Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $663,000.00 at 4% interest rate for a $723,000.00 home, you need to have a monthly payment of $3,423.43 ~ $3,699.68. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $114,518.07 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,557.24 | 4% | 600 months | $1,594,342.46 | $871,342.46 |
| 50 years | Bi-Weekly | $1,278.62 | 4% | 512 months | $1,441,981.35 | $718,981.35 |
| 45 years | Monthly | $2,649.23 | 4% | 540 months | $1,490,582.63 | $767,582.63 |
| 45 years | Bi-Weekly | $1,324.62 | 4% | 461 months | $1,357,482.14 | $634,482.14 |
| 40 years | Monthly | $2,770.93 | 4% | 480 months | $1,390,047.39 | $667,047.39 |
| 40 years | Bi-Weekly | $1,385.47 | 4% | 409 months | $1,275,529.32 | $552,529.32 |
| 35 years | Monthly | $2,935.60 | 4% | 420 months | $1,292,950.54 | $569,950.54 |
| 35 years | Bi-Weekly | $1,467.80 | 4% | 358 months | $1,196,246.19 | $473,246.19 |
| 30 years | Monthly | $3,165.26 | 4% | 360 months | $1,199,494.83 | $476,494.83 |
| 30 years | Bi-Weekly | $1,582.63 | 4% | 307 months | $1,119,747.46 | $396,747.46 |
| 25 years | Monthly | $3,499.56 | 4% | 300 months | $1,109,867.48 | $386,867.48 |
| 25 years | Bi-Weekly | $1,749.78 | 4% | 256 months | $1,046,137.31 | $323,137.31 |
| 20 years | Monthly | $4,017.65 | 4% | 240 months | $1,024,235.90 | $301,235.90 |
| 20 years | Bi-Weekly | $2,008.83 | 4% | 205 months | $975,507.50 | $252,507.50 |
| 15 years | Monthly | $4,904.13 | 4% | 180 months | $942,743.57 | $219,743.57 |
| 15 years | Bi-Weekly | $2,452.07 | 4% | 154 months | $907,935.73 | $184,935.73 |
| 10 years | Monthly | $6,712.55 | 4% | 120 months | $865,506.32 | $142,506.32 |
| 10 years | Bi-Weekly | $3,356.28 | 4% | 103 months | $843,484.06 | $120,484.06 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $560.93 | $2,210.00 | $276.25 | $602.50 | $50.00 | $3,699.68 | $662,439.07 |
| 2 | 2014/09 | $562.80 | $2,208.13 | $276.25 | $602.50 | $50.00 | $3,699.68 | $661,876.27 |
| 3 | 2014/10 | $564.68 | $2,206.25 | $276.25 | $602.50 | $50.00 | $3,699.68 | $661,311.59 |
| 4 | 2014/11 | $566.56 | $2,204.37 | $276.25 | $602.50 | $50.00 | $3,699.68 | $660,745.03 |
| 5 | 2014/12 | $568.45 | $2,202.48 | $276.25 | $602.50 | $50.00 | $3,699.68 | $660,176.58 |
| 6 | 2015/01 | $570.34 | $2,200.59 | $276.25 | $602.50 | $50.00 | $3,699.68 | $659,606.24 |
| 7 | 2015/02 | $572.24 | $2,198.69 | $276.25 | $602.50 | $50.00 | $3,699.68 | $659,033.99 |
| 8 | 2015/03 | $574.15 | $2,196.78 | $276.25 | $602.50 | $50.00 | $3,699.68 | $658,459.84 |
| 9 | 2015/04 | $576.07 | $2,194.87 | $276.25 | $602.50 | $50.00 | $3,699.68 | $657,883.77 |
| 10 | 2015/05 | $577.99 | $2,192.95 | $276.25 | $602.50 | $50.00 | $3,699.68 | $657,305.79 |
| 11 | 2015/06 | $579.91 | $2,191.02 | $276.25 | $602.50 | $50.00 | $3,699.68 | $656,725.87 |
| 12 | 2015/07 | $581.85 | $2,189.09 | $276.25 | $602.50 | $50.00 | $3,699.68 | $656,144.03 |
| 13 | 2015/08 | $583.79 | $2,187.15 | $276.25 | $602.50 | $50.00 | $3,699.68 | $655,560.24 |
| 14 | 2015/09 | $585.73 | $2,185.20 | $276.25 | $602.50 | $50.00 | $3,699.68 | $654,974.51 |
| 15 | 2015/10 | $587.68 | $2,183.25 | $276.25 | $602.50 | $50.00 | $3,699.68 | $654,386.83 |
| 16 | 2015/11 | $589.64 | $2,181.29 | $276.25 | $602.50 | $50.00 | $3,699.68 | $653,797.19 |
| 17 | 2015/12 | $591.61 | $2,179.32 | $276.25 | $602.50 | $50.00 | $3,699.68 | $653,205.58 |
| 18 | 2016/01 | $593.58 | $2,177.35 | $276.25 | $602.50 | $50.00 | $3,699.68 | $652,612.00 |
| 19 | 2016/02 | $595.56 | $2,175.37 | $276.25 | $602.50 | $50.00 | $3,699.68 | $652,016.44 |
| 20 | 2016/03 | $597.54 | $2,173.39 | $276.25 | $602.50 | $50.00 | $3,699.68 | $651,418.90 |
| 21 | 2016/04 | $599.54 | $2,171.40 | $276.25 | $602.50 | $50.00 | $3,699.68 | $650,819.36 |
| 22 | 2016/05 | $601.53 | $2,169.40 | $276.25 | $602.50 | $50.00 | $3,699.68 | $650,217.83 |
| 23 | 2016/06 | $603.54 | $2,167.39 | $276.25 | $602.50 | $50.00 | $3,699.68 | $649,614.29 |
| 24 | 2016/07 | $605.55 | $2,165.38 | $276.25 | $602.50 | $50.00 | $3,699.68 | $649,008.73 |
| 25 | 2016/08 | $607.57 | $2,163.36 | $276.25 | $602.50 | $50.00 | $3,699.68 | $648,401.17 |
| 26 | 2016/09 | $609.59 | $2,161.34 | $276.25 | $602.50 | $50.00 | $3,699.68 | $647,791.57 |
| 27 | 2016/10 | $611.63 | $2,159.31 | $276.25 | $602.50 | $50.00 | $3,699.68 | $647,179.94 |
| 28 | 2016/11 | $613.67 | $2,157.27 | $276.25 | $602.50 | $50.00 | $3,699.68 | $646,566.28 |
| 29 | 2016/12 | $615.71 | $2,155.22 | $276.25 | $602.50 | $50.00 | $3,699.68 | $645,950.57 |
| 30 | 2017/01 | $617.76 | $2,153.17 | $276.25 | $602.50 | $50.00 | $3,699.68 | $645,332.80 |
| 31 | 2017/02 | $619.82 | $2,151.11 | $276.25 | $602.50 | $50.00 | $3,699.68 | $644,712.98 |
| 32 | 2017/03 | $621.89 | $2,149.04 | $276.25 | $602.50 | $50.00 | $3,699.68 | $644,091.09 |
| 33 | 2017/04 | $623.96 | $2,146.97 | $276.25 | $602.50 | $50.00 | $3,699.68 | $643,467.13 |
| 34 | 2017/05 | $626.04 | $2,144.89 | $276.25 | $602.50 | $50.00 | $3,699.68 | $642,841.09 |
| 35 | 2017/06 | $628.13 | $2,142.80 | $276.25 | $602.50 | $50.00 | $3,699.68 | $642,212.96 |
| 36 | 2017/07 | $630.22 | $2,140.71 | $276.25 | $602.50 | $50.00 | $3,699.68 | $641,582.74 |
| 37 | 2017/08 | $632.32 | $2,138.61 | $276.25 | $602.50 | $50.00 | $3,699.68 | $640,950.41 |
| 38 | 2017/09 | $634.43 | $2,136.50 | $276.25 | $602.50 | $50.00 | $3,699.68 | $640,315.98 |
| 39 | 2017/10 | $636.55 | $2,134.39 | $276.25 | $602.50 | $50.00 | $3,699.68 | $639,679.44 |
| 40 | 2017/11 | $638.67 | $2,132.26 | $276.25 | $602.50 | $50.00 | $3,699.68 | $639,040.77 |
| 41 | 2017/12 | $640.80 | $2,130.14 | $276.25 | $602.50 | $50.00 | $3,699.68 | $638,399.98 |
| 42 | 2018/01 | $642.93 | $2,128.00 | $276.25 | $602.50 | $50.00 | $3,699.68 | $637,757.04 |
| 43 | 2018/02 | $645.08 | $2,125.86 | $276.25 | $602.50 | $50.00 | $3,699.68 | $637,111.97 |
| 44 | 2018/03 | $647.23 | $2,123.71 | $276.25 | $602.50 | $50.00 | $3,699.68 | $636,464.74 |
| 45 | 2018/04 | $649.38 | $2,121.55 | $276.25 | $602.50 | $50.00 | $3,699.68 | $635,815.36 |
| 46 | 2018/05 | $651.55 | $2,119.38 | $276.25 | $602.50 | $50.00 | $3,699.68 | $635,163.81 |
| 47 | 2018/06 | $653.72 | $2,117.21 | $276.25 | $602.50 | $50.00 | $3,699.68 | $634,510.09 |
| 48 | 2018/07 | $655.90 | $2,115.03 | $276.25 | $602.50 | $50.00 | $3,699.68 | $633,854.19 |
| 49 | 2018/08 | $658.08 | $2,112.85 | $276.25 | $602.50 | $50.00 | $3,699.68 | $633,196.11 |
| 50 | 2018/09 | $660.28 | $2,110.65 | $276.25 | $602.50 | $50.00 | $3,699.68 | $632,535.83 |
| 51 | 2018/10 | $662.48 | $2,108.45 | $276.25 | $602.50 | $50.00 | $3,699.68 | $631,873.35 |
| 52 | 2018/11 | $664.69 | $2,106.24 | $276.25 | $602.50 | $50.00 | $3,699.68 | $631,208.66 |
| 53 | 2018/12 | $666.90 | $2,104.03 | $276.25 | $602.50 | $50.00 | $3,699.68 | $630,541.76 |
| 54 | 2019/01 | $669.13 | $2,101.81 | $276.25 | $602.50 | $50.00 | $3,699.68 | $629,872.64 |
| 55 | 2019/02 | $671.36 | $2,099.58 | $276.25 | $602.50 | $50.00 | $3,699.68 | $629,201.28 |
| 56 | 2019/03 | $673.59 | $2,097.34 | $276.25 | $602.50 | $50.00 | $3,699.68 | $628,527.68 |
| 57 | 2019/04 | $675.84 | $2,095.09 | $276.25 | $602.50 | $50.00 | $3,699.68 | $627,851.84 |
| 58 | 2019/05 | $678.09 | $2,092.84 | $276.25 | $602.50 | $50.00 | $3,699.68 | $627,173.75 |
| 59 | 2019/06 | $680.35 | $2,090.58 | $276.25 | $602.50 | $50.00 | $3,699.68 | $626,493.40 |
| 60 | 2019/07 | $682.62 | $2,088.31 | $276.25 | $602.50 | $50.00 | $3,699.68 | $625,810.78 |
| 61 | 2019/08 | $684.90 | $2,086.04 | $276.25 | $602.50 | $50.00 | $3,699.68 | $625,125.88 |
| 62 | 2019/09 | $687.18 | $2,083.75 | $276.25 | $602.50 | $50.00 | $3,699.68 | $624,438.70 |
| 63 | 2019/10 | $689.47 | $2,081.46 | $276.25 | $602.50 | $50.00 | $3,699.68 | $623,749.23 |
| 64 | 2019/11 | $691.77 | $2,079.16 | $276.25 | $602.50 | $50.00 | $3,699.68 | $623,057.47 |
| 65 | 2019/12 | $694.07 | $2,076.86 | $276.25 | $602.50 | $50.00 | $3,699.68 | $622,363.39 |
| 66 | 2020/01 | $696.39 | $2,074.54 | $276.25 | $602.50 | $50.00 | $3,699.68 | $621,667.00 |
| 67 | 2020/02 | $698.71 | $2,072.22 | $276.25 | $602.50 | $50.00 | $3,699.68 | $620,968.30 |
| 68 | 2020/03 | $701.04 | $2,069.89 | $276.25 | $602.50 | $50.00 | $3,699.68 | $620,267.26 |
| 69 | 2020/04 | $703.37 | $2,067.56 | $276.25 | $602.50 | $50.00 | $3,699.68 | $619,563.88 |
| 70 | 2020/05 | $705.72 | $2,065.21 | $276.25 | $602.50 | $50.00 | $3,699.68 | $618,858.16 |
| 71 | 2020/06 | $708.07 | $2,062.86 | $276.25 | $602.50 | $50.00 | $3,699.68 | $618,150.09 |
| 72 | 2020/07 | $710.43 | $2,060.50 | $276.25 | $602.50 | $50.00 | $3,699.68 | $617,439.66 |
| 73 | 2020/08 | $712.80 | $2,058.13 | $276.25 | $602.50 | $50.00 | $3,699.68 | $616,726.86 |
| 74 | 2020/09 | $715.18 | $2,055.76 | $276.25 | $602.50 | $50.00 | $3,699.68 | $616,011.68 |
| 75 | 2020/10 | $717.56 | $2,053.37 | $276.25 | $602.50 | $50.00 | $3,699.68 | $615,294.13 |
| 76 | 2020/11 | $719.95 | $2,050.98 | $276.25 | $602.50 | $50.00 | $3,699.68 | $614,574.17 |
| 77 | 2020/12 | $722.35 | $2,048.58 | $276.25 | $602.50 | $50.00 | $3,699.68 | $613,851.82 |
| 78 | 2021/01 | $724.76 | $2,046.17 | $276.25 | $602.50 | $50.00 | $3,699.68 | $613,127.06 |
| 79 | 2021/02 | $727.18 | $2,043.76 | $276.25 | $602.50 | $50.00 | $3,699.68 | $612,399.89 |
| 80 | 2021/03 | $729.60 | $2,041.33 | $276.25 | $602.50 | $50.00 | $3,699.68 | $611,670.29 |
| 81 | 2021/04 | $732.03 | $2,038.90 | $276.25 | $602.50 | $50.00 | $3,699.68 | $610,938.26 |
| 82 | 2021/05 | $734.47 | $2,036.46 | $276.25 | $602.50 | $50.00 | $3,699.68 | $610,203.79 |
| 83 | 2021/06 | $736.92 | $2,034.01 | $276.25 | $602.50 | $50.00 | $3,699.68 | $609,466.87 |
| 84 | 2021/07 | $739.38 | $2,031.56 | $276.25 | $602.50 | $50.00 | $3,699.68 | $608,727.49 |
| 85 | 2021/08 | $741.84 | $2,029.09 | $276.25 | $602.50 | $50.00 | $3,699.68 | $607,985.65 |
| 86 | 2021/09 | $744.31 | $2,026.62 | $276.25 | $602.50 | $50.00 | $3,699.68 | $607,241.34 |
| 87 | 2021/10 | $746.79 | $2,024.14 | $276.25 | $602.50 | $50.00 | $3,699.68 | $606,494.54 |
| 88 | 2021/11 | $749.28 | $2,021.65 | $276.25 | $602.50 | $50.00 | $3,699.68 | $605,745.26 |
| 89 | 2021/12 | $751.78 | $2,019.15 | $276.25 | $602.50 | $50.00 | $3,699.68 | $604,993.48 |
| 90 | 2022/01 | $754.29 | $2,016.64 | $276.25 | $602.50 | $50.00 | $3,699.68 | $604,239.19 |
| 91 | 2022/02 | $756.80 | $2,014.13 | $276.25 | $602.50 | $50.00 | $3,699.68 | $603,482.39 |
| 92 | 2022/03 | $759.32 | $2,011.61 | $276.25 | $602.50 | $50.00 | $3,699.68 | $602,723.07 |
| 93 | 2022/04 | $761.86 | $2,009.08 | $276.25 | $602.50 | $50.00 | $3,699.68 | $601,961.21 |
| 94 | 2022/05 | $764.39 | $2,006.54 | $276.25 | $602.50 | $50.00 | $3,699.68 | $601,196.82 |
| 95 | 2022/06 | $766.94 | $2,003.99 | $276.25 | $602.50 | $50.00 | $3,699.68 | $600,429.87 |
| 96 | 2022/07 | $769.50 | $2,001.43 | $276.25 | $602.50 | $50.00 | $3,699.68 | $599,660.37 |
| 97 | 2022/08 | $772.06 | $1,998.87 | $276.25 | $602.50 | $50.00 | $3,699.68 | $598,888.31 |
| 98 | 2022/09 | $774.64 | $1,996.29 | $276.25 | $602.50 | $50.00 | $3,699.68 | $598,113.67 |
| 99 | 2022/10 | $777.22 | $1,993.71 | $276.25 | $602.50 | $50.00 | $3,699.68 | $597,336.45 |
| 100 | 2022/11 | $779.81 | $1,991.12 | $276.25 | $602.50 | $50.00 | $3,699.68 | $596,556.64 |
| 101 | 2022/12 | $782.41 | $1,988.52 | $276.25 | $602.50 | $50.00 | $3,699.68 | $595,774.23 |
| 102 | 2023/01 | $785.02 | $1,985.91 | $276.25 | $602.50 | $50.00 | $3,699.68 | $594,989.21 |
| 103 | 2023/02 | $787.63 | $1,983.30 | $276.25 | $602.50 | $50.00 | $3,699.68 | $594,201.58 |
| 104 | 2023/03 | $790.26 | $1,980.67 | $276.25 | $602.50 | $50.00 | $3,699.68 | $593,411.32 |
| 105 | 2023/04 | $792.89 | $1,978.04 | $276.25 | $602.50 | $50.00 | $3,699.68 | $592,618.42 |
| 106 | 2023/05 | $795.54 | $1,975.39 | $276.25 | $602.50 | $50.00 | $3,699.68 | $591,822.89 |
| 107 | 2023/06 | $798.19 | $1,972.74 | $276.25 | $602.50 | $50.00 | $3,699.68 | $591,024.70 |
| 108 | 2023/07 | $800.85 | $1,970.08 | $276.25 | $602.50 | $50.00 | $3,699.68 | $590,223.85 |
| 109 | 2023/08 | $803.52 | $1,967.41 | $276.25 | $602.50 | $50.00 | $3,699.68 | $589,420.33 |
| 110 | 2023/09 | $806.20 | $1,964.73 | $276.25 | $602.50 | $50.00 | $3,699.68 | $588,614.13 |
| 111 | 2023/10 | $808.88 | $1,962.05 | $276.25 | $602.50 | $50.00 | $3,699.68 | $587,805.25 |
| 112 | 2023/11 | $811.58 | $1,959.35 | $276.25 | $602.50 | $50.00 | $3,699.68 | $586,993.67 |
| 113 | 2023/12 | $814.29 | $1,956.65 | $276.25 | $602.50 | $50.00 | $3,699.68 | $586,179.38 |
| 114 | 2024/01 | $817.00 | $1,953.93 | $276.25 | $602.50 | $50.00 | $3,699.68 | $585,362.38 |
| 115 | 2024/02 | $819.72 | $1,951.21 | $276.25 | $602.50 | $50.00 | $3,699.68 | $584,542.65 |
| 116 | 2024/03 | $822.46 | $1,948.48 | $276.25 | $602.50 | $50.00 | $3,699.68 | $583,720.20 |
| 117 | 2024/04 | $825.20 | $1,945.73 | $276.25 | $602.50 | $50.00 | $3,699.68 | $582,895.00 |
| 118 | 2024/05 | $827.95 | $1,942.98 | $276.25 | $602.50 | $50.00 | $3,699.68 | $582,067.05 |
| 119 | 2024/06 | $830.71 | $1,940.22 | $276.25 | $602.50 | $50.00 | $3,699.68 | $581,236.34 |
| 120 | 2024/07 | $833.48 | $1,937.45 | $276.25 | $602.50 | $50.00 | $3,699.68 | $580,402.86 |
| 121 | 2024/08 | $836.26 | $1,934.68 | $276.25 | $602.50 | $50.00 | $3,699.68 | $579,566.61 |
| 122 | 2024/09 | $839.04 | $1,931.89 | $276.25 | $602.50 | $50.00 | $3,699.68 | $578,727.57 |
| 123 | 2024/10 | $841.84 | $1,929.09 | $0.00 | $602.50 | $50.00 | $3,423.43 | $577,885.73 |
| 124 | 2024/11 | $844.65 | $1,926.29 | $0.00 | $602.50 | $50.00 | $3,423.43 | $577,041.08 |
| 125 | 2024/12 | $847.46 | $1,923.47 | $0.00 | $602.50 | $50.00 | $3,423.43 | $576,193.62 |
| 126 | 2025/01 | $850.29 | $1,920.65 | $0.00 | $602.50 | $50.00 | $3,423.43 | $575,343.33 |
| 127 | 2025/02 | $853.12 | $1,917.81 | $0.00 | $602.50 | $50.00 | $3,423.43 | $574,490.21 |
| 128 | 2025/03 | $855.96 | $1,914.97 | $0.00 | $602.50 | $50.00 | $3,423.43 | $573,634.25 |
| 129 | 2025/04 | $858.82 | $1,912.11 | $0.00 | $602.50 | $50.00 | $3,423.43 | $572,775.43 |
| 130 | 2025/05 | $861.68 | $1,909.25 | $0.00 | $602.50 | $50.00 | $3,423.43 | $571,913.75 |
| 131 | 2025/06 | $864.55 | $1,906.38 | $0.00 | $602.50 | $50.00 | $3,423.43 | $571,049.19 |
| 132 | 2025/07 | $867.43 | $1,903.50 | $0.00 | $602.50 | $50.00 | $3,423.43 | $570,181.76 |
| 133 | 2025/08 | $870.33 | $1,900.61 | $0.00 | $602.50 | $50.00 | $3,423.43 | $569,311.43 |
| 134 | 2025/09 | $873.23 | $1,897.70 | $0.00 | $602.50 | $50.00 | $3,423.43 | $568,438.21 |
| 135 | 2025/10 | $876.14 | $1,894.79 | $0.00 | $602.50 | $50.00 | $3,423.43 | $567,562.07 |
| 136 | 2025/11 | $879.06 | $1,891.87 | $0.00 | $602.50 | $50.00 | $3,423.43 | $566,683.01 |
| 137 | 2025/12 | $881.99 | $1,888.94 | $0.00 | $602.50 | $50.00 | $3,423.43 | $565,801.02 |
| 138 | 2026/01 | $884.93 | $1,886.00 | $0.00 | $602.50 | $50.00 | $3,423.43 | $564,916.09 |
| 139 | 2026/02 | $887.88 | $1,883.05 | $0.00 | $602.50 | $50.00 | $3,423.43 | $564,028.21 |
| 140 | 2026/03 | $890.84 | $1,880.09 | $0.00 | $602.50 | $50.00 | $3,423.43 | $563,137.38 |
| 141 | 2026/04 | $893.81 | $1,877.12 | $0.00 | $602.50 | $50.00 | $3,423.43 | $562,243.57 |
| 142 | 2026/05 | $896.79 | $1,874.15 | $0.00 | $602.50 | $50.00 | $3,423.43 | $561,346.78 |
| 143 | 2026/06 | $899.78 | $1,871.16 | $0.00 | $602.50 | $50.00 | $3,423.43 | $560,447.00 |
| 144 | 2026/07 | $902.78 | $1,868.16 | $0.00 | $602.50 | $50.00 | $3,423.43 | $559,544.23 |
| 145 | 2026/08 | $905.78 | $1,865.15 | $0.00 | $602.50 | $50.00 | $3,423.43 | $558,638.44 |
| 146 | 2026/09 | $908.80 | $1,862.13 | $0.00 | $602.50 | $50.00 | $3,423.43 | $557,729.64 |
| 147 | 2026/10 | $911.83 | $1,859.10 | $0.00 | $602.50 | $50.00 | $3,423.43 | $556,817.81 |
| 148 | 2026/11 | $914.87 | $1,856.06 | $0.00 | $602.50 | $50.00 | $3,423.43 | $555,902.93 |
| 149 | 2026/12 | $917.92 | $1,853.01 | $0.00 | $602.50 | $50.00 | $3,423.43 | $554,985.01 |
| 150 | 2027/01 | $920.98 | $1,849.95 | $0.00 | $602.50 | $50.00 | $3,423.43 | $554,064.03 |
| 151 | 2027/02 | $924.05 | $1,846.88 | $0.00 | $602.50 | $50.00 | $3,423.43 | $553,139.98 |
| 152 | 2027/03 | $927.13 | $1,843.80 | $0.00 | $602.50 | $50.00 | $3,423.43 | $552,212.85 |
| 153 | 2027/04 | $930.22 | $1,840.71 | $0.00 | $602.50 | $50.00 | $3,423.43 | $551,282.62 |
| 154 | 2027/05 | $933.32 | $1,837.61 | $0.00 | $602.50 | $50.00 | $3,423.43 | $550,349.30 |
| 155 | 2027/06 | $936.43 | $1,834.50 | $0.00 | $602.50 | $50.00 | $3,423.43 | $549,412.87 |
| 156 | 2027/07 | $939.56 | $1,831.38 | $0.00 | $602.50 | $50.00 | $3,423.43 | $548,473.31 |
| 157 | 2027/08 | $942.69 | $1,828.24 | $0.00 | $602.50 | $50.00 | $3,423.43 | $547,530.62 |
| 158 | 2027/09 | $945.83 | $1,825.10 | $0.00 | $602.50 | $50.00 | $3,423.43 | $546,584.79 |
| 159 | 2027/10 | $948.98 | $1,821.95 | $0.00 | $602.50 | $50.00 | $3,423.43 | $545,635.81 |
| 160 | 2027/11 | $952.15 | $1,818.79 | $0.00 | $602.50 | $50.00 | $3,423.43 | $544,683.66 |
| 161 | 2027/12 | $955.32 | $1,815.61 | $0.00 | $602.50 | $50.00 | $3,423.43 | $543,728.34 |
| 162 | 2028/01 | $958.50 | $1,812.43 | $0.00 | $602.50 | $50.00 | $3,423.43 | $542,769.84 |
| 163 | 2028/02 | $961.70 | $1,809.23 | $0.00 | $602.50 | $50.00 | $3,423.43 | $541,808.14 |
| 164 | 2028/03 | $964.90 | $1,806.03 | $0.00 | $602.50 | $50.00 | $3,423.43 | $540,843.24 |
| 165 | 2028/04 | $968.12 | $1,802.81 | $0.00 | $602.50 | $50.00 | $3,423.43 | $539,875.11 |
| 166 | 2028/05 | $971.35 | $1,799.58 | $0.00 | $602.50 | $50.00 | $3,423.43 | $538,903.77 |
| 167 | 2028/06 | $974.59 | $1,796.35 | $0.00 | $602.50 | $50.00 | $3,423.43 | $537,929.18 |
| 168 | 2028/07 | $977.83 | $1,793.10 | $0.00 | $602.50 | $50.00 | $3,423.43 | $536,951.35 |
| 169 | 2028/08 | $981.09 | $1,789.84 | $0.00 | $602.50 | $50.00 | $3,423.43 | $535,970.25 |
| 170 | 2028/09 | $984.36 | $1,786.57 | $0.00 | $602.50 | $50.00 | $3,423.43 | $534,985.89 |
| 171 | 2028/10 | $987.65 | $1,783.29 | $0.00 | $602.50 | $50.00 | $3,423.43 | $533,998.24 |
| 172 | 2028/11 | $990.94 | $1,779.99 | $0.00 | $602.50 | $50.00 | $3,423.43 | $533,007.30 |
| 173 | 2028/12 | $994.24 | $1,776.69 | $0.00 | $602.50 | $50.00 | $3,423.43 | $532,013.06 |
| 174 | 2029/01 | $997.56 | $1,773.38 | $0.00 | $602.50 | $50.00 | $3,423.43 | $531,015.51 |
| 175 | 2029/02 | $1,000.88 | $1,770.05 | $0.00 | $602.50 | $50.00 | $3,423.43 | $530,014.63 |
| 176 | 2029/03 | $1,004.22 | $1,766.72 | $0.00 | $602.50 | $50.00 | $3,423.43 | $529,010.41 |
| 177 | 2029/04 | $1,007.56 | $1,763.37 | $0.00 | $602.50 | $50.00 | $3,423.43 | $528,002.85 |
| 178 | 2029/05 | $1,010.92 | $1,760.01 | $0.00 | $602.50 | $50.00 | $3,423.43 | $526,991.92 |
| 179 | 2029/06 | $1,014.29 | $1,756.64 | $0.00 | $602.50 | $50.00 | $3,423.43 | $525,977.63 |
| 180 | 2029/07 | $1,017.67 | $1,753.26 | $0.00 | $602.50 | $50.00 | $3,423.43 | $524,959.96 |
| 181 | 2029/08 | $1,021.07 | $1,749.87 | $0.00 | $602.50 | $50.00 | $3,423.43 | $523,938.89 |
| 182 | 2029/09 | $1,024.47 | $1,746.46 | $0.00 | $602.50 | $50.00 | $3,423.43 | $522,914.42 |
| 183 | 2029/10 | $1,027.88 | $1,743.05 | $0.00 | $602.50 | $50.00 | $3,423.43 | $521,886.54 |
| 184 | 2029/11 | $1,031.31 | $1,739.62 | $0.00 | $602.50 | $50.00 | $3,423.43 | $520,855.23 |
| 185 | 2029/12 | $1,034.75 | $1,736.18 | $0.00 | $602.50 | $50.00 | $3,423.43 | $519,820.48 |
| 186 | 2030/01 | $1,038.20 | $1,732.73 | $0.00 | $602.50 | $50.00 | $3,423.43 | $518,782.28 |
| 187 | 2030/02 | $1,041.66 | $1,729.27 | $0.00 | $602.50 | $50.00 | $3,423.43 | $517,740.63 |
| 188 | 2030/03 | $1,045.13 | $1,725.80 | $0.00 | $602.50 | $50.00 | $3,423.43 | $516,695.50 |
| 189 | 2030/04 | $1,048.61 | $1,722.32 | $0.00 | $602.50 | $50.00 | $3,423.43 | $515,646.88 |
| 190 | 2030/05 | $1,052.11 | $1,718.82 | $0.00 | $602.50 | $50.00 | $3,423.43 | $514,594.77 |
| 191 | 2030/06 | $1,055.62 | $1,715.32 | $0.00 | $602.50 | $50.00 | $3,423.43 | $513,539.16 |
| 192 | 2030/07 | $1,059.13 | $1,711.80 | $0.00 | $602.50 | $50.00 | $3,423.43 | $512,480.02 |
| 193 | 2030/08 | $1,062.67 | $1,708.27 | $0.00 | $602.50 | $50.00 | $3,423.43 | $511,417.36 |
| 194 | 2030/09 | $1,066.21 | $1,704.72 | $0.00 | $602.50 | $50.00 | $3,423.43 | $510,351.15 |
| 195 | 2030/10 | $1,069.76 | $1,701.17 | $0.00 | $602.50 | $50.00 | $3,423.43 | $509,281.39 |
| 196 | 2030/11 | $1,073.33 | $1,697.60 | $0.00 | $602.50 | $50.00 | $3,423.43 | $508,208.06 |
| 197 | 2030/12 | $1,076.91 | $1,694.03 | $0.00 | $602.50 | $50.00 | $3,423.43 | $507,131.15 |
| 198 | 2031/01 | $1,080.49 | $1,690.44 | $0.00 | $602.50 | $50.00 | $3,423.43 | $506,050.66 |
| 199 | 2031/02 | $1,084.10 | $1,686.84 | $0.00 | $602.50 | $50.00 | $3,423.43 | $504,966.56 |
| 200 | 2031/03 | $1,087.71 | $1,683.22 | $0.00 | $602.50 | $50.00 | $3,423.43 | $503,878.85 |
| 201 | 2031/04 | $1,091.34 | $1,679.60 | $0.00 | $602.50 | $50.00 | $3,423.43 | $502,787.52 |
| 202 | 2031/05 | $1,094.97 | $1,675.96 | $0.00 | $602.50 | $50.00 | $3,423.43 | $501,692.54 |
| 203 | 2031/06 | $1,098.62 | $1,672.31 | $0.00 | $602.50 | $50.00 | $3,423.43 | $500,593.92 |
| 204 | 2031/07 | $1,102.29 | $1,668.65 | $0.00 | $602.50 | $50.00 | $3,423.43 | $499,491.63 |
| 205 | 2031/08 | $1,105.96 | $1,664.97 | $0.00 | $602.50 | $50.00 | $3,423.43 | $498,385.67 |
| 206 | 2031/09 | $1,109.65 | $1,661.29 | $0.00 | $602.50 | $50.00 | $3,423.43 | $497,276.03 |
| 207 | 2031/10 | $1,113.35 | $1,657.59 | $0.00 | $602.50 | $50.00 | $3,423.43 | $496,162.68 |
| 208 | 2031/11 | $1,117.06 | $1,653.88 | $0.00 | $602.50 | $50.00 | $3,423.43 | $495,045.63 |
| 209 | 2031/12 | $1,120.78 | $1,650.15 | $0.00 | $602.50 | $50.00 | $3,423.43 | $493,924.85 |
| 210 | 2032/01 | $1,124.52 | $1,646.42 | $0.00 | $602.50 | $50.00 | $3,423.43 | $492,800.33 |
| 211 | 2032/02 | $1,128.26 | $1,642.67 | $0.00 | $602.50 | $50.00 | $3,423.43 | $491,672.07 |
| 212 | 2032/03 | $1,132.03 | $1,638.91 | $0.00 | $602.50 | $50.00 | $3,423.43 | $490,540.04 |
| 213 | 2032/04 | $1,135.80 | $1,635.13 | $0.00 | $602.50 | $50.00 | $3,423.43 | $489,404.24 |
| 214 | 2032/05 | $1,139.58 | $1,631.35 | $0.00 | $602.50 | $50.00 | $3,423.43 | $488,264.66 |
| 215 | 2032/06 | $1,143.38 | $1,627.55 | $0.00 | $602.50 | $50.00 | $3,423.43 | $487,121.27 |
| 216 | 2032/07 | $1,147.19 | $1,623.74 | $0.00 | $602.50 | $50.00 | $3,423.43 | $485,974.08 |
| 217 | 2032/08 | $1,151.02 | $1,619.91 | $0.00 | $602.50 | $50.00 | $3,423.43 | $484,823.06 |
| 218 | 2032/09 | $1,154.86 | $1,616.08 | $0.00 | $602.50 | $50.00 | $3,423.43 | $483,668.21 |
| 219 | 2032/10 | $1,158.70 | $1,612.23 | $0.00 | $602.50 | $50.00 | $3,423.43 | $482,509.50 |
| 220 | 2032/11 | $1,162.57 | $1,608.37 | $0.00 | $602.50 | $50.00 | $3,423.43 | $481,346.93 |
| 221 | 2032/12 | $1,166.44 | $1,604.49 | $0.00 | $602.50 | $50.00 | $3,423.43 | $480,180.49 |
| 222 | 2033/01 | $1,170.33 | $1,600.60 | $0.00 | $602.50 | $50.00 | $3,423.43 | $479,010.16 |
| 223 | 2033/02 | $1,174.23 | $1,596.70 | $0.00 | $602.50 | $50.00 | $3,423.43 | $477,835.93 |
| 224 | 2033/03 | $1,178.15 | $1,592.79 | $0.00 | $602.50 | $50.00 | $3,423.43 | $476,657.79 |
| 225 | 2033/04 | $1,182.07 | $1,588.86 | $0.00 | $602.50 | $50.00 | $3,423.43 | $475,475.71 |
| 226 | 2033/05 | $1,186.01 | $1,584.92 | $0.00 | $602.50 | $50.00 | $3,423.43 | $474,289.70 |
| 227 | 2033/06 | $1,189.97 | $1,580.97 | $0.00 | $602.50 | $50.00 | $3,423.43 | $473,099.73 |
| 228 | 2033/07 | $1,193.93 | $1,577.00 | $0.00 | $602.50 | $50.00 | $3,423.43 | $471,905.80 |
| 229 | 2033/08 | $1,197.91 | $1,573.02 | $0.00 | $602.50 | $50.00 | $3,423.43 | $470,707.89 |
| 230 | 2033/09 | $1,201.91 | $1,569.03 | $0.00 | $602.50 | $50.00 | $3,423.43 | $469,505.98 |
| 231 | 2033/10 | $1,205.91 | $1,565.02 | $0.00 | $602.50 | $50.00 | $3,423.43 | $468,300.07 |
| 232 | 2033/11 | $1,209.93 | $1,561.00 | $0.00 | $602.50 | $50.00 | $3,423.43 | $467,090.14 |
| 233 | 2033/12 | $1,213.96 | $1,556.97 | $0.00 | $602.50 | $50.00 | $3,423.43 | $465,876.17 |
| 234 | 2034/01 | $1,218.01 | $1,552.92 | $0.00 | $602.50 | $50.00 | $3,423.43 | $464,658.16 |
| 235 | 2034/02 | $1,222.07 | $1,548.86 | $0.00 | $602.50 | $50.00 | $3,423.43 | $463,436.09 |
| 236 | 2034/03 | $1,226.15 | $1,544.79 | $0.00 | $602.50 | $50.00 | $3,423.43 | $462,209.94 |
| 237 | 2034/04 | $1,230.23 | $1,540.70 | $0.00 | $602.50 | $50.00 | $3,423.43 | $460,979.71 |
| 238 | 2034/05 | $1,234.33 | $1,536.60 | $0.00 | $602.50 | $50.00 | $3,423.43 | $459,745.38 |
| 239 | 2034/06 | $1,238.45 | $1,532.48 | $0.00 | $602.50 | $50.00 | $3,423.43 | $458,506.93 |
| 240 | 2034/07 | $1,242.58 | $1,528.36 | $0.00 | $602.50 | $50.00 | $3,423.43 | $457,264.36 |
| 241 | 2034/08 | $1,246.72 | $1,524.21 | $0.00 | $602.50 | $50.00 | $3,423.43 | $456,017.64 |
| 242 | 2034/09 | $1,250.87 | $1,520.06 | $0.00 | $602.50 | $50.00 | $3,423.43 | $454,766.77 |
| 243 | 2034/10 | $1,255.04 | $1,515.89 | $0.00 | $602.50 | $50.00 | $3,423.43 | $453,511.72 |
| 244 | 2034/11 | $1,259.23 | $1,511.71 | $0.00 | $602.50 | $50.00 | $3,423.43 | $452,252.50 |
| 245 | 2034/12 | $1,263.42 | $1,507.51 | $0.00 | $602.50 | $50.00 | $3,423.43 | $450,989.07 |
| 246 | 2035/01 | $1,267.64 | $1,503.30 | $0.00 | $602.50 | $50.00 | $3,423.43 | $449,721.44 |
| 247 | 2035/02 | $1,271.86 | $1,499.07 | $0.00 | $602.50 | $50.00 | $3,423.43 | $448,449.58 |
| 248 | 2035/03 | $1,276.10 | $1,494.83 | $0.00 | $602.50 | $50.00 | $3,423.43 | $447,173.48 |
| 249 | 2035/04 | $1,280.35 | $1,490.58 | $0.00 | $602.50 | $50.00 | $3,423.43 | $445,893.12 |
| 250 | 2035/05 | $1,284.62 | $1,486.31 | $0.00 | $602.50 | $50.00 | $3,423.43 | $444,608.50 |
| 251 | 2035/06 | $1,288.90 | $1,482.03 | $0.00 | $602.50 | $50.00 | $3,423.43 | $443,319.60 |
| 252 | 2035/07 | $1,293.20 | $1,477.73 | $0.00 | $602.50 | $50.00 | $3,423.43 | $442,026.40 |
| 253 | 2035/08 | $1,297.51 | $1,473.42 | $0.00 | $602.50 | $50.00 | $3,423.43 | $440,728.89 |
| 254 | 2035/09 | $1,301.84 | $1,469.10 | $0.00 | $602.50 | $50.00 | $3,423.43 | $439,427.05 |
| 255 | 2035/10 | $1,306.18 | $1,464.76 | $0.00 | $602.50 | $50.00 | $3,423.43 | $438,120.88 |
| 256 | 2035/11 | $1,310.53 | $1,460.40 | $0.00 | $602.50 | $50.00 | $3,423.43 | $436,810.35 |
| 257 | 2035/12 | $1,314.90 | $1,456.03 | $0.00 | $602.50 | $50.00 | $3,423.43 | $435,495.45 |
| 258 | 2036/01 | $1,319.28 | $1,451.65 | $0.00 | $602.50 | $50.00 | $3,423.43 | $434,176.17 |
| 259 | 2036/02 | $1,323.68 | $1,447.25 | $0.00 | $602.50 | $50.00 | $3,423.43 | $432,852.49 |
| 260 | 2036/03 | $1,328.09 | $1,442.84 | $0.00 | $602.50 | $50.00 | $3,423.43 | $431,524.40 |
| 261 | 2036/04 | $1,332.52 | $1,438.41 | $0.00 | $602.50 | $50.00 | $3,423.43 | $430,191.88 |
| 262 | 2036/05 | $1,336.96 | $1,433.97 | $0.00 | $602.50 | $50.00 | $3,423.43 | $428,854.92 |
| 263 | 2036/06 | $1,341.42 | $1,429.52 | $0.00 | $602.50 | $50.00 | $3,423.43 | $427,513.51 |
| 264 | 2036/07 | $1,345.89 | $1,425.05 | $0.00 | $602.50 | $50.00 | $3,423.43 | $426,167.62 |
| 265 | 2036/08 | $1,350.37 | $1,420.56 | $0.00 | $602.50 | $50.00 | $3,423.43 | $424,817.25 |
| 266 | 2036/09 | $1,354.87 | $1,416.06 | $0.00 | $602.50 | $50.00 | $3,423.43 | $423,462.37 |
| 267 | 2036/10 | $1,359.39 | $1,411.54 | $0.00 | $602.50 | $50.00 | $3,423.43 | $422,102.98 |
| 268 | 2036/11 | $1,363.92 | $1,407.01 | $0.00 | $602.50 | $50.00 | $3,423.43 | $420,739.06 |
| 269 | 2036/12 | $1,368.47 | $1,402.46 | $0.00 | $602.50 | $50.00 | $3,423.43 | $419,370.59 |
| 270 | 2037/01 | $1,373.03 | $1,397.90 | $0.00 | $602.50 | $50.00 | $3,423.43 | $417,997.56 |
| 271 | 2037/02 | $1,377.61 | $1,393.33 | $0.00 | $602.50 | $50.00 | $3,423.43 | $416,619.95 |
| 272 | 2037/03 | $1,382.20 | $1,388.73 | $0.00 | $602.50 | $50.00 | $3,423.43 | $415,237.76 |
| 273 | 2037/04 | $1,386.81 | $1,384.13 | $0.00 | $602.50 | $50.00 | $3,423.43 | $413,850.95 |
| 274 | 2037/05 | $1,391.43 | $1,379.50 | $0.00 | $602.50 | $50.00 | $3,423.43 | $412,459.52 |
| 275 | 2037/06 | $1,396.07 | $1,374.87 | $0.00 | $602.50 | $50.00 | $3,423.43 | $411,063.45 |
| 276 | 2037/07 | $1,400.72 | $1,370.21 | $0.00 | $602.50 | $50.00 | $3,423.43 | $409,662.73 |
| 277 | 2037/08 | $1,405.39 | $1,365.54 | $0.00 | $602.50 | $50.00 | $3,423.43 | $408,257.34 |
| 278 | 2037/09 | $1,410.07 | $1,360.86 | $0.00 | $602.50 | $50.00 | $3,423.43 | $406,847.27 |
| 279 | 2037/10 | $1,414.77 | $1,356.16 | $0.00 | $602.50 | $50.00 | $3,423.43 | $405,432.49 |
| 280 | 2037/11 | $1,419.49 | $1,351.44 | $0.00 | $602.50 | $50.00 | $3,423.43 | $404,013.00 |
| 281 | 2037/12 | $1,424.22 | $1,346.71 | $0.00 | $602.50 | $50.00 | $3,423.43 | $402,588.78 |
| 282 | 2038/01 | $1,428.97 | $1,341.96 | $0.00 | $602.50 | $50.00 | $3,423.43 | $401,159.81 |
| 283 | 2038/02 | $1,433.73 | $1,337.20 | $0.00 | $602.50 | $50.00 | $3,423.43 | $399,726.08 |
| 284 | 2038/03 | $1,438.51 | $1,332.42 | $0.00 | $602.50 | $50.00 | $3,423.43 | $398,287.57 |
| 285 | 2038/04 | $1,443.31 | $1,327.63 | $0.00 | $602.50 | $50.00 | $3,423.43 | $396,844.26 |
| 286 | 2038/05 | $1,448.12 | $1,322.81 | $0.00 | $602.50 | $50.00 | $3,423.43 | $395,396.14 |
| 287 | 2038/06 | $1,452.94 | $1,317.99 | $0.00 | $602.50 | $50.00 | $3,423.43 | $393,943.20 |
| 288 | 2038/07 | $1,457.79 | $1,313.14 | $0.00 | $602.50 | $50.00 | $3,423.43 | $392,485.41 |
| 289 | 2038/08 | $1,462.65 | $1,308.28 | $0.00 | $602.50 | $50.00 | $3,423.43 | $391,022.76 |
| 290 | 2038/09 | $1,467.52 | $1,303.41 | $0.00 | $602.50 | $50.00 | $3,423.43 | $389,555.24 |
| 291 | 2038/10 | $1,472.41 | $1,298.52 | $0.00 | $602.50 | $50.00 | $3,423.43 | $388,082.83 |
| 292 | 2038/11 | $1,477.32 | $1,293.61 | $0.00 | $602.50 | $50.00 | $3,423.43 | $386,605.50 |
| 293 | 2038/12 | $1,482.25 | $1,288.69 | $0.00 | $602.50 | $50.00 | $3,423.43 | $385,123.26 |
| 294 | 2039/01 | $1,487.19 | $1,283.74 | $0.00 | $602.50 | $50.00 | $3,423.43 | $383,636.07 |
| 295 | 2039/02 | $1,492.15 | $1,278.79 | $0.00 | $602.50 | $50.00 | $3,423.43 | $382,143.92 |
| 296 | 2039/03 | $1,497.12 | $1,273.81 | $0.00 | $602.50 | $50.00 | $3,423.43 | $380,646.80 |
| 297 | 2039/04 | $1,502.11 | $1,268.82 | $0.00 | $602.50 | $50.00 | $3,423.43 | $379,144.70 |
| 298 | 2039/05 | $1,507.12 | $1,263.82 | $0.00 | $602.50 | $50.00 | $3,423.43 | $377,637.58 |
| 299 | 2039/06 | $1,512.14 | $1,258.79 | $0.00 | $602.50 | $50.00 | $3,423.43 | $376,125.44 |
| 300 | 2039/07 | $1,517.18 | $1,253.75 | $0.00 | $602.50 | $50.00 | $3,423.43 | $374,608.26 |
| 301 | 2039/08 | $1,522.24 | $1,248.69 | $0.00 | $602.50 | $50.00 | $3,423.43 | $373,086.02 |
| 302 | 2039/09 | $1,527.31 | $1,243.62 | $0.00 | $602.50 | $50.00 | $3,423.43 | $371,558.71 |
| 303 | 2039/10 | $1,532.40 | $1,238.53 | $0.00 | $602.50 | $50.00 | $3,423.43 | $370,026.31 |
| 304 | 2039/11 | $1,537.51 | $1,233.42 | $0.00 | $602.50 | $50.00 | $3,423.43 | $368,488.79 |
| 305 | 2039/12 | $1,542.64 | $1,228.30 | $0.00 | $602.50 | $50.00 | $3,423.43 | $366,946.16 |
| 306 | 2040/01 | $1,547.78 | $1,223.15 | $0.00 | $602.50 | $50.00 | $3,423.43 | $365,398.38 |
| 307 | 2040/02 | $1,552.94 | $1,217.99 | $0.00 | $602.50 | $50.00 | $3,423.43 | $363,845.44 |
| 308 | 2040/03 | $1,558.11 | $1,212.82 | $0.00 | $602.50 | $50.00 | $3,423.43 | $362,287.33 |
| 309 | 2040/04 | $1,563.31 | $1,207.62 | $0.00 | $602.50 | $50.00 | $3,423.43 | $360,724.02 |
| 310 | 2040/05 | $1,568.52 | $1,202.41 | $0.00 | $602.50 | $50.00 | $3,423.43 | $359,155.50 |
| 311 | 2040/06 | $1,573.75 | $1,197.19 | $0.00 | $602.50 | $50.00 | $3,423.43 | $357,581.76 |
| 312 | 2040/07 | $1,578.99 | $1,191.94 | $0.00 | $602.50 | $50.00 | $3,423.43 | $356,002.76 |
| 313 | 2040/08 | $1,584.26 | $1,186.68 | $0.00 | $602.50 | $50.00 | $3,423.43 | $354,418.51 |
| 314 | 2040/09 | $1,589.54 | $1,181.40 | $0.00 | $602.50 | $50.00 | $3,423.43 | $352,828.97 |
| 315 | 2040/10 | $1,594.84 | $1,176.10 | $0.00 | $602.50 | $50.00 | $3,423.43 | $351,234.13 |
| 316 | 2040/11 | $1,600.15 | $1,170.78 | $0.00 | $602.50 | $50.00 | $3,423.43 | $349,633.98 |
| 317 | 2040/12 | $1,605.49 | $1,165.45 | $0.00 | $602.50 | $50.00 | $3,423.43 | $348,028.50 |
| 318 | 2041/01 | $1,610.84 | $1,160.09 | $0.00 | $602.50 | $50.00 | $3,423.43 | $346,417.66 |
| 319 | 2041/02 | $1,616.21 | $1,154.73 | $0.00 | $602.50 | $50.00 | $3,423.43 | $344,801.45 |
| 320 | 2041/03 | $1,621.59 | $1,149.34 | $0.00 | $602.50 | $50.00 | $3,423.43 | $343,179.86 |
| 321 | 2041/04 | $1,627.00 | $1,143.93 | $0.00 | $602.50 | $50.00 | $3,423.43 | $341,552.86 |
| 322 | 2041/05 | $1,632.42 | $1,138.51 | $0.00 | $602.50 | $50.00 | $3,423.43 | $339,920.44 |
| 323 | 2041/06 | $1,637.86 | $1,133.07 | $0.00 | $602.50 | $50.00 | $3,423.43 | $338,282.57 |
| 324 | 2041/07 | $1,643.32 | $1,127.61 | $0.00 | $602.50 | $50.00 | $3,423.43 | $336,639.25 |
| 325 | 2041/08 | $1,648.80 | $1,122.13 | $0.00 | $602.50 | $50.00 | $3,423.43 | $334,990.45 |
| 326 | 2041/09 | $1,654.30 | $1,116.63 | $0.00 | $602.50 | $50.00 | $3,423.43 | $333,336.15 |
| 327 | 2041/10 | $1,659.81 | $1,111.12 | $0.00 | $602.50 | $50.00 | $3,423.43 | $331,676.34 |
| 328 | 2041/11 | $1,665.34 | $1,105.59 | $0.00 | $602.50 | $50.00 | $3,423.43 | $330,011.00 |
| 329 | 2041/12 | $1,670.90 | $1,100.04 | $0.00 | $602.50 | $50.00 | $3,423.43 | $328,340.10 |
| 330 | 2042/01 | $1,676.47 | $1,094.47 | $0.00 | $602.50 | $50.00 | $3,423.43 | $326,663.64 |
| 331 | 2042/02 | $1,682.05 | $1,088.88 | $0.00 | $602.50 | $50.00 | $3,423.43 | $324,981.58 |
| 332 | 2042/03 | $1,687.66 | $1,083.27 | $0.00 | $602.50 | $50.00 | $3,423.43 | $323,293.92 |
| 333 | 2042/04 | $1,693.29 | $1,077.65 | $0.00 | $602.50 | $50.00 | $3,423.43 | $321,600.64 |
| 334 | 2042/05 | $1,698.93 | $1,072.00 | $0.00 | $602.50 | $50.00 | $3,423.43 | $319,901.71 |
| 335 | 2042/06 | $1,704.59 | $1,066.34 | $0.00 | $602.50 | $50.00 | $3,423.43 | $318,197.11 |
| 336 | 2042/07 | $1,710.28 | $1,060.66 | $0.00 | $602.50 | $50.00 | $3,423.43 | $316,486.84 |
| 337 | 2042/08 | $1,715.98 | $1,054.96 | $0.00 | $602.50 | $50.00 | $3,423.43 | $314,770.86 |
| 338 | 2042/09 | $1,721.70 | $1,049.24 | $0.00 | $602.50 | $50.00 | $3,423.43 | $313,049.17 |
| 339 | 2042/10 | $1,727.43 | $1,043.50 | $0.00 | $602.50 | $50.00 | $3,423.43 | $311,321.73 |
| 340 | 2042/11 | $1,733.19 | $1,037.74 | $0.00 | $602.50 | $50.00 | $3,423.43 | $309,588.54 |
| 341 | 2042/12 | $1,738.97 | $1,031.96 | $0.00 | $602.50 | $50.00 | $3,423.43 | $307,849.57 |
| 342 | 2043/01 | $1,744.77 | $1,026.17 | $0.00 | $602.50 | $50.00 | $3,423.43 | $306,104.80 |
| 343 | 2043/02 | $1,750.58 | $1,020.35 | $0.00 | $602.50 | $50.00 | $3,423.43 | $304,354.22 |
| 344 | 2043/03 | $1,756.42 | $1,014.51 | $0.00 | $602.50 | $50.00 | $3,423.43 | $302,597.80 |
| 345 | 2043/04 | $1,762.27 | $1,008.66 | $0.00 | $602.50 | $50.00 | $3,423.43 | $300,835.53 |
| 346 | 2043/05 | $1,768.15 | $1,002.79 | $0.00 | $602.50 | $50.00 | $3,423.43 | $299,067.38 |
| 347 | 2043/06 | $1,774.04 | $996.89 | $0.00 | $602.50 | $50.00 | $3,423.43 | $297,293.34 |
| 348 | 2043/07 | $1,779.95 | $990.98 | $0.00 | $602.50 | $50.00 | $3,423.43 | $295,513.39 |
| 349 | 2043/08 | $1,785.89 | $985.04 | $0.00 | $602.50 | $50.00 | $3,423.43 | $293,727.50 |
| 350 | 2043/09 | $1,791.84 | $979.09 | $0.00 | $602.50 | $50.00 | $3,423.43 | $291,935.66 |
| 351 | 2043/10 | $1,797.81 | $973.12 | $0.00 | $602.50 | $50.00 | $3,423.43 | $290,137.85 |
| 352 | 2043/11 | $1,803.81 | $967.13 | $0.00 | $602.50 | $50.00 | $3,423.43 | $288,334.04 |
| 353 | 2043/12 | $1,809.82 | $961.11 | $0.00 | $602.50 | $50.00 | $3,423.43 | $286,524.22 |
| 354 | 2044/01 | $1,815.85 | $955.08 | $0.00 | $602.50 | $50.00 | $3,423.43 | $284,708.37 |
| 355 | 2044/02 | $1,821.90 | $949.03 | $0.00 | $602.50 | $50.00 | $3,423.43 | $282,886.47 |
| 356 | 2044/03 | $1,827.98 | $942.95 | $0.00 | $602.50 | $50.00 | $3,423.43 | $281,058.49 |
| 357 | 2044/04 | $1,834.07 | $936.86 | $0.00 | $602.50 | $50.00 | $3,423.43 | $279,224.42 |
| 358 | 2044/05 | $1,840.18 | $930.75 | $0.00 | $602.50 | $50.00 | $3,423.43 | $277,384.23 |
| 359 | 2044/06 | $1,846.32 | $924.61 | $0.00 | $602.50 | $50.00 | $3,423.43 | $275,537.92 |
| 360 | 2044/07 | $1,852.47 | $918.46 | $0.00 | $602.50 | $50.00 | $3,423.43 | $273,685.44 |
| 361 | 2044/08 | $1,858.65 | $912.28 | $0.00 | $602.50 | $50.00 | $3,423.43 | $271,826.80 |
| 362 | 2044/09 | $1,864.84 | $906.09 | $0.00 | $602.50 | $50.00 | $3,423.43 | $269,961.95 |
| 363 | 2044/10 | $1,871.06 | $899.87 | $0.00 | $602.50 | $50.00 | $3,423.43 | $268,090.89 |
| 364 | 2044/11 | $1,877.30 | $893.64 | $0.00 | $602.50 | $50.00 | $3,423.43 | $266,213.60 |
| 365 | 2044/12 | $1,883.55 | $887.38 | $0.00 | $602.50 | $50.00 | $3,423.43 | $264,330.05 |
| 366 | 2045/01 | $1,889.83 | $881.10 | $0.00 | $602.50 | $50.00 | $3,423.43 | $262,440.21 |
| 367 | 2045/02 | $1,896.13 | $874.80 | $0.00 | $602.50 | $50.00 | $3,423.43 | $260,544.08 |
| 368 | 2045/03 | $1,902.45 | $868.48 | $0.00 | $602.50 | $50.00 | $3,423.43 | $258,641.63 |
| 369 | 2045/04 | $1,908.79 | $862.14 | $0.00 | $602.50 | $50.00 | $3,423.43 | $256,732.84 |
| 370 | 2045/05 | $1,915.16 | $855.78 | $0.00 | $602.50 | $50.00 | $3,423.43 | $254,817.68 |
| 371 | 2045/06 | $1,921.54 | $849.39 | $0.00 | $602.50 | $50.00 | $3,423.43 | $252,896.14 |
| 372 | 2045/07 | $1,927.94 | $842.99 | $0.00 | $602.50 | $50.00 | $3,423.43 | $250,968.20 |
| 373 | 2045/08 | $1,934.37 | $836.56 | $0.00 | $602.50 | $50.00 | $3,423.43 | $249,033.83 |
| 374 | 2045/09 | $1,940.82 | $830.11 | $0.00 | $602.50 | $50.00 | $3,423.43 | $247,093.01 |
| 375 | 2045/10 | $1,947.29 | $823.64 | $0.00 | $602.50 | $50.00 | $3,423.43 | $245,145.72 |
| 376 | 2045/11 | $1,953.78 | $817.15 | $0.00 | $602.50 | $50.00 | $3,423.43 | $243,191.94 |
| 377 | 2045/12 | $1,960.29 | $810.64 | $0.00 | $602.50 | $50.00 | $3,423.43 | $241,231.65 |
| 378 | 2046/01 | $1,966.83 | $804.11 | $0.00 | $602.50 | $50.00 | $3,423.43 | $239,264.82 |
| 379 | 2046/02 | $1,973.38 | $797.55 | $0.00 | $602.50 | $50.00 | $3,423.43 | $237,291.44 |
| 380 | 2046/03 | $1,979.96 | $790.97 | $0.00 | $602.50 | $50.00 | $3,423.43 | $235,311.48 |
| 381 | 2046/04 | $1,986.56 | $784.37 | $0.00 | $602.50 | $50.00 | $3,423.43 | $233,324.91 |
| 382 | 2046/05 | $1,993.18 | $777.75 | $0.00 | $602.50 | $50.00 | $3,423.43 | $231,331.73 |
| 383 | 2046/06 | $1,999.83 | $771.11 | $0.00 | $602.50 | $50.00 | $3,423.43 | $229,331.91 |
| 384 | 2046/07 | $2,006.49 | $764.44 | $0.00 | $602.50 | $50.00 | $3,423.43 | $227,325.41 |
| 385 | 2046/08 | $2,013.18 | $757.75 | $0.00 | $602.50 | $50.00 | $3,423.43 | $225,312.23 |
| 386 | 2046/09 | $2,019.89 | $751.04 | $0.00 | $602.50 | $50.00 | $3,423.43 | $223,292.34 |
| 387 | 2046/10 | $2,026.62 | $744.31 | $0.00 | $602.50 | $50.00 | $3,423.43 | $221,265.72 |
| 388 | 2046/11 | $2,033.38 | $737.55 | $0.00 | $602.50 | $50.00 | $3,423.43 | $219,232.34 |
| 389 | 2046/12 | $2,040.16 | $730.77 | $0.00 | $602.50 | $50.00 | $3,423.43 | $217,192.18 |
| 390 | 2047/01 | $2,046.96 | $723.97 | $0.00 | $602.50 | $50.00 | $3,423.43 | $215,145.22 |
| 391 | 2047/02 | $2,053.78 | $717.15 | $0.00 | $602.50 | $50.00 | $3,423.43 | $213,091.44 |
| 392 | 2047/03 | $2,060.63 | $710.30 | $0.00 | $602.50 | $50.00 | $3,423.43 | $211,030.81 |
| 393 | 2047/04 | $2,067.50 | $703.44 | $0.00 | $602.50 | $50.00 | $3,423.43 | $208,963.32 |
| 394 | 2047/05 | $2,074.39 | $696.54 | $0.00 | $602.50 | $50.00 | $3,423.43 | $206,888.93 |
| 395 | 2047/06 | $2,081.30 | $689.63 | $0.00 | $602.50 | $50.00 | $3,423.43 | $204,807.63 |
| 396 | 2047/07 | $2,088.24 | $682.69 | $0.00 | $602.50 | $50.00 | $3,423.43 | $202,719.39 |
| 397 | 2047/08 | $2,095.20 | $675.73 | $0.00 | $602.50 | $50.00 | $3,423.43 | $200,624.19 |
| 398 | 2047/09 | $2,102.18 | $668.75 | $0.00 | $602.50 | $50.00 | $3,423.43 | $198,522.00 |
| 399 | 2047/10 | $2,109.19 | $661.74 | $0.00 | $602.50 | $50.00 | $3,423.43 | $196,412.81 |
| 400 | 2047/11 | $2,116.22 | $654.71 | $0.00 | $602.50 | $50.00 | $3,423.43 | $194,296.59 |
| 401 | 2047/12 | $2,123.28 | $647.66 | $0.00 | $602.50 | $50.00 | $3,423.43 | $192,173.31 |
| 402 | 2048/01 | $2,130.35 | $640.58 | $0.00 | $602.50 | $50.00 | $3,423.43 | $190,042.96 |
| 403 | 2048/02 | $2,137.46 | $633.48 | $0.00 | $602.50 | $50.00 | $3,423.43 | $187,905.50 |
| 404 | 2048/03 | $2,144.58 | $626.35 | $0.00 | $602.50 | $50.00 | $3,423.43 | $185,760.92 |
| 405 | 2048/04 | $2,151.73 | $619.20 | $0.00 | $602.50 | $50.00 | $3,423.43 | $183,609.19 |
| 406 | 2048/05 | $2,158.90 | $612.03 | $0.00 | $602.50 | $50.00 | $3,423.43 | $181,450.29 |
| 407 | 2048/06 | $2,166.10 | $604.83 | $0.00 | $602.50 | $50.00 | $3,423.43 | $179,284.19 |
| 408 | 2048/07 | $2,173.32 | $597.61 | $0.00 | $602.50 | $50.00 | $3,423.43 | $177,110.87 |
| 409 | 2048/08 | $2,180.56 | $590.37 | $0.00 | $602.50 | $50.00 | $3,423.43 | $174,930.31 |
| 410 | 2048/09 | $2,187.83 | $583.10 | $0.00 | $602.50 | $50.00 | $3,423.43 | $172,742.48 |
| 411 | 2048/10 | $2,195.12 | $575.81 | $0.00 | $602.50 | $50.00 | $3,423.43 | $170,547.36 |
| 412 | 2048/11 | $2,202.44 | $568.49 | $0.00 | $602.50 | $50.00 | $3,423.43 | $168,344.92 |
| 413 | 2048/12 | $2,209.78 | $561.15 | $0.00 | $602.50 | $50.00 | $3,423.43 | $166,135.13 |
| 414 | 2049/01 | $2,217.15 | $553.78 | $0.00 | $602.50 | $50.00 | $3,423.43 | $163,917.99 |
| 415 | 2049/02 | $2,224.54 | $546.39 | $0.00 | $602.50 | $50.00 | $3,423.43 | $161,693.45 |
| 416 | 2049/03 | $2,231.95 | $538.98 | $0.00 | $602.50 | $50.00 | $3,423.43 | $159,461.49 |
| 417 | 2049/04 | $2,239.39 | $531.54 | $0.00 | $602.50 | $50.00 | $3,423.43 | $157,222.10 |
| 418 | 2049/05 | $2,246.86 | $524.07 | $0.00 | $602.50 | $50.00 | $3,423.43 | $154,975.24 |
| 419 | 2049/06 | $2,254.35 | $516.58 | $0.00 | $602.50 | $50.00 | $3,423.43 | $152,720.89 |
| 420 | 2049/07 | $2,261.86 | $509.07 | $0.00 | $602.50 | $50.00 | $3,423.43 | $150,459.03 |
| 421 | 2049/08 | $2,269.40 | $501.53 | $0.00 | $602.50 | $50.00 | $3,423.43 | $148,189.63 |
| 422 | 2049/09 | $2,276.97 | $493.97 | $0.00 | $602.50 | $50.00 | $3,423.43 | $145,912.66 |
| 423 | 2049/10 | $2,284.56 | $486.38 | $0.00 | $602.50 | $50.00 | $3,423.43 | $143,628.11 |
| 424 | 2049/11 | $2,292.17 | $478.76 | $0.00 | $602.50 | $50.00 | $3,423.43 | $141,335.93 |
| 425 | 2049/12 | $2,299.81 | $471.12 | $0.00 | $602.50 | $50.00 | $3,423.43 | $139,036.12 |
| 426 | 2050/01 | $2,307.48 | $463.45 | $0.00 | $602.50 | $50.00 | $3,423.43 | $136,728.64 |
| 427 | 2050/02 | $2,315.17 | $455.76 | $0.00 | $602.50 | $50.00 | $3,423.43 | $134,413.47 |
| 428 | 2050/03 | $2,322.89 | $448.04 | $0.00 | $602.50 | $50.00 | $3,423.43 | $132,090.59 |
| 429 | 2050/04 | $2,330.63 | $440.30 | $0.00 | $602.50 | $50.00 | $3,423.43 | $129,759.96 |
| 430 | 2050/05 | $2,338.40 | $432.53 | $0.00 | $602.50 | $50.00 | $3,423.43 | $127,421.56 |
| 431 | 2050/06 | $2,346.19 | $424.74 | $0.00 | $602.50 | $50.00 | $3,423.43 | $125,075.36 |
| 432 | 2050/07 | $2,354.01 | $416.92 | $0.00 | $602.50 | $50.00 | $3,423.43 | $122,721.35 |
| 433 | 2050/08 | $2,361.86 | $409.07 | $0.00 | $602.50 | $50.00 | $3,423.43 | $120,359.49 |
| 434 | 2050/09 | $2,369.73 | $401.20 | $0.00 | $602.50 | $50.00 | $3,423.43 | $117,989.75 |
| 435 | 2050/10 | $2,377.63 | $393.30 | $0.00 | $602.50 | $50.00 | $3,423.43 | $115,612.12 |
| 436 | 2050/11 | $2,385.56 | $385.37 | $0.00 | $602.50 | $50.00 | $3,423.43 | $113,226.56 |
| 437 | 2050/12 | $2,393.51 | $377.42 | $0.00 | $602.50 | $50.00 | $3,423.43 | $110,833.05 |
| 438 | 2051/01 | $2,401.49 | $369.44 | $0.00 | $602.50 | $50.00 | $3,423.43 | $108,431.56 |
| 439 | 2051/02 | $2,409.49 | $361.44 | $0.00 | $602.50 | $50.00 | $3,423.43 | $106,022.07 |
| 440 | 2051/03 | $2,417.53 | $353.41 | $0.00 | $602.50 | $50.00 | $3,423.43 | $103,604.55 |
| 441 | 2051/04 | $2,425.58 | $345.35 | $0.00 | $602.50 | $50.00 | $3,423.43 | $101,178.96 |
| 442 | 2051/05 | $2,433.67 | $337.26 | $0.00 | $602.50 | $50.00 | $3,423.43 | $98,745.29 |
| 443 | 2051/06 | $2,441.78 | $329.15 | $0.00 | $602.50 | $50.00 | $3,423.43 | $96,303.51 |
| 444 | 2051/07 | $2,449.92 | $321.01 | $0.00 | $602.50 | $50.00 | $3,423.43 | $93,853.59 |
| 445 | 2051/08 | $2,458.09 | $312.85 | $0.00 | $602.50 | $50.00 | $3,423.43 | $91,395.51 |
| 446 | 2051/09 | $2,466.28 | $304.65 | $0.00 | $602.50 | $50.00 | $3,423.43 | $88,929.23 |
| 447 | 2051/10 | $2,474.50 | $296.43 | $0.00 | $602.50 | $50.00 | $3,423.43 | $86,454.72 |
| 448 | 2051/11 | $2,482.75 | $288.18 | $0.00 | $602.50 | $50.00 | $3,423.43 | $83,971.97 |
| 449 | 2051/12 | $2,491.03 | $279.91 | $0.00 | $602.50 | $50.00 | $3,423.43 | $81,480.95 |
| 450 | 2052/01 | $2,499.33 | $271.60 | $0.00 | $602.50 | $50.00 | $3,423.43 | $78,981.62 |
| 451 | 2052/02 | $2,507.66 | $263.27 | $0.00 | $602.50 | $50.00 | $3,423.43 | $76,473.96 |
| 452 | 2052/03 | $2,516.02 | $254.91 | $0.00 | $602.50 | $50.00 | $3,423.43 | $73,957.94 |
| 453 | 2052/04 | $2,524.41 | $246.53 | $0.00 | $602.50 | $50.00 | $3,423.43 | $71,433.54 |
| 454 | 2052/05 | $2,532.82 | $238.11 | $0.00 | $602.50 | $50.00 | $3,423.43 | $68,900.72 |
| 455 | 2052/06 | $2,541.26 | $229.67 | $0.00 | $602.50 | $50.00 | $3,423.43 | $66,359.45 |
| 456 | 2052/07 | $2,549.73 | $221.20 | $0.00 | $602.50 | $50.00 | $3,423.43 | $63,809.72 |
| 457 | 2052/08 | $2,558.23 | $212.70 | $0.00 | $602.50 | $50.00 | $3,423.43 | $61,251.49 |
| 458 | 2052/09 | $2,566.76 | $204.17 | $0.00 | $602.50 | $50.00 | $3,423.43 | $58,684.72 |
| 459 | 2052/10 | $2,575.32 | $195.62 | $0.00 | $602.50 | $50.00 | $3,423.43 | $56,109.41 |
| 460 | 2052/11 | $2,583.90 | $187.03 | $0.00 | $602.50 | $50.00 | $3,423.43 | $53,525.51 |
| 461 | 2052/12 | $2,592.51 | $178.42 | $0.00 | $602.50 | $50.00 | $3,423.43 | $50,932.99 |
| 462 | 2053/01 | $2,601.16 | $169.78 | $0.00 | $602.50 | $50.00 | $3,423.43 | $48,331.84 |
| 463 | 2053/02 | $2,609.83 | $161.11 | $0.00 | $602.50 | $50.00 | $3,423.43 | $45,722.01 |
| 464 | 2053/03 | $2,618.53 | $152.41 | $0.00 | $602.50 | $50.00 | $3,423.43 | $43,103.49 |
| 465 | 2053/04 | $2,627.25 | $143.68 | $0.00 | $602.50 | $50.00 | $3,423.43 | $40,476.23 |
| 466 | 2053/05 | $2,636.01 | $134.92 | $0.00 | $602.50 | $50.00 | $3,423.43 | $37,840.22 |
| 467 | 2053/06 | $2,644.80 | $126.13 | $0.00 | $602.50 | $50.00 | $3,423.43 | $35,195.42 |
| 468 | 2053/07 | $2,653.61 | $117.32 | $0.00 | $602.50 | $50.00 | $3,423.43 | $32,541.81 |
| 469 | 2053/08 | $2,662.46 | $108.47 | $0.00 | $602.50 | $50.00 | $3,423.43 | $29,879.35 |
| 470 | 2053/09 | $2,671.33 | $99.60 | $0.00 | $602.50 | $50.00 | $3,423.43 | $27,208.02 |
| 471 | 2053/10 | $2,680.24 | $90.69 | $0.00 | $602.50 | $50.00 | $3,423.43 | $24,527.78 |
| 472 | 2053/11 | $2,689.17 | $81.76 | $0.00 | $602.50 | $50.00 | $3,423.43 | $21,838.61 |
| 473 | 2053/12 | $2,698.14 | $72.80 | $0.00 | $602.50 | $50.00 | $3,423.43 | $19,140.47 |
| 474 | 2054/01 | $2,707.13 | $63.80 | $0.00 | $602.50 | $50.00 | $3,423.43 | $16,433.34 |
| 475 | 2054/02 | $2,716.15 | $54.78 | $0.00 | $602.50 | $50.00 | $3,423.43 | $13,717.18 |
| 476 | 2054/03 | $2,725.21 | $45.72 | $0.00 | $602.50 | $50.00 | $3,423.43 | $10,991.98 |
| 477 | 2054/04 | $2,734.29 | $36.64 | $0.00 | $602.50 | $50.00 | $3,423.43 | $8,257.68 |
| 478 | 2054/05 | $2,743.41 | $27.53 | $0.00 | $602.50 | $50.00 | $3,423.43 | $5,514.28 |
| 479 | 2054/06 | $2,752.55 | $18.38 | $0.00 | $602.50 | $50.00 | $3,423.43 | $2,761.73 |
| 480 | 2054/07 | $2,761.73 | $9.21 | $0.00 | $602.50 | $50.00 | $3,423.43 | $0.00 |
| Totals | $663,000.00 | $667,047.39 | $33,702.50 | $289,200.00 | $24,000.00 | $1,676,949.89 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.