Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $678,000.00 at 6% interest rate for a $728,000.00 home, you need to have a monthly payment of $4,387.12. You will make a total of 480 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $196,866.29 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,569.02 | 6% | 600 months | $2,191,414.70 | $1,463,414.70 |
| 50 years | Bi-Weekly | $1,784.51 | 6% | 512 months | $1,929,922.88 | $1,201,922.88 |
| 45 years | Monthly | $3,636.01 | 6% | 540 months | $2,013,445.06 | $1,285,445.06 |
| 45 years | Bi-Weekly | $1,818.01 | 6% | 461 months | $1,784,607.21 | $1,056,607.21 |
| 40 years | Monthly | $3,730.45 | 6% | 480 months | $1,840,615.27 | $1,112,615.27 |
| 40 years | Bi-Weekly | $1,865.23 | 6% | 409 months | $1,643,748.98 | $915,748.98 |
| 35 years | Monthly | $3,865.89 | 6% | 420 months | $1,673,672.21 | $945,672.21 |
| 35 years | Bi-Weekly | $1,932.95 | 6% | 358 months | $1,507,824.05 | $779,824.05 |
| 30 years | Monthly | $4,064.95 | 6% | 360 months | $1,513,382.92 | $785,382.92 |
| 30 years | Bi-Weekly | $2,032.48 | 6% | 307 months | $1,377,302.81 | $649,302.81 |
| 25 years | Monthly | $4,368.36 | 6% | 300 months | $1,360,509.05 | $632,509.05 |
| 25 years | Bi-Weekly | $2,184.18 | 6% | 256 months | $1,252,636.30 | $524,636.30 |
| 20 years | Monthly | $4,857.40 | 6% | 240 months | $1,215,776.62 | $487,776.62 |
| 20 years | Bi-Weekly | $2,428.70 | 6% | 205 months | $1,134,241.36 | $406,241.36 |
| 15 years | Monthly | $5,721.35 | 6% | 180 months | $1,079,842.87 | $351,842.87 |
| 15 years | Bi-Weekly | $2,860.68 | 6% | 154 months | $1,022,485.40 | $294,485.40 |
| 10 years | Monthly | $7,527.19 | 6% | 120 months | $953,262.80 | $225,262.80 |
| 10 years | Bi-Weekly | $3,763.60 | 6% | 103 months | $917,671.93 | $189,671.93 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/04 | $340.45 | $3,390.00 | $0.00 | $606.67 | $50.00 | $4,387.12 | $677,659.55 |
| 2 | 2014/05 | $342.15 | $3,388.30 | $0.00 | $606.67 | $50.00 | $4,387.12 | $677,317.40 |
| 3 | 2014/06 | $343.86 | $3,386.59 | $0.00 | $606.67 | $50.00 | $4,387.12 | $676,973.54 |
| 4 | 2014/07 | $345.58 | $3,384.87 | $0.00 | $606.67 | $50.00 | $4,387.12 | $676,627.96 |
| 5 | 2014/08 | $347.31 | $3,383.14 | $0.00 | $606.67 | $50.00 | $4,387.12 | $676,280.65 |
| 6 | 2014/09 | $349.05 | $3,381.40 | $0.00 | $606.67 | $50.00 | $4,387.12 | $675,931.60 |
| 7 | 2014/10 | $350.79 | $3,379.66 | $0.00 | $606.67 | $50.00 | $4,387.12 | $675,580.81 |
| 8 | 2014/11 | $352.54 | $3,377.90 | $0.00 | $606.67 | $50.00 | $4,387.12 | $675,228.27 |
| 9 | 2014/12 | $354.31 | $3,376.14 | $0.00 | $606.67 | $50.00 | $4,387.12 | $674,873.96 |
| 10 | 2015/01 | $356.08 | $3,374.37 | $0.00 | $606.67 | $50.00 | $4,387.12 | $674,517.88 |
| 11 | 2015/02 | $357.86 | $3,372.59 | $0.00 | $606.67 | $50.00 | $4,387.12 | $674,160.02 |
| 12 | 2015/03 | $359.65 | $3,370.80 | $0.00 | $606.67 | $50.00 | $4,387.12 | $673,800.38 |
| 13 | 2015/04 | $361.45 | $3,369.00 | $0.00 | $606.67 | $50.00 | $4,387.12 | $673,438.93 |
| 14 | 2015/05 | $363.25 | $3,367.19 | $0.00 | $606.67 | $50.00 | $4,387.12 | $673,075.68 |
| 15 | 2015/06 | $365.07 | $3,365.38 | $0.00 | $606.67 | $50.00 | $4,387.12 | $672,710.61 |
| 16 | 2015/07 | $366.90 | $3,363.55 | $0.00 | $606.67 | $50.00 | $4,387.12 | $672,343.71 |
| 17 | 2015/08 | $368.73 | $3,361.72 | $0.00 | $606.67 | $50.00 | $4,387.12 | $671,974.98 |
| 18 | 2015/09 | $370.57 | $3,359.87 | $0.00 | $606.67 | $50.00 | $4,387.12 | $671,604.41 |
| 19 | 2015/10 | $372.43 | $3,358.02 | $0.00 | $606.67 | $50.00 | $4,387.12 | $671,231.98 |
| 20 | 2015/11 | $374.29 | $3,356.16 | $0.00 | $606.67 | $50.00 | $4,387.12 | $670,857.69 |
| 21 | 2015/12 | $376.16 | $3,354.29 | $0.00 | $606.67 | $50.00 | $4,387.12 | $670,481.53 |
| 22 | 2016/01 | $378.04 | $3,352.41 | $0.00 | $606.67 | $50.00 | $4,387.12 | $670,103.49 |
| 23 | 2016/02 | $379.93 | $3,350.52 | $0.00 | $606.67 | $50.00 | $4,387.12 | $669,723.56 |
| 24 | 2016/03 | $381.83 | $3,348.62 | $0.00 | $606.67 | $50.00 | $4,387.12 | $669,341.73 |
| 25 | 2016/04 | $383.74 | $3,346.71 | $0.00 | $606.67 | $50.00 | $4,387.12 | $668,957.99 |
| 26 | 2016/05 | $385.66 | $3,344.79 | $0.00 | $606.67 | $50.00 | $4,387.12 | $668,572.33 |
| 27 | 2016/06 | $387.59 | $3,342.86 | $0.00 | $606.67 | $50.00 | $4,387.12 | $668,184.74 |
| 28 | 2016/07 | $389.52 | $3,340.92 | $0.00 | $606.67 | $50.00 | $4,387.12 | $667,795.22 |
| 29 | 2016/08 | $391.47 | $3,338.98 | $0.00 | $606.67 | $50.00 | $4,387.12 | $667,403.75 |
| 30 | 2016/09 | $393.43 | $3,337.02 | $0.00 | $606.67 | $50.00 | $4,387.12 | $667,010.32 |
| 31 | 2016/10 | $395.40 | $3,335.05 | $0.00 | $606.67 | $50.00 | $4,387.12 | $666,614.92 |
| 32 | 2016/11 | $397.37 | $3,333.07 | $0.00 | $606.67 | $50.00 | $4,387.12 | $666,217.55 |
| 33 | 2016/12 | $399.36 | $3,331.09 | $0.00 | $606.67 | $50.00 | $4,387.12 | $665,818.19 |
| 34 | 2017/01 | $401.36 | $3,329.09 | $0.00 | $606.67 | $50.00 | $4,387.12 | $665,416.83 |
| 35 | 2017/02 | $403.36 | $3,327.08 | $0.00 | $606.67 | $50.00 | $4,387.12 | $665,013.46 |
| 36 | 2017/03 | $405.38 | $3,325.07 | $0.00 | $606.67 | $50.00 | $4,387.12 | $664,608.08 |
| 37 | 2017/04 | $407.41 | $3,323.04 | $0.00 | $606.67 | $50.00 | $4,387.12 | $664,200.67 |
| 38 | 2017/05 | $409.45 | $3,321.00 | $0.00 | $606.67 | $50.00 | $4,387.12 | $663,791.23 |
| 39 | 2017/06 | $411.49 | $3,318.96 | $0.00 | $606.67 | $50.00 | $4,387.12 | $663,379.74 |
| 40 | 2017/07 | $413.55 | $3,316.90 | $0.00 | $606.67 | $50.00 | $4,387.12 | $662,966.19 |
| 41 | 2017/08 | $415.62 | $3,314.83 | $0.00 | $606.67 | $50.00 | $4,387.12 | $662,550.57 |
| 42 | 2017/09 | $417.70 | $3,312.75 | $0.00 | $606.67 | $50.00 | $4,387.12 | $662,132.87 |
| 43 | 2017/10 | $419.78 | $3,310.66 | $0.00 | $606.67 | $50.00 | $4,387.12 | $661,713.09 |
| 44 | 2017/11 | $421.88 | $3,308.57 | $0.00 | $606.67 | $50.00 | $4,387.12 | $661,291.21 |
| 45 | 2017/12 | $423.99 | $3,306.46 | $0.00 | $606.67 | $50.00 | $4,387.12 | $660,867.21 |
| 46 | 2018/01 | $426.11 | $3,304.34 | $0.00 | $606.67 | $50.00 | $4,387.12 | $660,441.10 |
| 47 | 2018/02 | $428.24 | $3,302.21 | $0.00 | $606.67 | $50.00 | $4,387.12 | $660,012.86 |
| 48 | 2018/03 | $430.38 | $3,300.06 | $0.00 | $606.67 | $50.00 | $4,387.12 | $659,582.48 |
| 49 | 2018/04 | $432.54 | $3,297.91 | $0.00 | $606.67 | $50.00 | $4,387.12 | $659,149.94 |
| 50 | 2018/05 | $434.70 | $3,295.75 | $0.00 | $606.67 | $50.00 | $4,387.12 | $658,715.24 |
| 51 | 2018/06 | $436.87 | $3,293.58 | $0.00 | $606.67 | $50.00 | $4,387.12 | $658,278.37 |
| 52 | 2018/07 | $439.06 | $3,291.39 | $0.00 | $606.67 | $50.00 | $4,387.12 | $657,839.31 |
| 53 | 2018/08 | $441.25 | $3,289.20 | $0.00 | $606.67 | $50.00 | $4,387.12 | $657,398.06 |
| 54 | 2018/09 | $443.46 | $3,286.99 | $0.00 | $606.67 | $50.00 | $4,387.12 | $656,954.60 |
| 55 | 2018/10 | $445.68 | $3,284.77 | $0.00 | $606.67 | $50.00 | $4,387.12 | $656,508.93 |
| 56 | 2018/11 | $447.90 | $3,282.54 | $0.00 | $606.67 | $50.00 | $4,387.12 | $656,061.02 |
| 57 | 2018/12 | $450.14 | $3,280.31 | $0.00 | $606.67 | $50.00 | $4,387.12 | $655,610.88 |
| 58 | 2019/01 | $452.39 | $3,278.05 | $0.00 | $606.67 | $50.00 | $4,387.12 | $655,158.48 |
| 59 | 2019/02 | $454.66 | $3,275.79 | $0.00 | $606.67 | $50.00 | $4,387.12 | $654,703.83 |
| 60 | 2019/03 | $456.93 | $3,273.52 | $0.00 | $606.67 | $50.00 | $4,387.12 | $654,246.90 |
| 61 | 2019/04 | $459.21 | $3,271.23 | $0.00 | $606.67 | $50.00 | $4,387.12 | $653,787.68 |
| 62 | 2019/05 | $461.51 | $3,268.94 | $0.00 | $606.67 | $50.00 | $4,387.12 | $653,326.17 |
| 63 | 2019/06 | $463.82 | $3,266.63 | $0.00 | $606.67 | $50.00 | $4,387.12 | $652,862.36 |
| 64 | 2019/07 | $466.14 | $3,264.31 | $0.00 | $606.67 | $50.00 | $4,387.12 | $652,396.22 |
| 65 | 2019/08 | $468.47 | $3,261.98 | $0.00 | $606.67 | $50.00 | $4,387.12 | $651,927.75 |
| 66 | 2019/09 | $470.81 | $3,259.64 | $0.00 | $606.67 | $50.00 | $4,387.12 | $651,456.94 |
| 67 | 2019/10 | $473.16 | $3,257.28 | $0.00 | $606.67 | $50.00 | $4,387.12 | $650,983.78 |
| 68 | 2019/11 | $475.53 | $3,254.92 | $0.00 | $606.67 | $50.00 | $4,387.12 | $650,508.25 |
| 69 | 2019/12 | $477.91 | $3,252.54 | $0.00 | $606.67 | $50.00 | $4,387.12 | $650,030.34 |
| 70 | 2020/01 | $480.30 | $3,250.15 | $0.00 | $606.67 | $50.00 | $4,387.12 | $649,550.05 |
| 71 | 2020/02 | $482.70 | $3,247.75 | $0.00 | $606.67 | $50.00 | $4,387.12 | $649,067.35 |
| 72 | 2020/03 | $485.11 | $3,245.34 | $0.00 | $606.67 | $50.00 | $4,387.12 | $648,582.24 |
| 73 | 2020/04 | $487.54 | $3,242.91 | $0.00 | $606.67 | $50.00 | $4,387.12 | $648,094.70 |
| 74 | 2020/05 | $489.97 | $3,240.47 | $0.00 | $606.67 | $50.00 | $4,387.12 | $647,604.72 |
| 75 | 2020/06 | $492.42 | $3,238.02 | $0.00 | $606.67 | $50.00 | $4,387.12 | $647,112.30 |
| 76 | 2020/07 | $494.89 | $3,235.56 | $0.00 | $606.67 | $50.00 | $4,387.12 | $646,617.41 |
| 77 | 2020/08 | $497.36 | $3,233.09 | $0.00 | $606.67 | $50.00 | $4,387.12 | $646,120.05 |
| 78 | 2020/09 | $499.85 | $3,230.60 | $0.00 | $606.67 | $50.00 | $4,387.12 | $645,620.20 |
| 79 | 2020/10 | $502.35 | $3,228.10 | $0.00 | $606.67 | $50.00 | $4,387.12 | $645,117.85 |
| 80 | 2020/11 | $504.86 | $3,225.59 | $0.00 | $606.67 | $50.00 | $4,387.12 | $644,613.00 |
| 81 | 2020/12 | $507.38 | $3,223.06 | $0.00 | $606.67 | $50.00 | $4,387.12 | $644,105.61 |
| 82 | 2021/01 | $509.92 | $3,220.53 | $0.00 | $606.67 | $50.00 | $4,387.12 | $643,595.69 |
| 83 | 2021/02 | $512.47 | $3,217.98 | $0.00 | $606.67 | $50.00 | $4,387.12 | $643,083.22 |
| 84 | 2021/03 | $515.03 | $3,215.42 | $0.00 | $606.67 | $50.00 | $4,387.12 | $642,568.19 |
| 85 | 2021/04 | $517.61 | $3,212.84 | $0.00 | $606.67 | $50.00 | $4,387.12 | $642,050.58 |
| 86 | 2021/05 | $520.20 | $3,210.25 | $0.00 | $606.67 | $50.00 | $4,387.12 | $641,530.39 |
| 87 | 2021/06 | $522.80 | $3,207.65 | $0.00 | $606.67 | $50.00 | $4,387.12 | $641,007.59 |
| 88 | 2021/07 | $525.41 | $3,205.04 | $0.00 | $606.67 | $50.00 | $4,387.12 | $640,482.18 |
| 89 | 2021/08 | $528.04 | $3,202.41 | $0.00 | $606.67 | $50.00 | $4,387.12 | $639,954.14 |
| 90 | 2021/09 | $530.68 | $3,199.77 | $0.00 | $606.67 | $50.00 | $4,387.12 | $639,423.46 |
| 91 | 2021/10 | $533.33 | $3,197.12 | $0.00 | $606.67 | $50.00 | $4,387.12 | $638,890.13 |
| 92 | 2021/11 | $536.00 | $3,194.45 | $0.00 | $606.67 | $50.00 | $4,387.12 | $638,354.13 |
| 93 | 2021/12 | $538.68 | $3,191.77 | $0.00 | $606.67 | $50.00 | $4,387.12 | $637,815.46 |
| 94 | 2022/01 | $541.37 | $3,189.08 | $0.00 | $606.67 | $50.00 | $4,387.12 | $637,274.09 |
| 95 | 2022/02 | $544.08 | $3,186.37 | $0.00 | $606.67 | $50.00 | $4,387.12 | $636,730.01 |
| 96 | 2022/03 | $546.80 | $3,183.65 | $0.00 | $606.67 | $50.00 | $4,387.12 | $636,183.21 |
| 97 | 2022/04 | $549.53 | $3,180.92 | $0.00 | $606.67 | $50.00 | $4,387.12 | $635,633.68 |
| 98 | 2022/05 | $552.28 | $3,178.17 | $0.00 | $606.67 | $50.00 | $4,387.12 | $635,081.40 |
| 99 | 2022/06 | $555.04 | $3,175.41 | $0.00 | $606.67 | $50.00 | $4,387.12 | $634,526.36 |
| 100 | 2022/07 | $557.82 | $3,172.63 | $0.00 | $606.67 | $50.00 | $4,387.12 | $633,968.54 |
| 101 | 2022/08 | $560.61 | $3,169.84 | $0.00 | $606.67 | $50.00 | $4,387.12 | $633,407.93 |
| 102 | 2022/09 | $563.41 | $3,167.04 | $0.00 | $606.67 | $50.00 | $4,387.12 | $632,844.52 |
| 103 | 2022/10 | $566.23 | $3,164.22 | $0.00 | $606.67 | $50.00 | $4,387.12 | $632,278.30 |
| 104 | 2022/11 | $569.06 | $3,161.39 | $0.00 | $606.67 | $50.00 | $4,387.12 | $631,709.24 |
| 105 | 2022/12 | $571.90 | $3,158.55 | $0.00 | $606.67 | $50.00 | $4,387.12 | $631,137.34 |
| 106 | 2023/01 | $574.76 | $3,155.69 | $0.00 | $606.67 | $50.00 | $4,387.12 | $630,562.58 |
| 107 | 2023/02 | $577.64 | $3,152.81 | $0.00 | $606.67 | $50.00 | $4,387.12 | $629,984.94 |
| 108 | 2023/03 | $580.52 | $3,149.92 | $0.00 | $606.67 | $50.00 | $4,387.12 | $629,404.42 |
| 109 | 2023/04 | $583.43 | $3,147.02 | $0.00 | $606.67 | $50.00 | $4,387.12 | $628,820.99 |
| 110 | 2023/05 | $586.34 | $3,144.10 | $0.00 | $606.67 | $50.00 | $4,387.12 | $628,234.65 |
| 111 | 2023/06 | $589.28 | $3,141.17 | $0.00 | $606.67 | $50.00 | $4,387.12 | $627,645.37 |
| 112 | 2023/07 | $592.22 | $3,138.23 | $0.00 | $606.67 | $50.00 | $4,387.12 | $627,053.15 |
| 113 | 2023/08 | $595.18 | $3,135.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $626,457.97 |
| 114 | 2023/09 | $598.16 | $3,132.29 | $0.00 | $606.67 | $50.00 | $4,387.12 | $625,859.81 |
| 115 | 2023/10 | $601.15 | $3,129.30 | $0.00 | $606.67 | $50.00 | $4,387.12 | $625,258.66 |
| 116 | 2023/11 | $604.16 | $3,126.29 | $0.00 | $606.67 | $50.00 | $4,387.12 | $624,654.50 |
| 117 | 2023/12 | $607.18 | $3,123.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $624,047.33 |
| 118 | 2024/01 | $610.21 | $3,120.24 | $0.00 | $606.67 | $50.00 | $4,387.12 | $623,437.12 |
| 119 | 2024/02 | $613.26 | $3,117.19 | $0.00 | $606.67 | $50.00 | $4,387.12 | $622,823.85 |
| 120 | 2024/03 | $616.33 | $3,114.12 | $0.00 | $606.67 | $50.00 | $4,387.12 | $622,207.52 |
| 121 | 2024/04 | $619.41 | $3,111.04 | $0.00 | $606.67 | $50.00 | $4,387.12 | $621,588.11 |
| 122 | 2024/05 | $622.51 | $3,107.94 | $0.00 | $606.67 | $50.00 | $4,387.12 | $620,965.61 |
| 123 | 2024/06 | $625.62 | $3,104.83 | $0.00 | $606.67 | $50.00 | $4,387.12 | $620,339.99 |
| 124 | 2024/07 | $628.75 | $3,101.70 | $0.00 | $606.67 | $50.00 | $4,387.12 | $619,711.24 |
| 125 | 2024/08 | $631.89 | $3,098.56 | $0.00 | $606.67 | $50.00 | $4,387.12 | $619,079.34 |
| 126 | 2024/09 | $635.05 | $3,095.40 | $0.00 | $606.67 | $50.00 | $4,387.12 | $618,444.29 |
| 127 | 2024/10 | $638.23 | $3,092.22 | $0.00 | $606.67 | $50.00 | $4,387.12 | $617,806.07 |
| 128 | 2024/11 | $641.42 | $3,089.03 | $0.00 | $606.67 | $50.00 | $4,387.12 | $617,164.65 |
| 129 | 2024/12 | $644.63 | $3,085.82 | $0.00 | $606.67 | $50.00 | $4,387.12 | $616,520.02 |
| 130 | 2025/01 | $647.85 | $3,082.60 | $0.00 | $606.67 | $50.00 | $4,387.12 | $615,872.17 |
| 131 | 2025/02 | $651.09 | $3,079.36 | $0.00 | $606.67 | $50.00 | $4,387.12 | $615,221.09 |
| 132 | 2025/03 | $654.34 | $3,076.11 | $0.00 | $606.67 | $50.00 | $4,387.12 | $614,566.74 |
| 133 | 2025/04 | $657.61 | $3,072.83 | $0.00 | $606.67 | $50.00 | $4,387.12 | $613,909.13 |
| 134 | 2025/05 | $660.90 | $3,069.55 | $0.00 | $606.67 | $50.00 | $4,387.12 | $613,248.23 |
| 135 | 2025/06 | $664.21 | $3,066.24 | $0.00 | $606.67 | $50.00 | $4,387.12 | $612,584.02 |
| 136 | 2025/07 | $667.53 | $3,062.92 | $0.00 | $606.67 | $50.00 | $4,387.12 | $611,916.49 |
| 137 | 2025/08 | $670.87 | $3,059.58 | $0.00 | $606.67 | $50.00 | $4,387.12 | $611,245.62 |
| 138 | 2025/09 | $674.22 | $3,056.23 | $0.00 | $606.67 | $50.00 | $4,387.12 | $610,571.40 |
| 139 | 2025/10 | $677.59 | $3,052.86 | $0.00 | $606.67 | $50.00 | $4,387.12 | $609,893.81 |
| 140 | 2025/11 | $680.98 | $3,049.47 | $0.00 | $606.67 | $50.00 | $4,387.12 | $609,212.83 |
| 141 | 2025/12 | $684.38 | $3,046.06 | $0.00 | $606.67 | $50.00 | $4,387.12 | $608,528.45 |
| 142 | 2026/01 | $687.81 | $3,042.64 | $0.00 | $606.67 | $50.00 | $4,387.12 | $607,840.64 |
| 143 | 2026/02 | $691.25 | $3,039.20 | $0.00 | $606.67 | $50.00 | $4,387.12 | $607,149.40 |
| 144 | 2026/03 | $694.70 | $3,035.75 | $0.00 | $606.67 | $50.00 | $4,387.12 | $606,454.70 |
| 145 | 2026/04 | $698.18 | $3,032.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $605,756.52 |
| 146 | 2026/05 | $701.67 | $3,028.78 | $0.00 | $606.67 | $50.00 | $4,387.12 | $605,054.85 |
| 147 | 2026/06 | $705.17 | $3,025.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $604,349.68 |
| 148 | 2026/07 | $708.70 | $3,021.75 | $0.00 | $606.67 | $50.00 | $4,387.12 | $603,640.98 |
| 149 | 2026/08 | $712.24 | $3,018.20 | $0.00 | $606.67 | $50.00 | $4,387.12 | $602,928.74 |
| 150 | 2026/09 | $715.80 | $3,014.64 | $0.00 | $606.67 | $50.00 | $4,387.12 | $602,212.93 |
| 151 | 2026/10 | $719.38 | $3,011.06 | $0.00 | $606.67 | $50.00 | $4,387.12 | $601,493.55 |
| 152 | 2026/11 | $722.98 | $3,007.47 | $0.00 | $606.67 | $50.00 | $4,387.12 | $600,770.57 |
| 153 | 2026/12 | $726.60 | $3,003.85 | $0.00 | $606.67 | $50.00 | $4,387.12 | $600,043.97 |
| 154 | 2027/01 | $730.23 | $3,000.22 | $0.00 | $606.67 | $50.00 | $4,387.12 | $599,313.74 |
| 155 | 2027/02 | $733.88 | $2,996.57 | $0.00 | $606.67 | $50.00 | $4,387.12 | $598,579.86 |
| 156 | 2027/03 | $737.55 | $2,992.90 | $0.00 | $606.67 | $50.00 | $4,387.12 | $597,842.31 |
| 157 | 2027/04 | $741.24 | $2,989.21 | $0.00 | $606.67 | $50.00 | $4,387.12 | $597,101.08 |
| 158 | 2027/05 | $744.94 | $2,985.51 | $0.00 | $606.67 | $50.00 | $4,387.12 | $596,356.13 |
| 159 | 2027/06 | $748.67 | $2,981.78 | $0.00 | $606.67 | $50.00 | $4,387.12 | $595,607.47 |
| 160 | 2027/07 | $752.41 | $2,978.04 | $0.00 | $606.67 | $50.00 | $4,387.12 | $594,855.06 |
| 161 | 2027/08 | $756.17 | $2,974.28 | $0.00 | $606.67 | $50.00 | $4,387.12 | $594,098.88 |
| 162 | 2027/09 | $759.95 | $2,970.49 | $0.00 | $606.67 | $50.00 | $4,387.12 | $593,338.93 |
| 163 | 2027/10 | $763.75 | $2,966.69 | $0.00 | $606.67 | $50.00 | $4,387.12 | $592,575.17 |
| 164 | 2027/11 | $767.57 | $2,962.88 | $0.00 | $606.67 | $50.00 | $4,387.12 | $591,807.60 |
| 165 | 2027/12 | $771.41 | $2,959.04 | $0.00 | $606.67 | $50.00 | $4,387.12 | $591,036.19 |
| 166 | 2028/01 | $775.27 | $2,955.18 | $0.00 | $606.67 | $50.00 | $4,387.12 | $590,260.92 |
| 167 | 2028/02 | $779.14 | $2,951.30 | $0.00 | $606.67 | $50.00 | $4,387.12 | $589,481.78 |
| 168 | 2028/03 | $783.04 | $2,947.41 | $0.00 | $606.67 | $50.00 | $4,387.12 | $588,698.74 |
| 169 | 2028/04 | $786.95 | $2,943.49 | $0.00 | $606.67 | $50.00 | $4,387.12 | $587,911.79 |
| 170 | 2028/05 | $790.89 | $2,939.56 | $0.00 | $606.67 | $50.00 | $4,387.12 | $587,120.90 |
| 171 | 2028/06 | $794.84 | $2,935.60 | $0.00 | $606.67 | $50.00 | $4,387.12 | $586,326.05 |
| 172 | 2028/07 | $798.82 | $2,931.63 | $0.00 | $606.67 | $50.00 | $4,387.12 | $585,527.23 |
| 173 | 2028/08 | $802.81 | $2,927.64 | $0.00 | $606.67 | $50.00 | $4,387.12 | $584,724.42 |
| 174 | 2028/09 | $806.83 | $2,923.62 | $0.00 | $606.67 | $50.00 | $4,387.12 | $583,917.59 |
| 175 | 2028/10 | $810.86 | $2,919.59 | $0.00 | $606.67 | $50.00 | $4,387.12 | $583,106.73 |
| 176 | 2028/11 | $814.91 | $2,915.53 | $0.00 | $606.67 | $50.00 | $4,387.12 | $582,291.82 |
| 177 | 2028/12 | $818.99 | $2,911.46 | $0.00 | $606.67 | $50.00 | $4,387.12 | $581,472.83 |
| 178 | 2029/01 | $823.08 | $2,907.36 | $0.00 | $606.67 | $50.00 | $4,387.12 | $580,649.75 |
| 179 | 2029/02 | $827.20 | $2,903.25 | $0.00 | $606.67 | $50.00 | $4,387.12 | $579,822.55 |
| 180 | 2029/03 | $831.34 | $2,899.11 | $0.00 | $606.67 | $50.00 | $4,387.12 | $578,991.21 |
| 181 | 2029/04 | $835.49 | $2,894.96 | $0.00 | $606.67 | $50.00 | $4,387.12 | $578,155.72 |
| 182 | 2029/05 | $839.67 | $2,890.78 | $0.00 | $606.67 | $50.00 | $4,387.12 | $577,316.05 |
| 183 | 2029/06 | $843.87 | $2,886.58 | $0.00 | $606.67 | $50.00 | $4,387.12 | $576,472.18 |
| 184 | 2029/07 | $848.09 | $2,882.36 | $0.00 | $606.67 | $50.00 | $4,387.12 | $575,624.09 |
| 185 | 2029/08 | $852.33 | $2,878.12 | $0.00 | $606.67 | $50.00 | $4,387.12 | $574,771.76 |
| 186 | 2029/09 | $856.59 | $2,873.86 | $0.00 | $606.67 | $50.00 | $4,387.12 | $573,915.17 |
| 187 | 2029/10 | $860.87 | $2,869.58 | $0.00 | $606.67 | $50.00 | $4,387.12 | $573,054.30 |
| 188 | 2029/11 | $865.18 | $2,865.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $572,189.13 |
| 189 | 2029/12 | $869.50 | $2,860.95 | $0.00 | $606.67 | $50.00 | $4,387.12 | $571,319.62 |
| 190 | 2030/01 | $873.85 | $2,856.60 | $0.00 | $606.67 | $50.00 | $4,387.12 | $570,445.77 |
| 191 | 2030/02 | $878.22 | $2,852.23 | $0.00 | $606.67 | $50.00 | $4,387.12 | $569,567.55 |
| 192 | 2030/03 | $882.61 | $2,847.84 | $0.00 | $606.67 | $50.00 | $4,387.12 | $568,684.94 |
| 193 | 2030/04 | $887.02 | $2,843.42 | $0.00 | $606.67 | $50.00 | $4,387.12 | $567,797.92 |
| 194 | 2030/05 | $891.46 | $2,838.99 | $0.00 | $606.67 | $50.00 | $4,387.12 | $566,906.46 |
| 195 | 2030/06 | $895.92 | $2,834.53 | $0.00 | $606.67 | $50.00 | $4,387.12 | $566,010.54 |
| 196 | 2030/07 | $900.40 | $2,830.05 | $0.00 | $606.67 | $50.00 | $4,387.12 | $565,110.15 |
| 197 | 2030/08 | $904.90 | $2,825.55 | $0.00 | $606.67 | $50.00 | $4,387.12 | $564,205.25 |
| 198 | 2030/09 | $909.42 | $2,821.03 | $0.00 | $606.67 | $50.00 | $4,387.12 | $563,295.83 |
| 199 | 2030/10 | $913.97 | $2,816.48 | $0.00 | $606.67 | $50.00 | $4,387.12 | $562,381.86 |
| 200 | 2030/11 | $918.54 | $2,811.91 | $0.00 | $606.67 | $50.00 | $4,387.12 | $561,463.32 |
| 201 | 2030/12 | $923.13 | $2,807.32 | $0.00 | $606.67 | $50.00 | $4,387.12 | $560,540.19 |
| 202 | 2031/01 | $927.75 | $2,802.70 | $0.00 | $606.67 | $50.00 | $4,387.12 | $559,612.44 |
| 203 | 2031/02 | $932.39 | $2,798.06 | $0.00 | $606.67 | $50.00 | $4,387.12 | $558,680.05 |
| 204 | 2031/03 | $937.05 | $2,793.40 | $0.00 | $606.67 | $50.00 | $4,387.12 | $557,743.00 |
| 205 | 2031/04 | $941.73 | $2,788.72 | $0.00 | $606.67 | $50.00 | $4,387.12 | $556,801.27 |
| 206 | 2031/05 | $946.44 | $2,784.01 | $0.00 | $606.67 | $50.00 | $4,387.12 | $555,854.83 |
| 207 | 2031/06 | $951.17 | $2,779.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $554,903.65 |
| 208 | 2031/07 | $955.93 | $2,774.52 | $0.00 | $606.67 | $50.00 | $4,387.12 | $553,947.72 |
| 209 | 2031/08 | $960.71 | $2,769.74 | $0.00 | $606.67 | $50.00 | $4,387.12 | $552,987.01 |
| 210 | 2031/09 | $965.51 | $2,764.94 | $0.00 | $606.67 | $50.00 | $4,387.12 | $552,021.50 |
| 211 | 2031/10 | $970.34 | $2,760.11 | $0.00 | $606.67 | $50.00 | $4,387.12 | $551,051.16 |
| 212 | 2031/11 | $975.19 | $2,755.26 | $0.00 | $606.67 | $50.00 | $4,387.12 | $550,075.97 |
| 213 | 2031/12 | $980.07 | $2,750.38 | $0.00 | $606.67 | $50.00 | $4,387.12 | $549,095.90 |
| 214 | 2032/01 | $984.97 | $2,745.48 | $0.00 | $606.67 | $50.00 | $4,387.12 | $548,110.93 |
| 215 | 2032/02 | $989.89 | $2,740.55 | $0.00 | $606.67 | $50.00 | $4,387.12 | $547,121.04 |
| 216 | 2032/03 | $994.84 | $2,735.61 | $0.00 | $606.67 | $50.00 | $4,387.12 | $546,126.19 |
| 217 | 2032/04 | $999.82 | $2,730.63 | $0.00 | $606.67 | $50.00 | $4,387.12 | $545,126.37 |
| 218 | 2032/05 | $1,004.82 | $2,725.63 | $0.00 | $606.67 | $50.00 | $4,387.12 | $544,121.56 |
| 219 | 2032/06 | $1,009.84 | $2,720.61 | $0.00 | $606.67 | $50.00 | $4,387.12 | $543,111.72 |
| 220 | 2032/07 | $1,014.89 | $2,715.56 | $0.00 | $606.67 | $50.00 | $4,387.12 | $542,096.83 |
| 221 | 2032/08 | $1,019.96 | $2,710.48 | $0.00 | $606.67 | $50.00 | $4,387.12 | $541,076.86 |
| 222 | 2032/09 | $1,025.06 | $2,705.38 | $0.00 | $606.67 | $50.00 | $4,387.12 | $540,051.80 |
| 223 | 2032/10 | $1,030.19 | $2,700.26 | $0.00 | $606.67 | $50.00 | $4,387.12 | $539,021.61 |
| 224 | 2032/11 | $1,035.34 | $2,695.11 | $0.00 | $606.67 | $50.00 | $4,387.12 | $537,986.27 |
| 225 | 2032/12 | $1,040.52 | $2,689.93 | $0.00 | $606.67 | $50.00 | $4,387.12 | $536,945.75 |
| 226 | 2033/01 | $1,045.72 | $2,684.73 | $0.00 | $606.67 | $50.00 | $4,387.12 | $535,900.03 |
| 227 | 2033/02 | $1,050.95 | $2,679.50 | $0.00 | $606.67 | $50.00 | $4,387.12 | $534,849.08 |
| 228 | 2033/03 | $1,056.20 | $2,674.25 | $0.00 | $606.67 | $50.00 | $4,387.12 | $533,792.88 |
| 229 | 2033/04 | $1,061.48 | $2,668.96 | $0.00 | $606.67 | $50.00 | $4,387.12 | $532,731.40 |
| 230 | 2033/05 | $1,066.79 | $2,663.66 | $0.00 | $606.67 | $50.00 | $4,387.12 | $531,664.61 |
| 231 | 2033/06 | $1,072.13 | $2,658.32 | $0.00 | $606.67 | $50.00 | $4,387.12 | $530,592.48 |
| 232 | 2033/07 | $1,077.49 | $2,652.96 | $0.00 | $606.67 | $50.00 | $4,387.12 | $529,514.99 |
| 233 | 2033/08 | $1,082.87 | $2,647.57 | $0.00 | $606.67 | $50.00 | $4,387.12 | $528,432.12 |
| 234 | 2033/09 | $1,088.29 | $2,642.16 | $0.00 | $606.67 | $50.00 | $4,387.12 | $527,343.83 |
| 235 | 2033/10 | $1,093.73 | $2,636.72 | $0.00 | $606.67 | $50.00 | $4,387.12 | $526,250.10 |
| 236 | 2033/11 | $1,099.20 | $2,631.25 | $0.00 | $606.67 | $50.00 | $4,387.12 | $525,150.91 |
| 237 | 2033/12 | $1,104.69 | $2,625.75 | $0.00 | $606.67 | $50.00 | $4,387.12 | $524,046.21 |
| 238 | 2034/01 | $1,110.22 | $2,620.23 | $0.00 | $606.67 | $50.00 | $4,387.12 | $522,935.99 |
| 239 | 2034/02 | $1,115.77 | $2,614.68 | $0.00 | $606.67 | $50.00 | $4,387.12 | $521,820.23 |
| 240 | 2034/03 | $1,121.35 | $2,609.10 | $0.00 | $606.67 | $50.00 | $4,387.12 | $520,698.88 |
| 241 | 2034/04 | $1,126.95 | $2,603.49 | $0.00 | $606.67 | $50.00 | $4,387.12 | $519,571.92 |
| 242 | 2034/05 | $1,132.59 | $2,597.86 | $0.00 | $606.67 | $50.00 | $4,387.12 | $518,439.34 |
| 243 | 2034/06 | $1,138.25 | $2,592.20 | $0.00 | $606.67 | $50.00 | $4,387.12 | $517,301.08 |
| 244 | 2034/07 | $1,143.94 | $2,586.51 | $0.00 | $606.67 | $50.00 | $4,387.12 | $516,157.14 |
| 245 | 2034/08 | $1,149.66 | $2,580.79 | $0.00 | $606.67 | $50.00 | $4,387.12 | $515,007.48 |
| 246 | 2034/09 | $1,155.41 | $2,575.04 | $0.00 | $606.67 | $50.00 | $4,387.12 | $513,852.07 |
| 247 | 2034/10 | $1,161.19 | $2,569.26 | $0.00 | $606.67 | $50.00 | $4,387.12 | $512,690.88 |
| 248 | 2034/11 | $1,166.99 | $2,563.45 | $0.00 | $606.67 | $50.00 | $4,387.12 | $511,523.88 |
| 249 | 2034/12 | $1,172.83 | $2,557.62 | $0.00 | $606.67 | $50.00 | $4,387.12 | $510,351.06 |
| 250 | 2035/01 | $1,178.69 | $2,551.76 | $0.00 | $606.67 | $50.00 | $4,387.12 | $509,172.36 |
| 251 | 2035/02 | $1,184.59 | $2,545.86 | $0.00 | $606.67 | $50.00 | $4,387.12 | $507,987.78 |
| 252 | 2035/03 | $1,190.51 | $2,539.94 | $0.00 | $606.67 | $50.00 | $4,387.12 | $506,797.27 |
| 253 | 2035/04 | $1,196.46 | $2,533.99 | $0.00 | $606.67 | $50.00 | $4,387.12 | $505,600.80 |
| 254 | 2035/05 | $1,202.44 | $2,528.00 | $0.00 | $606.67 | $50.00 | $4,387.12 | $504,398.36 |
| 255 | 2035/06 | $1,208.46 | $2,521.99 | $0.00 | $606.67 | $50.00 | $4,387.12 | $503,189.90 |
| 256 | 2035/07 | $1,214.50 | $2,515.95 | $0.00 | $606.67 | $50.00 | $4,387.12 | $501,975.40 |
| 257 | 2035/08 | $1,220.57 | $2,509.88 | $0.00 | $606.67 | $50.00 | $4,387.12 | $500,754.83 |
| 258 | 2035/09 | $1,226.67 | $2,503.77 | $0.00 | $606.67 | $50.00 | $4,387.12 | $499,528.16 |
| 259 | 2035/10 | $1,232.81 | $2,497.64 | $0.00 | $606.67 | $50.00 | $4,387.12 | $498,295.35 |
| 260 | 2035/11 | $1,238.97 | $2,491.48 | $0.00 | $606.67 | $50.00 | $4,387.12 | $497,056.38 |
| 261 | 2035/12 | $1,245.17 | $2,485.28 | $0.00 | $606.67 | $50.00 | $4,387.12 | $495,811.21 |
| 262 | 2036/01 | $1,251.39 | $2,479.06 | $0.00 | $606.67 | $50.00 | $4,387.12 | $494,559.82 |
| 263 | 2036/02 | $1,257.65 | $2,472.80 | $0.00 | $606.67 | $50.00 | $4,387.12 | $493,302.17 |
| 264 | 2036/03 | $1,263.94 | $2,466.51 | $0.00 | $606.67 | $50.00 | $4,387.12 | $492,038.23 |
| 265 | 2036/04 | $1,270.26 | $2,460.19 | $0.00 | $606.67 | $50.00 | $4,387.12 | $490,767.97 |
| 266 | 2036/05 | $1,276.61 | $2,453.84 | $0.00 | $606.67 | $50.00 | $4,387.12 | $489,491.37 |
| 267 | 2036/06 | $1,282.99 | $2,447.46 | $0.00 | $606.67 | $50.00 | $4,387.12 | $488,208.37 |
| 268 | 2036/07 | $1,289.41 | $2,441.04 | $0.00 | $606.67 | $50.00 | $4,387.12 | $486,918.97 |
| 269 | 2036/08 | $1,295.85 | $2,434.59 | $0.00 | $606.67 | $50.00 | $4,387.12 | $485,623.11 |
| 270 | 2036/09 | $1,302.33 | $2,428.12 | $0.00 | $606.67 | $50.00 | $4,387.12 | $484,320.78 |
| 271 | 2036/10 | $1,308.84 | $2,421.60 | $0.00 | $606.67 | $50.00 | $4,387.12 | $483,011.94 |
| 272 | 2036/11 | $1,315.39 | $2,415.06 | $0.00 | $606.67 | $50.00 | $4,387.12 | $481,696.55 |
| 273 | 2036/12 | $1,321.97 | $2,408.48 | $0.00 | $606.67 | $50.00 | $4,387.12 | $480,374.58 |
| 274 | 2037/01 | $1,328.58 | $2,401.87 | $0.00 | $606.67 | $50.00 | $4,387.12 | $479,046.01 |
| 275 | 2037/02 | $1,335.22 | $2,395.23 | $0.00 | $606.67 | $50.00 | $4,387.12 | $477,710.79 |
| 276 | 2037/03 | $1,341.89 | $2,388.55 | $0.00 | $606.67 | $50.00 | $4,387.12 | $476,368.89 |
| 277 | 2037/04 | $1,348.60 | $2,381.84 | $0.00 | $606.67 | $50.00 | $4,387.12 | $475,020.29 |
| 278 | 2037/05 | $1,355.35 | $2,375.10 | $0.00 | $606.67 | $50.00 | $4,387.12 | $473,664.94 |
| 279 | 2037/06 | $1,362.12 | $2,368.32 | $0.00 | $606.67 | $50.00 | $4,387.12 | $472,302.82 |
| 280 | 2037/07 | $1,368.93 | $2,361.51 | $0.00 | $606.67 | $50.00 | $4,387.12 | $470,933.88 |
| 281 | 2037/08 | $1,375.78 | $2,354.67 | $0.00 | $606.67 | $50.00 | $4,387.12 | $469,558.11 |
| 282 | 2037/09 | $1,382.66 | $2,347.79 | $0.00 | $606.67 | $50.00 | $4,387.12 | $468,175.45 |
| 283 | 2037/10 | $1,389.57 | $2,340.88 | $0.00 | $606.67 | $50.00 | $4,387.12 | $466,785.88 |
| 284 | 2037/11 | $1,396.52 | $2,333.93 | $0.00 | $606.67 | $50.00 | $4,387.12 | $465,389.36 |
| 285 | 2037/12 | $1,403.50 | $2,326.95 | $0.00 | $606.67 | $50.00 | $4,387.12 | $463,985.86 |
| 286 | 2038/01 | $1,410.52 | $2,319.93 | $0.00 | $606.67 | $50.00 | $4,387.12 | $462,575.34 |
| 287 | 2038/02 | $1,417.57 | $2,312.88 | $0.00 | $606.67 | $50.00 | $4,387.12 | $461,157.76 |
| 288 | 2038/03 | $1,424.66 | $2,305.79 | $0.00 | $606.67 | $50.00 | $4,387.12 | $459,733.10 |
| 289 | 2038/04 | $1,431.78 | $2,298.67 | $0.00 | $606.67 | $50.00 | $4,387.12 | $458,301.32 |
| 290 | 2038/05 | $1,438.94 | $2,291.51 | $0.00 | $606.67 | $50.00 | $4,387.12 | $456,862.38 |
| 291 | 2038/06 | $1,446.14 | $2,284.31 | $0.00 | $606.67 | $50.00 | $4,387.12 | $455,416.24 |
| 292 | 2038/07 | $1,453.37 | $2,277.08 | $0.00 | $606.67 | $50.00 | $4,387.12 | $453,962.88 |
| 293 | 2038/08 | $1,460.63 | $2,269.81 | $0.00 | $606.67 | $50.00 | $4,387.12 | $452,502.24 |
| 294 | 2038/09 | $1,467.94 | $2,262.51 | $0.00 | $606.67 | $50.00 | $4,387.12 | $451,034.30 |
| 295 | 2038/10 | $1,475.28 | $2,255.17 | $0.00 | $606.67 | $50.00 | $4,387.12 | $449,559.03 |
| 296 | 2038/11 | $1,482.65 | $2,247.80 | $0.00 | $606.67 | $50.00 | $4,387.12 | $448,076.37 |
| 297 | 2038/12 | $1,490.07 | $2,240.38 | $0.00 | $606.67 | $50.00 | $4,387.12 | $446,586.31 |
| 298 | 2039/01 | $1,497.52 | $2,232.93 | $0.00 | $606.67 | $50.00 | $4,387.12 | $445,088.79 |
| 299 | 2039/02 | $1,505.00 | $2,225.44 | $0.00 | $606.67 | $50.00 | $4,387.12 | $443,583.79 |
| 300 | 2039/03 | $1,512.53 | $2,217.92 | $0.00 | $606.67 | $50.00 | $4,387.12 | $442,071.26 |
| 301 | 2039/04 | $1,520.09 | $2,210.36 | $0.00 | $606.67 | $50.00 | $4,387.12 | $440,551.16 |
| 302 | 2039/05 | $1,527.69 | $2,202.76 | $0.00 | $606.67 | $50.00 | $4,387.12 | $439,023.47 |
| 303 | 2039/06 | $1,535.33 | $2,195.12 | $0.00 | $606.67 | $50.00 | $4,387.12 | $437,488.14 |
| 304 | 2039/07 | $1,543.01 | $2,187.44 | $0.00 | $606.67 | $50.00 | $4,387.12 | $435,945.13 |
| 305 | 2039/08 | $1,550.72 | $2,179.73 | $0.00 | $606.67 | $50.00 | $4,387.12 | $434,394.41 |
| 306 | 2039/09 | $1,558.48 | $2,171.97 | $0.00 | $606.67 | $50.00 | $4,387.12 | $432,835.93 |
| 307 | 2039/10 | $1,566.27 | $2,164.18 | $0.00 | $606.67 | $50.00 | $4,387.12 | $431,269.66 |
| 308 | 2039/11 | $1,574.10 | $2,156.35 | $0.00 | $606.67 | $50.00 | $4,387.12 | $429,695.56 |
| 309 | 2039/12 | $1,581.97 | $2,148.48 | $0.00 | $606.67 | $50.00 | $4,387.12 | $428,113.59 |
| 310 | 2040/01 | $1,589.88 | $2,140.57 | $0.00 | $606.67 | $50.00 | $4,387.12 | $426,523.71 |
| 311 | 2040/02 | $1,597.83 | $2,132.62 | $0.00 | $606.67 | $50.00 | $4,387.12 | $424,925.88 |
| 312 | 2040/03 | $1,605.82 | $2,124.63 | $0.00 | $606.67 | $50.00 | $4,387.12 | $423,320.06 |
| 313 | 2040/04 | $1,613.85 | $2,116.60 | $0.00 | $606.67 | $50.00 | $4,387.12 | $421,706.22 |
| 314 | 2040/05 | $1,621.92 | $2,108.53 | $0.00 | $606.67 | $50.00 | $4,387.12 | $420,084.30 |
| 315 | 2040/06 | $1,630.03 | $2,100.42 | $0.00 | $606.67 | $50.00 | $4,387.12 | $418,454.27 |
| 316 | 2040/07 | $1,638.18 | $2,092.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $416,816.09 |
| 317 | 2040/08 | $1,646.37 | $2,084.08 | $0.00 | $606.67 | $50.00 | $4,387.12 | $415,169.73 |
| 318 | 2040/09 | $1,654.60 | $2,075.85 | $0.00 | $606.67 | $50.00 | $4,387.12 | $413,515.13 |
| 319 | 2040/10 | $1,662.87 | $2,067.58 | $0.00 | $606.67 | $50.00 | $4,387.12 | $411,852.25 |
| 320 | 2040/11 | $1,671.19 | $2,059.26 | $0.00 | $606.67 | $50.00 | $4,387.12 | $410,181.07 |
| 321 | 2040/12 | $1,679.54 | $2,050.91 | $0.00 | $606.67 | $50.00 | $4,387.12 | $408,501.52 |
| 322 | 2041/01 | $1,687.94 | $2,042.51 | $0.00 | $606.67 | $50.00 | $4,387.12 | $406,813.58 |
| 323 | 2041/02 | $1,696.38 | $2,034.07 | $0.00 | $606.67 | $50.00 | $4,387.12 | $405,117.20 |
| 324 | 2041/03 | $1,704.86 | $2,025.59 | $0.00 | $606.67 | $50.00 | $4,387.12 | $403,412.34 |
| 325 | 2041/04 | $1,713.39 | $2,017.06 | $0.00 | $606.67 | $50.00 | $4,387.12 | $401,698.95 |
| 326 | 2041/05 | $1,721.95 | $2,008.49 | $0.00 | $606.67 | $50.00 | $4,387.12 | $399,977.00 |
| 327 | 2041/06 | $1,730.56 | $1,999.88 | $0.00 | $606.67 | $50.00 | $4,387.12 | $398,246.44 |
| 328 | 2041/07 | $1,739.22 | $1,991.23 | $0.00 | $606.67 | $50.00 | $4,387.12 | $396,507.22 |
| 329 | 2041/08 | $1,747.91 | $1,982.54 | $0.00 | $606.67 | $50.00 | $4,387.12 | $394,759.31 |
| 330 | 2041/09 | $1,756.65 | $1,973.80 | $0.00 | $606.67 | $50.00 | $4,387.12 | $393,002.66 |
| 331 | 2041/10 | $1,765.44 | $1,965.01 | $0.00 | $606.67 | $50.00 | $4,387.12 | $391,237.22 |
| 332 | 2041/11 | $1,774.26 | $1,956.19 | $0.00 | $606.67 | $50.00 | $4,387.12 | $389,462.96 |
| 333 | 2041/12 | $1,783.13 | $1,947.31 | $0.00 | $606.67 | $50.00 | $4,387.12 | $387,679.82 |
| 334 | 2042/01 | $1,792.05 | $1,938.40 | $0.00 | $606.67 | $50.00 | $4,387.12 | $385,887.77 |
| 335 | 2042/02 | $1,801.01 | $1,929.44 | $0.00 | $606.67 | $50.00 | $4,387.12 | $384,086.76 |
| 336 | 2042/03 | $1,810.01 | $1,920.43 | $0.00 | $606.67 | $50.00 | $4,387.12 | $382,276.75 |
| 337 | 2042/04 | $1,819.06 | $1,911.38 | $0.00 | $606.67 | $50.00 | $4,387.12 | $380,457.69 |
| 338 | 2042/05 | $1,828.16 | $1,902.29 | $0.00 | $606.67 | $50.00 | $4,387.12 | $378,629.53 |
| 339 | 2042/06 | $1,837.30 | $1,893.15 | $0.00 | $606.67 | $50.00 | $4,387.12 | $376,792.22 |
| 340 | 2042/07 | $1,846.49 | $1,883.96 | $0.00 | $606.67 | $50.00 | $4,387.12 | $374,945.74 |
| 341 | 2042/08 | $1,855.72 | $1,874.73 | $0.00 | $606.67 | $50.00 | $4,387.12 | $373,090.02 |
| 342 | 2042/09 | $1,865.00 | $1,865.45 | $0.00 | $606.67 | $50.00 | $4,387.12 | $371,225.02 |
| 343 | 2042/10 | $1,874.32 | $1,856.13 | $0.00 | $606.67 | $50.00 | $4,387.12 | $369,350.70 |
| 344 | 2042/11 | $1,883.70 | $1,846.75 | $0.00 | $606.67 | $50.00 | $4,387.12 | $367,467.00 |
| 345 | 2042/12 | $1,893.11 | $1,837.34 | $0.00 | $606.67 | $50.00 | $4,387.12 | $365,573.89 |
| 346 | 2043/01 | $1,902.58 | $1,827.87 | $0.00 | $606.67 | $50.00 | $4,387.12 | $363,671.31 |
| 347 | 2043/02 | $1,912.09 | $1,818.36 | $0.00 | $606.67 | $50.00 | $4,387.12 | $361,759.22 |
| 348 | 2043/03 | $1,921.65 | $1,808.80 | $0.00 | $606.67 | $50.00 | $4,387.12 | $359,837.56 |
| 349 | 2043/04 | $1,931.26 | $1,799.19 | $0.00 | $606.67 | $50.00 | $4,387.12 | $357,906.30 |
| 350 | 2043/05 | $1,940.92 | $1,789.53 | $0.00 | $606.67 | $50.00 | $4,387.12 | $355,965.39 |
| 351 | 2043/06 | $1,950.62 | $1,779.83 | $0.00 | $606.67 | $50.00 | $4,387.12 | $354,014.76 |
| 352 | 2043/07 | $1,960.37 | $1,770.07 | $0.00 | $606.67 | $50.00 | $4,387.12 | $352,054.39 |
| 353 | 2043/08 | $1,970.18 | $1,760.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $350,084.21 |
| 354 | 2043/09 | $1,980.03 | $1,750.42 | $0.00 | $606.67 | $50.00 | $4,387.12 | $348,104.19 |
| 355 | 2043/10 | $1,989.93 | $1,740.52 | $0.00 | $606.67 | $50.00 | $4,387.12 | $346,114.26 |
| 356 | 2043/11 | $1,999.88 | $1,730.57 | $0.00 | $606.67 | $50.00 | $4,387.12 | $344,114.38 |
| 357 | 2043/12 | $2,009.88 | $1,720.57 | $0.00 | $606.67 | $50.00 | $4,387.12 | $342,104.50 |
| 358 | 2044/01 | $2,019.93 | $1,710.52 | $0.00 | $606.67 | $50.00 | $4,387.12 | $340,084.58 |
| 359 | 2044/02 | $2,030.03 | $1,700.42 | $0.00 | $606.67 | $50.00 | $4,387.12 | $338,054.55 |
| 360 | 2044/03 | $2,040.18 | $1,690.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $336,014.38 |
| 361 | 2044/04 | $2,050.38 | $1,680.07 | $0.00 | $606.67 | $50.00 | $4,387.12 | $333,964.00 |
| 362 | 2044/05 | $2,060.63 | $1,669.82 | $0.00 | $606.67 | $50.00 | $4,387.12 | $331,903.37 |
| 363 | 2044/06 | $2,070.93 | $1,659.52 | $0.00 | $606.67 | $50.00 | $4,387.12 | $329,832.44 |
| 364 | 2044/07 | $2,081.29 | $1,649.16 | $0.00 | $606.67 | $50.00 | $4,387.12 | $327,751.15 |
| 365 | 2044/08 | $2,091.69 | $1,638.76 | $0.00 | $606.67 | $50.00 | $4,387.12 | $325,659.46 |
| 366 | 2044/09 | $2,102.15 | $1,628.30 | $0.00 | $606.67 | $50.00 | $4,387.12 | $323,557.31 |
| 367 | 2044/10 | $2,112.66 | $1,617.79 | $0.00 | $606.67 | $50.00 | $4,387.12 | $321,444.65 |
| 368 | 2044/11 | $2,123.23 | $1,607.22 | $0.00 | $606.67 | $50.00 | $4,387.12 | $319,321.42 |
| 369 | 2044/12 | $2,133.84 | $1,596.61 | $0.00 | $606.67 | $50.00 | $4,387.12 | $317,187.58 |
| 370 | 2045/01 | $2,144.51 | $1,585.94 | $0.00 | $606.67 | $50.00 | $4,387.12 | $315,043.07 |
| 371 | 2045/02 | $2,155.23 | $1,575.22 | $0.00 | $606.67 | $50.00 | $4,387.12 | $312,887.84 |
| 372 | 2045/03 | $2,166.01 | $1,564.44 | $0.00 | $606.67 | $50.00 | $4,387.12 | $310,721.83 |
| 373 | 2045/04 | $2,176.84 | $1,553.61 | $0.00 | $606.67 | $50.00 | $4,387.12 | $308,544.99 |
| 374 | 2045/05 | $2,187.72 | $1,542.72 | $0.00 | $606.67 | $50.00 | $4,387.12 | $306,357.27 |
| 375 | 2045/06 | $2,198.66 | $1,531.79 | $0.00 | $606.67 | $50.00 | $4,387.12 | $304,158.60 |
| 376 | 2045/07 | $2,209.66 | $1,520.79 | $0.00 | $606.67 | $50.00 | $4,387.12 | $301,948.95 |
| 377 | 2045/08 | $2,220.70 | $1,509.74 | $0.00 | $606.67 | $50.00 | $4,387.12 | $299,728.24 |
| 378 | 2045/09 | $2,231.81 | $1,498.64 | $0.00 | $606.67 | $50.00 | $4,387.12 | $297,496.44 |
| 379 | 2045/10 | $2,242.97 | $1,487.48 | $0.00 | $606.67 | $50.00 | $4,387.12 | $295,253.47 |
| 380 | 2045/11 | $2,254.18 | $1,476.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $292,999.29 |
| 381 | 2045/12 | $2,265.45 | $1,465.00 | $0.00 | $606.67 | $50.00 | $4,387.12 | $290,733.84 |
| 382 | 2046/01 | $2,276.78 | $1,453.67 | $0.00 | $606.67 | $50.00 | $4,387.12 | $288,457.06 |
| 383 | 2046/02 | $2,288.16 | $1,442.29 | $0.00 | $606.67 | $50.00 | $4,387.12 | $286,168.90 |
| 384 | 2046/03 | $2,299.60 | $1,430.84 | $0.00 | $606.67 | $50.00 | $4,387.12 | $283,869.29 |
| 385 | 2046/04 | $2,311.10 | $1,419.35 | $0.00 | $606.67 | $50.00 | $4,387.12 | $281,558.19 |
| 386 | 2046/05 | $2,322.66 | $1,407.79 | $0.00 | $606.67 | $50.00 | $4,387.12 | $279,235.53 |
| 387 | 2046/06 | $2,334.27 | $1,396.18 | $0.00 | $606.67 | $50.00 | $4,387.12 | $276,901.26 |
| 388 | 2046/07 | $2,345.94 | $1,384.51 | $0.00 | $606.67 | $50.00 | $4,387.12 | $274,555.32 |
| 389 | 2046/08 | $2,357.67 | $1,372.78 | $0.00 | $606.67 | $50.00 | $4,387.12 | $272,197.65 |
| 390 | 2046/09 | $2,369.46 | $1,360.99 | $0.00 | $606.67 | $50.00 | $4,387.12 | $269,828.19 |
| 391 | 2046/10 | $2,381.31 | $1,349.14 | $0.00 | $606.67 | $50.00 | $4,387.12 | $267,446.88 |
| 392 | 2046/11 | $2,393.21 | $1,337.23 | $0.00 | $606.67 | $50.00 | $4,387.12 | $265,053.67 |
| 393 | 2046/12 | $2,405.18 | $1,325.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $262,648.49 |
| 394 | 2047/01 | $2,417.21 | $1,313.24 | $0.00 | $606.67 | $50.00 | $4,387.12 | $260,231.28 |
| 395 | 2047/02 | $2,429.29 | $1,301.16 | $0.00 | $606.67 | $50.00 | $4,387.12 | $257,801.99 |
| 396 | 2047/03 | $2,441.44 | $1,289.01 | $0.00 | $606.67 | $50.00 | $4,387.12 | $255,360.55 |
| 397 | 2047/04 | $2,453.65 | $1,276.80 | $0.00 | $606.67 | $50.00 | $4,387.12 | $252,906.90 |
| 398 | 2047/05 | $2,465.91 | $1,264.53 | $0.00 | $606.67 | $50.00 | $4,387.12 | $250,440.99 |
| 399 | 2047/06 | $2,478.24 | $1,252.20 | $0.00 | $606.67 | $50.00 | $4,387.12 | $247,962.75 |
| 400 | 2047/07 | $2,490.63 | $1,239.81 | $0.00 | $606.67 | $50.00 | $4,387.12 | $245,472.11 |
| 401 | 2047/08 | $2,503.09 | $1,227.36 | $0.00 | $606.67 | $50.00 | $4,387.12 | $242,969.02 |
| 402 | 2047/09 | $2,515.60 | $1,214.85 | $0.00 | $606.67 | $50.00 | $4,387.12 | $240,453.42 |
| 403 | 2047/10 | $2,528.18 | $1,202.27 | $0.00 | $606.67 | $50.00 | $4,387.12 | $237,925.24 |
| 404 | 2047/11 | $2,540.82 | $1,189.63 | $0.00 | $606.67 | $50.00 | $4,387.12 | $235,384.42 |
| 405 | 2047/12 | $2,553.53 | $1,176.92 | $0.00 | $606.67 | $50.00 | $4,387.12 | $232,830.89 |
| 406 | 2048/01 | $2,566.29 | $1,164.15 | $0.00 | $606.67 | $50.00 | $4,387.12 | $230,264.59 |
| 407 | 2048/02 | $2,579.13 | $1,151.32 | $0.00 | $606.67 | $50.00 | $4,387.12 | $227,685.47 |
| 408 | 2048/03 | $2,592.02 | $1,138.43 | $0.00 | $606.67 | $50.00 | $4,387.12 | $225,093.45 |
| 409 | 2048/04 | $2,604.98 | $1,125.47 | $0.00 | $606.67 | $50.00 | $4,387.12 | $222,488.47 |
| 410 | 2048/05 | $2,618.01 | $1,112.44 | $0.00 | $606.67 | $50.00 | $4,387.12 | $219,870.46 |
| 411 | 2048/06 | $2,631.10 | $1,099.35 | $0.00 | $606.67 | $50.00 | $4,387.12 | $217,239.36 |
| 412 | 2048/07 | $2,644.25 | $1,086.20 | $0.00 | $606.67 | $50.00 | $4,387.12 | $214,595.11 |
| 413 | 2048/08 | $2,657.47 | $1,072.98 | $0.00 | $606.67 | $50.00 | $4,387.12 | $211,937.64 |
| 414 | 2048/09 | $2,670.76 | $1,059.69 | $0.00 | $606.67 | $50.00 | $4,387.12 | $209,266.88 |
| 415 | 2048/10 | $2,684.11 | $1,046.33 | $0.00 | $606.67 | $50.00 | $4,387.12 | $206,582.77 |
| 416 | 2048/11 | $2,697.53 | $1,032.91 | $0.00 | $606.67 | $50.00 | $4,387.12 | $203,885.23 |
| 417 | 2048/12 | $2,711.02 | $1,019.43 | $0.00 | $606.67 | $50.00 | $4,387.12 | $201,174.21 |
| 418 | 2049/01 | $2,724.58 | $1,005.87 | $0.00 | $606.67 | $50.00 | $4,387.12 | $198,449.63 |
| 419 | 2049/02 | $2,738.20 | $992.25 | $0.00 | $606.67 | $50.00 | $4,387.12 | $195,711.43 |
| 420 | 2049/03 | $2,751.89 | $978.56 | $0.00 | $606.67 | $50.00 | $4,387.12 | $192,959.54 |
| 421 | 2049/04 | $2,765.65 | $964.80 | $0.00 | $606.67 | $50.00 | $4,387.12 | $190,193.89 |
| 422 | 2049/05 | $2,779.48 | $950.97 | $0.00 | $606.67 | $50.00 | $4,387.12 | $187,414.41 |
| 423 | 2049/06 | $2,793.38 | $937.07 | $0.00 | $606.67 | $50.00 | $4,387.12 | $184,621.03 |
| 424 | 2049/07 | $2,807.34 | $923.11 | $0.00 | $606.67 | $50.00 | $4,387.12 | $181,813.69 |
| 425 | 2049/08 | $2,821.38 | $909.07 | $0.00 | $606.67 | $50.00 | $4,387.12 | $178,992.31 |
| 426 | 2049/09 | $2,835.49 | $894.96 | $0.00 | $606.67 | $50.00 | $4,387.12 | $176,156.82 |
| 427 | 2049/10 | $2,849.66 | $880.78 | $0.00 | $606.67 | $50.00 | $4,387.12 | $173,307.16 |
| 428 | 2049/11 | $2,863.91 | $866.54 | $0.00 | $606.67 | $50.00 | $4,387.12 | $170,443.25 |
| 429 | 2049/12 | $2,878.23 | $852.22 | $0.00 | $606.67 | $50.00 | $4,387.12 | $167,565.01 |
| 430 | 2050/01 | $2,892.62 | $837.83 | $0.00 | $606.67 | $50.00 | $4,387.12 | $164,672.39 |
| 431 | 2050/02 | $2,907.09 | $823.36 | $0.00 | $606.67 | $50.00 | $4,387.12 | $161,765.30 |
| 432 | 2050/03 | $2,921.62 | $808.83 | $0.00 | $606.67 | $50.00 | $4,387.12 | $158,843.68 |
| 433 | 2050/04 | $2,936.23 | $794.22 | $0.00 | $606.67 | $50.00 | $4,387.12 | $155,907.45 |
| 434 | 2050/05 | $2,950.91 | $779.54 | $0.00 | $606.67 | $50.00 | $4,387.12 | $152,956.54 |
| 435 | 2050/06 | $2,965.67 | $764.78 | $0.00 | $606.67 | $50.00 | $4,387.12 | $149,990.87 |
| 436 | 2050/07 | $2,980.49 | $749.95 | $0.00 | $606.67 | $50.00 | $4,387.12 | $147,010.38 |
| 437 | 2050/08 | $2,995.40 | $735.05 | $0.00 | $606.67 | $50.00 | $4,387.12 | $144,014.98 |
| 438 | 2050/09 | $3,010.37 | $720.07 | $0.00 | $606.67 | $50.00 | $4,387.12 | $141,004.61 |
| 439 | 2050/10 | $3,025.43 | $705.02 | $0.00 | $606.67 | $50.00 | $4,387.12 | $137,979.19 |
| 440 | 2050/11 | $3,040.55 | $689.90 | $0.00 | $606.67 | $50.00 | $4,387.12 | $134,938.63 |
| 441 | 2050/12 | $3,055.76 | $674.69 | $0.00 | $606.67 | $50.00 | $4,387.12 | $131,882.88 |
| 442 | 2051/01 | $3,071.03 | $659.41 | $0.00 | $606.67 | $50.00 | $4,387.12 | $128,811.84 |
| 443 | 2051/02 | $3,086.39 | $644.06 | $0.00 | $606.67 | $50.00 | $4,387.12 | $125,725.45 |
| 444 | 2051/03 | $3,101.82 | $628.63 | $0.00 | $606.67 | $50.00 | $4,387.12 | $122,623.63 |
| 445 | 2051/04 | $3,117.33 | $613.12 | $0.00 | $606.67 | $50.00 | $4,387.12 | $119,506.30 |
| 446 | 2051/05 | $3,132.92 | $597.53 | $0.00 | $606.67 | $50.00 | $4,387.12 | $116,373.39 |
| 447 | 2051/06 | $3,148.58 | $581.87 | $0.00 | $606.67 | $50.00 | $4,387.12 | $113,224.80 |
| 448 | 2051/07 | $3,164.32 | $566.12 | $0.00 | $606.67 | $50.00 | $4,387.12 | $110,060.48 |
| 449 | 2051/08 | $3,180.15 | $550.30 | $0.00 | $606.67 | $50.00 | $4,387.12 | $106,880.33 |
| 450 | 2051/09 | $3,196.05 | $534.40 | $0.00 | $606.67 | $50.00 | $4,387.12 | $103,684.29 |
| 451 | 2051/10 | $3,212.03 | $518.42 | $0.00 | $606.67 | $50.00 | $4,387.12 | $100,472.26 |
| 452 | 2051/11 | $3,228.09 | $502.36 | $0.00 | $606.67 | $50.00 | $4,387.12 | $97,244.17 |
| 453 | 2051/12 | $3,244.23 | $486.22 | $0.00 | $606.67 | $50.00 | $4,387.12 | $93,999.94 |
| 454 | 2052/01 | $3,260.45 | $470.00 | $0.00 | $606.67 | $50.00 | $4,387.12 | $90,739.50 |
| 455 | 2052/02 | $3,276.75 | $453.70 | $0.00 | $606.67 | $50.00 | $4,387.12 | $87,462.74 |
| 456 | 2052/03 | $3,293.13 | $437.31 | $0.00 | $606.67 | $50.00 | $4,387.12 | $84,169.61 |
| 457 | 2052/04 | $3,309.60 | $420.85 | $0.00 | $606.67 | $50.00 | $4,387.12 | $80,860.01 |
| 458 | 2052/05 | $3,326.15 | $404.30 | $0.00 | $606.67 | $50.00 | $4,387.12 | $77,533.86 |
| 459 | 2052/06 | $3,342.78 | $387.67 | $0.00 | $606.67 | $50.00 | $4,387.12 | $74,191.08 |
| 460 | 2052/07 | $3,359.49 | $370.96 | $0.00 | $606.67 | $50.00 | $4,387.12 | $70,831.59 |
| 461 | 2052/08 | $3,376.29 | $354.16 | $0.00 | $606.67 | $50.00 | $4,387.12 | $67,455.30 |
| 462 | 2052/09 | $3,393.17 | $337.28 | $0.00 | $606.67 | $50.00 | $4,387.12 | $64,062.13 |
| 463 | 2052/10 | $3,410.14 | $320.31 | $0.00 | $606.67 | $50.00 | $4,387.12 | $60,651.99 |
| 464 | 2052/11 | $3,427.19 | $303.26 | $0.00 | $606.67 | $50.00 | $4,387.12 | $57,224.80 |
| 465 | 2052/12 | $3,444.32 | $286.12 | $0.00 | $606.67 | $50.00 | $4,387.12 | $53,780.48 |
| 466 | 2053/01 | $3,461.55 | $268.90 | $0.00 | $606.67 | $50.00 | $4,387.12 | $50,318.93 |
| 467 | 2053/02 | $3,478.85 | $251.59 | $0.00 | $606.67 | $50.00 | $4,387.12 | $46,840.08 |
| 468 | 2053/03 | $3,496.25 | $234.20 | $0.00 | $606.67 | $50.00 | $4,387.12 | $43,343.83 |
| 469 | 2053/04 | $3,513.73 | $216.72 | $0.00 | $606.67 | $50.00 | $4,387.12 | $39,830.10 |
| 470 | 2053/05 | $3,531.30 | $199.15 | $0.00 | $606.67 | $50.00 | $4,387.12 | $36,298.80 |
| 471 | 2053/06 | $3,548.95 | $181.49 | $0.00 | $606.67 | $50.00 | $4,387.12 | $32,749.85 |
| 472 | 2053/07 | $3,566.70 | $163.75 | $0.00 | $606.67 | $50.00 | $4,387.12 | $29,183.15 |
| 473 | 2053/08 | $3,584.53 | $145.92 | $0.00 | $606.67 | $50.00 | $4,387.12 | $25,598.61 |
| 474 | 2053/09 | $3,602.46 | $127.99 | $0.00 | $606.67 | $50.00 | $4,387.12 | $21,996.16 |
| 475 | 2053/10 | $3,620.47 | $109.98 | $0.00 | $606.67 | $50.00 | $4,387.12 | $18,375.69 |
| 476 | 2053/11 | $3,638.57 | $91.88 | $0.00 | $606.67 | $50.00 | $4,387.12 | $14,737.12 |
| 477 | 2053/12 | $3,656.76 | $73.69 | $0.00 | $606.67 | $50.00 | $4,387.12 | $11,080.36 |
| 478 | 2054/01 | $3,675.05 | $55.40 | $0.00 | $606.67 | $50.00 | $4,387.12 | $7,405.31 |
| 479 | 2054/02 | $3,693.42 | $37.03 | $0.00 | $606.67 | $50.00 | $4,387.12 | $3,711.89 |
| 480 | 2054/03 | $3,711.89 | $18.56 | $0.00 | $606.67 | $50.00 | $4,387.12 | $0.00 |
| Totals | $678,000.00 | $1,112,615.27 | $0.00 | $291,200.00 | $24,000.00 | $2,105,815.27 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.