Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $7,000.00 at 4% interest rate for a $7,000.00 home, you need to have a monthly payment of $2,079.26 ~ $2,082.17. You will make a total of 480 payments and you will pay off your mortgage on 2060/08. Consult with a Mortgage Specialist
You can save $1,209.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $27.00 | 4% | 600 months | $16,199.69 | $9,199.69 |
50 years | Bi-Weekly | $13.50 | 4% | 512 months | $14,591.05 | $7,591.05 |
45 years | Monthly | $27.97 | 4% | 540 months | $15,104.19 | $8,104.19 |
45 years | Bi-Weekly | $13.99 | 4% | 461 months | $13,698.91 | $6,698.91 |
40 years | Monthly | $29.26 | 4% | 480 months | $14,042.73 | $7,042.73 |
40 years | Bi-Weekly | $14.63 | 4% | 409 months | $12,833.64 | $5,833.64 |
35 years | Monthly | $30.99 | 4% | 420 months | $13,017.58 | $6,017.58 |
35 years | Bi-Weekly | $15.50 | 4% | 358 months | $11,996.57 | $4,996.57 |
30 years | Monthly | $33.42 | 4% | 360 months | $12,030.87 | $5,030.87 |
30 years | Bi-Weekly | $16.71 | 4% | 307 months | $11,188.89 | $4,188.89 |
25 years | Monthly | $36.95 | 4% | 300 months | $11,084.57 | $4,084.57 |
25 years | Bi-Weekly | $18.48 | 4% | 256 months | $10,411.71 | $3,411.71 |
20 years | Monthly | $42.42 | 4% | 240 months | $10,180.47 | $3,180.47 |
20 years | Bi-Weekly | $21.21 | 4% | 205 months | $9,665.99 | $2,665.99 |
15 years | Monthly | $51.78 | 4% | 180 months | $9,320.07 | $2,320.07 |
15 years | Bi-Weekly | $25.89 | 4% | 154 months | $8,952.56 | $1,952.56 |
10 years | Monthly | $70.87 | 4% | 120 months | $8,504.59 | $1,504.59 |
10 years | Bi-Weekly | $35.44 | 4% | 103 months | $8,272.08 | $1,272.08 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/09 | $5.92 | $23.33 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,994.08 |
2 | 2020/10 | $5.94 | $23.31 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,988.14 |
3 | 2020/11 | $5.96 | $23.29 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,982.17 |
4 | 2020/12 | $5.98 | $23.27 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,976.19 |
5 | 2021/01 | $6.00 | $23.25 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,970.19 |
6 | 2021/02 | $6.02 | $23.23 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,964.17 |
7 | 2021/03 | $6.04 | $23.21 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,958.13 |
8 | 2021/04 | $6.06 | $23.19 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,952.06 |
9 | 2021/05 | $6.08 | $23.17 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,945.98 |
10 | 2021/06 | $6.10 | $23.15 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,939.88 |
11 | 2021/07 | $6.12 | $23.13 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,933.76 |
12 | 2021/08 | $6.14 | $23.11 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,927.61 |
13 | 2021/09 | $6.16 | $23.09 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,921.45 |
14 | 2021/10 | $6.18 | $23.07 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,915.27 |
15 | 2021/11 | $6.20 | $23.05 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,909.06 |
16 | 2021/12 | $6.23 | $23.03 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,902.84 |
17 | 2022/01 | $6.25 | $23.01 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,896.59 |
18 | 2022/02 | $6.27 | $22.99 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,890.32 |
19 | 2022/03 | $6.29 | $22.97 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,884.03 |
20 | 2022/04 | $6.31 | $22.95 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,877.73 |
21 | 2022/05 | $6.33 | $22.93 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,871.40 |
22 | 2022/06 | $6.35 | $22.90 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,865.04 |
23 | 2022/07 | $6.37 | $22.88 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,858.67 |
24 | 2022/08 | $6.39 | $22.86 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,852.28 |
25 | 2022/09 | $6.41 | $22.84 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,845.86 |
26 | 2022/10 | $6.44 | $22.82 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,839.43 |
27 | 2022/11 | $6.46 | $22.80 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,832.97 |
28 | 2022/12 | $6.48 | $22.78 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,826.49 |
29 | 2023/01 | $6.50 | $22.75 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,819.99 |
30 | 2023/02 | $6.52 | $22.73 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,813.47 |
31 | 2023/03 | $6.54 | $22.71 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,806.92 |
32 | 2023/04 | $6.57 | $22.69 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,800.36 |
33 | 2023/05 | $6.59 | $22.67 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,793.77 |
34 | 2023/06 | $6.61 | $22.65 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,787.16 |
35 | 2023/07 | $6.63 | $22.62 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,780.53 |
36 | 2023/08 | $6.65 | $22.60 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,773.88 |
37 | 2023/09 | $6.68 | $22.58 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,767.20 |
38 | 2023/10 | $6.70 | $22.56 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,760.50 |
39 | 2023/11 | $6.72 | $22.54 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,753.78 |
40 | 2023/12 | $6.74 | $22.51 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,747.04 |
41 | 2024/01 | $6.77 | $22.49 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,740.27 |
42 | 2024/02 | $6.79 | $22.47 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,733.48 |
43 | 2024/03 | $6.81 | $22.44 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,726.67 |
44 | 2024/04 | $6.83 | $22.42 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,719.84 |
45 | 2024/05 | $6.86 | $22.40 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,712.98 |
46 | 2024/06 | $6.88 | $22.38 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,706.10 |
47 | 2024/07 | $6.90 | $22.35 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,699.20 |
48 | 2024/08 | $6.93 | $22.33 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,692.28 |
49 | 2024/09 | $6.95 | $22.31 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,685.33 |
50 | 2024/10 | $6.97 | $22.28 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,678.36 |
51 | 2024/11 | $6.99 | $22.26 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,671.36 |
52 | 2024/12 | $7.02 | $22.24 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,664.34 |
53 | 2025/01 | $7.04 | $22.21 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,657.30 |
54 | 2025/02 | $7.06 | $22.19 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,650.24 |
55 | 2025/03 | $7.09 | $22.17 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,643.15 |
56 | 2025/04 | $7.11 | $22.14 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,636.04 |
57 | 2025/05 | $7.14 | $22.12 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,628.90 |
58 | 2025/06 | $7.16 | $22.10 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,621.74 |
59 | 2025/07 | $7.18 | $22.07 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,614.56 |
60 | 2025/08 | $7.21 | $22.05 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,607.35 |
61 | 2025/09 | $7.23 | $22.02 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,600.12 |
62 | 2025/10 | $7.26 | $22.00 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,592.87 |
63 | 2025/11 | $7.28 | $21.98 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,585.59 |
64 | 2025/12 | $7.30 | $21.95 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,578.28 |
65 | 2026/01 | $7.33 | $21.93 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,570.96 |
66 | 2026/02 | $7.35 | $21.90 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,563.60 |
67 | 2026/03 | $7.38 | $21.88 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,556.23 |
68 | 2026/04 | $7.40 | $21.85 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,548.82 |
69 | 2026/05 | $7.43 | $21.83 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,541.40 |
70 | 2026/06 | $7.45 | $21.80 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,533.95 |
71 | 2026/07 | $7.48 | $21.78 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,526.47 |
72 | 2026/08 | $7.50 | $21.75 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,518.97 |
73 | 2026/09 | $7.53 | $21.73 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,511.44 |
74 | 2026/10 | $7.55 | $21.70 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,503.89 |
75 | 2026/11 | $7.58 | $21.68 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,496.32 |
76 | 2026/12 | $7.60 | $21.65 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,488.72 |
77 | 2027/01 | $7.63 | $21.63 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,481.09 |
78 | 2027/02 | $7.65 | $21.60 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,473.44 |
79 | 2027/03 | $7.68 | $21.58 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,465.76 |
80 | 2027/04 | $7.70 | $21.55 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,458.06 |
81 | 2027/05 | $7.73 | $21.53 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,450.33 |
82 | 2027/06 | $7.75 | $21.50 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,442.57 |
83 | 2027/07 | $7.78 | $21.48 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,434.79 |
84 | 2027/08 | $7.81 | $21.45 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,426.99 |
85 | 2027/09 | $7.83 | $21.42 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,419.15 |
86 | 2027/10 | $7.86 | $21.40 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,411.30 |
87 | 2027/11 | $7.88 | $21.37 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,403.41 |
88 | 2027/12 | $7.91 | $21.34 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,395.50 |
89 | 2028/01 | $7.94 | $21.32 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,387.56 |
90 | 2028/02 | $7.96 | $21.29 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,379.60 |
91 | 2028/03 | $7.99 | $21.27 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,371.61 |
92 | 2028/04 | $8.02 | $21.24 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,363.59 |
93 | 2028/05 | $8.04 | $21.21 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,355.55 |
94 | 2028/06 | $8.07 | $21.19 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,347.48 |
95 | 2028/07 | $8.10 | $21.16 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,339.38 |
96 | 2028/08 | $8.12 | $21.13 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,331.26 |
97 | 2028/09 | $8.15 | $21.10 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,323.10 |
98 | 2028/10 | $8.18 | $21.08 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,314.93 |
99 | 2028/11 | $8.21 | $21.05 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,306.72 |
100 | 2028/12 | $8.23 | $21.02 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,298.49 |
101 | 2029/01 | $8.26 | $20.99 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,290.23 |
102 | 2029/02 | $8.29 | $20.97 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,281.94 |
103 | 2029/03 | $8.32 | $20.94 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,273.62 |
104 | 2029/04 | $8.34 | $20.91 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,265.28 |
105 | 2029/05 | $8.37 | $20.88 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,256.91 |
106 | 2029/06 | $8.40 | $20.86 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,248.51 |
107 | 2029/07 | $8.43 | $20.83 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,240.08 |
108 | 2029/08 | $8.46 | $20.80 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,231.62 |
109 | 2029/09 | $8.48 | $20.77 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,223.14 |
110 | 2029/10 | $8.51 | $20.74 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,214.63 |
111 | 2029/11 | $8.54 | $20.72 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,206.09 |
112 | 2029/12 | $8.57 | $20.69 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,197.52 |
113 | 2030/01 | $8.60 | $20.66 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,188.92 |
114 | 2030/02 | $8.63 | $20.63 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,180.30 |
115 | 2030/03 | $8.65 | $20.60 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,171.64 |
116 | 2030/04 | $8.68 | $20.57 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,162.96 |
117 | 2030/05 | $8.71 | $20.54 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,154.25 |
118 | 2030/06 | $8.74 | $20.51 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,145.50 |
119 | 2030/07 | $8.77 | $20.49 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,136.73 |
120 | 2030/08 | $8.80 | $20.46 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,127.93 |
121 | 2030/09 | $8.83 | $20.43 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,119.10 |
122 | 2030/10 | $8.86 | $20.40 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,110.25 |
123 | 2030/11 | $8.89 | $20.37 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,101.36 |
124 | 2030/12 | $8.92 | $20.34 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,092.44 |
125 | 2031/01 | $8.95 | $20.31 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,083.49 |
126 | 2031/02 | $8.98 | $20.28 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,074.51 |
127 | 2031/03 | $9.01 | $20.25 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,065.51 |
128 | 2031/04 | $9.04 | $20.22 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,056.47 |
129 | 2031/05 | $9.07 | $20.19 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,047.40 |
130 | 2031/06 | $9.10 | $20.16 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,038.31 |
131 | 2031/07 | $9.13 | $20.13 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,029.18 |
132 | 2031/08 | $9.16 | $20.10 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,020.02 |
133 | 2031/09 | $9.19 | $20.07 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,010.83 |
134 | 2031/10 | $9.22 | $20.04 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $6,001.61 |
135 | 2031/11 | $9.25 | $20.01 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,992.36 |
136 | 2031/12 | $9.28 | $19.97 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,983.08 |
137 | 2032/01 | $9.31 | $19.94 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,973.77 |
138 | 2032/02 | $9.34 | $19.91 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,964.42 |
139 | 2032/03 | $9.37 | $19.88 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,955.05 |
140 | 2032/04 | $9.41 | $19.85 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,945.64 |
141 | 2032/05 | $9.44 | $19.82 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,936.21 |
142 | 2032/06 | $9.47 | $19.79 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,926.74 |
143 | 2032/07 | $9.50 | $19.76 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,917.24 |
144 | 2032/08 | $9.53 | $19.72 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,907.71 |
145 | 2032/09 | $9.56 | $19.69 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,898.14 |
146 | 2032/10 | $9.60 | $19.66 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,888.55 |
147 | 2032/11 | $9.63 | $19.63 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,878.92 |
148 | 2032/12 | $9.66 | $19.60 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,869.26 |
149 | 2033/01 | $9.69 | $19.56 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,859.57 |
150 | 2033/02 | $9.72 | $19.53 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,849.85 |
151 | 2033/03 | $9.76 | $19.50 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,840.09 |
152 | 2033/04 | $9.79 | $19.47 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,830.30 |
153 | 2033/05 | $9.82 | $19.43 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,820.48 |
154 | 2033/06 | $9.85 | $19.40 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,810.63 |
155 | 2033/07 | $9.89 | $19.37 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,800.74 |
156 | 2033/08 | $9.92 | $19.34 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,790.82 |
157 | 2033/09 | $9.95 | $19.30 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,780.87 |
158 | 2033/10 | $9.99 | $19.27 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,770.88 |
159 | 2033/11 | $10.02 | $19.24 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,760.86 |
160 | 2033/12 | $10.05 | $19.20 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,750.81 |
161 | 2034/01 | $10.09 | $19.17 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,740.72 |
162 | 2034/02 | $10.12 | $19.14 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,730.60 |
163 | 2034/03 | $10.15 | $19.10 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,720.45 |
164 | 2034/04 | $10.19 | $19.07 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,710.26 |
165 | 2034/05 | $10.22 | $19.03 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,700.04 |
166 | 2034/06 | $10.26 | $19.00 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,689.78 |
167 | 2034/07 | $10.29 | $18.97 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,679.49 |
168 | 2034/08 | $10.32 | $18.93 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,669.17 |
169 | 2034/09 | $10.36 | $18.90 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,658.81 |
170 | 2034/10 | $10.39 | $18.86 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,648.42 |
171 | 2034/11 | $10.43 | $18.83 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,637.99 |
172 | 2034/12 | $10.46 | $18.79 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,627.53 |
173 | 2035/01 | $10.50 | $18.76 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,617.03 |
174 | 2035/02 | $10.53 | $18.72 | $2.92 | $1,750.00 | $300.00 | $2,082.17 | $5,606.50 |
175 | 2035/03 | $10.57 | $18.69 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,595.93 |
176 | 2035/04 | $10.60 | $18.65 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,585.33 |
177 | 2035/05 | $10.64 | $18.62 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,574.69 |
178 | 2035/06 | $10.67 | $18.58 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,564.02 |
179 | 2035/07 | $10.71 | $18.55 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,553.31 |
180 | 2035/08 | $10.74 | $18.51 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,542.56 |
181 | 2035/09 | $10.78 | $18.48 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,531.78 |
182 | 2035/10 | $10.82 | $18.44 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,520.97 |
183 | 2035/11 | $10.85 | $18.40 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,510.11 |
184 | 2035/12 | $10.89 | $18.37 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,499.23 |
185 | 2036/01 | $10.92 | $18.33 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,488.30 |
186 | 2036/02 | $10.96 | $18.29 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,477.34 |
187 | 2036/03 | $11.00 | $18.26 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,466.34 |
188 | 2036/04 | $11.03 | $18.22 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,455.31 |
189 | 2036/05 | $11.07 | $18.18 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,444.24 |
190 | 2036/06 | $11.11 | $18.15 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,433.13 |
191 | 2036/07 | $11.15 | $18.11 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,421.98 |
192 | 2036/08 | $11.18 | $18.07 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,410.80 |
193 | 2036/09 | $11.22 | $18.04 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,399.58 |
194 | 2036/10 | $11.26 | $18.00 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,388.32 |
195 | 2036/11 | $11.29 | $17.96 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,377.03 |
196 | 2036/12 | $11.33 | $17.92 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,365.70 |
197 | 2037/01 | $11.37 | $17.89 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,354.33 |
198 | 2037/02 | $11.41 | $17.85 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,342.92 |
199 | 2037/03 | $11.45 | $17.81 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,331.47 |
200 | 2037/04 | $11.48 | $17.77 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,319.99 |
201 | 2037/05 | $11.52 | $17.73 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,308.47 |
202 | 2037/06 | $11.56 | $17.69 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,296.90 |
203 | 2037/07 | $11.60 | $17.66 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,285.31 |
204 | 2037/08 | $11.64 | $17.62 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,273.67 |
205 | 2037/09 | $11.68 | $17.58 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,261.99 |
206 | 2037/10 | $11.72 | $17.54 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,250.27 |
207 | 2037/11 | $11.75 | $17.50 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,238.52 |
208 | 2037/12 | $11.79 | $17.46 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,226.73 |
209 | 2038/01 | $11.83 | $17.42 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,214.89 |
210 | 2038/02 | $11.87 | $17.38 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,203.02 |
211 | 2038/03 | $11.91 | $17.34 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,191.11 |
212 | 2038/04 | $11.95 | $17.30 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,179.16 |
213 | 2038/05 | $11.99 | $17.26 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,167.16 |
214 | 2038/06 | $12.03 | $17.22 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,155.13 |
215 | 2038/07 | $12.07 | $17.18 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,143.06 |
216 | 2038/08 | $12.11 | $17.14 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,130.95 |
217 | 2038/09 | $12.15 | $17.10 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,118.80 |
218 | 2038/10 | $12.19 | $17.06 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,106.60 |
219 | 2038/11 | $12.23 | $17.02 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,094.37 |
220 | 2038/12 | $12.27 | $16.98 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,082.09 |
221 | 2039/01 | $12.32 | $16.94 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,069.78 |
222 | 2039/02 | $12.36 | $16.90 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,057.42 |
223 | 2039/03 | $12.40 | $16.86 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,045.02 |
224 | 2039/04 | $12.44 | $16.82 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,032.59 |
225 | 2039/05 | $12.48 | $16.78 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,020.11 |
226 | 2039/06 | $12.52 | $16.73 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $5,007.58 |
227 | 2039/07 | $12.56 | $16.69 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,995.02 |
228 | 2039/08 | $12.61 | $16.65 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,982.41 |
229 | 2039/09 | $12.65 | $16.61 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,969.77 |
230 | 2039/10 | $12.69 | $16.57 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,957.08 |
231 | 2039/11 | $12.73 | $16.52 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,944.34 |
232 | 2039/12 | $12.77 | $16.48 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,931.57 |
233 | 2040/01 | $12.82 | $16.44 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,918.75 |
234 | 2040/02 | $12.86 | $16.40 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,905.89 |
235 | 2040/03 | $12.90 | $16.35 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,892.99 |
236 | 2040/04 | $12.95 | $16.31 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,880.04 |
237 | 2040/05 | $12.99 | $16.27 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,867.06 |
238 | 2040/06 | $13.03 | $16.22 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,854.02 |
239 | 2040/07 | $13.08 | $16.18 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,840.95 |
240 | 2040/08 | $13.12 | $16.14 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,827.83 |
241 | 2040/09 | $13.16 | $16.09 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,814.67 |
242 | 2040/10 | $13.21 | $16.05 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,801.46 |
243 | 2040/11 | $13.25 | $16.00 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,788.21 |
244 | 2040/12 | $13.29 | $15.96 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,774.91 |
245 | 2041/01 | $13.34 | $15.92 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,761.57 |
246 | 2041/02 | $13.38 | $15.87 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,748.19 |
247 | 2041/03 | $13.43 | $15.83 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,734.76 |
248 | 2041/04 | $13.47 | $15.78 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,721.29 |
249 | 2041/05 | $13.52 | $15.74 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,707.77 |
250 | 2041/06 | $13.56 | $15.69 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,694.21 |
251 | 2041/07 | $13.61 | $15.65 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,680.60 |
252 | 2041/08 | $13.65 | $15.60 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,666.95 |
253 | 2041/09 | $13.70 | $15.56 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,653.25 |
254 | 2041/10 | $13.74 | $15.51 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,639.50 |
255 | 2041/11 | $13.79 | $15.47 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,625.71 |
256 | 2041/12 | $13.84 | $15.42 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,611.87 |
257 | 2042/01 | $13.88 | $15.37 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,597.99 |
258 | 2042/02 | $13.93 | $15.33 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,584.06 |
259 | 2042/03 | $13.98 | $15.28 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,570.09 |
260 | 2042/04 | $14.02 | $15.23 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,556.06 |
261 | 2042/05 | $14.07 | $15.19 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,542.00 |
262 | 2042/06 | $14.12 | $15.14 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,527.88 |
263 | 2042/07 | $14.16 | $15.09 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,513.72 |
264 | 2042/08 | $14.21 | $15.05 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,499.51 |
265 | 2042/09 | $14.26 | $15.00 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,485.25 |
266 | 2042/10 | $14.30 | $14.95 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,470.95 |
267 | 2042/11 | $14.35 | $14.90 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,456.59 |
268 | 2042/12 | $14.40 | $14.86 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,442.19 |
269 | 2043/01 | $14.45 | $14.81 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,427.74 |
270 | 2043/02 | $14.50 | $14.76 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,413.25 |
271 | 2043/03 | $14.54 | $14.71 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,398.70 |
272 | 2043/04 | $14.59 | $14.66 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,384.11 |
273 | 2043/05 | $14.64 | $14.61 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,369.47 |
274 | 2043/06 | $14.69 | $14.56 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,354.78 |
275 | 2043/07 | $14.74 | $14.52 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,340.04 |
276 | 2043/08 | $14.79 | $14.47 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,325.25 |
277 | 2043/09 | $14.84 | $14.42 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,310.41 |
278 | 2043/10 | $14.89 | $14.37 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,295.52 |
279 | 2043/11 | $14.94 | $14.32 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,280.58 |
280 | 2043/12 | $14.99 | $14.27 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,265.60 |
281 | 2044/01 | $15.04 | $14.22 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,250.56 |
282 | 2044/02 | $15.09 | $14.17 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,235.47 |
283 | 2044/03 | $15.14 | $14.12 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,220.34 |
284 | 2044/04 | $15.19 | $14.07 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,205.15 |
285 | 2044/05 | $15.24 | $14.02 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,189.91 |
286 | 2044/06 | $15.29 | $13.97 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,174.62 |
287 | 2044/07 | $15.34 | $13.92 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,159.28 |
288 | 2044/08 | $15.39 | $13.86 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,143.89 |
289 | 2044/09 | $15.44 | $13.81 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,128.45 |
290 | 2044/10 | $15.49 | $13.76 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,112.95 |
291 | 2044/11 | $15.55 | $13.71 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,097.41 |
292 | 2044/12 | $15.60 | $13.66 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,081.81 |
293 | 2045/01 | $15.65 | $13.61 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,066.16 |
294 | 2045/02 | $15.70 | $13.55 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,050.46 |
295 | 2045/03 | $15.75 | $13.50 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,034.70 |
296 | 2045/04 | $15.81 | $13.45 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,018.90 |
297 | 2045/05 | $15.86 | $13.40 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $4,003.04 |
298 | 2045/06 | $15.91 | $13.34 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,987.12 |
299 | 2045/07 | $15.97 | $13.29 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,971.16 |
300 | 2045/08 | $16.02 | $13.24 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,955.14 |
301 | 2045/09 | $16.07 | $13.18 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,939.07 |
302 | 2045/10 | $16.13 | $13.13 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,922.94 |
303 | 2045/11 | $16.18 | $13.08 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,906.76 |
304 | 2045/12 | $16.23 | $13.02 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,890.53 |
305 | 2046/01 | $16.29 | $12.97 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,874.24 |
306 | 2046/02 | $16.34 | $12.91 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,857.90 |
307 | 2046/03 | $16.40 | $12.86 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,841.51 |
308 | 2046/04 | $16.45 | $12.81 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,825.05 |
309 | 2046/05 | $16.51 | $12.75 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,808.55 |
310 | 2046/06 | $16.56 | $12.70 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,791.99 |
311 | 2046/07 | $16.62 | $12.64 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,775.37 |
312 | 2046/08 | $16.67 | $12.58 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,758.70 |
313 | 2046/09 | $16.73 | $12.53 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,741.98 |
314 | 2046/10 | $16.78 | $12.47 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,725.19 |
315 | 2046/11 | $16.84 | $12.42 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,708.35 |
316 | 2046/12 | $16.89 | $12.36 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,691.46 |
317 | 2047/01 | $16.95 | $12.30 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,674.51 |
318 | 2047/02 | $17.01 | $12.25 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,657.50 |
319 | 2047/03 | $17.06 | $12.19 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,640.44 |
320 | 2047/04 | $17.12 | $12.13 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,623.32 |
321 | 2047/05 | $17.18 | $12.08 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,606.14 |
322 | 2047/06 | $17.24 | $12.02 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,588.90 |
323 | 2047/07 | $17.29 | $11.96 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,571.61 |
324 | 2047/08 | $17.35 | $11.91 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,554.26 |
325 | 2047/09 | $17.41 | $11.85 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,536.85 |
326 | 2047/10 | $17.47 | $11.79 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,519.39 |
327 | 2047/11 | $17.52 | $11.73 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,501.86 |
328 | 2047/12 | $17.58 | $11.67 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,484.28 |
329 | 2048/01 | $17.64 | $11.61 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,466.64 |
330 | 2048/02 | $17.70 | $11.56 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,448.94 |
331 | 2048/03 | $17.76 | $11.50 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,431.18 |
332 | 2048/04 | $17.82 | $11.44 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,413.36 |
333 | 2048/05 | $17.88 | $11.38 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,395.48 |
334 | 2048/06 | $17.94 | $11.32 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,377.54 |
335 | 2048/07 | $18.00 | $11.26 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,359.55 |
336 | 2048/08 | $18.06 | $11.20 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,341.49 |
337 | 2048/09 | $18.12 | $11.14 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,323.37 |
338 | 2048/10 | $18.18 | $11.08 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,305.19 |
339 | 2048/11 | $18.24 | $11.02 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,286.96 |
340 | 2048/12 | $18.30 | $10.96 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,268.66 |
341 | 2049/01 | $18.36 | $10.90 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,250.30 |
342 | 2049/02 | $18.42 | $10.83 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,231.88 |
343 | 2049/03 | $18.48 | $10.77 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,213.39 |
344 | 2049/04 | $18.54 | $10.71 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,194.85 |
345 | 2049/05 | $18.61 | $10.65 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,176.24 |
346 | 2049/06 | $18.67 | $10.59 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,157.57 |
347 | 2049/07 | $18.73 | $10.53 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,138.84 |
348 | 2049/08 | $18.79 | $10.46 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,120.05 |
349 | 2049/09 | $18.86 | $10.40 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,101.20 |
350 | 2049/10 | $18.92 | $10.34 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,082.28 |
351 | 2049/11 | $18.98 | $10.27 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,063.30 |
352 | 2049/12 | $19.04 | $10.21 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,044.25 |
353 | 2050/01 | $19.11 | $10.15 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,025.14 |
354 | 2050/02 | $19.17 | $10.08 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $3,005.97 |
355 | 2050/03 | $19.24 | $10.02 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,986.73 |
356 | 2050/04 | $19.30 | $9.96 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,967.44 |
357 | 2050/05 | $19.36 | $9.89 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,948.07 |
358 | 2050/06 | $19.43 | $9.83 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,928.64 |
359 | 2050/07 | $19.49 | $9.76 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,909.15 |
360 | 2050/08 | $19.56 | $9.70 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,889.59 |
361 | 2050/09 | $19.62 | $9.63 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,869.97 |
362 | 2050/10 | $19.69 | $9.57 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,850.28 |
363 | 2050/11 | $19.75 | $9.50 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,830.52 |
364 | 2050/12 | $19.82 | $9.44 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,810.70 |
365 | 2051/01 | $19.89 | $9.37 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,790.81 |
366 | 2051/02 | $19.95 | $9.30 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,770.86 |
367 | 2051/03 | $20.02 | $9.24 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,750.84 |
368 | 2051/04 | $20.09 | $9.17 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,730.76 |
369 | 2051/05 | $20.15 | $9.10 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,710.60 |
370 | 2051/06 | $20.22 | $9.04 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,690.38 |
371 | 2051/07 | $20.29 | $8.97 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,670.10 |
372 | 2051/08 | $20.36 | $8.90 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,649.74 |
373 | 2051/09 | $20.42 | $8.83 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,629.32 |
374 | 2051/10 | $20.49 | $8.76 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,608.83 |
375 | 2051/11 | $20.56 | $8.70 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,588.27 |
376 | 2051/12 | $20.63 | $8.63 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,567.64 |
377 | 2052/01 | $20.70 | $8.56 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,546.94 |
378 | 2052/02 | $20.77 | $8.49 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,526.17 |
379 | 2052/03 | $20.84 | $8.42 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,505.34 |
380 | 2052/04 | $20.90 | $8.35 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,484.43 |
381 | 2052/05 | $20.97 | $8.28 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,463.46 |
382 | 2052/06 | $21.04 | $8.21 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,442.42 |
383 | 2052/07 | $21.11 | $8.14 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,421.30 |
384 | 2052/08 | $21.18 | $8.07 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,400.12 |
385 | 2052/09 | $21.26 | $8.00 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,378.86 |
386 | 2052/10 | $21.33 | $7.93 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,357.54 |
387 | 2052/11 | $21.40 | $7.86 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,336.14 |
388 | 2052/12 | $21.47 | $7.79 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,314.67 |
389 | 2053/01 | $21.54 | $7.72 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,293.13 |
390 | 2053/02 | $21.61 | $7.64 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,271.52 |
391 | 2053/03 | $21.68 | $7.57 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,249.83 |
392 | 2053/04 | $21.76 | $7.50 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,228.08 |
393 | 2053/05 | $21.83 | $7.43 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,206.25 |
394 | 2053/06 | $21.90 | $7.35 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,184.35 |
395 | 2053/07 | $21.97 | $7.28 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,162.37 |
396 | 2053/08 | $22.05 | $7.21 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,140.33 |
397 | 2053/09 | $22.12 | $7.13 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,118.20 |
398 | 2053/10 | $22.20 | $7.06 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,096.01 |
399 | 2053/11 | $22.27 | $6.99 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,073.74 |
400 | 2053/12 | $22.34 | $6.91 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,051.40 |
401 | 2054/01 | $22.42 | $6.84 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,028.98 |
402 | 2054/02 | $22.49 | $6.76 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $2,006.49 |
403 | 2054/03 | $22.57 | $6.69 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,983.92 |
404 | 2054/04 | $22.64 | $6.61 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,961.28 |
405 | 2054/05 | $22.72 | $6.54 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,938.56 |
406 | 2054/06 | $22.79 | $6.46 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,915.76 |
407 | 2054/07 | $22.87 | $6.39 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,892.89 |
408 | 2054/08 | $22.95 | $6.31 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,869.95 |
409 | 2054/09 | $23.02 | $6.23 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,846.93 |
410 | 2054/10 | $23.10 | $6.16 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,823.83 |
411 | 2054/11 | $23.18 | $6.08 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,800.65 |
412 | 2054/12 | $23.25 | $6.00 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,777.40 |
413 | 2055/01 | $23.33 | $5.92 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,754.07 |
414 | 2055/02 | $23.41 | $5.85 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,730.66 |
415 | 2055/03 | $23.49 | $5.77 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,707.17 |
416 | 2055/04 | $23.57 | $5.69 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,683.61 |
417 | 2055/05 | $23.64 | $5.61 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,659.96 |
418 | 2055/06 | $23.72 | $5.53 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,636.24 |
419 | 2055/07 | $23.80 | $5.45 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,612.44 |
420 | 2055/08 | $23.88 | $5.37 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,588.56 |
421 | 2055/09 | $23.96 | $5.30 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,564.60 |
422 | 2055/10 | $24.04 | $5.22 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,540.56 |
423 | 2055/11 | $24.12 | $5.14 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,516.44 |
424 | 2055/12 | $24.20 | $5.05 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,492.23 |
425 | 2056/01 | $24.28 | $4.97 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,467.95 |
426 | 2056/02 | $24.36 | $4.89 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,443.59 |
427 | 2056/03 | $24.44 | $4.81 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,419.15 |
428 | 2056/04 | $24.53 | $4.73 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,394.62 |
429 | 2056/05 | $24.61 | $4.65 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,370.01 |
430 | 2056/06 | $24.69 | $4.57 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,345.33 |
431 | 2056/07 | $24.77 | $4.48 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,320.55 |
432 | 2056/08 | $24.85 | $4.40 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,295.70 |
433 | 2056/09 | $24.94 | $4.32 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,270.76 |
434 | 2056/10 | $25.02 | $4.24 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,245.74 |
435 | 2056/11 | $25.10 | $4.15 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,220.64 |
436 | 2056/12 | $25.19 | $4.07 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,195.45 |
437 | 2057/01 | $25.27 | $3.98 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,170.18 |
438 | 2057/02 | $25.36 | $3.90 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,144.83 |
439 | 2057/03 | $25.44 | $3.82 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,119.39 |
440 | 2057/04 | $25.52 | $3.73 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,093.86 |
441 | 2057/05 | $25.61 | $3.65 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,068.25 |
442 | 2057/06 | $25.69 | $3.56 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,042.56 |
443 | 2057/07 | $25.78 | $3.48 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $1,016.78 |
444 | 2057/08 | $25.87 | $3.39 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $990.91 |
445 | 2057/09 | $25.95 | $3.30 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $964.96 |
446 | 2057/10 | $26.04 | $3.22 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $938.92 |
447 | 2057/11 | $26.13 | $3.13 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $912.79 |
448 | 2057/12 | $26.21 | $3.04 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $886.58 |
449 | 2058/01 | $26.30 | $2.96 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $860.28 |
450 | 2058/02 | $26.39 | $2.87 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $833.89 |
451 | 2058/03 | $26.48 | $2.78 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $807.42 |
452 | 2058/04 | $26.56 | $2.69 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $780.85 |
453 | 2058/05 | $26.65 | $2.60 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $754.20 |
454 | 2058/06 | $26.74 | $2.51 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $727.46 |
455 | 2058/07 | $26.83 | $2.42 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $700.63 |
456 | 2058/08 | $26.92 | $2.34 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $673.71 |
457 | 2058/09 | $27.01 | $2.25 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $646.70 |
458 | 2058/10 | $27.10 | $2.16 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $619.60 |
459 | 2058/11 | $27.19 | $2.07 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $592.41 |
460 | 2058/12 | $27.28 | $1.97 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $565.13 |
461 | 2059/01 | $27.37 | $1.88 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $537.75 |
462 | 2059/02 | $27.46 | $1.79 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $510.29 |
463 | 2059/03 | $27.55 | $1.70 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $482.74 |
464 | 2059/04 | $27.65 | $1.61 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $455.09 |
465 | 2059/05 | $27.74 | $1.52 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $427.35 |
466 | 2059/06 | $27.83 | $1.42 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $399.52 |
467 | 2059/07 | $27.92 | $1.33 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $371.60 |
468 | 2059/08 | $28.02 | $1.24 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $343.58 |
469 | 2059/09 | $28.11 | $1.15 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $315.47 |
470 | 2059/10 | $28.20 | $1.05 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $287.26 |
471 | 2059/11 | $28.30 | $0.96 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $258.97 |
472 | 2059/12 | $28.39 | $0.86 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $230.57 |
473 | 2060/01 | $28.49 | $0.77 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $202.09 |
474 | 2060/02 | $28.58 | $0.67 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $173.50 |
475 | 2060/03 | $28.68 | $0.58 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $144.83 |
476 | 2060/04 | $28.77 | $0.48 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $116.05 |
477 | 2060/05 | $28.87 | $0.39 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $87.19 |
478 | 2060/06 | $28.97 | $0.29 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $58.22 |
479 | 2060/07 | $29.06 | $0.19 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $29.16 |
480 | 2060/08 | $29.16 | $0.10 | $0.00 | $1,750.00 | $300.00 | $2,079.26 | $0.00 |
Totals | $7,000.00 | $7,042.73 | $507.50 | $840,000.00 | $144,000.00 | $998,550.23 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.