,893.00 |
211 | 2035/10 | $143.86 | $124.55 | $0.00 | $62.50 | $50.00 | $380.91 | $29,749.15 |
212 | 2035/11 | $144.46 | $123.95 | $0.00 | $62.50 | $50.00 | $380.91 | $29,604.69 |
213 | 2035/12 | $145.06 | $123.35 | $0.00 | $62.50 | $50.00 | $380.91 | $29,459.63 |
214 | 2036/01 | $145.66 | $122.75 | $0.00 | $62.50 | $50.00 | $380.91 | $29,313.97 |
215 | 2036/02 | $146.27 | $122.14 | $0.00 | $62.50 | $50.00 | $380.91 | $29,167.70 |
216 | 2036/03 | $146.88 | $121.53 | $0.00 | $62.50 | $50.00 | $380.91 | $29,020.82 |
217 | 2036/04 | $147.49 | $120.92 | $0.00 | $62.50 | $50.00 | $380.91 | $28,873.33 |
218 | 2036/05 | $148.11 | $120.31 | $0.00 | $62.50 | $50.00 | $380.91 | $28,725.23 |
219 | 2036/06 | $148.72 | $119.69 | $0.00 | $62.50 | $50.00 | $380.91 | $28,576.50 |
220 | 2036/07 | $149.34 | $119.07 | $0.00 | $62.50 | $50.00 | $380.91 | $28,427.16 |
221 | 2036/08 | $149.96 | $118.45 | $0.00 | $62.50 | $50.00 | $380.91 | $28,277.20 |
222 | 2036/09 | $150.59 | $117.82 | $0.00 | $62.50 | $50.00 | $380.91 | $28,126.61 |
223 | 2036/10 | $151.22 | $117.19 | $0.00 | $62.50 | $50.00 | $380.91 | $27,975.39 |
224 | 2036/11 | $151.85 | $116.56 | $0.00 | $62.50 | $50.00 | $380.91 | $27,823.55 |
225 | 2036/12 | $152.48 | $115.93 | $0.00 | $62.50 | $50.00 | $380.91 | $27,671.07 |
226 | 2037/01 | $153.11 | $115.30 | $0.00 | $62.50 | $50.00 | $380.91 | $27,517.95 |
227 | 2037/02 | $153.75 | $114.66 | $0.00 | $62.50 | $50.00 | $380.91 | $27,364.20 |
228 | 2037/03 | $154.39 | $114.02 | $0.00 | $62.50 | $50.00 | $380.91 | $27,209.81 |
229 | 2037/04 | $155.04 | $113.37 | $0.00 | $62.50 | $50.00 | $380.91 | $27,054.77 |
230 | 2037/05 | $155.68 | $112.73 | $0.00 | $62.50 | $50.00 | $380.91 | $26,899.09 |
231 | 2037/06 | $156.33 | $112.08 | $0.00 | $62.50 | $50.00 | $380.91 | $26,742.76 |
232 | 2037/07 | $156.98 | $111.43 | $0.00 | $62.50 | $50.00 | $380.91 | $26,585.77 |
233 | 2037/08 | $157.64 | $110.77 | $0.00 | $62.50 | $50.00 | $380.91 | $26,428.14 |
234 | 2037/09 | $158.29 | $110.12 | $0.00 | $62.50 | $50.00 | $380.91 | $26,269.84 |
235 | 2037/10 | $158.95 | $109.46 | $0.00 | $62.50 | $50.00 | $380.91 | $26,110.89 |
236 | 2037/11 | $159.62 | $108.80 | $0.00 | $62.50 | $50.00 | $380.91 | $25,951.27 |
237 | 2037/12 | $160.28 | $108.13 | $0.00 | $62.50 | $50.00 | $380.91 | $25,790.99 |
238 | 2038/01 | $160.95 | $107.46 | $0.00 | $62.50 | $50.00 | $380.91 | $25,630.05 |
239 | 2038/02 | $161.62 | $106.79 | $0.00 | $62.50 | $50.00 | $380.91 | $25,468.43 |
240 | 2038/03 | $162.29 | $106.12 | $0.00 | $62.50 | $50.00 | $380.91 | $25,306.13 |
241 | 2038/04 | $162.97 | $105.44 | $0.00 | $62.50 | $50.00 | $380.91 | $25,143.17 |
242 | 2038/05 | $163.65 | $104.76 | $0.00 | $62.50 | $50.00 | $380.91 | $24,979.52 |
243 | 2038/06 | $164.33 | $104.08 | $0.00 | $62.50 | $50.00 | $380.91 | $24,815.19 |
244 | 2038/07 | $165.01 | $103.40 | $0.00 | $62.50 | $50.00 | $380.91 | $24,650.17 |
245 | 2038/08 | $165.70 | $102.71 | $0.00 | $62.50 | $50.00 | $380.91 | $24,484.47 |
246 | 2038/09 | $166.39 | $102.02 | $0.00 | $62.50 | $50.00 | $380.91 | $24,318.08 |
247 | 2038/10 | $167.09 | $101.33 | $0.00 | $62.50 | $50.00 | $380.91 | $24,150.99 |
248 | 2038/11 | $167.78 | $100.63 | $0.00 | $62.50 | $50.00 | $380.91 | $23,983.21 |
249 | 2038/12 | $168.48 | $99.93 | $0.00 | $62.50 | $50.00 | $380.91 | $23,814.73 |
250 | 2039/01 | $169.18 | $99.23 | $0.00 | $62.50 | $50.00 | $380.91 | $23,645.55 |
251 | 2039/02 | $169.89 | $98.52 | $0.00 | $62.50 | $50.00 | $380.91 | $23,475.66 |
252 | 2039/03 | $170.60 | $97.82 | $0.00 | $62.50 | $50.00 | $380.91 | $23,305.07 |
253 | 2039/04 | $171.31 | $97.10 | $0.00 | $62.50 | $50.00 | $380.91 | $23,133.76 |
254 | 2039/05 | $172.02 | $96.39 | $0.00 | $62.50 | $50.00 | $380.91 | $22,961.74 |
255 | 2039/06 | $172.74 | $95.67 | $0.00 | $62.50 | $50.00 | $380.91 | $22,789.00 |
256 | 2039/07 | $173.46 | $94.95 | $0.00 | $62.50 | $50.00 | $380.91 | $22,615.55 |
257 | 2039/08 | $174.18 | $94.23 | $0.00 | $62.50 | $50.00 | $380.91 | $22,441.37 |
258 | 2039/09 | $174.91 | $93.51 | $0.00 | $62.50 | $50.00 | $380.91 | $22,266.46 |
259 | 2039/10 | $175.63 | $92.78 | $0.00 | $62.50 | $50.00 | $380.91 | $22,090.83 |
260 | 2039/11 | $176.37 | $92.05 | $0.00 | $62.50 | $50.00 | $380.91 | $21,914.46 |
261 | 2039/12 | $177.10 | $91.31 | $0.00 | $62.50 | $50.00 | $380.91 | $21,737.36 |
262 | 2040/01 | $177.84 | $90.57 | $0.00 | $62.50 | $50.00 | $380.91 | $21,559.52 |
263 | 2040/02 | $178.58 | $89.83 | $0.00 | $62.50 | $50.00 | $380.91 | $21,380.94 |
264 | 2040/03 | $179.32 | $89.09 | $0.00 | $62.50 | $50.00 | $380.91 | $21,201.62 |
265 | 2040/04 | $180.07 | $88.34 | $0.00 | $62.50 | $50.00 | $380.91 | $21,021.55 |
266 | 2040/05 | $180.82 | $87.59 | $0.00 | $62.50 | $50.00 | $380.91 | $20,840.73 |
267 | 2040/06 | $181.57 | $86.84 | $0.00 | $62.50 | $50.00 | $380.91 | $20,659.15 |
268 | 2040/07 | $182.33 | $86.08 | $0.00 | $62.50 | $50.00 | $380.91 | $20,476.82 |
269 | 2040/08 | $183.09 | $85.32 | $0.00 | $62.50 | $50.00 | $380.91 | $20,293.73 |
270 | 2040/09 | $183.85 | $84.56 | $0.00 | $62.50 | $50.00 | $380.91 | $20,109.88 |
271 | 2040/10 | $184.62 | $83.79 | $0.00 | $62.50 | $50.00 | $380.91 | $19,925.26 |
272 | 2040/11 | $185.39 | $83.02 | $0.00 | $62.50 | $50.00 | $380.91 | $19,739.87 |
273 | 2040/12 | $186.16 | $82.25 | $0.00 | $62.50 | $50.00 | $380.91 | $19,553.71 |
274 | 2041/01 | $186.94 | $81.47 | $0.00 | $62.50 | $50.00 | $380.91 | $19,366.77 |
275 | 2041/02 | $187.72 | $80.69 | $0.00 | $62.50 | $50.00 | $380.91 | $19,179.06 |
276 | 2041/03 | $188.50 | $79.91 | $0.00 | $62.50 | $50.00 | $380.91 | $18,990.56 |
277 | 2041/04 | $189.28 | $79.13 | $0.00 | $62.50 | $50.00 | $380.91 | $18,801.27 |
278 | 2041/05 | $190.07 | $78.34 | $0.00 | $62.50 | $50.00 | $380.91 | $18,611.20 |
279 | 2041/06 | $190.86 | $77.55 | $0.00 | $62.50 | $50.00 | $380.91 | $18,420.34 |
280 | 2041/07 | $191.66 | $76.75 | $0.00 | $62.50 | $50.00 | $380.91 | $18,228.68 |
281 | 2041/08 | $192.46 | $75.95 | $0.00 | $62.50 | $50.00 | $380.91 | $18,036.22 |
282 | 2041/09 | $193.26 | $75.15 | $0.00 | $62.50 | $50.00 | $380.91 | $17,842.96 |
283 | 2041/10 | $194.07 | $74.35 | $0.00 | $62.50 | $50.00 | $380.91 | $17,648.90 |
284 | 2041/11 | $194.87 | $73.54 | $0.00 | $62.50 | $50.00 | $380.91 | $17,454.02 |
285 | 2041/12 | $195.69 | $72.73 | $0.00 | $62.50 | $50.00 | $380.91 | $17,258.34 |
286 | 2042/01 | $196.50 | $71.91 | $0.00 | $62.50 | $50.00 | $380.91 | $17,061.83 |
287 | 2042/02 | $197.32 | $71.09 | $0.00 | $62.50 | $50.00 | $380.91 | $16,864.51 |
288 | 2042/03 | $198.14 | $70.27 | $0.00 | $62.50 | $50.00 | $380.91 | $16,666.37 |
289 | 2042/04 | $198.97 | $69.44 | $0.00 | $62.50 | $50.00 | $380.91 | $16,467.41 |
290 | 2042/05 | $199.80 | $68.61 | $0.00 | $62.50 | $50.00 | $380.91 | $16,267.61 |
291 | 2042/06 | $200.63 | $67.78 | $0.00 | $62.50 | $50.00 | $380.91 | $16,066.98 |
292 | 2042/07 | $201.47 | $66.95 | $0.00 | $62.50 | $50.00 | $380.91 | $15,865.51 |
293 | 2042/08 | $202.30 | $66.11 | $0.00 | $62.50 | $50.00 | $380.91 | $15,663.21 |
294 | 2042/09 | $203.15 | $65.26 | $0.00 | $62.50 | $50.00 | $380.91 | $15,460.06 |
295 | 2042/10 | $203.99 | $64.42 | $0.00 | $62.50 | $50.00 | $380.91 | $15,256.07 |
296 | 2042/11 | $204.84 | $63.57 | $0.00 | $62.50 | $50.00 | $380.91 | $15,051.22 |
297 | 2042/12 | $205.70 | $62.71 | $0.00 | $62.50 | $50.00 | $380.91 | $14,845.53 |
298 | 2043/01 | $206.55 | $61.86 | $0.00 | $62.50 | $50.00 | $380.91 | $14,638.97 |
299 | 2043/02 | $207.42 | $61.00 | $0.00 | $62.50 | $50.00 | $380.91 | $14,431.56 |
300 | 2043/03 | $208.28 | $60.13 | $0.00 | $62.50 | $50.00 | $380.91 | $14,223.28 |
301 | 2043/04 | $209.15 | $59.26 | $0.00 | $62.50 | $50.00 | $380.91 | $14,014.13 |
302 | 2043/05 | $210.02 | $58.39 | $0.00 | $62.50 | $50.00 | $380.91 | $13,804.11 |
303 | 2043/06 | $210.89 | $57.52 | $0.00 | $62.50 | $50.00 | $380.91 | $13,593.22 |
304 | 2043/07 | $211.77 | $56.64 | $0.00 | $62.50 | $50.00 | $380.91 | $13,381.45 |
305 | 2043/08 | $212.65 | $55.76 | $0.00 | $62.50 | $50.00 | $380.91 | $13,168.79 |
306 | 2043/09 | $213.54 | $54.87 | $0.00 | $62.50 | $50.00 | $380.91 | $12,955.25 |
307 | 2043/10 | $214.43 | $53.98 | $0.00 | $62.50 | $50.00 | $380.91 | $12,740.82 |
308 | 2043/11 | $215.32 | $53.09 | $0.00 | $62.50 | $50.00 | $380.91 | $12,525.50 |
309 | 2043/12 | $216.22 | $52.19 | $0.00 | $62.50 | $50.00 | $380.91 | $12,309.28 |
310 | 2044/01 | $217.12 | $51.29 | $0.00 | $62.50 | $50.00 | $380.91 | $12,092.15 |
311 | 2044/02 | $218.03 | $50.38 | $0.00 | $62.50 | $50.00 | $380.91 | $11,874.13 |
312 | 2044/03 | $218.94 | $49.48 | $0.00 | $62.50 | $50.00 | $380.91 | $11,655.19 |
313 | 2044/04 | $219.85 | $48.56 | $0.00 | $62.50 | $50.00 | $380.91 | $11,435.34 |
314 | 2044/05 | $220.76 | $47.65 | $0.00 | $62.50 | $50.00 | $380.91 | $11,214.58 |
315 | 2044/06 | $221.68 | $46.73 | $0.00 | $62.50 | $50.00 | $380.91 | $10,992.90 |
316 | 2044/07 | $222.61 | $45.80 | $0.00 | $62.50 | $50.00 | $380.91 | $10,770.29 |
317 | 2044/08 | $223.53 | $44.88 | $0.00 | $62.50 | $50.00 | $380.91 | $10,546.75 |
318 | 2044/09 | $224.47 | $43.94 | $0.00 | $62.50 | $50.00 | $380.91 | $10,322.29 |
319 | 2044/10 | $225.40 | $43.01 | $0.00 | $62.50 | $50.00 | $380.91 | $10,096.89 |
320 | 2044/11 | $226.34 | $42.07 | $0.00 | $62.50 | $50.00 | $380.91 | $9,870.55 |
321 | 2044/12 | $227.28 | $41.13 | $0.00 | $62.50 | $50.00 | $380.91 | $9,643.26 |
322 | 2045/01 | $228.23 | $40.18 | $0.00 | $62.50 | $50.00 | $380.91 | $9,415.03 |
323 | 2045/02 | $229.18 | $39.23 | $0.00 | $62.50 | $50.00 | $380.91 | $9,185.85 |
324 | 2045/03 | $230.14 | $38.27 | $0.00 | $62.50 | $50.00 | $380.91 | $8,955.71 |
325 | 2045/04 | $231.10 | $37.32 | $0.00 | $62.50 | $50.00 | $380.91 | $8,724.62 |
326 | 2045/05 | $232.06 | $36.35 | $0.00 | $62.50 | $50.00 | $380.91 | $8,492.56 |
327 | 2045/06 | $233.03 | $35.39 | $0.00 | $62.50 | $50.00 | $380.91 | $8,259.54 |
328 | 2045/07 | $234.00 | $34.41 | $0.00 | $62.50 | $50.00 | $380.91 | $8,025.54 |
329 | 2045/08 | $234.97 | $33.44 | $0.00 | $62.50 | $50.00 | $380.91 | $7,790.57 |
330 | 2045/09 | $235.95 | $32.46 | $0.00 | $62.50 | $50.00 | $380.91 | $7,554.62 |
331 | 2045/10 | $236.93 | $31.48 | $0.00 | $62.50 | $50.00 | $380.91 | $7,317.69 |
332 | 2045/11 | $237.92 | $30.49 | $0.00 | $62.50 | $50.00 | $380.91 | $7,079.77 |
333 | 2045/12 | $238.91 | $29.50 | $0.00 | $62.50 | $50.00 | $380.91 | $6,840.85 |
334 | 2046/01 | $239.91 | $28.50 | $0.00 | $62.50 | $50.00 | $380.91 | $6,600.95 |
335 | 2046/02 | $240.91 | $27.50 | $0.00 | $62.50 | $50.00 | $380.91 | $6,360.04 |
336 | 2046/03 | $241.91 | $26.50 | $0.00 | $62.50 | $50.00 | $380.91 | $6,118.13 |
337 | 2046/04 | $242.92 | $25.49 | $0.00 | $62.50 | $50.00 | $380.91 | $5,875.21 |
338 | 2046/05 | $243.93 | $24.48 | $0.00 | $62.50 | $50.00 | $380.91 | $5,631.28 |
339 | 2046/06 | $244.95 | $23.46 | $0.00 | $62.50 | $50.00 | $380.91 | $5,386.33 |
340 | 2046/07 | $245.97 | $22.44 | $0.00 | $62.50 | $50.00 | $380.91 | $5,140.36 |
341 | 2046/08 | $246.99 | $21.42 | $0.00 | $62.50 | $50.00 | $380.91 | $4,893.37 |
342 | 2046/09 | $248.02 | $20.39 | $0.00 | $62.50 | $50.00 | $380.91 | $4,645.35 |
343 | 2046/10 | $249.06 | $19.36 | $0.00 | $62.50 | $50.00 | $380.91 | $4,396.29 |
344 | 2046/11 | $250.09 | $18.32 | $0.00 | $62.50 | $50.00 | $380.91 | $4,146.20 |
345 | 2046/12 | $251.13 | $17.28 | $0.00 | $62.50 | $50.00 | $380.91 | $3,895.07 |
346 | 2047/01 | $252.18 | $16.23 | $0.00 | $62.50 | $50.00 | $380.91 | $3,642.89 |
347 | 2047/02 | $253.23 | $15.18 | $0.00 | $62.50 | $50.00 | $380.91 | $3,389.65 |
348 | 2047/03 | $254.29 | $14.12 | $0.00 | $62.50 | $50.00 | $380.91 | $3,135.37 |
349 | 2047/04 | $255.35 | $13.06 | $0.00 | $62.50 | $50.00 | $380.91 | $2,880.02 |
350 | 2047/05 | $256.41 | $12.00 | $0.00 | $62.50 | $50.00 | $380.91 | $2,623.61 |
351 | 2047/06 | $257.48 | $10.93 | $0.00 | $62.50 | $50.00 | $380.91 | $2,366.13 |
352 | 2047/07 | $258.55 | $9.86 | $0.00 | $62.50 | $50.00 | $380.91 | $2,107.58 |
353 | 2047/08 | $259.63 | $8.78 | $0.00 | $62.50 | $50.00 | $380.91 | $1,847.95 |
354 | 2047/09 | $260.71 | $7.70 | $0.00 | $62.50 | $50.00 | $380.91 | $1,587.24 |
355 | 2047/10 | $261.80 | $6.61 | $0.00 | $62.50 | $50.00 | $380.91 | $1,325.44 |
356 | 2047/11 | $262.89 | $5.52 | $0.00 | $62.50 | $50.00 | $380.91 | $1,062.55 |
357 | 2047/12 | $263.98 | $4.43 | $0.00 | $62.50 | $50.00 | $380.91 | $798.57 |
358 | 2048/01 | $265.08 | $3.33 | $0.00 | $62.50 | $50.00 | $380.91 | $533.49 |
359 | 2048/02 | $266.19 | $2.22 | $0.00 | $62.50 | $50.00 | $380.91 | $267.30 |
360 | 2048/03 | $267.30 | $1.11 | $0.00 | $62.50 | $50.00 | $380.91 | $0.00 |
Totals | $50,000.00 | $46,627.89 | $0.00 | $22,500.00 | $18,000.00 | $137,127.89 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.