Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $7,000.00 at 4% interest rate for a $7,000.00 home, you need to have a monthly payment of $2,080.99 ~ $2,083.91. You will make a total of 420 payments and you will pay off your mortgage on 2055/08. Consult with a Mortgage Specialist
You can save $1,021.01 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $27.00 | 4% | 600 months | $16,199.69 | $9,199.69 |
50 years | Bi-Weekly | $13.50 | 4% | 512 months | $14,591.05 | $7,591.05 |
45 years | Monthly | $27.97 | 4% | 540 months | $15,104.19 | $8,104.19 |
45 years | Bi-Weekly | $13.99 | 4% | 461 months | $13,698.91 | $6,698.91 |
40 years | Monthly | $29.26 | 4% | 480 months | $14,042.73 | $7,042.73 |
40 years | Bi-Weekly | $14.63 | 4% | 409 months | $12,833.64 | $5,833.64 |
35 years | Monthly | $30.99 | 4% | 420 months | $13,017.58 | $6,017.58 |
35 years | Bi-Weekly | $15.50 | 4% | 358 months | $11,996.57 | $4,996.57 |
30 years | Monthly | $33.42 | 4% | 360 months | $12,030.87 | $5,030.87 |
30 years | Bi-Weekly | $16.71 | 4% | 307 months | $11,188.89 | $4,188.89 |
25 years | Monthly | $36.95 | 4% | 300 months | $11,084.57 | $4,084.57 |
25 years | Bi-Weekly | $18.48 | 4% | 256 months | $10,411.71 | $3,411.71 |
20 years | Monthly | $42.42 | 4% | 240 months | $10,180.47 | $3,180.47 |
20 years | Bi-Weekly | $21.21 | 4% | 205 months | $9,665.99 | $2,665.99 |
15 years | Monthly | $51.78 | 4% | 180 months | $9,320.07 | $2,320.07 |
15 years | Bi-Weekly | $25.89 | 4% | 154 months | $8,952.56 | $1,952.56 |
10 years | Monthly | $70.87 | 4% | 120 months | $8,504.59 | $1,504.59 |
10 years | Bi-Weekly | $35.44 | 4% | 103 months | $8,272.08 | $1,272.08 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/09 | $7.66 | $23.33 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,992.34 |
2 | 2020/10 | $7.69 | $23.31 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,984.65 |
3 | 2020/11 | $7.71 | $23.28 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,976.94 |
4 | 2020/12 | $7.74 | $23.26 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,969.20 |
5 | 2021/01 | $7.76 | $23.23 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,961.44 |
6 | 2021/03 | $7.79 | $23.20 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,953.65 |
7 | 2021/03 | $7.82 | $23.18 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,945.83 |
8 | 2021/04 | $7.84 | $23.15 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,937.99 |
9 | 2021/05 | $7.87 | $23.13 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,930.13 |
10 | 2021/06 | $7.89 | $23.10 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,922.23 |
11 | 2021/07 | $7.92 | $23.07 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,914.31 |
12 | 2021/08 | $7.95 | $23.05 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,906.36 |
13 | 2021/09 | $7.97 | $23.02 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,898.39 |
14 | 2021/10 | $8.00 | $22.99 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,890.39 |
15 | 2021/11 | $8.03 | $22.97 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,882.37 |
16 | 2021/12 | $8.05 | $22.94 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,874.31 |
17 | 2022/01 | $8.08 | $22.91 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,866.23 |
18 | 2022/03 | $8.11 | $22.89 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,858.13 |
19 | 2022/03 | $8.13 | $22.86 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,849.99 |
20 | 2022/04 | $8.16 | $22.83 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,841.83 |
21 | 2022/05 | $8.19 | $22.81 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,833.64 |
22 | 2022/06 | $8.22 | $22.78 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,825.43 |
23 | 2022/07 | $8.24 | $22.75 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,817.19 |
24 | 2022/08 | $8.27 | $22.72 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,808.92 |
25 | 2022/09 | $8.30 | $22.70 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,800.62 |
26 | 2022/10 | $8.33 | $22.67 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,792.29 |
27 | 2022/11 | $8.35 | $22.64 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,783.94 |
28 | 2022/12 | $8.38 | $22.61 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,775.56 |
29 | 2023/01 | $8.41 | $22.59 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,767.15 |
30 | 2023/03 | $8.44 | $22.56 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,758.71 |
31 | 2023/03 | $8.47 | $22.53 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,750.25 |
32 | 2023/04 | $8.49 | $22.50 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,741.75 |
33 | 2023/05 | $8.52 | $22.47 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,733.23 |
34 | 2023/06 | $8.55 | $22.44 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,724.68 |
35 | 2023/07 | $8.58 | $22.42 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,716.10 |
36 | 2023/08 | $8.61 | $22.39 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,707.49 |
37 | 2023/09 | $8.64 | $22.36 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,698.86 |
38 | 2023/10 | $8.66 | $22.33 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,690.19 |
39 | 2023/11 | $8.69 | $22.30 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,681.50 |
40 | 2023/12 | $8.72 | $22.27 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,672.78 |
41 | 2024/01 | $8.75 | $22.24 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,664.03 |
42 | 2024/02 | $8.78 | $22.21 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,655.25 |
43 | 2024/03 | $8.81 | $22.18 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,646.44 |
44 | 2024/04 | $8.84 | $22.15 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,637.60 |
45 | 2024/05 | $8.87 | $22.13 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,628.73 |
46 | 2024/06 | $8.90 | $22.10 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,619.83 |
47 | 2024/07 | $8.93 | $22.07 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,610.90 |
48 | 2024/08 | $8.96 | $22.04 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,601.94 |
49 | 2024/09 | $8.99 | $22.01 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,592.96 |
50 | 2024/10 | $9.02 | $21.98 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,583.94 |
51 | 2024/11 | $9.05 | $21.95 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,574.89 |
52 | 2024/12 | $9.08 | $21.92 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,565.81 |
53 | 2025/01 | $9.11 | $21.89 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,556.70 |
54 | 2025/03 | $9.14 | $21.86 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,547.56 |
55 | 2025/03 | $9.17 | $21.83 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,538.40 |
56 | 2025/04 | $9.20 | $21.79 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,529.20 |
57 | 2025/05 | $9.23 | $21.76 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,519.97 |
58 | 2025/06 | $9.26 | $21.73 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,510.70 |
59 | 2025/07 | $9.29 | $21.70 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,501.41 |
60 | 2025/08 | $9.32 | $21.67 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,492.09 |
61 | 2025/09 | $9.35 | $21.64 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,482.74 |
62 | 2025/10 | $9.39 | $21.61 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,473.35 |
63 | 2025/11 | $9.42 | $21.58 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,463.93 |
64 | 2025/12 | $9.45 | $21.55 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,454.49 |
65 | 2026/01 | $9.48 | $21.51 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,445.01 |
66 | 2026/03 | $9.51 | $21.48 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,435.50 |
67 | 2026/03 | $9.54 | $21.45 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,425.95 |
68 | 2026/04 | $9.57 | $21.42 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,416.38 |
69 | 2026/05 | $9.61 | $21.39 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,406.77 |
70 | 2026/06 | $9.64 | $21.36 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,397.14 |
71 | 2026/07 | $9.67 | $21.32 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,387.46 |
72 | 2026/08 | $9.70 | $21.29 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,377.76 |
73 | 2026/09 | $9.74 | $21.26 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,368.03 |
74 | 2026/10 | $9.77 | $21.23 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,358.26 |
75 | 2026/11 | $9.80 | $21.19 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,348.46 |
76 | 2026/12 | $9.83 | $21.16 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,338.63 |
77 | 2027/01 | $9.87 | $21.13 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,328.76 |
78 | 2027/03 | $9.90 | $21.10 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,318.86 |
79 | 2027/03 | $9.93 | $21.06 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,308.93 |
80 | 2027/04 | $9.96 | $21.03 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,298.97 |
81 | 2027/05 | $10.00 | $21.00 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,288.97 |
82 | 2027/06 | $10.03 | $20.96 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,278.94 |
83 | 2027/07 | $10.06 | $20.93 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,268.87 |
84 | 2027/08 | $10.10 | $20.90 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,258.78 |
85 | 2027/09 | $10.13 | $20.86 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,248.64 |
86 | 2027/10 | $10.17 | $20.83 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,238.48 |
87 | 2027/11 | $10.20 | $20.79 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,228.28 |
88 | 2027/12 | $10.23 | $20.76 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,218.05 |
89 | 2028/01 | $10.27 | $20.73 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,207.78 |
90 | 2028/02 | $10.30 | $20.69 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,197.48 |
91 | 2028/03 | $10.34 | $20.66 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,187.14 |
92 | 2028/04 | $10.37 | $20.62 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,176.77 |
93 | 2028/05 | $10.40 | $20.59 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,166.37 |
94 | 2028/06 | $10.44 | $20.55 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,155.93 |
95 | 2028/07 | $10.47 | $20.52 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,145.45 |
96 | 2028/08 | $10.51 | $20.48 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,134.94 |
97 | 2028/09 | $10.54 | $20.45 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,124.40 |
98 | 2028/10 | $10.58 | $20.41 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,113.82 |
99 | 2028/11 | $10.61 | $20.38 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,103.20 |
100 | 2028/12 | $10.65 | $20.34 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,092.55 |
101 | 2029/01 | $10.69 | $20.31 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,081.87 |
102 | 2029/03 | $10.72 | $20.27 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,071.15 |
103 | 2029/03 | $10.76 | $20.24 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,060.39 |
104 | 2029/04 | $10.79 | $20.20 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,049.60 |
105 | 2029/05 | $10.83 | $20.17 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,038.77 |
106 | 2029/06 | $10.87 | $20.13 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,027.90 |
107 | 2029/07 | $10.90 | $20.09 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,017.00 |
108 | 2029/08 | $10.94 | $20.06 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $6,006.06 |
109 | 2029/09 | $10.97 | $20.02 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,995.09 |
110 | 2029/10 | $11.01 | $19.98 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,984.08 |
111 | 2029/11 | $11.05 | $19.95 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,973.03 |
112 | 2029/12 | $11.08 | $19.91 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,961.95 |
113 | 2030/01 | $11.12 | $19.87 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,950.83 |
114 | 2030/03 | $11.16 | $19.84 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,939.67 |
115 | 2030/03 | $11.20 | $19.80 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,928.47 |
116 | 2030/04 | $11.23 | $19.76 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,917.24 |
117 | 2030/05 | $11.27 | $19.72 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,905.97 |
118 | 2030/06 | $11.31 | $19.69 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,894.66 |
119 | 2030/07 | $11.35 | $19.65 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,883.32 |
120 | 2030/08 | $11.38 | $19.61 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,871.93 |
121 | 2030/09 | $11.42 | $19.57 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,860.51 |
122 | 2030/10 | $11.46 | $19.54 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,849.05 |
123 | 2030/11 | $11.50 | $19.50 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,837.56 |
124 | 2030/12 | $11.54 | $19.46 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,826.02 |
125 | 2031/01 | $11.57 | $19.42 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,814.45 |
126 | 2031/03 | $11.61 | $19.38 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,802.83 |
127 | 2031/03 | $11.65 | $19.34 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,791.18 |
128 | 2031/04 | $11.69 | $19.30 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,779.49 |
129 | 2031/05 | $11.73 | $19.26 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,767.76 |
130 | 2031/06 | $11.77 | $19.23 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,755.99 |
131 | 2031/07 | $11.81 | $19.19 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,744.19 |
132 | 2031/08 | $11.85 | $19.15 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,732.34 |
133 | 2031/09 | $11.89 | $19.11 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,720.45 |
134 | 2031/10 | $11.93 | $19.07 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,708.53 |
135 | 2031/11 | $11.97 | $19.03 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,696.56 |
136 | 2031/12 | $12.01 | $18.99 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,684.56 |
137 | 2032/01 | $12.05 | $18.95 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,672.51 |
138 | 2032/02 | $12.09 | $18.91 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,660.42 |
139 | 2032/03 | $12.13 | $18.87 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,648.30 |
140 | 2032/04 | $12.17 | $18.83 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,636.13 |
141 | 2032/05 | $12.21 | $18.79 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,623.92 |
142 | 2032/06 | $12.25 | $18.75 | $2.92 | $1,750.00 | $300.00 | $2,083.91 | $5,611.68 |
143 | 2032/07 | $12.29 | $18.71 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,599.39 |
144 | 2032/08 | $12.33 | $18.66 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,587.06 |
145 | 2032/09 | $12.37 | $18.62 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,574.69 |
146 | 2032/10 | $12.41 | $18.58 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,562.28 |
147 | 2032/11 | $12.45 | $18.54 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,549.82 |
148 | 2032/12 | $12.49 | $18.50 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,537.33 |
149 | 2033/01 | $12.54 | $18.46 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,524.79 |
150 | 2033/03 | $12.58 | $18.42 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,512.21 |
151 | 2033/03 | $12.62 | $18.37 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,499.59 |
152 | 2033/04 | $12.66 | $18.33 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,486.93 |
153 | 2033/05 | $12.70 | $18.29 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,474.23 |
154 | 2033/06 | $12.75 | $18.25 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,461.48 |
155 | 2033/07 | $12.79 | $18.20 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,448.69 |
156 | 2033/08 | $12.83 | $18.16 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,435.86 |
157 | 2033/09 | $12.87 | $18.12 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,422.98 |
158 | 2033/10 | $12.92 | $18.08 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,410.07 |
159 | 2033/11 | $12.96 | $18.03 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,397.11 |
160 | 2033/12 | $13.00 | $17.99 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,384.10 |
161 | 2034/01 | $13.05 | $17.95 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,371.05 |
162 | 2034/03 | $13.09 | $17.90 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,357.96 |
163 | 2034/03 | $13.13 | $17.86 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,344.83 |
164 | 2034/04 | $13.18 | $17.82 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,331.65 |
165 | 2034/05 | $13.22 | $17.77 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,318.43 |
166 | 2034/06 | $13.27 | $17.73 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,305.16 |
167 | 2034/07 | $13.31 | $17.68 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,291.85 |
168 | 2034/08 | $13.35 | $17.64 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,278.50 |
169 | 2034/09 | $13.40 | $17.59 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,265.10 |
170 | 2034/10 | $13.44 | $17.55 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,251.65 |
171 | 2034/11 | $13.49 | $17.51 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,238.17 |
172 | 2034/12 | $13.53 | $17.46 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,224.63 |
173 | 2035/01 | $13.58 | $17.42 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,211.05 |
174 | 2035/03 | $13.62 | $17.37 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,197.43 |
175 | 2035/03 | $13.67 | $17.32 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,183.76 |
176 | 2035/04 | $13.72 | $17.28 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,170.04 |
177 | 2035/05 | $13.76 | $17.23 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,156.28 |
178 | 2035/06 | $13.81 | $17.19 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,142.48 |
179 | 2035/07 | $13.85 | $17.14 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,128.62 |
180 | 2035/08 | $13.90 | $17.10 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,114.73 |
181 | 2035/09 | $13.95 | $17.05 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,100.78 |
182 | 2035/10 | $13.99 | $17.00 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,086.79 |
183 | 2035/11 | $14.04 | $16.96 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,072.75 |
184 | 2035/12 | $14.09 | $16.91 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,058.67 |
185 | 2036/01 | $14.13 | $16.86 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,044.53 |
186 | 2036/02 | $14.18 | $16.82 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,030.35 |
187 | 2036/03 | $14.23 | $16.77 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,016.13 |
188 | 2036/04 | $14.27 | $16.72 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $5,001.85 |
189 | 2036/05 | $14.32 | $16.67 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,987.53 |
190 | 2036/06 | $14.37 | $16.63 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,973.16 |
191 | 2036/07 | $14.42 | $16.58 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,958.75 |
192 | 2036/08 | $14.47 | $16.53 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,944.28 |
193 | 2036/09 | $14.51 | $16.48 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,929.77 |
194 | 2036/10 | $14.56 | $16.43 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,915.21 |
195 | 2036/11 | $14.61 | $16.38 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,900.60 |
196 | 2036/12 | $14.66 | $16.34 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,885.94 |
197 | 2037/01 | $14.71 | $16.29 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,871.23 |
198 | 2037/03 | $14.76 | $16.24 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,856.47 |
199 | 2037/03 | $14.81 | $16.19 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,841.67 |
200 | 2037/04 | $14.86 | $16.14 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,826.81 |
201 | 2037/05 | $14.90 | $16.09 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,811.91 |
202 | 2037/06 | $14.95 | $16.04 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,796.95 |
203 | 2037/07 | $15.00 | $15.99 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,781.95 |
204 | 2037/08 | $15.05 | $15.94 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,766.89 |
205 | 2037/09 | $15.10 | $15.89 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,751.79 |
206 | 2037/10 | $15.15 | $15.84 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,736.63 |
207 | 2037/11 | $15.21 | $15.79 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,721.43 |
208 | 2037/12 | $15.26 | $15.74 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,706.17 |
209 | 2038/01 | $15.31 | $15.69 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,690.87 |
210 | 2038/03 | $15.36 | $15.64 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,675.51 |
211 | 2038/03 | $15.41 | $15.59 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,660.10 |
212 | 2038/04 | $15.46 | $15.53 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,644.64 |
213 | 2038/05 | $15.51 | $15.48 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,629.13 |
214 | 2038/06 | $15.56 | $15.43 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,613.56 |
215 | 2038/07 | $15.62 | $15.38 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,597.95 |
216 | 2038/08 | $15.67 | $15.33 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,582.28 |
217 | 2038/09 | $15.72 | $15.27 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,566.56 |
218 | 2038/10 | $15.77 | $15.22 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,550.79 |
219 | 2038/11 | $15.82 | $15.17 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,534.96 |
220 | 2038/12 | $15.88 | $15.12 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,519.08 |
221 | 2039/01 | $15.93 | $15.06 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,503.15 |
222 | 2039/03 | $15.98 | $15.01 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,487.17 |
223 | 2039/03 | $16.04 | $14.96 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,471.13 |
224 | 2039/04 | $16.09 | $14.90 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,455.04 |
225 | 2039/05 | $16.14 | $14.85 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,438.90 |
226 | 2039/06 | $16.20 | $14.80 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,422.70 |
227 | 2039/07 | $16.25 | $14.74 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,406.45 |
228 | 2039/08 | $16.31 | $14.69 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,390.14 |
229 | 2039/09 | $16.36 | $14.63 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,373.78 |
230 | 2039/10 | $16.41 | $14.58 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,357.37 |
231 | 2039/11 | $16.47 | $14.52 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,340.90 |
232 | 2039/12 | $16.52 | $14.47 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,324.37 |
233 | 2040/01 | $16.58 | $14.41 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,307.79 |
234 | 2040/02 | $16.63 | $14.36 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,291.16 |
235 | 2040/03 | $16.69 | $14.30 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,274.47 |
236 | 2040/04 | $16.75 | $14.25 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,257.72 |
237 | 2040/05 | $16.80 | $14.19 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,240.92 |
238 | 2040/06 | $16.86 | $14.14 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,224.06 |
239 | 2040/07 | $16.91 | $14.08 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,207.15 |
240 | 2040/08 | $16.97 | $14.02 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,190.18 |
241 | 2040/09 | $17.03 | $13.97 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,173.15 |
242 | 2040/10 | $17.08 | $13.91 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,156.07 |
243 | 2040/11 | $17.14 | $13.85 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,138.93 |
244 | 2040/12 | $17.20 | $13.80 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,121.73 |
245 | 2041/01 | $17.26 | $13.74 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,104.47 |
246 | 2041/03 | $17.31 | $13.68 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,087.16 |
247 | 2041/03 | $17.37 | $13.62 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,069.79 |
248 | 2041/04 | $17.43 | $13.57 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,052.36 |
249 | 2041/05 | $17.49 | $13.51 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,034.87 |
250 | 2041/06 | $17.54 | $13.45 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $4,017.33 |
251 | 2041/07 | $17.60 | $13.39 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,999.73 |
252 | 2041/08 | $17.66 | $13.33 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,982.07 |
253 | 2041/09 | $17.72 | $13.27 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,964.34 |
254 | 2041/10 | $17.78 | $13.21 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,946.56 |
255 | 2041/11 | $17.84 | $13.16 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,928.73 |
256 | 2041/12 | $17.90 | $13.10 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,910.83 |
257 | 2042/01 | $17.96 | $13.04 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,892.87 |
258 | 2042/03 | $18.02 | $12.98 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,874.85 |
259 | 2042/03 | $18.08 | $12.92 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,856.77 |
260 | 2042/04 | $18.14 | $12.86 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,838.63 |
261 | 2042/05 | $18.20 | $12.80 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,820.44 |
262 | 2042/06 | $18.26 | $12.73 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,802.18 |
263 | 2042/07 | $18.32 | $12.67 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,783.86 |
264 | 2042/08 | $18.38 | $12.61 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,765.47 |
265 | 2042/09 | $18.44 | $12.55 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,747.03 |
266 | 2042/10 | $18.50 | $12.49 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,728.53 |
267 | 2042/11 | $18.57 | $12.43 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,709.96 |
268 | 2042/12 | $18.63 | $12.37 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,691.33 |
269 | 2043/01 | $18.69 | $12.30 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,672.64 |
270 | 2043/03 | $18.75 | $12.24 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,653.89 |
271 | 2043/03 | $18.81 | $12.18 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,635.08 |
272 | 2043/04 | $18.88 | $12.12 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,616.20 |
273 | 2043/05 | $18.94 | $12.05 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,597.26 |
274 | 2043/06 | $19.00 | $11.99 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,578.26 |
275 | 2043/07 | $19.07 | $11.93 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,559.19 |
276 | 2043/08 | $19.13 | $11.86 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,540.06 |
277 | 2043/09 | $19.19 | $11.80 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,520.87 |
278 | 2043/10 | $19.26 | $11.74 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,501.61 |
279 | 2043/11 | $19.32 | $11.67 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,482.29 |
280 | 2043/12 | $19.39 | $11.61 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,462.90 |
281 | 2044/01 | $19.45 | $11.54 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,443.45 |
282 | 2044/02 | $19.52 | $11.48 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,423.93 |
283 | 2044/03 | $19.58 | $11.41 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,404.35 |
284 | 2044/04 | $19.65 | $11.35 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,384.70 |
285 | 2044/05 | $19.71 | $11.28 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,364.99 |
286 | 2044/06 | $19.78 | $11.22 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,345.22 |
287 | 2044/07 | $19.84 | $11.15 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,325.37 |
288 | 2044/08 | $19.91 | $11.08 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,305.46 |
289 | 2044/09 | $19.98 | $11.02 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,285.49 |
290 | 2044/10 | $20.04 | $10.95 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,265.44 |
291 | 2044/11 | $20.11 | $10.88 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,245.33 |
292 | 2044/12 | $20.18 | $10.82 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,225.16 |
293 | 2045/01 | $20.24 | $10.75 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,204.91 |
294 | 2045/03 | $20.31 | $10.68 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,184.60 |
295 | 2045/03 | $20.38 | $10.62 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,164.22 |
296 | 2045/04 | $20.45 | $10.55 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,143.78 |
297 | 2045/05 | $20.51 | $10.48 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,123.26 |
298 | 2045/06 | $20.58 | $10.41 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,102.68 |
299 | 2045/07 | $20.65 | $10.34 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,082.03 |
300 | 2045/08 | $20.72 | $10.27 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,061.31 |
301 | 2045/09 | $20.79 | $10.20 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,040.52 |
302 | 2045/10 | $20.86 | $10.14 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $3,019.66 |
303 | 2045/11 | $20.93 | $10.07 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,998.73 |
304 | 2045/12 | $21.00 | $10.00 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,977.73 |
305 | 2046/01 | $21.07 | $9.93 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,956.66 |
306 | 2046/03 | $21.14 | $9.86 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,935.52 |
307 | 2046/03 | $21.21 | $9.79 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,914.31 |
308 | 2046/04 | $21.28 | $9.71 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,893.03 |
309 | 2046/05 | $21.35 | $9.64 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,871.68 |
310 | 2046/06 | $21.42 | $9.57 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,850.26 |
311 | 2046/07 | $21.49 | $9.50 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,828.77 |
312 | 2046/08 | $21.57 | $9.43 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,807.20 |
313 | 2046/09 | $21.64 | $9.36 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,785.57 |
314 | 2046/10 | $21.71 | $9.29 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,763.86 |
315 | 2046/11 | $21.78 | $9.21 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,742.07 |
316 | 2046/12 | $21.85 | $9.14 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,720.22 |
317 | 2047/01 | $21.93 | $9.07 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,698.29 |
318 | 2047/03 | $22.00 | $8.99 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,676.29 |
319 | 2047/03 | $22.07 | $8.92 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,654.22 |
320 | 2047/04 | $22.15 | $8.85 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,632.07 |
321 | 2047/05 | $22.22 | $8.77 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,609.85 |
322 | 2047/06 | $22.29 | $8.70 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,587.56 |
323 | 2047/07 | $22.37 | $8.63 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,565.19 |
324 | 2047/08 | $22.44 | $8.55 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,542.75 |
325 | 2047/09 | $22.52 | $8.48 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,520.23 |
326 | 2047/10 | $22.59 | $8.40 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,497.63 |
327 | 2047/11 | $22.67 | $8.33 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,474.97 |
328 | 2047/12 | $22.74 | $8.25 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,452.22 |
329 | 2048/01 | $22.82 | $8.17 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,429.40 |
330 | 2048/02 | $22.90 | $8.10 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,406.50 |
331 | 2048/03 | $22.97 | $8.02 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,383.53 |
332 | 2048/04 | $23.05 | $7.95 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,360.48 |
333 | 2048/05 | $23.13 | $7.87 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,337.36 |
334 | 2048/06 | $23.20 | $7.79 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,314.15 |
335 | 2048/07 | $23.28 | $7.71 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,290.87 |
336 | 2048/08 | $23.36 | $7.64 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,267.52 |
337 | 2048/09 | $23.44 | $7.56 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,244.08 |
338 | 2048/10 | $23.51 | $7.48 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,220.57 |
339 | 2048/11 | $23.59 | $7.40 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,196.97 |
340 | 2048/12 | $23.67 | $7.32 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,173.30 |
341 | 2049/01 | $23.75 | $7.24 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,149.55 |
342 | 2049/03 | $23.83 | $7.17 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,125.72 |
343 | 2049/03 | $23.91 | $7.09 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,101.82 |
344 | 2049/04 | $23.99 | $7.01 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,077.83 |
345 | 2049/05 | $24.07 | $6.93 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,053.76 |
346 | 2049/06 | $24.15 | $6.85 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,029.61 |
347 | 2049/07 | $24.23 | $6.77 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $2,005.38 |
348 | 2049/08 | $24.31 | $6.68 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,981.07 |
349 | 2049/09 | $24.39 | $6.60 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,956.68 |
350 | 2049/10 | $24.47 | $6.52 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,932.21 |
351 | 2049/11 | $24.55 | $6.44 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,907.66 |
352 | 2049/12 | $24.64 | $6.36 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,883.02 |
353 | 2050/01 | $24.72 | $6.28 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,858.30 |
354 | 2050/03 | $24.80 | $6.19 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,833.50 |
355 | 2050/03 | $24.88 | $6.11 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,808.62 |
356 | 2050/04 | $24.97 | $6.03 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,783.65 |
357 | 2050/05 | $25.05 | $5.95 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,758.61 |
358 | 2050/06 | $25.13 | $5.86 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,733.47 |
359 | 2050/07 | $25.22 | $5.78 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,708.26 |
360 | 2050/08 | $25.30 | $5.69 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,682.96 |
361 | 2050/09 | $25.38 | $5.61 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,657.57 |
362 | 2050/10 | $25.47 | $5.53 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,632.10 |
363 | 2050/11 | $25.55 | $5.44 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,606.55 |
364 | 2050/12 | $25.64 | $5.36 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,580.91 |
365 | 2051/01 | $25.72 | $5.27 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,555.19 |
366 | 2051/03 | $25.81 | $5.18 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,529.38 |
367 | 2051/03 | $25.90 | $5.10 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,503.48 |
368 | 2051/04 | $25.98 | $5.01 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,477.50 |
369 | 2051/05 | $26.07 | $4.92 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,451.43 |
370 | 2051/06 | $26.16 | $4.84 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,425.27 |
371 | 2051/07 | $26.24 | $4.75 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,399.03 |
372 | 2051/08 | $26.33 | $4.66 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,372.70 |
373 | 2051/09 | $26.42 | $4.58 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,346.28 |
374 | 2051/10 | $26.51 | $4.49 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,319.77 |
375 | 2051/11 | $26.59 | $4.40 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,293.18 |
376 | 2051/12 | $26.68 | $4.31 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,266.49 |
377 | 2052/01 | $26.77 | $4.22 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,239.72 |
378 | 2052/02 | $26.86 | $4.13 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,212.86 |
379 | 2052/03 | $26.95 | $4.04 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,185.91 |
380 | 2052/04 | $27.04 | $3.95 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,158.87 |
381 | 2052/05 | $27.13 | $3.86 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,131.74 |
382 | 2052/06 | $27.22 | $3.77 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,104.51 |
383 | 2052/07 | $27.31 | $3.68 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,077.20 |
384 | 2052/08 | $27.40 | $3.59 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,049.80 |
385 | 2052/09 | $27.49 | $3.50 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $1,022.30 |
386 | 2052/10 | $27.59 | $3.41 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $994.72 |
387 | 2052/11 | $27.68 | $3.32 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $967.04 |
388 | 2052/12 | $27.77 | $3.22 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $939.27 |
389 | 2053/01 | $27.86 | $3.13 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $911.40 |
390 | 2053/03 | $27.96 | $3.04 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $883.45 |
391 | 2053/03 | $28.05 | $2.94 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $855.40 |
392 | 2053/04 | $28.14 | $2.85 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $827.26 |
393 | 2053/05 | $28.24 | $2.76 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $799.02 |
394 | 2053/06 | $28.33 | $2.66 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $770.69 |
395 | 2053/07 | $28.43 | $2.57 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $742.26 |
396 | 2053/08 | $28.52 | $2.47 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $713.74 |
397 | 2053/09 | $28.62 | $2.38 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $685.13 |
398 | 2053/10 | $28.71 | $2.28 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $656.42 |
399 | 2053/11 | $28.81 | $2.19 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $627.61 |
400 | 2053/12 | $28.90 | $2.09 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $598.71 |
401 | 2054/01 | $29.00 | $2.00 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $569.71 |
402 | 2054/03 | $29.10 | $1.90 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $540.62 |
403 | 2054/03 | $29.19 | $1.80 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $511.42 |
404 | 2054/04 | $29.29 | $1.70 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $482.13 |
405 | 2054/05 | $29.39 | $1.61 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $452.75 |
406 | 2054/06 | $29.49 | $1.51 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $423.26 |
407 | 2054/07 | $29.58 | $1.41 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $393.68 |
408 | 2054/08 | $29.68 | $1.31 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $364.00 |
409 | 2054/09 | $29.78 | $1.21 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $334.22 |
410 | 2054/10 | $29.88 | $1.11 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $304.33 |
411 | 2054/11 | $29.98 | $1.01 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $274.36 |
412 | 2054/12 | $30.08 | $0.91 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $244.28 |
413 | 2055/01 | $30.18 | $0.81 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $214.10 |
414 | 2055/03 | $30.28 | $0.71 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $183.81 |
415 | 2055/03 | $30.38 | $0.61 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $153.43 |
416 | 2055/04 | $30.48 | $0.51 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $122.95 |
417 | 2055/05 | $30.58 | $0.41 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $92.37 |
418 | 2055/06 | $30.69 | $0.31 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $61.68 |
419 | 2055/07 | $30.79 | $0.21 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $30.89 |
420 | 2055/08 | $30.89 | $0.10 | $0.00 | $1,750.00 | $300.00 | $2,080.99 | $0.00 |
Totals | $7,000.00 | $6,017.58 | $414.17 | $735,000.00 | $126,000.00 | $874,431.74 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.