Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $696,000.00 at 4.8% interest rate for a $743,000.00 home, you need to have a monthly payment of $3,962.18 ~ $4,020.18. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $202,121.20 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,063.22 | 4.8% | 600 months | $1,884,933.69 | $1,141,933.69 |
| 50 years | Bi-Weekly | $1,531.61 | 4.8% | 512 months | $1,682,812.49 | $939,812.49 |
| 45 years | Monthly | $3,148.69 | 4.8% | 540 months | $1,747,293.18 | $1,004,293.18 |
| 45 years | Bi-Weekly | $1,574.35 | 4.8% | 461 months | $1,570,741.22 | $827,741.22 |
| 40 years | Monthly | $3,264.42 | 4.8% | 480 months | $1,613,923.35 | $870,923.35 |
| 40 years | Bi-Weekly | $1,632.21 | 4.8% | 409 months | $1,462,159.98 | $719,159.98 |
| 35 years | Monthly | $3,424.35 | 4.8% | 420 months | $1,485,228.03 | $742,228.03 |
| 35 years | Bi-Weekly | $1,712.18 | 4.8% | 358 months | $1,357,310.32 | $614,310.32 |
| 30 years | Monthly | $3,651.67 | 4.8% | 360 months | $1,361,601.51 | $618,601.51 |
| 30 years | Bi-Weekly | $1,825.84 | 4.8% | 307 months | $1,256,421.97 | $513,421.97 |
| 25 years | Monthly | $3,988.06 | 4.8% | 300 months | $1,243,417.66 | $500,417.66 |
| 25 years | Bi-Weekly | $1,994.03 | 4.8% | 256 months | $1,159,707.68 | $416,707.68 |
| 20 years | Monthly | $4,516.74 | 4.8% | 240 months | $1,131,018.56 | $388,018.56 |
| 20 years | Bi-Weekly | $2,258.37 | 4.8% | 205 months | $1,067,358.14 | $324,358.14 |
| 15 years | Monthly | $5,431.68 | 4.8% | 180 months | $1,024,703.20 | $281,703.20 |
| 15 years | Bi-Weekly | $2,715.84 | 4.8% | 154 months | $979,537.07 | $236,537.07 |
| 10 years | Monthly | $7,314.31 | 4.8% | 120 months | $924,716.89 | $181,716.89 |
| 10 years | Bi-Weekly | $3,657.16 | 4.8% | 103 months | $896,376.90 | $153,376.90 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/10 | $279.22 | $2,784.00 | $58.00 | $773.96 | $125.00 | $4,020.18 | $695,720.78 |
| 2 | 2016/12 | $280.34 | $2,782.88 | $58.00 | $773.96 | $125.00 | $4,020.18 | $695,440.44 |
| 3 | 2016/12 | $281.46 | $2,781.76 | $58.00 | $773.96 | $125.00 | $4,020.18 | $695,158.98 |
| 4 | 2017/01 | $282.59 | $2,780.64 | $58.00 | $773.96 | $125.00 | $4,020.18 | $694,876.39 |
| 5 | 2017/03 | $283.72 | $2,779.51 | $58.00 | $773.96 | $125.00 | $4,020.18 | $694,592.67 |
| 6 | 2017/03 | $284.85 | $2,778.37 | $58.00 | $773.96 | $125.00 | $4,020.18 | $694,307.82 |
| 7 | 2017/05 | $285.99 | $2,777.23 | $58.00 | $773.96 | $125.00 | $4,020.18 | $694,021.83 |
| 8 | 2017/05 | $287.14 | $2,776.09 | $58.00 | $773.96 | $125.00 | $4,020.18 | $693,734.69 |
| 9 | 2017/07 | $288.28 | $2,774.94 | $58.00 | $773.96 | $125.00 | $4,020.18 | $693,446.41 |
| 10 | 2017/07 | $289.44 | $2,773.79 | $58.00 | $773.96 | $125.00 | $4,020.18 | $693,156.97 |
| 11 | 2017/08 | $290.59 | $2,772.63 | $58.00 | $773.96 | $125.00 | $4,020.18 | $692,866.38 |
| 12 | 2017/10 | $291.76 | $2,771.47 | $58.00 | $773.96 | $125.00 | $4,020.18 | $692,574.62 |
| 13 | 2017/10 | $292.92 | $2,770.30 | $58.00 | $773.96 | $125.00 | $4,020.18 | $692,281.70 |
| 14 | 2017/12 | $294.10 | $2,769.13 | $58.00 | $773.96 | $125.00 | $4,020.18 | $691,987.60 |
| 15 | 2017/12 | $295.27 | $2,767.95 | $58.00 | $773.96 | $125.00 | $4,020.18 | $691,692.33 |
| 16 | 2018/01 | $296.45 | $2,766.77 | $58.00 | $773.96 | $125.00 | $4,020.18 | $691,395.87 |
| 17 | 2018/03 | $297.64 | $2,765.58 | $58.00 | $773.96 | $125.00 | $4,020.18 | $691,098.23 |
| 18 | 2018/03 | $298.83 | $2,764.39 | $58.00 | $773.96 | $125.00 | $4,020.18 | $690,799.40 |
| 19 | 2018/05 | $300.03 | $2,763.20 | $58.00 | $773.96 | $125.00 | $4,020.18 | $690,499.38 |
| 20 | 2018/05 | $301.23 | $2,762.00 | $58.00 | $773.96 | $125.00 | $4,020.18 | $690,198.15 |
| 21 | 2018/07 | $302.43 | $2,760.79 | $58.00 | $773.96 | $125.00 | $4,020.18 | $689,895.72 |
| 22 | 2018/07 | $303.64 | $2,759.58 | $58.00 | $773.96 | $125.00 | $4,020.18 | $689,592.08 |
| 23 | 2018/08 | $304.85 | $2,758.37 | $58.00 | $773.96 | $125.00 | $4,020.18 | $689,287.23 |
| 24 | 2018/10 | $306.07 | $2,757.15 | $58.00 | $773.96 | $125.00 | $4,020.18 | $688,981.16 |
| 25 | 2018/10 | $307.30 | $2,755.92 | $58.00 | $773.96 | $125.00 | $4,020.18 | $688,673.86 |
| 26 | 2018/12 | $308.53 | $2,754.70 | $58.00 | $773.96 | $125.00 | $4,020.18 | $688,365.33 |
| 27 | 2018/12 | $309.76 | $2,753.46 | $58.00 | $773.96 | $125.00 | $4,020.18 | $688,055.57 |
| 28 | 2019/01 | $311.00 | $2,752.22 | $58.00 | $773.96 | $125.00 | $4,020.18 | $687,744.57 |
| 29 | 2019/03 | $312.24 | $2,750.98 | $58.00 | $773.96 | $125.00 | $4,020.18 | $687,432.32 |
| 30 | 2019/03 | $313.49 | $2,749.73 | $58.00 | $773.96 | $125.00 | $4,020.18 | $687,118.83 |
| 31 | 2019/05 | $314.75 | $2,748.48 | $58.00 | $773.96 | $125.00 | $4,020.18 | $686,804.08 |
| 32 | 2019/05 | $316.01 | $2,747.22 | $58.00 | $773.96 | $125.00 | $4,020.18 | $686,488.08 |
| 33 | 2019/07 | $317.27 | $2,745.95 | $58.00 | $773.96 | $125.00 | $4,020.18 | $686,170.80 |
| 34 | 2019/07 | $318.54 | $2,744.68 | $58.00 | $773.96 | $125.00 | $4,020.18 | $685,852.27 |
| 35 | 2019/08 | $319.81 | $2,743.41 | $58.00 | $773.96 | $125.00 | $4,020.18 | $685,532.45 |
| 36 | 2019/10 | $321.09 | $2,742.13 | $58.00 | $773.96 | $125.00 | $4,020.18 | $685,211.36 |
| 37 | 2019/10 | $322.38 | $2,740.85 | $58.00 | $773.96 | $125.00 | $4,020.18 | $684,888.98 |
| 38 | 2019/12 | $323.67 | $2,739.56 | $58.00 | $773.96 | $125.00 | $4,020.18 | $684,565.31 |
| 39 | 2019/12 | $324.96 | $2,738.26 | $58.00 | $773.96 | $125.00 | $4,020.18 | $684,240.35 |
| 40 | 2020/01 | $326.26 | $2,736.96 | $58.00 | $773.96 | $125.00 | $4,020.18 | $683,914.09 |
| 41 | 2020/03 | $327.57 | $2,735.66 | $58.00 | $773.96 | $125.00 | $4,020.18 | $683,586.52 |
| 42 | 2020/03 | $328.88 | $2,734.35 | $58.00 | $773.96 | $125.00 | $4,020.18 | $683,257.65 |
| 43 | 2020/05 | $330.19 | $2,733.03 | $58.00 | $773.96 | $125.00 | $4,020.18 | $682,927.46 |
| 44 | 2020/05 | $331.51 | $2,731.71 | $58.00 | $773.96 | $125.00 | $4,020.18 | $682,595.94 |
| 45 | 2020/07 | $332.84 | $2,730.38 | $58.00 | $773.96 | $125.00 | $4,020.18 | $682,263.10 |
| 46 | 2020/07 | $334.17 | $2,729.05 | $58.00 | $773.96 | $125.00 | $4,020.18 | $681,928.93 |
| 47 | 2020/08 | $335.51 | $2,727.72 | $58.00 | $773.96 | $125.00 | $4,020.18 | $681,593.43 |
| 48 | 2020/10 | $336.85 | $2,726.37 | $58.00 | $773.96 | $125.00 | $4,020.18 | $681,256.58 |
| 49 | 2020/10 | $338.20 | $2,725.03 | $58.00 | $773.96 | $125.00 | $4,020.18 | $680,918.38 |
| 50 | 2020/12 | $339.55 | $2,723.67 | $58.00 | $773.96 | $125.00 | $4,020.18 | $680,578.83 |
| 51 | 2020/12 | $340.91 | $2,722.32 | $58.00 | $773.96 | $125.00 | $4,020.18 | $680,237.92 |
| 52 | 2021/01 | $342.27 | $2,720.95 | $58.00 | $773.96 | $125.00 | $4,020.18 | $679,895.65 |
| 53 | 2021/03 | $343.64 | $2,719.58 | $58.00 | $773.96 | $125.00 | $4,020.18 | $679,552.01 |
| 54 | 2021/03 | $345.01 | $2,718.21 | $58.00 | $773.96 | $125.00 | $4,020.18 | $679,207.00 |
| 55 | 2021/05 | $346.39 | $2,716.83 | $58.00 | $773.96 | $125.00 | $4,020.18 | $678,860.60 |
| 56 | 2021/05 | $347.78 | $2,715.44 | $58.00 | $773.96 | $125.00 | $4,020.18 | $678,512.82 |
| 57 | 2021/07 | $349.17 | $2,714.05 | $58.00 | $773.96 | $125.00 | $4,020.18 | $678,163.65 |
| 58 | 2021/07 | $350.57 | $2,712.65 | $58.00 | $773.96 | $125.00 | $4,020.18 | $677,813.08 |
| 59 | 2021/08 | $351.97 | $2,711.25 | $58.00 | $773.96 | $125.00 | $4,020.18 | $677,461.11 |
| 60 | 2021/10 | $353.38 | $2,709.84 | $58.00 | $773.96 | $125.00 | $4,020.18 | $677,107.73 |
| 61 | 2021/10 | $354.79 | $2,708.43 | $58.00 | $773.96 | $125.00 | $4,020.18 | $676,752.94 |
| 62 | 2021/12 | $356.21 | $2,707.01 | $58.00 | $773.96 | $125.00 | $4,020.18 | $676,396.73 |
| 63 | 2021/12 | $357.64 | $2,705.59 | $58.00 | $773.96 | $125.00 | $4,020.18 | $676,039.10 |
| 64 | 2022/01 | $359.07 | $2,704.16 | $58.00 | $773.96 | $125.00 | $4,020.18 | $675,680.03 |
| 65 | 2022/03 | $360.50 | $2,702.72 | $58.00 | $773.96 | $125.00 | $4,020.18 | $675,319.53 |
| 66 | 2022/03 | $361.94 | $2,701.28 | $58.00 | $773.96 | $125.00 | $4,020.18 | $674,957.58 |
| 67 | 2022/05 | $363.39 | $2,699.83 | $58.00 | $773.96 | $125.00 | $4,020.18 | $674,594.19 |
| 68 | 2022/05 | $364.85 | $2,698.38 | $58.00 | $773.96 | $125.00 | $4,020.18 | $674,229.34 |
| 69 | 2022/07 | $366.31 | $2,696.92 | $58.00 | $773.96 | $125.00 | $4,020.18 | $673,863.04 |
| 70 | 2022/07 | $367.77 | $2,695.45 | $58.00 | $773.96 | $125.00 | $4,020.18 | $673,495.27 |
| 71 | 2022/08 | $369.24 | $2,693.98 | $58.00 | $773.96 | $125.00 | $4,020.18 | $673,126.03 |
| 72 | 2022/10 | $370.72 | $2,692.50 | $58.00 | $773.96 | $125.00 | $4,020.18 | $672,755.31 |
| 73 | 2022/10 | $372.20 | $2,691.02 | $58.00 | $773.96 | $125.00 | $4,020.18 | $672,383.10 |
| 74 | 2022/12 | $373.69 | $2,689.53 | $58.00 | $773.96 | $125.00 | $4,020.18 | $672,009.41 |
| 75 | 2022/12 | $375.19 | $2,688.04 | $58.00 | $773.96 | $125.00 | $4,020.18 | $671,634.23 |
| 76 | 2023/01 | $376.69 | $2,686.54 | $58.00 | $773.96 | $125.00 | $4,020.18 | $671,257.54 |
| 77 | 2023/03 | $378.19 | $2,685.03 | $58.00 | $773.96 | $125.00 | $4,020.18 | $670,879.35 |
| 78 | 2023/03 | $379.71 | $2,683.52 | $58.00 | $773.96 | $125.00 | $4,020.18 | $670,499.65 |
| 79 | 2023/05 | $381.22 | $2,682.00 | $58.00 | $773.96 | $125.00 | $4,020.18 | $670,118.42 |
| 80 | 2023/05 | $382.75 | $2,680.47 | $58.00 | $773.96 | $125.00 | $4,020.18 | $669,735.67 |
| 81 | 2023/07 | $384.28 | $2,678.94 | $58.00 | $773.96 | $125.00 | $4,020.18 | $669,351.39 |
| 82 | 2023/07 | $385.82 | $2,677.41 | $58.00 | $773.96 | $125.00 | $4,020.18 | $668,965.57 |
| 83 | 2023/08 | $387.36 | $2,675.86 | $58.00 | $773.96 | $125.00 | $4,020.18 | $668,578.21 |
| 84 | 2023/10 | $388.91 | $2,674.31 | $58.00 | $773.96 | $125.00 | $4,020.18 | $668,189.30 |
| 85 | 2023/10 | $390.47 | $2,672.76 | $58.00 | $773.96 | $125.00 | $4,020.18 | $667,798.84 |
| 86 | 2023/12 | $392.03 | $2,671.20 | $58.00 | $773.96 | $125.00 | $4,020.18 | $667,406.81 |
| 87 | 2023/12 | $393.60 | $2,669.63 | $58.00 | $773.96 | $125.00 | $4,020.18 | $667,013.22 |
| 88 | 2024/01 | $395.17 | $2,668.05 | $58.00 | $773.96 | $125.00 | $4,020.18 | $666,618.05 |
| 89 | 2024/03 | $396.75 | $2,666.47 | $58.00 | $773.96 | $125.00 | $4,020.18 | $666,221.29 |
| 90 | 2024/03 | $398.34 | $2,664.89 | $58.00 | $773.96 | $125.00 | $4,020.18 | $665,822.96 |
| 91 | 2024/05 | $399.93 | $2,663.29 | $58.00 | $773.96 | $125.00 | $4,020.18 | $665,423.03 |
| 92 | 2024/05 | $401.53 | $2,661.69 | $58.00 | $773.96 | $125.00 | $4,020.18 | $665,021.50 |
| 93 | 2024/07 | $403.14 | $2,660.09 | $58.00 | $773.96 | $125.00 | $4,020.18 | $664,618.36 |
| 94 | 2024/07 | $404.75 | $2,658.47 | $58.00 | $773.96 | $125.00 | $4,020.18 | $664,213.61 |
| 95 | 2024/08 | $406.37 | $2,656.85 | $58.00 | $773.96 | $125.00 | $4,020.18 | $663,807.24 |
| 96 | 2024/10 | $407.99 | $2,655.23 | $58.00 | $773.96 | $125.00 | $4,020.18 | $663,399.25 |
| 97 | 2024/10 | $409.63 | $2,653.60 | $58.00 | $773.96 | $125.00 | $4,020.18 | $662,989.62 |
| 98 | 2024/12 | $411.26 | $2,651.96 | $58.00 | $773.96 | $125.00 | $4,020.18 | $662,578.36 |
| 99 | 2024/12 | $412.91 | $2,650.31 | $58.00 | $773.96 | $125.00 | $4,020.18 | $662,165.45 |
| 100 | 2025/01 | $414.56 | $2,648.66 | $58.00 | $773.96 | $125.00 | $4,020.18 | $661,750.89 |
| 101 | 2025/03 | $416.22 | $2,647.00 | $58.00 | $773.96 | $125.00 | $4,020.18 | $661,334.67 |
| 102 | 2025/03 | $417.88 | $2,645.34 | $58.00 | $773.96 | $125.00 | $4,020.18 | $660,916.78 |
| 103 | 2025/05 | $419.56 | $2,643.67 | $58.00 | $773.96 | $125.00 | $4,020.18 | $660,497.23 |
| 104 | 2025/05 | $421.23 | $2,641.99 | $58.00 | $773.96 | $125.00 | $4,020.18 | $660,075.99 |
| 105 | 2025/07 | $422.92 | $2,640.30 | $58.00 | $773.96 | $125.00 | $4,020.18 | $659,653.07 |
| 106 | 2025/07 | $424.61 | $2,638.61 | $58.00 | $773.96 | $125.00 | $4,020.18 | $659,228.46 |
| 107 | 2025/08 | $426.31 | $2,636.91 | $58.00 | $773.96 | $125.00 | $4,020.18 | $658,802.16 |
| 108 | 2025/10 | $428.01 | $2,635.21 | $58.00 | $773.96 | $125.00 | $4,020.18 | $658,374.14 |
| 109 | 2025/10 | $429.73 | $2,633.50 | $58.00 | $773.96 | $125.00 | $4,020.18 | $657,944.41 |
| 110 | 2025/12 | $431.45 | $2,631.78 | $58.00 | $773.96 | $125.00 | $4,020.18 | $657,512.97 |
| 111 | 2025/12 | $433.17 | $2,630.05 | $58.00 | $773.96 | $125.00 | $4,020.18 | $657,079.80 |
| 112 | 2026/01 | $434.90 | $2,628.32 | $58.00 | $773.96 | $125.00 | $4,020.18 | $656,644.89 |
| 113 | 2026/03 | $436.64 | $2,626.58 | $58.00 | $773.96 | $125.00 | $4,020.18 | $656,208.25 |
| 114 | 2026/03 | $438.39 | $2,624.83 | $58.00 | $773.96 | $125.00 | $4,020.18 | $655,769.86 |
| 115 | 2026/05 | $440.14 | $2,623.08 | $58.00 | $773.96 | $125.00 | $4,020.18 | $655,329.72 |
| 116 | 2026/05 | $441.90 | $2,621.32 | $58.00 | $773.96 | $125.00 | $4,020.18 | $654,887.81 |
| 117 | 2026/07 | $443.67 | $2,619.55 | $58.00 | $773.96 | $125.00 | $4,020.18 | $654,444.14 |
| 118 | 2026/07 | $445.45 | $2,617.78 | $58.00 | $773.96 | $125.00 | $4,020.18 | $653,998.70 |
| 119 | 2026/08 | $447.23 | $2,615.99 | $58.00 | $773.96 | $125.00 | $4,020.18 | $653,551.47 |
| 120 | 2026/10 | $449.02 | $2,614.21 | $58.00 | $773.96 | $125.00 | $4,020.18 | $653,102.45 |
| 121 | 2026/10 | $450.81 | $2,612.41 | $58.00 | $773.96 | $125.00 | $4,020.18 | $652,651.64 |
| 122 | 2026/12 | $452.62 | $2,610.61 | $58.00 | $773.96 | $125.00 | $4,020.18 | $652,199.02 |
| 123 | 2026/12 | $454.43 | $2,608.80 | $58.00 | $773.96 | $125.00 | $4,020.18 | $651,744.60 |
| 124 | 2027/01 | $456.24 | $2,606.98 | $58.00 | $773.96 | $125.00 | $4,020.18 | $651,288.35 |
| 125 | 2027/03 | $458.07 | $2,605.15 | $58.00 | $773.96 | $125.00 | $4,020.18 | $650,830.28 |
| 126 | 2027/03 | $459.90 | $2,603.32 | $58.00 | $773.96 | $125.00 | $4,020.18 | $650,370.38 |
| 127 | 2027/05 | $461.74 | $2,601.48 | $58.00 | $773.96 | $125.00 | $4,020.18 | $649,908.64 |
| 128 | 2027/05 | $463.59 | $2,599.63 | $58.00 | $773.96 | $125.00 | $4,020.18 | $649,445.05 |
| 129 | 2027/07 | $465.44 | $2,597.78 | $58.00 | $773.96 | $125.00 | $4,020.18 | $648,979.61 |
| 130 | 2027/07 | $467.30 | $2,595.92 | $58.00 | $773.96 | $125.00 | $4,020.18 | $648,512.30 |
| 131 | 2027/08 | $469.17 | $2,594.05 | $58.00 | $773.96 | $125.00 | $4,020.18 | $648,043.13 |
| 132 | 2027/10 | $471.05 | $2,592.17 | $58.00 | $773.96 | $125.00 | $4,020.18 | $647,572.08 |
| 133 | 2027/10 | $472.93 | $2,590.29 | $58.00 | $773.96 | $125.00 | $4,020.18 | $647,099.15 |
| 134 | 2027/12 | $474.83 | $2,588.40 | $58.00 | $773.96 | $125.00 | $4,020.18 | $646,624.32 |
| 135 | 2027/12 | $476.73 | $2,586.50 | $58.00 | $773.96 | $125.00 | $4,020.18 | $646,147.59 |
| 136 | 2028/01 | $478.63 | $2,584.59 | $58.00 | $773.96 | $125.00 | $4,020.18 | $645,668.96 |
| 137 | 2028/03 | $480.55 | $2,582.68 | $58.00 | $773.96 | $125.00 | $4,020.18 | $645,188.41 |
| 138 | 2028/03 | $482.47 | $2,580.75 | $58.00 | $773.96 | $125.00 | $4,020.18 | $644,705.94 |
| 139 | 2028/05 | $484.40 | $2,578.82 | $58.00 | $773.96 | $125.00 | $4,020.18 | $644,221.55 |
| 140 | 2028/05 | $486.34 | $2,576.89 | $58.00 | $773.96 | $125.00 | $4,020.18 | $643,735.21 |
| 141 | 2028/07 | $488.28 | $2,574.94 | $58.00 | $773.96 | $125.00 | $4,020.18 | $643,246.93 |
| 142 | 2028/07 | $490.24 | $2,572.99 | $58.00 | $773.96 | $125.00 | $4,020.18 | $642,756.69 |
| 143 | 2028/08 | $492.20 | $2,571.03 | $58.00 | $773.96 | $125.00 | $4,020.18 | $642,264.50 |
| 144 | 2028/10 | $494.16 | $2,569.06 | $58.00 | $773.96 | $125.00 | $4,020.18 | $641,770.33 |
| 145 | 2028/10 | $496.14 | $2,567.08 | $58.00 | $773.96 | $125.00 | $4,020.18 | $641,274.19 |
| 146 | 2028/12 | $498.13 | $2,565.10 | $58.00 | $773.96 | $125.00 | $4,020.18 | $640,776.06 |
| 147 | 2028/12 | $500.12 | $2,563.10 | $58.00 | $773.96 | $125.00 | $4,020.18 | $640,275.95 |
| 148 | 2029/01 | $502.12 | $2,561.10 | $58.00 | $773.96 | $125.00 | $4,020.18 | $639,773.83 |
| 149 | 2029/03 | $504.13 | $2,559.10 | $58.00 | $773.96 | $125.00 | $4,020.18 | $639,269.70 |
| 150 | 2029/03 | $506.14 | $2,557.08 | $58.00 | $773.96 | $125.00 | $4,020.18 | $638,763.55 |
| 151 | 2029/05 | $508.17 | $2,555.05 | $58.00 | $773.96 | $125.00 | $4,020.18 | $638,255.39 |
| 152 | 2029/05 | $510.20 | $2,553.02 | $58.00 | $773.96 | $125.00 | $4,020.18 | $637,745.18 |
| 153 | 2029/07 | $512.24 | $2,550.98 | $58.00 | $773.96 | $125.00 | $4,020.18 | $637,232.94 |
| 154 | 2029/07 | $514.29 | $2,548.93 | $58.00 | $773.96 | $125.00 | $4,020.18 | $636,718.65 |
| 155 | 2029/08 | $516.35 | $2,546.87 | $58.00 | $773.96 | $125.00 | $4,020.18 | $636,202.30 |
| 156 | 2029/10 | $518.41 | $2,544.81 | $58.00 | $773.96 | $125.00 | $4,020.18 | $635,683.89 |
| 157 | 2029/10 | $520.49 | $2,542.74 | $58.00 | $773.96 | $125.00 | $4,020.18 | $635,163.40 |
| 158 | 2029/12 | $522.57 | $2,540.65 | $58.00 | $773.96 | $125.00 | $4,020.18 | $634,640.83 |
| 159 | 2029/12 | $524.66 | $2,538.56 | $58.00 | $773.96 | $125.00 | $4,020.18 | $634,116.17 |
| 160 | 2030/01 | $526.76 | $2,536.46 | $58.00 | $773.96 | $125.00 | $4,020.18 | $633,589.42 |
| 161 | 2030/03 | $528.87 | $2,534.36 | $58.00 | $773.96 | $125.00 | $4,020.18 | $633,060.55 |
| 162 | 2030/03 | $530.98 | $2,532.24 | $58.00 | $773.96 | $125.00 | $4,020.18 | $632,529.57 |
| 163 | 2030/05 | $533.10 | $2,530.12 | $58.00 | $773.96 | $125.00 | $4,020.18 | $631,996.47 |
| 164 | 2030/05 | $535.24 | $2,527.99 | $58.00 | $773.96 | $125.00 | $4,020.18 | $631,461.23 |
| 165 | 2030/07 | $537.38 | $2,525.84 | $58.00 | $773.96 | $125.00 | $4,020.18 | $630,923.85 |
| 166 | 2030/07 | $539.53 | $2,523.70 | $58.00 | $773.96 | $125.00 | $4,020.18 | $630,384.32 |
| 167 | 2030/08 | $541.69 | $2,521.54 | $58.00 | $773.96 | $125.00 | $4,020.18 | $629,842.64 |
| 168 | 2030/10 | $543.85 | $2,519.37 | $58.00 | $773.96 | $125.00 | $4,020.18 | $629,298.79 |
| 169 | 2030/10 | $546.03 | $2,517.20 | $58.00 | $773.96 | $125.00 | $4,020.18 | $628,752.76 |
| 170 | 2030/12 | $548.21 | $2,515.01 | $58.00 | $773.96 | $125.00 | $4,020.18 | $628,204.55 |
| 171 | 2030/12 | $550.40 | $2,512.82 | $58.00 | $773.96 | $125.00 | $4,020.18 | $627,654.14 |
| 172 | 2031/01 | $552.61 | $2,510.62 | $58.00 | $773.96 | $125.00 | $4,020.18 | $627,101.54 |
| 173 | 2031/03 | $554.82 | $2,508.41 | $58.00 | $773.96 | $125.00 | $4,020.18 | $626,546.72 |
| 174 | 2031/03 | $557.04 | $2,506.19 | $58.00 | $773.96 | $125.00 | $4,020.18 | $625,989.68 |
| 175 | 2031/05 | $559.26 | $2,503.96 | $58.00 | $773.96 | $125.00 | $4,020.18 | $625,430.42 |
| 176 | 2031/05 | $561.50 | $2,501.72 | $58.00 | $773.96 | $125.00 | $4,020.18 | $624,868.92 |
| 177 | 2031/07 | $563.75 | $2,499.48 | $58.00 | $773.96 | $125.00 | $4,020.18 | $624,305.17 |
| 178 | 2031/07 | $566.00 | $2,497.22 | $58.00 | $773.96 | $125.00 | $4,020.18 | $623,739.17 |
| 179 | 2031/08 | $568.27 | $2,494.96 | $58.00 | $773.96 | $125.00 | $4,020.18 | $623,170.90 |
| 180 | 2031/10 | $570.54 | $2,492.68 | $58.00 | $773.96 | $125.00 | $4,020.18 | $622,600.36 |
| 181 | 2031/10 | $572.82 | $2,490.40 | $58.00 | $773.96 | $125.00 | $4,020.18 | $622,027.54 |
| 182 | 2031/12 | $575.11 | $2,488.11 | $58.00 | $773.96 | $125.00 | $4,020.18 | $621,452.43 |
| 183 | 2031/12 | $577.41 | $2,485.81 | $58.00 | $773.96 | $125.00 | $4,020.18 | $620,875.02 |
| 184 | 2032/01 | $579.72 | $2,483.50 | $58.00 | $773.96 | $125.00 | $4,020.18 | $620,295.29 |
| 185 | 2032/03 | $582.04 | $2,481.18 | $58.00 | $773.96 | $125.00 | $4,020.18 | $619,713.25 |
| 186 | 2032/03 | $584.37 | $2,478.85 | $58.00 | $773.96 | $125.00 | $4,020.18 | $619,128.88 |
| 187 | 2032/05 | $586.71 | $2,476.52 | $58.00 | $773.96 | $125.00 | $4,020.18 | $618,542.17 |
| 188 | 2032/05 | $589.05 | $2,474.17 | $58.00 | $773.96 | $125.00 | $4,020.18 | $617,953.12 |
| 189 | 2032/07 | $591.41 | $2,471.81 | $58.00 | $773.96 | $125.00 | $4,020.18 | $617,361.71 |
| 190 | 2032/07 | $593.78 | $2,469.45 | $58.00 | $773.96 | $125.00 | $4,020.18 | $616,767.93 |
| 191 | 2032/08 | $596.15 | $2,467.07 | $58.00 | $773.96 | $125.00 | $4,020.18 | $616,171.78 |
| 192 | 2032/10 | $598.54 | $2,464.69 | $58.00 | $773.96 | $125.00 | $4,020.18 | $615,573.25 |
| 193 | 2032/10 | $600.93 | $2,462.29 | $58.00 | $773.96 | $125.00 | $4,020.18 | $614,972.32 |
| 194 | 2032/12 | $603.33 | $2,459.89 | $58.00 | $773.96 | $125.00 | $4,020.18 | $614,368.98 |
| 195 | 2032/12 | $605.75 | $2,457.48 | $58.00 | $773.96 | $125.00 | $4,020.18 | $613,763.24 |
| 196 | 2033/01 | $608.17 | $2,455.05 | $58.00 | $773.96 | $125.00 | $4,020.18 | $613,155.07 |
| 197 | 2033/03 | $610.60 | $2,452.62 | $58.00 | $773.96 | $125.00 | $4,020.18 | $612,544.46 |
| 198 | 2033/03 | $613.04 | $2,450.18 | $58.00 | $773.96 | $125.00 | $4,020.18 | $611,931.42 |
| 199 | 2033/05 | $615.50 | $2,447.73 | $58.00 | $773.96 | $125.00 | $4,020.18 | $611,315.92 |
| 200 | 2033/05 | $617.96 | $2,445.26 | $58.00 | $773.96 | $125.00 | $4,020.18 | $610,697.96 |
| 201 | 2033/07 | $620.43 | $2,442.79 | $58.00 | $773.96 | $125.00 | $4,020.18 | $610,077.53 |
| 202 | 2033/07 | $622.91 | $2,440.31 | $58.00 | $773.96 | $125.00 | $4,020.18 | $609,454.62 |
| 203 | 2033/08 | $625.40 | $2,437.82 | $58.00 | $773.96 | $125.00 | $4,020.18 | $608,829.21 |
| 204 | 2033/10 | $627.91 | $2,435.32 | $58.00 | $773.96 | $125.00 | $4,020.18 | $608,201.31 |
| 205 | 2033/10 | $630.42 | $2,432.81 | $58.00 | $773.96 | $125.00 | $4,020.18 | $607,570.89 |
| 206 | 2033/12 | $632.94 | $2,430.28 | $58.00 | $773.96 | $125.00 | $4,020.18 | $606,937.95 |
| 207 | 2033/12 | $635.47 | $2,427.75 | $58.00 | $773.96 | $125.00 | $4,020.18 | $606,302.48 |
| 208 | 2034/01 | $638.01 | $2,425.21 | $58.00 | $773.96 | $125.00 | $4,020.18 | $605,664.47 |
| 209 | 2034/03 | $640.56 | $2,422.66 | $58.00 | $773.96 | $125.00 | $4,020.18 | $605,023.90 |
| 210 | 2034/03 | $643.13 | $2,420.10 | $58.00 | $773.96 | $125.00 | $4,020.18 | $604,380.78 |
| 211 | 2034/05 | $645.70 | $2,417.52 | $58.00 | $773.96 | $125.00 | $4,020.18 | $603,735.08 |
| 212 | 2034/05 | $648.28 | $2,414.94 | $58.00 | $773.96 | $125.00 | $4,020.18 | $603,086.79 |
| 213 | 2034/07 | $650.88 | $2,412.35 | $58.00 | $773.96 | $125.00 | $4,020.18 | $602,435.92 |
| 214 | 2034/07 | $653.48 | $2,409.74 | $58.00 | $773.96 | $125.00 | $4,020.18 | $601,782.44 |
| 215 | 2034/08 | $656.09 | $2,407.13 | $58.00 | $773.96 | $125.00 | $4,020.18 | $601,126.35 |
| 216 | 2034/10 | $658.72 | $2,404.51 | $58.00 | $773.96 | $125.00 | $4,020.18 | $600,467.63 |
| 217 | 2034/10 | $661.35 | $2,401.87 | $58.00 | $773.96 | $125.00 | $4,020.18 | $599,806.28 |
| 218 | 2034/12 | $664.00 | $2,399.23 | $58.00 | $773.96 | $125.00 | $4,020.18 | $599,142.28 |
| 219 | 2034/12 | $666.65 | $2,396.57 | $58.00 | $773.96 | $125.00 | $4,020.18 | $598,475.62 |
| 220 | 2035/01 | $669.32 | $2,393.90 | $58.00 | $773.96 | $125.00 | $4,020.18 | $597,806.30 |
| 221 | 2035/03 | $672.00 | $2,391.23 | $58.00 | $773.96 | $125.00 | $4,020.18 | $597,134.31 |
| 222 | 2035/03 | $674.69 | $2,388.54 | $58.00 | $773.96 | $125.00 | $4,020.18 | $596,459.62 |
| 223 | 2035/05 | $677.38 | $2,385.84 | $58.00 | $773.96 | $125.00 | $4,020.18 | $595,782.24 |
| 224 | 2035/05 | $680.09 | $2,383.13 | $58.00 | $773.96 | $125.00 | $4,020.18 | $595,102.14 |
| 225 | 2035/07 | $682.81 | $2,380.41 | $58.00 | $773.96 | $125.00 | $4,020.18 | $594,419.33 |
| 226 | 2035/07 | $685.55 | $2,377.68 | $0.00 | $773.96 | $125.00 | $3,962.18 | $593,733.78 |
| 227 | 2035/08 | $688.29 | $2,374.94 | $0.00 | $773.96 | $125.00 | $3,962.18 | $593,045.50 |
| 228 | 2035/10 | $691.04 | $2,372.18 | $0.00 | $773.96 | $125.00 | $3,962.18 | $592,354.45 |
| 229 | 2035/10 | $693.80 | $2,369.42 | $0.00 | $773.96 | $125.00 | $3,962.18 | $591,660.65 |
| 230 | 2035/12 | $696.58 | $2,366.64 | $0.00 | $773.96 | $125.00 | $3,962.18 | $590,964.07 |
| 231 | 2035/12 | $699.37 | $2,363.86 | $0.00 | $773.96 | $125.00 | $3,962.18 | $590,264.70 |
| 232 | 2036/01 | $702.16 | $2,361.06 | $0.00 | $773.96 | $125.00 | $3,962.18 | $589,562.54 |
| 233 | 2036/03 | $704.97 | $2,358.25 | $0.00 | $773.96 | $125.00 | $3,962.18 | $588,857.57 |
| 234 | 2036/03 | $707.79 | $2,355.43 | $0.00 | $773.96 | $125.00 | $3,962.18 | $588,149.77 |
| 235 | 2036/05 | $710.62 | $2,352.60 | $0.00 | $773.96 | $125.00 | $3,962.18 | $587,439.15 |
| 236 | 2036/05 | $713.47 | $2,349.76 | $0.00 | $773.96 | $125.00 | $3,962.18 | $586,725.68 |
| 237 | 2036/07 | $716.32 | $2,346.90 | $0.00 | $773.96 | $125.00 | $3,962.18 | $586,009.36 |
| 238 | 2036/07 | $719.19 | $2,344.04 | $0.00 | $773.96 | $125.00 | $3,962.18 | $585,290.18 |
| 239 | 2036/08 | $722.06 | $2,341.16 | $0.00 | $773.96 | $125.00 | $3,962.18 | $584,568.12 |
| 240 | 2036/10 | $724.95 | $2,338.27 | $0.00 | $773.96 | $125.00 | $3,962.18 | $583,843.17 |
| 241 | 2036/10 | $727.85 | $2,335.37 | $0.00 | $773.96 | $125.00 | $3,962.18 | $583,115.32 |
| 242 | 2036/12 | $730.76 | $2,332.46 | $0.00 | $773.96 | $125.00 | $3,962.18 | $582,384.55 |
| 243 | 2036/12 | $733.68 | $2,329.54 | $0.00 | $773.96 | $125.00 | $3,962.18 | $581,650.87 |
| 244 | 2037/01 | $736.62 | $2,326.60 | $0.00 | $773.96 | $125.00 | $3,962.18 | $580,914.25 |
| 245 | 2037/03 | $739.57 | $2,323.66 | $0.00 | $773.96 | $125.00 | $3,962.18 | $580,174.68 |
| 246 | 2037/03 | $742.52 | $2,320.70 | $0.00 | $773.96 | $125.00 | $3,962.18 | $579,432.16 |
| 247 | 2037/05 | $745.49 | $2,317.73 | $0.00 | $773.96 | $125.00 | $3,962.18 | $578,686.67 |
| 248 | 2037/05 | $748.48 | $2,314.75 | $0.00 | $773.96 | $125.00 | $3,962.18 | $577,938.19 |
| 249 | 2037/07 | $751.47 | $2,311.75 | $0.00 | $773.96 | $125.00 | $3,962.18 | $577,186.72 |
| 250 | 2037/07 | $754.48 | $2,308.75 | $0.00 | $773.96 | $125.00 | $3,962.18 | $576,432.24 |
| 251 | 2037/08 | $757.49 | $2,305.73 | $0.00 | $773.96 | $125.00 | $3,962.18 | $575,674.75 |
| 252 | 2037/10 | $760.52 | $2,302.70 | $0.00 | $773.96 | $125.00 | $3,962.18 | $574,914.23 |
| 253 | 2037/10 | $763.57 | $2,299.66 | $0.00 | $773.96 | $125.00 | $3,962.18 | $574,150.66 |
| 254 | 2037/12 | $766.62 | $2,296.60 | $0.00 | $773.96 | $125.00 | $3,962.18 | $573,384.04 |
| 255 | 2037/12 | $769.69 | $2,293.54 | $0.00 | $773.96 | $125.00 | $3,962.18 | $572,614.35 |
| 256 | 2038/01 | $772.77 | $2,290.46 | $0.00 | $773.96 | $125.00 | $3,962.18 | $571,841.59 |
| 257 | 2038/03 | $775.86 | $2,287.37 | $0.00 | $773.96 | $125.00 | $3,962.18 | $571,065.73 |
| 258 | 2038/03 | $778.96 | $2,284.26 | $0.00 | $773.96 | $125.00 | $3,962.18 | $570,286.77 |
| 259 | 2038/05 | $782.08 | $2,281.15 | $0.00 | $773.96 | $125.00 | $3,962.18 | $569,504.70 |
| 260 | 2038/05 | $785.20 | $2,278.02 | $0.00 | $773.96 | $125.00 | $3,962.18 | $568,719.49 |
| 261 | 2038/07 | $788.34 | $2,274.88 | $0.00 | $773.96 | $125.00 | $3,962.18 | $567,931.15 |
| 262 | 2038/07 | $791.50 | $2,271.72 | $0.00 | $773.96 | $125.00 | $3,962.18 | $567,139.65 |
| 263 | 2038/08 | $794.66 | $2,268.56 | $0.00 | $773.96 | $125.00 | $3,962.18 | $566,344.99 |
| 264 | 2038/10 | $797.84 | $2,265.38 | $0.00 | $773.96 | $125.00 | $3,962.18 | $565,547.14 |
| 265 | 2038/10 | $801.03 | $2,262.19 | $0.00 | $773.96 | $125.00 | $3,962.18 | $564,746.11 |
| 266 | 2038/12 | $804.24 | $2,258.98 | $0.00 | $773.96 | $125.00 | $3,962.18 | $563,941.87 |
| 267 | 2038/12 | $807.46 | $2,255.77 | $0.00 | $773.96 | $125.00 | $3,962.18 | $563,134.41 |
| 268 | 2039/01 | $810.69 | $2,252.54 | $0.00 | $773.96 | $125.00 | $3,962.18 | $562,323.73 |
| 269 | 2039/03 | $813.93 | $2,249.29 | $0.00 | $773.96 | $125.00 | $3,962.18 | $561,509.80 |
| 270 | 2039/03 | $817.18 | $2,246.04 | $0.00 | $773.96 | $125.00 | $3,962.18 | $560,692.62 |
| 271 | 2039/05 | $820.45 | $2,242.77 | $0.00 | $773.96 | $125.00 | $3,962.18 | $559,872.17 |
| 272 | 2039/05 | $823.73 | $2,239.49 | $0.00 | $773.96 | $125.00 | $3,962.18 | $559,048.43 |
| 273 | 2039/07 | $827.03 | $2,236.19 | $0.00 | $773.96 | $125.00 | $3,962.18 | $558,221.40 |
| 274 | 2039/07 | $830.34 | $2,232.89 | $0.00 | $773.96 | $125.00 | $3,962.18 | $557,391.06 |
| 275 | 2039/08 | $833.66 | $2,229.56 | $0.00 | $773.96 | $125.00 | $3,962.18 | $556,557.41 |
| 276 | 2039/10 | $836.99 | $2,226.23 | $0.00 | $773.96 | $125.00 | $3,962.18 | $555,720.41 |
| 277 | 2039/10 | $840.34 | $2,222.88 | $0.00 | $773.96 | $125.00 | $3,962.18 | $554,880.07 |
| 278 | 2039/12 | $843.70 | $2,219.52 | $0.00 | $773.96 | $125.00 | $3,962.18 | $554,036.37 |
| 279 | 2039/12 | $847.08 | $2,216.15 | $0.00 | $773.96 | $125.00 | $3,962.18 | $553,189.29 |
| 280 | 2040/01 | $850.47 | $2,212.76 | $0.00 | $773.96 | $125.00 | $3,962.18 | $552,338.83 |
| 281 | 2040/03 | $853.87 | $2,209.36 | $0.00 | $773.96 | $125.00 | $3,962.18 | $551,484.96 |
| 282 | 2040/03 | $857.28 | $2,205.94 | $0.00 | $773.96 | $125.00 | $3,962.18 | $550,627.68 |
| 283 | 2040/05 | $860.71 | $2,202.51 | $0.00 | $773.96 | $125.00 | $3,962.18 | $549,766.96 |
| 284 | 2040/05 | $864.15 | $2,199.07 | $0.00 | $773.96 | $125.00 | $3,962.18 | $548,902.81 |
| 285 | 2040/07 | $867.61 | $2,195.61 | $0.00 | $773.96 | $125.00 | $3,962.18 | $548,035.20 |
| 286 | 2040/07 | $871.08 | $2,192.14 | $0.00 | $773.96 | $125.00 | $3,962.18 | $547,164.12 |
| 287 | 2040/08 | $874.57 | $2,188.66 | $0.00 | $773.96 | $125.00 | $3,962.18 | $546,289.55 |
| 288 | 2040/10 | $878.06 | $2,185.16 | $0.00 | $773.96 | $125.00 | $3,962.18 | $545,411.48 |
| 289 | 2040/10 | $881.58 | $2,181.65 | $0.00 | $773.96 | $125.00 | $3,962.18 | $544,529.91 |
| 290 | 2040/12 | $885.10 | $2,178.12 | $0.00 | $773.96 | $125.00 | $3,962.18 | $543,644.80 |
| 291 | 2040/12 | $888.64 | $2,174.58 | $0.00 | $773.96 | $125.00 | $3,962.18 | $542,756.16 |
| 292 | 2041/01 | $892.20 | $2,171.02 | $0.00 | $773.96 | $125.00 | $3,962.18 | $541,863.96 |
| 293 | 2041/03 | $895.77 | $2,167.46 | $0.00 | $773.96 | $125.00 | $3,962.18 | $540,968.20 |
| 294 | 2041/03 | $899.35 | $2,163.87 | $0.00 | $773.96 | $125.00 | $3,962.18 | $540,068.85 |
| 295 | 2041/05 | $902.95 | $2,160.28 | $0.00 | $773.96 | $125.00 | $3,962.18 | $539,165.90 |
| 296 | 2041/05 | $906.56 | $2,156.66 | $0.00 | $773.96 | $125.00 | $3,962.18 | $538,259.34 |
| 297 | 2041/07 | $910.19 | $2,153.04 | $0.00 | $773.96 | $125.00 | $3,962.18 | $537,349.15 |
| 298 | 2041/07 | $913.83 | $2,149.40 | $0.00 | $773.96 | $125.00 | $3,962.18 | $536,435.33 |
| 299 | 2041/08 | $917.48 | $2,145.74 | $0.00 | $773.96 | $125.00 | $3,962.18 | $535,517.85 |
| 300 | 2041/10 | $921.15 | $2,142.07 | $0.00 | $773.96 | $125.00 | $3,962.18 | $534,596.69 |
| 301 | 2041/10 | $924.84 | $2,138.39 | $0.00 | $773.96 | $125.00 | $3,962.18 | $533,671.86 |
| 302 | 2041/12 | $928.54 | $2,134.69 | $0.00 | $773.96 | $125.00 | $3,962.18 | $532,743.32 |
| 303 | 2041/12 | $932.25 | $2,130.97 | $0.00 | $773.96 | $125.00 | $3,962.18 | $531,811.07 |
| 304 | 2042/01 | $935.98 | $2,127.24 | $0.00 | $773.96 | $125.00 | $3,962.18 | $530,875.09 |
| 305 | 2042/03 | $939.72 | $2,123.50 | $0.00 | $773.96 | $125.00 | $3,962.18 | $529,935.37 |
| 306 | 2042/03 | $943.48 | $2,119.74 | $0.00 | $773.96 | $125.00 | $3,962.18 | $528,991.89 |
| 307 | 2042/05 | $947.26 | $2,115.97 | $0.00 | $773.96 | $125.00 | $3,962.18 | $528,044.64 |
| 308 | 2042/05 | $951.04 | $2,112.18 | $0.00 | $773.96 | $125.00 | $3,962.18 | $527,093.59 |
| 309 | 2042/07 | $954.85 | $2,108.37 | $0.00 | $773.96 | $125.00 | $3,962.18 | $526,138.74 |
| 310 | 2042/07 | $958.67 | $2,104.55 | $0.00 | $773.96 | $125.00 | $3,962.18 | $525,180.07 |
| 311 | 2042/08 | $962.50 | $2,100.72 | $0.00 | $773.96 | $125.00 | $3,962.18 | $524,217.57 |
| 312 | 2042/10 | $966.35 | $2,096.87 | $0.00 | $773.96 | $125.00 | $3,962.18 | $523,251.22 |
| 313 | 2042/10 | $970.22 | $2,093.00 | $0.00 | $773.96 | $125.00 | $3,962.18 | $522,281.00 |
| 314 | 2042/12 | $974.10 | $2,089.12 | $0.00 | $773.96 | $125.00 | $3,962.18 | $521,306.90 |
| 315 | 2042/12 | $978.00 | $2,085.23 | $0.00 | $773.96 | $125.00 | $3,962.18 | $520,328.91 |
| 316 | 2043/01 | $981.91 | $2,081.32 | $0.00 | $773.96 | $125.00 | $3,962.18 | $519,347.00 |
| 317 | 2043/03 | $985.83 | $2,077.39 | $0.00 | $773.96 | $125.00 | $3,962.18 | $518,361.17 |
| 318 | 2043/03 | $989.78 | $2,073.44 | $0.00 | $773.96 | $125.00 | $3,962.18 | $517,371.39 |
| 319 | 2043/05 | $993.74 | $2,069.49 | $0.00 | $773.96 | $125.00 | $3,962.18 | $516,377.65 |
| 320 | 2043/05 | $997.71 | $2,065.51 | $0.00 | $773.96 | $125.00 | $3,962.18 | $515,379.94 |
| 321 | 2043/07 | $1,001.70 | $2,061.52 | $0.00 | $773.96 | $125.00 | $3,962.18 | $514,378.24 |
| 322 | 2043/07 | $1,005.71 | $2,057.51 | $0.00 | $773.96 | $125.00 | $3,962.18 | $513,372.53 |
| 323 | 2043/08 | $1,009.73 | $2,053.49 | $0.00 | $773.96 | $125.00 | $3,962.18 | $512,362.79 |
| 324 | 2043/10 | $1,013.77 | $2,049.45 | $0.00 | $773.96 | $125.00 | $3,962.18 | $511,349.02 |
| 325 | 2043/10 | $1,017.83 | $2,045.40 | $0.00 | $773.96 | $125.00 | $3,962.18 | $510,331.19 |
| 326 | 2043/12 | $1,021.90 | $2,041.32 | $0.00 | $773.96 | $125.00 | $3,962.18 | $509,309.30 |
| 327 | 2043/12 | $1,025.99 | $2,037.24 | $0.00 | $773.96 | $125.00 | $3,962.18 | $508,283.31 |
| 328 | 2044/01 | $1,030.09 | $2,033.13 | $0.00 | $773.96 | $125.00 | $3,962.18 | $507,253.22 |
| 329 | 2044/03 | $1,034.21 | $2,029.01 | $0.00 | $773.96 | $125.00 | $3,962.18 | $506,219.01 |
| 330 | 2044/03 | $1,038.35 | $2,024.88 | $0.00 | $773.96 | $125.00 | $3,962.18 | $505,180.66 |
| 331 | 2044/05 | $1,042.50 | $2,020.72 | $0.00 | $773.96 | $125.00 | $3,962.18 | $504,138.16 |
| 332 | 2044/05 | $1,046.67 | $2,016.55 | $0.00 | $773.96 | $125.00 | $3,962.18 | $503,091.49 |
| 333 | 2044/07 | $1,050.86 | $2,012.37 | $0.00 | $773.96 | $125.00 | $3,962.18 | $502,040.64 |
| 334 | 2044/07 | $1,055.06 | $2,008.16 | $0.00 | $773.96 | $125.00 | $3,962.18 | $500,985.58 |
| 335 | 2044/08 | $1,059.28 | $2,003.94 | $0.00 | $773.96 | $125.00 | $3,962.18 | $499,926.30 |
| 336 | 2044/10 | $1,063.52 | $1,999.71 | $0.00 | $773.96 | $125.00 | $3,962.18 | $498,862.78 |
| 337 | 2044/10 | $1,067.77 | $1,995.45 | $0.00 | $773.96 | $125.00 | $3,962.18 | $497,795.01 |
| 338 | 2044/12 | $1,072.04 | $1,991.18 | $0.00 | $773.96 | $125.00 | $3,962.18 | $496,722.96 |
| 339 | 2044/12 | $1,076.33 | $1,986.89 | $0.00 | $773.96 | $125.00 | $3,962.18 | $495,646.63 |
| 340 | 2045/01 | $1,080.64 | $1,982.59 | $0.00 | $773.96 | $125.00 | $3,962.18 | $494,566.00 |
| 341 | 2045/03 | $1,084.96 | $1,978.26 | $0.00 | $773.96 | $125.00 | $3,962.18 | $493,481.04 |
| 342 | 2045/03 | $1,089.30 | $1,973.92 | $0.00 | $773.96 | $125.00 | $3,962.18 | $492,391.74 |
| 343 | 2045/05 | $1,093.66 | $1,969.57 | $0.00 | $773.96 | $125.00 | $3,962.18 | $491,298.08 |
| 344 | 2045/05 | $1,098.03 | $1,965.19 | $0.00 | $773.96 | $125.00 | $3,962.18 | $490,200.05 |
| 345 | 2045/07 | $1,102.42 | $1,960.80 | $0.00 | $773.96 | $125.00 | $3,962.18 | $489,097.63 |
| 346 | 2045/07 | $1,106.83 | $1,956.39 | $0.00 | $773.96 | $125.00 | $3,962.18 | $487,990.80 |
| 347 | 2045/08 | $1,111.26 | $1,951.96 | $0.00 | $773.96 | $125.00 | $3,962.18 | $486,879.54 |
| 348 | 2045/10 | $1,115.70 | $1,947.52 | $0.00 | $773.96 | $125.00 | $3,962.18 | $485,763.83 |
| 349 | 2045/10 | $1,120.17 | $1,943.06 | $0.00 | $773.96 | $125.00 | $3,962.18 | $484,643.67 |
| 350 | 2045/12 | $1,124.65 | $1,938.57 | $0.00 | $773.96 | $125.00 | $3,962.18 | $483,519.02 |
| 351 | 2045/12 | $1,129.15 | $1,934.08 | $0.00 | $773.96 | $125.00 | $3,962.18 | $482,389.87 |
| 352 | 2046/01 | $1,133.66 | $1,929.56 | $0.00 | $773.96 | $125.00 | $3,962.18 | $481,256.21 |
| 353 | 2046/03 | $1,138.20 | $1,925.02 | $0.00 | $773.96 | $125.00 | $3,962.18 | $480,118.01 |
| 354 | 2046/03 | $1,142.75 | $1,920.47 | $0.00 | $773.96 | $125.00 | $3,962.18 | $478,975.26 |
| 355 | 2046/05 | $1,147.32 | $1,915.90 | $0.00 | $773.96 | $125.00 | $3,962.18 | $477,827.94 |
| 356 | 2046/05 | $1,151.91 | $1,911.31 | $0.00 | $773.96 | $125.00 | $3,962.18 | $476,676.03 |
| 357 | 2046/07 | $1,156.52 | $1,906.70 | $0.00 | $773.96 | $125.00 | $3,962.18 | $475,519.51 |
| 358 | 2046/07 | $1,161.14 | $1,902.08 | $0.00 | $773.96 | $125.00 | $3,962.18 | $474,358.36 |
| 359 | 2046/08 | $1,165.79 | $1,897.43 | $0.00 | $773.96 | $125.00 | $3,962.18 | $473,192.57 |
| 360 | 2046/10 | $1,170.45 | $1,892.77 | $0.00 | $773.96 | $125.00 | $3,962.18 | $472,022.12 |
| 361 | 2046/10 | $1,175.13 | $1,888.09 | $0.00 | $773.96 | $125.00 | $3,962.18 | $470,846.99 |
| 362 | 2046/12 | $1,179.83 | $1,883.39 | $0.00 | $773.96 | $125.00 | $3,962.18 | $469,667.15 |
| 363 | 2046/12 | $1,184.55 | $1,878.67 | $0.00 | $773.96 | $125.00 | $3,962.18 | $468,482.60 |
| 364 | 2047/01 | $1,189.29 | $1,873.93 | $0.00 | $773.96 | $125.00 | $3,962.18 | $467,293.31 |
| 365 | 2047/03 | $1,194.05 | $1,869.17 | $0.00 | $773.96 | $125.00 | $3,962.18 | $466,099.26 |
| 366 | 2047/03 | $1,198.83 | $1,864.40 | $0.00 | $773.96 | $125.00 | $3,962.18 | $464,900.43 |
| 367 | 2047/05 | $1,203.62 | $1,859.60 | $0.00 | $773.96 | $125.00 | $3,962.18 | $463,696.81 |
| 368 | 2047/05 | $1,208.44 | $1,854.79 | $0.00 | $773.96 | $125.00 | $3,962.18 | $462,488.37 |
| 369 | 2047/07 | $1,213.27 | $1,849.95 | $0.00 | $773.96 | $125.00 | $3,962.18 | $461,275.10 |
| 370 | 2047/07 | $1,218.12 | $1,845.10 | $0.00 | $773.96 | $125.00 | $3,962.18 | $460,056.98 |
| 371 | 2047/08 | $1,222.99 | $1,840.23 | $0.00 | $773.96 | $125.00 | $3,962.18 | $458,833.99 |
| 372 | 2047/10 | $1,227.89 | $1,835.34 | $0.00 | $773.96 | $125.00 | $3,962.18 | $457,606.10 |
| 373 | 2047/10 | $1,232.80 | $1,830.42 | $0.00 | $773.96 | $125.00 | $3,962.18 | $456,373.30 |
| 374 | 2047/12 | $1,237.73 | $1,825.49 | $0.00 | $773.96 | $125.00 | $3,962.18 | $455,135.57 |
| 375 | 2047/12 | $1,242.68 | $1,820.54 | $0.00 | $773.96 | $125.00 | $3,962.18 | $453,892.89 |
| 376 | 2048/01 | $1,247.65 | $1,815.57 | $0.00 | $773.96 | $125.00 | $3,962.18 | $452,645.24 |
| 377 | 2048/03 | $1,252.64 | $1,810.58 | $0.00 | $773.96 | $125.00 | $3,962.18 | $451,392.60 |
| 378 | 2048/03 | $1,257.65 | $1,805.57 | $0.00 | $773.96 | $125.00 | $3,962.18 | $450,134.95 |
| 379 | 2048/05 | $1,262.68 | $1,800.54 | $0.00 | $773.96 | $125.00 | $3,962.18 | $448,872.26 |
| 380 | 2048/05 | $1,267.73 | $1,795.49 | $0.00 | $773.96 | $125.00 | $3,962.18 | $447,604.53 |
| 381 | 2048/07 | $1,272.80 | $1,790.42 | $0.00 | $773.96 | $125.00 | $3,962.18 | $446,331.72 |
| 382 | 2048/07 | $1,277.90 | $1,785.33 | $0.00 | $773.96 | $125.00 | $3,962.18 | $445,053.83 |
| 383 | 2048/08 | $1,283.01 | $1,780.22 | $0.00 | $773.96 | $125.00 | $3,962.18 | $443,770.82 |
| 384 | 2048/10 | $1,288.14 | $1,775.08 | $0.00 | $773.96 | $125.00 | $3,962.18 | $442,482.68 |
| 385 | 2048/10 | $1,293.29 | $1,769.93 | $0.00 | $773.96 | $125.00 | $3,962.18 | $441,189.39 |
| 386 | 2048/12 | $1,298.47 | $1,764.76 | $0.00 | $773.96 | $125.00 | $3,962.18 | $439,890.92 |
| 387 | 2048/12 | $1,303.66 | $1,759.56 | $0.00 | $773.96 | $125.00 | $3,962.18 | $438,587.27 |
| 388 | 2049/01 | $1,308.87 | $1,754.35 | $0.00 | $773.96 | $125.00 | $3,962.18 | $437,278.39 |
| 389 | 2049/03 | $1,314.11 | $1,749.11 | $0.00 | $773.96 | $125.00 | $3,962.18 | $435,964.28 |
| 390 | 2049/03 | $1,319.37 | $1,743.86 | $0.00 | $773.96 | $125.00 | $3,962.18 | $434,644.92 |
| 391 | 2049/05 | $1,324.64 | $1,738.58 | $0.00 | $773.96 | $125.00 | $3,962.18 | $433,320.27 |
| 392 | 2049/05 | $1,329.94 | $1,733.28 | $0.00 | $773.96 | $125.00 | $3,962.18 | $431,990.33 |
| 393 | 2049/07 | $1,335.26 | $1,727.96 | $0.00 | $773.96 | $125.00 | $3,962.18 | $430,655.07 |
| 394 | 2049/07 | $1,340.60 | $1,722.62 | $0.00 | $773.96 | $125.00 | $3,962.18 | $429,314.47 |
| 395 | 2049/08 | $1,345.96 | $1,717.26 | $0.00 | $773.96 | $125.00 | $3,962.18 | $427,968.50 |
| 396 | 2049/10 | $1,351.35 | $1,711.87 | $0.00 | $773.96 | $125.00 | $3,962.18 | $426,617.15 |
| 397 | 2049/10 | $1,356.75 | $1,706.47 | $0.00 | $773.96 | $125.00 | $3,962.18 | $425,260.40 |
| 398 | 2049/12 | $1,362.18 | $1,701.04 | $0.00 | $773.96 | $125.00 | $3,962.18 | $423,898.22 |
| 399 | 2049/12 | $1,367.63 | $1,695.59 | $0.00 | $773.96 | $125.00 | $3,962.18 | $422,530.59 |
| 400 | 2050/01 | $1,373.10 | $1,690.12 | $0.00 | $773.96 | $125.00 | $3,962.18 | $421,157.49 |
| 401 | 2050/03 | $1,378.59 | $1,684.63 | $0.00 | $773.96 | $125.00 | $3,962.18 | $419,778.89 |
| 402 | 2050/03 | $1,384.11 | $1,679.12 | $0.00 | $773.96 | $125.00 | $3,962.18 | $418,394.79 |
| 403 | 2050/05 | $1,389.64 | $1,673.58 | $0.00 | $773.96 | $125.00 | $3,962.18 | $417,005.14 |
| 404 | 2050/05 | $1,395.20 | $1,668.02 | $0.00 | $773.96 | $125.00 | $3,962.18 | $415,609.94 |
| 405 | 2050/07 | $1,400.78 | $1,662.44 | $0.00 | $773.96 | $125.00 | $3,962.18 | $414,209.16 |
| 406 | 2050/07 | $1,406.39 | $1,656.84 | $0.00 | $773.96 | $125.00 | $3,962.18 | $412,802.77 |
| 407 | 2050/08 | $1,412.01 | $1,651.21 | $0.00 | $773.96 | $125.00 | $3,962.18 | $411,390.76 |
| 408 | 2050/10 | $1,417.66 | $1,645.56 | $0.00 | $773.96 | $125.00 | $3,962.18 | $409,973.10 |
| 409 | 2050/10 | $1,423.33 | $1,639.89 | $0.00 | $773.96 | $125.00 | $3,962.18 | $408,549.77 |
| 410 | 2050/12 | $1,429.02 | $1,634.20 | $0.00 | $773.96 | $125.00 | $3,962.18 | $407,120.75 |
| 411 | 2050/12 | $1,434.74 | $1,628.48 | $0.00 | $773.96 | $125.00 | $3,962.18 | $405,686.01 |
| 412 | 2051/01 | $1,440.48 | $1,622.74 | $0.00 | $773.96 | $125.00 | $3,962.18 | $404,245.53 |
| 413 | 2051/03 | $1,446.24 | $1,616.98 | $0.00 | $773.96 | $125.00 | $3,962.18 | $402,799.29 |
| 414 | 2051/03 | $1,452.03 | $1,611.20 | $0.00 | $773.96 | $125.00 | $3,962.18 | $401,347.26 |
| 415 | 2051/05 | $1,457.83 | $1,605.39 | $0.00 | $773.96 | $125.00 | $3,962.18 | $399,889.43 |
| 416 | 2051/05 | $1,463.67 | $1,599.56 | $0.00 | $773.96 | $125.00 | $3,962.18 | $398,425.76 |
| 417 | 2051/07 | $1,469.52 | $1,593.70 | $0.00 | $773.96 | $125.00 | $3,962.18 | $396,956.24 |
| 418 | 2051/07 | $1,475.40 | $1,587.82 | $0.00 | $773.96 | $125.00 | $3,962.18 | $395,480.85 |
| 419 | 2051/08 | $1,481.30 | $1,581.92 | $0.00 | $773.96 | $125.00 | $3,962.18 | $393,999.55 |
| 420 | 2051/10 | $1,487.22 | $1,576.00 | $0.00 | $773.96 | $125.00 | $3,962.18 | $392,512.32 |
| 421 | 2051/10 | $1,493.17 | $1,570.05 | $0.00 | $773.96 | $125.00 | $3,962.18 | $391,019.15 |
| 422 | 2051/12 | $1,499.15 | $1,564.08 | $0.00 | $773.96 | $125.00 | $3,962.18 | $389,520.00 |
| 423 | 2051/12 | $1,505.14 | $1,558.08 | $0.00 | $773.96 | $125.00 | $3,962.18 | $388,014.86 |
| 424 | 2052/01 | $1,511.16 | $1,552.06 | $0.00 | $773.96 | $125.00 | $3,962.18 | $386,503.70 |
| 425 | 2052/03 | $1,517.21 | $1,546.01 | $0.00 | $773.96 | $125.00 | $3,962.18 | $384,986.49 |
| 426 | 2052/03 | $1,523.28 | $1,539.95 | $0.00 | $773.96 | $125.00 | $3,962.18 | $383,463.21 |
| 427 | 2052/05 | $1,529.37 | $1,533.85 | $0.00 | $773.96 | $125.00 | $3,962.18 | $381,933.84 |
| 428 | 2052/05 | $1,535.49 | $1,527.74 | $0.00 | $773.96 | $125.00 | $3,962.18 | $380,398.35 |
| 429 | 2052/07 | $1,541.63 | $1,521.59 | $0.00 | $773.96 | $125.00 | $3,962.18 | $378,856.72 |
| 430 | 2052/07 | $1,547.80 | $1,515.43 | $0.00 | $773.96 | $125.00 | $3,962.18 | $377,308.93 |
| 431 | 2052/08 | $1,553.99 | $1,509.24 | $0.00 | $773.96 | $125.00 | $3,962.18 | $375,754.94 |
| 432 | 2052/10 | $1,560.20 | $1,503.02 | $0.00 | $773.96 | $125.00 | $3,962.18 | $374,194.74 |
| 433 | 2052/10 | $1,566.44 | $1,496.78 | $0.00 | $773.96 | $125.00 | $3,962.18 | $372,628.29 |
| 434 | 2052/12 | $1,572.71 | $1,490.51 | $0.00 | $773.96 | $125.00 | $3,962.18 | $371,055.58 |
| 435 | 2052/12 | $1,579.00 | $1,484.22 | $0.00 | $773.96 | $125.00 | $3,962.18 | $369,476.58 |
| 436 | 2053/01 | $1,585.32 | $1,477.91 | $0.00 | $773.96 | $125.00 | $3,962.18 | $367,891.27 |
| 437 | 2053/03 | $1,591.66 | $1,471.57 | $0.00 | $773.96 | $125.00 | $3,962.18 | $366,299.61 |
| 438 | 2053/03 | $1,598.02 | $1,465.20 | $0.00 | $773.96 | $125.00 | $3,962.18 | $364,701.59 |
| 439 | 2053/05 | $1,604.42 | $1,458.81 | $0.00 | $773.96 | $125.00 | $3,962.18 | $363,097.17 |
| 440 | 2053/05 | $1,610.83 | $1,452.39 | $0.00 | $773.96 | $125.00 | $3,962.18 | $361,486.33 |
| 441 | 2053/07 | $1,617.28 | $1,445.95 | $0.00 | $773.96 | $125.00 | $3,962.18 | $359,869.06 |
| 442 | 2053/07 | $1,623.75 | $1,439.48 | $0.00 | $773.96 | $125.00 | $3,962.18 | $358,245.31 |
| 443 | 2053/08 | $1,630.24 | $1,432.98 | $0.00 | $773.96 | $125.00 | $3,962.18 | $356,615.07 |
| 444 | 2053/10 | $1,636.76 | $1,426.46 | $0.00 | $773.96 | $125.00 | $3,962.18 | $354,978.31 |
| 445 | 2053/10 | $1,643.31 | $1,419.91 | $0.00 | $773.96 | $125.00 | $3,962.18 | $353,335.00 |
| 446 | 2053/12 | $1,649.88 | $1,413.34 | $0.00 | $773.96 | $125.00 | $3,962.18 | $351,685.11 |
| 447 | 2053/12 | $1,656.48 | $1,406.74 | $0.00 | $773.96 | $125.00 | $3,962.18 | $350,028.63 |
| 448 | 2054/01 | $1,663.11 | $1,400.11 | $0.00 | $773.96 | $125.00 | $3,962.18 | $348,365.52 |
| 449 | 2054/03 | $1,669.76 | $1,393.46 | $0.00 | $773.96 | $125.00 | $3,962.18 | $346,695.76 |
| 450 | 2054/03 | $1,676.44 | $1,386.78 | $0.00 | $773.96 | $125.00 | $3,962.18 | $345,019.32 |
| 451 | 2054/05 | $1,683.15 | $1,380.08 | $0.00 | $773.96 | $125.00 | $3,962.18 | $343,336.18 |
| 452 | 2054/05 | $1,689.88 | $1,373.34 | $0.00 | $773.96 | $125.00 | $3,962.18 | $341,646.30 |
| 453 | 2054/07 | $1,696.64 | $1,366.59 | $0.00 | $773.96 | $125.00 | $3,962.18 | $339,949.66 |
| 454 | 2054/07 | $1,703.42 | $1,359.80 | $0.00 | $773.96 | $125.00 | $3,962.18 | $338,246.24 |
| 455 | 2054/08 | $1,710.24 | $1,352.98 | $0.00 | $773.96 | $125.00 | $3,962.18 | $336,536.00 |
| 456 | 2054/10 | $1,717.08 | $1,346.14 | $0.00 | $773.96 | $125.00 | $3,962.18 | $334,818.92 |
| 457 | 2054/10 | $1,723.95 | $1,339.28 | $0.00 | $773.96 | $125.00 | $3,962.18 | $333,094.97 |
| 458 | 2054/12 | $1,730.84 | $1,332.38 | $0.00 | $773.96 | $125.00 | $3,962.18 | $331,364.13 |
| 459 | 2054/12 | $1,737.77 | $1,325.46 | $0.00 | $773.96 | $125.00 | $3,962.18 | $329,626.36 |
| 460 | 2055/01 | $1,744.72 | $1,318.51 | $0.00 | $773.96 | $125.00 | $3,962.18 | $327,881.65 |
| 461 | 2055/03 | $1,751.70 | $1,311.53 | $0.00 | $773.96 | $125.00 | $3,962.18 | $326,129.95 |
| 462 | 2055/03 | $1,758.70 | $1,304.52 | $0.00 | $773.96 | $125.00 | $3,962.18 | $324,371.25 |
| 463 | 2055/05 | $1,765.74 | $1,297.48 | $0.00 | $773.96 | $125.00 | $3,962.18 | $322,605.51 |
| 464 | 2055/05 | $1,772.80 | $1,290.42 | $0.00 | $773.96 | $125.00 | $3,962.18 | $320,832.71 |
| 465 | 2055/07 | $1,779.89 | $1,283.33 | $0.00 | $773.96 | $125.00 | $3,962.18 | $319,052.82 |
| 466 | 2055/07 | $1,787.01 | $1,276.21 | $0.00 | $773.96 | $125.00 | $3,962.18 | $317,265.81 |
| 467 | 2055/08 | $1,794.16 | $1,269.06 | $0.00 | $773.96 | $125.00 | $3,962.18 | $315,471.65 |
| 468 | 2055/10 | $1,801.34 | $1,261.89 | $0.00 | $773.96 | $125.00 | $3,962.18 | $313,670.31 |
| 469 | 2055/10 | $1,808.54 | $1,254.68 | $0.00 | $773.96 | $125.00 | $3,962.18 | $311,861.77 |
| 470 | 2055/12 | $1,815.78 | $1,247.45 | $0.00 | $773.96 | $125.00 | $3,962.18 | $310,045.99 |
| 471 | 2055/12 | $1,823.04 | $1,240.18 | $0.00 | $773.96 | $125.00 | $3,962.18 | $308,222.95 |
| 472 | 2056/01 | $1,830.33 | $1,232.89 | $0.00 | $773.96 | $125.00 | $3,962.18 | $306,392.62 |
| 473 | 2056/03 | $1,837.65 | $1,225.57 | $0.00 | $773.96 | $125.00 | $3,962.18 | $304,554.97 |
| 474 | 2056/03 | $1,845.00 | $1,218.22 | $0.00 | $773.96 | $125.00 | $3,962.18 | $302,709.97 |
| 475 | 2056/05 | $1,852.38 | $1,210.84 | $0.00 | $773.96 | $125.00 | $3,962.18 | $300,857.58 |
| 476 | 2056/05 | $1,859.79 | $1,203.43 | $0.00 | $773.96 | $125.00 | $3,962.18 | $298,997.79 |
| 477 | 2056/07 | $1,867.23 | $1,195.99 | $0.00 | $773.96 | $125.00 | $3,962.18 | $297,130.56 |
| 478 | 2056/07 | $1,874.70 | $1,188.52 | $0.00 | $773.96 | $125.00 | $3,962.18 | $295,255.86 |
| 479 | 2056/08 | $1,882.20 | $1,181.02 | $0.00 | $773.96 | $125.00 | $3,962.18 | $293,373.66 |
| 480 | 2056/10 | $1,889.73 | $1,173.49 | $0.00 | $773.96 | $125.00 | $3,962.18 | $291,483.93 |
| 481 | 2056/10 | $1,897.29 | $1,165.94 | $0.00 | $773.96 | $125.00 | $3,962.18 | $289,586.64 |
| 482 | 2056/12 | $1,904.88 | $1,158.35 | $0.00 | $773.96 | $125.00 | $3,962.18 | $287,681.77 |
| 483 | 2056/12 | $1,912.50 | $1,150.73 | $0.00 | $773.96 | $125.00 | $3,962.18 | $285,769.27 |
| 484 | 2057/01 | $1,920.15 | $1,143.08 | $0.00 | $773.96 | $125.00 | $3,962.18 | $283,849.13 |
| 485 | 2057/03 | $1,927.83 | $1,135.40 | $0.00 | $773.96 | $125.00 | $3,962.18 | $281,921.30 |
| 486 | 2057/03 | $1,935.54 | $1,127.69 | $0.00 | $773.96 | $125.00 | $3,962.18 | $279,985.76 |
| 487 | 2057/05 | $1,943.28 | $1,119.94 | $0.00 | $773.96 | $125.00 | $3,962.18 | $278,042.48 |
| 488 | 2057/05 | $1,951.05 | $1,112.17 | $0.00 | $773.96 | $125.00 | $3,962.18 | $276,091.43 |
| 489 | 2057/07 | $1,958.86 | $1,104.37 | $0.00 | $773.96 | $125.00 | $3,962.18 | $274,132.57 |
| 490 | 2057/07 | $1,966.69 | $1,096.53 | $0.00 | $773.96 | $125.00 | $3,962.18 | $272,165.88 |
| 491 | 2057/08 | $1,974.56 | $1,088.66 | $0.00 | $773.96 | $125.00 | $3,962.18 | $270,191.32 |
| 492 | 2057/10 | $1,982.46 | $1,080.77 | $0.00 | $773.96 | $125.00 | $3,962.18 | $268,208.86 |
| 493 | 2057/10 | $1,990.39 | $1,072.84 | $0.00 | $773.96 | $125.00 | $3,962.18 | $266,218.48 |
| 494 | 2057/12 | $1,998.35 | $1,064.87 | $0.00 | $773.96 | $125.00 | $3,962.18 | $264,220.13 |
| 495 | 2057/12 | $2,006.34 | $1,056.88 | $0.00 | $773.96 | $125.00 | $3,962.18 | $262,213.79 |
| 496 | 2058/01 | $2,014.37 | $1,048.86 | $0.00 | $773.96 | $125.00 | $3,962.18 | $260,199.42 |
| 497 | 2058/03 | $2,022.43 | $1,040.80 | $0.00 | $773.96 | $125.00 | $3,962.18 | $258,176.99 |
| 498 | 2058/03 | $2,030.51 | $1,032.71 | $0.00 | $773.96 | $125.00 | $3,962.18 | $256,146.48 |
| 499 | 2058/05 | $2,038.64 | $1,024.59 | $0.00 | $773.96 | $125.00 | $3,962.18 | $254,107.84 |
| 500 | 2058/05 | $2,046.79 | $1,016.43 | $0.00 | $773.96 | $125.00 | $3,962.18 | $252,061.05 |
| 501 | 2058/07 | $2,054.98 | $1,008.24 | $0.00 | $773.96 | $125.00 | $3,962.18 | $250,006.07 |
| 502 | 2058/07 | $2,063.20 | $1,000.02 | $0.00 | $773.96 | $125.00 | $3,962.18 | $247,942.87 |
| 503 | 2058/08 | $2,071.45 | $991.77 | $0.00 | $773.96 | $125.00 | $3,962.18 | $245,871.42 |
| 504 | 2058/10 | $2,079.74 | $983.49 | $0.00 | $773.96 | $125.00 | $3,962.18 | $243,791.68 |
| 505 | 2058/10 | $2,088.06 | $975.17 | $0.00 | $773.96 | $125.00 | $3,962.18 | $241,703.63 |
| 506 | 2058/12 | $2,096.41 | $966.81 | $0.00 | $773.96 | $125.00 | $3,962.18 | $239,607.22 |
| 507 | 2058/12 | $2,104.79 | $958.43 | $0.00 | $773.96 | $125.00 | $3,962.18 | $237,502.43 |
| 508 | 2059/01 | $2,113.21 | $950.01 | $0.00 | $773.96 | $125.00 | $3,962.18 | $235,389.21 |
| 509 | 2059/03 | $2,121.67 | $941.56 | $0.00 | $773.96 | $125.00 | $3,962.18 | $233,267.55 |
| 510 | 2059/03 | $2,130.15 | $933.07 | $0.00 | $773.96 | $125.00 | $3,962.18 | $231,137.39 |
| 511 | 2059/05 | $2,138.67 | $924.55 | $0.00 | $773.96 | $125.00 | $3,962.18 | $228,998.72 |
| 512 | 2059/05 | $2,147.23 | $915.99 | $0.00 | $773.96 | $125.00 | $3,962.18 | $226,851.49 |
| 513 | 2059/07 | $2,155.82 | $907.41 | $0.00 | $773.96 | $125.00 | $3,962.18 | $224,695.68 |
| 514 | 2059/07 | $2,164.44 | $898.78 | $0.00 | $773.96 | $125.00 | $3,962.18 | $222,531.24 |
| 515 | 2059/08 | $2,173.10 | $890.12 | $0.00 | $773.96 | $125.00 | $3,962.18 | $220,358.14 |
| 516 | 2059/10 | $2,181.79 | $881.43 | $0.00 | $773.96 | $125.00 | $3,962.18 | $218,176.35 |
| 517 | 2059/10 | $2,190.52 | $872.71 | $0.00 | $773.96 | $125.00 | $3,962.18 | $215,985.83 |
| 518 | 2059/12 | $2,199.28 | $863.94 | $0.00 | $773.96 | $125.00 | $3,962.18 | $213,786.55 |
| 519 | 2059/12 | $2,208.08 | $855.15 | $0.00 | $773.96 | $125.00 | $3,962.18 | $211,578.47 |
| 520 | 2060/01 | $2,216.91 | $846.31 | $0.00 | $773.96 | $125.00 | $3,962.18 | $209,361.57 |
| 521 | 2060/03 | $2,225.78 | $837.45 | $0.00 | $773.96 | $125.00 | $3,962.18 | $207,135.79 |
| 522 | 2060/03 | $2,234.68 | $828.54 | $0.00 | $773.96 | $125.00 | $3,962.18 | $204,901.11 |
| 523 | 2060/05 | $2,243.62 | $819.60 | $0.00 | $773.96 | $125.00 | $3,962.18 | $202,657.49 |
| 524 | 2060/05 | $2,252.59 | $810.63 | $0.00 | $773.96 | $125.00 | $3,962.18 | $200,404.90 |
| 525 | 2060/07 | $2,261.60 | $801.62 | $0.00 | $773.96 | $125.00 | $3,962.18 | $198,143.29 |
| 526 | 2060/07 | $2,270.65 | $792.57 | $0.00 | $773.96 | $125.00 | $3,962.18 | $195,872.65 |
| 527 | 2060/08 | $2,279.73 | $783.49 | $0.00 | $773.96 | $125.00 | $3,962.18 | $193,592.91 |
| 528 | 2060/10 | $2,288.85 | $774.37 | $0.00 | $773.96 | $125.00 | $3,962.18 | $191,304.06 |
| 529 | 2060/10 | $2,298.01 | $765.22 | $0.00 | $773.96 | $125.00 | $3,962.18 | $189,006.06 |
| 530 | 2060/12 | $2,307.20 | $756.02 | $0.00 | $773.96 | $125.00 | $3,962.18 | $186,698.86 |
| 531 | 2060/12 | $2,316.43 | $746.80 | $0.00 | $773.96 | $125.00 | $3,962.18 | $184,382.43 |
| 532 | 2061/01 | $2,325.69 | $737.53 | $0.00 | $773.96 | $125.00 | $3,962.18 | $182,056.74 |
| 533 | 2061/03 | $2,335.00 | $728.23 | $0.00 | $773.96 | $125.00 | $3,962.18 | $179,721.74 |
| 534 | 2061/03 | $2,344.34 | $718.89 | $0.00 | $773.96 | $125.00 | $3,962.18 | $177,377.40 |
| 535 | 2061/05 | $2,353.71 | $709.51 | $0.00 | $773.96 | $125.00 | $3,962.18 | $175,023.69 |
| 536 | 2061/05 | $2,363.13 | $700.09 | $0.00 | $773.96 | $125.00 | $3,962.18 | $172,660.56 |
| 537 | 2061/07 | $2,372.58 | $690.64 | $0.00 | $773.96 | $125.00 | $3,962.18 | $170,287.98 |
| 538 | 2061/07 | $2,382.07 | $681.15 | $0.00 | $773.96 | $125.00 | $3,962.18 | $167,905.91 |
| 539 | 2061/08 | $2,391.60 | $671.62 | $0.00 | $773.96 | $125.00 | $3,962.18 | $165,514.31 |
| 540 | 2061/10 | $2,401.17 | $662.06 | $0.00 | $773.96 | $125.00 | $3,962.18 | $163,113.15 |
| 541 | 2061/10 | $2,410.77 | $652.45 | $0.00 | $773.96 | $125.00 | $3,962.18 | $160,702.38 |
| 542 | 2061/12 | $2,420.41 | $642.81 | $0.00 | $773.96 | $125.00 | $3,962.18 | $158,281.96 |
| 543 | 2061/12 | $2,430.09 | $633.13 | $0.00 | $773.96 | $125.00 | $3,962.18 | $155,851.87 |
| 544 | 2062/01 | $2,439.82 | $623.41 | $0.00 | $773.96 | $125.00 | $3,962.18 | $153,412.05 |
| 545 | 2062/03 | $2,449.57 | $613.65 | $0.00 | $773.96 | $125.00 | $3,962.18 | $150,962.48 |
| 546 | 2062/03 | $2,459.37 | $603.85 | $0.00 | $773.96 | $125.00 | $3,962.18 | $148,503.11 |
| 547 | 2062/05 | $2,469.21 | $594.01 | $0.00 | $773.96 | $125.00 | $3,962.18 | $146,033.90 |
| 548 | 2062/05 | $2,479.09 | $584.14 | $0.00 | $773.96 | $125.00 | $3,962.18 | $143,554.81 |
| 549 | 2062/07 | $2,489.00 | $574.22 | $0.00 | $773.96 | $125.00 | $3,962.18 | $141,065.80 |
| 550 | 2062/07 | $2,498.96 | $564.26 | $0.00 | $773.96 | $125.00 | $3,962.18 | $138,566.84 |
| 551 | 2062/08 | $2,508.96 | $554.27 | $0.00 | $773.96 | $125.00 | $3,962.18 | $136,057.89 |
| 552 | 2062/10 | $2,518.99 | $544.23 | $0.00 | $773.96 | $125.00 | $3,962.18 | $133,538.90 |
| 553 | 2062/10 | $2,529.07 | $534.16 | $0.00 | $773.96 | $125.00 | $3,962.18 | $131,009.83 |
| 554 | 2062/12 | $2,539.18 | $524.04 | $0.00 | $773.96 | $125.00 | $3,962.18 | $128,470.65 |
| 555 | 2062/12 | $2,549.34 | $513.88 | $0.00 | $773.96 | $125.00 | $3,962.18 | $125,921.31 |
| 556 | 2063/01 | $2,559.54 | $503.69 | $0.00 | $773.96 | $125.00 | $3,962.18 | $123,361.77 |
| 557 | 2063/03 | $2,569.78 | $493.45 | $0.00 | $773.96 | $125.00 | $3,962.18 | $120,791.99 |
| 558 | 2063/03 | $2,580.05 | $483.17 | $0.00 | $773.96 | $125.00 | $3,962.18 | $118,211.94 |
| 559 | 2063/05 | $2,590.38 | $472.85 | $0.00 | $773.96 | $125.00 | $3,962.18 | $115,621.56 |
| 560 | 2063/05 | $2,600.74 | $462.49 | $0.00 | $773.96 | $125.00 | $3,962.18 | $113,020.83 |
| 561 | 2063/07 | $2,611.14 | $452.08 | $0.00 | $773.96 | $125.00 | $3,962.18 | $110,409.69 |
| 562 | 2063/07 | $2,621.58 | $441.64 | $0.00 | $773.96 | $125.00 | $3,962.18 | $107,788.10 |
| 563 | 2063/08 | $2,632.07 | $431.15 | $0.00 | $773.96 | $125.00 | $3,962.18 | $105,156.03 |
| 564 | 2063/10 | $2,642.60 | $420.62 | $0.00 | $773.96 | $125.00 | $3,962.18 | $102,513.43 |
| 565 | 2063/10 | $2,653.17 | $410.05 | $0.00 | $773.96 | $125.00 | $3,962.18 | $99,860.27 |
| 566 | 2063/12 | $2,663.78 | $399.44 | $0.00 | $773.96 | $125.00 | $3,962.18 | $97,196.48 |
| 567 | 2063/12 | $2,674.44 | $388.79 | $0.00 | $773.96 | $125.00 | $3,962.18 | $94,522.05 |
| 568 | 2064/01 | $2,685.13 | $378.09 | $0.00 | $773.96 | $125.00 | $3,962.18 | $91,836.91 |
| 569 | 2064/03 | $2,695.88 | $367.35 | $0.00 | $773.96 | $125.00 | $3,962.18 | $89,141.04 |
| 570 | 2064/03 | $2,706.66 | $356.56 | $0.00 | $773.96 | $125.00 | $3,962.18 | $86,434.38 |
| 571 | 2064/05 | $2,717.49 | $345.74 | $0.00 | $773.96 | $125.00 | $3,962.18 | $83,716.89 |
| 572 | 2064/05 | $2,728.36 | $334.87 | $0.00 | $773.96 | $125.00 | $3,962.18 | $80,988.54 |
| 573 | 2064/07 | $2,739.27 | $323.95 | $0.00 | $773.96 | $125.00 | $3,962.18 | $78,249.27 |
| 574 | 2064/07 | $2,750.23 | $313.00 | $0.00 | $773.96 | $125.00 | $3,962.18 | $75,499.04 |
| 575 | 2064/08 | $2,761.23 | $302.00 | $0.00 | $773.96 | $125.00 | $3,962.18 | $72,737.82 |
| 576 | 2064/10 | $2,772.27 | $290.95 | $0.00 | $773.96 | $125.00 | $3,962.18 | $69,965.55 |
| 577 | 2064/10 | $2,783.36 | $279.86 | $0.00 | $773.96 | $125.00 | $3,962.18 | $67,182.18 |
| 578 | 2064/12 | $2,794.49 | $268.73 | $0.00 | $773.96 | $125.00 | $3,962.18 | $64,387.69 |
| 579 | 2064/12 | $2,805.67 | $257.55 | $0.00 | $773.96 | $125.00 | $3,962.18 | $61,582.02 |
| 580 | 2065/01 | $2,816.89 | $246.33 | $0.00 | $773.96 | $125.00 | $3,962.18 | $58,765.12 |
| 581 | 2065/03 | $2,828.16 | $235.06 | $0.00 | $773.96 | $125.00 | $3,962.18 | $55,936.96 |
| 582 | 2065/03 | $2,839.47 | $223.75 | $0.00 | $773.96 | $125.00 | $3,962.18 | $53,097.49 |
| 583 | 2065/05 | $2,850.83 | $212.39 | $0.00 | $773.96 | $125.00 | $3,962.18 | $50,246.65 |
| 584 | 2065/05 | $2,862.24 | $200.99 | $0.00 | $773.96 | $125.00 | $3,962.18 | $47,384.42 |
| 585 | 2065/07 | $2,873.69 | $189.54 | $0.00 | $773.96 | $125.00 | $3,962.18 | $44,510.73 |
| 586 | 2065/07 | $2,885.18 | $178.04 | $0.00 | $773.96 | $125.00 | $3,962.18 | $41,625.55 |
| 587 | 2065/08 | $2,896.72 | $166.50 | $0.00 | $773.96 | $125.00 | $3,962.18 | $38,728.83 |
| 588 | 2065/10 | $2,908.31 | $154.92 | $0.00 | $773.96 | $125.00 | $3,962.18 | $35,820.52 |
| 589 | 2065/10 | $2,919.94 | $143.28 | $0.00 | $773.96 | $125.00 | $3,962.18 | $32,900.58 |
| 590 | 2065/12 | $2,931.62 | $131.60 | $0.00 | $773.96 | $125.00 | $3,962.18 | $29,968.96 |
| 591 | 2065/12 | $2,943.35 | $119.88 | $0.00 | $773.96 | $125.00 | $3,962.18 | $27,025.62 |
| 592 | 2066/01 | $2,955.12 | $108.10 | $0.00 | $773.96 | $125.00 | $3,962.18 | $24,070.50 |
| 593 | 2066/03 | $2,966.94 | $96.28 | $0.00 | $773.96 | $125.00 | $3,962.18 | $21,103.55 |
| 594 | 2066/03 | $2,978.81 | $84.41 | $0.00 | $773.96 | $125.00 | $3,962.18 | $18,124.75 |
| 595 | 2066/05 | $2,990.72 | $72.50 | $0.00 | $773.96 | $125.00 | $3,962.18 | $15,134.02 |
| 596 | 2066/05 | $3,002.69 | $60.54 | $0.00 | $773.96 | $125.00 | $3,962.18 | $12,131.34 |
| 597 | 2066/07 | $3,014.70 | $48.53 | $0.00 | $773.96 | $125.00 | $3,962.18 | $9,116.64 |
| 598 | 2066/07 | $3,026.76 | $36.47 | $0.00 | $773.96 | $125.00 | $3,962.18 | $6,089.88 |
| 599 | 2066/08 | $3,038.86 | $24.36 | $0.00 | $773.96 | $125.00 | $3,962.18 | $3,051.02 |
| 600 | 2066/10 | $3,051.02 | $12.20 | $0.00 | $773.96 | $125.00 | $3,962.18 | $0.00 |
| Totals | $696,000.00 | $1,141,933.69 | $13,050.00 | $464,375.00 | $75,000.00 | $2,390,358.69 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.