Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $632,000.00 at 7.5% interest rate for a $722,000.00 home, you need to have a monthly payment of $5,169.11 ~ $5,221.78. You will make a total of 600 payments and you will pay off your mortgage on 2073/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $321,220.47 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,046.28 | 7.5% | 600 months | $2,517,765.80 | $1,795,765.80 |
| 50 years | Bi-Weekly | $2,023.14 | 7.5% | 512 months | $2,196,545.33 | $1,474,545.33 |
| 45 years | Monthly | $4,091.48 | 7.5% | 540 months | $2,299,399.74 | $1,577,399.74 |
| 45 years | Bi-Weekly | $2,045.74 | 7.5% | 461 months | $2,017,082.22 | $1,295,082.22 |
| 40 years | Monthly | $4,159.01 | 7.5% | 480 months | $2,086,323.36 | $1,364,323.36 |
| 40 years | Bi-Weekly | $2,079.51 | 7.5% | 409 months | $1,842,612.10 | $1,120,612.10 |
| 35 years | Monthly | $4,261.21 | 7.5% | 420 months | $1,879,709.56 | $1,157,709.56 |
| 35 years | Bi-Weekly | $2,130.61 | 7.5% | 358 months | $1,673,952.44 | $951,952.44 |
| 30 years | Monthly | $4,419.04 | 7.5% | 360 months | $1,680,852.85 | $958,852.85 |
| 30 years | Bi-Weekly | $2,209.52 | 7.5% | 307 months | $1,511,957.89 | $789,957.89 |
| 25 years | Monthly | $4,670.42 | 7.5% | 300 months | $1,491,127.27 | $769,127.27 |
| 25 years | Bi-Weekly | $2,335.21 | 7.5% | 256 months | $1,357,491.09 | $635,491.09 |
| 20 years | Monthly | $5,091.35 | 7.5% | 240 months | $1,311,923.76 | $589,923.76 |
| 20 years | Bi-Weekly | $2,545.68 | 7.5% | 205 months | $1,211,386.47 | $489,386.47 |
| 15 years | Monthly | $5,858.72 | 7.5% | 180 months | $1,144,569.26 | $422,569.26 |
| 15 years | Bi-Weekly | $2,929.36 | 7.5% | 154 months | $1,074,409.06 | $352,409.06 |
| 10 years | Monthly | $7,501.95 | 7.5% | 120 months | $990,234.22 | $268,234.22 |
| 10 years | Bi-Weekly | $3,750.98 | 7.5% | 103 months | $947,211.69 | $225,211.69 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/09 | $96.28 | $3,950.00 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,903.72 |
| 2 | 2023/10 | $96.88 | $3,949.40 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,806.85 |
| 3 | 2023/11 | $97.48 | $3,948.79 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,709.36 |
| 4 | 2023/12 | $98.09 | $3,948.18 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,611.27 |
| 5 | 2024/01 | $98.71 | $3,947.57 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,512.56 |
| 6 | 2024/02 | $99.32 | $3,946.95 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,413.24 |
| 7 | 2024/03 | $99.94 | $3,946.33 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,313.30 |
| 8 | 2024/04 | $100.57 | $3,945.71 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,212.73 |
| 9 | 2024/05 | $101.20 | $3,945.08 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,111.53 |
| 10 | 2024/06 | $101.83 | $3,944.45 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $631,009.70 |
| 11 | 2024/07 | $102.47 | $3,943.81 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $630,907.24 |
| 12 | 2024/08 | $103.11 | $3,943.17 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $630,804.13 |
| 13 | 2024/09 | $103.75 | $3,942.53 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $630,700.38 |
| 14 | 2024/10 | $104.40 | $3,941.88 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $630,595.98 |
| 15 | 2024/11 | $105.05 | $3,941.22 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $630,490.93 |
| 16 | 2024/12 | $105.71 | $3,940.57 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $630,385.22 |
| 17 | 2025/01 | $106.37 | $3,939.91 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $630,278.85 |
| 18 | 2025/02 | $107.03 | $3,939.24 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $630,171.82 |
| 19 | 2025/03 | $107.70 | $3,938.57 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $630,064.12 |
| 20 | 2025/04 | $108.38 | $3,937.90 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $629,955.74 |
| 21 | 2025/05 | $109.05 | $3,937.22 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $629,846.69 |
| 22 | 2025/06 | $109.73 | $3,936.54 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $629,736.95 |
| 23 | 2025/07 | $110.42 | $3,935.86 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $629,626.53 |
| 24 | 2025/08 | $111.11 | $3,935.17 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $629,515.42 |
| 25 | 2025/09 | $111.80 | $3,934.47 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $629,403.62 |
| 26 | 2025/10 | $112.50 | $3,933.77 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $629,291.11 |
| 27 | 2025/11 | $113.21 | $3,933.07 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $629,177.91 |
| 28 | 2025/12 | $113.91 | $3,932.36 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $629,063.99 |
| 29 | 2026/01 | $114.63 | $3,931.65 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $628,949.37 |
| 30 | 2026/02 | $115.34 | $3,930.93 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $628,834.02 |
| 31 | 2026/03 | $116.06 | $3,930.21 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $628,717.96 |
| 32 | 2026/04 | $116.79 | $3,929.49 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $628,601.17 |
| 33 | 2026/05 | $117.52 | $3,928.76 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $628,483.65 |
| 34 | 2026/06 | $118.25 | $3,928.02 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $628,365.40 |
| 35 | 2026/07 | $118.99 | $3,927.28 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $628,246.41 |
| 36 | 2026/08 | $119.74 | $3,926.54 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $628,126.67 |
| 37 | 2026/09 | $120.48 | $3,925.79 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $628,006.19 |
| 38 | 2026/10 | $121.24 | $3,925.04 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $627,884.95 |
| 39 | 2026/11 | $122.00 | $3,924.28 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $627,762.95 |
| 40 | 2026/12 | $122.76 | $3,923.52 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $627,640.19 |
| 41 | 2027/01 | $123.53 | $3,922.75 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $627,516.67 |
| 42 | 2027/02 | $124.30 | $3,921.98 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $627,392.37 |
| 43 | 2027/03 | $125.07 | $3,921.20 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $627,267.30 |
| 44 | 2027/04 | $125.86 | $3,920.42 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $627,141.44 |
| 45 | 2027/05 | $126.64 | $3,919.63 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $627,014.80 |
| 46 | 2027/06 | $127.43 | $3,918.84 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $626,887.37 |
| 47 | 2027/07 | $128.23 | $3,918.05 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $626,759.14 |
| 48 | 2027/08 | $129.03 | $3,917.24 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $626,630.10 |
| 49 | 2027/09 | $129.84 | $3,916.44 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $626,500.27 |
| 50 | 2027/10 | $130.65 | $3,915.63 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $626,369.62 |
| 51 | 2027/11 | $131.47 | $3,914.81 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $626,238.15 |
| 52 | 2027/12 | $132.29 | $3,913.99 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $626,105.86 |
| 53 | 2028/01 | $133.11 | $3,913.16 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $625,972.75 |
| 54 | 2028/02 | $133.95 | $3,912.33 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $625,838.80 |
| 55 | 2028/03 | $134.78 | $3,911.49 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $625,704.02 |
| 56 | 2028/04 | $135.63 | $3,910.65 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $625,568.39 |
| 57 | 2028/05 | $136.47 | $3,909.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $625,431.92 |
| 58 | 2028/06 | $137.33 | $3,908.95 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $625,294.59 |
| 59 | 2028/07 | $138.19 | $3,908.09 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $625,156.41 |
| 60 | 2028/08 | $139.05 | $3,907.23 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $625,017.36 |
| 61 | 2028/09 | $139.92 | $3,906.36 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $624,877.44 |
| 62 | 2028/10 | $140.79 | $3,905.48 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $624,736.65 |
| 63 | 2028/11 | $141.67 | $3,904.60 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $624,594.97 |
| 64 | 2028/12 | $142.56 | $3,903.72 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $624,452.42 |
| 65 | 2029/01 | $143.45 | $3,902.83 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $624,308.97 |
| 66 | 2029/02 | $144.35 | $3,901.93 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $624,164.62 |
| 67 | 2029/03 | $145.25 | $3,901.03 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $624,019.38 |
| 68 | 2029/04 | $146.16 | $3,900.12 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $623,873.22 |
| 69 | 2029/05 | $147.07 | $3,899.21 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $623,726.15 |
| 70 | 2029/06 | $147.99 | $3,898.29 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $623,578.16 |
| 71 | 2029/07 | $148.91 | $3,897.36 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $623,429.25 |
| 72 | 2029/08 | $149.84 | $3,896.43 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $623,279.41 |
| 73 | 2029/09 | $150.78 | $3,895.50 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $623,128.63 |
| 74 | 2029/10 | $151.72 | $3,894.55 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $622,976.90 |
| 75 | 2029/11 | $152.67 | $3,893.61 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $622,824.23 |
| 76 | 2029/12 | $153.62 | $3,892.65 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $622,670.61 |
| 77 | 2030/01 | $154.59 | $3,891.69 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $622,516.02 |
| 78 | 2030/02 | $155.55 | $3,890.73 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $622,360.47 |
| 79 | 2030/03 | $156.52 | $3,889.75 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $622,203.95 |
| 80 | 2030/04 | $157.50 | $3,888.77 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $622,046.45 |
| 81 | 2030/05 | $158.49 | $3,887.79 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $621,887.96 |
| 82 | 2030/06 | $159.48 | $3,886.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $621,728.49 |
| 83 | 2030/07 | $160.47 | $3,885.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $621,568.01 |
| 84 | 2030/08 | $161.48 | $3,884.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $621,406.54 |
| 85 | 2030/09 | $162.49 | $3,883.79 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $621,244.05 |
| 86 | 2030/10 | $163.50 | $3,882.78 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $621,080.55 |
| 87 | 2030/11 | $164.52 | $3,881.75 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $620,916.03 |
| 88 | 2030/12 | $165.55 | $3,880.73 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $620,750.48 |
| 89 | 2031/01 | $166.59 | $3,879.69 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $620,583.89 |
| 90 | 2031/02 | $167.63 | $3,878.65 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $620,416.26 |
| 91 | 2031/03 | $168.67 | $3,877.60 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $620,247.59 |
| 92 | 2031/04 | $169.73 | $3,876.55 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $620,077.86 |
| 93 | 2031/05 | $170.79 | $3,875.49 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $619,907.07 |
| 94 | 2031/06 | $171.86 | $3,874.42 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $619,735.21 |
| 95 | 2031/07 | $172.93 | $3,873.35 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $619,562.28 |
| 96 | 2031/08 | $174.01 | $3,872.26 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $619,388.27 |
| 97 | 2031/09 | $175.10 | $3,871.18 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $619,213.17 |
| 98 | 2031/10 | $176.19 | $3,870.08 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $619,036.97 |
| 99 | 2031/11 | $177.30 | $3,868.98 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $618,859.68 |
| 100 | 2031/12 | $178.40 | $3,867.87 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $618,681.28 |
| 101 | 2032/01 | $179.52 | $3,866.76 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $618,501.76 |
| 102 | 2032/02 | $180.64 | $3,865.64 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $618,321.12 |
| 103 | 2032/03 | $181.77 | $3,864.51 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $618,139.35 |
| 104 | 2032/04 | $182.91 | $3,863.37 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $617,956.44 |
| 105 | 2032/05 | $184.05 | $3,862.23 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $617,772.39 |
| 106 | 2032/06 | $185.20 | $3,861.08 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $617,587.20 |
| 107 | 2032/07 | $186.36 | $3,859.92 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $617,400.84 |
| 108 | 2032/08 | $187.52 | $3,858.76 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $617,213.32 |
| 109 | 2032/09 | $188.69 | $3,857.58 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $617,024.62 |
| 110 | 2032/10 | $189.87 | $3,856.40 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $616,834.75 |
| 111 | 2032/11 | $191.06 | $3,855.22 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $616,643.69 |
| 112 | 2032/12 | $192.25 | $3,854.02 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $616,451.44 |
| 113 | 2033/01 | $193.45 | $3,852.82 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $616,257.99 |
| 114 | 2033/02 | $194.66 | $3,851.61 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $616,063.32 |
| 115 | 2033/03 | $195.88 | $3,850.40 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $615,867.44 |
| 116 | 2033/04 | $197.10 | $3,849.17 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $615,670.34 |
| 117 | 2033/05 | $198.34 | $3,847.94 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $615,472.00 |
| 118 | 2033/06 | $199.58 | $3,846.70 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $615,272.42 |
| 119 | 2033/07 | $200.82 | $3,845.45 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $615,071.60 |
| 120 | 2033/08 | $202.08 | $3,844.20 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $614,869.52 |
| 121 | 2033/09 | $203.34 | $3,842.93 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $614,666.18 |
| 122 | 2033/10 | $204.61 | $3,841.66 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $614,461.57 |
| 123 | 2033/11 | $205.89 | $3,840.38 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $614,255.67 |
| 124 | 2033/12 | $207.18 | $3,839.10 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $614,048.50 |
| 125 | 2034/01 | $208.47 | $3,837.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $613,840.02 |
| 126 | 2034/02 | $209.78 | $3,836.50 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $613,630.25 |
| 127 | 2034/03 | $211.09 | $3,835.19 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $613,419.16 |
| 128 | 2034/04 | $212.41 | $3,833.87 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $613,206.75 |
| 129 | 2034/05 | $213.73 | $3,832.54 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $612,993.02 |
| 130 | 2034/06 | $215.07 | $3,831.21 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $612,777.95 |
| 131 | 2034/07 | $216.41 | $3,829.86 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $612,561.53 |
| 132 | 2034/08 | $217.77 | $3,828.51 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $612,343.77 |
| 133 | 2034/09 | $219.13 | $3,827.15 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $612,124.64 |
| 134 | 2034/10 | $220.50 | $3,825.78 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $611,904.14 |
| 135 | 2034/11 | $221.88 | $3,824.40 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $611,682.27 |
| 136 | 2034/12 | $223.26 | $3,823.01 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $611,459.00 |
| 137 | 2035/01 | $224.66 | $3,821.62 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $611,234.35 |
| 138 | 2035/02 | $226.06 | $3,820.21 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $611,008.29 |
| 139 | 2035/03 | $227.47 | $3,818.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $610,780.81 |
| 140 | 2035/04 | $228.90 | $3,817.38 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $610,551.91 |
| 141 | 2035/05 | $230.33 | $3,815.95 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $610,321.59 |
| 142 | 2035/06 | $231.77 | $3,814.51 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $610,089.82 |
| 143 | 2035/07 | $233.21 | $3,813.06 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $609,856.61 |
| 144 | 2035/08 | $234.67 | $3,811.60 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $609,621.93 |
| 145 | 2035/09 | $236.14 | $3,810.14 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $609,385.79 |
| 146 | 2035/10 | $237.62 | $3,808.66 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $609,148.18 |
| 147 | 2035/11 | $239.10 | $3,807.18 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $608,909.08 |
| 148 | 2035/12 | $240.59 | $3,805.68 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $608,668.48 |
| 149 | 2036/01 | $242.10 | $3,804.18 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $608,426.39 |
| 150 | 2036/02 | $243.61 | $3,802.66 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $608,182.78 |
| 151 | 2036/03 | $245.13 | $3,801.14 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $607,937.64 |
| 152 | 2036/04 | $246.67 | $3,799.61 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $607,690.98 |
| 153 | 2036/05 | $248.21 | $3,798.07 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $607,442.77 |
| 154 | 2036/06 | $249.76 | $3,796.52 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $607,193.01 |
| 155 | 2036/07 | $251.32 | $3,794.96 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $606,941.69 |
| 156 | 2036/08 | $252.89 | $3,793.39 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $606,688.80 |
| 157 | 2036/09 | $254.47 | $3,791.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $606,434.33 |
| 158 | 2036/10 | $256.06 | $3,790.21 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $606,178.26 |
| 159 | 2036/11 | $257.66 | $3,788.61 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $605,920.60 |
| 160 | 2036/12 | $259.27 | $3,787.00 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $605,661.33 |
| 161 | 2037/01 | $260.89 | $3,785.38 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $605,400.44 |
| 162 | 2037/02 | $262.52 | $3,783.75 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $605,137.91 |
| 163 | 2037/03 | $264.16 | $3,782.11 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $604,873.75 |
| 164 | 2037/04 | $265.82 | $3,780.46 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $604,607.93 |
| 165 | 2037/05 | $267.48 | $3,778.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $604,340.46 |
| 166 | 2037/06 | $269.15 | $3,777.13 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $604,071.31 |
| 167 | 2037/07 | $270.83 | $3,775.45 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $603,800.48 |
| 168 | 2037/08 | $272.52 | $3,773.75 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $603,527.95 |
| 169 | 2037/09 | $274.23 | $3,772.05 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $603,253.73 |
| 170 | 2037/10 | $275.94 | $3,770.34 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $602,977.79 |
| 171 | 2037/11 | $277.67 | $3,768.61 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $602,700.12 |
| 172 | 2037/12 | $279.40 | $3,766.88 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $602,420.72 |
| 173 | 2038/01 | $281.15 | $3,765.13 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $602,139.57 |
| 174 | 2038/02 | $282.90 | $3,763.37 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $601,856.67 |
| 175 | 2038/03 | $284.67 | $3,761.60 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $601,572.00 |
| 176 | 2038/04 | $286.45 | $3,759.82 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $601,285.55 |
| 177 | 2038/05 | $288.24 | $3,758.03 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $600,997.31 |
| 178 | 2038/06 | $290.04 | $3,756.23 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $600,707.26 |
| 179 | 2038/07 | $291.86 | $3,754.42 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $600,415.41 |
| 180 | 2038/08 | $293.68 | $3,752.60 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $600,121.73 |
| 181 | 2038/09 | $295.52 | $3,750.76 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $599,826.21 |
| 182 | 2038/10 | $297.36 | $3,748.91 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $599,528.85 |
| 183 | 2038/11 | $299.22 | $3,747.06 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $599,229.63 |
| 184 | 2038/12 | $301.09 | $3,745.19 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $598,928.54 |
| 185 | 2039/01 | $302.97 | $3,743.30 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $598,625.56 |
| 186 | 2039/02 | $304.87 | $3,741.41 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $598,320.70 |
| 187 | 2039/03 | $306.77 | $3,739.50 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $598,013.92 |
| 188 | 2039/04 | $308.69 | $3,737.59 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $597,705.24 |
| 189 | 2039/05 | $310.62 | $3,735.66 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $597,394.62 |
| 190 | 2039/06 | $312.56 | $3,733.72 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $597,082.06 |
| 191 | 2039/07 | $314.51 | $3,731.76 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $596,767.54 |
| 192 | 2039/08 | $316.48 | $3,729.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $596,451.06 |
| 193 | 2039/09 | $318.46 | $3,727.82 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $596,132.61 |
| 194 | 2039/10 | $320.45 | $3,725.83 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $595,812.16 |
| 195 | 2039/11 | $322.45 | $3,723.83 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $595,489.71 |
| 196 | 2039/12 | $324.47 | $3,721.81 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $595,165.24 |
| 197 | 2040/01 | $326.49 | $3,719.78 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $594,838.75 |
| 198 | 2040/02 | $328.53 | $3,717.74 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $594,510.22 |
| 199 | 2040/03 | $330.59 | $3,715.69 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $594,179.63 |
| 200 | 2040/04 | $332.65 | $3,713.62 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $593,846.97 |
| 201 | 2040/05 | $334.73 | $3,711.54 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $593,512.24 |
| 202 | 2040/06 | $336.82 | $3,709.45 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $593,175.42 |
| 203 | 2040/07 | $338.93 | $3,707.35 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $592,836.49 |
| 204 | 2040/08 | $341.05 | $3,705.23 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $592,495.44 |
| 205 | 2040/09 | $343.18 | $3,703.10 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $592,152.26 |
| 206 | 2040/10 | $345.32 | $3,700.95 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $591,806.93 |
| 207 | 2040/11 | $347.48 | $3,698.79 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $591,459.45 |
| 208 | 2040/12 | $349.65 | $3,696.62 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $591,109.80 |
| 209 | 2041/01 | $351.84 | $3,694.44 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $590,757.96 |
| 210 | 2041/02 | $354.04 | $3,692.24 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $590,403.92 |
| 211 | 2041/03 | $356.25 | $3,690.02 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $590,047.67 |
| 212 | 2041/04 | $358.48 | $3,687.80 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $589,689.19 |
| 213 | 2041/05 | $360.72 | $3,685.56 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $589,328.47 |
| 214 | 2041/06 | $362.97 | $3,683.30 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $588,965.49 |
| 215 | 2041/07 | $365.24 | $3,681.03 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $588,600.25 |
| 216 | 2041/08 | $367.52 | $3,678.75 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $588,232.73 |
| 217 | 2041/09 | $369.82 | $3,676.45 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $587,862.91 |
| 218 | 2041/10 | $372.13 | $3,674.14 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $587,490.77 |
| 219 | 2041/11 | $374.46 | $3,671.82 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $587,116.31 |
| 220 | 2041/12 | $376.80 | $3,669.48 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $586,739.51 |
| 221 | 2042/01 | $379.15 | $3,667.12 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $586,360.36 |
| 222 | 2042/02 | $381.52 | $3,664.75 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $585,978.84 |
| 223 | 2042/03 | $383.91 | $3,662.37 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $585,594.93 |
| 224 | 2042/04 | $386.31 | $3,659.97 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $585,208.62 |
| 225 | 2042/05 | $388.72 | $3,657.55 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $584,819.90 |
| 226 | 2042/06 | $391.15 | $3,655.12 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $584,428.75 |
| 227 | 2042/07 | $393.60 | $3,652.68 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $584,035.15 |
| 228 | 2042/08 | $396.06 | $3,650.22 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $583,639.09 |
| 229 | 2042/09 | $398.53 | $3,647.74 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $583,240.56 |
| 230 | 2042/10 | $401.02 | $3,645.25 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $582,839.54 |
| 231 | 2042/11 | $403.53 | $3,642.75 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $582,436.01 |
| 232 | 2042/12 | $406.05 | $3,640.23 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $582,029.96 |
| 233 | 2043/01 | $408.59 | $3,637.69 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $581,621.37 |
| 234 | 2043/02 | $411.14 | $3,635.13 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $581,210.22 |
| 235 | 2043/03 | $413.71 | $3,632.56 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $580,796.51 |
| 236 | 2043/04 | $416.30 | $3,629.98 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $580,380.21 |
| 237 | 2043/05 | $418.90 | $3,627.38 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $579,961.31 |
| 238 | 2043/06 | $421.52 | $3,624.76 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $579,539.80 |
| 239 | 2043/07 | $424.15 | $3,622.12 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $579,115.64 |
| 240 | 2043/08 | $426.80 | $3,619.47 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $578,688.84 |
| 241 | 2043/09 | $429.47 | $3,616.81 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $578,259.37 |
| 242 | 2043/10 | $432.16 | $3,614.12 | $52.67 | $1,022.83 | $100.00 | $5,221.78 | $577,827.21 |
| 243 | 2043/11 | $434.86 | $3,611.42 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $577,392.36 |
| 244 | 2043/12 | $437.57 | $3,608.70 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $576,954.78 |
| 245 | 2044/01 | $440.31 | $3,605.97 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $576,514.47 |
| 246 | 2044/02 | $443.06 | $3,603.22 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $576,071.41 |
| 247 | 2044/03 | $445.83 | $3,600.45 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $575,625.58 |
| 248 | 2044/04 | $448.62 | $3,597.66 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $575,176.97 |
| 249 | 2044/05 | $451.42 | $3,594.86 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $574,725.55 |
| 250 | 2044/06 | $454.24 | $3,592.03 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $574,271.30 |
| 251 | 2044/07 | $457.08 | $3,589.20 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $573,814.22 |
| 252 | 2044/08 | $459.94 | $3,586.34 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $573,354.29 |
| 253 | 2044/09 | $462.81 | $3,583.46 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $572,891.47 |
| 254 | 2044/10 | $465.70 | $3,580.57 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $572,425.77 |
| 255 | 2044/11 | $468.62 | $3,577.66 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $571,957.15 |
| 256 | 2044/12 | $471.54 | $3,574.73 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $571,485.61 |
| 257 | 2045/01 | $474.49 | $3,571.79 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $571,011.12 |
| 258 | 2045/02 | $477.46 | $3,568.82 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $570,533.66 |
| 259 | 2045/03 | $480.44 | $3,565.84 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $570,053.22 |
| 260 | 2045/04 | $483.44 | $3,562.83 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $569,569.78 |
| 261 | 2045/05 | $486.47 | $3,559.81 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $569,083.31 |
| 262 | 2045/06 | $489.51 | $3,556.77 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $568,593.81 |
| 263 | 2045/07 | $492.57 | $3,553.71 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $568,101.24 |
| 264 | 2045/08 | $495.64 | $3,550.63 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $567,605.60 |
| 265 | 2045/09 | $498.74 | $3,547.53 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $567,106.86 |
| 266 | 2045/10 | $501.86 | $3,544.42 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $566,605.00 |
| 267 | 2045/11 | $505.00 | $3,541.28 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $566,100.00 |
| 268 | 2045/12 | $508.15 | $3,538.13 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $565,591.85 |
| 269 | 2046/01 | $511.33 | $3,534.95 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $565,080.53 |
| 270 | 2046/02 | $514.52 | $3,531.75 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $564,566.00 |
| 271 | 2046/03 | $517.74 | $3,528.54 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $564,048.26 |
| 272 | 2046/04 | $520.97 | $3,525.30 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $563,527.29 |
| 273 | 2046/05 | $524.23 | $3,522.05 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $563,003.06 |
| 274 | 2046/06 | $527.51 | $3,518.77 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $562,475.55 |
| 275 | 2046/07 | $530.80 | $3,515.47 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $561,944.75 |
| 276 | 2046/08 | $534.12 | $3,512.15 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $561,410.62 |
| 277 | 2046/09 | $537.46 | $3,508.82 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $560,873.16 |
| 278 | 2046/10 | $540.82 | $3,505.46 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $560,332.35 |
| 279 | 2046/11 | $544.20 | $3,502.08 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $559,788.15 |
| 280 | 2046/12 | $547.60 | $3,498.68 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $559,240.55 |
| 281 | 2047/01 | $551.02 | $3,495.25 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $558,689.52 |
| 282 | 2047/02 | $554.47 | $3,491.81 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $558,135.06 |
| 283 | 2047/03 | $557.93 | $3,488.34 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $557,577.12 |
| 284 | 2047/04 | $561.42 | $3,484.86 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $557,015.71 |
| 285 | 2047/05 | $564.93 | $3,481.35 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $556,450.78 |
| 286 | 2047/06 | $568.46 | $3,477.82 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $555,882.32 |
| 287 | 2047/07 | $572.01 | $3,474.26 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $555,310.31 |
| 288 | 2047/08 | $575.59 | $3,470.69 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $554,734.72 |
| 289 | 2047/09 | $579.18 | $3,467.09 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $554,155.53 |
| 290 | 2047/10 | $582.80 | $3,463.47 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $553,572.73 |
| 291 | 2047/11 | $586.45 | $3,459.83 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $552,986.28 |
| 292 | 2047/12 | $590.11 | $3,456.16 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $552,396.17 |
| 293 | 2048/01 | $593.80 | $3,452.48 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $551,802.37 |
| 294 | 2048/02 | $597.51 | $3,448.76 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $551,204.86 |
| 295 | 2048/03 | $601.25 | $3,445.03 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $550,603.61 |
| 296 | 2048/04 | $605.00 | $3,441.27 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $549,998.61 |
| 297 | 2048/05 | $608.79 | $3,437.49 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $549,389.83 |
| 298 | 2048/06 | $612.59 | $3,433.69 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $548,777.24 |
| 299 | 2048/07 | $616.42 | $3,429.86 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $548,160.82 |
| 300 | 2048/08 | $620.27 | $3,426.01 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $547,540.55 |
| 301 | 2048/09 | $624.15 | $3,422.13 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $546,916.40 |
| 302 | 2048/10 | $628.05 | $3,418.23 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $546,288.35 |
| 303 | 2048/11 | $631.97 | $3,414.30 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $545,656.37 |
| 304 | 2048/12 | $635.92 | $3,410.35 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $545,020.45 |
| 305 | 2049/01 | $639.90 | $3,406.38 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $544,380.55 |
| 306 | 2049/02 | $643.90 | $3,402.38 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $543,736.65 |
| 307 | 2049/03 | $647.92 | $3,398.35 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $543,088.73 |
| 308 | 2049/04 | $651.97 | $3,394.30 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $542,436.76 |
| 309 | 2049/05 | $656.05 | $3,390.23 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $541,780.71 |
| 310 | 2049/06 | $660.15 | $3,386.13 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $541,120.57 |
| 311 | 2049/07 | $664.27 | $3,382.00 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $540,456.29 |
| 312 | 2049/08 | $668.42 | $3,377.85 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $539,787.87 |
| 313 | 2049/09 | $672.60 | $3,373.67 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $539,115.27 |
| 314 | 2049/10 | $676.81 | $3,369.47 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $538,438.46 |
| 315 | 2049/11 | $681.04 | $3,365.24 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $537,757.43 |
| 316 | 2049/12 | $685.29 | $3,360.98 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $537,072.13 |
| 317 | 2050/01 | $689.58 | $3,356.70 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $536,382.56 |
| 318 | 2050/02 | $693.89 | $3,352.39 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $535,688.67 |
| 319 | 2050/03 | $698.22 | $3,348.05 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $534,990.45 |
| 320 | 2050/04 | $702.59 | $3,343.69 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $534,287.86 |
| 321 | 2050/05 | $706.98 | $3,339.30 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $533,580.89 |
| 322 | 2050/06 | $711.40 | $3,334.88 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $532,869.49 |
| 323 | 2050/07 | $715.84 | $3,330.43 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $532,153.65 |
| 324 | 2050/08 | $720.32 | $3,325.96 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $531,433.33 |
| 325 | 2050/09 | $724.82 | $3,321.46 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $530,708.52 |
| 326 | 2050/10 | $729.35 | $3,316.93 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $529,979.17 |
| 327 | 2050/11 | $733.91 | $3,312.37 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $529,245.26 |
| 328 | 2050/12 | $738.49 | $3,307.78 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $528,506.77 |
| 329 | 2051/01 | $743.11 | $3,303.17 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $527,763.66 |
| 330 | 2051/02 | $747.75 | $3,298.52 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $527,015.90 |
| 331 | 2051/03 | $752.43 | $3,293.85 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $526,263.48 |
| 332 | 2051/04 | $757.13 | $3,289.15 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $525,506.35 |
| 333 | 2051/05 | $761.86 | $3,284.41 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $524,744.49 |
| 334 | 2051/06 | $766.62 | $3,279.65 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $523,977.86 |
| 335 | 2051/07 | $771.41 | $3,274.86 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $523,206.45 |
| 336 | 2051/08 | $776.24 | $3,270.04 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $522,430.21 |
| 337 | 2051/09 | $781.09 | $3,265.19 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $521,649.13 |
| 338 | 2051/10 | $785.97 | $3,260.31 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $520,863.16 |
| 339 | 2051/11 | $790.88 | $3,255.39 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $520,072.27 |
| 340 | 2051/12 | $795.82 | $3,250.45 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $519,276.45 |
| 341 | 2052/01 | $800.80 | $3,245.48 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $518,475.65 |
| 342 | 2052/02 | $805.80 | $3,240.47 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $517,669.85 |
| 343 | 2052/03 | $810.84 | $3,235.44 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $516,859.01 |
| 344 | 2052/04 | $815.91 | $3,230.37 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $516,043.10 |
| 345 | 2052/05 | $821.01 | $3,225.27 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $515,222.09 |
| 346 | 2052/06 | $826.14 | $3,220.14 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $514,395.95 |
| 347 | 2052/07 | $831.30 | $3,214.97 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $513,564.65 |
| 348 | 2052/08 | $836.50 | $3,209.78 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $512,728.16 |
| 349 | 2052/09 | $841.73 | $3,204.55 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $511,886.43 |
| 350 | 2052/10 | $846.99 | $3,199.29 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $511,039.44 |
| 351 | 2052/11 | $852.28 | $3,194.00 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $510,187.16 |
| 352 | 2052/12 | $857.61 | $3,188.67 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $509,329.56 |
| 353 | 2053/01 | $862.97 | $3,183.31 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $508,466.59 |
| 354 | 2053/02 | $868.36 | $3,177.92 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $507,598.23 |
| 355 | 2053/03 | $873.79 | $3,172.49 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $506,724.44 |
| 356 | 2053/04 | $879.25 | $3,167.03 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $505,845.20 |
| 357 | 2053/05 | $884.74 | $3,161.53 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $504,960.45 |
| 358 | 2053/06 | $890.27 | $3,156.00 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $504,070.18 |
| 359 | 2053/07 | $895.84 | $3,150.44 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $503,174.34 |
| 360 | 2053/08 | $901.44 | $3,144.84 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $502,272.90 |
| 361 | 2053/09 | $907.07 | $3,139.21 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $501,365.83 |
| 362 | 2053/10 | $912.74 | $3,133.54 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $500,453.09 |
| 363 | 2053/11 | $918.44 | $3,127.83 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $499,534.65 |
| 364 | 2053/12 | $924.18 | $3,122.09 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $498,610.46 |
| 365 | 2054/01 | $929.96 | $3,116.32 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $497,680.50 |
| 366 | 2054/02 | $935.77 | $3,110.50 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $496,744.73 |
| 367 | 2054/03 | $941.62 | $3,104.65 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $495,803.11 |
| 368 | 2054/04 | $947.51 | $3,098.77 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $494,855.60 |
| 369 | 2054/05 | $953.43 | $3,092.85 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $493,902.17 |
| 370 | 2054/06 | $959.39 | $3,086.89 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $492,942.78 |
| 371 | 2054/07 | $965.38 | $3,080.89 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $491,977.40 |
| 372 | 2054/08 | $971.42 | $3,074.86 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $491,005.98 |
| 373 | 2054/09 | $977.49 | $3,068.79 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $490,028.49 |
| 374 | 2054/10 | $983.60 | $3,062.68 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $489,044.90 |
| 375 | 2054/11 | $989.75 | $3,056.53 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $488,055.15 |
| 376 | 2054/12 | $995.93 | $3,050.34 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $487,059.22 |
| 377 | 2055/01 | $1,002.16 | $3,044.12 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $486,057.06 |
| 378 | 2055/02 | $1,008.42 | $3,037.86 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $485,048.64 |
| 379 | 2055/03 | $1,014.72 | $3,031.55 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $484,033.92 |
| 380 | 2055/04 | $1,021.06 | $3,025.21 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $483,012.86 |
| 381 | 2055/05 | $1,027.45 | $3,018.83 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $481,985.41 |
| 382 | 2055/06 | $1,033.87 | $3,012.41 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $480,951.54 |
| 383 | 2055/07 | $1,040.33 | $3,005.95 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $479,911.21 |
| 384 | 2055/08 | $1,046.83 | $2,999.45 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $478,864.38 |
| 385 | 2055/09 | $1,053.37 | $2,992.90 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $477,811.01 |
| 386 | 2055/10 | $1,059.96 | $2,986.32 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $476,751.05 |
| 387 | 2055/11 | $1,066.58 | $2,979.69 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $475,684.47 |
| 388 | 2055/12 | $1,073.25 | $2,973.03 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $474,611.22 |
| 389 | 2056/01 | $1,079.96 | $2,966.32 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $473,531.26 |
| 390 | 2056/02 | $1,086.71 | $2,959.57 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $472,444.56 |
| 391 | 2056/03 | $1,093.50 | $2,952.78 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $471,351.06 |
| 392 | 2056/04 | $1,100.33 | $2,945.94 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $470,250.73 |
| 393 | 2056/05 | $1,107.21 | $2,939.07 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $469,143.52 |
| 394 | 2056/06 | $1,114.13 | $2,932.15 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $468,029.39 |
| 395 | 2056/07 | $1,121.09 | $2,925.18 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $466,908.30 |
| 396 | 2056/08 | $1,128.10 | $2,918.18 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $465,780.20 |
| 397 | 2056/09 | $1,135.15 | $2,911.13 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $464,645.05 |
| 398 | 2056/10 | $1,142.24 | $2,904.03 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $463,502.80 |
| 399 | 2056/11 | $1,149.38 | $2,896.89 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $462,353.42 |
| 400 | 2056/12 | $1,156.57 | $2,889.71 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $461,196.85 |
| 401 | 2057/01 | $1,163.80 | $2,882.48 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $460,033.06 |
| 402 | 2057/02 | $1,171.07 | $2,875.21 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $458,861.99 |
| 403 | 2057/03 | $1,178.39 | $2,867.89 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $457,683.60 |
| 404 | 2057/04 | $1,185.75 | $2,860.52 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $456,497.84 |
| 405 | 2057/05 | $1,193.16 | $2,853.11 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $455,304.68 |
| 406 | 2057/06 | $1,200.62 | $2,845.65 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $454,104.06 |
| 407 | 2057/07 | $1,208.13 | $2,838.15 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $452,895.93 |
| 408 | 2057/08 | $1,215.68 | $2,830.60 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $451,680.25 |
| 409 | 2057/09 | $1,223.27 | $2,823.00 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $450,456.98 |
| 410 | 2057/10 | $1,230.92 | $2,815.36 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $449,226.06 |
| 411 | 2057/11 | $1,238.61 | $2,807.66 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $447,987.44 |
| 412 | 2057/12 | $1,246.35 | $2,799.92 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $446,741.09 |
| 413 | 2058/01 | $1,254.14 | $2,792.13 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $445,486.95 |
| 414 | 2058/02 | $1,261.98 | $2,784.29 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $444,224.96 |
| 415 | 2058/03 | $1,269.87 | $2,776.41 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $442,955.09 |
| 416 | 2058/04 | $1,277.81 | $2,768.47 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $441,677.28 |
| 417 | 2058/05 | $1,285.79 | $2,760.48 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $440,391.49 |
| 418 | 2058/06 | $1,293.83 | $2,752.45 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $439,097.66 |
| 419 | 2058/07 | $1,301.92 | $2,744.36 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $437,795.75 |
| 420 | 2058/08 | $1,310.05 | $2,736.22 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $436,485.69 |
| 421 | 2058/09 | $1,318.24 | $2,728.04 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $435,167.45 |
| 422 | 2058/10 | $1,326.48 | $2,719.80 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $433,840.97 |
| 423 | 2058/11 | $1,334.77 | $2,711.51 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $432,506.20 |
| 424 | 2058/12 | $1,343.11 | $2,703.16 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $431,163.09 |
| 425 | 2059/01 | $1,351.51 | $2,694.77 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $429,811.58 |
| 426 | 2059/02 | $1,359.95 | $2,686.32 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $428,451.63 |
| 427 | 2059/03 | $1,368.45 | $2,677.82 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $427,083.18 |
| 428 | 2059/04 | $1,377.01 | $2,669.27 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $425,706.17 |
| 429 | 2059/05 | $1,385.61 | $2,660.66 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $424,320.56 |
| 430 | 2059/06 | $1,394.27 | $2,652.00 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $422,926.28 |
| 431 | 2059/07 | $1,402.99 | $2,643.29 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $421,523.30 |
| 432 | 2059/08 | $1,411.76 | $2,634.52 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $420,111.54 |
| 433 | 2059/09 | $1,420.58 | $2,625.70 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $418,690.96 |
| 434 | 2059/10 | $1,429.46 | $2,616.82 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $417,261.50 |
| 435 | 2059/11 | $1,438.39 | $2,607.88 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $415,823.11 |
| 436 | 2059/12 | $1,447.38 | $2,598.89 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $414,375.73 |
| 437 | 2060/01 | $1,456.43 | $2,589.85 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $412,919.30 |
| 438 | 2060/02 | $1,465.53 | $2,580.75 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $411,453.77 |
| 439 | 2060/03 | $1,474.69 | $2,571.59 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $409,979.08 |
| 440 | 2060/04 | $1,483.91 | $2,562.37 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $408,495.17 |
| 441 | 2060/05 | $1,493.18 | $2,553.09 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $407,001.99 |
| 442 | 2060/06 | $1,502.51 | $2,543.76 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $405,499.48 |
| 443 | 2060/07 | $1,511.90 | $2,534.37 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $403,987.57 |
| 444 | 2060/08 | $1,521.35 | $2,524.92 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $402,466.22 |
| 445 | 2060/09 | $1,530.86 | $2,515.41 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $400,935.36 |
| 446 | 2060/10 | $1,540.43 | $2,505.85 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $399,394.93 |
| 447 | 2060/11 | $1,550.06 | $2,496.22 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $397,844.87 |
| 448 | 2060/12 | $1,559.75 | $2,486.53 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $396,285.12 |
| 449 | 2061/01 | $1,569.49 | $2,476.78 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $394,715.63 |
| 450 | 2061/02 | $1,579.30 | $2,466.97 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $393,136.33 |
| 451 | 2061/03 | $1,589.17 | $2,457.10 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $391,547.15 |
| 452 | 2061/04 | $1,599.11 | $2,447.17 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $389,948.04 |
| 453 | 2061/05 | $1,609.10 | $2,437.18 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $388,338.94 |
| 454 | 2061/06 | $1,619.16 | $2,427.12 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $386,719.79 |
| 455 | 2061/07 | $1,629.28 | $2,417.00 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $385,090.51 |
| 456 | 2061/08 | $1,639.46 | $2,406.82 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $383,451.05 |
| 457 | 2061/09 | $1,649.71 | $2,396.57 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $381,801.34 |
| 458 | 2061/10 | $1,660.02 | $2,386.26 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $380,141.32 |
| 459 | 2061/11 | $1,670.39 | $2,375.88 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $378,470.93 |
| 460 | 2061/12 | $1,680.83 | $2,365.44 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $376,790.10 |
| 461 | 2062/01 | $1,691.34 | $2,354.94 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $375,098.76 |
| 462 | 2062/02 | $1,701.91 | $2,344.37 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $373,396.85 |
| 463 | 2062/03 | $1,712.55 | $2,333.73 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $371,684.30 |
| 464 | 2062/04 | $1,723.25 | $2,323.03 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $369,961.05 |
| 465 | 2062/05 | $1,734.02 | $2,312.26 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $368,227.03 |
| 466 | 2062/06 | $1,744.86 | $2,301.42 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $366,482.18 |
| 467 | 2062/07 | $1,755.76 | $2,290.51 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $364,726.41 |
| 468 | 2062/08 | $1,766.74 | $2,279.54 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $362,959.68 |
| 469 | 2062/09 | $1,777.78 | $2,268.50 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $361,181.90 |
| 470 | 2062/10 | $1,788.89 | $2,257.39 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $359,393.01 |
| 471 | 2062/11 | $1,800.07 | $2,246.21 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $357,592.94 |
| 472 | 2062/12 | $1,811.32 | $2,234.96 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $355,781.62 |
| 473 | 2063/01 | $1,822.64 | $2,223.64 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $353,958.98 |
| 474 | 2063/02 | $1,834.03 | $2,212.24 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $352,124.94 |
| 475 | 2063/03 | $1,845.50 | $2,200.78 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $350,279.45 |
| 476 | 2063/04 | $1,857.03 | $2,189.25 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $348,422.42 |
| 477 | 2063/05 | $1,868.64 | $2,177.64 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $346,553.78 |
| 478 | 2063/06 | $1,880.32 | $2,165.96 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $344,673.47 |
| 479 | 2063/07 | $1,892.07 | $2,154.21 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $342,781.40 |
| 480 | 2063/08 | $1,903.89 | $2,142.38 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $340,877.51 |
| 481 | 2063/09 | $1,915.79 | $2,130.48 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $338,961.72 |
| 482 | 2063/10 | $1,927.77 | $2,118.51 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $337,033.95 |
| 483 | 2063/11 | $1,939.81 | $2,106.46 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $335,094.14 |
| 484 | 2063/12 | $1,951.94 | $2,094.34 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $333,142.20 |
| 485 | 2064/01 | $1,964.14 | $2,082.14 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $331,178.06 |
| 486 | 2064/02 | $1,976.41 | $2,069.86 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $329,201.65 |
| 487 | 2064/03 | $1,988.77 | $2,057.51 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $327,212.88 |
| 488 | 2064/04 | $2,001.20 | $2,045.08 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $325,211.69 |
| 489 | 2064/05 | $2,013.70 | $2,032.57 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $323,197.98 |
| 490 | 2064/06 | $2,026.29 | $2,019.99 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $321,171.69 |
| 491 | 2064/07 | $2,038.95 | $2,007.32 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $319,132.74 |
| 492 | 2064/08 | $2,051.70 | $1,994.58 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $317,081.04 |
| 493 | 2064/09 | $2,064.52 | $1,981.76 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $315,016.52 |
| 494 | 2064/10 | $2,077.42 | $1,968.85 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $312,939.10 |
| 495 | 2064/11 | $2,090.41 | $1,955.87 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $310,848.69 |
| 496 | 2064/12 | $2,103.47 | $1,942.80 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $308,745.22 |
| 497 | 2065/01 | $2,116.62 | $1,929.66 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $306,628.60 |
| 498 | 2065/02 | $2,129.85 | $1,916.43 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $304,498.76 |
| 499 | 2065/03 | $2,143.16 | $1,903.12 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $302,355.60 |
| 500 | 2065/04 | $2,156.55 | $1,889.72 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $300,199.04 |
| 501 | 2065/05 | $2,170.03 | $1,876.24 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $298,029.01 |
| 502 | 2065/06 | $2,183.60 | $1,862.68 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $295,845.42 |
| 503 | 2065/07 | $2,197.24 | $1,849.03 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $293,648.17 |
| 504 | 2065/08 | $2,210.98 | $1,835.30 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $291,437.20 |
| 505 | 2065/09 | $2,224.79 | $1,821.48 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $289,212.40 |
| 506 | 2065/10 | $2,238.70 | $1,807.58 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $286,973.70 |
| 507 | 2065/11 | $2,252.69 | $1,793.59 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $284,721.01 |
| 508 | 2065/12 | $2,266.77 | $1,779.51 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $282,454.24 |
| 509 | 2066/01 | $2,280.94 | $1,765.34 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $280,173.31 |
| 510 | 2066/02 | $2,295.19 | $1,751.08 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $277,878.11 |
| 511 | 2066/03 | $2,309.54 | $1,736.74 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $275,568.58 |
| 512 | 2066/04 | $2,323.97 | $1,722.30 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $273,244.60 |
| 513 | 2066/05 | $2,338.50 | $1,707.78 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $270,906.11 |
| 514 | 2066/06 | $2,353.11 | $1,693.16 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $268,552.99 |
| 515 | 2066/07 | $2,367.82 | $1,678.46 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $266,185.17 |
| 516 | 2066/08 | $2,382.62 | $1,663.66 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $263,802.55 |
| 517 | 2066/09 | $2,397.51 | $1,648.77 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $261,405.04 |
| 518 | 2066/10 | $2,412.49 | $1,633.78 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $258,992.55 |
| 519 | 2066/11 | $2,427.57 | $1,618.70 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $256,564.97 |
| 520 | 2066/12 | $2,442.75 | $1,603.53 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $254,122.23 |
| 521 | 2067/01 | $2,458.01 | $1,588.26 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $251,664.22 |
| 522 | 2067/02 | $2,473.37 | $1,572.90 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $249,190.84 |
| 523 | 2067/03 | $2,488.83 | $1,557.44 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $246,702.01 |
| 524 | 2067/04 | $2,504.39 | $1,541.89 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $244,197.62 |
| 525 | 2067/05 | $2,520.04 | $1,526.24 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $241,677.58 |
| 526 | 2067/06 | $2,535.79 | $1,510.48 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $239,141.79 |
| 527 | 2067/07 | $2,551.64 | $1,494.64 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $236,590.15 |
| 528 | 2067/08 | $2,567.59 | $1,478.69 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $234,022.56 |
| 529 | 2067/09 | $2,583.64 | $1,462.64 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $231,438.92 |
| 530 | 2067/10 | $2,599.78 | $1,446.49 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $228,839.14 |
| 531 | 2067/11 | $2,616.03 | $1,430.24 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $226,223.11 |
| 532 | 2067/12 | $2,632.38 | $1,413.89 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $223,590.73 |
| 533 | 2068/01 | $2,648.83 | $1,397.44 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $220,941.89 |
| 534 | 2068/02 | $2,665.39 | $1,380.89 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $218,276.50 |
| 535 | 2068/03 | $2,682.05 | $1,364.23 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $215,594.46 |
| 536 | 2068/04 | $2,698.81 | $1,347.47 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $212,895.64 |
| 537 | 2068/05 | $2,715.68 | $1,330.60 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $210,179.97 |
| 538 | 2068/06 | $2,732.65 | $1,313.62 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $207,447.31 |
| 539 | 2068/07 | $2,749.73 | $1,296.55 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $204,697.58 |
| 540 | 2068/08 | $2,766.92 | $1,279.36 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $201,930.67 |
| 541 | 2068/09 | $2,784.21 | $1,262.07 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $199,146.46 |
| 542 | 2068/10 | $2,801.61 | $1,244.67 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $196,344.85 |
| 543 | 2068/11 | $2,819.12 | $1,227.16 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $193,525.73 |
| 544 | 2068/12 | $2,836.74 | $1,209.54 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $190,688.98 |
| 545 | 2069/01 | $2,854.47 | $1,191.81 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $187,834.51 |
| 546 | 2069/02 | $2,872.31 | $1,173.97 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $184,962.20 |
| 547 | 2069/03 | $2,890.26 | $1,156.01 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $182,071.94 |
| 548 | 2069/04 | $2,908.33 | $1,137.95 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $179,163.61 |
| 549 | 2069/05 | $2,926.50 | $1,119.77 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $176,237.11 |
| 550 | 2069/06 | $2,944.79 | $1,101.48 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $173,292.32 |
| 551 | 2069/07 | $2,963.20 | $1,083.08 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $170,329.12 |
| 552 | 2069/08 | $2,981.72 | $1,064.56 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $167,347.40 |
| 553 | 2069/09 | $3,000.36 | $1,045.92 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $164,347.04 |
| 554 | 2069/10 | $3,019.11 | $1,027.17 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $161,327.94 |
| 555 | 2069/11 | $3,037.98 | $1,008.30 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $158,289.96 |
| 556 | 2069/12 | $3,056.96 | $989.31 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $155,232.99 |
| 557 | 2070/01 | $3,076.07 | $970.21 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $152,156.92 |
| 558 | 2070/02 | $3,095.30 | $950.98 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $149,061.63 |
| 559 | 2070/03 | $3,114.64 | $931.64 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $145,946.99 |
| 560 | 2070/04 | $3,134.11 | $912.17 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $142,812.88 |
| 561 | 2070/05 | $3,153.70 | $892.58 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $139,659.18 |
| 562 | 2070/06 | $3,173.41 | $872.87 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $136,485.78 |
| 563 | 2070/07 | $3,193.24 | $853.04 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $133,292.54 |
| 564 | 2070/08 | $3,213.20 | $833.08 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $130,079.34 |
| 565 | 2070/09 | $3,233.28 | $813.00 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $126,846.06 |
| 566 | 2070/10 | $3,253.49 | $792.79 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $123,592.57 |
| 567 | 2070/11 | $3,273.82 | $772.45 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $120,318.75 |
| 568 | 2070/12 | $3,294.28 | $751.99 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $117,024.46 |
| 569 | 2071/01 | $3,314.87 | $731.40 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $113,709.59 |
| 570 | 2071/02 | $3,335.59 | $710.68 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $110,374.00 |
| 571 | 2071/03 | $3,356.44 | $689.84 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $107,017.56 |
| 572 | 2071/04 | $3,377.42 | $668.86 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $103,640.14 |
| 573 | 2071/05 | $3,398.53 | $647.75 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $100,241.62 |
| 574 | 2071/06 | $3,419.77 | $626.51 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $96,821.85 |
| 575 | 2071/07 | $3,441.14 | $605.14 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $93,380.71 |
| 576 | 2071/08 | $3,462.65 | $583.63 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $89,918.07 |
| 577 | 2071/09 | $3,484.29 | $561.99 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $86,433.78 |
| 578 | 2071/10 | $3,506.07 | $540.21 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $82,927.71 |
| 579 | 2071/11 | $3,527.98 | $518.30 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $79,399.73 |
| 580 | 2071/12 | $3,550.03 | $496.25 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $75,849.71 |
| 581 | 2072/01 | $3,572.22 | $474.06 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $72,277.49 |
| 582 | 2072/02 | $3,594.54 | $451.73 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $68,682.95 |
| 583 | 2072/03 | $3,617.01 | $429.27 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $65,065.94 |
| 584 | 2072/04 | $3,639.61 | $406.66 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $61,426.33 |
| 585 | 2072/05 | $3,662.36 | $383.91 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $57,763.96 |
| 586 | 2072/06 | $3,685.25 | $361.02 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $54,078.71 |
| 587 | 2072/07 | $3,708.28 | $337.99 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $50,370.43 |
| 588 | 2072/08 | $3,731.46 | $314.82 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $46,638.97 |
| 589 | 2072/09 | $3,754.78 | $291.49 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $42,884.18 |
| 590 | 2072/10 | $3,778.25 | $268.03 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $39,105.93 |
| 591 | 2072/11 | $3,801.86 | $244.41 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $35,304.07 |
| 592 | 2072/12 | $3,825.63 | $220.65 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $31,478.44 |
| 593 | 2073/01 | $3,849.54 | $196.74 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $27,628.91 |
| 594 | 2073/02 | $3,873.60 | $172.68 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $23,755.31 |
| 595 | 2073/03 | $3,897.81 | $148.47 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $19,857.51 |
| 596 | 2073/04 | $3,922.17 | $124.11 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $15,935.34 |
| 597 | 2073/05 | $3,946.68 | $99.60 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $11,988.66 |
| 598 | 2073/06 | $3,971.35 | $74.93 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $8,017.31 |
| 599 | 2073/07 | $3,996.17 | $50.11 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $4,021.14 |
| 600 | 2073/08 | $4,021.14 | $25.13 | $0.00 | $1,022.83 | $100.00 | $5,169.11 | $0.00 |
| Totals | $632,000.00 | $1,795,765.80 | $12,745.33 | $613,700.00 | $60,000.00 | $3,114,211.13 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.