Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $618,000.00 at 7.5% interest rate for a $708,000.00 home, you need to have a monthly payment of $5,169.88 ~ $5,221.38. You will make a total of 480 payments and you will pay off your mortgage on 2063/08. Consult with a Mortgage Specialist
You can save $238,312.60 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3,956.64 | 7.5% | 600 months | $2,463,986.17 | $1,755,986.17 |
50 years | Bi-Weekly | $1,978.32 | 7.5% | 512 months | $2,149,881.35 | $1,441,881.35 |
45 years | Monthly | $4,000.85 | 7.5% | 540 months | $2,250,457.34 | $1,542,457.34 |
45 years | Bi-Weekly | $2,000.43 | 7.5% | 461 months | $1,974,393.69 | $1,266,393.69 |
40 years | Monthly | $4,066.88 | 7.5% | 480 months | $2,042,101.01 | $1,334,101.01 |
40 years | Bi-Weekly | $2,033.44 | 7.5% | 409 months | $1,803,788.41 | $1,095,788.41 |
35 years | Monthly | $4,166.82 | 7.5% | 420 months | $1,840,064.09 | $1,132,064.09 |
35 years | Bi-Weekly | $2,083.41 | 7.5% | 358 months | $1,638,864.88 | $930,864.88 |
30 years | Monthly | $4,321.15 | 7.5% | 360 months | $1,645,612.44 | $937,612.44 |
30 years | Bi-Weekly | $2,160.58 | 7.5% | 307 months | $1,480,458.82 | $772,458.82 |
25 years | Monthly | $4,566.97 | 7.5% | 300 months | $1,460,089.64 | $752,089.64 |
25 years | Bi-Weekly | $2,283.49 | 7.5% | 256 months | $1,329,413.76 | $621,413.76 |
20 years | Monthly | $4,978.57 | 7.5% | 240 months | $1,284,855.82 | $576,855.82 |
20 years | Bi-Weekly | $2,489.29 | 7.5% | 205 months | $1,186,545.63 | $478,545.63 |
15 years | Monthly | $5,728.94 | 7.5% | 180 months | $1,121,208.55 | $413,208.55 |
15 years | Bi-Weekly | $2,864.47 | 7.5% | 154 months | $1,052,602.53 | $344,602.53 |
10 years | Monthly | $7,335.77 | 7.5% | 120 months | $970,292.32 | $262,292.32 |
10 years | Bi-Weekly | $3,667.89 | 7.5% | 103 months | $928,222.82 | $220,222.82 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2023/09 | $204.38 | $3,862.50 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $617,795.62 |
2 | 2023/10 | $205.65 | $3,861.22 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $617,589.97 |
3 | 2023/11 | $206.94 | $3,859.94 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $617,383.03 |
4 | 2023/12 | $208.23 | $3,858.64 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $617,174.80 |
5 | 2024/01 | $209.53 | $3,857.34 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $616,965.26 |
6 | 2024/02 | $210.84 | $3,856.03 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $616,754.42 |
7 | 2024/03 | $212.16 | $3,854.72 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $616,542.25 |
8 | 2024/04 | $213.49 | $3,853.39 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $616,328.77 |
9 | 2024/05 | $214.82 | $3,852.05 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $616,113.94 |
10 | 2024/06 | $216.16 | $3,850.71 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $615,897.78 |
11 | 2024/07 | $217.52 | $3,849.36 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $615,680.26 |
12 | 2024/08 | $218.88 | $3,848.00 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $615,461.39 |
13 | 2024/09 | $220.24 | $3,846.63 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $615,241.14 |
14 | 2024/10 | $221.62 | $3,845.26 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $615,019.52 |
15 | 2024/11 | $223.01 | $3,843.87 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $614,796.52 |
16 | 2024/12 | $224.40 | $3,842.48 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $614,572.12 |
17 | 2025/01 | $225.80 | $3,841.08 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $614,346.32 |
18 | 2025/02 | $227.21 | $3,839.66 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $614,119.11 |
19 | 2025/03 | $228.63 | $3,838.24 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $613,890.47 |
20 | 2025/04 | $230.06 | $3,836.82 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $613,660.41 |
21 | 2025/05 | $231.50 | $3,835.38 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $613,428.91 |
22 | 2025/06 | $232.95 | $3,833.93 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $613,195.97 |
23 | 2025/07 | $234.40 | $3,832.47 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $612,961.56 |
24 | 2025/08 | $235.87 | $3,831.01 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $612,725.70 |
25 | 2025/09 | $237.34 | $3,829.54 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $612,488.36 |
26 | 2025/10 | $238.82 | $3,828.05 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $612,249.53 |
27 | 2025/11 | $240.32 | $3,826.56 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $612,009.21 |
28 | 2025/12 | $241.82 | $3,825.06 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $611,767.39 |
29 | 2026/01 | $243.33 | $3,823.55 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $611,524.06 |
30 | 2026/02 | $244.85 | $3,822.03 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $611,279.21 |
31 | 2026/03 | $246.38 | $3,820.50 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $611,032.83 |
32 | 2026/04 | $247.92 | $3,818.96 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $610,784.91 |
33 | 2026/05 | $249.47 | $3,817.41 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $610,535.44 |
34 | 2026/06 | $251.03 | $3,815.85 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $610,284.40 |
35 | 2026/07 | $252.60 | $3,814.28 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $610,031.81 |
36 | 2026/08 | $254.18 | $3,812.70 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $609,777.63 |
37 | 2026/09 | $255.77 | $3,811.11 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $609,521.86 |
38 | 2026/10 | $257.37 | $3,809.51 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $609,264.49 |
39 | 2026/11 | $258.97 | $3,807.90 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $609,005.52 |
40 | 2026/12 | $260.59 | $3,806.28 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $608,744.93 |
41 | 2027/01 | $262.22 | $3,804.66 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $608,482.71 |
42 | 2027/02 | $263.86 | $3,803.02 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $608,218.85 |
43 | 2027/03 | $265.51 | $3,801.37 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $607,953.34 |
44 | 2027/04 | $267.17 | $3,799.71 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $607,686.17 |
45 | 2027/05 | $268.84 | $3,798.04 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $607,417.33 |
46 | 2027/06 | $270.52 | $3,796.36 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $607,146.81 |
47 | 2027/07 | $272.21 | $3,794.67 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $606,874.60 |
48 | 2027/08 | $273.91 | $3,792.97 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $606,600.69 |
49 | 2027/09 | $275.62 | $3,791.25 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $606,325.07 |
50 | 2027/10 | $277.35 | $3,789.53 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $606,047.72 |
51 | 2027/11 | $279.08 | $3,787.80 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $605,768.64 |
52 | 2027/12 | $280.82 | $3,786.05 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $605,487.82 |
53 | 2028/01 | $282.58 | $3,784.30 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $605,205.24 |
54 | 2028/02 | $284.34 | $3,782.53 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $604,920.90 |
55 | 2028/03 | $286.12 | $3,780.76 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $604,634.78 |
56 | 2028/04 | $287.91 | $3,778.97 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $604,346.87 |
57 | 2028/05 | $289.71 | $3,777.17 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $604,057.16 |
58 | 2028/06 | $291.52 | $3,775.36 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $603,765.64 |
59 | 2028/07 | $293.34 | $3,773.54 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $603,472.30 |
60 | 2028/08 | $295.18 | $3,771.70 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $603,177.12 |
61 | 2028/09 | $297.02 | $3,769.86 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $602,880.10 |
62 | 2028/10 | $298.88 | $3,768.00 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $602,581.22 |
63 | 2028/11 | $300.74 | $3,766.13 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $602,280.48 |
64 | 2028/12 | $302.62 | $3,764.25 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $601,977.86 |
65 | 2029/01 | $304.52 | $3,762.36 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $601,673.34 |
66 | 2029/02 | $306.42 | $3,760.46 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $601,366.92 |
67 | 2029/03 | $308.33 | $3,758.54 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $601,058.59 |
68 | 2029/04 | $310.26 | $3,756.62 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $600,748.33 |
69 | 2029/05 | $312.20 | $3,754.68 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $600,436.13 |
70 | 2029/06 | $314.15 | $3,752.73 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $600,121.98 |
71 | 2029/07 | $316.11 | $3,750.76 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $599,805.86 |
72 | 2029/08 | $318.09 | $3,748.79 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $599,487.77 |
73 | 2029/09 | $320.08 | $3,746.80 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $599,167.69 |
74 | 2029/10 | $322.08 | $3,744.80 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $598,845.61 |
75 | 2029/11 | $324.09 | $3,742.79 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $598,521.52 |
76 | 2029/12 | $326.12 | $3,740.76 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $598,195.40 |
77 | 2030/01 | $328.16 | $3,738.72 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $597,867.25 |
78 | 2030/02 | $330.21 | $3,736.67 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $597,537.04 |
79 | 2030/03 | $332.27 | $3,734.61 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $597,204.77 |
80 | 2030/04 | $334.35 | $3,732.53 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $596,870.42 |
81 | 2030/05 | $336.44 | $3,730.44 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $596,533.99 |
82 | 2030/06 | $338.54 | $3,728.34 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $596,195.45 |
83 | 2030/07 | $340.66 | $3,726.22 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $595,854.79 |
84 | 2030/08 | $342.78 | $3,724.09 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $595,512.01 |
85 | 2030/09 | $344.93 | $3,721.95 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $595,167.08 |
86 | 2030/10 | $347.08 | $3,719.79 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $594,820.00 |
87 | 2030/11 | $349.25 | $3,717.62 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $594,470.74 |
88 | 2030/12 | $351.43 | $3,715.44 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $594,119.31 |
89 | 2031/01 | $353.63 | $3,713.25 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $593,765.68 |
90 | 2031/02 | $355.84 | $3,711.04 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $593,409.84 |
91 | 2031/03 | $358.07 | $3,708.81 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $593,051.77 |
92 | 2031/04 | $360.30 | $3,706.57 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $592,691.47 |
93 | 2031/05 | $362.56 | $3,704.32 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $592,328.91 |
94 | 2031/06 | $364.82 | $3,702.06 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $591,964.09 |
95 | 2031/07 | $367.10 | $3,699.78 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $591,596.99 |
96 | 2031/08 | $369.40 | $3,697.48 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $591,227.59 |
97 | 2031/09 | $371.70 | $3,695.17 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $590,855.89 |
98 | 2031/10 | $374.03 | $3,692.85 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $590,481.86 |
99 | 2031/11 | $376.37 | $3,690.51 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $590,105.49 |
100 | 2031/12 | $378.72 | $3,688.16 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $589,726.78 |
101 | 2032/01 | $381.08 | $3,685.79 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $589,345.69 |
102 | 2032/02 | $383.47 | $3,683.41 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $588,962.23 |
103 | 2032/03 | $385.86 | $3,681.01 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $588,576.36 |
104 | 2032/04 | $388.27 | $3,678.60 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $588,188.09 |
105 | 2032/05 | $390.70 | $3,676.18 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $587,797.39 |
106 | 2032/06 | $393.14 | $3,673.73 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $587,404.24 |
107 | 2032/07 | $395.60 | $3,671.28 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $587,008.64 |
108 | 2032/08 | $398.07 | $3,668.80 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $586,610.57 |
109 | 2032/09 | $400.56 | $3,666.32 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $586,210.01 |
110 | 2032/10 | $403.06 | $3,663.81 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $585,806.94 |
111 | 2032/11 | $405.58 | $3,661.29 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $585,401.36 |
112 | 2032/12 | $408.12 | $3,658.76 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $584,993.24 |
113 | 2033/01 | $410.67 | $3,656.21 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $584,582.57 |
114 | 2033/02 | $413.24 | $3,653.64 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $584,169.34 |
115 | 2033/03 | $415.82 | $3,651.06 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $583,753.52 |
116 | 2033/04 | $418.42 | $3,648.46 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $583,335.10 |
117 | 2033/05 | $421.03 | $3,645.84 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $582,914.07 |
118 | 2033/06 | $423.66 | $3,643.21 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $582,490.40 |
119 | 2033/07 | $426.31 | $3,640.57 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $582,064.09 |
120 | 2033/08 | $428.98 | $3,637.90 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $581,635.11 |
121 | 2033/09 | $431.66 | $3,635.22 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $581,203.46 |
122 | 2033/10 | $434.36 | $3,632.52 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $580,769.10 |
123 | 2033/11 | $437.07 | $3,629.81 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $580,332.03 |
124 | 2033/12 | $439.80 | $3,627.08 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $579,892.23 |
125 | 2034/01 | $442.55 | $3,624.33 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $579,449.68 |
126 | 2034/02 | $445.32 | $3,621.56 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $579,004.36 |
127 | 2034/03 | $448.10 | $3,618.78 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $578,556.26 |
128 | 2034/04 | $450.90 | $3,615.98 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $578,105.36 |
129 | 2034/05 | $453.72 | $3,613.16 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $577,651.64 |
130 | 2034/06 | $456.55 | $3,610.32 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $577,195.09 |
131 | 2034/07 | $459.41 | $3,607.47 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $576,735.68 |
132 | 2034/08 | $462.28 | $3,604.60 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $576,273.40 |
133 | 2034/09 | $465.17 | $3,601.71 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $575,808.23 |
134 | 2034/10 | $468.08 | $3,598.80 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $575,340.16 |
135 | 2034/11 | $471.00 | $3,595.88 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $574,869.16 |
136 | 2034/12 | $473.94 | $3,592.93 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $574,395.21 |
137 | 2035/01 | $476.91 | $3,589.97 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $573,918.30 |
138 | 2035/02 | $479.89 | $3,586.99 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $573,438.42 |
139 | 2035/03 | $482.89 | $3,583.99 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $572,955.53 |
140 | 2035/04 | $485.91 | $3,580.97 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $572,469.62 |
141 | 2035/05 | $488.94 | $3,577.94 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $571,980.68 |
142 | 2035/06 | $492.00 | $3,574.88 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $571,488.68 |
143 | 2035/07 | $495.07 | $3,571.80 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $570,993.61 |
144 | 2035/08 | $498.17 | $3,568.71 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $570,495.44 |
145 | 2035/09 | $501.28 | $3,565.60 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $569,994.16 |
146 | 2035/10 | $504.41 | $3,562.46 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $569,489.75 |
147 | 2035/11 | $507.57 | $3,559.31 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $568,982.18 |
148 | 2035/12 | $510.74 | $3,556.14 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $568,471.45 |
149 | 2036/01 | $513.93 | $3,552.95 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $567,957.51 |
150 | 2036/02 | $517.14 | $3,549.73 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $567,440.37 |
151 | 2036/03 | $520.37 | $3,546.50 | $51.50 | $1,003.00 | $100.00 | $5,221.38 | $566,920.00 |
152 | 2036/04 | $523.63 | $3,543.25 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $566,396.37 |
153 | 2036/05 | $526.90 | $3,539.98 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $565,869.47 |
154 | 2036/06 | $530.19 | $3,536.68 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $565,339.28 |
155 | 2036/07 | $533.51 | $3,533.37 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $564,805.77 |
156 | 2036/08 | $536.84 | $3,530.04 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $564,268.93 |
157 | 2036/09 | $540.20 | $3,526.68 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $563,728.73 |
158 | 2036/10 | $543.57 | $3,523.30 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $563,185.16 |
159 | 2036/11 | $546.97 | $3,519.91 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $562,638.19 |
160 | 2036/12 | $550.39 | $3,516.49 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $562,087.80 |
161 | 2037/01 | $553.83 | $3,513.05 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $561,533.97 |
162 | 2037/02 | $557.29 | $3,509.59 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $560,976.68 |
163 | 2037/03 | $560.77 | $3,506.10 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $560,415.91 |
164 | 2037/04 | $564.28 | $3,502.60 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $559,851.63 |
165 | 2037/05 | $567.80 | $3,499.07 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $559,283.83 |
166 | 2037/06 | $571.35 | $3,495.52 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $558,712.48 |
167 | 2037/07 | $574.92 | $3,491.95 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $558,137.55 |
168 | 2037/08 | $578.52 | $3,488.36 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $557,559.04 |
169 | 2037/09 | $582.13 | $3,484.74 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $556,976.90 |
170 | 2037/10 | $585.77 | $3,481.11 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $556,391.13 |
171 | 2037/11 | $589.43 | $3,477.44 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $555,801.70 |
172 | 2037/12 | $593.12 | $3,473.76 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $555,208.58 |
173 | 2038/01 | $596.82 | $3,470.05 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $554,611.76 |
174 | 2038/02 | $600.55 | $3,466.32 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $554,011.20 |
175 | 2038/03 | $604.31 | $3,462.57 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $553,406.90 |
176 | 2038/04 | $608.08 | $3,458.79 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $552,798.81 |
177 | 2038/05 | $611.88 | $3,454.99 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $552,186.93 |
178 | 2038/06 | $615.71 | $3,451.17 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $551,571.22 |
179 | 2038/07 | $619.56 | $3,447.32 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $550,951.66 |
180 | 2038/08 | $623.43 | $3,443.45 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $550,328.23 |
181 | 2038/09 | $627.33 | $3,439.55 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $549,700.91 |
182 | 2038/10 | $631.25 | $3,435.63 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $549,069.66 |
183 | 2038/11 | $635.19 | $3,431.69 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $548,434.47 |
184 | 2038/12 | $639.16 | $3,427.72 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $547,795.31 |
185 | 2039/01 | $643.16 | $3,423.72 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $547,152.15 |
186 | 2039/02 | $647.18 | $3,419.70 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $546,504.98 |
187 | 2039/03 | $651.22 | $3,415.66 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $545,853.75 |
188 | 2039/04 | $655.29 | $3,411.59 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $545,198.46 |
189 | 2039/05 | $659.39 | $3,407.49 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $544,539.08 |
190 | 2039/06 | $663.51 | $3,403.37 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $543,875.57 |
191 | 2039/07 | $667.65 | $3,399.22 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $543,207.91 |
192 | 2039/08 | $671.83 | $3,395.05 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $542,536.09 |
193 | 2039/09 | $676.03 | $3,390.85 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $541,860.06 |
194 | 2039/10 | $680.25 | $3,386.63 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $541,179.81 |
195 | 2039/11 | $684.50 | $3,382.37 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $540,495.31 |
196 | 2039/12 | $688.78 | $3,378.10 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $539,806.52 |
197 | 2040/01 | $693.09 | $3,373.79 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $539,113.44 |
198 | 2040/02 | $697.42 | $3,369.46 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $538,416.02 |
199 | 2040/03 | $701.78 | $3,365.10 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $537,714.24 |
200 | 2040/04 | $706.16 | $3,360.71 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $537,008.08 |
201 | 2040/05 | $710.58 | $3,356.30 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $536,297.50 |
202 | 2040/06 | $715.02 | $3,351.86 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $535,582.49 |
203 | 2040/07 | $719.49 | $3,347.39 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $534,863.00 |
204 | 2040/08 | $723.98 | $3,342.89 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $534,139.02 |
205 | 2040/09 | $728.51 | $3,338.37 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $533,410.51 |
206 | 2040/10 | $733.06 | $3,333.82 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $532,677.45 |
207 | 2040/11 | $737.64 | $3,329.23 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $531,939.80 |
208 | 2040/12 | $742.25 | $3,324.62 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $531,197.55 |
209 | 2041/01 | $746.89 | $3,319.98 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $530,450.66 |
210 | 2041/02 | $751.56 | $3,315.32 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $529,699.10 |
211 | 2041/03 | $756.26 | $3,310.62 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $528,942.84 |
212 | 2041/04 | $760.98 | $3,305.89 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $528,181.85 |
213 | 2041/05 | $765.74 | $3,301.14 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $527,416.11 |
214 | 2041/06 | $770.53 | $3,296.35 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $526,645.59 |
215 | 2041/07 | $775.34 | $3,291.53 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $525,870.24 |
216 | 2041/08 | $780.19 | $3,286.69 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $525,090.06 |
217 | 2041/09 | $785.06 | $3,281.81 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $524,304.99 |
218 | 2041/10 | $789.97 | $3,276.91 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $523,515.02 |
219 | 2041/11 | $794.91 | $3,271.97 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $522,720.11 |
220 | 2041/12 | $799.88 | $3,267.00 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $521,920.24 |
221 | 2042/01 | $804.88 | $3,262.00 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $521,115.36 |
222 | 2042/02 | $809.91 | $3,256.97 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $520,305.46 |
223 | 2042/03 | $814.97 | $3,251.91 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $519,490.49 |
224 | 2042/04 | $820.06 | $3,246.82 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $518,670.43 |
225 | 2042/05 | $825.19 | $3,241.69 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $517,845.24 |
226 | 2042/06 | $830.34 | $3,236.53 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $517,014.89 |
227 | 2042/07 | $835.53 | $3,231.34 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $516,179.36 |
228 | 2042/08 | $840.76 | $3,226.12 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $515,338.60 |
229 | 2042/09 | $846.01 | $3,220.87 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $514,492.59 |
230 | 2042/10 | $851.30 | $3,215.58 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $513,641.30 |
231 | 2042/11 | $856.62 | $3,210.26 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $512,784.68 |
232 | 2042/12 | $861.97 | $3,204.90 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $511,922.70 |
233 | 2043/01 | $867.36 | $3,199.52 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $511,055.34 |
234 | 2043/02 | $872.78 | $3,194.10 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $510,182.56 |
235 | 2043/03 | $878.24 | $3,188.64 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $509,304.33 |
236 | 2043/04 | $883.73 | $3,183.15 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $508,420.60 |
237 | 2043/05 | $889.25 | $3,177.63 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $507,531.35 |
238 | 2043/06 | $894.81 | $3,172.07 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $506,636.55 |
239 | 2043/07 | $900.40 | $3,166.48 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $505,736.15 |
240 | 2043/08 | $906.03 | $3,160.85 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $504,830.12 |
241 | 2043/09 | $911.69 | $3,155.19 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $503,918.43 |
242 | 2043/10 | $917.39 | $3,149.49 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $503,001.05 |
243 | 2043/11 | $923.12 | $3,143.76 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $502,077.93 |
244 | 2043/12 | $928.89 | $3,137.99 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $501,149.04 |
245 | 2044/01 | $934.70 | $3,132.18 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $500,214.34 |
246 | 2044/02 | $940.54 | $3,126.34 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $499,273.80 |
247 | 2044/03 | $946.42 | $3,120.46 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $498,327.39 |
248 | 2044/04 | $952.33 | $3,114.55 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $497,375.06 |
249 | 2044/05 | $958.28 | $3,108.59 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $496,416.77 |
250 | 2044/06 | $964.27 | $3,102.60 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $495,452.50 |
251 | 2044/07 | $970.30 | $3,096.58 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $494,482.20 |
252 | 2044/08 | $976.36 | $3,090.51 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $493,505.84 |
253 | 2044/09 | $982.47 | $3,084.41 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $492,523.37 |
254 | 2044/10 | $988.61 | $3,078.27 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $491,534.77 |
255 | 2044/11 | $994.78 | $3,072.09 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $490,539.98 |
256 | 2044/12 | $1,001.00 | $3,065.87 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $489,538.98 |
257 | 2045/01 | $1,007.26 | $3,059.62 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $488,531.72 |
258 | 2045/02 | $1,013.55 | $3,053.32 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $487,518.17 |
259 | 2045/03 | $1,019.89 | $3,046.99 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $486,498.28 |
260 | 2045/04 | $1,026.26 | $3,040.61 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $485,472.02 |
261 | 2045/05 | $1,032.68 | $3,034.20 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $484,439.34 |
262 | 2045/06 | $1,039.13 | $3,027.75 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $483,400.21 |
263 | 2045/07 | $1,045.63 | $3,021.25 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $482,354.58 |
264 | 2045/08 | $1,052.16 | $3,014.72 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $481,302.42 |
265 | 2045/09 | $1,058.74 | $3,008.14 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $480,243.68 |
266 | 2045/10 | $1,065.35 | $3,001.52 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $479,178.33 |
267 | 2045/11 | $1,072.01 | $2,994.86 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $478,106.32 |
268 | 2045/12 | $1,078.71 | $2,988.16 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $477,027.60 |
269 | 2046/01 | $1,085.45 | $2,981.42 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $475,942.15 |
270 | 2046/02 | $1,092.24 | $2,974.64 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $474,849.91 |
271 | 2046/03 | $1,099.07 | $2,967.81 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $473,750.85 |
272 | 2046/04 | $1,105.93 | $2,960.94 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $472,644.91 |
273 | 2046/05 | $1,112.85 | $2,954.03 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $471,532.06 |
274 | 2046/06 | $1,119.80 | $2,947.08 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $470,412.26 |
275 | 2046/07 | $1,126.80 | $2,940.08 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $469,285.46 |
276 | 2046/08 | $1,133.84 | $2,933.03 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $468,151.62 |
277 | 2046/09 | $1,140.93 | $2,925.95 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $467,010.69 |
278 | 2046/10 | $1,148.06 | $2,918.82 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $465,862.63 |
279 | 2046/11 | $1,155.24 | $2,911.64 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $464,707.39 |
280 | 2046/12 | $1,162.46 | $2,904.42 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $463,544.94 |
281 | 2047/01 | $1,169.72 | $2,897.16 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $462,375.22 |
282 | 2047/02 | $1,177.03 | $2,889.85 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $461,198.19 |
283 | 2047/03 | $1,184.39 | $2,882.49 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $460,013.80 |
284 | 2047/04 | $1,191.79 | $2,875.09 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $458,822.01 |
285 | 2047/05 | $1,199.24 | $2,867.64 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $457,622.77 |
286 | 2047/06 | $1,206.73 | $2,860.14 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $456,416.03 |
287 | 2047/07 | $1,214.28 | $2,852.60 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $455,201.75 |
288 | 2047/08 | $1,221.87 | $2,845.01 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $453,979.89 |
289 | 2047/09 | $1,229.50 | $2,837.37 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $452,750.39 |
290 | 2047/10 | $1,237.19 | $2,829.69 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $451,513.20 |
291 | 2047/11 | $1,244.92 | $2,821.96 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $450,268.28 |
292 | 2047/12 | $1,252.70 | $2,814.18 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $449,015.58 |
293 | 2048/01 | $1,260.53 | $2,806.35 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $447,755.05 |
294 | 2048/02 | $1,268.41 | $2,798.47 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $446,486.64 |
295 | 2048/03 | $1,276.34 | $2,790.54 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $445,210.31 |
296 | 2048/04 | $1,284.31 | $2,782.56 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $443,925.99 |
297 | 2048/05 | $1,292.34 | $2,774.54 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $442,633.65 |
298 | 2048/06 | $1,300.42 | $2,766.46 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $441,333.24 |
299 | 2048/07 | $1,308.54 | $2,758.33 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $440,024.69 |
300 | 2048/08 | $1,316.72 | $2,750.15 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $438,707.97 |
301 | 2048/09 | $1,324.95 | $2,741.92 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $437,383.02 |
302 | 2048/10 | $1,333.23 | $2,733.64 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $436,049.78 |
303 | 2048/11 | $1,341.57 | $2,725.31 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $434,708.22 |
304 | 2048/12 | $1,349.95 | $2,716.93 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $433,358.27 |
305 | 2049/01 | $1,358.39 | $2,708.49 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $431,999.88 |
306 | 2049/02 | $1,366.88 | $2,700.00 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $430,633.00 |
307 | 2049/03 | $1,375.42 | $2,691.46 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $429,257.58 |
308 | 2049/04 | $1,384.02 | $2,682.86 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $427,873.56 |
309 | 2049/05 | $1,392.67 | $2,674.21 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $426,480.90 |
310 | 2049/06 | $1,401.37 | $2,665.51 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $425,079.52 |
311 | 2049/07 | $1,410.13 | $2,656.75 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $423,669.39 |
312 | 2049/08 | $1,418.94 | $2,647.93 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $422,250.45 |
313 | 2049/09 | $1,427.81 | $2,639.07 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $420,822.64 |
314 | 2049/10 | $1,436.74 | $2,630.14 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $419,385.90 |
315 | 2049/11 | $1,445.72 | $2,621.16 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $417,940.19 |
316 | 2049/12 | $1,454.75 | $2,612.13 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $416,485.44 |
317 | 2050/01 | $1,463.84 | $2,603.03 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $415,021.59 |
318 | 2050/02 | $1,472.99 | $2,593.88 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $413,548.60 |
319 | 2050/03 | $1,482.20 | $2,584.68 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $412,066.40 |
320 | 2050/04 | $1,491.46 | $2,575.42 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $410,574.94 |
321 | 2050/05 | $1,500.78 | $2,566.09 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $409,074.16 |
322 | 2050/06 | $1,510.16 | $2,556.71 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $407,563.99 |
323 | 2050/07 | $1,519.60 | $2,547.27 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $406,044.39 |
324 | 2050/08 | $1,529.10 | $2,537.78 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $404,515.29 |
325 | 2050/09 | $1,538.66 | $2,528.22 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $402,976.64 |
326 | 2050/10 | $1,548.27 | $2,518.60 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $401,428.36 |
327 | 2050/11 | $1,557.95 | $2,508.93 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $399,870.41 |
328 | 2050/12 | $1,567.69 | $2,499.19 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $398,302.73 |
329 | 2051/01 | $1,577.49 | $2,489.39 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $396,725.24 |
330 | 2051/02 | $1,587.34 | $2,479.53 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $395,137.90 |
331 | 2051/03 | $1,597.27 | $2,469.61 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $393,540.63 |
332 | 2051/04 | $1,607.25 | $2,459.63 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $391,933.38 |
333 | 2051/05 | $1,617.29 | $2,449.58 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $390,316.09 |
334 | 2051/06 | $1,627.40 | $2,439.48 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $388,688.69 |
335 | 2051/07 | $1,637.57 | $2,429.30 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $387,051.12 |
336 | 2051/08 | $1,647.81 | $2,419.07 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $385,403.31 |
337 | 2051/09 | $1,658.11 | $2,408.77 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $383,745.20 |
338 | 2051/10 | $1,668.47 | $2,398.41 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $382,076.73 |
339 | 2051/11 | $1,678.90 | $2,387.98 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $380,397.83 |
340 | 2051/12 | $1,689.39 | $2,377.49 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $378,708.44 |
341 | 2052/01 | $1,699.95 | $2,366.93 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $377,008.49 |
342 | 2052/02 | $1,710.57 | $2,356.30 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $375,297.92 |
343 | 2052/03 | $1,721.27 | $2,345.61 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $373,576.66 |
344 | 2052/04 | $1,732.02 | $2,334.85 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $371,844.63 |
345 | 2052/05 | $1,742.85 | $2,324.03 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $370,101.78 |
346 | 2052/06 | $1,753.74 | $2,313.14 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $368,348.04 |
347 | 2052/07 | $1,764.70 | $2,302.18 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $366,583.34 |
348 | 2052/08 | $1,775.73 | $2,291.15 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $364,807.61 |
349 | 2052/09 | $1,786.83 | $2,280.05 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $363,020.78 |
350 | 2052/10 | $1,798.00 | $2,268.88 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $361,222.78 |
351 | 2052/11 | $1,809.23 | $2,257.64 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $359,413.55 |
352 | 2052/12 | $1,820.54 | $2,246.33 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $357,593.01 |
353 | 2053/01 | $1,831.92 | $2,234.96 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $355,761.09 |
354 | 2053/02 | $1,843.37 | $2,223.51 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $353,917.72 |
355 | 2053/03 | $1,854.89 | $2,211.99 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $352,062.82 |
356 | 2053/04 | $1,866.48 | $2,200.39 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $350,196.34 |
357 | 2053/05 | $1,878.15 | $2,188.73 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $348,318.19 |
358 | 2053/06 | $1,889.89 | $2,176.99 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $346,428.30 |
359 | 2053/07 | $1,901.70 | $2,165.18 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $344,526.60 |
360 | 2053/08 | $1,913.59 | $2,153.29 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $342,613.01 |
361 | 2053/09 | $1,925.55 | $2,141.33 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $340,687.47 |
362 | 2053/10 | $1,937.58 | $2,129.30 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $338,749.89 |
363 | 2053/11 | $1,949.69 | $2,117.19 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $336,800.20 |
364 | 2053/12 | $1,961.88 | $2,105.00 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $334,838.32 |
365 | 2054/01 | $1,974.14 | $2,092.74 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $332,864.18 |
366 | 2054/02 | $1,986.48 | $2,080.40 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $330,877.71 |
367 | 2054/03 | $1,998.89 | $2,067.99 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $328,878.82 |
368 | 2054/04 | $2,011.38 | $2,055.49 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $326,867.43 |
369 | 2054/05 | $2,023.96 | $2,042.92 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $324,843.48 |
370 | 2054/06 | $2,036.61 | $2,030.27 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $322,806.87 |
371 | 2054/07 | $2,049.33 | $2,017.54 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $320,757.54 |
372 | 2054/08 | $2,062.14 | $2,004.73 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $318,695.40 |
373 | 2054/09 | $2,075.03 | $1,991.85 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $316,620.36 |
374 | 2054/10 | $2,088.00 | $1,978.88 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $314,532.36 |
375 | 2054/11 | $2,101.05 | $1,965.83 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $312,431.31 |
376 | 2054/12 | $2,114.18 | $1,952.70 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $310,317.13 |
377 | 2055/01 | $2,127.40 | $1,939.48 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $308,189.74 |
378 | 2055/02 | $2,140.69 | $1,926.19 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $306,049.05 |
379 | 2055/03 | $2,154.07 | $1,912.81 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $303,894.98 |
380 | 2055/04 | $2,167.53 | $1,899.34 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $301,727.44 |
381 | 2055/05 | $2,181.08 | $1,885.80 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $299,546.36 |
382 | 2055/06 | $2,194.71 | $1,872.16 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $297,351.65 |
383 | 2055/07 | $2,208.43 | $1,858.45 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $295,143.22 |
384 | 2055/08 | $2,222.23 | $1,844.65 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $292,920.99 |
385 | 2055/09 | $2,236.12 | $1,830.76 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $290,684.87 |
386 | 2055/10 | $2,250.10 | $1,816.78 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $288,434.77 |
387 | 2055/11 | $2,264.16 | $1,802.72 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $286,170.61 |
388 | 2055/12 | $2,278.31 | $1,788.57 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $283,892.30 |
389 | 2056/01 | $2,292.55 | $1,774.33 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $281,599.75 |
390 | 2056/02 | $2,306.88 | $1,760.00 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $279,292.87 |
391 | 2056/03 | $2,321.30 | $1,745.58 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $276,971.58 |
392 | 2056/04 | $2,335.80 | $1,731.07 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $274,635.77 |
393 | 2056/05 | $2,350.40 | $1,716.47 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $272,285.37 |
394 | 2056/06 | $2,365.09 | $1,701.78 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $269,920.27 |
395 | 2056/07 | $2,379.88 | $1,687.00 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $267,540.40 |
396 | 2056/08 | $2,394.75 | $1,672.13 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $265,145.65 |
397 | 2056/09 | $2,409.72 | $1,657.16 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $262,735.93 |
398 | 2056/10 | $2,424.78 | $1,642.10 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $260,311.15 |
399 | 2056/11 | $2,439.93 | $1,626.94 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $257,871.22 |
400 | 2056/12 | $2,455.18 | $1,611.70 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $255,416.04 |
401 | 2057/01 | $2,470.53 | $1,596.35 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $252,945.51 |
402 | 2057/02 | $2,485.97 | $1,580.91 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $250,459.55 |
403 | 2057/03 | $2,501.50 | $1,565.37 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $247,958.04 |
404 | 2057/04 | $2,517.14 | $1,549.74 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $245,440.90 |
405 | 2057/05 | $2,532.87 | $1,534.01 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $242,908.03 |
406 | 2057/06 | $2,548.70 | $1,518.18 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $240,359.33 |
407 | 2057/07 | $2,564.63 | $1,502.25 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $237,794.70 |
408 | 2057/08 | $2,580.66 | $1,486.22 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $235,214.04 |
409 | 2057/09 | $2,596.79 | $1,470.09 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $232,617.25 |
410 | 2057/10 | $2,613.02 | $1,453.86 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $230,004.23 |
411 | 2057/11 | $2,629.35 | $1,437.53 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $227,374.88 |
412 | 2057/12 | $2,645.78 | $1,421.09 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $224,729.09 |
413 | 2058/01 | $2,662.32 | $1,404.56 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $222,066.77 |
414 | 2058/02 | $2,678.96 | $1,387.92 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $219,387.81 |
415 | 2058/03 | $2,695.70 | $1,371.17 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $216,692.11 |
416 | 2058/04 | $2,712.55 | $1,354.33 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $213,979.56 |
417 | 2058/05 | $2,729.50 | $1,337.37 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $211,250.05 |
418 | 2058/06 | $2,746.56 | $1,320.31 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $208,503.49 |
419 | 2058/07 | $2,763.73 | $1,303.15 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $205,739.76 |
420 | 2058/08 | $2,781.00 | $1,285.87 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $202,958.75 |
421 | 2058/09 | $2,798.38 | $1,268.49 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $200,160.37 |
422 | 2058/10 | $2,815.87 | $1,251.00 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $197,344.50 |
423 | 2058/11 | $2,833.47 | $1,233.40 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $194,511.02 |
424 | 2058/12 | $2,851.18 | $1,215.69 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $191,659.84 |
425 | 2059/01 | $2,869.00 | $1,197.87 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $188,790.83 |
426 | 2059/02 | $2,886.93 | $1,179.94 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $185,903.90 |
427 | 2059/03 | $2,904.98 | $1,161.90 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $182,998.92 |
428 | 2059/04 | $2,923.13 | $1,143.74 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $180,075.79 |
429 | 2059/05 | $2,941.40 | $1,125.47 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $177,134.39 |
430 | 2059/06 | $2,959.79 | $1,107.09 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $174,174.60 |
431 | 2059/07 | $2,978.29 | $1,088.59 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $171,196.31 |
432 | 2059/08 | $2,996.90 | $1,069.98 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $168,199.41 |
433 | 2059/09 | $3,015.63 | $1,051.25 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $165,183.78 |
434 | 2059/10 | $3,034.48 | $1,032.40 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $162,149.30 |
435 | 2059/11 | $3,053.44 | $1,013.43 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $159,095.86 |
436 | 2059/12 | $3,072.53 | $994.35 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $156,023.33 |
437 | 2060/01 | $3,091.73 | $975.15 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $152,931.60 |
438 | 2060/02 | $3,111.05 | $955.82 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $149,820.55 |
439 | 2060/03 | $3,130.50 | $936.38 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $146,690.05 |
440 | 2060/04 | $3,150.06 | $916.81 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $143,539.98 |
441 | 2060/05 | $3,169.75 | $897.12 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $140,370.23 |
442 | 2060/06 | $3,189.56 | $877.31 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $137,180.67 |
443 | 2060/07 | $3,209.50 | $857.38 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $133,971.17 |
444 | 2060/08 | $3,229.56 | $837.32 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $130,741.61 |
445 | 2060/09 | $3,249.74 | $817.14 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $127,491.87 |
446 | 2060/10 | $3,270.05 | $796.82 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $124,221.82 |
447 | 2060/11 | $3,290.49 | $776.39 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $120,931.33 |
448 | 2060/12 | $3,311.06 | $755.82 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $117,620.27 |
449 | 2061/01 | $3,331.75 | $735.13 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $114,288.52 |
450 | 2061/02 | $3,352.57 | $714.30 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $110,935.95 |
451 | 2061/03 | $3,373.53 | $693.35 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $107,562.42 |
452 | 2061/04 | $3,394.61 | $672.27 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $104,167.81 |
453 | 2061/05 | $3,415.83 | $651.05 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $100,751.98 |
454 | 2061/06 | $3,437.18 | $629.70 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $97,314.80 |
455 | 2061/07 | $3,458.66 | $608.22 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $93,856.14 |
456 | 2061/08 | $3,480.28 | $586.60 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $90,375.86 |
457 | 2061/09 | $3,502.03 | $564.85 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $86,873.84 |
458 | 2061/10 | $3,523.92 | $542.96 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $83,349.92 |
459 | 2061/11 | $3,545.94 | $520.94 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $79,803.98 |
460 | 2061/12 | $3,568.10 | $498.77 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $76,235.88 |
461 | 2062/01 | $3,590.40 | $476.47 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $72,645.48 |
462 | 2062/02 | $3,612.84 | $454.03 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $69,032.63 |
463 | 2062/03 | $3,635.42 | $431.45 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $65,397.21 |
464 | 2062/04 | $3,658.14 | $408.73 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $61,739.07 |
465 | 2062/05 | $3,681.01 | $385.87 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $58,058.06 |
466 | 2062/06 | $3,704.01 | $362.86 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $54,354.04 |
467 | 2062/07 | $3,727.16 | $339.71 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $50,626.88 |
468 | 2062/08 | $3,750.46 | $316.42 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $46,876.42 |
469 | 2062/09 | $3,773.90 | $292.98 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $43,102.52 |
470 | 2062/10 | $3,797.49 | $269.39 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $39,305.03 |
471 | 2062/11 | $3,821.22 | $245.66 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $35,483.81 |
472 | 2062/12 | $3,845.10 | $221.77 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $31,638.71 |
473 | 2063/01 | $3,869.14 | $197.74 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $27,769.57 |
474 | 2063/02 | $3,893.32 | $173.56 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $23,876.26 |
475 | 2063/03 | $3,917.65 | $149.23 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $19,958.61 |
476 | 2063/04 | $3,942.14 | $124.74 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $16,016.47 |
477 | 2063/05 | $3,966.77 | $100.10 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $12,049.70 |
478 | 2063/06 | $3,991.57 | $75.31 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $8,058.13 |
479 | 2063/07 | $4,016.51 | $50.36 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $4,041.62 |
480 | 2063/08 | $4,041.62 | $25.26 | $0.00 | $1,003.00 | $100.00 | $5,169.88 | $0.00 |
Totals | $618,000.00 | $1,334,101.01 | $7,776.50 | $481,440.00 | $48,000.00 | $2,489,317.51 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.