Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $7,000.00 at 4% interest rate for a $7,000.00 home, you need to have a monthly payment of $2,083.42 ~ $2,086.34. You will make a total of 360 payments and you will pay off your mortgage on 2050/08. Consult with a Mortgage Specialist
You can save $841.98 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $27.00 | 4% | 600 months | $16,199.69 | $9,199.69 |
50 years | Bi-Weekly | $13.50 | 4% | 512 months | $14,591.05 | $7,591.05 |
45 years | Monthly | $27.97 | 4% | 540 months | $15,104.19 | $8,104.19 |
45 years | Bi-Weekly | $13.99 | 4% | 461 months | $13,698.91 | $6,698.91 |
40 years | Monthly | $29.26 | 4% | 480 months | $14,042.73 | $7,042.73 |
40 years | Bi-Weekly | $14.63 | 4% | 409 months | $12,833.64 | $5,833.64 |
35 years | Monthly | $30.99 | 4% | 420 months | $13,017.58 | $6,017.58 |
35 years | Bi-Weekly | $15.50 | 4% | 358 months | $11,996.57 | $4,996.57 |
30 years | Monthly | $33.42 | 4% | 360 months | $12,030.87 | $5,030.87 |
30 years | Bi-Weekly | $16.71 | 4% | 307 months | $11,188.89 | $4,188.89 |
25 years | Monthly | $36.95 | 4% | 300 months | $11,084.57 | $4,084.57 |
25 years | Bi-Weekly | $18.48 | 4% | 256 months | $10,411.71 | $3,411.71 |
20 years | Monthly | $42.42 | 4% | 240 months | $10,180.47 | $3,180.47 |
20 years | Bi-Weekly | $21.21 | 4% | 205 months | $9,665.99 | $2,665.99 |
15 years | Monthly | $51.78 | 4% | 180 months | $9,320.07 | $2,320.07 |
15 years | Bi-Weekly | $25.89 | 4% | 154 months | $8,952.56 | $1,952.56 |
10 years | Monthly | $70.87 | 4% | 120 months | $8,504.59 | $1,504.59 |
10 years | Bi-Weekly | $35.44 | 4% | 103 months | $8,272.08 | $1,272.08 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/09 | $10.09 | $23.33 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,989.91 |
2 | 2020/10 | $10.12 | $23.30 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,979.79 |
3 | 2020/11 | $10.15 | $23.27 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,969.64 |
4 | 2020/12 | $10.19 | $23.23 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,959.45 |
5 | 2021/01 | $10.22 | $23.20 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,949.23 |
6 | 2021/02 | $10.25 | $23.16 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,938.98 |
7 | 2021/03 | $10.29 | $23.13 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,928.69 |
8 | 2021/04 | $10.32 | $23.10 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,918.37 |
9 | 2021/05 | $10.36 | $23.06 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,908.01 |
10 | 2021/06 | $10.39 | $23.03 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,897.62 |
11 | 2021/07 | $10.43 | $22.99 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,887.19 |
12 | 2021/08 | $10.46 | $22.96 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,876.73 |
13 | 2021/09 | $10.50 | $22.92 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,866.23 |
14 | 2021/10 | $10.53 | $22.89 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,855.70 |
15 | 2021/11 | $10.57 | $22.85 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,845.13 |
16 | 2021/12 | $10.60 | $22.82 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,834.53 |
17 | 2022/01 | $10.64 | $22.78 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,823.89 |
18 | 2022/02 | $10.67 | $22.75 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,813.22 |
19 | 2022/03 | $10.71 | $22.71 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,802.51 |
20 | 2022/04 | $10.74 | $22.68 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,791.77 |
21 | 2022/05 | $10.78 | $22.64 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,780.99 |
22 | 2022/06 | $10.82 | $22.60 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,770.17 |
23 | 2022/07 | $10.85 | $22.57 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,759.32 |
24 | 2022/08 | $10.89 | $22.53 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,748.43 |
25 | 2022/09 | $10.92 | $22.49 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,737.51 |
26 | 2022/10 | $10.96 | $22.46 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,726.55 |
27 | 2022/11 | $11.00 | $22.42 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,715.55 |
28 | 2022/12 | $11.03 | $22.39 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,704.52 |
29 | 2023/01 | $11.07 | $22.35 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,693.45 |
30 | 2023/02 | $11.11 | $22.31 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,682.34 |
31 | 2023/03 | $11.14 | $22.27 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,671.19 |
32 | 2023/04 | $11.18 | $22.24 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,660.01 |
33 | 2023/05 | $11.22 | $22.20 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,648.79 |
34 | 2023/06 | $11.26 | $22.16 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,637.54 |
35 | 2023/07 | $11.29 | $22.13 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,626.24 |
36 | 2023/08 | $11.33 | $22.09 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,614.91 |
37 | 2023/09 | $11.37 | $22.05 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,603.54 |
38 | 2023/10 | $11.41 | $22.01 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,592.13 |
39 | 2023/11 | $11.45 | $21.97 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,580.69 |
40 | 2023/12 | $11.48 | $21.94 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,569.21 |
41 | 2024/01 | $11.52 | $21.90 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,557.68 |
42 | 2024/02 | $11.56 | $21.86 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,546.12 |
43 | 2024/03 | $11.60 | $21.82 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,534.52 |
44 | 2024/04 | $11.64 | $21.78 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,522.89 |
45 | 2024/05 | $11.68 | $21.74 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,511.21 |
46 | 2024/06 | $11.72 | $21.70 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,499.50 |
47 | 2024/07 | $11.75 | $21.66 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,487.74 |
48 | 2024/08 | $11.79 | $21.63 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,475.95 |
49 | 2024/09 | $11.83 | $21.59 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,464.12 |
50 | 2024/10 | $11.87 | $21.55 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,452.24 |
51 | 2024/11 | $11.91 | $21.51 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,440.33 |
52 | 2024/12 | $11.95 | $21.47 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,428.38 |
53 | 2025/01 | $11.99 | $21.43 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,416.39 |
54 | 2025/02 | $12.03 | $21.39 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,404.36 |
55 | 2025/03 | $12.07 | $21.35 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,392.29 |
56 | 2025/04 | $12.11 | $21.31 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,380.18 |
57 | 2025/05 | $12.15 | $21.27 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,368.02 |
58 | 2025/06 | $12.19 | $21.23 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,355.83 |
59 | 2025/07 | $12.23 | $21.19 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,343.60 |
60 | 2025/08 | $12.27 | $21.15 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,331.33 |
61 | 2025/09 | $12.31 | $21.10 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,319.01 |
62 | 2025/10 | $12.36 | $21.06 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,306.66 |
63 | 2025/11 | $12.40 | $21.02 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,294.26 |
64 | 2025/12 | $12.44 | $20.98 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,281.82 |
65 | 2026/01 | $12.48 | $20.94 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,269.34 |
66 | 2026/02 | $12.52 | $20.90 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,256.82 |
67 | 2026/03 | $12.56 | $20.86 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,244.26 |
68 | 2026/04 | $12.60 | $20.81 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,231.65 |
69 | 2026/05 | $12.65 | $20.77 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,219.00 |
70 | 2026/06 | $12.69 | $20.73 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,206.32 |
71 | 2026/07 | $12.73 | $20.69 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,193.58 |
72 | 2026/08 | $12.77 | $20.65 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,180.81 |
73 | 2026/09 | $12.82 | $20.60 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,167.99 |
74 | 2026/10 | $12.86 | $20.56 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,155.14 |
75 | 2026/11 | $12.90 | $20.52 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,142.23 |
76 | 2026/12 | $12.94 | $20.47 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,129.29 |
77 | 2027/01 | $12.99 | $20.43 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,116.30 |
78 | 2027/02 | $13.03 | $20.39 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,103.27 |
79 | 2027/03 | $13.07 | $20.34 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,090.19 |
80 | 2027/04 | $13.12 | $20.30 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,077.08 |
81 | 2027/05 | $13.16 | $20.26 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,063.91 |
82 | 2027/06 | $13.21 | $20.21 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,050.71 |
83 | 2027/07 | $13.25 | $20.17 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,037.46 |
84 | 2027/08 | $13.29 | $20.12 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,024.16 |
85 | 2027/09 | $13.34 | $20.08 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $6,010.82 |
86 | 2027/10 | $13.38 | $20.04 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,997.44 |
87 | 2027/11 | $13.43 | $19.99 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,984.01 |
88 | 2027/12 | $13.47 | $19.95 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,970.54 |
89 | 2028/01 | $13.52 | $19.90 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,957.02 |
90 | 2028/02 | $13.56 | $19.86 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,943.46 |
91 | 2028/03 | $13.61 | $19.81 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,929.85 |
92 | 2028/04 | $13.65 | $19.77 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,916.20 |
93 | 2028/05 | $13.70 | $19.72 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,902.50 |
94 | 2028/06 | $13.74 | $19.68 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,888.76 |
95 | 2028/07 | $13.79 | $19.63 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,874.97 |
96 | 2028/08 | $13.84 | $19.58 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,861.13 |
97 | 2028/09 | $13.88 | $19.54 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,847.25 |
98 | 2028/10 | $13.93 | $19.49 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,833.32 |
99 | 2028/11 | $13.97 | $19.44 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,819.35 |
100 | 2028/12 | $14.02 | $19.40 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,805.33 |
101 | 2029/01 | $14.07 | $19.35 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,791.26 |
102 | 2029/02 | $14.11 | $19.30 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,777.14 |
103 | 2029/03 | $14.16 | $19.26 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,762.98 |
104 | 2029/04 | $14.21 | $19.21 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,748.77 |
105 | 2029/05 | $14.26 | $19.16 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,734.52 |
106 | 2029/06 | $14.30 | $19.12 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,720.21 |
107 | 2029/07 | $14.35 | $19.07 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,705.86 |
108 | 2029/08 | $14.40 | $19.02 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,691.46 |
109 | 2029/09 | $14.45 | $18.97 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,677.01 |
110 | 2029/10 | $14.50 | $18.92 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,662.52 |
111 | 2029/11 | $14.54 | $18.88 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,647.97 |
112 | 2029/12 | $14.59 | $18.83 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,633.38 |
113 | 2030/01 | $14.64 | $18.78 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,618.74 |
114 | 2030/02 | $14.69 | $18.73 | $2.92 | $1,750.00 | $300.00 | $2,086.34 | $5,604.05 |
115 | 2030/03 | $14.74 | $18.68 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,589.31 |
116 | 2030/04 | $14.79 | $18.63 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,574.52 |
117 | 2030/05 | $14.84 | $18.58 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,559.69 |
118 | 2030/06 | $14.89 | $18.53 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,544.80 |
119 | 2030/07 | $14.94 | $18.48 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,529.86 |
120 | 2030/08 | $14.99 | $18.43 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,514.88 |
121 | 2030/09 | $15.04 | $18.38 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,499.84 |
122 | 2030/10 | $15.09 | $18.33 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,484.75 |
123 | 2030/11 | $15.14 | $18.28 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,469.62 |
124 | 2030/12 | $15.19 | $18.23 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,454.43 |
125 | 2031/01 | $15.24 | $18.18 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,439.19 |
126 | 2031/02 | $15.29 | $18.13 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,423.91 |
127 | 2031/03 | $15.34 | $18.08 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,408.57 |
128 | 2031/04 | $15.39 | $18.03 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,393.18 |
129 | 2031/05 | $15.44 | $17.98 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,377.73 |
130 | 2031/06 | $15.49 | $17.93 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,362.24 |
131 | 2031/07 | $15.54 | $17.87 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,346.70 |
132 | 2031/08 | $15.60 | $17.82 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,331.10 |
133 | 2031/09 | $15.65 | $17.77 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,315.45 |
134 | 2031/10 | $15.70 | $17.72 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,299.75 |
135 | 2031/11 | $15.75 | $17.67 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,284.00 |
136 | 2031/12 | $15.81 | $17.61 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,268.19 |
137 | 2032/01 | $15.86 | $17.56 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,252.33 |
138 | 2032/02 | $15.91 | $17.51 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,236.42 |
139 | 2032/03 | $15.96 | $17.45 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,220.46 |
140 | 2032/04 | $16.02 | $17.40 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,204.44 |
141 | 2032/05 | $16.07 | $17.35 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,188.37 |
142 | 2032/06 | $16.12 | $17.29 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,172.24 |
143 | 2032/07 | $16.18 | $17.24 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,156.06 |
144 | 2032/08 | $16.23 | $17.19 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,139.83 |
145 | 2032/09 | $16.29 | $17.13 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,123.55 |
146 | 2032/10 | $16.34 | $17.08 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,107.21 |
147 | 2032/11 | $16.40 | $17.02 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,090.81 |
148 | 2032/12 | $16.45 | $16.97 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,074.36 |
149 | 2033/01 | $16.50 | $16.91 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,057.86 |
150 | 2033/02 | $16.56 | $16.86 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,041.30 |
151 | 2033/03 | $16.61 | $16.80 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,024.68 |
152 | 2033/04 | $16.67 | $16.75 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $5,008.01 |
153 | 2033/05 | $16.73 | $16.69 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,991.29 |
154 | 2033/06 | $16.78 | $16.64 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,974.50 |
155 | 2033/07 | $16.84 | $16.58 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,957.67 |
156 | 2033/08 | $16.89 | $16.53 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,940.77 |
157 | 2033/09 | $16.95 | $16.47 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,923.82 |
158 | 2033/10 | $17.01 | $16.41 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,906.82 |
159 | 2033/11 | $17.06 | $16.36 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,889.75 |
160 | 2033/12 | $17.12 | $16.30 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,872.63 |
161 | 2034/01 | $17.18 | $16.24 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,855.46 |
162 | 2034/02 | $17.23 | $16.18 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,838.22 |
163 | 2034/03 | $17.29 | $16.13 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,820.93 |
164 | 2034/04 | $17.35 | $16.07 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,803.58 |
165 | 2034/05 | $17.41 | $16.01 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,786.18 |
166 | 2034/06 | $17.47 | $15.95 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,768.71 |
167 | 2034/07 | $17.52 | $15.90 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,751.19 |
168 | 2034/08 | $17.58 | $15.84 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,733.60 |
169 | 2034/09 | $17.64 | $15.78 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,715.96 |
170 | 2034/10 | $17.70 | $15.72 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,698.27 |
171 | 2034/11 | $17.76 | $15.66 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,680.51 |
172 | 2034/12 | $17.82 | $15.60 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,662.69 |
173 | 2035/01 | $17.88 | $15.54 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,644.81 |
174 | 2035/02 | $17.94 | $15.48 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,626.88 |
175 | 2035/03 | $18.00 | $15.42 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,608.88 |
176 | 2035/04 | $18.06 | $15.36 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,590.82 |
177 | 2035/05 | $18.12 | $15.30 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,572.71 |
178 | 2035/06 | $18.18 | $15.24 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,554.53 |
179 | 2035/07 | $18.24 | $15.18 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,536.29 |
180 | 2035/08 | $18.30 | $15.12 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,518.00 |
181 | 2035/09 | $18.36 | $15.06 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,499.64 |
182 | 2035/10 | $18.42 | $15.00 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,481.22 |
183 | 2035/11 | $18.48 | $14.94 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,462.73 |
184 | 2035/12 | $18.54 | $14.88 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,444.19 |
185 | 2036/01 | $18.61 | $14.81 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,425.59 |
186 | 2036/02 | $18.67 | $14.75 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,406.92 |
187 | 2036/03 | $18.73 | $14.69 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,388.19 |
188 | 2036/04 | $18.79 | $14.63 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,369.40 |
189 | 2036/05 | $18.85 | $14.56 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,350.54 |
190 | 2036/06 | $18.92 | $14.50 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,331.63 |
191 | 2036/07 | $18.98 | $14.44 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,312.65 |
192 | 2036/08 | $19.04 | $14.38 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,293.60 |
193 | 2036/09 | $19.11 | $14.31 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,274.50 |
194 | 2036/10 | $19.17 | $14.25 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,255.32 |
195 | 2036/11 | $19.23 | $14.18 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,236.09 |
196 | 2036/12 | $19.30 | $14.12 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,216.79 |
197 | 2037/01 | $19.36 | $14.06 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,197.43 |
198 | 2037/02 | $19.43 | $13.99 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,178.00 |
199 | 2037/03 | $19.49 | $13.93 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,158.51 |
200 | 2037/04 | $19.56 | $13.86 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,138.95 |
201 | 2037/05 | $19.62 | $13.80 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,119.33 |
202 | 2037/06 | $19.69 | $13.73 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,099.64 |
203 | 2037/07 | $19.75 | $13.67 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,079.89 |
204 | 2037/08 | $19.82 | $13.60 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,060.07 |
205 | 2037/09 | $19.89 | $13.53 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,040.18 |
206 | 2037/10 | $19.95 | $13.47 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,020.23 |
207 | 2037/11 | $20.02 | $13.40 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $4,000.21 |
208 | 2037/12 | $20.09 | $13.33 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,980.13 |
209 | 2038/01 | $20.15 | $13.27 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,959.97 |
210 | 2038/02 | $20.22 | $13.20 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,939.76 |
211 | 2038/03 | $20.29 | $13.13 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,919.47 |
212 | 2038/04 | $20.35 | $13.06 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,899.11 |
213 | 2038/05 | $20.42 | $13.00 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,878.69 |
214 | 2038/06 | $20.49 | $12.93 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,858.20 |
215 | 2038/07 | $20.56 | $12.86 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,837.64 |
216 | 2038/08 | $20.63 | $12.79 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,817.02 |
217 | 2038/09 | $20.70 | $12.72 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,796.32 |
218 | 2038/10 | $20.76 | $12.65 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,775.56 |
219 | 2038/11 | $20.83 | $12.59 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,754.72 |
220 | 2038/12 | $20.90 | $12.52 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,733.82 |
221 | 2039/01 | $20.97 | $12.45 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,712.85 |
222 | 2039/02 | $21.04 | $12.38 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,691.80 |
223 | 2039/03 | $21.11 | $12.31 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,670.69 |
224 | 2039/04 | $21.18 | $12.24 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,649.51 |
225 | 2039/05 | $21.25 | $12.17 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,628.25 |
226 | 2039/06 | $21.32 | $12.09 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,606.93 |
227 | 2039/07 | $21.40 | $12.02 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,585.53 |
228 | 2039/08 | $21.47 | $11.95 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,564.07 |
229 | 2039/09 | $21.54 | $11.88 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,542.53 |
230 | 2039/10 | $21.61 | $11.81 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,520.92 |
231 | 2039/11 | $21.68 | $11.74 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,499.23 |
232 | 2039/12 | $21.75 | $11.66 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,477.48 |
233 | 2040/01 | $21.83 | $11.59 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,455.65 |
234 | 2040/02 | $21.90 | $11.52 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,433.75 |
235 | 2040/03 | $21.97 | $11.45 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,411.78 |
236 | 2040/04 | $22.05 | $11.37 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,389.73 |
237 | 2040/05 | $22.12 | $11.30 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,367.61 |
238 | 2040/06 | $22.19 | $11.23 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,345.42 |
239 | 2040/07 | $22.27 | $11.15 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,323.15 |
240 | 2040/08 | $22.34 | $11.08 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,300.81 |
241 | 2040/09 | $22.42 | $11.00 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,278.39 |
242 | 2040/10 | $22.49 | $10.93 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,255.90 |
243 | 2040/11 | $22.57 | $10.85 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,233.33 |
244 | 2040/12 | $22.64 | $10.78 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,210.69 |
245 | 2041/01 | $22.72 | $10.70 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,187.98 |
246 | 2041/02 | $22.79 | $10.63 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,165.18 |
247 | 2041/03 | $22.87 | $10.55 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,142.31 |
248 | 2041/04 | $22.94 | $10.47 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,119.37 |
249 | 2041/05 | $23.02 | $10.40 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,096.35 |
250 | 2041/06 | $23.10 | $10.32 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,073.25 |
251 | 2041/07 | $23.17 | $10.24 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,050.08 |
252 | 2041/08 | $23.25 | $10.17 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,026.82 |
253 | 2041/09 | $23.33 | $10.09 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $3,003.49 |
254 | 2041/10 | $23.41 | $10.01 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,980.09 |
255 | 2041/11 | $23.49 | $9.93 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,956.60 |
256 | 2041/12 | $23.56 | $9.86 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,933.04 |
257 | 2042/01 | $23.64 | $9.78 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,909.40 |
258 | 2042/02 | $23.72 | $9.70 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,885.67 |
259 | 2042/03 | $23.80 | $9.62 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,861.87 |
260 | 2042/04 | $23.88 | $9.54 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,837.99 |
261 | 2042/05 | $23.96 | $9.46 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,814.04 |
262 | 2042/06 | $24.04 | $9.38 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,790.00 |
263 | 2042/07 | $24.12 | $9.30 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,765.88 |
264 | 2042/08 | $24.20 | $9.22 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,741.68 |
265 | 2042/09 | $24.28 | $9.14 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,717.40 |
266 | 2042/10 | $24.36 | $9.06 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,693.04 |
267 | 2042/11 | $24.44 | $8.98 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,668.59 |
268 | 2042/12 | $24.52 | $8.90 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,644.07 |
269 | 2043/01 | $24.61 | $8.81 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,619.47 |
270 | 2043/02 | $24.69 | $8.73 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,594.78 |
271 | 2043/03 | $24.77 | $8.65 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,570.01 |
272 | 2043/04 | $24.85 | $8.57 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,545.16 |
273 | 2043/05 | $24.94 | $8.48 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,520.22 |
274 | 2043/06 | $25.02 | $8.40 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,495.20 |
275 | 2043/07 | $25.10 | $8.32 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,470.10 |
276 | 2043/08 | $25.19 | $8.23 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,444.92 |
277 | 2043/09 | $25.27 | $8.15 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,419.65 |
278 | 2043/10 | $25.35 | $8.07 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,394.29 |
279 | 2043/11 | $25.44 | $7.98 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,368.85 |
280 | 2043/12 | $25.52 | $7.90 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,343.33 |
281 | 2044/01 | $25.61 | $7.81 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,317.72 |
282 | 2044/02 | $25.69 | $7.73 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,292.03 |
283 | 2044/03 | $25.78 | $7.64 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,266.25 |
284 | 2044/04 | $25.86 | $7.55 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,240.39 |
285 | 2044/05 | $25.95 | $7.47 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,214.43 |
286 | 2044/06 | $26.04 | $7.38 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,188.40 |
287 | 2044/07 | $26.12 | $7.29 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,162.27 |
288 | 2044/08 | $26.21 | $7.21 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,136.06 |
289 | 2044/09 | $26.30 | $7.12 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,109.76 |
290 | 2044/10 | $26.39 | $7.03 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,083.38 |
291 | 2044/11 | $26.47 | $6.94 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,056.90 |
292 | 2044/12 | $26.56 | $6.86 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,030.34 |
293 | 2045/01 | $26.65 | $6.77 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $2,003.69 |
294 | 2045/02 | $26.74 | $6.68 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,976.95 |
295 | 2045/03 | $26.83 | $6.59 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,950.12 |
296 | 2045/04 | $26.92 | $6.50 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,923.20 |
297 | 2045/05 | $27.01 | $6.41 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,896.19 |
298 | 2045/06 | $27.10 | $6.32 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,869.09 |
299 | 2045/07 | $27.19 | $6.23 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,841.90 |
300 | 2045/08 | $27.28 | $6.14 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,814.62 |
301 | 2045/09 | $27.37 | $6.05 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,787.25 |
302 | 2045/10 | $27.46 | $5.96 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,759.79 |
303 | 2045/11 | $27.55 | $5.87 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,732.24 |
304 | 2045/12 | $27.64 | $5.77 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,704.59 |
305 | 2046/01 | $27.74 | $5.68 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,676.86 |
306 | 2046/02 | $27.83 | $5.59 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,649.03 |
307 | 2046/03 | $27.92 | $5.50 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,621.11 |
308 | 2046/04 | $28.02 | $5.40 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,593.09 |
309 | 2046/05 | $28.11 | $5.31 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,564.98 |
310 | 2046/06 | $28.20 | $5.22 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,536.78 |
311 | 2046/07 | $28.30 | $5.12 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,508.48 |
312 | 2046/08 | $28.39 | $5.03 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,480.09 |
313 | 2046/09 | $28.49 | $4.93 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,451.61 |
314 | 2046/10 | $28.58 | $4.84 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,423.03 |
315 | 2046/11 | $28.68 | $4.74 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,394.35 |
316 | 2046/12 | $28.77 | $4.65 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,365.58 |
317 | 2047/01 | $28.87 | $4.55 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,336.71 |
318 | 2047/02 | $28.96 | $4.46 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,307.75 |
319 | 2047/03 | $29.06 | $4.36 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,278.69 |
320 | 2047/04 | $29.16 | $4.26 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,249.53 |
321 | 2047/05 | $29.25 | $4.17 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,220.28 |
322 | 2047/06 | $29.35 | $4.07 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,190.93 |
323 | 2047/07 | $29.45 | $3.97 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,161.48 |
324 | 2047/08 | $29.55 | $3.87 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,131.93 |
325 | 2047/09 | $29.65 | $3.77 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,102.28 |
326 | 2047/10 | $29.74 | $3.67 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,072.54 |
327 | 2047/11 | $29.84 | $3.58 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,042.69 |
328 | 2047/12 | $29.94 | $3.48 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $1,012.75 |
329 | 2048/01 | $30.04 | $3.38 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $982.71 |
330 | 2048/02 | $30.14 | $3.28 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $952.56 |
331 | 2048/03 | $30.24 | $3.18 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $922.32 |
332 | 2048/04 | $30.34 | $3.07 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $891.98 |
333 | 2048/05 | $30.45 | $2.97 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $861.53 |
334 | 2048/06 | $30.55 | $2.87 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $830.98 |
335 | 2048/07 | $30.65 | $2.77 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $800.33 |
336 | 2048/08 | $30.75 | $2.67 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $769.58 |
337 | 2048/09 | $30.85 | $2.57 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $738.73 |
338 | 2048/10 | $30.96 | $2.46 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $707.77 |
339 | 2048/11 | $31.06 | $2.36 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $676.71 |
340 | 2048/12 | $31.16 | $2.26 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $645.55 |
341 | 2049/01 | $31.27 | $2.15 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $614.28 |
342 | 2049/02 | $31.37 | $2.05 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $582.91 |
343 | 2049/03 | $31.48 | $1.94 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $551.43 |
344 | 2049/04 | $31.58 | $1.84 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $519.85 |
345 | 2049/05 | $31.69 | $1.73 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $488.17 |
346 | 2049/06 | $31.79 | $1.63 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $456.38 |
347 | 2049/07 | $31.90 | $1.52 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $424.48 |
348 | 2049/08 | $32.00 | $1.41 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $392.47 |
349 | 2049/09 | $32.11 | $1.31 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $360.36 |
350 | 2049/10 | $32.22 | $1.20 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $328.14 |
351 | 2049/11 | $32.33 | $1.09 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $295.82 |
352 | 2049/12 | $32.43 | $0.99 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $263.39 |
353 | 2050/01 | $32.54 | $0.88 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $230.85 |
354 | 2050/02 | $32.65 | $0.77 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $198.20 |
355 | 2050/03 | $32.76 | $0.66 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $165.44 |
356 | 2050/04 | $32.87 | $0.55 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $132.57 |
357 | 2050/05 | $32.98 | $0.44 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $99.59 |
358 | 2050/06 | $33.09 | $0.33 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $66.51 |
359 | 2050/07 | $33.20 | $0.22 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $33.31 |
360 | 2050/08 | $33.31 | $0.11 | $0.00 | $1,750.00 | $300.00 | $2,083.42 | $0.00 |
Totals | $7,000.00 | $5,030.87 | $332.50 | $630,000.00 | $108,000.00 | $750,363.37 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.