Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $662,000.00 at 4.8% interest rate for a $709,000.00 home, you need to have a monthly payment of $3,968.50 ~ $4,023.66. You will make a total of 480 payments and you will pay off your mortgage on 2056/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $144,349.64 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,913.58 | 4.8% | 600 months | $1,795,149.57 | $1,086,149.57 |
| 50 years | Bi-Weekly | $1,456.79 | 4.8% | 512 months | $1,602,902.11 | $893,902.11 |
| 45 years | Monthly | $2,994.88 | 4.8% | 540 months | $1,664,232.88 | $955,232.88 |
| 45 years | Bi-Weekly | $1,497.44 | 4.8% | 461 months | $1,496,305.58 | $787,305.58 |
| 40 years | Monthly | $3,104.95 | 4.8% | 480 months | $1,537,378.24 | $828,378.24 |
| 40 years | Bi-Weekly | $1,552.48 | 4.8% | 409 months | $1,393,028.60 | $684,028.60 |
| 35 years | Monthly | $3,257.07 | 4.8% | 420 months | $1,414,969.77 | $705,969.77 |
| 35 years | Bi-Weekly | $1,628.54 | 4.8% | 358 months | $1,293,300.91 | $584,300.91 |
| 30 years | Monthly | $3,473.28 | 4.8% | 360 months | $1,297,382.47 | $588,382.47 |
| 30 years | Bi-Weekly | $1,736.64 | 4.8% | 307 months | $1,197,341.01 | $488,341.01 |
| 25 years | Monthly | $3,793.24 | 4.8% | 300 months | $1,184,971.97 | $475,971.97 |
| 25 years | Bi-Weekly | $1,896.62 | 4.8% | 256 months | $1,105,351.27 | $396,351.27 |
| 20 years | Monthly | $4,296.10 | 4.8% | 240 months | $1,078,063.63 | $369,063.63 |
| 20 years | Bi-Weekly | $2,148.05 | 4.8% | 205 months | $1,017,513.05 | $308,513.05 |
| 15 years | Monthly | $5,166.34 | 4.8% | 180 months | $976,941.84 | $267,941.84 |
| 15 years | Bi-Weekly | $2,583.17 | 4.8% | 154 months | $933,982.10 | $224,982.10 |
| 10 years | Monthly | $6,957.00 | 4.8% | 120 months | $881,839.91 | $172,839.91 |
| 10 years | Bi-Weekly | $3,478.50 | 4.8% | 103 months | $854,884.35 | $145,884.35 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/10 | $456.95 | $2,648.00 | $55.17 | $738.54 | $125.00 | $4,023.66 | $661,543.05 |
| 2 | 2016/11 | $458.78 | $2,646.17 | $55.17 | $738.54 | $125.00 | $4,023.66 | $661,084.26 |
| 3 | 2016/12 | $460.62 | $2,644.34 | $55.17 | $738.54 | $125.00 | $4,023.66 | $660,623.65 |
| 4 | 2017/01 | $462.46 | $2,642.49 | $55.17 | $738.54 | $125.00 | $4,023.66 | $660,161.19 |
| 5 | 2017/02 | $464.31 | $2,640.64 | $55.17 | $738.54 | $125.00 | $4,023.66 | $659,696.88 |
| 6 | 2017/03 | $466.17 | $2,638.79 | $55.17 | $738.54 | $125.00 | $4,023.66 | $659,230.71 |
| 7 | 2017/04 | $468.03 | $2,636.92 | $55.17 | $738.54 | $125.00 | $4,023.66 | $658,762.68 |
| 8 | 2017/05 | $469.90 | $2,635.05 | $55.17 | $738.54 | $125.00 | $4,023.66 | $658,292.77 |
| 9 | 2017/06 | $471.78 | $2,633.17 | $55.17 | $738.54 | $125.00 | $4,023.66 | $657,820.99 |
| 10 | 2017/07 | $473.67 | $2,631.28 | $55.17 | $738.54 | $125.00 | $4,023.66 | $657,347.32 |
| 11 | 2017/08 | $475.57 | $2,629.39 | $55.17 | $738.54 | $125.00 | $4,023.66 | $656,871.75 |
| 12 | 2017/09 | $477.47 | $2,627.49 | $55.17 | $738.54 | $125.00 | $4,023.66 | $656,394.28 |
| 13 | 2017/10 | $479.38 | $2,625.58 | $55.17 | $738.54 | $125.00 | $4,023.66 | $655,914.91 |
| 14 | 2017/11 | $481.30 | $2,623.66 | $55.17 | $738.54 | $125.00 | $4,023.66 | $655,433.61 |
| 15 | 2017/12 | $483.22 | $2,621.73 | $55.17 | $738.54 | $125.00 | $4,023.66 | $654,950.39 |
| 16 | 2018/01 | $485.15 | $2,619.80 | $55.17 | $738.54 | $125.00 | $4,023.66 | $654,465.24 |
| 17 | 2018/02 | $487.09 | $2,617.86 | $55.17 | $738.54 | $125.00 | $4,023.66 | $653,978.15 |
| 18 | 2018/03 | $489.04 | $2,615.91 | $55.17 | $738.54 | $125.00 | $4,023.66 | $653,489.10 |
| 19 | 2018/04 | $491.00 | $2,613.96 | $55.17 | $738.54 | $125.00 | $4,023.66 | $652,998.11 |
| 20 | 2018/05 | $492.96 | $2,611.99 | $55.17 | $738.54 | $125.00 | $4,023.66 | $652,505.14 |
| 21 | 2018/06 | $494.93 | $2,610.02 | $55.17 | $738.54 | $125.00 | $4,023.66 | $652,010.21 |
| 22 | 2018/07 | $496.91 | $2,608.04 | $55.17 | $738.54 | $125.00 | $4,023.66 | $651,513.29 |
| 23 | 2018/08 | $498.90 | $2,606.05 | $55.17 | $738.54 | $125.00 | $4,023.66 | $651,014.39 |
| 24 | 2018/09 | $500.90 | $2,604.06 | $55.17 | $738.54 | $125.00 | $4,023.66 | $650,513.50 |
| 25 | 2018/10 | $502.90 | $2,602.05 | $55.17 | $738.54 | $125.00 | $4,023.66 | $650,010.60 |
| 26 | 2018/11 | $504.91 | $2,600.04 | $55.17 | $738.54 | $125.00 | $4,023.66 | $649,505.68 |
| 27 | 2018/12 | $506.93 | $2,598.02 | $55.17 | $738.54 | $125.00 | $4,023.66 | $648,998.75 |
| 28 | 2019/01 | $508.96 | $2,596.00 | $55.17 | $738.54 | $125.00 | $4,023.66 | $648,489.79 |
| 29 | 2019/02 | $511.00 | $2,593.96 | $55.17 | $738.54 | $125.00 | $4,023.66 | $647,978.80 |
| 30 | 2019/03 | $513.04 | $2,591.92 | $55.17 | $738.54 | $125.00 | $4,023.66 | $647,465.76 |
| 31 | 2019/04 | $515.09 | $2,589.86 | $55.17 | $738.54 | $125.00 | $4,023.66 | $646,950.67 |
| 32 | 2019/05 | $517.15 | $2,587.80 | $55.17 | $738.54 | $125.00 | $4,023.66 | $646,433.51 |
| 33 | 2019/06 | $519.22 | $2,585.73 | $55.17 | $738.54 | $125.00 | $4,023.66 | $645,914.29 |
| 34 | 2019/07 | $521.30 | $2,583.66 | $55.17 | $738.54 | $125.00 | $4,023.66 | $645,393.00 |
| 35 | 2019/08 | $523.38 | $2,581.57 | $55.17 | $738.54 | $125.00 | $4,023.66 | $644,869.61 |
| 36 | 2019/09 | $525.48 | $2,579.48 | $55.17 | $738.54 | $125.00 | $4,023.66 | $644,344.14 |
| 37 | 2019/10 | $527.58 | $2,577.38 | $55.17 | $738.54 | $125.00 | $4,023.66 | $643,816.56 |
| 38 | 2019/11 | $529.69 | $2,575.27 | $55.17 | $738.54 | $125.00 | $4,023.66 | $643,286.87 |
| 39 | 2019/12 | $531.81 | $2,573.15 | $55.17 | $738.54 | $125.00 | $4,023.66 | $642,755.06 |
| 40 | 2020/01 | $533.93 | $2,571.02 | $55.17 | $738.54 | $125.00 | $4,023.66 | $642,221.13 |
| 41 | 2020/02 | $536.07 | $2,568.88 | $55.17 | $738.54 | $125.00 | $4,023.66 | $641,685.06 |
| 42 | 2020/03 | $538.21 | $2,566.74 | $55.17 | $738.54 | $125.00 | $4,023.66 | $641,146.84 |
| 43 | 2020/04 | $540.37 | $2,564.59 | $55.17 | $738.54 | $125.00 | $4,023.66 | $640,606.48 |
| 44 | 2020/05 | $542.53 | $2,562.43 | $55.17 | $738.54 | $125.00 | $4,023.66 | $640,063.95 |
| 45 | 2020/06 | $544.70 | $2,560.26 | $55.17 | $738.54 | $125.00 | $4,023.66 | $639,519.25 |
| 46 | 2020/07 | $546.88 | $2,558.08 | $55.17 | $738.54 | $125.00 | $4,023.66 | $638,972.37 |
| 47 | 2020/08 | $549.07 | $2,555.89 | $55.17 | $738.54 | $125.00 | $4,023.66 | $638,423.31 |
| 48 | 2020/09 | $551.26 | $2,553.69 | $55.17 | $738.54 | $125.00 | $4,023.66 | $637,872.04 |
| 49 | 2020/10 | $553.47 | $2,551.49 | $55.17 | $738.54 | $125.00 | $4,023.66 | $637,318.58 |
| 50 | 2020/11 | $555.68 | $2,549.27 | $55.17 | $738.54 | $125.00 | $4,023.66 | $636,762.90 |
| 51 | 2020/12 | $557.90 | $2,547.05 | $55.17 | $738.54 | $125.00 | $4,023.66 | $636,204.99 |
| 52 | 2021/01 | $560.13 | $2,544.82 | $55.17 | $738.54 | $125.00 | $4,023.66 | $635,644.86 |
| 53 | 2021/02 | $562.38 | $2,542.58 | $55.17 | $738.54 | $125.00 | $4,023.66 | $635,082.48 |
| 54 | 2021/03 | $564.62 | $2,540.33 | $55.17 | $738.54 | $125.00 | $4,023.66 | $634,517.86 |
| 55 | 2021/04 | $566.88 | $2,538.07 | $55.17 | $738.54 | $125.00 | $4,023.66 | $633,950.98 |
| 56 | 2021/05 | $569.15 | $2,535.80 | $55.17 | $738.54 | $125.00 | $4,023.66 | $633,381.83 |
| 57 | 2021/06 | $571.43 | $2,533.53 | $55.17 | $738.54 | $125.00 | $4,023.66 | $632,810.40 |
| 58 | 2021/07 | $573.71 | $2,531.24 | $55.17 | $738.54 | $125.00 | $4,023.66 | $632,236.69 |
| 59 | 2021/08 | $576.01 | $2,528.95 | $55.17 | $738.54 | $125.00 | $4,023.66 | $631,660.68 |
| 60 | 2021/09 | $578.31 | $2,526.64 | $55.17 | $738.54 | $125.00 | $4,023.66 | $631,082.37 |
| 61 | 2021/10 | $580.63 | $2,524.33 | $55.17 | $738.54 | $125.00 | $4,023.66 | $630,501.74 |
| 62 | 2021/11 | $582.95 | $2,522.01 | $55.17 | $738.54 | $125.00 | $4,023.66 | $629,918.79 |
| 63 | 2021/12 | $585.28 | $2,519.68 | $55.17 | $738.54 | $125.00 | $4,023.66 | $629,333.51 |
| 64 | 2022/01 | $587.62 | $2,517.33 | $55.17 | $738.54 | $125.00 | $4,023.66 | $628,745.89 |
| 65 | 2022/02 | $589.97 | $2,514.98 | $55.17 | $738.54 | $125.00 | $4,023.66 | $628,155.92 |
| 66 | 2022/03 | $592.33 | $2,512.62 | $55.17 | $738.54 | $125.00 | $4,023.66 | $627,563.59 |
| 67 | 2022/04 | $594.70 | $2,510.25 | $55.17 | $738.54 | $125.00 | $4,023.66 | $626,968.89 |
| 68 | 2022/05 | $597.08 | $2,507.88 | $55.17 | $738.54 | $125.00 | $4,023.66 | $626,371.81 |
| 69 | 2022/06 | $599.47 | $2,505.49 | $55.17 | $738.54 | $125.00 | $4,023.66 | $625,772.34 |
| 70 | 2022/07 | $601.87 | $2,503.09 | $55.17 | $738.54 | $125.00 | $4,023.66 | $625,170.48 |
| 71 | 2022/08 | $604.27 | $2,500.68 | $55.17 | $738.54 | $125.00 | $4,023.66 | $624,566.21 |
| 72 | 2022/09 | $606.69 | $2,498.26 | $55.17 | $738.54 | $125.00 | $4,023.66 | $623,959.52 |
| 73 | 2022/10 | $609.12 | $2,495.84 | $55.17 | $738.54 | $125.00 | $4,023.66 | $623,350.40 |
| 74 | 2022/11 | $611.55 | $2,493.40 | $55.17 | $738.54 | $125.00 | $4,023.66 | $622,738.85 |
| 75 | 2022/12 | $614.00 | $2,490.96 | $55.17 | $738.54 | $125.00 | $4,023.66 | $622,124.85 |
| 76 | 2023/01 | $616.46 | $2,488.50 | $55.17 | $738.54 | $125.00 | $4,023.66 | $621,508.39 |
| 77 | 2023/02 | $618.92 | $2,486.03 | $55.17 | $738.54 | $125.00 | $4,023.66 | $620,889.47 |
| 78 | 2023/03 | $621.40 | $2,483.56 | $55.17 | $738.54 | $125.00 | $4,023.66 | $620,268.07 |
| 79 | 2023/04 | $623.88 | $2,481.07 | $55.17 | $738.54 | $125.00 | $4,023.66 | $619,644.19 |
| 80 | 2023/05 | $626.38 | $2,478.58 | $55.17 | $738.54 | $125.00 | $4,023.66 | $619,017.81 |
| 81 | 2023/06 | $628.88 | $2,476.07 | $55.17 | $738.54 | $125.00 | $4,023.66 | $618,388.93 |
| 82 | 2023/07 | $631.40 | $2,473.56 | $55.17 | $738.54 | $125.00 | $4,023.66 | $617,757.53 |
| 83 | 2023/08 | $633.92 | $2,471.03 | $55.17 | $738.54 | $125.00 | $4,023.66 | $617,123.61 |
| 84 | 2023/09 | $636.46 | $2,468.49 | $55.17 | $738.54 | $125.00 | $4,023.66 | $616,487.15 |
| 85 | 2023/10 | $639.01 | $2,465.95 | $55.17 | $738.54 | $125.00 | $4,023.66 | $615,848.14 |
| 86 | 2023/11 | $641.56 | $2,463.39 | $55.17 | $738.54 | $125.00 | $4,023.66 | $615,206.58 |
| 87 | 2023/12 | $644.13 | $2,460.83 | $55.17 | $738.54 | $125.00 | $4,023.66 | $614,562.45 |
| 88 | 2024/01 | $646.70 | $2,458.25 | $55.17 | $738.54 | $125.00 | $4,023.66 | $613,915.74 |
| 89 | 2024/02 | $649.29 | $2,455.66 | $55.17 | $738.54 | $125.00 | $4,023.66 | $613,266.45 |
| 90 | 2024/03 | $651.89 | $2,453.07 | $55.17 | $738.54 | $125.00 | $4,023.66 | $612,614.56 |
| 91 | 2024/04 | $654.50 | $2,450.46 | $55.17 | $738.54 | $125.00 | $4,023.66 | $611,960.07 |
| 92 | 2024/05 | $657.11 | $2,447.84 | $55.17 | $738.54 | $125.00 | $4,023.66 | $611,302.95 |
| 93 | 2024/06 | $659.74 | $2,445.21 | $55.17 | $738.54 | $125.00 | $4,023.66 | $610,643.21 |
| 94 | 2024/07 | $662.38 | $2,442.57 | $55.17 | $738.54 | $125.00 | $4,023.66 | $609,980.83 |
| 95 | 2024/08 | $665.03 | $2,439.92 | $55.17 | $738.54 | $125.00 | $4,023.66 | $609,315.80 |
| 96 | 2024/09 | $667.69 | $2,437.26 | $55.17 | $738.54 | $125.00 | $4,023.66 | $608,648.11 |
| 97 | 2024/10 | $670.36 | $2,434.59 | $55.17 | $738.54 | $125.00 | $4,023.66 | $607,977.74 |
| 98 | 2024/11 | $673.04 | $2,431.91 | $55.17 | $738.54 | $125.00 | $4,023.66 | $607,304.70 |
| 99 | 2024/12 | $675.74 | $2,429.22 | $55.17 | $738.54 | $125.00 | $4,023.66 | $606,628.96 |
| 100 | 2025/01 | $678.44 | $2,426.52 | $55.17 | $738.54 | $125.00 | $4,023.66 | $605,950.53 |
| 101 | 2025/02 | $681.15 | $2,423.80 | $55.17 | $738.54 | $125.00 | $4,023.66 | $605,269.37 |
| 102 | 2025/03 | $683.88 | $2,421.08 | $55.17 | $738.54 | $125.00 | $4,023.66 | $604,585.50 |
| 103 | 2025/04 | $686.61 | $2,418.34 | $55.17 | $738.54 | $125.00 | $4,023.66 | $603,898.88 |
| 104 | 2025/05 | $689.36 | $2,415.60 | $55.17 | $738.54 | $125.00 | $4,023.66 | $603,209.52 |
| 105 | 2025/06 | $692.12 | $2,412.84 | $55.17 | $738.54 | $125.00 | $4,023.66 | $602,517.41 |
| 106 | 2025/07 | $694.89 | $2,410.07 | $55.17 | $738.54 | $125.00 | $4,023.66 | $601,822.52 |
| 107 | 2025/08 | $697.66 | $2,407.29 | $55.17 | $738.54 | $125.00 | $4,023.66 | $601,124.86 |
| 108 | 2025/09 | $700.46 | $2,404.50 | $55.17 | $738.54 | $125.00 | $4,023.66 | $600,424.40 |
| 109 | 2025/10 | $703.26 | $2,401.70 | $55.17 | $738.54 | $125.00 | $4,023.66 | $599,721.15 |
| 110 | 2025/11 | $706.07 | $2,398.88 | $55.17 | $738.54 | $125.00 | $4,023.66 | $599,015.07 |
| 111 | 2025/12 | $708.89 | $2,396.06 | $55.17 | $738.54 | $125.00 | $4,023.66 | $598,306.18 |
| 112 | 2026/01 | $711.73 | $2,393.22 | $55.17 | $738.54 | $125.00 | $4,023.66 | $597,594.45 |
| 113 | 2026/02 | $714.58 | $2,390.38 | $55.17 | $738.54 | $125.00 | $4,023.66 | $596,879.87 |
| 114 | 2026/03 | $717.44 | $2,387.52 | $55.17 | $738.54 | $125.00 | $4,023.66 | $596,162.44 |
| 115 | 2026/04 | $720.30 | $2,384.65 | $55.17 | $738.54 | $125.00 | $4,023.66 | $595,442.13 |
| 116 | 2026/05 | $723.19 | $2,381.77 | $55.17 | $738.54 | $125.00 | $4,023.66 | $594,718.95 |
| 117 | 2026/06 | $726.08 | $2,378.88 | $55.17 | $738.54 | $125.00 | $4,023.66 | $593,992.87 |
| 118 | 2026/07 | $728.98 | $2,375.97 | $55.17 | $738.54 | $125.00 | $4,023.66 | $593,263.89 |
| 119 | 2026/08 | $731.90 | $2,373.06 | $55.17 | $738.54 | $125.00 | $4,023.66 | $592,531.99 |
| 120 | 2026/09 | $734.83 | $2,370.13 | $55.17 | $738.54 | $125.00 | $4,023.66 | $591,797.16 |
| 121 | 2026/10 | $737.77 | $2,367.19 | $55.17 | $738.54 | $125.00 | $4,023.66 | $591,059.39 |
| 122 | 2026/11 | $740.72 | $2,364.24 | $55.17 | $738.54 | $125.00 | $4,023.66 | $590,318.68 |
| 123 | 2026/12 | $743.68 | $2,361.27 | $55.17 | $738.54 | $125.00 | $4,023.66 | $589,575.00 |
| 124 | 2027/01 | $746.65 | $2,358.30 | $55.17 | $738.54 | $125.00 | $4,023.66 | $588,828.34 |
| 125 | 2027/02 | $749.64 | $2,355.31 | $55.17 | $738.54 | $125.00 | $4,023.66 | $588,078.70 |
| 126 | 2027/03 | $752.64 | $2,352.31 | $55.17 | $738.54 | $125.00 | $4,023.66 | $587,326.06 |
| 127 | 2027/04 | $755.65 | $2,349.30 | $55.17 | $738.54 | $125.00 | $4,023.66 | $586,570.41 |
| 128 | 2027/05 | $758.67 | $2,346.28 | $55.17 | $738.54 | $125.00 | $4,023.66 | $585,811.74 |
| 129 | 2027/06 | $761.71 | $2,343.25 | $55.17 | $738.54 | $125.00 | $4,023.66 | $585,050.03 |
| 130 | 2027/07 | $764.75 | $2,340.20 | $55.17 | $738.54 | $125.00 | $4,023.66 | $584,285.28 |
| 131 | 2027/08 | $767.81 | $2,337.14 | $55.17 | $738.54 | $125.00 | $4,023.66 | $583,517.46 |
| 132 | 2027/09 | $770.88 | $2,334.07 | $55.17 | $738.54 | $125.00 | $4,023.66 | $582,746.58 |
| 133 | 2027/10 | $773.97 | $2,330.99 | $55.17 | $738.54 | $125.00 | $4,023.66 | $581,972.61 |
| 134 | 2027/11 | $777.06 | $2,327.89 | $55.17 | $738.54 | $125.00 | $4,023.66 | $581,195.54 |
| 135 | 2027/12 | $780.17 | $2,324.78 | $55.17 | $738.54 | $125.00 | $4,023.66 | $580,415.37 |
| 136 | 2028/01 | $783.29 | $2,321.66 | $55.17 | $738.54 | $125.00 | $4,023.66 | $579,632.08 |
| 137 | 2028/02 | $786.43 | $2,318.53 | $55.17 | $738.54 | $125.00 | $4,023.66 | $578,845.65 |
| 138 | 2028/03 | $789.57 | $2,315.38 | $55.17 | $738.54 | $125.00 | $4,023.66 | $578,056.08 |
| 139 | 2028/04 | $792.73 | $2,312.22 | $55.17 | $738.54 | $125.00 | $4,023.66 | $577,263.35 |
| 140 | 2028/05 | $795.90 | $2,309.05 | $55.17 | $738.54 | $125.00 | $4,023.66 | $576,467.45 |
| 141 | 2028/06 | $799.08 | $2,305.87 | $55.17 | $738.54 | $125.00 | $4,023.66 | $575,668.36 |
| 142 | 2028/07 | $802.28 | $2,302.67 | $55.17 | $738.54 | $125.00 | $4,023.66 | $574,866.08 |
| 143 | 2028/08 | $805.49 | $2,299.46 | $55.17 | $738.54 | $125.00 | $4,023.66 | $574,060.59 |
| 144 | 2028/09 | $808.71 | $2,296.24 | $55.17 | $738.54 | $125.00 | $4,023.66 | $573,251.88 |
| 145 | 2028/10 | $811.95 | $2,293.01 | $55.17 | $738.54 | $125.00 | $4,023.66 | $572,439.93 |
| 146 | 2028/11 | $815.19 | $2,289.76 | $55.17 | $738.54 | $125.00 | $4,023.66 | $571,624.74 |
| 147 | 2028/12 | $818.46 | $2,286.50 | $55.17 | $738.54 | $125.00 | $4,023.66 | $570,806.28 |
| 148 | 2029/01 | $821.73 | $2,283.23 | $55.17 | $738.54 | $125.00 | $4,023.66 | $569,984.55 |
| 149 | 2029/02 | $825.02 | $2,279.94 | $55.17 | $738.54 | $125.00 | $4,023.66 | $569,159.54 |
| 150 | 2029/03 | $828.32 | $2,276.64 | $55.17 | $738.54 | $125.00 | $4,023.66 | $568,331.22 |
| 151 | 2029/04 | $831.63 | $2,273.32 | $55.17 | $738.54 | $125.00 | $4,023.66 | $567,499.59 |
| 152 | 2029/05 | $834.96 | $2,270.00 | $0.00 | $738.54 | $125.00 | $3,968.50 | $566,664.63 |
| 153 | 2029/06 | $838.30 | $2,266.66 | $0.00 | $738.54 | $125.00 | $3,968.50 | $565,826.34 |
| 154 | 2029/07 | $841.65 | $2,263.31 | $0.00 | $738.54 | $125.00 | $3,968.50 | $564,984.69 |
| 155 | 2029/08 | $845.02 | $2,259.94 | $0.00 | $738.54 | $125.00 | $3,968.50 | $564,139.67 |
| 156 | 2029/09 | $848.40 | $2,256.56 | $0.00 | $738.54 | $125.00 | $3,968.50 | $563,291.28 |
| 157 | 2029/10 | $851.79 | $2,253.17 | $0.00 | $738.54 | $125.00 | $3,968.50 | $562,439.49 |
| 158 | 2029/11 | $855.20 | $2,249.76 | $0.00 | $738.54 | $125.00 | $3,968.50 | $561,584.29 |
| 159 | 2029/12 | $858.62 | $2,246.34 | $0.00 | $738.54 | $125.00 | $3,968.50 | $560,725.67 |
| 160 | 2030/01 | $862.05 | $2,242.90 | $0.00 | $738.54 | $125.00 | $3,968.50 | $559,863.62 |
| 161 | 2030/02 | $865.50 | $2,239.45 | $0.00 | $738.54 | $125.00 | $3,968.50 | $558,998.12 |
| 162 | 2030/03 | $868.96 | $2,235.99 | $0.00 | $738.54 | $125.00 | $3,968.50 | $558,129.16 |
| 163 | 2030/04 | $872.44 | $2,232.52 | $0.00 | $738.54 | $125.00 | $3,968.50 | $557,256.72 |
| 164 | 2030/05 | $875.93 | $2,229.03 | $0.00 | $738.54 | $125.00 | $3,968.50 | $556,380.79 |
| 165 | 2030/06 | $879.43 | $2,225.52 | $0.00 | $738.54 | $125.00 | $3,968.50 | $555,501.36 |
| 166 | 2030/07 | $882.95 | $2,222.01 | $0.00 | $738.54 | $125.00 | $3,968.50 | $554,618.41 |
| 167 | 2030/08 | $886.48 | $2,218.47 | $0.00 | $738.54 | $125.00 | $3,968.50 | $553,731.93 |
| 168 | 2030/09 | $890.03 | $2,214.93 | $0.00 | $738.54 | $125.00 | $3,968.50 | $552,841.90 |
| 169 | 2030/10 | $893.59 | $2,211.37 | $0.00 | $738.54 | $125.00 | $3,968.50 | $551,948.32 |
| 170 | 2030/11 | $897.16 | $2,207.79 | $0.00 | $738.54 | $125.00 | $3,968.50 | $551,051.15 |
| 171 | 2030/12 | $900.75 | $2,204.20 | $0.00 | $738.54 | $125.00 | $3,968.50 | $550,150.40 |
| 172 | 2031/01 | $904.35 | $2,200.60 | $0.00 | $738.54 | $125.00 | $3,968.50 | $549,246.05 |
| 173 | 2031/02 | $907.97 | $2,196.98 | $0.00 | $738.54 | $125.00 | $3,968.50 | $548,338.08 |
| 174 | 2031/03 | $911.60 | $2,193.35 | $0.00 | $738.54 | $125.00 | $3,968.50 | $547,426.48 |
| 175 | 2031/04 | $915.25 | $2,189.71 | $0.00 | $738.54 | $125.00 | $3,968.50 | $546,511.23 |
| 176 | 2031/05 | $918.91 | $2,186.04 | $0.00 | $738.54 | $125.00 | $3,968.50 | $545,592.32 |
| 177 | 2031/06 | $922.59 | $2,182.37 | $0.00 | $738.54 | $125.00 | $3,968.50 | $544,669.74 |
| 178 | 2031/07 | $926.28 | $2,178.68 | $0.00 | $738.54 | $125.00 | $3,968.50 | $543,743.46 |
| 179 | 2031/08 | $929.98 | $2,174.97 | $0.00 | $738.54 | $125.00 | $3,968.50 | $542,813.48 |
| 180 | 2031/09 | $933.70 | $2,171.25 | $0.00 | $738.54 | $125.00 | $3,968.50 | $541,879.78 |
| 181 | 2031/10 | $937.44 | $2,167.52 | $0.00 | $738.54 | $125.00 | $3,968.50 | $540,942.34 |
| 182 | 2031/11 | $941.19 | $2,163.77 | $0.00 | $738.54 | $125.00 | $3,968.50 | $540,001.16 |
| 183 | 2031/12 | $944.95 | $2,160.00 | $0.00 | $738.54 | $125.00 | $3,968.50 | $539,056.21 |
| 184 | 2032/01 | $948.73 | $2,156.22 | $0.00 | $738.54 | $125.00 | $3,968.50 | $538,107.48 |
| 185 | 2032/02 | $952.52 | $2,152.43 | $0.00 | $738.54 | $125.00 | $3,968.50 | $537,154.95 |
| 186 | 2032/03 | $956.33 | $2,148.62 | $0.00 | $738.54 | $125.00 | $3,968.50 | $536,198.62 |
| 187 | 2032/04 | $960.16 | $2,144.79 | $0.00 | $738.54 | $125.00 | $3,968.50 | $535,238.46 |
| 188 | 2032/05 | $964.00 | $2,140.95 | $0.00 | $738.54 | $125.00 | $3,968.50 | $534,274.46 |
| 189 | 2032/06 | $967.86 | $2,137.10 | $0.00 | $738.54 | $125.00 | $3,968.50 | $533,306.60 |
| 190 | 2032/07 | $971.73 | $2,133.23 | $0.00 | $738.54 | $125.00 | $3,968.50 | $532,334.87 |
| 191 | 2032/08 | $975.62 | $2,129.34 | $0.00 | $738.54 | $125.00 | $3,968.50 | $531,359.26 |
| 192 | 2032/09 | $979.52 | $2,125.44 | $0.00 | $738.54 | $125.00 | $3,968.50 | $530,379.74 |
| 193 | 2032/10 | $983.44 | $2,121.52 | $0.00 | $738.54 | $125.00 | $3,968.50 | $529,396.30 |
| 194 | 2032/11 | $987.37 | $2,117.59 | $0.00 | $738.54 | $125.00 | $3,968.50 | $528,408.93 |
| 195 | 2032/12 | $991.32 | $2,113.64 | $0.00 | $738.54 | $125.00 | $3,968.50 | $527,417.61 |
| 196 | 2033/01 | $995.28 | $2,109.67 | $0.00 | $738.54 | $125.00 | $3,968.50 | $526,422.33 |
| 197 | 2033/02 | $999.27 | $2,105.69 | $0.00 | $738.54 | $125.00 | $3,968.50 | $525,423.06 |
| 198 | 2033/03 | $1,003.26 | $2,101.69 | $0.00 | $738.54 | $125.00 | $3,968.50 | $524,419.80 |
| 199 | 2033/04 | $1,007.28 | $2,097.68 | $0.00 | $738.54 | $125.00 | $3,968.50 | $523,412.53 |
| 200 | 2033/05 | $1,011.30 | $2,093.65 | $0.00 | $738.54 | $125.00 | $3,968.50 | $522,401.22 |
| 201 | 2033/06 | $1,015.35 | $2,089.60 | $0.00 | $738.54 | $125.00 | $3,968.50 | $521,385.87 |
| 202 | 2033/07 | $1,019.41 | $2,085.54 | $0.00 | $738.54 | $125.00 | $3,968.50 | $520,366.46 |
| 203 | 2033/08 | $1,023.49 | $2,081.47 | $0.00 | $738.54 | $125.00 | $3,968.50 | $519,342.97 |
| 204 | 2033/09 | $1,027.58 | $2,077.37 | $0.00 | $738.54 | $125.00 | $3,968.50 | $518,315.39 |
| 205 | 2033/10 | $1,031.69 | $2,073.26 | $0.00 | $738.54 | $125.00 | $3,968.50 | $517,283.70 |
| 206 | 2033/11 | $1,035.82 | $2,069.13 | $0.00 | $738.54 | $125.00 | $3,968.50 | $516,247.88 |
| 207 | 2033/12 | $1,039.96 | $2,064.99 | $0.00 | $738.54 | $125.00 | $3,968.50 | $515,207.91 |
| 208 | 2034/01 | $1,044.12 | $2,060.83 | $0.00 | $738.54 | $125.00 | $3,968.50 | $514,163.79 |
| 209 | 2034/02 | $1,048.30 | $2,056.66 | $0.00 | $738.54 | $125.00 | $3,968.50 | $513,115.49 |
| 210 | 2034/03 | $1,052.49 | $2,052.46 | $0.00 | $738.54 | $125.00 | $3,968.50 | $512,063.00 |
| 211 | 2034/04 | $1,056.70 | $2,048.25 | $0.00 | $738.54 | $125.00 | $3,968.50 | $511,006.30 |
| 212 | 2034/05 | $1,060.93 | $2,044.03 | $0.00 | $738.54 | $125.00 | $3,968.50 | $509,945.37 |
| 213 | 2034/06 | $1,065.17 | $2,039.78 | $0.00 | $738.54 | $125.00 | $3,968.50 | $508,880.19 |
| 214 | 2034/07 | $1,069.43 | $2,035.52 | $0.00 | $738.54 | $125.00 | $3,968.50 | $507,810.76 |
| 215 | 2034/08 | $1,073.71 | $2,031.24 | $0.00 | $738.54 | $125.00 | $3,968.50 | $506,737.05 |
| 216 | 2034/09 | $1,078.01 | $2,026.95 | $0.00 | $738.54 | $125.00 | $3,968.50 | $505,659.04 |
| 217 | 2034/10 | $1,082.32 | $2,022.64 | $0.00 | $738.54 | $125.00 | $3,968.50 | $504,576.72 |
| 218 | 2034/11 | $1,086.65 | $2,018.31 | $0.00 | $738.54 | $125.00 | $3,968.50 | $503,490.07 |
| 219 | 2034/12 | $1,090.99 | $2,013.96 | $0.00 | $738.54 | $125.00 | $3,968.50 | $502,399.08 |
| 220 | 2035/01 | $1,095.36 | $2,009.60 | $0.00 | $738.54 | $125.00 | $3,968.50 | $501,303.72 |
| 221 | 2035/02 | $1,099.74 | $2,005.21 | $0.00 | $738.54 | $125.00 | $3,968.50 | $500,203.98 |
| 222 | 2035/03 | $1,104.14 | $2,000.82 | $0.00 | $738.54 | $125.00 | $3,968.50 | $499,099.84 |
| 223 | 2035/04 | $1,108.56 | $1,996.40 | $0.00 | $738.54 | $125.00 | $3,968.50 | $497,991.29 |
| 224 | 2035/05 | $1,112.99 | $1,991.97 | $0.00 | $738.54 | $125.00 | $3,968.50 | $496,878.30 |
| 225 | 2035/06 | $1,117.44 | $1,987.51 | $0.00 | $738.54 | $125.00 | $3,968.50 | $495,760.86 |
| 226 | 2035/07 | $1,121.91 | $1,983.04 | $0.00 | $738.54 | $125.00 | $3,968.50 | $494,638.95 |
| 227 | 2035/08 | $1,126.40 | $1,978.56 | $0.00 | $738.54 | $125.00 | $3,968.50 | $493,512.55 |
| 228 | 2035/09 | $1,130.90 | $1,974.05 | $0.00 | $738.54 | $125.00 | $3,968.50 | $492,381.64 |
| 229 | 2035/10 | $1,135.43 | $1,969.53 | $0.00 | $738.54 | $125.00 | $3,968.50 | $491,246.21 |
| 230 | 2035/11 | $1,139.97 | $1,964.98 | $0.00 | $738.54 | $125.00 | $3,968.50 | $490,106.24 |
| 231 | 2035/12 | $1,144.53 | $1,960.42 | $0.00 | $738.54 | $125.00 | $3,968.50 | $488,961.72 |
| 232 | 2036/01 | $1,149.11 | $1,955.85 | $0.00 | $738.54 | $125.00 | $3,968.50 | $487,812.61 |
| 233 | 2036/02 | $1,153.70 | $1,951.25 | $0.00 | $738.54 | $125.00 | $3,968.50 | $486,658.90 |
| 234 | 2036/03 | $1,158.32 | $1,946.64 | $0.00 | $738.54 | $125.00 | $3,968.50 | $485,500.58 |
| 235 | 2036/04 | $1,162.95 | $1,942.00 | $0.00 | $738.54 | $125.00 | $3,968.50 | $484,337.63 |
| 236 | 2036/05 | $1,167.60 | $1,937.35 | $0.00 | $738.54 | $125.00 | $3,968.50 | $483,170.03 |
| 237 | 2036/06 | $1,172.27 | $1,932.68 | $0.00 | $738.54 | $125.00 | $3,968.50 | $481,997.75 |
| 238 | 2036/07 | $1,176.96 | $1,927.99 | $0.00 | $738.54 | $125.00 | $3,968.50 | $480,820.79 |
| 239 | 2036/08 | $1,181.67 | $1,923.28 | $0.00 | $738.54 | $125.00 | $3,968.50 | $479,639.12 |
| 240 | 2036/09 | $1,186.40 | $1,918.56 | $0.00 | $738.54 | $125.00 | $3,968.50 | $478,452.72 |
| 241 | 2036/10 | $1,191.14 | $1,913.81 | $0.00 | $738.54 | $125.00 | $3,968.50 | $477,261.58 |
| 242 | 2036/11 | $1,195.91 | $1,909.05 | $0.00 | $738.54 | $125.00 | $3,968.50 | $476,065.67 |
| 243 | 2036/12 | $1,200.69 | $1,904.26 | $0.00 | $738.54 | $125.00 | $3,968.50 | $474,864.98 |
| 244 | 2037/01 | $1,205.49 | $1,899.46 | $0.00 | $738.54 | $125.00 | $3,968.50 | $473,659.48 |
| 245 | 2037/02 | $1,210.32 | $1,894.64 | $0.00 | $738.54 | $125.00 | $3,968.50 | $472,449.16 |
| 246 | 2037/03 | $1,215.16 | $1,889.80 | $0.00 | $738.54 | $125.00 | $3,968.50 | $471,234.01 |
| 247 | 2037/04 | $1,220.02 | $1,884.94 | $0.00 | $738.54 | $125.00 | $3,968.50 | $470,013.99 |
| 248 | 2037/05 | $1,224.90 | $1,880.06 | $0.00 | $738.54 | $125.00 | $3,968.50 | $468,789.09 |
| 249 | 2037/06 | $1,229.80 | $1,875.16 | $0.00 | $738.54 | $125.00 | $3,968.50 | $467,559.29 |
| 250 | 2037/07 | $1,234.72 | $1,870.24 | $0.00 | $738.54 | $125.00 | $3,968.50 | $466,324.57 |
| 251 | 2037/08 | $1,239.66 | $1,865.30 | $0.00 | $738.54 | $125.00 | $3,968.50 | $465,084.92 |
| 252 | 2037/09 | $1,244.61 | $1,860.34 | $0.00 | $738.54 | $125.00 | $3,968.50 | $463,840.30 |
| 253 | 2037/10 | $1,249.59 | $1,855.36 | $0.00 | $738.54 | $125.00 | $3,968.50 | $462,590.71 |
| 254 | 2037/11 | $1,254.59 | $1,850.36 | $0.00 | $738.54 | $125.00 | $3,968.50 | $461,336.12 |
| 255 | 2037/12 | $1,259.61 | $1,845.34 | $0.00 | $738.54 | $125.00 | $3,968.50 | $460,076.51 |
| 256 | 2038/01 | $1,264.65 | $1,840.31 | $0.00 | $738.54 | $125.00 | $3,968.50 | $458,811.86 |
| 257 | 2038/02 | $1,269.71 | $1,835.25 | $0.00 | $738.54 | $125.00 | $3,968.50 | $457,542.15 |
| 258 | 2038/03 | $1,274.79 | $1,830.17 | $0.00 | $738.54 | $125.00 | $3,968.50 | $456,267.36 |
| 259 | 2038/04 | $1,279.89 | $1,825.07 | $0.00 | $738.54 | $125.00 | $3,968.50 | $454,987.48 |
| 260 | 2038/05 | $1,285.00 | $1,819.95 | $0.00 | $738.54 | $125.00 | $3,968.50 | $453,702.47 |
| 261 | 2038/06 | $1,290.14 | $1,814.81 | $0.00 | $738.54 | $125.00 | $3,968.50 | $452,412.33 |
| 262 | 2038/07 | $1,295.31 | $1,809.65 | $0.00 | $738.54 | $125.00 | $3,968.50 | $451,117.02 |
| 263 | 2038/08 | $1,300.49 | $1,804.47 | $0.00 | $738.54 | $125.00 | $3,968.50 | $449,816.54 |
| 264 | 2038/09 | $1,305.69 | $1,799.27 | $0.00 | $738.54 | $125.00 | $3,968.50 | $448,510.85 |
| 265 | 2038/10 | $1,310.91 | $1,794.04 | $0.00 | $738.54 | $125.00 | $3,968.50 | $447,199.94 |
| 266 | 2038/11 | $1,316.15 | $1,788.80 | $0.00 | $738.54 | $125.00 | $3,968.50 | $445,883.78 |
| 267 | 2038/12 | $1,321.42 | $1,783.54 | $0.00 | $738.54 | $125.00 | $3,968.50 | $444,562.36 |
| 268 | 2039/01 | $1,326.71 | $1,778.25 | $0.00 | $738.54 | $125.00 | $3,968.50 | $443,235.66 |
| 269 | 2039/02 | $1,332.01 | $1,772.94 | $0.00 | $738.54 | $125.00 | $3,968.50 | $441,903.65 |
| 270 | 2039/03 | $1,337.34 | $1,767.61 | $0.00 | $738.54 | $125.00 | $3,968.50 | $440,566.31 |
| 271 | 2039/04 | $1,342.69 | $1,762.27 | $0.00 | $738.54 | $125.00 | $3,968.50 | $439,223.62 |
| 272 | 2039/05 | $1,348.06 | $1,756.89 | $0.00 | $738.54 | $125.00 | $3,968.50 | $437,875.56 |
| 273 | 2039/06 | $1,353.45 | $1,751.50 | $0.00 | $738.54 | $125.00 | $3,968.50 | $436,522.10 |
| 274 | 2039/07 | $1,358.87 | $1,746.09 | $0.00 | $738.54 | $125.00 | $3,968.50 | $435,163.24 |
| 275 | 2039/08 | $1,364.30 | $1,740.65 | $0.00 | $738.54 | $125.00 | $3,968.50 | $433,798.94 |
| 276 | 2039/09 | $1,369.76 | $1,735.20 | $0.00 | $738.54 | $125.00 | $3,968.50 | $432,429.18 |
| 277 | 2039/10 | $1,375.24 | $1,729.72 | $0.00 | $738.54 | $125.00 | $3,968.50 | $431,053.94 |
| 278 | 2039/11 | $1,380.74 | $1,724.22 | $0.00 | $738.54 | $125.00 | $3,968.50 | $429,673.20 |
| 279 | 2039/12 | $1,386.26 | $1,718.69 | $0.00 | $738.54 | $125.00 | $3,968.50 | $428,286.94 |
| 280 | 2040/01 | $1,391.81 | $1,713.15 | $0.00 | $738.54 | $125.00 | $3,968.50 | $426,895.13 |
| 281 | 2040/02 | $1,397.37 | $1,707.58 | $0.00 | $738.54 | $125.00 | $3,968.50 | $425,497.76 |
| 282 | 2040/03 | $1,402.96 | $1,701.99 | $0.00 | $738.54 | $125.00 | $3,968.50 | $424,094.79 |
| 283 | 2040/04 | $1,408.58 | $1,696.38 | $0.00 | $738.54 | $125.00 | $3,968.50 | $422,686.22 |
| 284 | 2040/05 | $1,414.21 | $1,690.74 | $0.00 | $738.54 | $125.00 | $3,968.50 | $421,272.01 |
| 285 | 2040/06 | $1,419.87 | $1,685.09 | $0.00 | $738.54 | $125.00 | $3,968.50 | $419,852.14 |
| 286 | 2040/07 | $1,425.55 | $1,679.41 | $0.00 | $738.54 | $125.00 | $3,968.50 | $418,426.60 |
| 287 | 2040/08 | $1,431.25 | $1,673.71 | $0.00 | $738.54 | $125.00 | $3,968.50 | $416,995.35 |
| 288 | 2040/09 | $1,436.97 | $1,667.98 | $0.00 | $738.54 | $125.00 | $3,968.50 | $415,558.37 |
| 289 | 2040/10 | $1,442.72 | $1,662.23 | $0.00 | $738.54 | $125.00 | $3,968.50 | $414,115.65 |
| 290 | 2040/11 | $1,448.49 | $1,656.46 | $0.00 | $738.54 | $125.00 | $3,968.50 | $412,667.16 |
| 291 | 2040/12 | $1,454.29 | $1,650.67 | $0.00 | $738.54 | $125.00 | $3,968.50 | $411,212.87 |
| 292 | 2041/01 | $1,460.10 | $1,644.85 | $0.00 | $738.54 | $125.00 | $3,968.50 | $409,752.77 |
| 293 | 2041/02 | $1,465.94 | $1,639.01 | $0.00 | $738.54 | $125.00 | $3,968.50 | $408,286.83 |
| 294 | 2041/03 | $1,471.81 | $1,633.15 | $0.00 | $738.54 | $125.00 | $3,968.50 | $406,815.02 |
| 295 | 2041/04 | $1,477.69 | $1,627.26 | $0.00 | $738.54 | $125.00 | $3,968.50 | $405,337.33 |
| 296 | 2041/05 | $1,483.61 | $1,621.35 | $0.00 | $738.54 | $125.00 | $3,968.50 | $403,853.72 |
| 297 | 2041/06 | $1,489.54 | $1,615.41 | $0.00 | $738.54 | $125.00 | $3,968.50 | $402,364.18 |
| 298 | 2041/07 | $1,495.50 | $1,609.46 | $0.00 | $738.54 | $125.00 | $3,968.50 | $400,868.68 |
| 299 | 2041/08 | $1,501.48 | $1,603.47 | $0.00 | $738.54 | $125.00 | $3,968.50 | $399,367.20 |
| 300 | 2041/09 | $1,507.49 | $1,597.47 | $0.00 | $738.54 | $125.00 | $3,968.50 | $397,859.72 |
| 301 | 2041/10 | $1,513.52 | $1,591.44 | $0.00 | $738.54 | $125.00 | $3,968.50 | $396,346.20 |
| 302 | 2041/11 | $1,519.57 | $1,585.38 | $0.00 | $738.54 | $125.00 | $3,968.50 | $394,826.63 |
| 303 | 2041/12 | $1,525.65 | $1,579.31 | $0.00 | $738.54 | $125.00 | $3,968.50 | $393,300.98 |
| 304 | 2042/01 | $1,531.75 | $1,573.20 | $0.00 | $738.54 | $125.00 | $3,968.50 | $391,769.23 |
| 305 | 2042/02 | $1,537.88 | $1,567.08 | $0.00 | $738.54 | $125.00 | $3,968.50 | $390,231.35 |
| 306 | 2042/03 | $1,544.03 | $1,560.93 | $0.00 | $738.54 | $125.00 | $3,968.50 | $388,687.33 |
| 307 | 2042/04 | $1,550.21 | $1,554.75 | $0.00 | $738.54 | $125.00 | $3,968.50 | $387,137.12 |
| 308 | 2042/05 | $1,556.41 | $1,548.55 | $0.00 | $738.54 | $125.00 | $3,968.50 | $385,580.71 |
| 309 | 2042/06 | $1,562.63 | $1,542.32 | $0.00 | $738.54 | $125.00 | $3,968.50 | $384,018.08 |
| 310 | 2042/07 | $1,568.88 | $1,536.07 | $0.00 | $738.54 | $125.00 | $3,968.50 | $382,449.20 |
| 311 | 2042/08 | $1,575.16 | $1,529.80 | $0.00 | $738.54 | $125.00 | $3,968.50 | $380,874.04 |
| 312 | 2042/09 | $1,581.46 | $1,523.50 | $0.00 | $738.54 | $125.00 | $3,968.50 | $379,292.58 |
| 313 | 2042/10 | $1,587.78 | $1,517.17 | $0.00 | $738.54 | $125.00 | $3,968.50 | $377,704.80 |
| 314 | 2042/11 | $1,594.14 | $1,510.82 | $0.00 | $738.54 | $125.00 | $3,968.50 | $376,110.66 |
| 315 | 2042/12 | $1,600.51 | $1,504.44 | $0.00 | $738.54 | $125.00 | $3,968.50 | $374,510.15 |
| 316 | 2043/01 | $1,606.91 | $1,498.04 | $0.00 | $738.54 | $125.00 | $3,968.50 | $372,903.24 |
| 317 | 2043/02 | $1,613.34 | $1,491.61 | $0.00 | $738.54 | $125.00 | $3,968.50 | $371,289.90 |
| 318 | 2043/03 | $1,619.80 | $1,485.16 | $0.00 | $738.54 | $125.00 | $3,968.50 | $369,670.10 |
| 319 | 2043/04 | $1,626.27 | $1,478.68 | $0.00 | $738.54 | $125.00 | $3,968.50 | $368,043.83 |
| 320 | 2043/05 | $1,632.78 | $1,472.18 | $0.00 | $738.54 | $125.00 | $3,968.50 | $366,411.05 |
| 321 | 2043/06 | $1,639.31 | $1,465.64 | $0.00 | $738.54 | $125.00 | $3,968.50 | $364,771.74 |
| 322 | 2043/07 | $1,645.87 | $1,459.09 | $0.00 | $738.54 | $125.00 | $3,968.50 | $363,125.87 |
| 323 | 2043/08 | $1,652.45 | $1,452.50 | $0.00 | $738.54 | $125.00 | $3,968.50 | $361,473.42 |
| 324 | 2043/09 | $1,659.06 | $1,445.89 | $0.00 | $738.54 | $125.00 | $3,968.50 | $359,814.36 |
| 325 | 2043/10 | $1,665.70 | $1,439.26 | $0.00 | $738.54 | $125.00 | $3,968.50 | $358,148.66 |
| 326 | 2043/11 | $1,672.36 | $1,432.59 | $0.00 | $738.54 | $125.00 | $3,968.50 | $356,476.30 |
| 327 | 2043/12 | $1,679.05 | $1,425.91 | $0.00 | $738.54 | $125.00 | $3,968.50 | $354,797.25 |
| 328 | 2044/01 | $1,685.77 | $1,419.19 | $0.00 | $738.54 | $125.00 | $3,968.50 | $353,111.48 |
| 329 | 2044/02 | $1,692.51 | $1,412.45 | $0.00 | $738.54 | $125.00 | $3,968.50 | $351,418.98 |
| 330 | 2044/03 | $1,699.28 | $1,405.68 | $0.00 | $738.54 | $125.00 | $3,968.50 | $349,719.70 |
| 331 | 2044/04 | $1,706.08 | $1,398.88 | $0.00 | $738.54 | $125.00 | $3,968.50 | $348,013.62 |
| 332 | 2044/05 | $1,712.90 | $1,392.05 | $0.00 | $738.54 | $125.00 | $3,968.50 | $346,300.72 |
| 333 | 2044/06 | $1,719.75 | $1,385.20 | $0.00 | $738.54 | $125.00 | $3,968.50 | $344,580.97 |
| 334 | 2044/07 | $1,726.63 | $1,378.32 | $0.00 | $738.54 | $125.00 | $3,968.50 | $342,854.34 |
| 335 | 2044/08 | $1,733.54 | $1,371.42 | $0.00 | $738.54 | $125.00 | $3,968.50 | $341,120.80 |
| 336 | 2044/09 | $1,740.47 | $1,364.48 | $0.00 | $738.54 | $125.00 | $3,968.50 | $339,380.33 |
| 337 | 2044/10 | $1,747.43 | $1,357.52 | $0.00 | $738.54 | $125.00 | $3,968.50 | $337,632.90 |
| 338 | 2044/11 | $1,754.42 | $1,350.53 | $0.00 | $738.54 | $125.00 | $3,968.50 | $335,878.47 |
| 339 | 2044/12 | $1,761.44 | $1,343.51 | $0.00 | $738.54 | $125.00 | $3,968.50 | $334,117.03 |
| 340 | 2045/01 | $1,768.49 | $1,336.47 | $0.00 | $738.54 | $125.00 | $3,968.50 | $332,348.55 |
| 341 | 2045/02 | $1,775.56 | $1,329.39 | $0.00 | $738.54 | $125.00 | $3,968.50 | $330,572.99 |
| 342 | 2045/03 | $1,782.66 | $1,322.29 | $0.00 | $738.54 | $125.00 | $3,968.50 | $328,790.32 |
| 343 | 2045/04 | $1,789.79 | $1,315.16 | $0.00 | $738.54 | $125.00 | $3,968.50 | $327,000.53 |
| 344 | 2045/05 | $1,796.95 | $1,308.00 | $0.00 | $738.54 | $125.00 | $3,968.50 | $325,203.58 |
| 345 | 2045/06 | $1,804.14 | $1,300.81 | $0.00 | $738.54 | $125.00 | $3,968.50 | $323,399.44 |
| 346 | 2045/07 | $1,811.36 | $1,293.60 | $0.00 | $738.54 | $125.00 | $3,968.50 | $321,588.08 |
| 347 | 2045/08 | $1,818.60 | $1,286.35 | $0.00 | $738.54 | $125.00 | $3,968.50 | $319,769.48 |
| 348 | 2045/09 | $1,825.88 | $1,279.08 | $0.00 | $738.54 | $125.00 | $3,968.50 | $317,943.60 |
| 349 | 2045/10 | $1,833.18 | $1,271.77 | $0.00 | $738.54 | $125.00 | $3,968.50 | $316,110.42 |
| 350 | 2045/11 | $1,840.51 | $1,264.44 | $0.00 | $738.54 | $125.00 | $3,968.50 | $314,269.91 |
| 351 | 2045/12 | $1,847.88 | $1,257.08 | $0.00 | $738.54 | $125.00 | $3,968.50 | $312,422.03 |
| 352 | 2046/01 | $1,855.27 | $1,249.69 | $0.00 | $738.54 | $125.00 | $3,968.50 | $310,566.77 |
| 353 | 2046/02 | $1,862.69 | $1,242.27 | $0.00 | $738.54 | $125.00 | $3,968.50 | $308,704.08 |
| 354 | 2046/03 | $1,870.14 | $1,234.82 | $0.00 | $738.54 | $125.00 | $3,968.50 | $306,833.94 |
| 355 | 2046/04 | $1,877.62 | $1,227.34 | $0.00 | $738.54 | $125.00 | $3,968.50 | $304,956.32 |
| 356 | 2046/05 | $1,885.13 | $1,219.83 | $0.00 | $738.54 | $125.00 | $3,968.50 | $303,071.19 |
| 357 | 2046/06 | $1,892.67 | $1,212.28 | $0.00 | $738.54 | $125.00 | $3,968.50 | $301,178.52 |
| 358 | 2046/07 | $1,900.24 | $1,204.71 | $0.00 | $738.54 | $125.00 | $3,968.50 | $299,278.28 |
| 359 | 2046/08 | $1,907.84 | $1,197.11 | $0.00 | $738.54 | $125.00 | $3,968.50 | $297,370.44 |
| 360 | 2046/09 | $1,915.47 | $1,189.48 | $0.00 | $738.54 | $125.00 | $3,968.50 | $295,454.97 |
| 361 | 2046/10 | $1,923.13 | $1,181.82 | $0.00 | $738.54 | $125.00 | $3,968.50 | $293,531.83 |
| 362 | 2046/11 | $1,930.83 | $1,174.13 | $0.00 | $738.54 | $125.00 | $3,968.50 | $291,601.00 |
| 363 | 2046/12 | $1,938.55 | $1,166.40 | $0.00 | $738.54 | $125.00 | $3,968.50 | $289,662.45 |
| 364 | 2047/01 | $1,946.30 | $1,158.65 | $0.00 | $738.54 | $125.00 | $3,968.50 | $287,716.15 |
| 365 | 2047/02 | $1,954.09 | $1,150.86 | $0.00 | $738.54 | $125.00 | $3,968.50 | $285,762.06 |
| 366 | 2047/03 | $1,961.91 | $1,143.05 | $0.00 | $738.54 | $125.00 | $3,968.50 | $283,800.15 |
| 367 | 2047/04 | $1,969.75 | $1,135.20 | $0.00 | $738.54 | $125.00 | $3,968.50 | $281,830.40 |
| 368 | 2047/05 | $1,977.63 | $1,127.32 | $0.00 | $738.54 | $125.00 | $3,968.50 | $279,852.77 |
| 369 | 2047/06 | $1,985.54 | $1,119.41 | $0.00 | $738.54 | $125.00 | $3,968.50 | $277,867.22 |
| 370 | 2047/07 | $1,993.49 | $1,111.47 | $0.00 | $738.54 | $125.00 | $3,968.50 | $275,873.74 |
| 371 | 2047/08 | $2,001.46 | $1,103.49 | $0.00 | $738.54 | $125.00 | $3,968.50 | $273,872.28 |
| 372 | 2047/09 | $2,009.47 | $1,095.49 | $0.00 | $738.54 | $125.00 | $3,968.50 | $271,862.81 |
| 373 | 2047/10 | $2,017.50 | $1,087.45 | $0.00 | $738.54 | $125.00 | $3,968.50 | $269,845.31 |
| 374 | 2047/11 | $2,025.57 | $1,079.38 | $0.00 | $738.54 | $125.00 | $3,968.50 | $267,819.73 |
| 375 | 2047/12 | $2,033.68 | $1,071.28 | $0.00 | $738.54 | $125.00 | $3,968.50 | $265,786.06 |
| 376 | 2048/01 | $2,041.81 | $1,063.14 | $0.00 | $738.54 | $125.00 | $3,968.50 | $263,744.25 |
| 377 | 2048/02 | $2,049.98 | $1,054.98 | $0.00 | $738.54 | $125.00 | $3,968.50 | $261,694.27 |
| 378 | 2048/03 | $2,058.18 | $1,046.78 | $0.00 | $738.54 | $125.00 | $3,968.50 | $259,636.09 |
| 379 | 2048/04 | $2,066.41 | $1,038.54 | $0.00 | $738.54 | $125.00 | $3,968.50 | $257,569.68 |
| 380 | 2048/05 | $2,074.68 | $1,030.28 | $0.00 | $738.54 | $125.00 | $3,968.50 | $255,495.01 |
| 381 | 2048/06 | $2,082.97 | $1,021.98 | $0.00 | $738.54 | $125.00 | $3,968.50 | $253,412.03 |
| 382 | 2048/07 | $2,091.31 | $1,013.65 | $0.00 | $738.54 | $125.00 | $3,968.50 | $251,320.72 |
| 383 | 2048/08 | $2,099.67 | $1,005.28 | $0.00 | $738.54 | $125.00 | $3,968.50 | $249,221.05 |
| 384 | 2048/09 | $2,108.07 | $996.88 | $0.00 | $738.54 | $125.00 | $3,968.50 | $247,112.98 |
| 385 | 2048/10 | $2,116.50 | $988.45 | $0.00 | $738.54 | $125.00 | $3,968.50 | $244,996.48 |
| 386 | 2048/11 | $2,124.97 | $979.99 | $0.00 | $738.54 | $125.00 | $3,968.50 | $242,871.51 |
| 387 | 2048/12 | $2,133.47 | $971.49 | $0.00 | $738.54 | $125.00 | $3,968.50 | $240,738.04 |
| 388 | 2049/01 | $2,142.00 | $962.95 | $0.00 | $738.54 | $125.00 | $3,968.50 | $238,596.04 |
| 389 | 2049/02 | $2,150.57 | $954.38 | $0.00 | $738.54 | $125.00 | $3,968.50 | $236,445.47 |
| 390 | 2049/03 | $2,159.17 | $945.78 | $0.00 | $738.54 | $125.00 | $3,968.50 | $234,286.30 |
| 391 | 2049/04 | $2,167.81 | $937.15 | $0.00 | $738.54 | $125.00 | $3,968.50 | $232,118.49 |
| 392 | 2049/05 | $2,176.48 | $928.47 | $0.00 | $738.54 | $125.00 | $3,968.50 | $229,942.01 |
| 393 | 2049/06 | $2,185.19 | $919.77 | $0.00 | $738.54 | $125.00 | $3,968.50 | $227,756.82 |
| 394 | 2049/07 | $2,193.93 | $911.03 | $0.00 | $738.54 | $125.00 | $3,968.50 | $225,562.89 |
| 395 | 2049/08 | $2,202.70 | $902.25 | $0.00 | $738.54 | $125.00 | $3,968.50 | $223,360.19 |
| 396 | 2049/09 | $2,211.51 | $893.44 | $0.00 | $738.54 | $125.00 | $3,968.50 | $221,148.68 |
| 397 | 2049/10 | $2,220.36 | $884.59 | $0.00 | $738.54 | $125.00 | $3,968.50 | $218,928.32 |
| 398 | 2049/11 | $2,229.24 | $875.71 | $0.00 | $738.54 | $125.00 | $3,968.50 | $216,699.07 |
| 399 | 2049/12 | $2,238.16 | $866.80 | $0.00 | $738.54 | $125.00 | $3,968.50 | $214,460.92 |
| 400 | 2050/01 | $2,247.11 | $857.84 | $0.00 | $738.54 | $125.00 | $3,968.50 | $212,213.80 |
| 401 | 2050/02 | $2,256.10 | $848.86 | $0.00 | $738.54 | $125.00 | $3,968.50 | $209,957.71 |
| 402 | 2050/03 | $2,265.12 | $839.83 | $0.00 | $738.54 | $125.00 | $3,968.50 | $207,692.58 |
| 403 | 2050/04 | $2,274.18 | $830.77 | $0.00 | $738.54 | $125.00 | $3,968.50 | $205,418.40 |
| 404 | 2050/05 | $2,283.28 | $821.67 | $0.00 | $738.54 | $125.00 | $3,968.50 | $203,135.12 |
| 405 | 2050/06 | $2,292.41 | $812.54 | $0.00 | $738.54 | $125.00 | $3,968.50 | $200,842.70 |
| 406 | 2050/07 | $2,301.58 | $803.37 | $0.00 | $738.54 | $125.00 | $3,968.50 | $198,541.12 |
| 407 | 2050/08 | $2,310.79 | $794.16 | $0.00 | $738.54 | $125.00 | $3,968.50 | $196,230.33 |
| 408 | 2050/09 | $2,320.03 | $784.92 | $0.00 | $738.54 | $125.00 | $3,968.50 | $193,910.29 |
| 409 | 2050/10 | $2,329.31 | $775.64 | $0.00 | $738.54 | $125.00 | $3,968.50 | $191,580.98 |
| 410 | 2050/11 | $2,338.63 | $766.32 | $0.00 | $738.54 | $125.00 | $3,968.50 | $189,242.35 |
| 411 | 2050/12 | $2,347.99 | $756.97 | $0.00 | $738.54 | $125.00 | $3,968.50 | $186,894.37 |
| 412 | 2051/01 | $2,357.38 | $747.58 | $0.00 | $738.54 | $125.00 | $3,968.50 | $184,536.99 |
| 413 | 2051/02 | $2,366.81 | $738.15 | $0.00 | $738.54 | $125.00 | $3,968.50 | $182,170.18 |
| 414 | 2051/03 | $2,376.27 | $728.68 | $0.00 | $738.54 | $125.00 | $3,968.50 | $179,793.91 |
| 415 | 2051/04 | $2,385.78 | $719.18 | $0.00 | $738.54 | $125.00 | $3,968.50 | $177,408.13 |
| 416 | 2051/05 | $2,395.32 | $709.63 | $0.00 | $738.54 | $125.00 | $3,968.50 | $175,012.81 |
| 417 | 2051/06 | $2,404.90 | $700.05 | $0.00 | $738.54 | $125.00 | $3,968.50 | $172,607.90 |
| 418 | 2051/07 | $2,414.52 | $690.43 | $0.00 | $738.54 | $125.00 | $3,968.50 | $170,193.38 |
| 419 | 2051/08 | $2,424.18 | $680.77 | $0.00 | $738.54 | $125.00 | $3,968.50 | $167,769.20 |
| 420 | 2051/09 | $2,433.88 | $671.08 | $0.00 | $738.54 | $125.00 | $3,968.50 | $165,335.32 |
| 421 | 2051/10 | $2,443.61 | $661.34 | $0.00 | $738.54 | $125.00 | $3,968.50 | $162,891.71 |
| 422 | 2051/11 | $2,453.39 | $651.57 | $0.00 | $738.54 | $125.00 | $3,968.50 | $160,438.32 |
| 423 | 2051/12 | $2,463.20 | $641.75 | $0.00 | $738.54 | $125.00 | $3,968.50 | $157,975.12 |
| 424 | 2052/01 | $2,473.05 | $631.90 | $0.00 | $738.54 | $125.00 | $3,968.50 | $155,502.06 |
| 425 | 2052/02 | $2,482.95 | $622.01 | $0.00 | $738.54 | $125.00 | $3,968.50 | $153,019.12 |
| 426 | 2052/03 | $2,492.88 | $612.08 | $0.00 | $738.54 | $125.00 | $3,968.50 | $150,526.24 |
| 427 | 2052/04 | $2,502.85 | $602.10 | $0.00 | $738.54 | $125.00 | $3,968.50 | $148,023.39 |
| 428 | 2052/05 | $2,512.86 | $592.09 | $0.00 | $738.54 | $125.00 | $3,968.50 | $145,510.53 |
| 429 | 2052/06 | $2,522.91 | $582.04 | $0.00 | $738.54 | $125.00 | $3,968.50 | $142,987.62 |
| 430 | 2052/07 | $2,533.00 | $571.95 | $0.00 | $738.54 | $125.00 | $3,968.50 | $140,454.61 |
| 431 | 2052/08 | $2,543.14 | $561.82 | $0.00 | $738.54 | $125.00 | $3,968.50 | $137,911.48 |
| 432 | 2052/09 | $2,553.31 | $551.65 | $0.00 | $738.54 | $125.00 | $3,968.50 | $135,358.17 |
| 433 | 2052/10 | $2,563.52 | $541.43 | $0.00 | $738.54 | $125.00 | $3,968.50 | $132,794.64 |
| 434 | 2052/11 | $2,573.78 | $531.18 | $0.00 | $738.54 | $125.00 | $3,968.50 | $130,220.87 |
| 435 | 2052/12 | $2,584.07 | $520.88 | $0.00 | $738.54 | $125.00 | $3,968.50 | $127,636.80 |
| 436 | 2053/01 | $2,594.41 | $510.55 | $0.00 | $738.54 | $125.00 | $3,968.50 | $125,042.39 |
| 437 | 2053/02 | $2,604.79 | $500.17 | $0.00 | $738.54 | $125.00 | $3,968.50 | $122,437.60 |
| 438 | 2053/03 | $2,615.20 | $489.75 | $0.00 | $738.54 | $125.00 | $3,968.50 | $119,822.40 |
| 439 | 2053/04 | $2,625.67 | $479.29 | $0.00 | $738.54 | $125.00 | $3,968.50 | $117,196.74 |
| 440 | 2053/05 | $2,636.17 | $468.79 | $0.00 | $738.54 | $125.00 | $3,968.50 | $114,560.57 |
| 441 | 2053/06 | $2,646.71 | $458.24 | $0.00 | $738.54 | $125.00 | $3,968.50 | $111,913.86 |
| 442 | 2053/07 | $2,657.30 | $447.66 | $0.00 | $738.54 | $125.00 | $3,968.50 | $109,256.56 |
| 443 | 2053/08 | $2,667.93 | $437.03 | $0.00 | $738.54 | $125.00 | $3,968.50 | $106,588.63 |
| 444 | 2053/09 | $2,678.60 | $426.35 | $0.00 | $738.54 | $125.00 | $3,968.50 | $103,910.03 |
| 445 | 2053/10 | $2,689.31 | $415.64 | $0.00 | $738.54 | $125.00 | $3,968.50 | $101,220.71 |
| 446 | 2053/11 | $2,700.07 | $404.88 | $0.00 | $738.54 | $125.00 | $3,968.50 | $98,520.64 |
| 447 | 2053/12 | $2,710.87 | $394.08 | $0.00 | $738.54 | $125.00 | $3,968.50 | $95,809.77 |
| 448 | 2054/01 | $2,721.72 | $383.24 | $0.00 | $738.54 | $125.00 | $3,968.50 | $93,088.05 |
| 449 | 2054/02 | $2,732.60 | $372.35 | $0.00 | $738.54 | $125.00 | $3,968.50 | $90,355.45 |
| 450 | 2054/03 | $2,743.53 | $361.42 | $0.00 | $738.54 | $125.00 | $3,968.50 | $87,611.92 |
| 451 | 2054/04 | $2,754.51 | $350.45 | $0.00 | $738.54 | $125.00 | $3,968.50 | $84,857.41 |
| 452 | 2054/05 | $2,765.53 | $339.43 | $0.00 | $738.54 | $125.00 | $3,968.50 | $82,091.89 |
| 453 | 2054/06 | $2,776.59 | $328.37 | $0.00 | $738.54 | $125.00 | $3,968.50 | $79,315.30 |
| 454 | 2054/07 | $2,787.69 | $317.26 | $0.00 | $738.54 | $125.00 | $3,968.50 | $76,527.61 |
| 455 | 2054/08 | $2,798.84 | $306.11 | $0.00 | $738.54 | $125.00 | $3,968.50 | $73,728.76 |
| 456 | 2054/09 | $2,810.04 | $294.92 | $0.00 | $738.54 | $125.00 | $3,968.50 | $70,918.72 |
| 457 | 2054/10 | $2,821.28 | $283.67 | $0.00 | $738.54 | $125.00 | $3,968.50 | $68,097.44 |
| 458 | 2054/11 | $2,832.56 | $272.39 | $0.00 | $738.54 | $125.00 | $3,968.50 | $65,264.88 |
| 459 | 2054/12 | $2,843.90 | $261.06 | $0.00 | $738.54 | $125.00 | $3,968.50 | $62,420.98 |
| 460 | 2055/01 | $2,855.27 | $249.68 | $0.00 | $738.54 | $125.00 | $3,968.50 | $59,565.71 |
| 461 | 2055/02 | $2,866.69 | $238.26 | $0.00 | $738.54 | $125.00 | $3,968.50 | $56,699.02 |
| 462 | 2055/03 | $2,878.16 | $226.80 | $0.00 | $738.54 | $125.00 | $3,968.50 | $53,820.86 |
| 463 | 2055/04 | $2,889.67 | $215.28 | $0.00 | $738.54 | $125.00 | $3,968.50 | $50,931.19 |
| 464 | 2055/05 | $2,901.23 | $203.72 | $0.00 | $738.54 | $125.00 | $3,968.50 | $48,029.96 |
| 465 | 2055/06 | $2,912.83 | $192.12 | $0.00 | $738.54 | $125.00 | $3,968.50 | $45,117.12 |
| 466 | 2055/07 | $2,924.49 | $180.47 | $0.00 | $738.54 | $125.00 | $3,968.50 | $42,192.64 |
| 467 | 2055/08 | $2,936.18 | $168.77 | $0.00 | $738.54 | $125.00 | $3,968.50 | $39,256.45 |
| 468 | 2055/09 | $2,947.93 | $157.03 | $0.00 | $738.54 | $125.00 | $3,968.50 | $36,308.53 |
| 469 | 2055/10 | $2,959.72 | $145.23 | $0.00 | $738.54 | $125.00 | $3,968.50 | $33,348.80 |
| 470 | 2055/11 | $2,971.56 | $133.40 | $0.00 | $738.54 | $125.00 | $3,968.50 | $30,377.25 |
| 471 | 2055/12 | $2,983.45 | $121.51 | $0.00 | $738.54 | $125.00 | $3,968.50 | $27,393.80 |
| 472 | 2056/01 | $2,995.38 | $109.58 | $0.00 | $738.54 | $125.00 | $3,968.50 | $24,398.42 |
| 473 | 2056/02 | $3,007.36 | $97.59 | $0.00 | $738.54 | $125.00 | $3,968.50 | $21,391.06 |
| 474 | 2056/03 | $3,019.39 | $85.56 | $0.00 | $738.54 | $125.00 | $3,968.50 | $18,371.67 |
| 475 | 2056/04 | $3,031.47 | $73.49 | $0.00 | $738.54 | $125.00 | $3,968.50 | $15,340.20 |
| 476 | 2056/05 | $3,043.59 | $61.36 | $0.00 | $738.54 | $125.00 | $3,968.50 | $12,296.61 |
| 477 | 2056/06 | $3,055.77 | $49.19 | $0.00 | $738.54 | $125.00 | $3,968.50 | $9,240.84 |
| 478 | 2056/07 | $3,067.99 | $36.96 | $0.00 | $738.54 | $125.00 | $3,968.50 | $6,172.85 |
| 479 | 2056/08 | $3,080.26 | $24.69 | $0.00 | $738.54 | $125.00 | $3,968.50 | $3,092.58 |
| 480 | 2056/09 | $3,092.58 | $12.37 | $0.00 | $738.54 | $125.00 | $3,968.50 | $0.00 |
| Totals | $662,000.00 | $828,378.24 | $8,330.17 | $354,500.00 | $60,000.00 | $1,913,208.41 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.