Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $665,000.00 at 4.5% interest rate for a $745,000.00 home, you need to have a monthly payment of $3,735.43 ~ $3,790.84. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $133,494.22 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,788.94 | 4.5% | 600 months | $1,753,365.17 | $1,008,365.17 |
| 50 years | Bi-Weekly | $1,394.47 | 4.5% | 512 months | $1,575,588.43 | $830,588.43 |
| 45 years | Monthly | $2,874.62 | 4.5% | 540 months | $1,632,296.00 | $887,296.00 |
| 45 years | Bi-Weekly | $1,437.31 | 4.5% | 461 months | $1,477,026.34 | $732,026.34 |
| 40 years | Monthly | $2,989.59 | 4.5% | 480 months | $1,515,004.58 | $770,004.58 |
| 40 years | Bi-Weekly | $1,494.80 | 4.5% | 409 months | $1,381,510.36 | $636,510.36 |
| 35 years | Monthly | $3,147.16 | 4.5% | 420 months | $1,401,806.06 | $656,806.06 |
| 35 years | Bi-Weekly | $1,573.58 | 4.5% | 358 months | $1,289,226.32 | $544,226.32 |
| 30 years | Monthly | $3,369.46 | 4.5% | 360 months | $1,293,004.63 | $548,004.63 |
| 30 years | Bi-Weekly | $1,684.73 | 4.5% | 307 months | $1,200,349.43 | $455,349.43 |
| 25 years | Monthly | $3,696.29 | 4.5% | 300 months | $1,188,885.79 | $443,885.79 |
| 25 years | Bi-Weekly | $1,848.15 | 4.5% | 256 months | $1,115,040.74 | $370,040.74 |
| 20 years | Monthly | $4,207.12 | 4.5% | 240 months | $1,089,708.40 | $344,708.40 |
| 20 years | Bi-Weekly | $2,103.56 | 4.5% | 205 months | $1,033,443.58 | $288,443.58 |
| 15 years | Monthly | $5,087.21 | 4.5% | 180 months | $995,696.97 | $250,696.97 |
| 15 years | Bi-Weekly | $2,543.61 | 4.5% | 154 months | $955,680.34 | $210,680.34 |
| 10 years | Monthly | $6,891.95 | 4.5% | 120 months | $907,034.50 | $162,034.50 |
| 10 years | Bi-Weekly | $3,445.98 | 4.5% | 103 months | $881,849.56 | $136,849.56 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $495.84 | $2,493.75 | $55.42 | $620.83 | $125.00 | $3,790.84 | $664,504.16 |
| 2 | 2014/09 | $497.70 | $2,491.89 | $55.42 | $620.83 | $125.00 | $3,790.84 | $664,006.45 |
| 3 | 2014/10 | $499.57 | $2,490.02 | $55.42 | $620.83 | $125.00 | $3,790.84 | $663,506.89 |
| 4 | 2014/11 | $501.44 | $2,488.15 | $55.42 | $620.83 | $125.00 | $3,790.84 | $663,005.44 |
| 5 | 2014/12 | $503.32 | $2,486.27 | $55.42 | $620.83 | $125.00 | $3,790.84 | $662,502.12 |
| 6 | 2015/01 | $505.21 | $2,484.38 | $55.42 | $620.83 | $125.00 | $3,790.84 | $661,996.91 |
| 7 | 2015/02 | $507.10 | $2,482.49 | $55.42 | $620.83 | $125.00 | $3,790.84 | $661,489.81 |
| 8 | 2015/03 | $509.01 | $2,480.59 | $55.42 | $620.83 | $125.00 | $3,790.84 | $660,980.80 |
| 9 | 2015/04 | $510.91 | $2,478.68 | $55.42 | $620.83 | $125.00 | $3,790.84 | $660,469.89 |
| 10 | 2015/05 | $512.83 | $2,476.76 | $55.42 | $620.83 | $125.00 | $3,790.84 | $659,957.06 |
| 11 | 2015/06 | $514.75 | $2,474.84 | $55.42 | $620.83 | $125.00 | $3,790.84 | $659,442.30 |
| 12 | 2015/07 | $516.68 | $2,472.91 | $55.42 | $620.83 | $125.00 | $3,790.84 | $658,925.62 |
| 13 | 2015/08 | $518.62 | $2,470.97 | $55.42 | $620.83 | $125.00 | $3,790.84 | $658,407.00 |
| 14 | 2015/09 | $520.57 | $2,469.03 | $55.42 | $620.83 | $125.00 | $3,790.84 | $657,886.43 |
| 15 | 2015/10 | $522.52 | $2,467.07 | $55.42 | $620.83 | $125.00 | $3,790.84 | $657,363.91 |
| 16 | 2015/11 | $524.48 | $2,465.11 | $55.42 | $620.83 | $125.00 | $3,790.84 | $656,839.43 |
| 17 | 2015/12 | $526.44 | $2,463.15 | $55.42 | $620.83 | $125.00 | $3,790.84 | $656,312.99 |
| 18 | 2016/01 | $528.42 | $2,461.17 | $55.42 | $620.83 | $125.00 | $3,790.84 | $655,784.57 |
| 19 | 2016/02 | $530.40 | $2,459.19 | $55.42 | $620.83 | $125.00 | $3,790.84 | $655,254.17 |
| 20 | 2016/03 | $532.39 | $2,457.20 | $55.42 | $620.83 | $125.00 | $3,790.84 | $654,721.78 |
| 21 | 2016/04 | $534.39 | $2,455.21 | $55.42 | $620.83 | $125.00 | $3,790.84 | $654,187.39 |
| 22 | 2016/05 | $536.39 | $2,453.20 | $55.42 | $620.83 | $125.00 | $3,790.84 | $653,651.00 |
| 23 | 2016/06 | $538.40 | $2,451.19 | $55.42 | $620.83 | $125.00 | $3,790.84 | $653,112.60 |
| 24 | 2016/07 | $540.42 | $2,449.17 | $55.42 | $620.83 | $125.00 | $3,790.84 | $652,572.18 |
| 25 | 2016/08 | $542.45 | $2,447.15 | $55.42 | $620.83 | $125.00 | $3,790.84 | $652,029.73 |
| 26 | 2016/09 | $544.48 | $2,445.11 | $55.42 | $620.83 | $125.00 | $3,790.84 | $651,485.25 |
| 27 | 2016/10 | $546.52 | $2,443.07 | $55.42 | $620.83 | $125.00 | $3,790.84 | $650,938.73 |
| 28 | 2016/11 | $548.57 | $2,441.02 | $55.42 | $620.83 | $125.00 | $3,790.84 | $650,390.15 |
| 29 | 2016/12 | $550.63 | $2,438.96 | $55.42 | $620.83 | $125.00 | $3,790.84 | $649,839.52 |
| 30 | 2017/01 | $552.69 | $2,436.90 | $55.42 | $620.83 | $125.00 | $3,790.84 | $649,286.83 |
| 31 | 2017/02 | $554.77 | $2,434.83 | $55.42 | $620.83 | $125.00 | $3,790.84 | $648,732.06 |
| 32 | 2017/03 | $556.85 | $2,432.75 | $55.42 | $620.83 | $125.00 | $3,790.84 | $648,175.22 |
| 33 | 2017/04 | $558.94 | $2,430.66 | $55.42 | $620.83 | $125.00 | $3,790.84 | $647,616.28 |
| 34 | 2017/05 | $561.03 | $2,428.56 | $55.42 | $620.83 | $125.00 | $3,790.84 | $647,055.25 |
| 35 | 2017/06 | $563.14 | $2,426.46 | $55.42 | $620.83 | $125.00 | $3,790.84 | $646,492.11 |
| 36 | 2017/07 | $565.25 | $2,424.35 | $55.42 | $620.83 | $125.00 | $3,790.84 | $645,926.86 |
| 37 | 2017/08 | $567.37 | $2,422.23 | $55.42 | $620.83 | $125.00 | $3,790.84 | $645,359.50 |
| 38 | 2017/09 | $569.49 | $2,420.10 | $55.42 | $620.83 | $125.00 | $3,790.84 | $644,790.00 |
| 39 | 2017/10 | $571.63 | $2,417.96 | $55.42 | $620.83 | $125.00 | $3,790.84 | $644,218.37 |
| 40 | 2017/11 | $573.77 | $2,415.82 | $55.42 | $620.83 | $125.00 | $3,790.84 | $643,644.60 |
| 41 | 2017/12 | $575.93 | $2,413.67 | $55.42 | $620.83 | $125.00 | $3,790.84 | $643,068.67 |
| 42 | 2018/01 | $578.09 | $2,411.51 | $55.42 | $620.83 | $125.00 | $3,790.84 | $642,490.59 |
| 43 | 2018/02 | $580.25 | $2,409.34 | $55.42 | $620.83 | $125.00 | $3,790.84 | $641,910.33 |
| 44 | 2018/03 | $582.43 | $2,407.16 | $55.42 | $620.83 | $125.00 | $3,790.84 | $641,327.90 |
| 45 | 2018/04 | $584.61 | $2,404.98 | $55.42 | $620.83 | $125.00 | $3,790.84 | $640,743.29 |
| 46 | 2018/05 | $586.81 | $2,402.79 | $55.42 | $620.83 | $125.00 | $3,790.84 | $640,156.49 |
| 47 | 2018/06 | $589.01 | $2,400.59 | $55.42 | $620.83 | $125.00 | $3,790.84 | $639,567.48 |
| 48 | 2018/07 | $591.21 | $2,398.38 | $55.42 | $620.83 | $125.00 | $3,790.84 | $638,976.27 |
| 49 | 2018/08 | $593.43 | $2,396.16 | $55.42 | $620.83 | $125.00 | $3,790.84 | $638,382.83 |
| 50 | 2018/09 | $595.66 | $2,393.94 | $55.42 | $620.83 | $125.00 | $3,790.84 | $637,787.18 |
| 51 | 2018/10 | $597.89 | $2,391.70 | $55.42 | $620.83 | $125.00 | $3,790.84 | $637,189.29 |
| 52 | 2018/11 | $600.13 | $2,389.46 | $55.42 | $620.83 | $125.00 | $3,790.84 | $636,589.15 |
| 53 | 2018/12 | $602.38 | $2,387.21 | $55.42 | $620.83 | $125.00 | $3,790.84 | $635,986.77 |
| 54 | 2019/01 | $604.64 | $2,384.95 | $55.42 | $620.83 | $125.00 | $3,790.84 | $635,382.13 |
| 55 | 2019/02 | $606.91 | $2,382.68 | $55.42 | $620.83 | $125.00 | $3,790.84 | $634,775.22 |
| 56 | 2019/03 | $609.19 | $2,380.41 | $55.42 | $620.83 | $125.00 | $3,790.84 | $634,166.03 |
| 57 | 2019/04 | $611.47 | $2,378.12 | $55.42 | $620.83 | $125.00 | $3,790.84 | $633,554.56 |
| 58 | 2019/05 | $613.76 | $2,375.83 | $55.42 | $620.83 | $125.00 | $3,790.84 | $632,940.80 |
| 59 | 2019/06 | $616.06 | $2,373.53 | $55.42 | $620.83 | $125.00 | $3,790.84 | $632,324.73 |
| 60 | 2019/07 | $618.38 | $2,371.22 | $55.42 | $620.83 | $125.00 | $3,790.84 | $631,706.36 |
| 61 | 2019/08 | $620.69 | $2,368.90 | $55.42 | $620.83 | $125.00 | $3,790.84 | $631,085.66 |
| 62 | 2019/09 | $623.02 | $2,366.57 | $55.42 | $620.83 | $125.00 | $3,790.84 | $630,462.64 |
| 63 | 2019/10 | $625.36 | $2,364.23 | $55.42 | $620.83 | $125.00 | $3,790.84 | $629,837.28 |
| 64 | 2019/11 | $627.70 | $2,361.89 | $55.42 | $620.83 | $125.00 | $3,790.84 | $629,209.58 |
| 65 | 2019/12 | $630.06 | $2,359.54 | $55.42 | $620.83 | $125.00 | $3,790.84 | $628,579.52 |
| 66 | 2020/01 | $632.42 | $2,357.17 | $55.42 | $620.83 | $125.00 | $3,790.84 | $627,947.10 |
| 67 | 2020/02 | $634.79 | $2,354.80 | $55.42 | $620.83 | $125.00 | $3,790.84 | $627,312.31 |
| 68 | 2020/03 | $637.17 | $2,352.42 | $55.42 | $620.83 | $125.00 | $3,790.84 | $626,675.14 |
| 69 | 2020/04 | $639.56 | $2,350.03 | $55.42 | $620.83 | $125.00 | $3,790.84 | $626,035.58 |
| 70 | 2020/05 | $641.96 | $2,347.63 | $55.42 | $620.83 | $125.00 | $3,790.84 | $625,393.62 |
| 71 | 2020/06 | $644.37 | $2,345.23 | $55.42 | $620.83 | $125.00 | $3,790.84 | $624,749.25 |
| 72 | 2020/07 | $646.78 | $2,342.81 | $55.42 | $620.83 | $125.00 | $3,790.84 | $624,102.47 |
| 73 | 2020/08 | $649.21 | $2,340.38 | $55.42 | $620.83 | $125.00 | $3,790.84 | $623,453.26 |
| 74 | 2020/09 | $651.64 | $2,337.95 | $55.42 | $620.83 | $125.00 | $3,790.84 | $622,801.62 |
| 75 | 2020/10 | $654.09 | $2,335.51 | $55.42 | $620.83 | $125.00 | $3,790.84 | $622,147.53 |
| 76 | 2020/11 | $656.54 | $2,333.05 | $55.42 | $620.83 | $125.00 | $3,790.84 | $621,490.99 |
| 77 | 2020/12 | $659.00 | $2,330.59 | $55.42 | $620.83 | $125.00 | $3,790.84 | $620,831.99 |
| 78 | 2021/01 | $661.47 | $2,328.12 | $55.42 | $620.83 | $125.00 | $3,790.84 | $620,170.52 |
| 79 | 2021/02 | $663.95 | $2,325.64 | $55.42 | $620.83 | $125.00 | $3,790.84 | $619,506.56 |
| 80 | 2021/03 | $666.44 | $2,323.15 | $55.42 | $620.83 | $125.00 | $3,790.84 | $618,840.12 |
| 81 | 2021/04 | $668.94 | $2,320.65 | $55.42 | $620.83 | $125.00 | $3,790.84 | $618,171.18 |
| 82 | 2021/05 | $671.45 | $2,318.14 | $55.42 | $620.83 | $125.00 | $3,790.84 | $617,499.73 |
| 83 | 2021/06 | $673.97 | $2,315.62 | $55.42 | $620.83 | $125.00 | $3,790.84 | $616,825.76 |
| 84 | 2021/07 | $676.50 | $2,313.10 | $55.42 | $620.83 | $125.00 | $3,790.84 | $616,149.26 |
| 85 | 2021/08 | $679.03 | $2,310.56 | $55.42 | $620.83 | $125.00 | $3,790.84 | $615,470.23 |
| 86 | 2021/09 | $681.58 | $2,308.01 | $55.42 | $620.83 | $125.00 | $3,790.84 | $614,788.65 |
| 87 | 2021/10 | $684.14 | $2,305.46 | $55.42 | $620.83 | $125.00 | $3,790.84 | $614,104.51 |
| 88 | 2021/11 | $686.70 | $2,302.89 | $55.42 | $620.83 | $125.00 | $3,790.84 | $613,417.81 |
| 89 | 2021/12 | $689.28 | $2,300.32 | $55.42 | $620.83 | $125.00 | $3,790.84 | $612,728.54 |
| 90 | 2022/01 | $691.86 | $2,297.73 | $55.42 | $620.83 | $125.00 | $3,790.84 | $612,036.68 |
| 91 | 2022/02 | $694.46 | $2,295.14 | $55.42 | $620.83 | $125.00 | $3,790.84 | $611,342.22 |
| 92 | 2022/03 | $697.06 | $2,292.53 | $55.42 | $620.83 | $125.00 | $3,790.84 | $610,645.16 |
| 93 | 2022/04 | $699.67 | $2,289.92 | $55.42 | $620.83 | $125.00 | $3,790.84 | $609,945.49 |
| 94 | 2022/05 | $702.30 | $2,287.30 | $55.42 | $620.83 | $125.00 | $3,790.84 | $609,243.19 |
| 95 | 2022/06 | $704.93 | $2,284.66 | $55.42 | $620.83 | $125.00 | $3,790.84 | $608,538.26 |
| 96 | 2022/07 | $707.57 | $2,282.02 | $55.42 | $620.83 | $125.00 | $3,790.84 | $607,830.69 |
| 97 | 2022/08 | $710.23 | $2,279.37 | $55.42 | $620.83 | $125.00 | $3,790.84 | $607,120.46 |
| 98 | 2022/09 | $712.89 | $2,276.70 | $55.42 | $620.83 | $125.00 | $3,790.84 | $606,407.57 |
| 99 | 2022/10 | $715.56 | $2,274.03 | $55.42 | $620.83 | $125.00 | $3,790.84 | $605,692.00 |
| 100 | 2022/11 | $718.25 | $2,271.35 | $55.42 | $620.83 | $125.00 | $3,790.84 | $604,973.75 |
| 101 | 2022/12 | $720.94 | $2,268.65 | $55.42 | $620.83 | $125.00 | $3,790.84 | $604,252.81 |
| 102 | 2023/01 | $723.64 | $2,265.95 | $55.42 | $620.83 | $125.00 | $3,790.84 | $603,529.17 |
| 103 | 2023/02 | $726.36 | $2,263.23 | $55.42 | $620.83 | $125.00 | $3,790.84 | $602,802.81 |
| 104 | 2023/03 | $729.08 | $2,260.51 | $55.42 | $620.83 | $125.00 | $3,790.84 | $602,073.73 |
| 105 | 2023/04 | $731.82 | $2,257.78 | $55.42 | $620.83 | $125.00 | $3,790.84 | $601,341.91 |
| 106 | 2023/05 | $734.56 | $2,255.03 | $55.42 | $620.83 | $125.00 | $3,790.84 | $600,607.35 |
| 107 | 2023/06 | $737.32 | $2,252.28 | $55.42 | $620.83 | $125.00 | $3,790.84 | $599,870.03 |
| 108 | 2023/07 | $740.08 | $2,249.51 | $55.42 | $620.83 | $125.00 | $3,790.84 | $599,129.95 |
| 109 | 2023/08 | $742.86 | $2,246.74 | $55.42 | $620.83 | $125.00 | $3,790.84 | $598,387.10 |
| 110 | 2023/09 | $745.64 | $2,243.95 | $55.42 | $620.83 | $125.00 | $3,790.84 | $597,641.46 |
| 111 | 2023/10 | $748.44 | $2,241.16 | $55.42 | $620.83 | $125.00 | $3,790.84 | $596,893.02 |
| 112 | 2023/11 | $751.24 | $2,238.35 | $55.42 | $620.83 | $125.00 | $3,790.84 | $596,141.78 |
| 113 | 2023/12 | $754.06 | $2,235.53 | $0.00 | $620.83 | $125.00 | $3,735.43 | $595,387.71 |
| 114 | 2024/01 | $756.89 | $2,232.70 | $0.00 | $620.83 | $125.00 | $3,735.43 | $594,630.83 |
| 115 | 2024/02 | $759.73 | $2,229.87 | $0.00 | $620.83 | $125.00 | $3,735.43 | $593,871.10 |
| 116 | 2024/03 | $762.58 | $2,227.02 | $0.00 | $620.83 | $125.00 | $3,735.43 | $593,108.52 |
| 117 | 2024/04 | $765.44 | $2,224.16 | $0.00 | $620.83 | $125.00 | $3,735.43 | $592,343.09 |
| 118 | 2024/05 | $768.31 | $2,221.29 | $0.00 | $620.83 | $125.00 | $3,735.43 | $591,574.78 |
| 119 | 2024/06 | $771.19 | $2,218.41 | $0.00 | $620.83 | $125.00 | $3,735.43 | $590,803.59 |
| 120 | 2024/07 | $774.08 | $2,215.51 | $0.00 | $620.83 | $125.00 | $3,735.43 | $590,029.51 |
| 121 | 2024/08 | $776.98 | $2,212.61 | $0.00 | $620.83 | $125.00 | $3,735.43 | $589,252.53 |
| 122 | 2024/09 | $779.90 | $2,209.70 | $0.00 | $620.83 | $125.00 | $3,735.43 | $588,472.64 |
| 123 | 2024/10 | $782.82 | $2,206.77 | $0.00 | $620.83 | $125.00 | $3,735.43 | $587,689.81 |
| 124 | 2024/11 | $785.76 | $2,203.84 | $0.00 | $620.83 | $125.00 | $3,735.43 | $586,904.06 |
| 125 | 2024/12 | $788.70 | $2,200.89 | $0.00 | $620.83 | $125.00 | $3,735.43 | $586,115.36 |
| 126 | 2025/01 | $791.66 | $2,197.93 | $0.00 | $620.83 | $125.00 | $3,735.43 | $585,323.70 |
| 127 | 2025/02 | $794.63 | $2,194.96 | $0.00 | $620.83 | $125.00 | $3,735.43 | $584,529.07 |
| 128 | 2025/03 | $797.61 | $2,191.98 | $0.00 | $620.83 | $125.00 | $3,735.43 | $583,731.46 |
| 129 | 2025/04 | $800.60 | $2,188.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $582,930.86 |
| 130 | 2025/05 | $803.60 | $2,185.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $582,127.26 |
| 131 | 2025/06 | $806.62 | $2,182.98 | $0.00 | $620.83 | $125.00 | $3,735.43 | $581,320.64 |
| 132 | 2025/07 | $809.64 | $2,179.95 | $0.00 | $620.83 | $125.00 | $3,735.43 | $580,511.00 |
| 133 | 2025/08 | $812.68 | $2,176.92 | $0.00 | $620.83 | $125.00 | $3,735.43 | $579,698.32 |
| 134 | 2025/09 | $815.72 | $2,173.87 | $0.00 | $620.83 | $125.00 | $3,735.43 | $578,882.60 |
| 135 | 2025/10 | $818.78 | $2,170.81 | $0.00 | $620.83 | $125.00 | $3,735.43 | $578,063.82 |
| 136 | 2025/11 | $821.85 | $2,167.74 | $0.00 | $620.83 | $125.00 | $3,735.43 | $577,241.96 |
| 137 | 2025/12 | $824.94 | $2,164.66 | $0.00 | $620.83 | $125.00 | $3,735.43 | $576,417.03 |
| 138 | 2026/01 | $828.03 | $2,161.56 | $0.00 | $620.83 | $125.00 | $3,735.43 | $575,589.00 |
| 139 | 2026/02 | $831.13 | $2,158.46 | $0.00 | $620.83 | $125.00 | $3,735.43 | $574,757.86 |
| 140 | 2026/03 | $834.25 | $2,155.34 | $0.00 | $620.83 | $125.00 | $3,735.43 | $573,923.61 |
| 141 | 2026/04 | $837.38 | $2,152.21 | $0.00 | $620.83 | $125.00 | $3,735.43 | $573,086.23 |
| 142 | 2026/05 | $840.52 | $2,149.07 | $0.00 | $620.83 | $125.00 | $3,735.43 | $572,245.71 |
| 143 | 2026/06 | $843.67 | $2,145.92 | $0.00 | $620.83 | $125.00 | $3,735.43 | $571,402.04 |
| 144 | 2026/07 | $846.84 | $2,142.76 | $0.00 | $620.83 | $125.00 | $3,735.43 | $570,555.21 |
| 145 | 2026/08 | $850.01 | $2,139.58 | $0.00 | $620.83 | $125.00 | $3,735.43 | $569,705.20 |
| 146 | 2026/09 | $853.20 | $2,136.39 | $0.00 | $620.83 | $125.00 | $3,735.43 | $568,852.00 |
| 147 | 2026/10 | $856.40 | $2,133.19 | $0.00 | $620.83 | $125.00 | $3,735.43 | $567,995.60 |
| 148 | 2026/11 | $859.61 | $2,129.98 | $0.00 | $620.83 | $125.00 | $3,735.43 | $567,135.99 |
| 149 | 2026/12 | $862.83 | $2,126.76 | $0.00 | $620.83 | $125.00 | $3,735.43 | $566,273.16 |
| 150 | 2027/01 | $866.07 | $2,123.52 | $0.00 | $620.83 | $125.00 | $3,735.43 | $565,407.09 |
| 151 | 2027/02 | $869.32 | $2,120.28 | $0.00 | $620.83 | $125.00 | $3,735.43 | $564,537.77 |
| 152 | 2027/03 | $872.58 | $2,117.02 | $0.00 | $620.83 | $125.00 | $3,735.43 | $563,665.20 |
| 153 | 2027/04 | $875.85 | $2,113.74 | $0.00 | $620.83 | $125.00 | $3,735.43 | $562,789.35 |
| 154 | 2027/05 | $879.13 | $2,110.46 | $0.00 | $620.83 | $125.00 | $3,735.43 | $561,910.22 |
| 155 | 2027/06 | $882.43 | $2,107.16 | $0.00 | $620.83 | $125.00 | $3,735.43 | $561,027.79 |
| 156 | 2027/07 | $885.74 | $2,103.85 | $0.00 | $620.83 | $125.00 | $3,735.43 | $560,142.05 |
| 157 | 2027/08 | $889.06 | $2,100.53 | $0.00 | $620.83 | $125.00 | $3,735.43 | $559,252.99 |
| 158 | 2027/09 | $892.39 | $2,097.20 | $0.00 | $620.83 | $125.00 | $3,735.43 | $558,360.59 |
| 159 | 2027/10 | $895.74 | $2,093.85 | $0.00 | $620.83 | $125.00 | $3,735.43 | $557,464.85 |
| 160 | 2027/11 | $899.10 | $2,090.49 | $0.00 | $620.83 | $125.00 | $3,735.43 | $556,565.75 |
| 161 | 2027/12 | $902.47 | $2,087.12 | $0.00 | $620.83 | $125.00 | $3,735.43 | $555,663.28 |
| 162 | 2028/01 | $905.86 | $2,083.74 | $0.00 | $620.83 | $125.00 | $3,735.43 | $554,757.43 |
| 163 | 2028/02 | $909.25 | $2,080.34 | $0.00 | $620.83 | $125.00 | $3,735.43 | $553,848.17 |
| 164 | 2028/03 | $912.66 | $2,076.93 | $0.00 | $620.83 | $125.00 | $3,735.43 | $552,935.51 |
| 165 | 2028/04 | $916.08 | $2,073.51 | $0.00 | $620.83 | $125.00 | $3,735.43 | $552,019.43 |
| 166 | 2028/05 | $919.52 | $2,070.07 | $0.00 | $620.83 | $125.00 | $3,735.43 | $551,099.91 |
| 167 | 2028/06 | $922.97 | $2,066.62 | $0.00 | $620.83 | $125.00 | $3,735.43 | $550,176.94 |
| 168 | 2028/07 | $926.43 | $2,063.16 | $0.00 | $620.83 | $125.00 | $3,735.43 | $549,250.51 |
| 169 | 2028/08 | $929.90 | $2,059.69 | $0.00 | $620.83 | $125.00 | $3,735.43 | $548,320.61 |
| 170 | 2028/09 | $933.39 | $2,056.20 | $0.00 | $620.83 | $125.00 | $3,735.43 | $547,387.21 |
| 171 | 2028/10 | $936.89 | $2,052.70 | $0.00 | $620.83 | $125.00 | $3,735.43 | $546,450.32 |
| 172 | 2028/11 | $940.40 | $2,049.19 | $0.00 | $620.83 | $125.00 | $3,735.43 | $545,509.92 |
| 173 | 2028/12 | $943.93 | $2,045.66 | $0.00 | $620.83 | $125.00 | $3,735.43 | $544,565.99 |
| 174 | 2029/01 | $947.47 | $2,042.12 | $0.00 | $620.83 | $125.00 | $3,735.43 | $543,618.52 |
| 175 | 2029/02 | $951.02 | $2,038.57 | $0.00 | $620.83 | $125.00 | $3,735.43 | $542,667.50 |
| 176 | 2029/03 | $954.59 | $2,035.00 | $0.00 | $620.83 | $125.00 | $3,735.43 | $541,712.91 |
| 177 | 2029/04 | $958.17 | $2,031.42 | $0.00 | $620.83 | $125.00 | $3,735.43 | $540,754.74 |
| 178 | 2029/05 | $961.76 | $2,027.83 | $0.00 | $620.83 | $125.00 | $3,735.43 | $539,792.97 |
| 179 | 2029/06 | $965.37 | $2,024.22 | $0.00 | $620.83 | $125.00 | $3,735.43 | $538,827.60 |
| 180 | 2029/07 | $968.99 | $2,020.60 | $0.00 | $620.83 | $125.00 | $3,735.43 | $537,858.62 |
| 181 | 2029/08 | $972.62 | $2,016.97 | $0.00 | $620.83 | $125.00 | $3,735.43 | $536,885.99 |
| 182 | 2029/09 | $976.27 | $2,013.32 | $0.00 | $620.83 | $125.00 | $3,735.43 | $535,909.72 |
| 183 | 2029/10 | $979.93 | $2,009.66 | $0.00 | $620.83 | $125.00 | $3,735.43 | $534,929.79 |
| 184 | 2029/11 | $983.61 | $2,005.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $533,946.18 |
| 185 | 2029/12 | $987.29 | $2,002.30 | $0.00 | $620.83 | $125.00 | $3,735.43 | $532,958.89 |
| 186 | 2030/01 | $991.00 | $1,998.60 | $0.00 | $620.83 | $125.00 | $3,735.43 | $531,967.89 |
| 187 | 2030/02 | $994.71 | $1,994.88 | $0.00 | $620.83 | $125.00 | $3,735.43 | $530,973.18 |
| 188 | 2030/03 | $998.44 | $1,991.15 | $0.00 | $620.83 | $125.00 | $3,735.43 | $529,974.74 |
| 189 | 2030/04 | $1,002.19 | $1,987.41 | $0.00 | $620.83 | $125.00 | $3,735.43 | $528,972.55 |
| 190 | 2030/05 | $1,005.95 | $1,983.65 | $0.00 | $620.83 | $125.00 | $3,735.43 | $527,966.60 |
| 191 | 2030/06 | $1,009.72 | $1,979.87 | $0.00 | $620.83 | $125.00 | $3,735.43 | $526,956.88 |
| 192 | 2030/07 | $1,013.50 | $1,976.09 | $0.00 | $620.83 | $125.00 | $3,735.43 | $525,943.38 |
| 193 | 2030/08 | $1,017.31 | $1,972.29 | $0.00 | $620.83 | $125.00 | $3,735.43 | $524,926.07 |
| 194 | 2030/09 | $1,021.12 | $1,968.47 | $0.00 | $620.83 | $125.00 | $3,735.43 | $523,904.95 |
| 195 | 2030/10 | $1,024.95 | $1,964.64 | $0.00 | $620.83 | $125.00 | $3,735.43 | $522,880.01 |
| 196 | 2030/11 | $1,028.79 | $1,960.80 | $0.00 | $620.83 | $125.00 | $3,735.43 | $521,851.21 |
| 197 | 2030/12 | $1,032.65 | $1,956.94 | $0.00 | $620.83 | $125.00 | $3,735.43 | $520,818.56 |
| 198 | 2031/01 | $1,036.52 | $1,953.07 | $0.00 | $620.83 | $125.00 | $3,735.43 | $519,782.04 |
| 199 | 2031/02 | $1,040.41 | $1,949.18 | $0.00 | $620.83 | $125.00 | $3,735.43 | $518,741.63 |
| 200 | 2031/03 | $1,044.31 | $1,945.28 | $0.00 | $620.83 | $125.00 | $3,735.43 | $517,697.32 |
| 201 | 2031/04 | $1,048.23 | $1,941.36 | $0.00 | $620.83 | $125.00 | $3,735.43 | $516,649.09 |
| 202 | 2031/05 | $1,052.16 | $1,937.43 | $0.00 | $620.83 | $125.00 | $3,735.43 | $515,596.93 |
| 203 | 2031/06 | $1,056.10 | $1,933.49 | $0.00 | $620.83 | $125.00 | $3,735.43 | $514,540.82 |
| 204 | 2031/07 | $1,060.06 | $1,929.53 | $0.00 | $620.83 | $125.00 | $3,735.43 | $513,480.76 |
| 205 | 2031/08 | $1,064.04 | $1,925.55 | $0.00 | $620.83 | $125.00 | $3,735.43 | $512,416.72 |
| 206 | 2031/09 | $1,068.03 | $1,921.56 | $0.00 | $620.83 | $125.00 | $3,735.43 | $511,348.69 |
| 207 | 2031/10 | $1,072.04 | $1,917.56 | $0.00 | $620.83 | $125.00 | $3,735.43 | $510,276.65 |
| 208 | 2031/11 | $1,076.06 | $1,913.54 | $0.00 | $620.83 | $125.00 | $3,735.43 | $509,200.60 |
| 209 | 2031/12 | $1,080.09 | $1,909.50 | $0.00 | $620.83 | $125.00 | $3,735.43 | $508,120.51 |
| 210 | 2032/01 | $1,084.14 | $1,905.45 | $0.00 | $620.83 | $125.00 | $3,735.43 | $507,036.37 |
| 211 | 2032/02 | $1,088.21 | $1,901.39 | $0.00 | $620.83 | $125.00 | $3,735.43 | $505,948.16 |
| 212 | 2032/03 | $1,092.29 | $1,897.31 | $0.00 | $620.83 | $125.00 | $3,735.43 | $504,855.87 |
| 213 | 2032/04 | $1,096.38 | $1,893.21 | $0.00 | $620.83 | $125.00 | $3,735.43 | $503,759.49 |
| 214 | 2032/05 | $1,100.49 | $1,889.10 | $0.00 | $620.83 | $125.00 | $3,735.43 | $502,659.00 |
| 215 | 2032/06 | $1,104.62 | $1,884.97 | $0.00 | $620.83 | $125.00 | $3,735.43 | $501,554.37 |
| 216 | 2032/07 | $1,108.76 | $1,880.83 | $0.00 | $620.83 | $125.00 | $3,735.43 | $500,445.61 |
| 217 | 2032/08 | $1,112.92 | $1,876.67 | $0.00 | $620.83 | $125.00 | $3,735.43 | $499,332.69 |
| 218 | 2032/09 | $1,117.10 | $1,872.50 | $0.00 | $620.83 | $125.00 | $3,735.43 | $498,215.59 |
| 219 | 2032/10 | $1,121.28 | $1,868.31 | $0.00 | $620.83 | $125.00 | $3,735.43 | $497,094.31 |
| 220 | 2032/11 | $1,125.49 | $1,864.10 | $0.00 | $620.83 | $125.00 | $3,735.43 | $495,968.82 |
| 221 | 2032/12 | $1,129.71 | $1,859.88 | $0.00 | $620.83 | $125.00 | $3,735.43 | $494,839.11 |
| 222 | 2033/01 | $1,133.95 | $1,855.65 | $0.00 | $620.83 | $125.00 | $3,735.43 | $493,705.16 |
| 223 | 2033/02 | $1,138.20 | $1,851.39 | $0.00 | $620.83 | $125.00 | $3,735.43 | $492,566.97 |
| 224 | 2033/03 | $1,142.47 | $1,847.13 | $0.00 | $620.83 | $125.00 | $3,735.43 | $491,424.50 |
| 225 | 2033/04 | $1,146.75 | $1,842.84 | $0.00 | $620.83 | $125.00 | $3,735.43 | $490,277.75 |
| 226 | 2033/05 | $1,151.05 | $1,838.54 | $0.00 | $620.83 | $125.00 | $3,735.43 | $489,126.70 |
| 227 | 2033/06 | $1,155.37 | $1,834.23 | $0.00 | $620.83 | $125.00 | $3,735.43 | $487,971.33 |
| 228 | 2033/07 | $1,159.70 | $1,829.89 | $0.00 | $620.83 | $125.00 | $3,735.43 | $486,811.63 |
| 229 | 2033/08 | $1,164.05 | $1,825.54 | $0.00 | $620.83 | $125.00 | $3,735.43 | $485,647.58 |
| 230 | 2033/09 | $1,168.41 | $1,821.18 | $0.00 | $620.83 | $125.00 | $3,735.43 | $484,479.16 |
| 231 | 2033/10 | $1,172.80 | $1,816.80 | $0.00 | $620.83 | $125.00 | $3,735.43 | $483,306.37 |
| 232 | 2033/11 | $1,177.19 | $1,812.40 | $0.00 | $620.83 | $125.00 | $3,735.43 | $482,129.17 |
| 233 | 2033/12 | $1,181.61 | $1,807.98 | $0.00 | $620.83 | $125.00 | $3,735.43 | $480,947.57 |
| 234 | 2034/01 | $1,186.04 | $1,803.55 | $0.00 | $620.83 | $125.00 | $3,735.43 | $479,761.53 |
| 235 | 2034/02 | $1,190.49 | $1,799.11 | $0.00 | $620.83 | $125.00 | $3,735.43 | $478,571.04 |
| 236 | 2034/03 | $1,194.95 | $1,794.64 | $0.00 | $620.83 | $125.00 | $3,735.43 | $477,376.09 |
| 237 | 2034/04 | $1,199.43 | $1,790.16 | $0.00 | $620.83 | $125.00 | $3,735.43 | $476,176.66 |
| 238 | 2034/05 | $1,203.93 | $1,785.66 | $0.00 | $620.83 | $125.00 | $3,735.43 | $474,972.72 |
| 239 | 2034/06 | $1,208.45 | $1,781.15 | $0.00 | $620.83 | $125.00 | $3,735.43 | $473,764.28 |
| 240 | 2034/07 | $1,212.98 | $1,776.62 | $0.00 | $620.83 | $125.00 | $3,735.43 | $472,551.30 |
| 241 | 2034/08 | $1,217.53 | $1,772.07 | $0.00 | $620.83 | $125.00 | $3,735.43 | $471,333.78 |
| 242 | 2034/09 | $1,222.09 | $1,767.50 | $0.00 | $620.83 | $125.00 | $3,735.43 | $470,111.69 |
| 243 | 2034/10 | $1,226.67 | $1,762.92 | $0.00 | $620.83 | $125.00 | $3,735.43 | $468,885.01 |
| 244 | 2034/11 | $1,231.27 | $1,758.32 | $0.00 | $620.83 | $125.00 | $3,735.43 | $467,653.74 |
| 245 | 2034/12 | $1,235.89 | $1,753.70 | $0.00 | $620.83 | $125.00 | $3,735.43 | $466,417.85 |
| 246 | 2035/01 | $1,240.53 | $1,749.07 | $0.00 | $620.83 | $125.00 | $3,735.43 | $465,177.32 |
| 247 | 2035/02 | $1,245.18 | $1,744.41 | $0.00 | $620.83 | $125.00 | $3,735.43 | $463,932.14 |
| 248 | 2035/03 | $1,249.85 | $1,739.75 | $0.00 | $620.83 | $125.00 | $3,735.43 | $462,682.30 |
| 249 | 2035/04 | $1,254.53 | $1,735.06 | $0.00 | $620.83 | $125.00 | $3,735.43 | $461,427.76 |
| 250 | 2035/05 | $1,259.24 | $1,730.35 | $0.00 | $620.83 | $125.00 | $3,735.43 | $460,168.52 |
| 251 | 2035/06 | $1,263.96 | $1,725.63 | $0.00 | $620.83 | $125.00 | $3,735.43 | $458,904.56 |
| 252 | 2035/07 | $1,268.70 | $1,720.89 | $0.00 | $620.83 | $125.00 | $3,735.43 | $457,635.86 |
| 253 | 2035/08 | $1,273.46 | $1,716.13 | $0.00 | $620.83 | $125.00 | $3,735.43 | $456,362.40 |
| 254 | 2035/09 | $1,278.23 | $1,711.36 | $0.00 | $620.83 | $125.00 | $3,735.43 | $455,084.17 |
| 255 | 2035/10 | $1,283.03 | $1,706.57 | $0.00 | $620.83 | $125.00 | $3,735.43 | $453,801.14 |
| 256 | 2035/11 | $1,287.84 | $1,701.75 | $0.00 | $620.83 | $125.00 | $3,735.43 | $452,513.30 |
| 257 | 2035/12 | $1,292.67 | $1,696.92 | $0.00 | $620.83 | $125.00 | $3,735.43 | $451,220.63 |
| 258 | 2036/01 | $1,297.52 | $1,692.08 | $0.00 | $620.83 | $125.00 | $3,735.43 | $449,923.12 |
| 259 | 2036/02 | $1,302.38 | $1,687.21 | $0.00 | $620.83 | $125.00 | $3,735.43 | $448,620.74 |
| 260 | 2036/03 | $1,307.27 | $1,682.33 | $0.00 | $620.83 | $125.00 | $3,735.43 | $447,313.47 |
| 261 | 2036/04 | $1,312.17 | $1,677.43 | $0.00 | $620.83 | $125.00 | $3,735.43 | $446,001.31 |
| 262 | 2036/05 | $1,317.09 | $1,672.50 | $0.00 | $620.83 | $125.00 | $3,735.43 | $444,684.22 |
| 263 | 2036/06 | $1,322.03 | $1,667.57 | $0.00 | $620.83 | $125.00 | $3,735.43 | $443,362.19 |
| 264 | 2036/07 | $1,326.98 | $1,662.61 | $0.00 | $620.83 | $125.00 | $3,735.43 | $442,035.21 |
| 265 | 2036/08 | $1,331.96 | $1,657.63 | $0.00 | $620.83 | $125.00 | $3,735.43 | $440,703.24 |
| 266 | 2036/09 | $1,336.96 | $1,652.64 | $0.00 | $620.83 | $125.00 | $3,735.43 | $439,366.29 |
| 267 | 2036/10 | $1,341.97 | $1,647.62 | $0.00 | $620.83 | $125.00 | $3,735.43 | $438,024.32 |
| 268 | 2036/11 | $1,347.00 | $1,642.59 | $0.00 | $620.83 | $125.00 | $3,735.43 | $436,677.32 |
| 269 | 2036/12 | $1,352.05 | $1,637.54 | $0.00 | $620.83 | $125.00 | $3,735.43 | $435,325.27 |
| 270 | 2037/01 | $1,357.12 | $1,632.47 | $0.00 | $620.83 | $125.00 | $3,735.43 | $433,968.14 |
| 271 | 2037/02 | $1,362.21 | $1,627.38 | $0.00 | $620.83 | $125.00 | $3,735.43 | $432,605.93 |
| 272 | 2037/03 | $1,367.32 | $1,622.27 | $0.00 | $620.83 | $125.00 | $3,735.43 | $431,238.61 |
| 273 | 2037/04 | $1,372.45 | $1,617.14 | $0.00 | $620.83 | $125.00 | $3,735.43 | $429,866.16 |
| 274 | 2037/05 | $1,377.59 | $1,612.00 | $0.00 | $620.83 | $125.00 | $3,735.43 | $428,488.57 |
| 275 | 2037/06 | $1,382.76 | $1,606.83 | $0.00 | $620.83 | $125.00 | $3,735.43 | $427,105.81 |
| 276 | 2037/07 | $1,387.95 | $1,601.65 | $0.00 | $620.83 | $125.00 | $3,735.43 | $425,717.86 |
| 277 | 2037/08 | $1,393.15 | $1,596.44 | $0.00 | $620.83 | $125.00 | $3,735.43 | $424,324.71 |
| 278 | 2037/09 | $1,398.38 | $1,591.22 | $0.00 | $620.83 | $125.00 | $3,735.43 | $422,926.33 |
| 279 | 2037/10 | $1,403.62 | $1,585.97 | $0.00 | $620.83 | $125.00 | $3,735.43 | $421,522.71 |
| 280 | 2037/11 | $1,408.88 | $1,580.71 | $0.00 | $620.83 | $125.00 | $3,735.43 | $420,113.83 |
| 281 | 2037/12 | $1,414.17 | $1,575.43 | $0.00 | $620.83 | $125.00 | $3,735.43 | $418,699.67 |
| 282 | 2038/01 | $1,419.47 | $1,570.12 | $0.00 | $620.83 | $125.00 | $3,735.43 | $417,280.20 |
| 283 | 2038/02 | $1,424.79 | $1,564.80 | $0.00 | $620.83 | $125.00 | $3,735.43 | $415,855.40 |
| 284 | 2038/03 | $1,430.14 | $1,559.46 | $0.00 | $620.83 | $125.00 | $3,735.43 | $414,425.27 |
| 285 | 2038/04 | $1,435.50 | $1,554.09 | $0.00 | $620.83 | $125.00 | $3,735.43 | $412,989.77 |
| 286 | 2038/05 | $1,440.88 | $1,548.71 | $0.00 | $620.83 | $125.00 | $3,735.43 | $411,548.89 |
| 287 | 2038/06 | $1,446.28 | $1,543.31 | $0.00 | $620.83 | $125.00 | $3,735.43 | $410,102.61 |
| 288 | 2038/07 | $1,451.71 | $1,537.88 | $0.00 | $620.83 | $125.00 | $3,735.43 | $408,650.90 |
| 289 | 2038/08 | $1,457.15 | $1,532.44 | $0.00 | $620.83 | $125.00 | $3,735.43 | $407,193.75 |
| 290 | 2038/09 | $1,462.62 | $1,526.98 | $0.00 | $620.83 | $125.00 | $3,735.43 | $405,731.13 |
| 291 | 2038/10 | $1,468.10 | $1,521.49 | $0.00 | $620.83 | $125.00 | $3,735.43 | $404,263.03 |
| 292 | 2038/11 | $1,473.61 | $1,515.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $402,789.42 |
| 293 | 2038/12 | $1,479.13 | $1,510.46 | $0.00 | $620.83 | $125.00 | $3,735.43 | $401,310.29 |
| 294 | 2039/01 | $1,484.68 | $1,504.91 | $0.00 | $620.83 | $125.00 | $3,735.43 | $399,825.61 |
| 295 | 2039/02 | $1,490.25 | $1,499.35 | $0.00 | $620.83 | $125.00 | $3,735.43 | $398,335.36 |
| 296 | 2039/03 | $1,495.84 | $1,493.76 | $0.00 | $620.83 | $125.00 | $3,735.43 | $396,839.53 |
| 297 | 2039/04 | $1,501.44 | $1,488.15 | $0.00 | $620.83 | $125.00 | $3,735.43 | $395,338.08 |
| 298 | 2039/05 | $1,507.08 | $1,482.52 | $0.00 | $620.83 | $125.00 | $3,735.43 | $393,831.01 |
| 299 | 2039/06 | $1,512.73 | $1,476.87 | $0.00 | $620.83 | $125.00 | $3,735.43 | $392,318.28 |
| 300 | 2039/07 | $1,518.40 | $1,471.19 | $0.00 | $620.83 | $125.00 | $3,735.43 | $390,799.88 |
| 301 | 2039/08 | $1,524.09 | $1,465.50 | $0.00 | $620.83 | $125.00 | $3,735.43 | $389,275.79 |
| 302 | 2039/09 | $1,529.81 | $1,459.78 | $0.00 | $620.83 | $125.00 | $3,735.43 | $387,745.98 |
| 303 | 2039/10 | $1,535.55 | $1,454.05 | $0.00 | $620.83 | $125.00 | $3,735.43 | $386,210.43 |
| 304 | 2039/11 | $1,541.30 | $1,448.29 | $0.00 | $620.83 | $125.00 | $3,735.43 | $384,669.13 |
| 305 | 2039/12 | $1,547.08 | $1,442.51 | $0.00 | $620.83 | $125.00 | $3,735.43 | $383,122.05 |
| 306 | 2040/01 | $1,552.89 | $1,436.71 | $0.00 | $620.83 | $125.00 | $3,735.43 | $381,569.16 |
| 307 | 2040/02 | $1,558.71 | $1,430.88 | $0.00 | $620.83 | $125.00 | $3,735.43 | $380,010.45 |
| 308 | 2040/03 | $1,564.55 | $1,425.04 | $0.00 | $620.83 | $125.00 | $3,735.43 | $378,445.90 |
| 309 | 2040/04 | $1,570.42 | $1,419.17 | $0.00 | $620.83 | $125.00 | $3,735.43 | $376,875.48 |
| 310 | 2040/05 | $1,576.31 | $1,413.28 | $0.00 | $620.83 | $125.00 | $3,735.43 | $375,299.17 |
| 311 | 2040/06 | $1,582.22 | $1,407.37 | $0.00 | $620.83 | $125.00 | $3,735.43 | $373,716.95 |
| 312 | 2040/07 | $1,588.15 | $1,401.44 | $0.00 | $620.83 | $125.00 | $3,735.43 | $372,128.79 |
| 313 | 2040/08 | $1,594.11 | $1,395.48 | $0.00 | $620.83 | $125.00 | $3,735.43 | $370,534.68 |
| 314 | 2040/09 | $1,600.09 | $1,389.51 | $0.00 | $620.83 | $125.00 | $3,735.43 | $368,934.60 |
| 315 | 2040/10 | $1,606.09 | $1,383.50 | $0.00 | $620.83 | $125.00 | $3,735.43 | $367,328.51 |
| 316 | 2040/11 | $1,612.11 | $1,377.48 | $0.00 | $620.83 | $125.00 | $3,735.43 | $365,716.40 |
| 317 | 2040/12 | $1,618.16 | $1,371.44 | $0.00 | $620.83 | $125.00 | $3,735.43 | $364,098.24 |
| 318 | 2041/01 | $1,624.22 | $1,365.37 | $0.00 | $620.83 | $125.00 | $3,735.43 | $362,474.02 |
| 319 | 2041/02 | $1,630.32 | $1,359.28 | $0.00 | $620.83 | $125.00 | $3,735.43 | $360,843.70 |
| 320 | 2041/03 | $1,636.43 | $1,353.16 | $0.00 | $620.83 | $125.00 | $3,735.43 | $359,207.27 |
| 321 | 2041/04 | $1,642.57 | $1,347.03 | $0.00 | $620.83 | $125.00 | $3,735.43 | $357,564.71 |
| 322 | 2041/05 | $1,648.73 | $1,340.87 | $0.00 | $620.83 | $125.00 | $3,735.43 | $355,915.98 |
| 323 | 2041/06 | $1,654.91 | $1,334.68 | $0.00 | $620.83 | $125.00 | $3,735.43 | $354,261.07 |
| 324 | 2041/07 | $1,661.11 | $1,328.48 | $0.00 | $620.83 | $125.00 | $3,735.43 | $352,599.96 |
| 325 | 2041/08 | $1,667.34 | $1,322.25 | $0.00 | $620.83 | $125.00 | $3,735.43 | $350,932.62 |
| 326 | 2041/09 | $1,673.60 | $1,316.00 | $0.00 | $620.83 | $125.00 | $3,735.43 | $349,259.02 |
| 327 | 2041/10 | $1,679.87 | $1,309.72 | $0.00 | $620.83 | $125.00 | $3,735.43 | $347,579.15 |
| 328 | 2041/11 | $1,686.17 | $1,303.42 | $0.00 | $620.83 | $125.00 | $3,735.43 | $345,892.98 |
| 329 | 2041/12 | $1,692.49 | $1,297.10 | $0.00 | $620.83 | $125.00 | $3,735.43 | $344,200.48 |
| 330 | 2042/01 | $1,698.84 | $1,290.75 | $0.00 | $620.83 | $125.00 | $3,735.43 | $342,501.64 |
| 331 | 2042/02 | $1,705.21 | $1,284.38 | $0.00 | $620.83 | $125.00 | $3,735.43 | $340,796.43 |
| 332 | 2042/03 | $1,711.61 | $1,277.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $339,084.82 |
| 333 | 2042/04 | $1,718.02 | $1,271.57 | $0.00 | $620.83 | $125.00 | $3,735.43 | $337,366.80 |
| 334 | 2042/05 | $1,724.47 | $1,265.13 | $0.00 | $620.83 | $125.00 | $3,735.43 | $335,642.33 |
| 335 | 2042/06 | $1,730.93 | $1,258.66 | $0.00 | $620.83 | $125.00 | $3,735.43 | $333,911.40 |
| 336 | 2042/07 | $1,737.43 | $1,252.17 | $0.00 | $620.83 | $125.00 | $3,735.43 | $332,173.97 |
| 337 | 2042/08 | $1,743.94 | $1,245.65 | $0.00 | $620.83 | $125.00 | $3,735.43 | $330,430.03 |
| 338 | 2042/09 | $1,750.48 | $1,239.11 | $0.00 | $620.83 | $125.00 | $3,735.43 | $328,679.55 |
| 339 | 2042/10 | $1,757.04 | $1,232.55 | $0.00 | $620.83 | $125.00 | $3,735.43 | $326,922.51 |
| 340 | 2042/11 | $1,763.63 | $1,225.96 | $0.00 | $620.83 | $125.00 | $3,735.43 | $325,158.87 |
| 341 | 2042/12 | $1,770.25 | $1,219.35 | $0.00 | $620.83 | $125.00 | $3,735.43 | $323,388.63 |
| 342 | 2043/01 | $1,776.89 | $1,212.71 | $0.00 | $620.83 | $125.00 | $3,735.43 | $321,611.74 |
| 343 | 2043/02 | $1,783.55 | $1,206.04 | $0.00 | $620.83 | $125.00 | $3,735.43 | $319,828.19 |
| 344 | 2043/03 | $1,790.24 | $1,199.36 | $0.00 | $620.83 | $125.00 | $3,735.43 | $318,037.96 |
| 345 | 2043/04 | $1,796.95 | $1,192.64 | $0.00 | $620.83 | $125.00 | $3,735.43 | $316,241.01 |
| 346 | 2043/05 | $1,803.69 | $1,185.90 | $0.00 | $620.83 | $125.00 | $3,735.43 | $314,437.32 |
| 347 | 2043/06 | $1,810.45 | $1,179.14 | $0.00 | $620.83 | $125.00 | $3,735.43 | $312,626.86 |
| 348 | 2043/07 | $1,817.24 | $1,172.35 | $0.00 | $620.83 | $125.00 | $3,735.43 | $310,809.62 |
| 349 | 2043/08 | $1,824.06 | $1,165.54 | $0.00 | $620.83 | $125.00 | $3,735.43 | $308,985.56 |
| 350 | 2043/09 | $1,830.90 | $1,158.70 | $0.00 | $620.83 | $125.00 | $3,735.43 | $307,154.67 |
| 351 | 2043/10 | $1,837.76 | $1,151.83 | $0.00 | $620.83 | $125.00 | $3,735.43 | $305,316.90 |
| 352 | 2043/11 | $1,844.65 | $1,144.94 | $0.00 | $620.83 | $125.00 | $3,735.43 | $303,472.25 |
| 353 | 2043/12 | $1,851.57 | $1,138.02 | $0.00 | $620.83 | $125.00 | $3,735.43 | $301,620.68 |
| 354 | 2044/01 | $1,858.52 | $1,131.08 | $0.00 | $620.83 | $125.00 | $3,735.43 | $299,762.16 |
| 355 | 2044/02 | $1,865.48 | $1,124.11 | $0.00 | $620.83 | $125.00 | $3,735.43 | $297,896.68 |
| 356 | 2044/03 | $1,872.48 | $1,117.11 | $0.00 | $620.83 | $125.00 | $3,735.43 | $296,024.20 |
| 357 | 2044/04 | $1,879.50 | $1,110.09 | $0.00 | $620.83 | $125.00 | $3,735.43 | $294,144.70 |
| 358 | 2044/05 | $1,886.55 | $1,103.04 | $0.00 | $620.83 | $125.00 | $3,735.43 | $292,258.15 |
| 359 | 2044/06 | $1,893.62 | $1,095.97 | $0.00 | $620.83 | $125.00 | $3,735.43 | $290,364.52 |
| 360 | 2044/07 | $1,900.73 | $1,088.87 | $0.00 | $620.83 | $125.00 | $3,735.43 | $288,463.79 |
| 361 | 2044/08 | $1,907.85 | $1,081.74 | $0.00 | $620.83 | $125.00 | $3,735.43 | $286,555.94 |
| 362 | 2044/09 | $1,915.01 | $1,074.58 | $0.00 | $620.83 | $125.00 | $3,735.43 | $284,640.93 |
| 363 | 2044/10 | $1,922.19 | $1,067.40 | $0.00 | $620.83 | $125.00 | $3,735.43 | $282,718.74 |
| 364 | 2044/11 | $1,929.40 | $1,060.20 | $0.00 | $620.83 | $125.00 | $3,735.43 | $280,789.35 |
| 365 | 2044/12 | $1,936.63 | $1,052.96 | $0.00 | $620.83 | $125.00 | $3,735.43 | $278,852.71 |
| 366 | 2045/01 | $1,943.90 | $1,045.70 | $0.00 | $620.83 | $125.00 | $3,735.43 | $276,908.82 |
| 367 | 2045/02 | $1,951.18 | $1,038.41 | $0.00 | $620.83 | $125.00 | $3,735.43 | $274,957.63 |
| 368 | 2045/03 | $1,958.50 | $1,031.09 | $0.00 | $620.83 | $125.00 | $3,735.43 | $272,999.13 |
| 369 | 2045/04 | $1,965.85 | $1,023.75 | $0.00 | $620.83 | $125.00 | $3,735.43 | $271,033.29 |
| 370 | 2045/05 | $1,973.22 | $1,016.37 | $0.00 | $620.83 | $125.00 | $3,735.43 | $269,060.07 |
| 371 | 2045/06 | $1,980.62 | $1,008.98 | $0.00 | $620.83 | $125.00 | $3,735.43 | $267,079.45 |
| 372 | 2045/07 | $1,988.04 | $1,001.55 | $0.00 | $620.83 | $125.00 | $3,735.43 | $265,091.40 |
| 373 | 2045/08 | $1,995.50 | $994.09 | $0.00 | $620.83 | $125.00 | $3,735.43 | $263,095.90 |
| 374 | 2045/09 | $2,002.98 | $986.61 | $0.00 | $620.83 | $125.00 | $3,735.43 | $261,092.92 |
| 375 | 2045/10 | $2,010.49 | $979.10 | $0.00 | $620.83 | $125.00 | $3,735.43 | $259,082.43 |
| 376 | 2045/11 | $2,018.03 | $971.56 | $0.00 | $620.83 | $125.00 | $3,735.43 | $257,064.39 |
| 377 | 2045/12 | $2,025.60 | $963.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $255,038.79 |
| 378 | 2046/01 | $2,033.20 | $956.40 | $0.00 | $620.83 | $125.00 | $3,735.43 | $253,005.59 |
| 379 | 2046/02 | $2,040.82 | $948.77 | $0.00 | $620.83 | $125.00 | $3,735.43 | $250,964.77 |
| 380 | 2046/03 | $2,048.47 | $941.12 | $0.00 | $620.83 | $125.00 | $3,735.43 | $248,916.30 |
| 381 | 2046/04 | $2,056.16 | $933.44 | $0.00 | $620.83 | $125.00 | $3,735.43 | $246,860.14 |
| 382 | 2046/05 | $2,063.87 | $925.73 | $0.00 | $620.83 | $125.00 | $3,735.43 | $244,796.27 |
| 383 | 2046/06 | $2,071.61 | $917.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $242,724.67 |
| 384 | 2046/07 | $2,079.38 | $910.22 | $0.00 | $620.83 | $125.00 | $3,735.43 | $240,645.29 |
| 385 | 2046/08 | $2,087.17 | $902.42 | $0.00 | $620.83 | $125.00 | $3,735.43 | $238,558.12 |
| 386 | 2046/09 | $2,095.00 | $894.59 | $0.00 | $620.83 | $125.00 | $3,735.43 | $236,463.12 |
| 387 | 2046/10 | $2,102.86 | $886.74 | $0.00 | $620.83 | $125.00 | $3,735.43 | $234,360.26 |
| 388 | 2046/11 | $2,110.74 | $878.85 | $0.00 | $620.83 | $125.00 | $3,735.43 | $232,249.52 |
| 389 | 2046/12 | $2,118.66 | $870.94 | $0.00 | $620.83 | $125.00 | $3,735.43 | $230,130.86 |
| 390 | 2047/01 | $2,126.60 | $862.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $228,004.26 |
| 391 | 2047/02 | $2,134.58 | $855.02 | $0.00 | $620.83 | $125.00 | $3,735.43 | $225,869.68 |
| 392 | 2047/03 | $2,142.58 | $847.01 | $0.00 | $620.83 | $125.00 | $3,735.43 | $223,727.10 |
| 393 | 2047/04 | $2,150.62 | $838.98 | $0.00 | $620.83 | $125.00 | $3,735.43 | $221,576.49 |
| 394 | 2047/05 | $2,158.68 | $830.91 | $0.00 | $620.83 | $125.00 | $3,735.43 | $219,417.81 |
| 395 | 2047/06 | $2,166.78 | $822.82 | $0.00 | $620.83 | $125.00 | $3,735.43 | $217,251.03 |
| 396 | 2047/07 | $2,174.90 | $814.69 | $0.00 | $620.83 | $125.00 | $3,735.43 | $215,076.13 |
| 397 | 2047/08 | $2,183.06 | $806.54 | $0.00 | $620.83 | $125.00 | $3,735.43 | $212,893.07 |
| 398 | 2047/09 | $2,191.24 | $798.35 | $0.00 | $620.83 | $125.00 | $3,735.43 | $210,701.83 |
| 399 | 2047/10 | $2,199.46 | $790.13 | $0.00 | $620.83 | $125.00 | $3,735.43 | $208,502.37 |
| 400 | 2047/11 | $2,207.71 | $781.88 | $0.00 | $620.83 | $125.00 | $3,735.43 | $206,294.66 |
| 401 | 2047/12 | $2,215.99 | $773.60 | $0.00 | $620.83 | $125.00 | $3,735.43 | $204,078.67 |
| 402 | 2048/01 | $2,224.30 | $765.30 | $0.00 | $620.83 | $125.00 | $3,735.43 | $201,854.37 |
| 403 | 2048/02 | $2,232.64 | $756.95 | $0.00 | $620.83 | $125.00 | $3,735.43 | $199,621.73 |
| 404 | 2048/03 | $2,241.01 | $748.58 | $0.00 | $620.83 | $125.00 | $3,735.43 | $197,380.72 |
| 405 | 2048/04 | $2,249.42 | $740.18 | $0.00 | $620.83 | $125.00 | $3,735.43 | $195,131.31 |
| 406 | 2048/05 | $2,257.85 | $731.74 | $0.00 | $620.83 | $125.00 | $3,735.43 | $192,873.45 |
| 407 | 2048/06 | $2,266.32 | $723.28 | $0.00 | $620.83 | $125.00 | $3,735.43 | $190,607.14 |
| 408 | 2048/07 | $2,274.82 | $714.78 | $0.00 | $620.83 | $125.00 | $3,735.43 | $188,332.32 |
| 409 | 2048/08 | $2,283.35 | $706.25 | $0.00 | $620.83 | $125.00 | $3,735.43 | $186,048.97 |
| 410 | 2048/09 | $2,291.91 | $697.68 | $0.00 | $620.83 | $125.00 | $3,735.43 | $183,757.07 |
| 411 | 2048/10 | $2,300.50 | $689.09 | $0.00 | $620.83 | $125.00 | $3,735.43 | $181,456.56 |
| 412 | 2048/11 | $2,309.13 | $680.46 | $0.00 | $620.83 | $125.00 | $3,735.43 | $179,147.43 |
| 413 | 2048/12 | $2,317.79 | $671.80 | $0.00 | $620.83 | $125.00 | $3,735.43 | $176,829.64 |
| 414 | 2049/01 | $2,326.48 | $663.11 | $0.00 | $620.83 | $125.00 | $3,735.43 | $174,503.16 |
| 415 | 2049/02 | $2,335.21 | $654.39 | $0.00 | $620.83 | $125.00 | $3,735.43 | $172,167.95 |
| 416 | 2049/03 | $2,343.96 | $645.63 | $0.00 | $620.83 | $125.00 | $3,735.43 | $169,823.99 |
| 417 | 2049/04 | $2,352.75 | $636.84 | $0.00 | $620.83 | $125.00 | $3,735.43 | $167,471.24 |
| 418 | 2049/05 | $2,361.58 | $628.02 | $0.00 | $620.83 | $125.00 | $3,735.43 | $165,109.66 |
| 419 | 2049/06 | $2,370.43 | $619.16 | $0.00 | $620.83 | $125.00 | $3,735.43 | $162,739.23 |
| 420 | 2049/07 | $2,379.32 | $610.27 | $0.00 | $620.83 | $125.00 | $3,735.43 | $160,359.91 |
| 421 | 2049/08 | $2,388.24 | $601.35 | $0.00 | $620.83 | $125.00 | $3,735.43 | $157,971.67 |
| 422 | 2049/09 | $2,397.20 | $592.39 | $0.00 | $620.83 | $125.00 | $3,735.43 | $155,574.47 |
| 423 | 2049/10 | $2,406.19 | $583.40 | $0.00 | $620.83 | $125.00 | $3,735.43 | $153,168.28 |
| 424 | 2049/11 | $2,415.21 | $574.38 | $0.00 | $620.83 | $125.00 | $3,735.43 | $150,753.07 |
| 425 | 2049/12 | $2,424.27 | $565.32 | $0.00 | $620.83 | $125.00 | $3,735.43 | $148,328.80 |
| 426 | 2050/01 | $2,433.36 | $556.23 | $0.00 | $620.83 | $125.00 | $3,735.43 | $145,895.44 |
| 427 | 2050/02 | $2,442.48 | $547.11 | $0.00 | $620.83 | $125.00 | $3,735.43 | $143,452.95 |
| 428 | 2050/03 | $2,451.64 | $537.95 | $0.00 | $620.83 | $125.00 | $3,735.43 | $141,001.31 |
| 429 | 2050/04 | $2,460.84 | $528.75 | $0.00 | $620.83 | $125.00 | $3,735.43 | $138,540.47 |
| 430 | 2050/05 | $2,470.07 | $519.53 | $0.00 | $620.83 | $125.00 | $3,735.43 | $136,070.40 |
| 431 | 2050/06 | $2,479.33 | $510.26 | $0.00 | $620.83 | $125.00 | $3,735.43 | $133,591.08 |
| 432 | 2050/07 | $2,488.63 | $500.97 | $0.00 | $620.83 | $125.00 | $3,735.43 | $131,102.45 |
| 433 | 2050/08 | $2,497.96 | $491.63 | $0.00 | $620.83 | $125.00 | $3,735.43 | $128,604.49 |
| 434 | 2050/09 | $2,507.33 | $482.27 | $0.00 | $620.83 | $125.00 | $3,735.43 | $126,097.16 |
| 435 | 2050/10 | $2,516.73 | $472.86 | $0.00 | $620.83 | $125.00 | $3,735.43 | $123,580.44 |
| 436 | 2050/11 | $2,526.17 | $463.43 | $0.00 | $620.83 | $125.00 | $3,735.43 | $121,054.27 |
| 437 | 2050/12 | $2,535.64 | $453.95 | $0.00 | $620.83 | $125.00 | $3,735.43 | $118,518.63 |
| 438 | 2051/01 | $2,545.15 | $444.44 | $0.00 | $620.83 | $125.00 | $3,735.43 | $115,973.48 |
| 439 | 2051/02 | $2,554.69 | $434.90 | $0.00 | $620.83 | $125.00 | $3,735.43 | $113,418.79 |
| 440 | 2051/03 | $2,564.27 | $425.32 | $0.00 | $620.83 | $125.00 | $3,735.43 | $110,854.52 |
| 441 | 2051/04 | $2,573.89 | $415.70 | $0.00 | $620.83 | $125.00 | $3,735.43 | $108,280.63 |
| 442 | 2051/05 | $2,583.54 | $406.05 | $0.00 | $620.83 | $125.00 | $3,735.43 | $105,697.09 |
| 443 | 2051/06 | $2,593.23 | $396.36 | $0.00 | $620.83 | $125.00 | $3,735.43 | $103,103.86 |
| 444 | 2051/07 | $2,602.95 | $386.64 | $0.00 | $620.83 | $125.00 | $3,735.43 | $100,500.91 |
| 445 | 2051/08 | $2,612.71 | $376.88 | $0.00 | $620.83 | $125.00 | $3,735.43 | $97,888.19 |
| 446 | 2051/09 | $2,622.51 | $367.08 | $0.00 | $620.83 | $125.00 | $3,735.43 | $95,265.68 |
| 447 | 2051/10 | $2,632.35 | $357.25 | $0.00 | $620.83 | $125.00 | $3,735.43 | $92,633.33 |
| 448 | 2051/11 | $2,642.22 | $347.37 | $0.00 | $620.83 | $125.00 | $3,735.43 | $89,991.12 |
| 449 | 2051/12 | $2,652.13 | $337.47 | $0.00 | $620.83 | $125.00 | $3,735.43 | $87,338.99 |
| 450 | 2052/01 | $2,662.07 | $327.52 | $0.00 | $620.83 | $125.00 | $3,735.43 | $84,676.92 |
| 451 | 2052/02 | $2,672.05 | $317.54 | $0.00 | $620.83 | $125.00 | $3,735.43 | $82,004.86 |
| 452 | 2052/03 | $2,682.07 | $307.52 | $0.00 | $620.83 | $125.00 | $3,735.43 | $79,322.79 |
| 453 | 2052/04 | $2,692.13 | $297.46 | $0.00 | $620.83 | $125.00 | $3,735.43 | $76,630.66 |
| 454 | 2052/05 | $2,702.23 | $287.36 | $0.00 | $620.83 | $125.00 | $3,735.43 | $73,928.43 |
| 455 | 2052/06 | $2,712.36 | $277.23 | $0.00 | $620.83 | $125.00 | $3,735.43 | $71,216.07 |
| 456 | 2052/07 | $2,722.53 | $267.06 | $0.00 | $620.83 | $125.00 | $3,735.43 | $68,493.53 |
| 457 | 2052/08 | $2,732.74 | $256.85 | $0.00 | $620.83 | $125.00 | $3,735.43 | $65,760.79 |
| 458 | 2052/09 | $2,742.99 | $246.60 | $0.00 | $620.83 | $125.00 | $3,735.43 | $63,017.80 |
| 459 | 2052/10 | $2,753.28 | $236.32 | $0.00 | $620.83 | $125.00 | $3,735.43 | $60,264.53 |
| 460 | 2052/11 | $2,763.60 | $225.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $57,500.93 |
| 461 | 2052/12 | $2,773.96 | $215.63 | $0.00 | $620.83 | $125.00 | $3,735.43 | $54,726.96 |
| 462 | 2053/01 | $2,784.37 | $205.23 | $0.00 | $620.83 | $125.00 | $3,735.43 | $51,942.59 |
| 463 | 2053/02 | $2,794.81 | $194.78 | $0.00 | $620.83 | $125.00 | $3,735.43 | $49,147.79 |
| 464 | 2053/03 | $2,805.29 | $184.30 | $0.00 | $620.83 | $125.00 | $3,735.43 | $46,342.50 |
| 465 | 2053/04 | $2,815.81 | $173.78 | $0.00 | $620.83 | $125.00 | $3,735.43 | $43,526.69 |
| 466 | 2053/05 | $2,826.37 | $163.23 | $0.00 | $620.83 | $125.00 | $3,735.43 | $40,700.32 |
| 467 | 2053/06 | $2,836.97 | $152.63 | $0.00 | $620.83 | $125.00 | $3,735.43 | $37,863.35 |
| 468 | 2053/07 | $2,847.61 | $141.99 | $0.00 | $620.83 | $125.00 | $3,735.43 | $35,015.75 |
| 469 | 2053/08 | $2,858.28 | $131.31 | $0.00 | $620.83 | $125.00 | $3,735.43 | $32,157.47 |
| 470 | 2053/09 | $2,869.00 | $120.59 | $0.00 | $620.83 | $125.00 | $3,735.43 | $29,288.46 |
| 471 | 2053/10 | $2,879.76 | $109.83 | $0.00 | $620.83 | $125.00 | $3,735.43 | $26,408.70 |
| 472 | 2053/11 | $2,890.56 | $99.03 | $0.00 | $620.83 | $125.00 | $3,735.43 | $23,518.14 |
| 473 | 2053/12 | $2,901.40 | $88.19 | $0.00 | $620.83 | $125.00 | $3,735.43 | $20,616.74 |
| 474 | 2054/01 | $2,912.28 | $77.31 | $0.00 | $620.83 | $125.00 | $3,735.43 | $17,704.46 |
| 475 | 2054/02 | $2,923.20 | $66.39 | $0.00 | $620.83 | $125.00 | $3,735.43 | $14,781.26 |
| 476 | 2054/03 | $2,934.16 | $55.43 | $0.00 | $620.83 | $125.00 | $3,735.43 | $11,847.10 |
| 477 | 2054/04 | $2,945.17 | $44.43 | $0.00 | $620.83 | $125.00 | $3,735.43 | $8,901.93 |
| 478 | 2054/05 | $2,956.21 | $33.38 | $0.00 | $620.83 | $125.00 | $3,735.43 | $5,945.72 |
| 479 | 2054/06 | $2,967.30 | $22.30 | $0.00 | $620.83 | $125.00 | $3,735.43 | $2,978.42 |
| 480 | 2054/07 | $2,978.42 | $11.17 | $0.00 | $620.83 | $125.00 | $3,735.43 | $0.00 |
| Totals | $665,000.00 | $770,004.58 | $6,206.67 | $298,000.00 | $60,000.00 | $1,799,211.24 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.