Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $680,000.00 at 5% interest rate for a $720,000.00 home, you need to have a monthly payment of $3,928.94. You will make a total of 480 payments and you will pay off your mortgage on 2056/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $156,249.34 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,088.14 | 5% | 600 months | $1,892,886.18 | $1,172,886.18 |
| 50 years | Bi-Weekly | $1,544.07 | 5% | 512 months | $1,684,818.62 | $964,818.62 |
| 45 years | Monthly | $3,168.90 | 5% | 540 months | $1,751,204.72 | $1,031,204.72 |
| 45 years | Bi-Weekly | $1,584.45 | 5% | 461 months | $1,569,428.71 | $849,428.71 |
| 40 years | Monthly | $3,278.94 | 5% | 480 months | $1,613,889.70 | $893,889.70 |
| 40 years | Bi-Weekly | $1,639.47 | 5% | 409 months | $1,457,640.36 | $737,640.36 |
| 35 years | Monthly | $3,431.88 | 5% | 420 months | $1,481,388.00 | $761,388.00 |
| 35 years | Bi-Weekly | $1,715.94 | 5% | 358 months | $1,349,723.51 | $629,723.51 |
| 30 years | Monthly | $3,650.39 | 5% | 360 months | $1,354,139.33 | $634,139.33 |
| 30 years | Bi-Weekly | $1,825.20 | 5% | 307 months | $1,245,936.41 | $525,936.41 |
| 25 years | Monthly | $3,975.21 | 5% | 300 months | $1,232,563.68 | $512,563.68 |
| 25 years | Bi-Weekly | $1,987.61 | 5% | 256 months | $1,146,519.53 | $426,519.53 |
| 20 years | Monthly | $4,487.70 | 5% | 240 months | $1,117,047.77 | $397,047.77 |
| 20 years | Bi-Weekly | $2,243.85 | 5% | 205 months | $1,051,689.40 | $331,689.40 |
| 15 years | Monthly | $5,377.40 | 5% | 180 months | $1,007,931.40 | $287,931.40 |
| 15 years | Bi-Weekly | $2,688.70 | 5% | 154 months | $961,632.72 | $241,632.72 |
| 10 years | Monthly | $7,212.46 | 5% | 120 months | $905,494.60 | $185,494.60 |
| 10 years | Bi-Weekly | $3,606.23 | 5% | 103 months | $876,500.95 | $156,500.95 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/03 | $445.60 | $2,833.33 | $0.00 | $600.00 | $50.00 | $3,928.94 | $679,554.40 |
| 2 | 2016/04 | $447.46 | $2,831.48 | $0.00 | $600.00 | $50.00 | $3,928.94 | $679,106.94 |
| 3 | 2016/05 | $449.32 | $2,829.61 | $0.00 | $600.00 | $50.00 | $3,928.94 | $678,657.61 |
| 4 | 2016/06 | $451.20 | $2,827.74 | $0.00 | $600.00 | $50.00 | $3,928.94 | $678,206.41 |
| 5 | 2016/07 | $453.08 | $2,825.86 | $0.00 | $600.00 | $50.00 | $3,928.94 | $677,753.34 |
| 6 | 2016/08 | $454.96 | $2,823.97 | $0.00 | $600.00 | $50.00 | $3,928.94 | $677,298.37 |
| 7 | 2016/09 | $456.86 | $2,822.08 | $0.00 | $600.00 | $50.00 | $3,928.94 | $676,841.51 |
| 8 | 2016/10 | $458.76 | $2,820.17 | $0.00 | $600.00 | $50.00 | $3,928.94 | $676,382.75 |
| 9 | 2016/11 | $460.68 | $2,818.26 | $0.00 | $600.00 | $50.00 | $3,928.94 | $675,922.07 |
| 10 | 2016/12 | $462.59 | $2,816.34 | $0.00 | $600.00 | $50.00 | $3,928.94 | $675,459.48 |
| 11 | 2017/01 | $464.52 | $2,814.41 | $0.00 | $600.00 | $50.00 | $3,928.94 | $674,994.96 |
| 12 | 2017/02 | $466.46 | $2,812.48 | $0.00 | $600.00 | $50.00 | $3,928.94 | $674,528.50 |
| 13 | 2017/03 | $468.40 | $2,810.54 | $0.00 | $600.00 | $50.00 | $3,928.94 | $674,060.10 |
| 14 | 2017/04 | $470.35 | $2,808.58 | $0.00 | $600.00 | $50.00 | $3,928.94 | $673,589.74 |
| 15 | 2017/05 | $472.31 | $2,806.62 | $0.00 | $600.00 | $50.00 | $3,928.94 | $673,117.43 |
| 16 | 2017/06 | $474.28 | $2,804.66 | $0.00 | $600.00 | $50.00 | $3,928.94 | $672,643.15 |
| 17 | 2017/07 | $476.26 | $2,802.68 | $0.00 | $600.00 | $50.00 | $3,928.94 | $672,166.89 |
| 18 | 2017/08 | $478.24 | $2,800.70 | $0.00 | $600.00 | $50.00 | $3,928.94 | $671,688.65 |
| 19 | 2017/09 | $480.23 | $2,798.70 | $0.00 | $600.00 | $50.00 | $3,928.94 | $671,208.42 |
| 20 | 2017/10 | $482.24 | $2,796.70 | $0.00 | $600.00 | $50.00 | $3,928.94 | $670,726.18 |
| 21 | 2017/11 | $484.24 | $2,794.69 | $0.00 | $600.00 | $50.00 | $3,928.94 | $670,241.94 |
| 22 | 2017/12 | $486.26 | $2,792.67 | $0.00 | $600.00 | $50.00 | $3,928.94 | $669,755.68 |
| 23 | 2018/01 | $488.29 | $2,790.65 | $0.00 | $600.00 | $50.00 | $3,928.94 | $669,267.39 |
| 24 | 2018/02 | $490.32 | $2,788.61 | $0.00 | $600.00 | $50.00 | $3,928.94 | $668,777.06 |
| 25 | 2018/03 | $492.37 | $2,786.57 | $0.00 | $600.00 | $50.00 | $3,928.94 | $668,284.70 |
| 26 | 2018/04 | $494.42 | $2,784.52 | $0.00 | $600.00 | $50.00 | $3,928.94 | $667,790.28 |
| 27 | 2018/05 | $496.48 | $2,782.46 | $0.00 | $600.00 | $50.00 | $3,928.94 | $667,293.80 |
| 28 | 2018/06 | $498.55 | $2,780.39 | $0.00 | $600.00 | $50.00 | $3,928.94 | $666,795.26 |
| 29 | 2018/07 | $500.62 | $2,778.31 | $0.00 | $600.00 | $50.00 | $3,928.94 | $666,294.63 |
| 30 | 2018/08 | $502.71 | $2,776.23 | $0.00 | $600.00 | $50.00 | $3,928.94 | $665,791.93 |
| 31 | 2018/09 | $504.80 | $2,774.13 | $0.00 | $600.00 | $50.00 | $3,928.94 | $665,287.12 |
| 32 | 2018/10 | $506.91 | $2,772.03 | $0.00 | $600.00 | $50.00 | $3,928.94 | $664,780.21 |
| 33 | 2018/11 | $509.02 | $2,769.92 | $0.00 | $600.00 | $50.00 | $3,928.94 | $664,271.19 |
| 34 | 2018/12 | $511.14 | $2,767.80 | $0.00 | $600.00 | $50.00 | $3,928.94 | $663,760.05 |
| 35 | 2019/01 | $513.27 | $2,765.67 | $0.00 | $600.00 | $50.00 | $3,928.94 | $663,246.78 |
| 36 | 2019/02 | $515.41 | $2,763.53 | $0.00 | $600.00 | $50.00 | $3,928.94 | $662,731.38 |
| 37 | 2019/03 | $517.56 | $2,761.38 | $0.00 | $600.00 | $50.00 | $3,928.94 | $662,213.82 |
| 38 | 2019/04 | $519.71 | $2,759.22 | $0.00 | $600.00 | $50.00 | $3,928.94 | $661,694.11 |
| 39 | 2019/05 | $521.88 | $2,757.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $661,172.23 |
| 40 | 2019/06 | $524.05 | $2,754.88 | $0.00 | $600.00 | $50.00 | $3,928.94 | $660,648.18 |
| 41 | 2019/07 | $526.24 | $2,752.70 | $0.00 | $600.00 | $50.00 | $3,928.94 | $660,121.94 |
| 42 | 2019/08 | $528.43 | $2,750.51 | $0.00 | $600.00 | $50.00 | $3,928.94 | $659,593.51 |
| 43 | 2019/09 | $530.63 | $2,748.31 | $0.00 | $600.00 | $50.00 | $3,928.94 | $659,062.88 |
| 44 | 2019/10 | $532.84 | $2,746.10 | $0.00 | $600.00 | $50.00 | $3,928.94 | $658,530.04 |
| 45 | 2019/11 | $535.06 | $2,743.88 | $0.00 | $600.00 | $50.00 | $3,928.94 | $657,994.98 |
| 46 | 2019/12 | $537.29 | $2,741.65 | $0.00 | $600.00 | $50.00 | $3,928.94 | $657,457.69 |
| 47 | 2020/01 | $539.53 | $2,739.41 | $0.00 | $600.00 | $50.00 | $3,928.94 | $656,918.16 |
| 48 | 2020/02 | $541.78 | $2,737.16 | $0.00 | $600.00 | $50.00 | $3,928.94 | $656,376.38 |
| 49 | 2020/03 | $544.04 | $2,734.90 | $0.00 | $600.00 | $50.00 | $3,928.94 | $655,832.34 |
| 50 | 2020/04 | $546.30 | $2,732.63 | $0.00 | $600.00 | $50.00 | $3,928.94 | $655,286.04 |
| 51 | 2020/05 | $548.58 | $2,730.36 | $0.00 | $600.00 | $50.00 | $3,928.94 | $654,737.46 |
| 52 | 2020/06 | $550.86 | $2,728.07 | $0.00 | $600.00 | $50.00 | $3,928.94 | $654,186.60 |
| 53 | 2020/07 | $553.16 | $2,725.78 | $0.00 | $600.00 | $50.00 | $3,928.94 | $653,633.44 |
| 54 | 2020/08 | $555.46 | $2,723.47 | $0.00 | $600.00 | $50.00 | $3,928.94 | $653,077.98 |
| 55 | 2020/09 | $557.78 | $2,721.16 | $0.00 | $600.00 | $50.00 | $3,928.94 | $652,520.20 |
| 56 | 2020/10 | $560.10 | $2,718.83 | $0.00 | $600.00 | $50.00 | $3,928.94 | $651,960.09 |
| 57 | 2020/11 | $562.44 | $2,716.50 | $0.00 | $600.00 | $50.00 | $3,928.94 | $651,397.66 |
| 58 | 2020/12 | $564.78 | $2,714.16 | $0.00 | $600.00 | $50.00 | $3,928.94 | $650,832.88 |
| 59 | 2021/01 | $567.13 | $2,711.80 | $0.00 | $600.00 | $50.00 | $3,928.94 | $650,265.74 |
| 60 | 2021/02 | $569.50 | $2,709.44 | $0.00 | $600.00 | $50.00 | $3,928.94 | $649,696.25 |
| 61 | 2021/03 | $571.87 | $2,707.07 | $0.00 | $600.00 | $50.00 | $3,928.94 | $649,124.38 |
| 62 | 2021/04 | $574.25 | $2,704.68 | $0.00 | $600.00 | $50.00 | $3,928.94 | $648,550.13 |
| 63 | 2021/05 | $576.64 | $2,702.29 | $0.00 | $600.00 | $50.00 | $3,928.94 | $647,973.48 |
| 64 | 2021/06 | $579.05 | $2,699.89 | $0.00 | $600.00 | $50.00 | $3,928.94 | $647,394.43 |
| 65 | 2021/07 | $581.46 | $2,697.48 | $0.00 | $600.00 | $50.00 | $3,928.94 | $646,812.97 |
| 66 | 2021/08 | $583.88 | $2,695.05 | $0.00 | $600.00 | $50.00 | $3,928.94 | $646,229.09 |
| 67 | 2021/09 | $586.32 | $2,692.62 | $0.00 | $600.00 | $50.00 | $3,928.94 | $645,642.78 |
| 68 | 2021/10 | $588.76 | $2,690.18 | $0.00 | $600.00 | $50.00 | $3,928.94 | $645,054.02 |
| 69 | 2021/11 | $591.21 | $2,687.73 | $0.00 | $600.00 | $50.00 | $3,928.94 | $644,462.81 |
| 70 | 2021/12 | $593.68 | $2,685.26 | $0.00 | $600.00 | $50.00 | $3,928.94 | $643,869.13 |
| 71 | 2022/01 | $596.15 | $2,682.79 | $0.00 | $600.00 | $50.00 | $3,928.94 | $643,272.98 |
| 72 | 2022/02 | $598.63 | $2,680.30 | $0.00 | $600.00 | $50.00 | $3,928.94 | $642,674.35 |
| 73 | 2022/03 | $601.13 | $2,677.81 | $0.00 | $600.00 | $50.00 | $3,928.94 | $642,073.22 |
| 74 | 2022/04 | $603.63 | $2,675.31 | $0.00 | $600.00 | $50.00 | $3,928.94 | $641,469.59 |
| 75 | 2022/05 | $606.15 | $2,672.79 | $0.00 | $600.00 | $50.00 | $3,928.94 | $640,863.44 |
| 76 | 2022/06 | $608.67 | $2,670.26 | $0.00 | $600.00 | $50.00 | $3,928.94 | $640,254.77 |
| 77 | 2022/07 | $611.21 | $2,667.73 | $0.00 | $600.00 | $50.00 | $3,928.94 | $639,643.56 |
| 78 | 2022/08 | $613.76 | $2,665.18 | $0.00 | $600.00 | $50.00 | $3,928.94 | $639,029.81 |
| 79 | 2022/09 | $616.31 | $2,662.62 | $0.00 | $600.00 | $50.00 | $3,928.94 | $638,413.49 |
| 80 | 2022/10 | $618.88 | $2,660.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $637,794.61 |
| 81 | 2022/11 | $621.46 | $2,657.48 | $0.00 | $600.00 | $50.00 | $3,928.94 | $637,173.15 |
| 82 | 2022/12 | $624.05 | $2,654.89 | $0.00 | $600.00 | $50.00 | $3,928.94 | $636,549.11 |
| 83 | 2023/01 | $626.65 | $2,652.29 | $0.00 | $600.00 | $50.00 | $3,928.94 | $635,922.46 |
| 84 | 2023/02 | $629.26 | $2,649.68 | $0.00 | $600.00 | $50.00 | $3,928.94 | $635,293.20 |
| 85 | 2023/03 | $631.88 | $2,647.05 | $0.00 | $600.00 | $50.00 | $3,928.94 | $634,661.31 |
| 86 | 2023/04 | $634.51 | $2,644.42 | $0.00 | $600.00 | $50.00 | $3,928.94 | $634,026.80 |
| 87 | 2023/05 | $637.16 | $2,641.78 | $0.00 | $600.00 | $50.00 | $3,928.94 | $633,389.64 |
| 88 | 2023/06 | $639.81 | $2,639.12 | $0.00 | $600.00 | $50.00 | $3,928.94 | $632,749.83 |
| 89 | 2023/07 | $642.48 | $2,636.46 | $0.00 | $600.00 | $50.00 | $3,928.94 | $632,107.35 |
| 90 | 2023/08 | $645.16 | $2,633.78 | $0.00 | $600.00 | $50.00 | $3,928.94 | $631,462.19 |
| 91 | 2023/09 | $647.84 | $2,631.09 | $0.00 | $600.00 | $50.00 | $3,928.94 | $630,814.35 |
| 92 | 2023/10 | $650.54 | $2,628.39 | $0.00 | $600.00 | $50.00 | $3,928.94 | $630,163.80 |
| 93 | 2023/11 | $653.25 | $2,625.68 | $0.00 | $600.00 | $50.00 | $3,928.94 | $629,510.55 |
| 94 | 2023/12 | $655.98 | $2,622.96 | $0.00 | $600.00 | $50.00 | $3,928.94 | $628,854.57 |
| 95 | 2024/01 | $658.71 | $2,620.23 | $0.00 | $600.00 | $50.00 | $3,928.94 | $628,195.86 |
| 96 | 2024/02 | $661.45 | $2,617.48 | $0.00 | $600.00 | $50.00 | $3,928.94 | $627,534.41 |
| 97 | 2024/03 | $664.21 | $2,614.73 | $0.00 | $600.00 | $50.00 | $3,928.94 | $626,870.20 |
| 98 | 2024/04 | $666.98 | $2,611.96 | $0.00 | $600.00 | $50.00 | $3,928.94 | $626,203.22 |
| 99 | 2024/05 | $669.76 | $2,609.18 | $0.00 | $600.00 | $50.00 | $3,928.94 | $625,533.46 |
| 100 | 2024/06 | $672.55 | $2,606.39 | $0.00 | $600.00 | $50.00 | $3,928.94 | $624,860.92 |
| 101 | 2024/07 | $675.35 | $2,603.59 | $0.00 | $600.00 | $50.00 | $3,928.94 | $624,185.57 |
| 102 | 2024/08 | $678.16 | $2,600.77 | $0.00 | $600.00 | $50.00 | $3,928.94 | $623,507.40 |
| 103 | 2024/09 | $680.99 | $2,597.95 | $0.00 | $600.00 | $50.00 | $3,928.94 | $622,826.41 |
| 104 | 2024/10 | $683.83 | $2,595.11 | $0.00 | $600.00 | $50.00 | $3,928.94 | $622,142.59 |
| 105 | 2024/11 | $686.68 | $2,592.26 | $0.00 | $600.00 | $50.00 | $3,928.94 | $621,455.91 |
| 106 | 2024/12 | $689.54 | $2,589.40 | $0.00 | $600.00 | $50.00 | $3,928.94 | $620,766.37 |
| 107 | 2025/01 | $692.41 | $2,586.53 | $0.00 | $600.00 | $50.00 | $3,928.94 | $620,073.96 |
| 108 | 2025/02 | $695.30 | $2,583.64 | $0.00 | $600.00 | $50.00 | $3,928.94 | $619,378.67 |
| 109 | 2025/03 | $698.19 | $2,580.74 | $0.00 | $600.00 | $50.00 | $3,928.94 | $618,680.48 |
| 110 | 2025/04 | $701.10 | $2,577.84 | $0.00 | $600.00 | $50.00 | $3,928.94 | $617,979.37 |
| 111 | 2025/05 | $704.02 | $2,574.91 | $0.00 | $600.00 | $50.00 | $3,928.94 | $617,275.35 |
| 112 | 2025/06 | $706.96 | $2,571.98 | $0.00 | $600.00 | $50.00 | $3,928.94 | $616,568.40 |
| 113 | 2025/07 | $709.90 | $2,569.03 | $0.00 | $600.00 | $50.00 | $3,928.94 | $615,858.49 |
| 114 | 2025/08 | $712.86 | $2,566.08 | $0.00 | $600.00 | $50.00 | $3,928.94 | $615,145.63 |
| 115 | 2025/09 | $715.83 | $2,563.11 | $0.00 | $600.00 | $50.00 | $3,928.94 | $614,429.80 |
| 116 | 2025/10 | $718.81 | $2,560.12 | $0.00 | $600.00 | $50.00 | $3,928.94 | $613,710.99 |
| 117 | 2025/11 | $721.81 | $2,557.13 | $0.00 | $600.00 | $50.00 | $3,928.94 | $612,989.18 |
| 118 | 2025/12 | $724.82 | $2,554.12 | $0.00 | $600.00 | $50.00 | $3,928.94 | $612,264.37 |
| 119 | 2026/01 | $727.84 | $2,551.10 | $0.00 | $600.00 | $50.00 | $3,928.94 | $611,536.53 |
| 120 | 2026/02 | $730.87 | $2,548.07 | $0.00 | $600.00 | $50.00 | $3,928.94 | $610,805.66 |
| 121 | 2026/03 | $733.91 | $2,545.02 | $0.00 | $600.00 | $50.00 | $3,928.94 | $610,071.75 |
| 122 | 2026/04 | $736.97 | $2,541.97 | $0.00 | $600.00 | $50.00 | $3,928.94 | $609,334.78 |
| 123 | 2026/05 | $740.04 | $2,538.89 | $0.00 | $600.00 | $50.00 | $3,928.94 | $608,594.74 |
| 124 | 2026/06 | $743.13 | $2,535.81 | $0.00 | $600.00 | $50.00 | $3,928.94 | $607,851.61 |
| 125 | 2026/07 | $746.22 | $2,532.72 | $0.00 | $600.00 | $50.00 | $3,928.94 | $607,105.39 |
| 126 | 2026/08 | $749.33 | $2,529.61 | $0.00 | $600.00 | $50.00 | $3,928.94 | $606,356.06 |
| 127 | 2026/09 | $752.45 | $2,526.48 | $0.00 | $600.00 | $50.00 | $3,928.94 | $605,603.61 |
| 128 | 2026/10 | $755.59 | $2,523.35 | $0.00 | $600.00 | $50.00 | $3,928.94 | $604,848.02 |
| 129 | 2026/11 | $758.74 | $2,520.20 | $0.00 | $600.00 | $50.00 | $3,928.94 | $604,089.28 |
| 130 | 2026/12 | $761.90 | $2,517.04 | $0.00 | $600.00 | $50.00 | $3,928.94 | $603,327.38 |
| 131 | 2027/01 | $765.07 | $2,513.86 | $0.00 | $600.00 | $50.00 | $3,928.94 | $602,562.31 |
| 132 | 2027/02 | $768.26 | $2,510.68 | $0.00 | $600.00 | $50.00 | $3,928.94 | $601,794.05 |
| 133 | 2027/03 | $771.46 | $2,507.48 | $0.00 | $600.00 | $50.00 | $3,928.94 | $601,022.59 |
| 134 | 2027/04 | $774.68 | $2,504.26 | $0.00 | $600.00 | $50.00 | $3,928.94 | $600,247.91 |
| 135 | 2027/05 | $777.90 | $2,501.03 | $0.00 | $600.00 | $50.00 | $3,928.94 | $599,470.01 |
| 136 | 2027/06 | $781.15 | $2,497.79 | $0.00 | $600.00 | $50.00 | $3,928.94 | $598,688.86 |
| 137 | 2027/07 | $784.40 | $2,494.54 | $0.00 | $600.00 | $50.00 | $3,928.94 | $597,904.46 |
| 138 | 2027/08 | $787.67 | $2,491.27 | $0.00 | $600.00 | $50.00 | $3,928.94 | $597,116.79 |
| 139 | 2027/09 | $790.95 | $2,487.99 | $0.00 | $600.00 | $50.00 | $3,928.94 | $596,325.84 |
| 140 | 2027/10 | $794.25 | $2,484.69 | $0.00 | $600.00 | $50.00 | $3,928.94 | $595,531.60 |
| 141 | 2027/11 | $797.56 | $2,481.38 | $0.00 | $600.00 | $50.00 | $3,928.94 | $594,734.04 |
| 142 | 2027/12 | $800.88 | $2,478.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $593,933.17 |
| 143 | 2028/01 | $804.22 | $2,474.72 | $0.00 | $600.00 | $50.00 | $3,928.94 | $593,128.95 |
| 144 | 2028/02 | $807.57 | $2,471.37 | $0.00 | $600.00 | $50.00 | $3,928.94 | $592,321.38 |
| 145 | 2028/03 | $810.93 | $2,468.01 | $0.00 | $600.00 | $50.00 | $3,928.94 | $591,510.45 |
| 146 | 2028/04 | $814.31 | $2,464.63 | $0.00 | $600.00 | $50.00 | $3,928.94 | $590,696.14 |
| 147 | 2028/05 | $817.70 | $2,461.23 | $0.00 | $600.00 | $50.00 | $3,928.94 | $589,878.44 |
| 148 | 2028/06 | $821.11 | $2,457.83 | $0.00 | $600.00 | $50.00 | $3,928.94 | $589,057.33 |
| 149 | 2028/07 | $824.53 | $2,454.41 | $0.00 | $600.00 | $50.00 | $3,928.94 | $588,232.80 |
| 150 | 2028/08 | $827.97 | $2,450.97 | $0.00 | $600.00 | $50.00 | $3,928.94 | $587,404.83 |
| 151 | 2028/09 | $831.42 | $2,447.52 | $0.00 | $600.00 | $50.00 | $3,928.94 | $586,573.41 |
| 152 | 2028/10 | $834.88 | $2,444.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $585,738.53 |
| 153 | 2028/11 | $838.36 | $2,440.58 | $0.00 | $600.00 | $50.00 | $3,928.94 | $584,900.17 |
| 154 | 2028/12 | $841.85 | $2,437.08 | $0.00 | $600.00 | $50.00 | $3,928.94 | $584,058.32 |
| 155 | 2029/01 | $845.36 | $2,433.58 | $0.00 | $600.00 | $50.00 | $3,928.94 | $583,212.96 |
| 156 | 2029/02 | $848.88 | $2,430.05 | $0.00 | $600.00 | $50.00 | $3,928.94 | $582,364.08 |
| 157 | 2029/03 | $852.42 | $2,426.52 | $0.00 | $600.00 | $50.00 | $3,928.94 | $581,511.66 |
| 158 | 2029/04 | $855.97 | $2,422.97 | $0.00 | $600.00 | $50.00 | $3,928.94 | $580,655.69 |
| 159 | 2029/05 | $859.54 | $2,419.40 | $0.00 | $600.00 | $50.00 | $3,928.94 | $579,796.15 |
| 160 | 2029/06 | $863.12 | $2,415.82 | $0.00 | $600.00 | $50.00 | $3,928.94 | $578,933.03 |
| 161 | 2029/07 | $866.72 | $2,412.22 | $0.00 | $600.00 | $50.00 | $3,928.94 | $578,066.31 |
| 162 | 2029/08 | $870.33 | $2,408.61 | $0.00 | $600.00 | $50.00 | $3,928.94 | $577,195.98 |
| 163 | 2029/09 | $873.95 | $2,404.98 | $0.00 | $600.00 | $50.00 | $3,928.94 | $576,322.03 |
| 164 | 2029/10 | $877.60 | $2,401.34 | $0.00 | $600.00 | $50.00 | $3,928.94 | $575,444.44 |
| 165 | 2029/11 | $881.25 | $2,397.69 | $0.00 | $600.00 | $50.00 | $3,928.94 | $574,563.18 |
| 166 | 2029/12 | $884.92 | $2,394.01 | $0.00 | $600.00 | $50.00 | $3,928.94 | $573,678.26 |
| 167 | 2030/01 | $888.61 | $2,390.33 | $0.00 | $600.00 | $50.00 | $3,928.94 | $572,789.65 |
| 168 | 2030/02 | $892.31 | $2,386.62 | $0.00 | $600.00 | $50.00 | $3,928.94 | $571,897.34 |
| 169 | 2030/03 | $896.03 | $2,382.91 | $0.00 | $600.00 | $50.00 | $3,928.94 | $571,001.31 |
| 170 | 2030/04 | $899.76 | $2,379.17 | $0.00 | $600.00 | $50.00 | $3,928.94 | $570,101.54 |
| 171 | 2030/05 | $903.51 | $2,375.42 | $0.00 | $600.00 | $50.00 | $3,928.94 | $569,198.03 |
| 172 | 2030/06 | $907.28 | $2,371.66 | $0.00 | $600.00 | $50.00 | $3,928.94 | $568,290.75 |
| 173 | 2030/07 | $911.06 | $2,367.88 | $0.00 | $600.00 | $50.00 | $3,928.94 | $567,379.69 |
| 174 | 2030/08 | $914.85 | $2,364.08 | $0.00 | $600.00 | $50.00 | $3,928.94 | $566,464.83 |
| 175 | 2030/09 | $918.67 | $2,360.27 | $0.00 | $600.00 | $50.00 | $3,928.94 | $565,546.17 |
| 176 | 2030/10 | $922.49 | $2,356.44 | $0.00 | $600.00 | $50.00 | $3,928.94 | $564,623.67 |
| 177 | 2030/11 | $926.34 | $2,352.60 | $0.00 | $600.00 | $50.00 | $3,928.94 | $563,697.34 |
| 178 | 2030/12 | $930.20 | $2,348.74 | $0.00 | $600.00 | $50.00 | $3,928.94 | $562,767.14 |
| 179 | 2031/01 | $934.07 | $2,344.86 | $0.00 | $600.00 | $50.00 | $3,928.94 | $561,833.06 |
| 180 | 2031/02 | $937.97 | $2,340.97 | $0.00 | $600.00 | $50.00 | $3,928.94 | $560,895.10 |
| 181 | 2031/03 | $941.87 | $2,337.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $559,953.22 |
| 182 | 2031/04 | $945.80 | $2,333.14 | $0.00 | $600.00 | $50.00 | $3,928.94 | $559,007.43 |
| 183 | 2031/05 | $949.74 | $2,329.20 | $0.00 | $600.00 | $50.00 | $3,928.94 | $558,057.69 |
| 184 | 2031/06 | $953.70 | $2,325.24 | $0.00 | $600.00 | $50.00 | $3,928.94 | $557,103.99 |
| 185 | 2031/07 | $957.67 | $2,321.27 | $0.00 | $600.00 | $50.00 | $3,928.94 | $556,146.32 |
| 186 | 2031/08 | $961.66 | $2,317.28 | $0.00 | $600.00 | $50.00 | $3,928.94 | $555,184.66 |
| 187 | 2031/09 | $965.67 | $2,313.27 | $0.00 | $600.00 | $50.00 | $3,928.94 | $554,218.99 |
| 188 | 2031/10 | $969.69 | $2,309.25 | $0.00 | $600.00 | $50.00 | $3,928.94 | $553,249.30 |
| 189 | 2031/11 | $973.73 | $2,305.21 | $0.00 | $600.00 | $50.00 | $3,928.94 | $552,275.57 |
| 190 | 2031/12 | $977.79 | $2,301.15 | $0.00 | $600.00 | $50.00 | $3,928.94 | $551,297.78 |
| 191 | 2032/01 | $981.86 | $2,297.07 | $0.00 | $600.00 | $50.00 | $3,928.94 | $550,315.92 |
| 192 | 2032/02 | $985.95 | $2,292.98 | $0.00 | $600.00 | $50.00 | $3,928.94 | $549,329.96 |
| 193 | 2032/03 | $990.06 | $2,288.87 | $0.00 | $600.00 | $50.00 | $3,928.94 | $548,339.90 |
| 194 | 2032/04 | $994.19 | $2,284.75 | $0.00 | $600.00 | $50.00 | $3,928.94 | $547,345.71 |
| 195 | 2032/05 | $998.33 | $2,280.61 | $0.00 | $600.00 | $50.00 | $3,928.94 | $546,347.38 |
| 196 | 2032/06 | $1,002.49 | $2,276.45 | $0.00 | $600.00 | $50.00 | $3,928.94 | $545,344.89 |
| 197 | 2032/07 | $1,006.67 | $2,272.27 | $0.00 | $600.00 | $50.00 | $3,928.94 | $544,338.23 |
| 198 | 2032/08 | $1,010.86 | $2,268.08 | $0.00 | $600.00 | $50.00 | $3,928.94 | $543,327.37 |
| 199 | 2032/09 | $1,015.07 | $2,263.86 | $0.00 | $600.00 | $50.00 | $3,928.94 | $542,312.29 |
| 200 | 2032/10 | $1,019.30 | $2,259.63 | $0.00 | $600.00 | $50.00 | $3,928.94 | $541,292.99 |
| 201 | 2032/11 | $1,023.55 | $2,255.39 | $0.00 | $600.00 | $50.00 | $3,928.94 | $540,269.44 |
| 202 | 2032/12 | $1,027.81 | $2,251.12 | $0.00 | $600.00 | $50.00 | $3,928.94 | $539,241.63 |
| 203 | 2033/01 | $1,032.10 | $2,246.84 | $0.00 | $600.00 | $50.00 | $3,928.94 | $538,209.53 |
| 204 | 2033/02 | $1,036.40 | $2,242.54 | $0.00 | $600.00 | $50.00 | $3,928.94 | $537,173.13 |
| 205 | 2033/03 | $1,040.72 | $2,238.22 | $0.00 | $600.00 | $50.00 | $3,928.94 | $536,132.42 |
| 206 | 2033/04 | $1,045.05 | $2,233.89 | $0.00 | $600.00 | $50.00 | $3,928.94 | $535,087.37 |
| 207 | 2033/05 | $1,049.41 | $2,229.53 | $0.00 | $600.00 | $50.00 | $3,928.94 | $534,037.96 |
| 208 | 2033/06 | $1,053.78 | $2,225.16 | $0.00 | $600.00 | $50.00 | $3,928.94 | $532,984.18 |
| 209 | 2033/07 | $1,058.17 | $2,220.77 | $0.00 | $600.00 | $50.00 | $3,928.94 | $531,926.01 |
| 210 | 2033/08 | $1,062.58 | $2,216.36 | $0.00 | $600.00 | $50.00 | $3,928.94 | $530,863.43 |
| 211 | 2033/09 | $1,067.01 | $2,211.93 | $0.00 | $600.00 | $50.00 | $3,928.94 | $529,796.43 |
| 212 | 2033/10 | $1,071.45 | $2,207.49 | $0.00 | $600.00 | $50.00 | $3,928.94 | $528,724.98 |
| 213 | 2033/11 | $1,075.92 | $2,203.02 | $0.00 | $600.00 | $50.00 | $3,928.94 | $527,649.06 |
| 214 | 2033/12 | $1,080.40 | $2,198.54 | $0.00 | $600.00 | $50.00 | $3,928.94 | $526,568.66 |
| 215 | 2034/01 | $1,084.90 | $2,194.04 | $0.00 | $600.00 | $50.00 | $3,928.94 | $525,483.76 |
| 216 | 2034/02 | $1,089.42 | $2,189.52 | $0.00 | $600.00 | $50.00 | $3,928.94 | $524,394.34 |
| 217 | 2034/03 | $1,093.96 | $2,184.98 | $0.00 | $600.00 | $50.00 | $3,928.94 | $523,300.38 |
| 218 | 2034/04 | $1,098.52 | $2,180.42 | $0.00 | $600.00 | $50.00 | $3,928.94 | $522,201.86 |
| 219 | 2034/05 | $1,103.10 | $2,175.84 | $0.00 | $600.00 | $50.00 | $3,928.94 | $521,098.76 |
| 220 | 2034/06 | $1,107.69 | $2,171.24 | $0.00 | $600.00 | $50.00 | $3,928.94 | $519,991.07 |
| 221 | 2034/07 | $1,112.31 | $2,166.63 | $0.00 | $600.00 | $50.00 | $3,928.94 | $518,878.76 |
| 222 | 2034/08 | $1,116.94 | $2,161.99 | $0.00 | $600.00 | $50.00 | $3,928.94 | $517,761.82 |
| 223 | 2034/09 | $1,121.60 | $2,157.34 | $0.00 | $600.00 | $50.00 | $3,928.94 | $516,640.23 |
| 224 | 2034/10 | $1,126.27 | $2,152.67 | $0.00 | $600.00 | $50.00 | $3,928.94 | $515,513.96 |
| 225 | 2034/11 | $1,130.96 | $2,147.97 | $0.00 | $600.00 | $50.00 | $3,928.94 | $514,383.00 |
| 226 | 2034/12 | $1,135.67 | $2,143.26 | $0.00 | $600.00 | $50.00 | $3,928.94 | $513,247.32 |
| 227 | 2035/01 | $1,140.41 | $2,138.53 | $0.00 | $600.00 | $50.00 | $3,928.94 | $512,106.91 |
| 228 | 2035/02 | $1,145.16 | $2,133.78 | $0.00 | $600.00 | $50.00 | $3,928.94 | $510,961.76 |
| 229 | 2035/03 | $1,149.93 | $2,129.01 | $0.00 | $600.00 | $50.00 | $3,928.94 | $509,811.83 |
| 230 | 2035/04 | $1,154.72 | $2,124.22 | $0.00 | $600.00 | $50.00 | $3,928.94 | $508,657.11 |
| 231 | 2035/05 | $1,159.53 | $2,119.40 | $0.00 | $600.00 | $50.00 | $3,928.94 | $507,497.57 |
| 232 | 2035/06 | $1,164.36 | $2,114.57 | $0.00 | $600.00 | $50.00 | $3,928.94 | $506,333.21 |
| 233 | 2035/07 | $1,169.22 | $2,109.72 | $0.00 | $600.00 | $50.00 | $3,928.94 | $505,164.00 |
| 234 | 2035/08 | $1,174.09 | $2,104.85 | $0.00 | $600.00 | $50.00 | $3,928.94 | $503,989.91 |
| 235 | 2035/09 | $1,178.98 | $2,099.96 | $0.00 | $600.00 | $50.00 | $3,928.94 | $502,810.93 |
| 236 | 2035/10 | $1,183.89 | $2,095.05 | $0.00 | $600.00 | $50.00 | $3,928.94 | $501,627.04 |
| 237 | 2035/11 | $1,188.82 | $2,090.11 | $0.00 | $600.00 | $50.00 | $3,928.94 | $500,438.21 |
| 238 | 2035/12 | $1,193.78 | $2,085.16 | $0.00 | $600.00 | $50.00 | $3,928.94 | $499,244.44 |
| 239 | 2036/01 | $1,198.75 | $2,080.19 | $0.00 | $600.00 | $50.00 | $3,928.94 | $498,045.68 |
| 240 | 2036/02 | $1,203.75 | $2,075.19 | $0.00 | $600.00 | $50.00 | $3,928.94 | $496,841.94 |
| 241 | 2036/03 | $1,208.76 | $2,070.17 | $0.00 | $600.00 | $50.00 | $3,928.94 | $495,633.18 |
| 242 | 2036/04 | $1,213.80 | $2,065.14 | $0.00 | $600.00 | $50.00 | $3,928.94 | $494,419.38 |
| 243 | 2036/05 | $1,218.86 | $2,060.08 | $0.00 | $600.00 | $50.00 | $3,928.94 | $493,200.52 |
| 244 | 2036/06 | $1,223.93 | $2,055.00 | $0.00 | $600.00 | $50.00 | $3,928.94 | $491,976.59 |
| 245 | 2036/07 | $1,229.03 | $2,049.90 | $0.00 | $600.00 | $50.00 | $3,928.94 | $490,747.55 |
| 246 | 2036/08 | $1,234.16 | $2,044.78 | $0.00 | $600.00 | $50.00 | $3,928.94 | $489,513.40 |
| 247 | 2036/09 | $1,239.30 | $2,039.64 | $0.00 | $600.00 | $50.00 | $3,928.94 | $488,274.10 |
| 248 | 2036/10 | $1,244.46 | $2,034.48 | $0.00 | $600.00 | $50.00 | $3,928.94 | $487,029.64 |
| 249 | 2036/11 | $1,249.65 | $2,029.29 | $0.00 | $600.00 | $50.00 | $3,928.94 | $485,779.99 |
| 250 | 2036/12 | $1,254.85 | $2,024.08 | $0.00 | $600.00 | $50.00 | $3,928.94 | $484,525.14 |
| 251 | 2037/01 | $1,260.08 | $2,018.85 | $0.00 | $600.00 | $50.00 | $3,928.94 | $483,265.05 |
| 252 | 2037/02 | $1,265.33 | $2,013.60 | $0.00 | $600.00 | $50.00 | $3,928.94 | $481,999.72 |
| 253 | 2037/03 | $1,270.60 | $2,008.33 | $0.00 | $600.00 | $50.00 | $3,928.94 | $480,729.12 |
| 254 | 2037/04 | $1,275.90 | $2,003.04 | $0.00 | $600.00 | $50.00 | $3,928.94 | $479,453.22 |
| 255 | 2037/05 | $1,281.22 | $1,997.72 | $0.00 | $600.00 | $50.00 | $3,928.94 | $478,172.00 |
| 256 | 2037/06 | $1,286.55 | $1,992.38 | $0.00 | $600.00 | $50.00 | $3,928.94 | $476,885.45 |
| 257 | 2037/07 | $1,291.91 | $1,987.02 | $0.00 | $600.00 | $50.00 | $3,928.94 | $475,593.54 |
| 258 | 2037/08 | $1,297.30 | $1,981.64 | $0.00 | $600.00 | $50.00 | $3,928.94 | $474,296.24 |
| 259 | 2037/09 | $1,302.70 | $1,976.23 | $0.00 | $600.00 | $50.00 | $3,928.94 | $472,993.54 |
| 260 | 2037/10 | $1,308.13 | $1,970.81 | $0.00 | $600.00 | $50.00 | $3,928.94 | $471,685.41 |
| 261 | 2037/11 | $1,313.58 | $1,965.36 | $0.00 | $600.00 | $50.00 | $3,928.94 | $470,371.82 |
| 262 | 2037/12 | $1,319.05 | $1,959.88 | $0.00 | $600.00 | $50.00 | $3,928.94 | $469,052.77 |
| 263 | 2038/01 | $1,324.55 | $1,954.39 | $0.00 | $600.00 | $50.00 | $3,928.94 | $467,728.22 |
| 264 | 2038/02 | $1,330.07 | $1,948.87 | $0.00 | $600.00 | $50.00 | $3,928.94 | $466,398.15 |
| 265 | 2038/03 | $1,335.61 | $1,943.33 | $0.00 | $600.00 | $50.00 | $3,928.94 | $465,062.54 |
| 266 | 2038/04 | $1,341.18 | $1,937.76 | $0.00 | $600.00 | $50.00 | $3,928.94 | $463,721.36 |
| 267 | 2038/05 | $1,346.76 | $1,932.17 | $0.00 | $600.00 | $50.00 | $3,928.94 | $462,374.60 |
| 268 | 2038/06 | $1,352.38 | $1,926.56 | $0.00 | $600.00 | $50.00 | $3,928.94 | $461,022.22 |
| 269 | 2038/07 | $1,358.01 | $1,920.93 | $0.00 | $600.00 | $50.00 | $3,928.94 | $459,664.21 |
| 270 | 2038/08 | $1,363.67 | $1,915.27 | $0.00 | $600.00 | $50.00 | $3,928.94 | $458,300.54 |
| 271 | 2038/09 | $1,369.35 | $1,909.59 | $0.00 | $600.00 | $50.00 | $3,928.94 | $456,931.19 |
| 272 | 2038/10 | $1,375.06 | $1,903.88 | $0.00 | $600.00 | $50.00 | $3,928.94 | $455,556.13 |
| 273 | 2038/11 | $1,380.79 | $1,898.15 | $0.00 | $600.00 | $50.00 | $3,928.94 | $454,175.35 |
| 274 | 2038/12 | $1,386.54 | $1,892.40 | $0.00 | $600.00 | $50.00 | $3,928.94 | $452,788.81 |
| 275 | 2039/01 | $1,392.32 | $1,886.62 | $0.00 | $600.00 | $50.00 | $3,928.94 | $451,396.49 |
| 276 | 2039/02 | $1,398.12 | $1,880.82 | $0.00 | $600.00 | $50.00 | $3,928.94 | $449,998.37 |
| 277 | 2039/03 | $1,403.94 | $1,874.99 | $0.00 | $600.00 | $50.00 | $3,928.94 | $448,594.43 |
| 278 | 2039/04 | $1,409.79 | $1,869.14 | $0.00 | $600.00 | $50.00 | $3,928.94 | $447,184.64 |
| 279 | 2039/05 | $1,415.67 | $1,863.27 | $0.00 | $600.00 | $50.00 | $3,928.94 | $445,768.97 |
| 280 | 2039/06 | $1,421.57 | $1,857.37 | $0.00 | $600.00 | $50.00 | $3,928.94 | $444,347.40 |
| 281 | 2039/07 | $1,427.49 | $1,851.45 | $0.00 | $600.00 | $50.00 | $3,928.94 | $442,919.91 |
| 282 | 2039/08 | $1,433.44 | $1,845.50 | $0.00 | $600.00 | $50.00 | $3,928.94 | $441,486.48 |
| 283 | 2039/09 | $1,439.41 | $1,839.53 | $0.00 | $600.00 | $50.00 | $3,928.94 | $440,047.07 |
| 284 | 2039/10 | $1,445.41 | $1,833.53 | $0.00 | $600.00 | $50.00 | $3,928.94 | $438,601.66 |
| 285 | 2039/11 | $1,451.43 | $1,827.51 | $0.00 | $600.00 | $50.00 | $3,928.94 | $437,150.23 |
| 286 | 2039/12 | $1,457.48 | $1,821.46 | $0.00 | $600.00 | $50.00 | $3,928.94 | $435,692.75 |
| 287 | 2040/01 | $1,463.55 | $1,815.39 | $0.00 | $600.00 | $50.00 | $3,928.94 | $434,229.20 |
| 288 | 2040/02 | $1,469.65 | $1,809.29 | $0.00 | $600.00 | $50.00 | $3,928.94 | $432,759.55 |
| 289 | 2040/03 | $1,475.77 | $1,803.16 | $0.00 | $600.00 | $50.00 | $3,928.94 | $431,283.78 |
| 290 | 2040/04 | $1,481.92 | $1,797.02 | $0.00 | $600.00 | $50.00 | $3,928.94 | $429,801.86 |
| 291 | 2040/05 | $1,488.10 | $1,790.84 | $0.00 | $600.00 | $50.00 | $3,928.94 | $428,313.76 |
| 292 | 2040/06 | $1,494.30 | $1,784.64 | $0.00 | $600.00 | $50.00 | $3,928.94 | $426,819.47 |
| 293 | 2040/07 | $1,500.52 | $1,778.41 | $0.00 | $600.00 | $50.00 | $3,928.94 | $425,318.94 |
| 294 | 2040/08 | $1,506.77 | $1,772.16 | $0.00 | $600.00 | $50.00 | $3,928.94 | $423,812.17 |
| 295 | 2040/09 | $1,513.05 | $1,765.88 | $0.00 | $600.00 | $50.00 | $3,928.94 | $422,299.12 |
| 296 | 2040/10 | $1,519.36 | $1,759.58 | $0.00 | $600.00 | $50.00 | $3,928.94 | $420,779.76 |
| 297 | 2040/11 | $1,525.69 | $1,753.25 | $0.00 | $600.00 | $50.00 | $3,928.94 | $419,254.07 |
| 298 | 2040/12 | $1,532.04 | $1,746.89 | $0.00 | $600.00 | $50.00 | $3,928.94 | $417,722.03 |
| 299 | 2041/01 | $1,538.43 | $1,740.51 | $0.00 | $600.00 | $50.00 | $3,928.94 | $416,183.60 |
| 300 | 2041/02 | $1,544.84 | $1,734.10 | $0.00 | $600.00 | $50.00 | $3,928.94 | $414,638.76 |
| 301 | 2041/03 | $1,551.28 | $1,727.66 | $0.00 | $600.00 | $50.00 | $3,928.94 | $413,087.48 |
| 302 | 2041/04 | $1,557.74 | $1,721.20 | $0.00 | $600.00 | $50.00 | $3,928.94 | $411,529.75 |
| 303 | 2041/05 | $1,564.23 | $1,714.71 | $0.00 | $600.00 | $50.00 | $3,928.94 | $409,965.52 |
| 304 | 2041/06 | $1,570.75 | $1,708.19 | $0.00 | $600.00 | $50.00 | $3,928.94 | $408,394.77 |
| 305 | 2041/07 | $1,577.29 | $1,701.64 | $0.00 | $600.00 | $50.00 | $3,928.94 | $406,817.48 |
| 306 | 2041/08 | $1,583.86 | $1,695.07 | $0.00 | $600.00 | $50.00 | $3,928.94 | $405,233.61 |
| 307 | 2041/09 | $1,590.46 | $1,688.47 | $0.00 | $600.00 | $50.00 | $3,928.94 | $403,643.15 |
| 308 | 2041/10 | $1,597.09 | $1,681.85 | $0.00 | $600.00 | $50.00 | $3,928.94 | $402,046.06 |
| 309 | 2041/11 | $1,603.74 | $1,675.19 | $0.00 | $600.00 | $50.00 | $3,928.94 | $400,442.31 |
| 310 | 2041/12 | $1,610.43 | $1,668.51 | $0.00 | $600.00 | $50.00 | $3,928.94 | $398,831.89 |
| 311 | 2042/01 | $1,617.14 | $1,661.80 | $0.00 | $600.00 | $50.00 | $3,928.94 | $397,214.75 |
| 312 | 2042/02 | $1,623.88 | $1,655.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $395,590.87 |
| 313 | 2042/03 | $1,630.64 | $1,648.30 | $0.00 | $600.00 | $50.00 | $3,928.94 | $393,960.23 |
| 314 | 2042/04 | $1,637.44 | $1,641.50 | $0.00 | $600.00 | $50.00 | $3,928.94 | $392,322.80 |
| 315 | 2042/05 | $1,644.26 | $1,634.68 | $0.00 | $600.00 | $50.00 | $3,928.94 | $390,678.54 |
| 316 | 2042/06 | $1,651.11 | $1,627.83 | $0.00 | $600.00 | $50.00 | $3,928.94 | $389,027.43 |
| 317 | 2042/07 | $1,657.99 | $1,620.95 | $0.00 | $600.00 | $50.00 | $3,928.94 | $387,369.44 |
| 318 | 2042/08 | $1,664.90 | $1,614.04 | $0.00 | $600.00 | $50.00 | $3,928.94 | $385,704.54 |
| 319 | 2042/09 | $1,671.83 | $1,607.10 | $0.00 | $600.00 | $50.00 | $3,928.94 | $384,032.71 |
| 320 | 2042/10 | $1,678.80 | $1,600.14 | $0.00 | $600.00 | $50.00 | $3,928.94 | $382,353.91 |
| 321 | 2042/11 | $1,685.80 | $1,593.14 | $0.00 | $600.00 | $50.00 | $3,928.94 | $380,668.11 |
| 322 | 2042/12 | $1,692.82 | $1,586.12 | $0.00 | $600.00 | $50.00 | $3,928.94 | $378,975.29 |
| 323 | 2043/01 | $1,699.87 | $1,579.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $377,275.42 |
| 324 | 2043/02 | $1,706.96 | $1,571.98 | $0.00 | $600.00 | $50.00 | $3,928.94 | $375,568.46 |
| 325 | 2043/03 | $1,714.07 | $1,564.87 | $0.00 | $600.00 | $50.00 | $3,928.94 | $373,854.39 |
| 326 | 2043/04 | $1,721.21 | $1,557.73 | $0.00 | $600.00 | $50.00 | $3,928.94 | $372,133.18 |
| 327 | 2043/05 | $1,728.38 | $1,550.55 | $0.00 | $600.00 | $50.00 | $3,928.94 | $370,404.80 |
| 328 | 2043/06 | $1,735.58 | $1,543.35 | $0.00 | $600.00 | $50.00 | $3,928.94 | $368,669.22 |
| 329 | 2043/07 | $1,742.82 | $1,536.12 | $0.00 | $600.00 | $50.00 | $3,928.94 | $366,926.40 |
| 330 | 2043/08 | $1,750.08 | $1,528.86 | $0.00 | $600.00 | $50.00 | $3,928.94 | $365,176.32 |
| 331 | 2043/09 | $1,757.37 | $1,521.57 | $0.00 | $600.00 | $50.00 | $3,928.94 | $363,418.96 |
| 332 | 2043/10 | $1,764.69 | $1,514.25 | $0.00 | $600.00 | $50.00 | $3,928.94 | $361,654.26 |
| 333 | 2043/11 | $1,772.04 | $1,506.89 | $0.00 | $600.00 | $50.00 | $3,928.94 | $359,882.22 |
| 334 | 2043/12 | $1,779.43 | $1,499.51 | $0.00 | $600.00 | $50.00 | $3,928.94 | $358,102.79 |
| 335 | 2044/01 | $1,786.84 | $1,492.09 | $0.00 | $600.00 | $50.00 | $3,928.94 | $356,315.95 |
| 336 | 2044/02 | $1,794.29 | $1,484.65 | $0.00 | $600.00 | $50.00 | $3,928.94 | $354,521.66 |
| 337 | 2044/03 | $1,801.76 | $1,477.17 | $0.00 | $600.00 | $50.00 | $3,928.94 | $352,719.90 |
| 338 | 2044/04 | $1,809.27 | $1,469.67 | $0.00 | $600.00 | $50.00 | $3,928.94 | $350,910.63 |
| 339 | 2044/05 | $1,816.81 | $1,462.13 | $0.00 | $600.00 | $50.00 | $3,928.94 | $349,093.82 |
| 340 | 2044/06 | $1,824.38 | $1,454.56 | $0.00 | $600.00 | $50.00 | $3,928.94 | $347,269.44 |
| 341 | 2044/07 | $1,831.98 | $1,446.96 | $0.00 | $600.00 | $50.00 | $3,928.94 | $345,437.46 |
| 342 | 2044/08 | $1,839.61 | $1,439.32 | $0.00 | $600.00 | $50.00 | $3,928.94 | $343,597.85 |
| 343 | 2044/09 | $1,847.28 | $1,431.66 | $0.00 | $600.00 | $50.00 | $3,928.94 | $341,750.57 |
| 344 | 2044/10 | $1,854.98 | $1,423.96 | $0.00 | $600.00 | $50.00 | $3,928.94 | $339,895.59 |
| 345 | 2044/11 | $1,862.71 | $1,416.23 | $0.00 | $600.00 | $50.00 | $3,928.94 | $338,032.89 |
| 346 | 2044/12 | $1,870.47 | $1,408.47 | $0.00 | $600.00 | $50.00 | $3,928.94 | $336,162.42 |
| 347 | 2045/01 | $1,878.26 | $1,400.68 | $0.00 | $600.00 | $50.00 | $3,928.94 | $334,284.16 |
| 348 | 2045/02 | $1,886.09 | $1,392.85 | $0.00 | $600.00 | $50.00 | $3,928.94 | $332,398.07 |
| 349 | 2045/03 | $1,893.94 | $1,384.99 | $0.00 | $600.00 | $50.00 | $3,928.94 | $330,504.13 |
| 350 | 2045/04 | $1,901.84 | $1,377.10 | $0.00 | $600.00 | $50.00 | $3,928.94 | $328,602.29 |
| 351 | 2045/05 | $1,909.76 | $1,369.18 | $0.00 | $600.00 | $50.00 | $3,928.94 | $326,692.53 |
| 352 | 2045/06 | $1,917.72 | $1,361.22 | $0.00 | $600.00 | $50.00 | $3,928.94 | $324,774.81 |
| 353 | 2045/07 | $1,925.71 | $1,353.23 | $0.00 | $600.00 | $50.00 | $3,928.94 | $322,849.10 |
| 354 | 2045/08 | $1,933.73 | $1,345.20 | $0.00 | $600.00 | $50.00 | $3,928.94 | $320,915.37 |
| 355 | 2045/09 | $1,941.79 | $1,337.15 | $0.00 | $600.00 | $50.00 | $3,928.94 | $318,973.58 |
| 356 | 2045/10 | $1,949.88 | $1,329.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $317,023.70 |
| 357 | 2045/11 | $1,958.00 | $1,320.93 | $0.00 | $600.00 | $50.00 | $3,928.94 | $315,065.70 |
| 358 | 2045/12 | $1,966.16 | $1,312.77 | $0.00 | $600.00 | $50.00 | $3,928.94 | $313,099.53 |
| 359 | 2046/01 | $1,974.36 | $1,304.58 | $0.00 | $600.00 | $50.00 | $3,928.94 | $311,125.18 |
| 360 | 2046/02 | $1,982.58 | $1,296.35 | $0.00 | $600.00 | $50.00 | $3,928.94 | $309,142.60 |
| 361 | 2046/03 | $1,990.84 | $1,288.09 | $0.00 | $600.00 | $50.00 | $3,928.94 | $307,151.75 |
| 362 | 2046/04 | $1,999.14 | $1,279.80 | $0.00 | $600.00 | $50.00 | $3,928.94 | $305,152.62 |
| 363 | 2046/05 | $2,007.47 | $1,271.47 | $0.00 | $600.00 | $50.00 | $3,928.94 | $303,145.15 |
| 364 | 2046/06 | $2,015.83 | $1,263.10 | $0.00 | $600.00 | $50.00 | $3,928.94 | $301,129.32 |
| 365 | 2046/07 | $2,024.23 | $1,254.71 | $0.00 | $600.00 | $50.00 | $3,928.94 | $299,105.09 |
| 366 | 2046/08 | $2,032.67 | $1,246.27 | $0.00 | $600.00 | $50.00 | $3,928.94 | $297,072.42 |
| 367 | 2046/09 | $2,041.14 | $1,237.80 | $0.00 | $600.00 | $50.00 | $3,928.94 | $295,031.28 |
| 368 | 2046/10 | $2,049.64 | $1,229.30 | $0.00 | $600.00 | $50.00 | $3,928.94 | $292,981.64 |
| 369 | 2046/11 | $2,058.18 | $1,220.76 | $0.00 | $600.00 | $50.00 | $3,928.94 | $290,923.46 |
| 370 | 2046/12 | $2,066.76 | $1,212.18 | $0.00 | $600.00 | $50.00 | $3,928.94 | $288,856.71 |
| 371 | 2047/01 | $2,075.37 | $1,203.57 | $0.00 | $600.00 | $50.00 | $3,928.94 | $286,781.34 |
| 372 | 2047/02 | $2,084.01 | $1,194.92 | $0.00 | $600.00 | $50.00 | $3,928.94 | $284,697.33 |
| 373 | 2047/03 | $2,092.70 | $1,186.24 | $0.00 | $600.00 | $50.00 | $3,928.94 | $282,604.63 |
| 374 | 2047/04 | $2,101.42 | $1,177.52 | $0.00 | $600.00 | $50.00 | $3,928.94 | $280,503.21 |
| 375 | 2047/05 | $2,110.17 | $1,168.76 | $0.00 | $600.00 | $50.00 | $3,928.94 | $278,393.04 |
| 376 | 2047/06 | $2,118.97 | $1,159.97 | $0.00 | $600.00 | $50.00 | $3,928.94 | $276,274.07 |
| 377 | 2047/07 | $2,127.79 | $1,151.14 | $0.00 | $600.00 | $50.00 | $3,928.94 | $274,146.28 |
| 378 | 2047/08 | $2,136.66 | $1,142.28 | $0.00 | $600.00 | $50.00 | $3,928.94 | $272,009.62 |
| 379 | 2047/09 | $2,145.56 | $1,133.37 | $0.00 | $600.00 | $50.00 | $3,928.94 | $269,864.05 |
| 380 | 2047/10 | $2,154.50 | $1,124.43 | $0.00 | $600.00 | $50.00 | $3,928.94 | $267,709.55 |
| 381 | 2047/11 | $2,163.48 | $1,115.46 | $0.00 | $600.00 | $50.00 | $3,928.94 | $265,546.07 |
| 382 | 2047/12 | $2,172.49 | $1,106.44 | $0.00 | $600.00 | $50.00 | $3,928.94 | $263,373.57 |
| 383 | 2048/01 | $2,181.55 | $1,097.39 | $0.00 | $600.00 | $50.00 | $3,928.94 | $261,192.03 |
| 384 | 2048/02 | $2,190.64 | $1,088.30 | $0.00 | $600.00 | $50.00 | $3,928.94 | $259,001.39 |
| 385 | 2048/03 | $2,199.76 | $1,079.17 | $0.00 | $600.00 | $50.00 | $3,928.94 | $256,801.63 |
| 386 | 2048/04 | $2,208.93 | $1,070.01 | $0.00 | $600.00 | $50.00 | $3,928.94 | $254,592.70 |
| 387 | 2048/05 | $2,218.13 | $1,060.80 | $0.00 | $600.00 | $50.00 | $3,928.94 | $252,374.56 |
| 388 | 2048/06 | $2,227.38 | $1,051.56 | $0.00 | $600.00 | $50.00 | $3,928.94 | $250,147.19 |
| 389 | 2048/07 | $2,236.66 | $1,042.28 | $0.00 | $600.00 | $50.00 | $3,928.94 | $247,910.53 |
| 390 | 2048/08 | $2,245.98 | $1,032.96 | $0.00 | $600.00 | $50.00 | $3,928.94 | $245,664.55 |
| 391 | 2048/09 | $2,255.33 | $1,023.60 | $0.00 | $600.00 | $50.00 | $3,928.94 | $243,409.22 |
| 392 | 2048/10 | $2,264.73 | $1,014.21 | $0.00 | $600.00 | $50.00 | $3,928.94 | $241,144.49 |
| 393 | 2048/11 | $2,274.17 | $1,004.77 | $0.00 | $600.00 | $50.00 | $3,928.94 | $238,870.32 |
| 394 | 2048/12 | $2,283.64 | $995.29 | $0.00 | $600.00 | $50.00 | $3,928.94 | $236,586.67 |
| 395 | 2049/01 | $2,293.16 | $985.78 | $0.00 | $600.00 | $50.00 | $3,928.94 | $234,293.51 |
| 396 | 2049/02 | $2,302.71 | $976.22 | $0.00 | $600.00 | $50.00 | $3,928.94 | $231,990.80 |
| 397 | 2049/03 | $2,312.31 | $966.63 | $0.00 | $600.00 | $50.00 | $3,928.94 | $229,678.49 |
| 398 | 2049/04 | $2,321.94 | $956.99 | $0.00 | $600.00 | $50.00 | $3,928.94 | $227,356.55 |
| 399 | 2049/05 | $2,331.62 | $947.32 | $0.00 | $600.00 | $50.00 | $3,928.94 | $225,024.93 |
| 400 | 2049/06 | $2,341.33 | $937.60 | $0.00 | $600.00 | $50.00 | $3,928.94 | $222,683.60 |
| 401 | 2049/07 | $2,351.09 | $927.85 | $0.00 | $600.00 | $50.00 | $3,928.94 | $220,332.51 |
| 402 | 2049/08 | $2,360.88 | $918.05 | $0.00 | $600.00 | $50.00 | $3,928.94 | $217,971.62 |
| 403 | 2049/09 | $2,370.72 | $908.22 | $0.00 | $600.00 | $50.00 | $3,928.94 | $215,600.90 |
| 404 | 2049/10 | $2,380.60 | $898.34 | $0.00 | $600.00 | $50.00 | $3,928.94 | $213,220.30 |
| 405 | 2049/11 | $2,390.52 | $888.42 | $0.00 | $600.00 | $50.00 | $3,928.94 | $210,829.78 |
| 406 | 2049/12 | $2,400.48 | $878.46 | $0.00 | $600.00 | $50.00 | $3,928.94 | $208,429.30 |
| 407 | 2050/01 | $2,410.48 | $868.46 | $0.00 | $600.00 | $50.00 | $3,928.94 | $206,018.82 |
| 408 | 2050/02 | $2,420.53 | $858.41 | $0.00 | $600.00 | $50.00 | $3,928.94 | $203,598.30 |
| 409 | 2050/03 | $2,430.61 | $848.33 | $0.00 | $600.00 | $50.00 | $3,928.94 | $201,167.69 |
| 410 | 2050/04 | $2,440.74 | $838.20 | $0.00 | $600.00 | $50.00 | $3,928.94 | $198,726.95 |
| 411 | 2050/05 | $2,450.91 | $828.03 | $0.00 | $600.00 | $50.00 | $3,928.94 | $196,276.04 |
| 412 | 2050/06 | $2,461.12 | $817.82 | $0.00 | $600.00 | $50.00 | $3,928.94 | $193,814.92 |
| 413 | 2050/07 | $2,471.37 | $807.56 | $0.00 | $600.00 | $50.00 | $3,928.94 | $191,343.55 |
| 414 | 2050/08 | $2,481.67 | $797.26 | $0.00 | $600.00 | $50.00 | $3,928.94 | $188,861.87 |
| 415 | 2050/09 | $2,492.01 | $786.92 | $0.00 | $600.00 | $50.00 | $3,928.94 | $186,369.86 |
| 416 | 2050/10 | $2,502.40 | $776.54 | $0.00 | $600.00 | $50.00 | $3,928.94 | $183,867.47 |
| 417 | 2050/11 | $2,512.82 | $766.11 | $0.00 | $600.00 | $50.00 | $3,928.94 | $181,354.64 |
| 418 | 2050/12 | $2,523.29 | $755.64 | $0.00 | $600.00 | $50.00 | $3,928.94 | $178,831.35 |
| 419 | 2051/01 | $2,533.81 | $745.13 | $0.00 | $600.00 | $50.00 | $3,928.94 | $176,297.55 |
| 420 | 2051/02 | $2,544.36 | $734.57 | $0.00 | $600.00 | $50.00 | $3,928.94 | $173,753.18 |
| 421 | 2051/03 | $2,554.97 | $723.97 | $0.00 | $600.00 | $50.00 | $3,928.94 | $171,198.22 |
| 422 | 2051/04 | $2,565.61 | $713.33 | $0.00 | $600.00 | $50.00 | $3,928.94 | $168,632.61 |
| 423 | 2051/05 | $2,576.30 | $702.64 | $0.00 | $600.00 | $50.00 | $3,928.94 | $166,056.30 |
| 424 | 2051/06 | $2,587.04 | $691.90 | $0.00 | $600.00 | $50.00 | $3,928.94 | $163,469.27 |
| 425 | 2051/07 | $2,597.81 | $681.12 | $0.00 | $600.00 | $50.00 | $3,928.94 | $160,871.45 |
| 426 | 2051/08 | $2,608.64 | $670.30 | $0.00 | $600.00 | $50.00 | $3,928.94 | $158,262.81 |
| 427 | 2051/09 | $2,619.51 | $659.43 | $0.00 | $600.00 | $50.00 | $3,928.94 | $155,643.31 |
| 428 | 2051/10 | $2,630.42 | $648.51 | $0.00 | $600.00 | $50.00 | $3,928.94 | $153,012.88 |
| 429 | 2051/11 | $2,641.38 | $637.55 | $0.00 | $600.00 | $50.00 | $3,928.94 | $150,371.50 |
| 430 | 2051/12 | $2,652.39 | $626.55 | $0.00 | $600.00 | $50.00 | $3,928.94 | $147,719.11 |
| 431 | 2052/01 | $2,663.44 | $615.50 | $0.00 | $600.00 | $50.00 | $3,928.94 | $145,055.67 |
| 432 | 2052/02 | $2,674.54 | $604.40 | $0.00 | $600.00 | $50.00 | $3,928.94 | $142,381.13 |
| 433 | 2052/03 | $2,685.68 | $593.25 | $0.00 | $600.00 | $50.00 | $3,928.94 | $139,695.45 |
| 434 | 2052/04 | $2,696.87 | $582.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $136,998.58 |
| 435 | 2052/05 | $2,708.11 | $570.83 | $0.00 | $600.00 | $50.00 | $3,928.94 | $134,290.47 |
| 436 | 2052/06 | $2,719.39 | $559.54 | $0.00 | $600.00 | $50.00 | $3,928.94 | $131,571.07 |
| 437 | 2052/07 | $2,730.72 | $548.21 | $0.00 | $600.00 | $50.00 | $3,928.94 | $128,840.35 |
| 438 | 2052/08 | $2,742.10 | $536.83 | $0.00 | $600.00 | $50.00 | $3,928.94 | $126,098.25 |
| 439 | 2052/09 | $2,753.53 | $525.41 | $0.00 | $600.00 | $50.00 | $3,928.94 | $123,344.72 |
| 440 | 2052/10 | $2,765.00 | $513.94 | $0.00 | $600.00 | $50.00 | $3,928.94 | $120,579.72 |
| 441 | 2052/11 | $2,776.52 | $502.42 | $0.00 | $600.00 | $50.00 | $3,928.94 | $117,803.20 |
| 442 | 2052/12 | $2,788.09 | $490.85 | $0.00 | $600.00 | $50.00 | $3,928.94 | $115,015.11 |
| 443 | 2053/01 | $2,799.71 | $479.23 | $0.00 | $600.00 | $50.00 | $3,928.94 | $112,215.40 |
| 444 | 2053/02 | $2,811.37 | $467.56 | $0.00 | $600.00 | $50.00 | $3,928.94 | $109,404.03 |
| 445 | 2053/03 | $2,823.09 | $455.85 | $0.00 | $600.00 | $50.00 | $3,928.94 | $106,580.94 |
| 446 | 2053/04 | $2,834.85 | $444.09 | $0.00 | $600.00 | $50.00 | $3,928.94 | $103,746.09 |
| 447 | 2053/05 | $2,846.66 | $432.28 | $0.00 | $600.00 | $50.00 | $3,928.94 | $100,899.43 |
| 448 | 2053/06 | $2,858.52 | $420.41 | $0.00 | $600.00 | $50.00 | $3,928.94 | $98,040.91 |
| 449 | 2053/07 | $2,870.43 | $408.50 | $0.00 | $600.00 | $50.00 | $3,928.94 | $95,170.48 |
| 450 | 2053/08 | $2,882.39 | $396.54 | $0.00 | $600.00 | $50.00 | $3,928.94 | $92,288.08 |
| 451 | 2053/09 | $2,894.40 | $384.53 | $0.00 | $600.00 | $50.00 | $3,928.94 | $89,393.68 |
| 452 | 2053/10 | $2,906.46 | $372.47 | $0.00 | $600.00 | $50.00 | $3,928.94 | $86,487.22 |
| 453 | 2053/11 | $2,918.57 | $360.36 | $0.00 | $600.00 | $50.00 | $3,928.94 | $83,568.64 |
| 454 | 2053/12 | $2,930.73 | $348.20 | $0.00 | $600.00 | $50.00 | $3,928.94 | $80,637.91 |
| 455 | 2054/01 | $2,942.95 | $335.99 | $0.00 | $600.00 | $50.00 | $3,928.94 | $77,694.96 |
| 456 | 2054/02 | $2,955.21 | $323.73 | $0.00 | $600.00 | $50.00 | $3,928.94 | $74,739.75 |
| 457 | 2054/03 | $2,967.52 | $311.42 | $0.00 | $600.00 | $50.00 | $3,928.94 | $71,772.23 |
| 458 | 2054/04 | $2,979.89 | $299.05 | $0.00 | $600.00 | $50.00 | $3,928.94 | $68,792.35 |
| 459 | 2054/05 | $2,992.30 | $286.63 | $0.00 | $600.00 | $50.00 | $3,928.94 | $65,800.04 |
| 460 | 2054/06 | $3,004.77 | $274.17 | $0.00 | $600.00 | $50.00 | $3,928.94 | $62,795.27 |
| 461 | 2054/07 | $3,017.29 | $261.65 | $0.00 | $600.00 | $50.00 | $3,928.94 | $59,777.98 |
| 462 | 2054/08 | $3,029.86 | $249.07 | $0.00 | $600.00 | $50.00 | $3,928.94 | $56,748.12 |
| 463 | 2054/09 | $3,042.49 | $236.45 | $0.00 | $600.00 | $50.00 | $3,928.94 | $53,705.64 |
| 464 | 2054/10 | $3,055.16 | $223.77 | $0.00 | $600.00 | $50.00 | $3,928.94 | $50,650.47 |
| 465 | 2054/11 | $3,067.89 | $211.04 | $0.00 | $600.00 | $50.00 | $3,928.94 | $47,582.58 |
| 466 | 2054/12 | $3,080.68 | $198.26 | $0.00 | $600.00 | $50.00 | $3,928.94 | $44,501.90 |
| 467 | 2055/01 | $3,093.51 | $185.42 | $0.00 | $600.00 | $50.00 | $3,928.94 | $41,408.39 |
| 468 | 2055/02 | $3,106.40 | $172.53 | $0.00 | $600.00 | $50.00 | $3,928.94 | $38,301.99 |
| 469 | 2055/03 | $3,119.35 | $159.59 | $0.00 | $600.00 | $50.00 | $3,928.94 | $35,182.64 |
| 470 | 2055/04 | $3,132.34 | $146.59 | $0.00 | $600.00 | $50.00 | $3,928.94 | $32,050.30 |
| 471 | 2055/05 | $3,145.39 | $133.54 | $0.00 | $600.00 | $50.00 | $3,928.94 | $28,904.91 |
| 472 | 2055/06 | $3,158.50 | $120.44 | $0.00 | $600.00 | $50.00 | $3,928.94 | $25,746.41 |
| 473 | 2055/07 | $3,171.66 | $107.28 | $0.00 | $600.00 | $50.00 | $3,928.94 | $22,574.75 |
| 474 | 2055/08 | $3,184.88 | $94.06 | $0.00 | $600.00 | $50.00 | $3,928.94 | $19,389.87 |
| 475 | 2055/09 | $3,198.15 | $80.79 | $0.00 | $600.00 | $50.00 | $3,928.94 | $16,191.73 |
| 476 | 2055/10 | $3,211.47 | $67.47 | $0.00 | $600.00 | $50.00 | $3,928.94 | $12,980.26 |
| 477 | 2055/11 | $3,224.85 | $54.08 | $0.00 | $600.00 | $50.00 | $3,928.94 | $9,755.40 |
| 478 | 2055/12 | $3,238.29 | $40.65 | $0.00 | $600.00 | $50.00 | $3,928.94 | $6,517.11 |
| 479 | 2056/01 | $3,251.78 | $27.15 | $0.00 | $600.00 | $50.00 | $3,928.94 | $3,265.33 |
| 480 | 2056/02 | $3,265.33 | $13.61 | $0.00 | $600.00 | $50.00 | $3,928.94 | $0.00 |
| Totals | $680,000.00 | $893,889.70 | $0.00 | $288,000.00 | $24,000.00 | $1,885,889.70 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.