Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $627,000.00 at 7.5% interest rate for a $717,000.00 home, you need to have a monthly payment of $5,174.86 ~ $5,227.11. You will make a total of 540 payments and you will pay off your mortgage on 2070/01. Consult with a Mortgage Specialist
Loan Comparison
You can save $280,083.99 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,014.26 | 7.5% | 600 months | $2,498,558.79 | $1,781,558.79 |
| 50 years | Bi-Weekly | $2,007.13 | 7.5% | 512 months | $2,179,879.62 | $1,462,879.62 |
| 45 years | Monthly | $4,059.11 | 7.5% | 540 months | $2,281,920.31 | $1,564,920.31 |
| 45 years | Bi-Weekly | $2,029.56 | 7.5% | 461 months | $2,001,836.32 | $1,284,836.32 |
| 40 years | Monthly | $4,126.10 | 7.5% | 480 months | $2,070,529.66 | $1,353,529.66 |
| 40 years | Bi-Weekly | $2,063.05 | 7.5% | 409 months | $1,828,746.50 | $1,111,746.50 |
| 35 years | Monthly | $4,227.50 | 7.5% | 420 months | $1,865,550.46 | $1,148,550.46 |
| 35 years | Bi-Weekly | $2,113.75 | 7.5% | 358 months | $1,661,421.17 | $944,421.17 |
| 30 years | Monthly | $4,384.07 | 7.5% | 360 months | $1,668,266.99 | $951,266.99 |
| 30 years | Bi-Weekly | $2,192.04 | 7.5% | 307 months | $1,500,708.22 | $783,708.22 |
| 25 years | Monthly | $4,633.47 | 7.5% | 300 months | $1,480,042.41 | $763,042.41 |
| 25 years | Bi-Weekly | $2,316.74 | 7.5% | 256 months | $1,347,463.47 | $630,463.47 |
| 20 years | Monthly | $5,051.07 | 7.5% | 240 months | $1,302,256.64 | $585,256.64 |
| 20 years | Bi-Weekly | $2,525.54 | 7.5% | 205 months | $1,202,514.74 | $485,514.74 |
| 15 years | Monthly | $5,812.37 | 7.5% | 180 months | $1,136,226.15 | $419,226.15 |
| 15 years | Bi-Weekly | $2,906.19 | 7.5% | 154 months | $1,066,621.01 | $349,621.01 |
| 10 years | Monthly | $7,442.60 | 7.5% | 120 months | $983,112.11 | $266,112.11 |
| 10 years | Bi-Weekly | $3,721.30 | 7.5% | 103 months | $940,429.95 | $223,429.95 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/02 | $140.36 | $3,918.75 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $626,859.64 |
| 2 | 2025/03 | $141.24 | $3,917.87 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $626,718.40 |
| 3 | 2025/04 | $142.12 | $3,916.99 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $626,576.28 |
| 4 | 2025/05 | $143.01 | $3,916.10 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $626,433.27 |
| 5 | 2025/06 | $143.90 | $3,915.21 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $626,289.36 |
| 6 | 2025/07 | $144.80 | $3,914.31 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $626,144.56 |
| 7 | 2025/08 | $145.71 | $3,913.40 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $625,998.85 |
| 8 | 2025/09 | $146.62 | $3,912.49 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $625,852.23 |
| 9 | 2025/10 | $147.54 | $3,911.58 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $625,704.70 |
| 10 | 2025/11 | $148.46 | $3,910.65 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $625,556.24 |
| 11 | 2025/12 | $149.39 | $3,909.73 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $625,406.86 |
| 12 | 2026/01 | $150.32 | $3,908.79 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $625,256.54 |
| 13 | 2026/02 | $151.26 | $3,907.85 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $625,105.28 |
| 14 | 2026/03 | $152.20 | $3,906.91 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $624,953.08 |
| 15 | 2026/04 | $153.15 | $3,905.96 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $624,799.92 |
| 16 | 2026/05 | $154.11 | $3,905.00 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $624,645.81 |
| 17 | 2026/06 | $155.08 | $3,904.04 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $624,490.73 |
| 18 | 2026/07 | $156.04 | $3,903.07 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $624,334.69 |
| 19 | 2026/08 | $157.02 | $3,902.09 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $624,177.67 |
| 20 | 2026/09 | $158.00 | $3,901.11 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $624,019.67 |
| 21 | 2026/10 | $158.99 | $3,900.12 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $623,860.68 |
| 22 | 2026/11 | $159.98 | $3,899.13 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $623,700.70 |
| 23 | 2026/12 | $160.98 | $3,898.13 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $623,539.71 |
| 24 | 2027/01 | $161.99 | $3,897.12 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $623,377.72 |
| 25 | 2027/02 | $163.00 | $3,896.11 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $623,214.72 |
| 26 | 2027/03 | $164.02 | $3,895.09 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $623,050.70 |
| 27 | 2027/04 | $165.04 | $3,894.07 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $622,885.66 |
| 28 | 2027/05 | $166.08 | $3,893.04 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $622,719.58 |
| 29 | 2027/06 | $167.11 | $3,892.00 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $622,552.47 |
| 30 | 2027/07 | $168.16 | $3,890.95 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $622,384.31 |
| 31 | 2027/08 | $169.21 | $3,889.90 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $622,215.10 |
| 32 | 2027/09 | $170.27 | $3,888.84 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $622,044.83 |
| 33 | 2027/10 | $171.33 | $3,887.78 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $621,873.50 |
| 34 | 2027/11 | $172.40 | $3,886.71 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $621,701.10 |
| 35 | 2027/12 | $173.48 | $3,885.63 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $621,527.62 |
| 36 | 2028/01 | $174.56 | $3,884.55 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $621,353.06 |
| 37 | 2028/02 | $175.66 | $3,883.46 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $621,177.40 |
| 38 | 2028/03 | $176.75 | $3,882.36 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $621,000.65 |
| 39 | 2028/04 | $177.86 | $3,881.25 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $620,822.79 |
| 40 | 2028/05 | $178.97 | $3,880.14 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $620,643.82 |
| 41 | 2028/06 | $180.09 | $3,879.02 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $620,463.73 |
| 42 | 2028/07 | $181.21 | $3,877.90 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $620,282.52 |
| 43 | 2028/08 | $182.35 | $3,876.77 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $620,100.17 |
| 44 | 2028/09 | $183.49 | $3,875.63 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $619,916.69 |
| 45 | 2028/10 | $184.63 | $3,874.48 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $619,732.06 |
| 46 | 2028/11 | $185.79 | $3,873.33 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $619,546.27 |
| 47 | 2028/12 | $186.95 | $3,872.16 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $619,359.32 |
| 48 | 2029/01 | $188.12 | $3,871.00 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $619,171.21 |
| 49 | 2029/02 | $189.29 | $3,869.82 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $618,981.91 |
| 50 | 2029/03 | $190.47 | $3,868.64 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $618,791.44 |
| 51 | 2029/04 | $191.67 | $3,867.45 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $618,599.77 |
| 52 | 2029/05 | $192.86 | $3,866.25 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $618,406.91 |
| 53 | 2029/06 | $194.07 | $3,865.04 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $618,212.84 |
| 54 | 2029/07 | $195.28 | $3,863.83 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $618,017.56 |
| 55 | 2029/08 | $196.50 | $3,862.61 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $617,821.06 |
| 56 | 2029/09 | $197.73 | $3,861.38 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $617,623.33 |
| 57 | 2029/10 | $198.97 | $3,860.15 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $617,424.36 |
| 58 | 2029/11 | $200.21 | $3,858.90 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $617,224.15 |
| 59 | 2029/12 | $201.46 | $3,857.65 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $617,022.69 |
| 60 | 2030/01 | $202.72 | $3,856.39 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $616,819.97 |
| 61 | 2030/02 | $203.99 | $3,855.12 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $616,615.99 |
| 62 | 2030/03 | $205.26 | $3,853.85 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $616,410.72 |
| 63 | 2030/04 | $206.54 | $3,852.57 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $616,204.18 |
| 64 | 2030/05 | $207.84 | $3,851.28 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $615,996.34 |
| 65 | 2030/06 | $209.13 | $3,849.98 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $615,787.21 |
| 66 | 2030/07 | $210.44 | $3,848.67 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $615,576.77 |
| 67 | 2030/08 | $211.76 | $3,847.35 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $615,365.01 |
| 68 | 2030/09 | $213.08 | $3,846.03 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $615,151.93 |
| 69 | 2030/10 | $214.41 | $3,844.70 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $614,937.52 |
| 70 | 2030/11 | $215.75 | $3,843.36 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $614,721.77 |
| 71 | 2030/12 | $217.10 | $3,842.01 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $614,504.67 |
| 72 | 2031/01 | $218.46 | $3,840.65 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $614,286.21 |
| 73 | 2031/02 | $219.82 | $3,839.29 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $614,066.39 |
| 74 | 2031/03 | $221.20 | $3,837.91 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $613,845.19 |
| 75 | 2031/04 | $222.58 | $3,836.53 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $613,622.61 |
| 76 | 2031/05 | $223.97 | $3,835.14 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $613,398.64 |
| 77 | 2031/06 | $225.37 | $3,833.74 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $613,173.27 |
| 78 | 2031/07 | $226.78 | $3,832.33 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $612,946.49 |
| 79 | 2031/08 | $228.20 | $3,830.92 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $612,718.29 |
| 80 | 2031/09 | $229.62 | $3,829.49 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $612,488.67 |
| 81 | 2031/10 | $231.06 | $3,828.05 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $612,257.61 |
| 82 | 2031/11 | $232.50 | $3,826.61 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $612,025.11 |
| 83 | 2031/12 | $233.95 | $3,825.16 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $611,791.16 |
| 84 | 2032/01 | $235.42 | $3,823.69 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $611,555.74 |
| 85 | 2032/02 | $236.89 | $3,822.22 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $611,318.85 |
| 86 | 2032/03 | $238.37 | $3,820.74 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $611,080.48 |
| 87 | 2032/04 | $239.86 | $3,819.25 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $610,840.63 |
| 88 | 2032/05 | $241.36 | $3,817.75 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $610,599.27 |
| 89 | 2032/06 | $242.87 | $3,816.25 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $610,356.40 |
| 90 | 2032/07 | $244.38 | $3,814.73 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $610,112.02 |
| 91 | 2032/08 | $245.91 | $3,813.20 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $609,866.11 |
| 92 | 2032/09 | $247.45 | $3,811.66 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $609,618.66 |
| 93 | 2032/10 | $249.00 | $3,810.12 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $609,369.66 |
| 94 | 2032/11 | $250.55 | $3,808.56 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $609,119.11 |
| 95 | 2032/12 | $252.12 | $3,806.99 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $608,866.99 |
| 96 | 2033/01 | $253.69 | $3,805.42 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $608,613.30 |
| 97 | 2033/02 | $255.28 | $3,803.83 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $608,358.02 |
| 98 | 2033/03 | $256.87 | $3,802.24 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $608,101.15 |
| 99 | 2033/04 | $258.48 | $3,800.63 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $607,842.67 |
| 100 | 2033/05 | $260.10 | $3,799.02 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $607,582.57 |
| 101 | 2033/06 | $261.72 | $3,797.39 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $607,320.85 |
| 102 | 2033/07 | $263.36 | $3,795.76 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $607,057.50 |
| 103 | 2033/08 | $265.00 | $3,794.11 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $606,792.49 |
| 104 | 2033/09 | $266.66 | $3,792.45 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $606,525.84 |
| 105 | 2033/10 | $268.33 | $3,790.79 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $606,257.51 |
| 106 | 2033/11 | $270.00 | $3,789.11 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $605,987.51 |
| 107 | 2033/12 | $271.69 | $3,787.42 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $605,715.82 |
| 108 | 2034/01 | $273.39 | $3,785.72 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $605,442.43 |
| 109 | 2034/02 | $275.10 | $3,784.02 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $605,167.33 |
| 110 | 2034/03 | $276.82 | $3,782.30 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $604,890.52 |
| 111 | 2034/04 | $278.55 | $3,780.57 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $604,611.97 |
| 112 | 2034/05 | $280.29 | $3,778.82 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $604,331.68 |
| 113 | 2034/06 | $282.04 | $3,777.07 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $604,049.65 |
| 114 | 2034/07 | $283.80 | $3,775.31 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $603,765.84 |
| 115 | 2034/08 | $285.58 | $3,773.54 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $603,480.27 |
| 116 | 2034/09 | $287.36 | $3,771.75 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $603,192.91 |
| 117 | 2034/10 | $289.16 | $3,769.96 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $602,903.75 |
| 118 | 2034/11 | $290.96 | $3,768.15 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $602,612.79 |
| 119 | 2034/12 | $292.78 | $3,766.33 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $602,320.01 |
| 120 | 2035/01 | $294.61 | $3,764.50 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $602,025.40 |
| 121 | 2035/02 | $296.45 | $3,762.66 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $601,728.94 |
| 122 | 2035/03 | $298.31 | $3,760.81 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $601,430.64 |
| 123 | 2035/04 | $300.17 | $3,758.94 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $601,130.47 |
| 124 | 2035/05 | $302.05 | $3,757.07 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $600,828.42 |
| 125 | 2035/06 | $303.93 | $3,755.18 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $600,524.49 |
| 126 | 2035/07 | $305.83 | $3,753.28 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $600,218.65 |
| 127 | 2035/08 | $307.75 | $3,751.37 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $599,910.91 |
| 128 | 2035/09 | $309.67 | $3,749.44 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $599,601.24 |
| 129 | 2035/10 | $311.60 | $3,747.51 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $599,289.64 |
| 130 | 2035/11 | $313.55 | $3,745.56 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $598,976.09 |
| 131 | 2035/12 | $315.51 | $3,743.60 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $598,660.57 |
| 132 | 2036/01 | $317.48 | $3,741.63 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $598,343.09 |
| 133 | 2036/02 | $319.47 | $3,739.64 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $598,023.62 |
| 134 | 2036/03 | $321.46 | $3,737.65 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $597,702.16 |
| 135 | 2036/04 | $323.47 | $3,735.64 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $597,378.69 |
| 136 | 2036/05 | $325.49 | $3,733.62 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $597,053.19 |
| 137 | 2036/06 | $327.53 | $3,731.58 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $596,725.66 |
| 138 | 2036/07 | $329.58 | $3,729.54 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $596,396.09 |
| 139 | 2036/08 | $331.64 | $3,727.48 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $596,064.45 |
| 140 | 2036/09 | $333.71 | $3,725.40 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $595,730.74 |
| 141 | 2036/10 | $335.79 | $3,723.32 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $595,394.95 |
| 142 | 2036/11 | $337.89 | $3,721.22 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $595,057.05 |
| 143 | 2036/12 | $340.01 | $3,719.11 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $594,717.05 |
| 144 | 2037/01 | $342.13 | $3,716.98 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $594,374.92 |
| 145 | 2037/02 | $344.27 | $3,714.84 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $594,030.65 |
| 146 | 2037/03 | $346.42 | $3,712.69 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $593,684.23 |
| 147 | 2037/04 | $348.59 | $3,710.53 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $593,335.64 |
| 148 | 2037/05 | $350.76 | $3,708.35 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $592,984.88 |
| 149 | 2037/06 | $352.96 | $3,706.16 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $592,631.92 |
| 150 | 2037/07 | $355.16 | $3,703.95 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $592,276.76 |
| 151 | 2037/08 | $357.38 | $3,701.73 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $591,919.38 |
| 152 | 2037/09 | $359.62 | $3,699.50 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $591,559.76 |
| 153 | 2037/10 | $361.86 | $3,697.25 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $591,197.90 |
| 154 | 2037/11 | $364.12 | $3,694.99 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $590,833.78 |
| 155 | 2037/12 | $366.40 | $3,692.71 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $590,467.38 |
| 156 | 2038/01 | $368.69 | $3,690.42 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $590,098.69 |
| 157 | 2038/02 | $370.99 | $3,688.12 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $589,727.69 |
| 158 | 2038/03 | $373.31 | $3,685.80 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $589,354.38 |
| 159 | 2038/04 | $375.65 | $3,683.46 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $588,978.73 |
| 160 | 2038/05 | $377.99 | $3,681.12 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $588,600.74 |
| 161 | 2038/06 | $380.36 | $3,678.75 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $588,220.38 |
| 162 | 2038/07 | $382.73 | $3,676.38 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $587,837.64 |
| 163 | 2038/08 | $385.13 | $3,673.99 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $587,452.52 |
| 164 | 2038/09 | $387.53 | $3,671.58 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $587,064.98 |
| 165 | 2038/10 | $389.96 | $3,669.16 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $586,675.03 |
| 166 | 2038/11 | $392.39 | $3,666.72 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $586,282.64 |
| 167 | 2038/12 | $394.85 | $3,664.27 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $585,887.79 |
| 168 | 2039/01 | $397.31 | $3,661.80 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $585,490.48 |
| 169 | 2039/02 | $399.80 | $3,659.32 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $585,090.68 |
| 170 | 2039/03 | $402.29 | $3,656.82 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $584,688.39 |
| 171 | 2039/04 | $404.81 | $3,654.30 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $584,283.58 |
| 172 | 2039/05 | $407.34 | $3,651.77 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $583,876.24 |
| 173 | 2039/06 | $409.89 | $3,649.23 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $583,466.35 |
| 174 | 2039/07 | $412.45 | $3,646.66 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $583,053.91 |
| 175 | 2039/08 | $415.02 | $3,644.09 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $582,638.88 |
| 176 | 2039/09 | $417.62 | $3,641.49 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $582,221.26 |
| 177 | 2039/10 | $420.23 | $3,638.88 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $581,801.03 |
| 178 | 2039/11 | $422.86 | $3,636.26 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $581,378.18 |
| 179 | 2039/12 | $425.50 | $3,633.61 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $580,952.68 |
| 180 | 2040/01 | $428.16 | $3,630.95 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $580,524.52 |
| 181 | 2040/02 | $430.83 | $3,628.28 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $580,093.69 |
| 182 | 2040/03 | $433.53 | $3,625.59 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $579,660.16 |
| 183 | 2040/04 | $436.24 | $3,622.88 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $579,223.93 |
| 184 | 2040/05 | $438.96 | $3,620.15 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $578,784.97 |
| 185 | 2040/06 | $441.71 | $3,617.41 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $578,343.26 |
| 186 | 2040/07 | $444.47 | $3,614.65 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $577,898.79 |
| 187 | 2040/08 | $447.24 | $3,611.87 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $577,451.55 |
| 188 | 2040/09 | $450.04 | $3,609.07 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $577,001.51 |
| 189 | 2040/10 | $452.85 | $3,606.26 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $576,548.66 |
| 190 | 2040/11 | $455.68 | $3,603.43 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $576,092.97 |
| 191 | 2040/12 | $458.53 | $3,600.58 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $575,634.44 |
| 192 | 2041/01 | $461.40 | $3,597.72 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $575,173.05 |
| 193 | 2041/02 | $464.28 | $3,594.83 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $574,708.77 |
| 194 | 2041/03 | $467.18 | $3,591.93 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $574,241.59 |
| 195 | 2041/04 | $470.10 | $3,589.01 | $52.25 | $1,015.75 | $100.00 | $5,227.11 | $573,771.48 |
| 196 | 2041/05 | $473.04 | $3,586.07 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $573,298.44 |
| 197 | 2041/06 | $476.00 | $3,583.12 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $572,822.45 |
| 198 | 2041/07 | $478.97 | $3,580.14 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $572,343.48 |
| 199 | 2041/08 | $481.96 | $3,577.15 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $571,861.51 |
| 200 | 2041/09 | $484.98 | $3,574.13 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $571,376.53 |
| 201 | 2041/10 | $488.01 | $3,571.10 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $570,888.53 |
| 202 | 2041/11 | $491.06 | $3,568.05 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $570,397.47 |
| 203 | 2041/12 | $494.13 | $3,564.98 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $569,903.34 |
| 204 | 2042/01 | $497.22 | $3,561.90 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $569,406.12 |
| 205 | 2042/02 | $500.32 | $3,558.79 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $568,905.80 |
| 206 | 2042/03 | $503.45 | $3,555.66 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $568,402.35 |
| 207 | 2042/04 | $506.60 | $3,552.51 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $567,895.75 |
| 208 | 2042/05 | $509.76 | $3,549.35 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $567,385.99 |
| 209 | 2042/06 | $512.95 | $3,546.16 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $566,873.04 |
| 210 | 2042/07 | $516.16 | $3,542.96 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $566,356.89 |
| 211 | 2042/08 | $519.38 | $3,539.73 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $565,837.50 |
| 212 | 2042/09 | $522.63 | $3,536.48 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $565,314.88 |
| 213 | 2042/10 | $525.89 | $3,533.22 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $564,788.98 |
| 214 | 2042/11 | $529.18 | $3,529.93 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $564,259.80 |
| 215 | 2042/12 | $532.49 | $3,526.62 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $563,727.31 |
| 216 | 2043/01 | $535.82 | $3,523.30 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $563,191.50 |
| 217 | 2043/02 | $539.16 | $3,519.95 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $562,652.33 |
| 218 | 2043/03 | $542.53 | $3,516.58 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $562,109.80 |
| 219 | 2043/04 | $545.93 | $3,513.19 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $561,563.87 |
| 220 | 2043/05 | $549.34 | $3,509.77 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $561,014.54 |
| 221 | 2043/06 | $552.77 | $3,506.34 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $560,461.77 |
| 222 | 2043/07 | $556.23 | $3,502.89 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $559,905.54 |
| 223 | 2043/08 | $559.70 | $3,499.41 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $559,345.84 |
| 224 | 2043/09 | $563.20 | $3,495.91 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $558,782.64 |
| 225 | 2043/10 | $566.72 | $3,492.39 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $558,215.92 |
| 226 | 2043/11 | $570.26 | $3,488.85 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $557,645.66 |
| 227 | 2043/12 | $573.83 | $3,485.29 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $557,071.83 |
| 228 | 2044/01 | $577.41 | $3,481.70 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $556,494.42 |
| 229 | 2044/02 | $581.02 | $3,478.09 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $555,913.39 |
| 230 | 2044/03 | $584.65 | $3,474.46 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $555,328.74 |
| 231 | 2044/04 | $588.31 | $3,470.80 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $554,740.43 |
| 232 | 2044/05 | $591.98 | $3,467.13 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $554,148.45 |
| 233 | 2044/06 | $595.68 | $3,463.43 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $553,552.77 |
| 234 | 2044/07 | $599.41 | $3,459.70 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $552,953.36 |
| 235 | 2044/08 | $603.15 | $3,455.96 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $552,350.21 |
| 236 | 2044/09 | $606.92 | $3,452.19 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $551,743.28 |
| 237 | 2044/10 | $610.72 | $3,448.40 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $551,132.57 |
| 238 | 2044/11 | $614.53 | $3,444.58 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $550,518.03 |
| 239 | 2044/12 | $618.37 | $3,440.74 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $549,899.66 |
| 240 | 2045/01 | $622.24 | $3,436.87 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $549,277.42 |
| 241 | 2045/02 | $626.13 | $3,432.98 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $548,651.29 |
| 242 | 2045/03 | $630.04 | $3,429.07 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $548,021.25 |
| 243 | 2045/04 | $633.98 | $3,425.13 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $547,387.27 |
| 244 | 2045/05 | $637.94 | $3,421.17 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $546,749.33 |
| 245 | 2045/06 | $641.93 | $3,417.18 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $546,107.40 |
| 246 | 2045/07 | $645.94 | $3,413.17 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $545,461.46 |
| 247 | 2045/08 | $649.98 | $3,409.13 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $544,811.49 |
| 248 | 2045/09 | $654.04 | $3,405.07 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $544,157.45 |
| 249 | 2045/10 | $658.13 | $3,400.98 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $543,499.32 |
| 250 | 2045/11 | $662.24 | $3,396.87 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $542,837.08 |
| 251 | 2045/12 | $666.38 | $3,392.73 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $542,170.70 |
| 252 | 2046/01 | $670.54 | $3,388.57 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $541,500.15 |
| 253 | 2046/02 | $674.74 | $3,384.38 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $540,825.42 |
| 254 | 2046/03 | $678.95 | $3,380.16 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $540,146.46 |
| 255 | 2046/04 | $683.20 | $3,375.92 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $539,463.27 |
| 256 | 2046/05 | $687.47 | $3,371.65 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $538,775.80 |
| 257 | 2046/06 | $691.76 | $3,367.35 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $538,084.04 |
| 258 | 2046/07 | $696.09 | $3,363.03 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $537,387.95 |
| 259 | 2046/08 | $700.44 | $3,358.67 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $536,687.52 |
| 260 | 2046/09 | $704.81 | $3,354.30 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $535,982.70 |
| 261 | 2046/10 | $709.22 | $3,349.89 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $535,273.48 |
| 262 | 2046/11 | $713.65 | $3,345.46 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $534,559.83 |
| 263 | 2046/12 | $718.11 | $3,341.00 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $533,841.72 |
| 264 | 2047/01 | $722.60 | $3,336.51 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $533,119.11 |
| 265 | 2047/02 | $727.12 | $3,331.99 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $532,392.00 |
| 266 | 2047/03 | $731.66 | $3,327.45 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $531,660.34 |
| 267 | 2047/04 | $736.23 | $3,322.88 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $530,924.10 |
| 268 | 2047/05 | $740.84 | $3,318.28 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $530,183.27 |
| 269 | 2047/06 | $745.47 | $3,313.65 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $529,437.80 |
| 270 | 2047/07 | $750.13 | $3,308.99 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $528,687.67 |
| 271 | 2047/08 | $754.81 | $3,304.30 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $527,932.86 |
| 272 | 2047/09 | $759.53 | $3,299.58 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $527,173.33 |
| 273 | 2047/10 | $764.28 | $3,294.83 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $526,409.05 |
| 274 | 2047/11 | $769.06 | $3,290.06 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $525,639.99 |
| 275 | 2047/12 | $773.86 | $3,285.25 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $524,866.13 |
| 276 | 2048/01 | $778.70 | $3,280.41 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $524,087.43 |
| 277 | 2048/02 | $783.57 | $3,275.55 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $523,303.87 |
| 278 | 2048/03 | $788.46 | $3,270.65 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $522,515.41 |
| 279 | 2048/04 | $793.39 | $3,265.72 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $521,722.02 |
| 280 | 2048/05 | $798.35 | $3,260.76 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $520,923.67 |
| 281 | 2048/06 | $803.34 | $3,255.77 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $520,120.33 |
| 282 | 2048/07 | $808.36 | $3,250.75 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $519,311.97 |
| 283 | 2048/08 | $813.41 | $3,245.70 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $518,498.56 |
| 284 | 2048/09 | $818.50 | $3,240.62 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $517,680.06 |
| 285 | 2048/10 | $823.61 | $3,235.50 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $516,856.45 |
| 286 | 2048/11 | $828.76 | $3,230.35 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $516,027.69 |
| 287 | 2048/12 | $833.94 | $3,225.17 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $515,193.75 |
| 288 | 2049/01 | $839.15 | $3,219.96 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $514,354.60 |
| 289 | 2049/02 | $844.40 | $3,214.72 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $513,510.21 |
| 290 | 2049/03 | $849.67 | $3,209.44 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $512,660.53 |
| 291 | 2049/04 | $854.98 | $3,204.13 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $511,805.55 |
| 292 | 2049/05 | $860.33 | $3,198.78 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $510,945.22 |
| 293 | 2049/06 | $865.70 | $3,193.41 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $510,079.52 |
| 294 | 2049/07 | $871.11 | $3,188.00 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $509,208.40 |
| 295 | 2049/08 | $876.56 | $3,182.55 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $508,331.85 |
| 296 | 2049/09 | $882.04 | $3,177.07 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $507,449.81 |
| 297 | 2049/10 | $887.55 | $3,171.56 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $506,562.26 |
| 298 | 2049/11 | $893.10 | $3,166.01 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $505,669.16 |
| 299 | 2049/12 | $898.68 | $3,160.43 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $504,770.48 |
| 300 | 2050/01 | $904.30 | $3,154.82 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $503,866.18 |
| 301 | 2050/02 | $909.95 | $3,149.16 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $502,956.24 |
| 302 | 2050/03 | $915.64 | $3,143.48 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $502,040.60 |
| 303 | 2050/04 | $921.36 | $3,137.75 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $501,119.24 |
| 304 | 2050/05 | $927.12 | $3,132.00 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $500,192.13 |
| 305 | 2050/06 | $932.91 | $3,126.20 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $499,259.22 |
| 306 | 2050/07 | $938.74 | $3,120.37 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $498,320.47 |
| 307 | 2050/08 | $944.61 | $3,114.50 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $497,375.87 |
| 308 | 2050/09 | $950.51 | $3,108.60 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $496,425.35 |
| 309 | 2050/10 | $956.45 | $3,102.66 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $495,468.90 |
| 310 | 2050/11 | $962.43 | $3,096.68 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $494,506.47 |
| 311 | 2050/12 | $968.45 | $3,090.67 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $493,538.02 |
| 312 | 2051/01 | $974.50 | $3,084.61 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $492,563.52 |
| 313 | 2051/02 | $980.59 | $3,078.52 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $491,582.93 |
| 314 | 2051/03 | $986.72 | $3,072.39 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $490,596.22 |
| 315 | 2051/04 | $992.89 | $3,066.23 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $489,603.33 |
| 316 | 2051/05 | $999.09 | $3,060.02 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $488,604.24 |
| 317 | 2051/06 | $1,005.34 | $3,053.78 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $487,598.90 |
| 318 | 2051/07 | $1,011.62 | $3,047.49 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $486,587.29 |
| 319 | 2051/08 | $1,017.94 | $3,041.17 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $485,569.34 |
| 320 | 2051/09 | $1,024.30 | $3,034.81 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $484,545.04 |
| 321 | 2051/10 | $1,030.71 | $3,028.41 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $483,514.34 |
| 322 | 2051/11 | $1,037.15 | $3,021.96 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $482,477.19 |
| 323 | 2051/12 | $1,043.63 | $3,015.48 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $481,433.56 |
| 324 | 2052/01 | $1,050.15 | $3,008.96 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $480,383.41 |
| 325 | 2052/02 | $1,056.72 | $3,002.40 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $479,326.69 |
| 326 | 2052/03 | $1,063.32 | $2,995.79 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $478,263.37 |
| 327 | 2052/04 | $1,069.97 | $2,989.15 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $477,193.41 |
| 328 | 2052/05 | $1,076.65 | $2,982.46 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $476,116.75 |
| 329 | 2052/06 | $1,083.38 | $2,975.73 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $475,033.37 |
| 330 | 2052/07 | $1,090.15 | $2,968.96 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $473,943.22 |
| 331 | 2052/08 | $1,096.97 | $2,962.15 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $472,846.25 |
| 332 | 2052/09 | $1,103.82 | $2,955.29 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $471,742.43 |
| 333 | 2052/10 | $1,110.72 | $2,948.39 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $470,631.71 |
| 334 | 2052/11 | $1,117.66 | $2,941.45 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $469,514.04 |
| 335 | 2052/12 | $1,124.65 | $2,934.46 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $468,389.40 |
| 336 | 2053/01 | $1,131.68 | $2,927.43 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $467,257.72 |
| 337 | 2053/02 | $1,138.75 | $2,920.36 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $466,118.97 |
| 338 | 2053/03 | $1,145.87 | $2,913.24 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $464,973.10 |
| 339 | 2053/04 | $1,153.03 | $2,906.08 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $463,820.07 |
| 340 | 2053/05 | $1,160.24 | $2,898.88 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $462,659.83 |
| 341 | 2053/06 | $1,167.49 | $2,891.62 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $461,492.34 |
| 342 | 2053/07 | $1,174.78 | $2,884.33 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $460,317.56 |
| 343 | 2053/08 | $1,182.13 | $2,876.98 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $459,135.43 |
| 344 | 2053/09 | $1,189.52 | $2,869.60 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $457,945.92 |
| 345 | 2053/10 | $1,196.95 | $2,862.16 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $456,748.97 |
| 346 | 2053/11 | $1,204.43 | $2,854.68 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $455,544.54 |
| 347 | 2053/12 | $1,211.96 | $2,847.15 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $454,332.58 |
| 348 | 2054/01 | $1,219.53 | $2,839.58 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $453,113.05 |
| 349 | 2054/02 | $1,227.16 | $2,831.96 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $451,885.89 |
| 350 | 2054/03 | $1,234.82 | $2,824.29 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $450,651.07 |
| 351 | 2054/04 | $1,242.54 | $2,816.57 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $449,408.52 |
| 352 | 2054/05 | $1,250.31 | $2,808.80 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $448,158.22 |
| 353 | 2054/06 | $1,258.12 | $2,800.99 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $446,900.09 |
| 354 | 2054/07 | $1,265.99 | $2,793.13 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $445,634.11 |
| 355 | 2054/08 | $1,273.90 | $2,785.21 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $444,360.21 |
| 356 | 2054/09 | $1,281.86 | $2,777.25 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $443,078.35 |
| 357 | 2054/10 | $1,289.87 | $2,769.24 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $441,788.48 |
| 358 | 2054/11 | $1,297.93 | $2,761.18 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $440,490.54 |
| 359 | 2054/12 | $1,306.05 | $2,753.07 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $439,184.50 |
| 360 | 2055/01 | $1,314.21 | $2,744.90 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $437,870.29 |
| 361 | 2055/02 | $1,322.42 | $2,736.69 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $436,547.87 |
| 362 | 2055/03 | $1,330.69 | $2,728.42 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $435,217.18 |
| 363 | 2055/04 | $1,339.00 | $2,720.11 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $433,878.17 |
| 364 | 2055/05 | $1,347.37 | $2,711.74 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $432,530.80 |
| 365 | 2055/06 | $1,355.79 | $2,703.32 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $431,175.01 |
| 366 | 2055/07 | $1,364.27 | $2,694.84 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $429,810.74 |
| 367 | 2055/08 | $1,372.79 | $2,686.32 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $428,437.94 |
| 368 | 2055/09 | $1,381.37 | $2,677.74 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $427,056.57 |
| 369 | 2055/10 | $1,390.01 | $2,669.10 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $425,666.56 |
| 370 | 2055/11 | $1,398.70 | $2,660.42 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $424,267.87 |
| 371 | 2055/12 | $1,407.44 | $2,651.67 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $422,860.43 |
| 372 | 2056/01 | $1,416.23 | $2,642.88 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $421,444.19 |
| 373 | 2056/02 | $1,425.09 | $2,634.03 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $420,019.11 |
| 374 | 2056/03 | $1,433.99 | $2,625.12 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $418,585.12 |
| 375 | 2056/04 | $1,442.95 | $2,616.16 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $417,142.16 |
| 376 | 2056/05 | $1,451.97 | $2,607.14 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $415,690.19 |
| 377 | 2056/06 | $1,461.05 | $2,598.06 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $414,229.14 |
| 378 | 2056/07 | $1,470.18 | $2,588.93 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $412,758.96 |
| 379 | 2056/08 | $1,479.37 | $2,579.74 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $411,279.59 |
| 380 | 2056/09 | $1,488.61 | $2,570.50 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $409,790.98 |
| 381 | 2056/10 | $1,497.92 | $2,561.19 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $408,293.06 |
| 382 | 2056/11 | $1,507.28 | $2,551.83 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $406,785.78 |
| 383 | 2056/12 | $1,516.70 | $2,542.41 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $405,269.08 |
| 384 | 2057/01 | $1,526.18 | $2,532.93 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $403,742.90 |
| 385 | 2057/02 | $1,535.72 | $2,523.39 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $402,207.18 |
| 386 | 2057/03 | $1,545.32 | $2,513.79 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $400,661.86 |
| 387 | 2057/04 | $1,554.98 | $2,504.14 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $399,106.89 |
| 388 | 2057/05 | $1,564.69 | $2,494.42 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $397,542.20 |
| 389 | 2057/06 | $1,574.47 | $2,484.64 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $395,967.72 |
| 390 | 2057/07 | $1,584.31 | $2,474.80 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $394,383.41 |
| 391 | 2057/08 | $1,594.22 | $2,464.90 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $392,789.19 |
| 392 | 2057/09 | $1,604.18 | $2,454.93 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $391,185.01 |
| 393 | 2057/10 | $1,614.21 | $2,444.91 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $389,570.81 |
| 394 | 2057/11 | $1,624.29 | $2,434.82 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $387,946.51 |
| 395 | 2057/12 | $1,634.45 | $2,424.67 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $386,312.07 |
| 396 | 2058/01 | $1,644.66 | $2,414.45 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $384,667.41 |
| 397 | 2058/02 | $1,654.94 | $2,404.17 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $383,012.47 |
| 398 | 2058/03 | $1,665.28 | $2,393.83 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $381,347.18 |
| 399 | 2058/04 | $1,675.69 | $2,383.42 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $379,671.49 |
| 400 | 2058/05 | $1,686.16 | $2,372.95 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $377,985.33 |
| 401 | 2058/06 | $1,696.70 | $2,362.41 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $376,288.62 |
| 402 | 2058/07 | $1,707.31 | $2,351.80 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $374,581.32 |
| 403 | 2058/08 | $1,717.98 | $2,341.13 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $372,863.34 |
| 404 | 2058/09 | $1,728.72 | $2,330.40 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $371,134.62 |
| 405 | 2058/10 | $1,739.52 | $2,319.59 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $369,395.10 |
| 406 | 2058/11 | $1,750.39 | $2,308.72 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $367,644.71 |
| 407 | 2058/12 | $1,761.33 | $2,297.78 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $365,883.38 |
| 408 | 2059/01 | $1,772.34 | $2,286.77 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $364,111.04 |
| 409 | 2059/02 | $1,783.42 | $2,275.69 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $362,327.62 |
| 410 | 2059/03 | $1,794.56 | $2,264.55 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $360,533.05 |
| 411 | 2059/04 | $1,805.78 | $2,253.33 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $358,727.27 |
| 412 | 2059/05 | $1,817.07 | $2,242.05 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $356,910.21 |
| 413 | 2059/06 | $1,828.42 | $2,230.69 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $355,081.78 |
| 414 | 2059/07 | $1,839.85 | $2,219.26 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $353,241.93 |
| 415 | 2059/08 | $1,851.35 | $2,207.76 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $351,390.58 |
| 416 | 2059/09 | $1,862.92 | $2,196.19 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $349,527.66 |
| 417 | 2059/10 | $1,874.56 | $2,184.55 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $347,653.10 |
| 418 | 2059/11 | $1,886.28 | $2,172.83 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $345,766.82 |
| 419 | 2059/12 | $1,898.07 | $2,161.04 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $343,868.75 |
| 420 | 2060/01 | $1,909.93 | $2,149.18 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $341,958.82 |
| 421 | 2060/02 | $1,921.87 | $2,137.24 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $340,036.95 |
| 422 | 2060/03 | $1,933.88 | $2,125.23 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $338,103.07 |
| 423 | 2060/04 | $1,945.97 | $2,113.14 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $336,157.10 |
| 424 | 2060/05 | $1,958.13 | $2,100.98 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $334,198.97 |
| 425 | 2060/06 | $1,970.37 | $2,088.74 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $332,228.60 |
| 426 | 2060/07 | $1,982.68 | $2,076.43 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $330,245.92 |
| 427 | 2060/08 | $1,995.07 | $2,064.04 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $328,250.85 |
| 428 | 2060/09 | $2,007.54 | $2,051.57 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $326,243.30 |
| 429 | 2060/10 | $2,020.09 | $2,039.02 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $324,223.21 |
| 430 | 2060/11 | $2,032.72 | $2,026.40 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $322,190.50 |
| 431 | 2060/12 | $2,045.42 | $2,013.69 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $320,145.07 |
| 432 | 2061/01 | $2,058.20 | $2,000.91 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $318,086.87 |
| 433 | 2061/02 | $2,071.07 | $1,988.04 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $316,015.80 |
| 434 | 2061/03 | $2,084.01 | $1,975.10 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $313,931.79 |
| 435 | 2061/04 | $2,097.04 | $1,962.07 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $311,834.75 |
| 436 | 2061/05 | $2,110.14 | $1,948.97 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $309,724.61 |
| 437 | 2061/06 | $2,123.33 | $1,935.78 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $307,601.27 |
| 438 | 2061/07 | $2,136.60 | $1,922.51 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $305,464.67 |
| 439 | 2061/08 | $2,149.96 | $1,909.15 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $303,314.71 |
| 440 | 2061/09 | $2,163.39 | $1,895.72 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $301,151.32 |
| 441 | 2061/10 | $2,176.92 | $1,882.20 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $298,974.40 |
| 442 | 2061/11 | $2,190.52 | $1,868.59 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $296,783.88 |
| 443 | 2061/12 | $2,204.21 | $1,854.90 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $294,579.67 |
| 444 | 2062/01 | $2,217.99 | $1,841.12 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $292,361.68 |
| 445 | 2062/02 | $2,231.85 | $1,827.26 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $290,129.83 |
| 446 | 2062/03 | $2,245.80 | $1,813.31 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $287,884.03 |
| 447 | 2062/04 | $2,259.84 | $1,799.28 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $285,624.19 |
| 448 | 2062/05 | $2,273.96 | $1,785.15 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $283,350.23 |
| 449 | 2062/06 | $2,288.17 | $1,770.94 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $281,062.06 |
| 450 | 2062/07 | $2,302.47 | $1,756.64 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $278,759.58 |
| 451 | 2062/08 | $2,316.86 | $1,742.25 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $276,442.72 |
| 452 | 2062/09 | $2,331.34 | $1,727.77 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $274,111.37 |
| 453 | 2062/10 | $2,345.92 | $1,713.20 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $271,765.46 |
| 454 | 2062/11 | $2,360.58 | $1,698.53 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $269,404.88 |
| 455 | 2062/12 | $2,375.33 | $1,683.78 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $267,029.55 |
| 456 | 2063/01 | $2,390.18 | $1,668.93 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $264,639.37 |
| 457 | 2063/02 | $2,405.12 | $1,654.00 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $262,234.26 |
| 458 | 2063/03 | $2,420.15 | $1,638.96 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $259,814.11 |
| 459 | 2063/04 | $2,435.27 | $1,623.84 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $257,378.84 |
| 460 | 2063/05 | $2,450.49 | $1,608.62 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $254,928.34 |
| 461 | 2063/06 | $2,465.81 | $1,593.30 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $252,462.53 |
| 462 | 2063/07 | $2,481.22 | $1,577.89 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $249,981.31 |
| 463 | 2063/08 | $2,496.73 | $1,562.38 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $247,484.58 |
| 464 | 2063/09 | $2,512.33 | $1,546.78 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $244,972.25 |
| 465 | 2063/10 | $2,528.04 | $1,531.08 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $242,444.21 |
| 466 | 2063/11 | $2,543.84 | $1,515.28 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $239,900.38 |
| 467 | 2063/12 | $2,559.73 | $1,499.38 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $237,340.64 |
| 468 | 2064/01 | $2,575.73 | $1,483.38 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $234,764.91 |
| 469 | 2064/02 | $2,591.83 | $1,467.28 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $232,173.08 |
| 470 | 2064/03 | $2,608.03 | $1,451.08 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $229,565.05 |
| 471 | 2064/04 | $2,624.33 | $1,434.78 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $226,940.72 |
| 472 | 2064/05 | $2,640.73 | $1,418.38 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $224,299.99 |
| 473 | 2064/06 | $2,657.24 | $1,401.87 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $221,642.75 |
| 474 | 2064/07 | $2,673.84 | $1,385.27 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $218,968.91 |
| 475 | 2064/08 | $2,690.56 | $1,368.56 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $216,278.35 |
| 476 | 2064/09 | $2,707.37 | $1,351.74 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $213,570.98 |
| 477 | 2064/10 | $2,724.29 | $1,334.82 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $210,846.69 |
| 478 | 2064/11 | $2,741.32 | $1,317.79 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $208,105.37 |
| 479 | 2064/12 | $2,758.45 | $1,300.66 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $205,346.91 |
| 480 | 2065/01 | $2,775.69 | $1,283.42 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $202,571.22 |
| 481 | 2065/02 | $2,793.04 | $1,266.07 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $199,778.18 |
| 482 | 2065/03 | $2,810.50 | $1,248.61 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $196,967.68 |
| 483 | 2065/04 | $2,828.06 | $1,231.05 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $194,139.62 |
| 484 | 2065/05 | $2,845.74 | $1,213.37 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $191,293.88 |
| 485 | 2065/06 | $2,863.52 | $1,195.59 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $188,430.35 |
| 486 | 2065/07 | $2,881.42 | $1,177.69 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $185,548.93 |
| 487 | 2065/08 | $2,899.43 | $1,159.68 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $182,649.50 |
| 488 | 2065/09 | $2,917.55 | $1,141.56 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $179,731.95 |
| 489 | 2065/10 | $2,935.79 | $1,123.32 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $176,796.16 |
| 490 | 2065/11 | $2,954.14 | $1,104.98 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $173,842.02 |
| 491 | 2065/12 | $2,972.60 | $1,086.51 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $170,869.43 |
| 492 | 2066/01 | $2,991.18 | $1,067.93 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $167,878.25 |
| 493 | 2066/02 | $3,009.87 | $1,049.24 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $164,868.37 |
| 494 | 2066/03 | $3,028.68 | $1,030.43 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $161,839.69 |
| 495 | 2066/04 | $3,047.61 | $1,011.50 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $158,792.08 |
| 496 | 2066/05 | $3,066.66 | $992.45 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $155,725.42 |
| 497 | 2066/06 | $3,085.83 | $973.28 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $152,639.59 |
| 498 | 2066/07 | $3,105.11 | $954.00 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $149,534.47 |
| 499 | 2066/08 | $3,124.52 | $934.59 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $146,409.95 |
| 500 | 2066/09 | $3,144.05 | $915.06 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $143,265.90 |
| 501 | 2066/10 | $3,163.70 | $895.41 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $140,102.20 |
| 502 | 2066/11 | $3,183.47 | $875.64 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $136,918.73 |
| 503 | 2066/12 | $3,203.37 | $855.74 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $133,715.36 |
| 504 | 2067/01 | $3,223.39 | $835.72 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $130,491.97 |
| 505 | 2067/02 | $3,243.54 | $815.57 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $127,248.43 |
| 506 | 2067/03 | $3,263.81 | $795.30 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $123,984.62 |
| 507 | 2067/04 | $3,284.21 | $774.90 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $120,700.42 |
| 508 | 2067/05 | $3,304.73 | $754.38 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $117,395.68 |
| 509 | 2067/06 | $3,325.39 | $733.72 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $114,070.29 |
| 510 | 2067/07 | $3,346.17 | $712.94 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $110,724.12 |
| 511 | 2067/08 | $3,367.09 | $692.03 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $107,357.04 |
| 512 | 2067/09 | $3,388.13 | $670.98 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $103,968.91 |
| 513 | 2067/10 | $3,409.31 | $649.81 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $100,559.60 |
| 514 | 2067/11 | $3,430.61 | $628.50 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $97,128.98 |
| 515 | 2067/12 | $3,452.06 | $607.06 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $93,676.93 |
| 516 | 2068/01 | $3,473.63 | $585.48 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $90,203.30 |
| 517 | 2068/02 | $3,495.34 | $563.77 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $86,707.96 |
| 518 | 2068/03 | $3,517.19 | $541.92 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $83,190.77 |
| 519 | 2068/04 | $3,539.17 | $519.94 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $79,651.60 |
| 520 | 2068/05 | $3,561.29 | $497.82 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $76,090.31 |
| 521 | 2068/06 | $3,583.55 | $475.56 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $72,506.76 |
| 522 | 2068/07 | $3,605.94 | $453.17 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $68,900.82 |
| 523 | 2068/08 | $3,628.48 | $430.63 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $65,272.34 |
| 524 | 2068/09 | $3,651.16 | $407.95 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $61,621.18 |
| 525 | 2068/10 | $3,673.98 | $385.13 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $57,947.20 |
| 526 | 2068/11 | $3,696.94 | $362.17 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $54,250.26 |
| 527 | 2068/12 | $3,720.05 | $339.06 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $50,530.21 |
| 528 | 2069/01 | $3,743.30 | $315.81 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $46,786.91 |
| 529 | 2069/02 | $3,766.69 | $292.42 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $43,020.22 |
| 530 | 2069/03 | $3,790.24 | $268.88 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $39,229.98 |
| 531 | 2069/04 | $3,813.92 | $245.19 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $35,416.06 |
| 532 | 2069/05 | $3,837.76 | $221.35 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $31,578.30 |
| 533 | 2069/06 | $3,861.75 | $197.36 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $27,716.55 |
| 534 | 2069/07 | $3,885.88 | $173.23 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $23,830.67 |
| 535 | 2069/08 | $3,910.17 | $148.94 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $19,920.50 |
| 536 | 2069/09 | $3,934.61 | $124.50 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $15,985.89 |
| 537 | 2069/10 | $3,959.20 | $99.91 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $12,026.69 |
| 538 | 2069/11 | $3,983.94 | $75.17 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $8,042.74 |
| 539 | 2069/12 | $4,008.84 | $50.27 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $4,033.90 |
| 540 | 2070/01 | $4,033.90 | $25.21 | $0.00 | $1,015.75 | $100.00 | $5,174.86 | $0.00 |
| Totals | $627,000.00 | $1,564,920.31 | $10,188.75 | $548,505.00 | $54,000.00 | $2,804,614.06 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.